x | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Delaware | 11-3664322 | |
(State or Other Jurisdiction of Incorporation or Organization) | (IRS Employer Identification No.) |
Title of Class | Name of the exchange on which registered | |
Common Stock, $0.01 par value per share | New York Stock Exchange |
Large accelerated filer | ¨ | Accelerated filer | x | ||
Non-accelerated filer | ¨ | (Do not check if a smaller reporting company) | Smaller reporting company | ¨ | |
Emerging growth company | ¨ |
Page | ||
Item 1. | ||
Item 1A. | ||
Item 1B. | ||
Item 2. | ||
Item 3. | ||
Item 4. | ||
Item 5. | ||
Item 6. | ||
Item 7. | ||
Item 7A. | ||
Item 8. | ||
Item 9. | ||
Item 9A. | ||
Item 9B. | ||
Item 10. | ||
Item 11. | ||
Item 12. | ||
Item 13. | ||
Item 14. | ||
Item 15. |
EX 10.52 |
EX 10.53 |
EX 21.1 |
EX 23.1 |
EX 31.1 |
EX 31.2 |
EX 32.1 |
EX 32.2 |
EX-101 INSTANCE DOCUMENT |
EX-101 SCHEMA DOCUMENT |
EX-101 CALCULATION LINKBASE DOCUMENT |
EX-101 DEFINITION LINKBASE DOCUMENT |
EX-101 LABELS LINKBASE DOCUMENT |
EX-101 PRESENTATION LINKBASE DOCUMENT |
Fiscal Year | ||||||||||||||
2017 | 2016 | 2015 | 2014 | 2013 | ||||||||||
Store Data: | ||||||||||||||
Stores open at beginning of year | 775 | 758 | 717 | 659 | 579 | |||||||||
Stores opened | 15 | 26 | 50 | 61 | 52 | |||||||||
Stores acquired | — | — | — | — | 31 | |||||||||
Stores closed | (5 | ) | (9 | ) | (9 | ) | (3 | ) | (3 | ) | ||||
Stores open at end of year | 785 | 775 | 758 | 717 | 659 |
Stores Open at December 30, 2017 | Stores Open at December 30, 2017 | |||||
Alabama | 6 | Nebraska | 2 | |||
Arizona | 12 | Nevada | 8 | |||
Arkansas | 2 | New Hampshire | 6 | |||
California | 91 | New Jersey | 34 | |||
Colorado | 8 | New Mexico | 3 | |||
Connecticut | 11 | New York | 72 | |||
Delaware | 3 | North Carolina | 27 | |||
District of Columbia | 2 | Ohio | 25 | |||
Florida | 79 | Oklahoma | 3 | |||
Georgia | 25 | Oregon | 9 | |||
Hawaii | 7 | Pennsylvania | 31 | |||
Idaho | 3 | Rhode Island | 2 | |||
Illinois | 41 | South Carolina | 17 | |||
Indiana | 13 | South Dakota | 1 | |||
Iowa | 3 | Tennessee | 13 | |||
Kansas | 3 | Texas | 55 | |||
Kentucky | 5 | Utah | 3 | |||
Louisiana | 8 | Vermont | 1 | |||
Maine | 2 | Virginia | 25 | |||
Maryland | 22 | Washington | 34 | |||
Massachusetts | 21 | Wisconsin | 6 | |||
Michigan | 19 | |||||
Minnesota | 10 | |||||
Missouri | 8 | |||||
Mississippi | 1 | Puerto Rico | 3 | |||
Total | 785 |
Fiscal 2017 | Fiscal 2016 (a) | Fiscal 2015 | ||||||||||||||||||
Product Category | Dollars | % | Dollars | % | Dollars | % | ||||||||||||||
Vitamins, Minerals, Herbs and Homeopathy | $ | 328,986 | 28.0 | % | $ | 339,597 | 26.4 | % | $ | 320,872 | 25.4 | % | ||||||||
Sports Nutrition | 353,578 | 30.1 | % | 408,288 | 31.7 | % | 421,293 | 33.3 | % | |||||||||||
Specialty Supplements | 294,546 | 25.0 | % | 308,945 | 24.0 | % | 289,938 | 22.9 | % | |||||||||||
Other | 199,418 | 16.9 | % | 230,252 | 17.9 | % | 232,399 | 18.4 | % | |||||||||||
Total | 1,176,528 | 100.0 | % | 1,287,082 | 100.0 | % | 1,264,502 | 100.0 | % | |||||||||||
Delivery Revenue | 2,166 | 2,161 | 2,047 | |||||||||||||||||
$ | 1,178,694 | $ | 1,289,243 | $ | 1,266,549 |
(a) | Fiscal 2016 includes a 53rd week. |
• | anticipate customer needs; |
• | innovate and develop new products; |
• | successfully introduce new products in a timely manner; |
• | price our products competitively with retail and online competitors; |
• | deliver our products in sufficient volumes and in a timely manner; and |
• | differentiate our product offerings from those of our competitors. |
• | increase our vulnerability to general adverse economic, industry and competitive conditions; |
• | require us to dedicate a substantial portion of our cash flow from operations to payments on our indebtedness, thereby reducing the availability of our cash flow to fund working capital, new store growth and other capital expenditures, research and development efforts and other general corporate purposes; |
• | limit our flexibility in planning for, or reacting to, changes in our business and the industry in which we operate; |
• | place us at a competitive disadvantage compared to our competitors that have less debt; and |
• | limit our ability to borrow additional funds. |
Location | Description | Square Footage | Lease Termination Year | Renewal Options | |||||
North Bergen, New Jersey (1) | Warehouse, Distribution Center and Corporate Offices | 230,000 | 2018 | None | |||||
Ashland, Virginia | Warehousing and Distribution Center | 312,000 | 2028 | Three Five-Year Renewal Options | |||||
Avondale, Arizona | Warehousing and Distribution Center | 187,000 | 2029 | Three Five-Year Renewal Options | |||||
Secaucus, New Jersey | Corporate Headquarters and Corporate Offices | 106,000 | 2029 | Two Five-Year Renewal Options and One Five-Year Renewal Option | |||||
Miami Lakes, Florida | Manufacturing Facilities | 212,000 | 2021 | None |
(1) | In 2017, the Company announced its intention to close the North Bergen, New Jersey distribution center prior to or by the August 31, 2018 lease expiration. |
Fiscal period | High | Low | |||||
2017 Quarter ended: | |||||||
March | $ | 24.85 | $ | 18.25 | |||
June | 20.70 | 9.80 | |||||
September | 12.00 | 4.95 | |||||
December | 5.75 | 2.95 | |||||
2016 Quarter ended: | |||||||
March | $ | 33.67 | $ | 26.02 | |||
June | 31.66 | 27.13 | |||||
September | 32.31 | 26.23 | |||||
December | 28.41 | 21.90 |
Period | Total Number of Shares (or Units) Purchased (1) | Average Price Paid per Share (or Unit) | Total Number of Shares (or Units) Purchased as Part of Publicly Announced Plans or Programs (2) | Maximum Number (or Approximate Dollar Value) of Shares (or Units) that May Yet Be Purchased Under the Plans or Programs (in thousands) (2) | |||||||||
October 1, 2017 through October 28, 2017 | — | $ | — | — | $ | 100,066 | |||||||
October 29, 2017 through November 25, 2017 | 3,347 | $ | 4.40 | — | $ | 100,066 | |||||||
November 26, 2017 through December 30, 2017 | — | $ | — | — | $ | 100,066 | |||||||
Totals | 3,347 | — |
(1) | Shares withheld to cover required tax payments on behalf of employees as their restricted shares vest. |
(2) | On August 5, 2014, May 6, 2015 and November 23, 2015, the Company’s board of directors approved share repurchase programs that enable the Company to purchase up to an aggregate of $300 million of its shares of common stock from time to time over three year periods ending on August 4, 2017, May 5, 2018 and November 22, 2018, respectively. On May 5, 2017, the Company's board of directors authorized the repurchase of up to an additional $70.0 million of equity and equity-linked securities. This repurchase authorization expires on November 22, 2018. |
12/29/2012 | 12/28/2013 | 12/27/2014 | 12/26/2015 | 12/31/2016 | 12/30/2017 | ||||||||||||
Vitamin Shoppe, Inc. | 100.00 | 91.89 | 84.26 | 59.86 | 42.43 | 7.86 | |||||||||||
Russell 2000 Index | 100.00 | 139.54 | 146.04 | 138.78 | 163.10 | 184.53 | |||||||||||
S&P Retail Index | 100.00 | 146.08 | 160.58 | 200.38 | 210.00 | 271.10 | |||||||||||
NYSE Composite Index | 100.00 | 124.50 | 132.10 | 123.36 | 132.96 | 154.02 |
Fiscal Year Ended | |||||||||||||||||||
December 30, 2017 | December 31, 2016 | December 26, 2015 | December 27, 2014 | December 28, 2013 | |||||||||||||||
(data presented in thousands, except for share, per share data, number of stores and average store square footage) | |||||||||||||||||||
Statement of Operations Data: | |||||||||||||||||||
Net sales | $ | 1,178,694 | $ | 1,289,243 | $ | 1,266,549 | $ | 1,213,046 | $ | 1,087,469 | |||||||||
