XML 25 R6.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
6 Months Ended
Jun. 30, 2011
Jun. 30, 2010
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income (loss) $ 3,352,000 $ (237,000)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Depreciation and amortization (including deferred financing costs, above/below market leases, debt premium/discount, leasehold interests, deferred rent, note receivable closing costs and discount, and lease inducements) 51,073,000 32,554,000
Stock based compensation, net of forfeitures 1,542,000 365,000
Bad debt expense 454,000 97,000
Change in fair value of derivative financial instruments 574,000 (4,643,000)
Changes in operating assets and liabilities:    
Accounts and other receivables, net 2,798,000 (1,240,000)
Other assets (2,129,000) 772,000
Accounts payable and accrued liabilities 2,594,000 7,947,000
Accounts payable due to affiliates, net   (3,769,000)
Security deposits, prepaid rent and other liabilities 528,000 (70,000)
Net cash provided by operating activities 60,786,000 31,776,000
CASH FLOWS FROM INVESTING ACTIVITIES    
Acquisition of real estate operating properties (29,733,000) (193,325,000)
Capital expenditures (5,886,000) (11,043,000)
Escrow deposits (2,890,000) (19,070,000)
Release of restricted cash 14,463,000  
Real estate deposits   (2,984,000)
Real estate deposits paid (2,000,000)  
Real estate deposits used 3,500,000  
Net cash used in investing activities (22,546,000) (226,422,000)
CASH FLOWS FROM FINANCING ACTIVITIES    
Borrowings on mortgage loans payable 125,500,000 45,875,000
Purchase of noncontrolling interest   (3,900,000)
Payments on unsecured revolving credit facility (7,000,000)  
Payments on mortgage loans payable (163,907,000) (27,726,000)
Proceeds from issuance of common stock 211,630,000 209,359,000
Deferred financing costs (3,261,000) (1,383,000)
Security deposits 231,000 539,000
Repurchase of common stock (17,684,000) (19,158,000)
Payment of offering costs (17,627,000) (23,784,000)
Distributions (41,011,000) (27,204,000)
Distributions to noncontrolling interest limited partner (94,000) (87,000)
Net cash provided by financing activities 86,777,000 152,531,000
NET CHANGE IN CASH AND CASH EQUIVALENTS 125,017,000 (42,115,000)
CASH AND CASH EQUIVALENTS - Beginning of period 29,270,000 219,001,000
CASH AND CASH EQUIVALENTS - End of period 154,287,000 176,886,000
Cash paid for:    
Interest 23,310,000 14,659,000
Income taxes 576,000 217,000
Investing activities:    
Accrued capital expenditures 2,325,000 4,452,000
The following represents significant activities in connection with our acquisitions of real estate investments:    
Assumed mortgage loans payable, net 6,657,000 40,067,000
Net change in security deposits, prepaid rent, and other liabilities   12,227,000
Issuance of operating partnership units in connection with Fannin acquisition   1,557,000
Financing activities:    
Issuance of common stock under the DRIP 37,143,000 26,066,000
Distributions declared but not paid including stock issued under the DRIP 13,642,000 9,585,000
Accrued offering costs   826,000
Adjustment to redeemable noncontrolling interests   $ (275,000)