XML 100 R34.htm IDEA: XBRL DOCUMENT v2.4.0.8
Business Combinations (Tables)
12 Months Ended
Dec. 31, 2013
Business Acquisition  
Pro Forma Information
The following pro forma consolidated results of operations of HTA for the years ended December 31, 2013 and 2012, assumes that all 2013 acquisitions occurred on January 1, 2012 and excludes $4.8 million of acquisition-related expenses (in thousands, except per share data):
 
Year Ended December 31,
 
2013
 
2012
Revenues
$
349,813

 
$
342,655

Net income (loss) attributable to common stockholders
28,017

 
(25,294
)
 
 
 
 
Net income (loss) per share attributable to common stockholders - basic
$
0.12

 
$
(0.10
)
Net income (loss) per share attributable to common stockholders - diluted
0.12

 
(0.10
)
The following pro forma consolidated results of operations of HTA for the years ended December 31, 2012 and 2011, assumes that all 2012 acquisitions occurred on January 1, 2011 and excludes $3.0 million of acquisition-related expenses (in thousands, except per share data):
 
Year Ended December 31,
 
2012
 
2011
Revenues
$
306,420

 
$
307,246

Net income (loss) attributable to common stockholders
(21,928
)
 
6,736

 
 
 
 
Net income (loss) per share attributable to common stockholders - basic
$
(0.10
)
 
$
0.03

Net income (loss) per share attributable to common stockholders - diluted
(0.10
)
 
0.03

Schedule of Purchase Price Allocation
The aggregate net purchase price of the 2013 acquisitions was allocated in the amounts set forth in the table below. Due to the recent timing of certain acquisitions, we have not yet finalized our purchase price allocation. Since the acquisitions were determined to be individually not significant, but material on a collective basis, the allocations for these acquisitions are set forth below in the aggregate (in thousands):
2013 Acquisitions
 
Total
Land
 
$
16,192

Building and improvements
 
292,037

Below market leasehold interests
 
10,317

Above market leases
 
2,999

In place leases
 
52,845

Tenant relationships
 
25,119

Below market leases
 
(2,104
)
Above market debt
 
(694
)
Interest rate swap
 
(2,600
)
 
 
394,111

Contingencies and other, net
 
3,715

Aggregate purchase price
 
$
397,826

The aggregate net purchase price of the 2012 acquisitions was allocated in the amounts set forth in the table below. Since the acquisitions were determined to be individually not significant, but material on a collective basis, the allocations for these acquisitions are set forth below in the aggregate (in thousands):
2012 Acquisitions
 
Total
Land
 
$
13,479

Building and improvements
 
225,924

Below market leasehold interests
 
3,284

Above market leases
 
4,199

In place leases
 
27,136

Tenant relationships
 
22,100

Below market leases
 
(1,472
)
 
 
294,650

Contingencies and other, net
 
287

Aggregate purchase price
 
$
294,937

Business Combination, Revenues and Gains Since Acquisition
We recorded the below revenues and net income (loss) for the year ended December 31, 2013 related to the 2013 acquisitions and for the year ended December 31, 2012 related to the 2012 acquisitions (in thousands):
 
2013 Acquisitions
 
2012 Acquisitions
 
Year Ended
 
Year Ended
 
December 31, 2013
 
December 31, 2012
Revenues
$
15,361

 
$
26,717

Net income (loss)
206

 
7,537

Healthcare Trust of America Holdings, LP (HTALP)
 
Business Acquisition  
Pro Forma Information
The following pro forma consolidated results of operations of HTALP for the years ended December 31, 2013 and 2012, assumes that all 2013 acquisitions occurred on January 1, 2012 and excludes $4.8 million of acquisition-related expenses (in thousands, except per unit data):
 
Year Ended December 31,
 
2013
 
2012
Revenues
$
349,813

 
$
342,655

Net income (loss) attributable to common unitholders
28,389

 
(25,278
)
 
 
 
 
Net income (loss) per unit attributable to common unitholders - basic
$
0.12

 
$
(0.10
)
Net income (loss) per unit attributable to common unitholders - diluted
0.12

 
(0.10
)
The following pro forma consolidated results of operations of HTALP for the years ended December 31, 2012 and 2011, assumes that all 2012 acquisitions occurred on January 1, 2011 and excludes $3.0 million of acquisition-related expenses (in thousands, except per unit data):
 
Year Ended December 31,
 
2012
 
2011
Revenues
$
306,420

 
$
307,246

Net income (loss) attributable to common unitholders
(21,912
)
 
6,758

 
 
 
 
Net income (loss) per unit attributable to common unitholders - basic
$
(0.10
)
 
$
0.03

Net income (loss) per unit attributable to common unitholders - diluted
(0.10
)
 
0.03