Cost of goods sold | 821,137 | 862,887 | 847,634 | 808,787 | 709,823 | ||||||||||||||
Gross profit | 357,557 | 426,356 | 418,915 | 404,259 | 377,646 | ||||||||||||||
Selling, general and administrative expenses | 345,494 | 340,752 | 328,745 | 301,184 | 267,354 | ||||||||||||||
Goodwill, intangible assets and store fixed-assets impairment charges | 274,876 | 40,027 | 1,177 | 419 | — | ||||||||||||||
Income (loss) from operations | (262,813 | ) | 45,577 | 88,993 | 102,656 | 110,292 | |||||||||||||
Interest expense, net | 9,701 | 9,523 | 1,105 | 495 | 495 | ||||||||||||||
Income (loss) before provision (benefit) for income taxes | (272,514 | ) | 36,054 | 87,888 | 102,161 | 109,797 | |||||||||||||
Provision (benefit) for income taxes | (20,363 | ) | 11,090 | 34,717 | 40,920 | 43,251 | |||||||||||||
Net income (loss) | $ | (252,151 | ) | $ | 24,964 | $ | 53,171 | $ | 61,241 | $ | 66,546 | ||||||||
Weighted average shares outstanding: | |||||||||||||||||||
Basic | 23,137,977 | 23,875,540 | 28,954,804 | 30,239,183 | 29,992,620 | ||||||||||||||
Diluted | 23,137,977 | 24,067,686 | 29,203,429 | 30,664,105 | 30,541,057 | ||||||||||||||
Net income (loss) per share: | |||||||||||||||||||
Basic | $ | (10.90 | ) | $ | 1.05 | $ | 1.84 | $ | 2.03 | $ | 2.22 | ||||||||
Diluted | $ | (10.90 | ) | $ | 1.04 | $ | 1.82 | $ | 2.00 | $ | 2.18 | ||||||||
Other Financial Data: | |||||||||||||||||||
Depreciation and amortization of fixed and intangible assets | $ | 39,204 | $ | 38,780 | $ | 38,495 | $ | 34,219 | $ | 28,026 | |||||||||
Acquisition and integration related costs (1) | $ | — | $ | — | $ | 1,874 | $ | 10,242 | $ | 4,336 | |||||||||
Operating Data: | |||||||||||||||||||
Number of stores at end of period | 785 | 775 | 758 | 717 | 659 | ||||||||||||||
Total retail square feet at end of period | 2,737 | 2,709 | 2,662 | 2,568 | 2,390 | ||||||||||||||
Average store square footage at end of period | 3,486 | 3,495 | 3,511 | 3,582 | 3,627 | ||||||||||||||
Net sales per store (2) | $ | 1,303 | $ | 1,431 | $ | 1,426 | $ | 1,453 | $ | 1,471 | |||||||||
Comparable store net sales (3) | (6.9 | )% | (1.5 | )% | 0.1 | % | 2.8 | % | 3.5 | % | |||||||||
VS.com comparable net sales (4) | (12.3 | )% | 7.3 | % | (6.5 | )% | 9.0 | % | 13.9 | % | |||||||||
Balance Sheet Data: | |||||||||||||||||||
Working capital | $ | 155,231 | $ | 151,548 | $ | 157,089 | $ | 125,382 | $ | 172,341 | |||||||||
Total assets | 488,753 | 734,184 | 748,691 | 722,391 | 682,064 | ||||||||||||||
Total debt, including capital lease obligations | 140,327 | 133,371 | 123,525 | 8,195 | 347 | ||||||||||||||
Stockholders’ equity | 195,367 | 439,996 | 475,301 | 551,934 | 528,340 |
(1) | For Fiscal 2015, these amounts represent costs incurred related to the integration of Nutri-Force. In Fiscal 2014, these amounts related to acquisition costs of $3.4 million and integration costs of $1.4 million ($0.6 million for Nutri-Force and $0.8 million for Super Supplements), charges to cost of goods sold for the inventory valuation step-up of $4.5 |
(2) | Net sales per store are calculated by dividing retail net sales fulfilled in stores by the number of stores open at the end of the period. |
(3) | A new retail store is included in comparable store net sales after 410 days of operation, and acquired retail stores from the Super Supplements acquisition are included in comparable store net sales after 365 days. For Fiscal 2016, comparable store net sales growth is based on a 52-week period. |
(4) | For Fiscal 2016, VS.com comparable net sales is based on a 52-week period. |
Fiscal Year Ended | |||||||||||
December 30, 2017 | December 31, 2016 | December 26, 2015 | |||||||||
Net sales | $ | 1,178,694 | $ | 1,289,243 | $ | 1,266,549 | |||||
Decrease in total comparable net sales (1) | (6.5 | )% | (0.9 | )% | — | % | |||||
Increase (Decrease) in comparable store net sales | (6.9 | )% | (1.5 | )% | 0.1 | % | |||||
Increase (Decrease) in VS.com comparable net sales (2) | (12.3 | )% | 7.3 | % | (6.5 | )% | |||||
Gross profit as a percent of net sales | 30.3 | % | 33.1 | % | 33.1 | % | |||||
Income (loss) from operations | $ | (262,813 | ) | $ | 45,577 | $ | 88,993 |
(1) | Total comparable net sales are comprised of comparable fulfilled in retail store sales and direct to consumer sales. |
(2) | VS.com comparable net sales excludes sales from third party marketplaces. |
Fiscal Year | ||||||||
2017 | 2016 | 2015 | ||||||
Stores open at beginning of year | 775 | 758 | 717 | |||||
Stores opened | 15 | 26 | 50 | |||||
Stores closed | (5 | ) | (9 | ) | (9 | ) | ||
Stores open at end of year | 785 | 775 | 758 |
Fiscal Year Ended | ||||||||
December 30, 2017 | December 31, 2016 | December 26, 2015 | ||||||
Net sales | 100.0 | % | 100.0 | % | 100.0 | % | ||
Cost of goods sold | 69.7 | % | 66.9 | % | 66.9 | % | ||
Gross profit | 30.3 | % | 33.1 | % | 33.1 | % | ||
Selling, general and administrative expenses | 29.3 | % | 26.4 | % | 26.0 | % | ||
Goodwill, intangible assets and store fixed-assets impairment charges | 23.3 | % | 3.1 | % | 0.1 | % | ||
Income (loss) from operations | (22.3 | )% | 3.5 | % | 7.0 | % | ||
Interest expense, net | 0.8 | % | 0.7 | % | 0.1 | % | ||
Income (loss) before provision (benefit) for income taxes | (23.1 | )% | 2.8 | % | 6.9 | % | ||
Provision (benefit) for income taxes | (1.7 | )% | 0.9 | % | 2.7 | % | ||
Net income (loss) | (21.4 | )% | 1.9 | % | 4.2 | % |
Fiscal Years Ended | ||||||||||||||
December 30, 2017 | December 31, 2016 | $ Change | % Change | |||||||||||
Net sales | $ | 1,178,694 | $ | 1,289,243 | $ | (110,549 | ) | (8.6 | )% | |||||
Cost of goods sold | 821,137 | 862,887 | (41,750 | ) | (4.8 | )% | ||||||||
Cost of goods sold as % of net sales | 69.7 | % | 66.9 | % | ||||||||||
Gross profit | 357,557 | 426,356 | (68,799 | ) | (16.1 | )% | ||||||||
Gross profit as % of net sales | 30.3 | % | 33.1 | % | ||||||||||
Selling, general and administrative expenses | 345,494 | 340,752 | 4,742 | 1.4 | % | |||||||||
SG&A expenses as % of net sales | 29.3 | % | 26.4 | % | ||||||||||
Goodwill, intangible assets and store fixed-asset impairment charges | 274,876 | 40,027 | 234,849 | nm | ||||||||||
Goodwill, intangible assets and store fixed-asset impairment charges as % of net sales | 23.3 | % | 3.1 | % | ||||||||||
Income (loss) from operations | (262,813 | ) | 45,577 | (308,390 | ) | nm | ||||||||
Income (loss) from operations as % of net sales | (22.3 | )% | 3.5 | % | ||||||||||
Interest expense, net | 9,701 | 9,523 | 178 | 1.9 | % | |||||||||
Income (loss) before provision (benefit) for income taxes | (272,514 | ) | 36,054 | (308,568 | ) | nm | ||||||||
Provision (benefit) for income taxes | (20,363 | ) | 11,090 | (31,453 | ) | nm | ||||||||
Net income (loss) | $ | (252,151 | ) | $ | 24,964 | $ | (277,115 | ) | nm |
Fiscal Years Ended | ||||||||||||||
December 30, 2017 | December 31, 2016 * | $ Change | % Change | |||||||||||
Net Sales: | ||||||||||||||
Retail (a) | $ | 1,146,500 | $ | 1,239,226 | $ | (92,726 | ) | (7.5 | )% | |||||
Manufacturing (b) | 81,607 | 87,684 | (6,077 | ) | (6.9 | )% | ||||||||
Segment net sales | 1,228,107 | 1,326,910 | (98,803 | ) | (7.4 | )% | ||||||||
Elimination of intersegment revenues | (49,413 | ) | (37,667 | ) | (11,746 | ) | 31.2 | % | ||||||
Total net sales | $ | 1,178,694 | $ | 1,289,243 | $ | (110,549 | ) | (8.6 | )% |
