XML 63 R35.htm IDEA: XBRL DOCUMENT v3.8.0.1
Intangible Assets and Liabilities (Tables)
12 Months Ended
Dec. 31, 2017
Identified Intangibles, Net [Abstract]  
Schedule of Intangible Assets and Liabilities
Intangible assets and liabilities consisted of the following as of December 31, 2017 and 2016, respectively (in thousands, except weighted average remaining amortization):
 
December 31, 2017
 
December 31, 2016
 
Balance
 
Weighted Average Remaining
Amortization in Years
 
Balance
 
Weighted Average Remaining
Amortization in Years
Assets:
 
 
 
 
 
 
 
In place leases
$
474,252

 
9.8
 
$
294,597

 
9.7
Tenant relationships
164,947

 
10.2
 
172,974

 
10.6
Above market leases
40,082

 
6.3
 
28,401

 
6.3
Below market leasehold interests
92,362

 
63.4
 
38,136

 
60.4
 
771,643

 
 
 
534,108

 
 
Accumulated amortization
(312,655
)
 
 
 
(256,305
)
 
 
Total
$
458,988

 
19.5
 
$
277,803

 
16.1
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
Below market leases
$
61,820

 
14.7
 
$
34,370

 
18.6
Above market leasehold interests
20,610

 
50.1
 
11,632

 
53.0
 
82,430

 
 
 
46,002

 
 
Accumulated amortization
(14,227
)
 
 
 
(8,946
)
 
 
Total
$
68,203

 
25.0
 
$
37,056

 
28.5
Summary of Net Intangible Amortization
The following is a summary of the net intangible amortization for the years ended December 31, 2017, 2016 and 2015, respectively (in thousands):
 
Year Ended December 31,
 
2017
 
2016
 
2015
Amortization recorded against rental income related to above and (below) market leases
$
(526
)
 
$
255

 
$
1,936

Rental expense related to above and (below) market leasehold interests
880

 
453

 
414

Amortization expense related to in place leases and tenant relationships
64,896

 
52,213

 
47,444

Schedule of Amortization of Intangible Assets and Liabilities
As of December 31, 2017, the amortization of intangible assets and liabilities is as follows (in thousands):
Year
 
Assets
 
Liabilities
2018
 
$
71,892

 
$
6,761

2019
 
60,202

 
6,508

2020
 
47,572

 
5,742

2021
 
38,842

 
4,893

2022
 
30,884

 
4,432

Thereafter
 
209,596

 
39,867

Total
 
$
458,988

 
$
68,203