(a) | The change in retail sales resulted from a decrease in our total comparable net sales of $78.8 million, or 6.5% and the 53rd week sales of $19.6 million in Fiscal 2016 partially offset by an increase in our total non-comparable sales of $5.7 million. The decrease in total comparable net sales was primarily due to lower sales in the Sports Nutrition product categories. |
(b) | Manufacturing sales reflect a decrease in product manufactured for third parties of $17.8 million partially offset by an increase of $11.7 million in product manufactured for the Vitamin Shoppe assortment. Manufacturing sales in the 53rd |
Fiscal Years Ended | ||||||||||||||
December 30, 2017 | December 31, 2016 | $ Change | % Change | |||||||||||
SG&A Expenses (in thousands): | ||||||||||||||
Store Payroll and Benefits (a) | $ | 137,941 | $ | 135,722 | $ | 2,219 | 1.6 | % | ||||||
Store Payroll & benefit as % of net sales | 11.7 | % | 10.5 | % | ||||||||||
Advertising and Promotion (b) | 27,283 | 21,897 | 5,386 | 24.6 | % | |||||||||
Advertising & promotion as % of net sales | 2.3 | % | 1.7 | % | ||||||||||
Other SG&A (c) | 180,270 | 183,133 | (2,863 | ) | (1.6 | )% | ||||||||
Other SG&A as % of net sales | 15.3 | % | 14.2 | % | ||||||||||
Total SG&A Expenses | $ | 345,494 | $ | 340,752 | $ | 4,742 | 1.4 | % |
(a) | Store payroll and benefits increased primarily due to an increase in average wage rate and higher health insurance costs. |
(b) | Advertising and promotion expenses increased primarily due to higher retail expenditures focused on improving customer acquisition trends as a result of the competitive environment in our industry. |
(c) | Other selling, general and administrative expenses in Fiscal 2017 includes Nutri-Force turnaround costs of $5.1 million and costs related to the closing of our North Bergen, New Jersey distribution center of $0.3 million and Fiscal 2016 included outside consulting costs relating to a project to identify and implement cost reduction opportunities of $3.8 million, costs related to the closing of the Canada stores of $2.1 million, Super Supplements conversion costs of $1.3 million and reinvention strategy costs of $0.5 million. |
Fiscal Years Ended | ||||||||||||||
December 30, 2017 | December 31, 2016 * | $ Change | % Change | |||||||||||
Income (loss) from operations: | ||||||||||||||
Retail (a) | $ | 85,016 | $ | 148,552 | $ | (63,536 | ) | (42.8 | )% | |||||
% of net sales | 7.4 | % | 12.0 | % | ||||||||||
Manufacturing (b) | (18,305 | ) | (44,223 | ) | 25,918 | (58.6 | )% | |||||||
% of net sales | (22.4 | )% | (50.4 | )% | ||||||||||
Corporate costs (c) | (329,524 | ) | (58,752 | ) | (270,772 | ) | nm | |||||||
% of net sales | (28.0 | )% | (4.6 | )% | ||||||||||
Income (loss) from operations | $ | (262,813 | ) | $ | 45,577 | $ | (308,390 | ) | nm |
(a) | The decrease in retail income from operations as a percentage of sales is primarily due to supply chain deleverage of 1.2%, occupancy deleverage of 1.1%, store payroll and benefits of 1.1%, advertising and promotion expenses of 0.7% and store impairment charges of 0.4%. |
(b) | The loss from operations of the manufacturing segment increased approximately $1.0 million after considering Fiscal 2017 includes Nutri-Force turnaround costs of $12.3 million and Fiscal 2016 includes impairment charges of $32.6 million on goodwill and $6.6 million on the customer relationships intangible asset of Nutri-Force. |
(c) | Corporate costs in Fiscal 2017 includes goodwill impairment charges of $210.6 million and a tradename impairment charge of $59.4 million and corporate costs in Fiscal 2016 included outside consulting costs relating to a project to identify and implement cost reduction opportunities of $3.8 million and reinvention strategy costs of $0.5 million. |
Fiscal Years Ended | ||||||||||||||
December 31, 2016 | December 26, 2015 | $ Change | % Change | |||||||||||
Net sales | $ | 1,289,243 | $ | 1,266,549 | $ | 22,694 | 1.8 | % | ||||||
Cost of goods sold | 862,887 | 847,634 | 15,253 | 1.8 | % | |||||||||
Cost of goods sold as % of net sales | 66.9 | % | 66.9 | % | ||||||||||
Gross profit | 426,356 | 418,915 | 7,441 | 1.8 | % | |||||||||
Gross profit as % of net sales | 33.1 | % | 33.1 | % | ||||||||||
Selling, general and administrative expenses | 340,752 | 328,745 | 12,007 | 3.7 | % | |||||||||
SG&A expenses as % of net sales | 26.4 | % | 26.0 | % | ||||||||||
Goodwill, intangible assets and store fixed-asset impairment charges | 40,027 | 1,177 | 38,850 | nm | ||||||||||
Goodwill, intangible assets and store fixed-asset impairment charges as % of net sales | 3.1 | % | 0.1 | % | ||||||||||
Income from operations | 45,577 | 88,993 | (43,416 | ) | (48.8 | )% | ||||||||
Income from operations as % of net sales | 3.5 | % | 7.0 | % | ||||||||||
Interest expense, net | 9,523 | 1,105 | 8,418 | nm | ||||||||||
Income before provision for income taxes | 36,054 | 87,888 | (51,834 | ) | (59.0 | )% | ||||||||
Provision for income taxes | 11,090 | 34,717 | (23,627 | ) | (68.1 | )% | ||||||||
Net income | $ | 24,964 | $ | 53,171 | $ | (28,207 | ) | (53.0 | )% |
Fiscal Years Ended | ||||||||||||||
December 31, 2016 * | December 26, 2015 * | $ Change | % Change | |||||||||||
Net Sales: | ||||||||||||||
Retail (a) | $ | 1,239,226 | $ | 1,209,948 | $ | 29,278 | 2.4 | % | ||||||
Manufacturing (b) | 87,684 | 91,159 | (3,475 | ) | (3.8 | )% | ||||||||
Segment net sales | 1,326,910 | 1,301,107 | 25,803 | 2.0 | % | |||||||||
Elimination of intersegment revenues | (37,667 | ) | (34,558 | ) | (3,109 | ) | 9.0 | % | ||||||
Total net sales | $ | 1,289,243 | $ | 1,266,549 | $ | 22,694 | 1.8 | % |
(a) | The change in retail sales resulted from an increase in our total non-comparable net sales of $20.4 million and retail sales in the 53rd week of $19.6 million partially offset by a decrease in our total comparable net sales of $10.8 million, or 0.9%. The decrease in total comparable net sales was primarily driven by a decline in average transaction value and lower customer traffic. |
(b) | Manufacturing sales reflect a decrease in product manufactured for third parties of $6.6 million partially offset by an increase of $3.1 million in product manufactured for the Vitamin Shoppe assortment. Manufacturing sales in the 53rd week were $1.2 million of which $0.6 million was product manufactured for the Vitamin Shoppe assortment and $0.6 million was product manufactured for third parties. |
Fiscal Years Ended | ||||||||||||||
December 31, 2016 | December 26, 2015 | $ Change | % Change | |||||||||||
SG&A Expenses (in thousands): | ||||||||||||||
Store Payroll and Benefits (a) | $ | 135,722 | $ | 128,217 | $ | 7,505 | 5.9 | % | ||||||
Store Payroll & benefit as % of net sales | 10.5 | % | 10.1 | % | ||||||||||
Advertising and Promotion (b) | 21,897 | 21,621 | 276 | 1.3 | % | |||||||||
Advertising & promotion as % of net sales | 1.7 | % | 1.7 | % | ||||||||||
Other SG&A (c) | 183,133 | 178,907 | 4,226 | 2.4 | % | |||||||||
Other SG&A as % of net sales | 14.2 | % | 14.1 | % | ||||||||||
Total SG&A Expenses | $ | 340,752 | $ | 328,745 | $ | 12,007 | 3.7 | % |
(a) | Store payroll and benefits increased primarily due to the increase in head count added to operate new stores and an increase in the average wage rates. |
(b) | Advertising and promotion as a percentage of net sales was flat. Higher retail expenditures and digital advertising was substantially offset by lower expenditures related to Nutri-Force. |
(c) | Other selling, general and administrative expenses as a percentage of net sales were relatively flat. |
Fiscal Years Ended | ||||||||||||||
December 31, 2016 * | December 26, 2015 * | $ Change | % Change | |||||||||||
Income (loss) from operations: | ||||||||||||||
Retail (a) | $ | 148,552 | $ | 154,569 | $ | (6,017 | ) | (3.9 | )% | |||||
% of net sales | 12.0 | % | 12.8 | % | ||||||||||
Manufacturing (b) | (44,223 | ) | (1,977 | ) | (42,246 | ) | nm | |||||||
% of net sales | (50.4 | )% | (2.2 | )% | ||||||||||
Corporate costs (c) | (58,752 | ) | (63,599 | ) | 4,847 | (7.6 | )% | |||||||
% of net sales | (4.6 | )% | (5.0 | )% | ||||||||||
Income from operations | $ | 45,577 | $ | 88,993 | $ | (43,416 | ) | (48.8 | )% |
(a) | Retail income from operations as a percentage of net sales decreased primarily due to 0.6% related to overhead costs, 0.4% from store payroll and benefits costs and 0.2% related to occupancy costs, partially offset by 0.5% improvement in product margin. |
(b) | The year ended December 31, 2016 includes impairment charges of $32.6 million on goodwill and $6.6 million on the customer relationships intangible asset of Nutri-Force. In addition, the manufacturing segment recognized an increase in costs as compared to the prior year due to operational inefficiencies. The year ended December 26, 2015 includes a $1.4 million charge for accounts receivable for one wholesale customer which were deemed uncollectible. |
(c) | The year ended December 31, 2016 includes outside consulting costs relating to a project to identify and implement cost reduction opportunities of $3.8 million and outside consultants fees in connection with the Company's reinvention strategy of $0.5 million. The year ended December 26, 2015 includes management realignment charges of $3.4 million, outside consultants fees in connection with the Company's reinvention strategy of $2.7 million and integration costs related to the acquisition of Nutri-Force of $1.9 million, consisting primarily of professional fees. |
As of | |||||||
December 30, 2017 | December 31, 2016 | ||||||
Balance Sheet Data: | |||||||
Cash and cash equivalents | $ | 1,985 | $ | 2,833 | |||
Working capital (a) | 155,231 | 151,548 | |||||
Total assets | 488,753 | 734,184 | |||||
Total debt (b) | 140,327 | 133,371 |
Fiscal Year Ended | |||||||||||
December 30, 2017 | December 31, 2016 | December 26, 2015 | |||||||||
Other Information: | |||||||||||
Depreciation and amortization of fixed and intangible assets | $ | 39,204 | $ | 38,780 | $ | 38,495 | |||||
Cash Flows Provided By (Used In): | |||||||||||
Operating activities | $ | 56,227 | $ | 93,373 | $ | 60,667 | |||||
Investing activities | (55,448 | ) | (40,359 | ) | (39,430 | ) | |||||
Financing activities | (1,662 | ) | (65,304 | ) | (18,428 | ) | |||||
Effect of exchange rate changes on cash and cash equivalents | 35 | 19 | 129 | ||||||||
Net (decrease) increase in cash and cash equivalents | $ | (848 | ) | $ | (12,271 | ) | $ | 2,938 |
Fiscal year ending | Total | Operating Leases Real Estate (1) | Convertible Notes | Interest on Convertible Notes | Operating Leases Equipment | Capital Lease Obligations | ||||||||||||||||||
2018 | $ | 128,238 | $ | 124,086 | $ | — | $ | 3,234 | $ | 360 | $ | 558 | ||||||||||||
2019 | 114,221 | 110,121 | — | 3,234 | 308 | 558 | ||||||||||||||||||
2020 | 242,513 | 94,710 | 143,750 | 3,234 | 261 | 558 | ||||||||||||||||||
2021 | 81,964 | 81,384 | — | 166 | 414 | |||||||||||||||||||
2022 | 68,096 | 68,014 | — | — | 77 | 5 | ||||||||||||||||||
Thereafter | 162,108 | 162,108 | — | — | — | — | ||||||||||||||||||
$ | 797,140 | $ | 640,423 | $ | 143,750 | $ | 9,702 | $ | 1,172 | $ | 2,093 |
(1) | Store operating leases included in the above table do not include contingent rent based upon sales volume. Operating leases do not include common area maintenance costs or real estate taxes that are paid to the landlord during the year, which combined represented approximately 18.3% of our minimum lease obligations for Fiscal 2017. |
(a) | The following documents are filed as part of this annual report on Form 10-K: |
1. | The following consolidated financial statements listed below are filed as a separate section of this annual report on Form 10-K: |
2. | Exhibits: |
Exhibit No. | Description | ||
2.1 | |||
2.2 | |||
2.3 | |||
3.1 | |||
3.2 | |||
4.1 | |||
4.2 | |||
10.1 | |||
10.2 | |||
10.3 | |||
10.4 | |||
10.5 | |||
10.6 | |||
10.7 | |||
10.8 | |||
10.9 | |||
10.10 | |||
10.11 | |||
10.12 | |||
10.13 | |||
10.14 | |||
10.15 | |||
10.16 | |||
10.17 | |||
10.18 | |||
10.19 | |||
10.20 | |||
10.21 | |||
10.22 | |||
10.23 | |||
10.24 | |||
10.25 | |||
10.26 | |||
10.27 | |||
10.28 | |||
10.29 | |||
10.30 | |||
10.31 | |||
10.32 | |||
10.33 | |||
10.34 | |||
10.35 | |||
10.36 | |||
10.37 | |||
10.38 | |||
10.39 | |||
10.40 | |||
10.41 | |||
10.42 | |||
10.43 | |||
10.44 | |||
10.45 | |||
10.46 | |||
10.47 | |||
10.48 | |||
10.49 | |||
10.50 | |||
10.51 | |||
10.52 | |||
10.53 | |||
21.1 | |||
23.1 | |||
31.1 | |||
31.2 | |||
32.1 | |||
32.2 | |||
101 | The following financial information from the Company’s Annual Report on Form 10-K for the fiscal year ended December 30, 2017, formatted in eXtensible Business Reporting Language (XBRL): (a) Consolidated Balance Sheets as of December 30, 2017 and December 31, 2016; (b) Consolidated Statements of Operations for the fiscal years ended December 30, 2017, December 31, 2016, and December 26, 2015; (c) Consolidated Statements of Comprehensive Income (Loss) for the fiscal years ended December 30, 2017, December 31, 2016, and December 26, 2015; (d) Consolidated Statements of Stockholders’ Equity for the fiscal years ended December 30, 2017, December 31, 2016, and December 26, 2015; (e) Consolidated Statements of Cash Flows for the fiscal years ended December 30, 2017, December 31, 2016, and December 26, 2015; and (f) Notes to Consolidated Financial Statements for the fiscal years ended December 30, 2017, December 31, 2016, and December 26, 2015. |
VITAMIN SHOPPE, INC. | |||
By: | /s/ Colin Watts | ||
Colin Watts Chief Executive Officer (Principal Executive Officer) |
Name | Title | Date | ||||
By: | /s/ Alexander W. Smith | Executive Chairman, Director | February 27, 2018 | |||
Alexander W. Smith | ||||||
By: | /s/ Colin Watts | Chief Executive Officer, Director (Principal Executive Officer) | February 27, 2018 | |||
Colin Watts | ||||||
By: | /s/ Brenda Galgano | EVP, Chief Financial Officer (Principal Financial and Accounting Officer) | February 27, 2018 | |||
Brenda Galgano | ||||||
By: | /s/ B. Michael Becker | Director | February 27, 2018 | |||
B. Michael Becker | ||||||
By: | /s/ John D. Bowlin | Director | February 27, 2018 | |||
John D. Bowlin | ||||||
By: | /s/ Deborah M. Derby | Director | February 27, 2018 | |||
Deborah M. Derby | ||||||
By: | /s/ Tracy Dolgin | Director | February 27, 2018 | |||
Tracy Dolgin | ||||||
By: | /s/ David H. Edwab | Director | February 27, 2018 | |||
David H. Edwab | ||||||
By: | /s/ Guillermo G. Marmol | Director | February 27, 2018 | |||
Guillermo G. Marmol | ||||||
By: | /s/ Beth M. Pritchard | Director | February 27, 2018 | |||
Beth M. Pritchard | ||||||
By: | /s/ Timothy J. Theriault | Director | February 27, 2018 | |||
Timothy J. Theriault |
/s/ Colin Watts | /s/ Brenda Galgano | |
Colin Watts | Brenda Galgano | |
Chief Executive Officer | EVP and Chief Financial Officer |
/s/ Colin Watts | /s/ Brenda Galgano | |
Colin Watts | Brenda Galgano | |
Chief Executive Officer | EVP and Chief Financial Officer |
December 30, 2017 | December 31, 2016 | ||||||
ASSETS | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 1,985 | $ | 2,833 | |||
Accounts receivable, net of allowance of $827 and $1,061 in 2017 and 2016, respectively | 3,435 | 7,367 | |||||
Inventories | 234,400 | 241,736 | |||||
Prepaid expenses and other current assets | 39,634 | 33,717 | |||||
Total current assets | 279,454 | 285,653 | |||||
Property and equipment, net | 150,033 | 139,132 | |||||
Goodwill | — | 210,633 | |||||
Other intangibles, net | 19,417 | 79,489 | |||||
Deferred taxes | 37,278 | 16,847 | |||||
Other long-term assets | 2,571 | 2,430 | |||||
Total assets | $ | 488,753 | $ | 734,184 | |||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||
Current liabilities: | |||||||
Revolving credit facility | $ | 12,000 | $ | 11,000 | |||
Accounts payable | 46,945 | 65,606 | |||||
Deferred sales | 5,710 | 5,209 | |||||
Accrued expenses and other current liabilities | 59,568 | 52,290 | |||||
Total current liabilities | 124,223 | 134,105 | |||||
Convertible notes, net | 126,415 | 120,874 | |||||
Deferred rent | 40,832 | 37,489 | |||||
Other long-term liabilities | 1,916 | 1,720 | |||||
Commitments and contingencies | |||||||
Stockholders’ equity: | |||||||
Preferred stock, $0.01 par value; 250,000,000 shares authorized and no shares issued and outstanding at December 30, 2017 and December 31, 2016 | — | — | |||||
Common stock, $0.01 par value; 400,000,000 shares authorized, 24,220,509 shares issued and 24,021,948 shares outstanding at December 30, 2017, and 23,585,240 shares issued and 23,424,055 shares outstanding at December 31, 2016 | 242 | 236 | |||||
Additional paid-in capital | 88,823 | 80,727 | |||||
Treasury stock, at cost; 198,561 shares at December 30, 2017 and 161,185 shares at December 31, 2016 | (7,010 | ) | (6,430 | ) | |||
Retained earnings | 113,312 | 365,463 | |||||
Total stockholders’ equity | 195,367 | 439,996 | |||||
Total liabilities and stockholders’ equity | $ | 488,753 | $ | 734,184 |
Fiscal Year Ended | |||||||||||
December 30, 2017 | December 31, 2016 | December 26, 2015 | |||||||||
Net sales | $ | 1,178,694 | $ | 1,289,243 | $ | 1,266,549 | |||||
Cost of goods sold | 821,137 | 862,887 | 847,634 | ||||||||
Gross profit | 357,557 | 426,356 | 418,915 | ||||||||
Selling, general and administrative expenses | 345,494 | 340,752 | 328,745 | ||||||||
Goodwill, intangible assets and store fixed-assets impairment charges | 274,876 | 40,027 | 1,177 | ||||||||
Income (loss) from operations | (262,813 | ) | 45,577 | 88,993 | |||||||
Interest expense, net | 9,701 | 9,523 | 1,105 | ||||||||
Income (loss) before provision (benefit) for income taxes | (272,514 | ) | 36,054 | 87,888 | |||||||
Provision (benefit) for income taxes | (20,363 | ) | 11,090 | 34,717 | |||||||
Net income (loss) | $ | (252,151 | ) | $ | 24,964 | $ | 53,171 | ||||
Weighted average common shares outstanding | |||||||||||
Basic | 23,137,977 | 23,875,540 | 28,954,804 | ||||||||
Diluted | 23,137,977 | 24,067,686 | 29,203,429 | ||||||||
Net income (loss) per common share | |||||||||||
Basic | $ | (10.90 | ) | $ | 1.05 | $ | 1.84 | ||||
Diluted | $ | (10.90 | ) | $ | 1.04 | $ | 1.82 |
Fiscal Year Ended | |||||||||||
December 30, 2017 | December 31, 2016 | December 26, 2015 | |||||||||
Net income (loss) | $ | (252,151 | ) | $ | 24,964 | $ | 53,171 | ||||
Other comprehensive income: | |||||||||||
Foreign currency translation adjustments | — | 60 | 23 | ||||||||
Other comprehensive income | — | 60 | 23 | ||||||||
Comprehensive income (loss) | $ | (252,151 | ) | $ | 25,024 | $ | 53,194 |
Common Stock | Treasury Stock | Additional Paid-In Capital | Accumulated Other Comprehensive (Loss) Income | Retained Earnings | |||||||||||||||||||||||||
Shares | Amounts | Shares | Amounts | Total | |||||||||||||||||||||||||
Balance at December 27, 2014 | 30,106,337 | $ | 301 | (57,456 | ) | $ | (2,695 | ) | $ | 267,083 | $ | (83 | ) | $ | 287,328 | $ | 551,934 | ||||||||||||
Comprehensive income | — | — | — | — | — | 23 | 53,171 | 53,194 | |||||||||||||||||||||
Equity compensation | — | — | — | — | 5,402 | — | — | 5,402 | |||||||||||||||||||||
Issuance of restricted shares | 271,716 | 3 | — | — | (3 | ) | — | — | — | ||||||||||||||||||||
Issuance of shares | 5,184 | — | — | — | 167 | — | — | 167 | |||||||||||||||||||||
Purchases of treasury stock | — | — | (62,678 | ) | (2,530 | ) | — | — | — | (2,530 | ) | ||||||||||||||||||
Purchases of shares under Share Repurchase Programs | (4,328,055 | ) | (43 | ) | — | — | (146,065 | ) | — | — | (146,108 | ) | |||||||||||||||||
Cancellation of restricted shares | (145,117 | ) | (2 | ) | — | — | 2 | — | — | — | |||||||||||||||||||
Issuance of shares under employee stock purchase plan | 27,187 | — | — | — | 892 | — | — | 892 | |||||||||||||||||||||
Exercises of stock options | 56,463 | 1 | — | — | 1,351 | — | — | 1,352 | |||||||||||||||||||||
Equity portion of convertible notes, net | — | — | — | — | 24,948 | — | — | 24,948 | |||||||||||||||||||||
Bond hedge purchase | — | — | — | — | (26,407 | ) | — | — | (26,407 | ) | |||||||||||||||||||
Warrant sale | — | — | — | — | 12,966 | — | — | 12,966 | |||||||||||||||||||||
Tax benefits on exercise of equity awards | — | — | — | — | (509 | ) | — | — | (509 | ) | |||||||||||||||||||
Balance at December 26, 2015 | 25,993,715 | 260 | (120,134 | ) | (5,225 | ) | 139,827 | (60 | ) | 340,499 | 475,301 | ||||||||||||||||||
Comprehensive income | — | — | — | — | — | 60 | 24,964 | 25,024 | |||||||||||||||||||||
Equity compensation | — | — | — | — | 6,380 | — | — | 6,380 | |||||||||||||||||||||
Issuance of restricted shares | 196,777 | 2 | — | — | (2 | ) | — | — | — | ||||||||||||||||||||
Issuance of shares | 11,942 | — | — | — | 333 | — | — | 333 | |||||||||||||||||||||
Purchases of treasury stock | — | — | (41,051 | ) | (1,205 | ) | — | — | — | (1,205 | ) | ||||||||||||||||||
Purchases of shares under Share Repurchase Programs | (2,552,556 | ) | (26 | ) | — | — | (65,985 | ) | — | — | (66,011 | ) | |||||||||||||||||
Cancellation of restricted shares | (103,362 | ) | (1 | ) | — | — | 1 | — | — | — | |||||||||||||||||||
Issuance of shares under employee stock purchase plan | 33,442 | 1 | — | — | 822 | — | — | 823 | |||||||||||||||||||||
Exercises of stock options | 5,282 | — | — | — | 90 | — | — | 90 | |||||||||||||||||||||
Tax benefits on exercise of equity awards | — | — | — | — | (739 | ) | — | — | (739 | ) | |||||||||||||||||||
Balance at December 31, 2016 | 23,585,240 | 236 | (161,185 | ) | (6,430 | ) | 80,727 | — | 365,463 | 439,996 | |||||||||||||||||||
Comprehensive loss | — | — | — | — | — | — | (252,151 | ) | (252,151 | ) |
Equity compensation | — | — | — | — | 6,122 | — | — | 6,122 | |||||||||||||||||||||
Issuance of restricted shares | 607,161 | 6 | — | — | (6 | ) | — | — | — | ||||||||||||||||||||
Purchases of treasury stock | — | — | (37,376 | ) | (580 | ) | — | — | — | (580 | ) | ||||||||||||||||||
Cancellation of restricted shares | (140,391 | ) | (2 | ) | — | — | 2 | — | — | — | |||||||||||||||||||
Issuance of shares under employee stock purchase plan | 68,499 | 1 | — | — | 468 | — | — | 469 | |||||||||||||||||||||
Exercises of stock options | 100,000 | 1 | — | — | 1,510 | — | — | 1,511 | |||||||||||||||||||||
Balance at December 30, 2017 | 24,220,509 | $ | 242 | (198,561 | ) | $ | (7,010 | ) | $ | 88,823 | $ | — | $ | 113,312 | $ | 195,367 |
Fiscal Year Ended | |||||||||||
December 30, 2017 | December 31, 2016 | December 26, 2015 | |||||||||
Cash flows from operating activities: | |||||||||||
Net income (loss) | $ | (252,151 | ) | $ | 24,964 | $ | 53,171 | ||||
Adjustments to reconcile net income (loss) to net cash provided by operating activities: | |||||||||||
Depreciation and amortization of fixed and intangible assets | 39,204 | 38,780 | 38,495 | ||||||||
Impairment charges on goodwill | 210,633 | 32,636 | — | ||||||||
Impairment charges on intangible assets | 59,405 | 6,594 | — | ||||||||
Impairment charges on fixed assets | 6,658 | 797 | 1,177 | ||||||||
Contingent consideration for acquisition of FDC Vitamins, LLC | — | — | (959 | ) | |||||||
Amortization of deferred financing fees | 898 | 957 | 237 | ||||||||
Amortization of debt discount on convertible notes | 4,781 | 4,690 | 223 | ||||||||
Deferred income taxes | (19,834 | ) | (13,683 | ) | (1,364 | ) | |||||
Deferred rent | (2,431 | ) | (3,226 | ) | (2,294 | ) | |||||
Equity compensation expense | 6,122 | 6,292 | 5,491 | ||||||||
Issuance of shares for services rendered | — | 333 | 167 | ||||||||
Tax benefits on exercises of equity awards | 1,017 | 739 | 509 | ||||||||
Changes in operating assets and liabilities: | |||||||||||
Accounts receivable | 3,932 | 70 | 2,939 | ||||||||
Inventories | 10,460 | (13,078 | ) | (38,284 | ) | ||||||
Prepaid expenses and other current assets | (5,916 | ) | (8,521 | ) | 3,889 | ||||||
Other long-term assets | (598 | ) | 116 | (139 | ) | ||||||
Accounts payable | (15,595 | ) | 26,522 | (3,709 | ) | ||||||
Deferred sales | 501 | (15,277 | ) | (2,011 | ) | ||||||
Accrued expenses and other current liabilities | 7,047 | 2,921 | 394 | ||||||||
Other long-term liabilities | 2,094 | 747 | 2,735 | ||||||||
Net cash provided by operating activities | 56,227 | 93,373 | 60,667 | ||||||||
Cash flows from investing activities: | |||||||||||
Capital expenditures | (55,020 | ) | (40,068 | ) | (39,403 | ) | |||||
Acquisition of FDC Vitamins, LLC | — | — | 487 | ||||||||
Trademarks and other intangible assets | (428 | ) | (291 | ) | (514 | ) | |||||
Net cash used in investing activities | (55,448 | ) | (40,359 | ) | (39,430 | ) | |||||
Cash flows from financing activities: | |||||||||||
Borrowings under revolving credit facility | 118,000 | 82,000 | 47,000 | ||||||||
Repayments of borrowings under revolving credit facility | (117,000 | ) | (79,000 | ) | (47,000 | ) | |||||
Proceeds from issuance of convertible notes | — | — | 143,750 | ||||||||
Debt issuance costs on convertible notes | — | (2 | ) | (4,593 | ) | ||||||
Bond hedge purchase | — | — | (26,407 | ) | |||||||
Proceeds from sale of warrants | — | — | 12,966 | ||||||||
Contingent consideration payment for acquisition of FDC Vitamins, LLC | — | — | (4,041 | ) | |||||||
Bank overdraft | (3,265 | ) | (1,041 | ) | 6,973 |
Payments of capital lease obligations | (451 | ) | (207 | ) | (80 | ) | |||||
Proceeds from exercises of common stock options | 1,511 | 90 | 1,352 | ||||||||
Issuance of shares under employee stock purchase plan | 469 | 823 | 892 | ||||||||
Purchases of treasury stock | (580 | ) | (1,205 | ) | (2,530 | ) | |||||
Purchases of shares under Share Repurchase Programs | — | (66,011 | ) | (146,108 | ) | ||||||
Tax benefits on exercises of equity awards | — | (739 | ) | (509 | ) | ||||||
Deferred financing fees and other | (346 | ) | (12 | ) | (93 | ) | |||||
Net cash used in financing activities | (1,662 | ) | (65,304 | ) | (18,428 | ) | |||||
Effect of exchange rate changes on cash and cash equivalents | 35 | 19 | 129 | ||||||||
Net increase (decrease) in cash and cash equivalents | (848 | ) | (12,271 | ) | 2,938 | ||||||
Cash and cash equivalents beginning of year | 2,833 | 15,104 | 12,166 | ||||||||
Cash and cash equivalents end of year | $ | 1,985 | $ | 2,833 | $ | 15,104 | |||||
Supplemental disclosures of cash flow information: | |||||||||||
Interest paid | $ | 3,953 | $ | 3,715 | $ | 440 | |||||
Income taxes paid | $ | 6,610 | $ | 33,655 | $ | 33,659 | |||||
Supplemental disclosures of non-cash investing activities: | |||||||||||
Liability for purchases of property and equipment | $ | 4,457 | $ | 4,630 | $ | 7,497 | |||||
Assets acquired under capital leases | $ | 891 | $ | 1,589 | $ | — | |||||
Assets acquired under tenant incentives | $ | 2,986 | $ | — | $ | — |
Balance at Beginning of Fiscal Year | Additions | Deductions | Balance at End of Fiscal Year | ||||||||||||
Period Ended December 30, 2017 | $ | 1,061 | $ | 2,919 | $ | (3,153 | ) | $ | 827 | ||||||
Period Ended December 31, 2016 | $ | 897 | $ | 3,097 | $ | (2,933 | ) | $ | 1,061 | ||||||
Period Ended December 26, 2015 | $ | 1,883 | $ | 2,752 | $ | (3,738 | ) | $ | 897 |
Balance at Beginning of Fiscal Year | Amounts Charged to Cost of Goods Sold | Write-Offs Against Reserves | Balance at End of Fiscal Year | ||||||||||||
Fiscal Year Ended December 30, 2017 | $ | 8,613 | $ | 23,092 | $ | (25,169 | ) | $ | 6,536 | ||||||
Fiscal Year Ended December 31, 2016 | $ | 7,253 | $ | 11,067 | $ | (9,707 | ) | $ | 8,613 | ||||||
Fiscal Year Ended December 26, 2015 | $ | 5,797 | $ | 11,088 | $ | (9,632 | ) | $ | 7,253 |
Fiscal Year Ended | |||||||||||
December 30, 2017 | December 31, 2016 | December 26, 2015 | |||||||||
Numerator: | |||||||||||
Net income (loss) | $ | (252,151 | ) | $ | 24,964 | $ | 53,171 | ||||
Denominator: | |||||||||||
Basic weighted average common shares outstanding | 23,137,977 | 23,875,540 | 28,954,804 | ||||||||
Effect of dilutive securities (a): | |||||||||||
Stock options | — | 68,272 | 97,114 | ||||||||
Restricted shares | — | 115,287 | 150,353 | ||||||||
Performance share units | — | 7,173 | — | ||||||||
Restricted share units | — | 1,414 | 1,158 | ||||||||
Diluted weighted average common shares outstanding | 23,137,977 | 24,067,686 | 29,203,429 | ||||||||
Basic net income (loss) per common share | $ | (10.90 | ) | $ | 1.05 | $ | 1.84 | ||||
Diluted net income (loss) per common share | $ | (10.90 | ) | $ | 1.04 | $ | 1.82 |
December 30, 2017 | December 31, 2016 | ||||||
Finished goods | $ | 221,381 | $ | 222,046 | |||
Work-in-process | 4,436 | 7,566 | |||||
Raw materials | 8,583 | 12,124 | |||||
$ | 234,400 | $ | 241,736 |
December 30, 2017 | December 31, 2016 | ||||||||||||||||||||||||||||||
Gross Carrying Amount | Accumulated Amortization | Accumulated Impairment Charges (1) | Net | Gross Carrying Amount | Accumulated Amortization | Accumulated Impairment Charges (1) | Net | ||||||||||||||||||||||||
Intangible assets: | |||||||||||||||||||||||||||||||
Goodwill | $ | 243,269 | $ | — | $ | 243,269 | $ | — | $ | 243,269 | $ | — | $ | 32,636 | $ | 210,633 | |||||||||||||||
Tradenames - Indefinite-lived | 68,405 | — | 59,405 | 9,000 | 68,405 | — | — | 68,405 | |||||||||||||||||||||||
Brands | 10,000 | 1,991 | — | 8,009 | 10,000 | 1,435 | — | 8,565 | |||||||||||||||||||||||
Customer relationships | 7,500 | 906 | 6,594 | — | 7,500 | 906 | 6,594 | — | |||||||||||||||||||||||
Tradenames - Definite-lived | 5,392 | 3,352 | — | 2,040 | 4,964 | 3,073 | — | 1,891 | |||||||||||||||||||||||
Software | 1,300 | 932 | — | 368 | 1,300 | 672 | — | 628 | |||||||||||||||||||||||
$ | 335,866 | $ | 7,181 | 309,268 | $ | 19,417 | $ | 335,438 | $ | 6,086 | $ | 39,230 | $ | 290,122 |
(1) | During the second quarter of Fiscal 2017, the Company experienced a significant reduction to its market capitalization. As a result of changed market conditions and the Company's updated initiatives for the second half of Fiscal 2017, the Company revised the outlook for Fiscal 2017 and updated its long-range plan to reflect its operations in this increasingly competitive environment. Based on these factors, the Company concluded that an impairment trigger occurred for the retail reporting unit and therefore interim impairment tests of goodwill and other intangible assets were performed. The results of the interim goodwill impairment test indicated that the carrying value of the |
Fiscal 2018 | $ | 1,089 | |
Fiscal 2019 | 958 | ||
Fiscal 2020 | 850 | ||
Fiscal 2021 | 850 | ||
Fiscal 2022 | 850 | ||
Thereafter | 5,820 | ||
$ | 10,417 |
December 30, 2017 | December 31, 2016 | ||||||
Leasehold improvements | $ | 183,657 | $ | 173,216 | |||
Furniture, fixtures and equipment | 205,738 | 184,786 | |||||
Software | 98,359 | 78,089 | |||||
487,754 | 436,091 | ||||||
Less: accumulated depreciation and amortization | (341,396 | ) | (305,777 | ) | |||
Subtotal | 146,358 | 130,314 | |||||
Construction in progress | 3,675 | 8,818 | |||||
$ | 150,033 | $ | 139,132 |
December 30, 2017 | December 31, 2016 | ||||||
Accrued salaries and related expenses | $ | 18,094 | $ | 13,861 | |||
Sales tax payable and related expenses | 7,138 | 7,669 | |||||
Other accrued expenses | 34,336 | 30,760 | |||||
$ | 59,568 | $ | 52,290 |
December 30, 2017 | December 31, 2016 | ||||||
Liability component: | |||||||
Principal | $ | 143,750 | $ | 143,750 | |||
Conversion feature | (24,800 | ) | (24,800 | ) | |||
Liability portion of debt issuance costs | (3,802 | ) | (3,802 | ) | |||
Amortization | 11,267 | 5,726 | |||||
Net carrying amount | $ | 126,415 | $ | 120,874 | |||
Equity component: | |||||||
Conversion feature | $ | 24,800 | $ | 24,800 | |||
Equity portion of debt issuance costs | (793 | ) | (793 | ) | |||
Deferred taxes | 941 | 941 | |||||
Net carrying amount | $ | 24,948 | $ | 24,948 |
Fiscal Year Ended | |||||||||||
December 30, 2017 | December 31, 2016 | December 26, 2015 | |||||||||
Amortization of debt discount on Convertible Notes | $ | 4,781 | $ | 4,690 | $ | 223 | |||||
Interest on Convertible Notes | 3,270 | 3,335 | 159 | ||||||||
Amortization of deferred financing fees | 898 | 957 | 237 | ||||||||
Interest / fees on the Revolving Credit Facility and other interest | 752 | 541 | 487 | ||||||||
Interest income | — | — | (1 | ) | |||||||
Interest expense, net | $ | 9,701 | $ | 9,523 | $ | 1,105 |
Fiscal Year Ended | |||||||||||
December 30, 2017 | December 31, 2016 | December 26, 2015 | |||||||||
Current: | |||||||||||
Federal | $ | (501 | ) | $ | 20,923 | $ | 30,696 | ||||
State | (28 | ) | 3,850 | 5,385 | |||||||
Total current | (529 | ) | 24,773 | 36,081 | |||||||
Deferred: | |||||||||||
Federal | (14,461 | ) | (11,655 | ) | (1,283 | ) | |||||
State | (5,373 | ) | (2,028 | ) | (81 | ) | |||||
Total deferred | (19,834 | ) | (13,683 | ) | (1,364 | ) | |||||
Provision (benefit) for income taxes | $ | (20,363 | ) | $ | 11,090 | $ | 34,717 |
Fiscal Year Ended | ||||||||
December 30, 2017 | December 31, 2016 | December 26, 2015 | ||||||
Federal statutory rate | 35.0 | % | 35.0 | % | 35.0 | % | ||
State income taxes, net of Federal income tax benefit | 4.0 | % | 2.5 | % | 3.4 | % | ||
Impairment of goodwill | (25.5 | )% | — | — | ||||
Revaluation of deferred tax assets and liabilities (1) | (5.6 | )% | — | — | ||||
Write-off of Canada investment | (0.1 | )% | (8.3 | )% | — | |||
Other | (0.3 | )% | 1.6 | % | 1.1 | % | ||
Effective tax rate | 7.5 | % | 30.8 | % | 39.5 | % |
(1) | The Tax Cut and Jobs Act of 2017 (“U.S. Tax Reform”) was enacted on December 22, 2017, reducing the statutory federal income tax rate from 35% to 21%, effective January 1, 2018. As required, the Company determined a reasonable estimate for certain effects of U.S. Tax Reform and recorded that estimate as a provisional amount. Due to the Company’s deferred tax position being a net asset, the provisional remeasurement of the deferred tax assets and liabilities resulted in a $15.3 million discrete tax expense which lowered the effective tax rate by 5.6% in Fiscal 2017. Our federal income tax expense for periods beginning in Fiscal 2018 will be based on the new tax rate. The provisional remeasurement amount is anticipated to change as data becomes available allowing more accurate scheduling of the deferred tax assets and liabilities primarily related to depreciable assets, inventory, employee compensation and commissions. |
December 30, 2017 | December 31, 2016 | ||||||
Deferred tax assets: | |||||||
Net operating loss carryforward | $ | 2,820 | $ | 2,535 | |||
Deferred rent | 7,012 | 10,775 | |||||
Tenant allowance | 3,659 | 3,938 | |||||
Deferred sales | — | 1,019 | |||||
General accrued liabilities | 4,660 | 7,132 | |||||
Deferred wages and compensation | 1,594 | 863 | |||||
Inventory | 8,078 | 7,443 | |||||
Equity compensation expense | 2,582 | 3,815 | |||||
Debt | 583 | 995 | |||||
Trade name and goodwill | 10,850 | — | |||||
Other | 2,830 | 2,735 | |||||
44,668 | 41,250 | ||||||
Valuation allowance | (2,820 | ) | (2,535 | ) | |||
Deferred tax assets | 41,848 | 38,715 | |||||
Deferred tax liabilities: | |||||||
Trade name and goodwill | — | (15,590 | ) | ||||
Accumulated depreciation | (3,078 | ) | (4,589 | ) | |||
Prepaid expenses | (1,492 | ) | (1,689 | ) | |||
Deferred tax liabilities | (4,570 | ) | (21,868 | ) | |||
Net deferred tax asset | $ | 37,278 | $ | 16,847 |
Number of Unvested Restricted Shares | Weighted Average Grant Date Fair Value | |||||
Unvested at December 31, 2016 | 372,817 | $ | 35.20 | |||
Granted | 587,181 | $ | 13.86 | |||
Vested | (95,503 | ) | $ | 41.44 | ||
Canceled/forfeited | (140,391 | ) | $ | 27.05 | ||
Unvested at December 30, 2017 | 724,104 | $ | 18.65 |
Number of Options | Weighted Average Exercise Price | Weighted Average Remaining Contractual Life (years) | Aggregate Intrinsic Value (in thousands) | |||||||||
Outstanding at December 31, 2016 | 502,797 | $ | 25.30 | |||||||||
Granted | — | $ | — | |||||||||
Exercised | (100,000 | ) | $ | 15.11 | ||||||||
Canceled/forfeited | (93,909 | ) | $ | 28.09 | ||||||||
Outstanding at December 30, 2017 | 308,888 | $ | 27.74 | 5.86 | $ | — | ||||||
Vested or expected to vest at December 30, 2017 | 300,494 | $ | 27.74 | 5.86 | — | |||||||
Vested and exercisable at December 30, 2017 | 180,126 | $ | 26.83 | 4.12 | $ | — |
December 31, 2016 | ||
Expected dividend yield | — | % |
Weighted average expected volatility | 32.4 | % |
Weighted average risk-free interest rate | 1.2 | % |
Expected holding period | 4.00 years |
Number of Unvested Performance Share Units | Weighted Average Grant Date Fair Value | |||||
Unvested at December 31, 2016 | 125,015 | $ | 30.43 | |||
Granted | 241,485 | $ | 19.10 | |||
Vested | — | $ | — | |||
Canceled/forfeited | (78,135 | ) | $ | 24.94 | ||
Unvested at December 30, 2017 | 288,365 | $ | 22.43 |
Number of Unvested Restricted Share Units | Weighted Average Grant Date Fair Value | |||||
Unvested at December 31, 2016 | 15,390 | $ | 30.71 | |||
Granted | 54,078 | $ | 12.04 | |||
Vested | (29,760 | ) | $ | 21.89 | ||
Canceled/forfeited | — | $ | — | |||
Unvested at December 30, 2017 | 39,708 | $ | 11.90 |
Fiscal Year Ended | |||
December 30, 2017 | |||
Inventory obsolescence charges | $ | 5,375 | |
Outside consulting fees | 3,304 | ||
Equipment impairment charges | 1,820 | ||
Severance and other expenses and charges | 1,809 | ||
$ | 12,308 |
Balance as of December 31, 2016 | $ | — | |
Outside consulting fees expense | 3,304 | ||
Severance and other expense | 1,612 | ||
Outside consulting fees payments | (3,304 | ) | |
Severance and other payments | (1,124 | ) | |
Balance as of December 30, 2017 | $ | 488 |
Fiscal Year Ended | |||
December 30, 2017 | |||
Inventory obsolescence charges | $ | 1,422 | |
Severance and other expenses (1) | 1,448 | ||
Acceleration of depreciation | 233 | ||
$ | 3,103 |
(1) | Approximately $0.9 million of severance and other expenses related to the closing of the North Bergen, New Jersey distribution center were paid during Fiscal 2017. |
Beginning of ASR Period | Up-front Payment (in millions) | Initial Share Deliveries | End of ASR Period | Final Shares Delivered | Average Repurchase Price | ||||||||||
December, 2015 | $ | 50.0 | 1,391,940 | February, 2016 | 235,053 | $ | 30.73 |
Fiscal Year Ended | |||||||||||
December 30, 2017 | December 31, 2016 | December 26, 2015 | |||||||||
Minimum rentals | $ | 124,150 | $ | 122,039 | $ | 117,578 | |||||
Contingent rentals | 88 | 88 | 154 | ||||||||
124,238 | 122,127 | 117,732 | |||||||||
Less: Sublease rentals | (360 | ) | (274 | ) | (273 | ) | |||||
Net rental expense | $ | 123,878 | $ | 121,853 | $ | 117,459 |
Fiscal year | Total Operating Leases (1) | ||
2018 | $ | 124,086 | |
2019 | 110,121 | ||
2020 | 94,710 | ||
2021 | 81,384 | ||
2022 | 68,014 | ||
Thereafter | 162,108 | ||
$ | 640,423 |
(1) | Store operating leases included in the above table do not include contingent rent based upon sales volume. Operating leases do not include common area maintenance costs or real estate taxes that are paid to the landlord during the year, which combined represented approximately 18.3% of our minimum lease obligations for Fiscal 2017. |
Fiscal Year Ended | |||||||||||
December 30, 2017 | December 31, 2016(1)* | December 26, 2015* | |||||||||
Net sales: | |||||||||||
Retail | $ | 1,146,500 | $ | 1,239,226 | $ | 1,209,948 | |||||
Manufacturing | 81,607 | 87,684 | 91,159 | ||||||||
Segment net sales | 1,228,107 | 1,326,910 | 1,301,107 | ||||||||
Elimination of intersegment revenues | (49,413 | ) | (37,667 | ) | (34,558 | ) | |||||
Net sales | 1,178,694 | 1,289,243 | 1,266,549 | ||||||||
Income (loss) from operations: | |||||||||||
Retail | 85,016 | 148,552 | 154,569 | ||||||||
Manufacturing | (18,305 | ) | (44,223 | ) | (1,977 | ) | |||||
Corporate costs | (329,524 | ) | (58,752 | ) | (63,599 | ) | |||||
Income (loss) from operations (2) | $ | (262,813 | ) | $ | 45,577 | $ | 88,993 |
(1) | Fiscal 2016 includes a 53rd week. Net sales for the 53rd week were $20.2 million and income from operations for the 53rd week was $3.3 million. |
(2) | Income (loss) from operations includes (in thousands): |
Fiscal Year Ended | |||||||||||
December 30, 2017 | December 31, 2016 | December 26, 2015 | |||||||||
Goodwill impairment charges (a) | $ | 210,633 | $ | 32,636 | $ | — | |||||
Intangible assets impairment charges (b) | 59,405 | 6,594 | — | ||||||||
Nutri-Force restructuring costs (c) | 12,308 | — | — | ||||||||
Store impairment charges (d) | 4,838 | 797 | 1,177 | ||||||||
Distribution center closing costs (e) | 3,103 | — | — | ||||||||
Cost reduction project (f) | — | 3,761 | — | ||||||||
Canada stores closing costs (g) | — | 1,889 | 885 | ||||||||
Super Supplements conversion costs (h) | — | 1,046 | 1,766 | ||||||||
Reinvention strategy costs (i) | — | 541 | 2,723 | ||||||||
Management realignment charges (j) | — | — | 3,396 | ||||||||
Integration costs (k) | — | — | 1,874 | ||||||||
Accounts receivable bad debt reserve charge (l) | — | — | 1,370 | ||||||||
Product write-off (m) | — | — | 1,330 |
(a) | Impairment charges on the goodwill of the retail segment in Fiscal 2017 and on the goodwill of the manufacturing segment in Fiscal 2016. See Note 4., Goodwill and Intangible Assets for additional information. |
(b) | Impairment charges on the Vitamin Shoppe tradename in Fiscal 2017 and on the customer relationships intangible asset of Nutri-Force in Fiscal 2016. See Note 4., Goodwill and Intangible Assets for additional information. |
(c) | The costs represent restructuring costs in the manufacturing segment. See Note 10., Restructuring Costs for additional information. |
(d) | Impairment charges on the fixed assets of retail locations. |
(e) | The costs represent restructuring costs in the retail segment. See Note 10., Restructuring Costs for additional information. |
(f) | Outside consulting costs relating to a project to identify and implement costs reduction opportunities included in corporate costs. |
(g) | Costs primarily include lease termination charges included in the retail segment and corporate costs. |
(h) | Costs primarily related to the closure of the Seattle distribution center included in the retail segment and corporate costs. |
(i) | The costs represent outside consultants fees in connection with the Company's "reinvention strategy" included in corporate costs. |
(j) | Management realignment charges primarily consist of severance, sign-on bonuses, recruiting and relocation costs. |
(k) | Represents integration costs related to the acquisition of Nutri-Force, consisting primarily of professional fees. |
(l) | Represents a charge to increase the allowance for doubtful accounts for Nutri-Force, related to one wholesale customer that abruptly ceased operations. |
(m) | Represents a charge to inventory reserves for the write-off of USPlabs® products which the Company ceased selling. |
Fiscal Year Ended | |||||||||||
Product Category | December 30, 2017 | December 31, 2016 (a) | December 26, 2015 | ||||||||
Vitamins, Minerals, Herbs and Homeopathy | $ | 328,986 | $ | 339,597 | $ | 320,872 | |||||
Sports Nutrition | 353,578 | 408,288 | 421,293 | ||||||||
Specialty Supplements | 294,546 | 308,945 | 289,938 | ||||||||
Other | 199,418 | 230,252 | 232,399 | ||||||||
Total | 1,176,528 | 1,287,082 | 1,264,502 | ||||||||
Delivery Revenue | 2,166 | 2,161 | 2,047 | ||||||||
$ | 1,178,694 | $ | 1,289,243 | $ | 1,266,549 |
(a) | Fiscal 2016 includes a 53rd week. |
• | Level 1: Unadjusted quoted prices in active markets for identical assets and liabilities. |
• | Level 2: Observable inputs other than those included in Level 1. For example, quoted prices for similar assets or liabilities in active markets or quoted prices for identical assets or liabilities in inactive markets. |
• | Level 3: Unobservable inputs reflecting management’s own assumptions about the inputs used in pricing the asset or liability. |
December 30, 2017 | December 31, 2016 | ||||||
Fair Value | $ | 91,612 | $ | 132,677 | |||
Carrying Value (1) | 126,415 | 120,874 |
Fiscal Quarter Ended | |||||||||||||||
March | June | September | December (1) | ||||||||||||
Fiscal Year Ended December 30, 2017 | |||||||||||||||
Net sales | $ | 316,901 | $ | 304,837 | $ | 288,186 | $ | 268,770 | |||||||
Gross profit | 98,814 | 86,615 | 86,124 | 86,004 | |||||||||||
Income (loss) from operations | 15,609 | (168,254 | ) | (108,335 | ) | (1,833 | ) | ||||||||
Net income (loss) | 7,996 | (156,419 | ) | (86,150 | ) | (17,578 | ) | ||||||||
Net income (loss) per common share: | |||||||||||||||
Basic | $ | 0.35 | $ | (6.73 | ) | $ | (3.72 | ) | $ | (0.75 | ) | ||||
Diluted | $ | 0.35 | $ | (6.73 | ) | $ | (3.72 | ) | $ | (0.75 | ) | ||||
Fiscal Year Ended December 31, 2016 (2) | |||||||||||||||
Net sales | $ | 336,774 | $ | 332,717 | $ | 314,887 | $ | 304,865 | |||||||
Gross profit | 116,247 | 107,824 | 102,125 | 100,160 | |||||||||||
Income (loss) from operations | 27,262 | 20,724 | 20,273 | (22,682 | ) | ||||||||||
Net income (loss) | 14,782 | 10,433 | 11,363 | (11,614 | ) | ||||||||||
Net income (loss) per common share: | |||||||||||||||
Basic | $ | 0.60 | $ | 0.44 | $ | 0.48 | $ | (0.50 | ) | ||||||
Diluted | $ | 0.59 | $ | 0.44 | $ | 0.48 | $ | (0.50 | ) |
(2) | Fiscal 2016 includes a 53rd week. |
Fiscal Quarter Ended | |||||||||||||||
March | June | September | December | ||||||||||||
Fiscal Year Ended December 30, 2017 | |||||||||||||||
Goodwill impairments (a) | $ | — | $ | 164,325 | $ | 46,308 | $ | — | |||||||
Tradename impairment (b) | — | — | 59,405 | — | |||||||||||
Nutri-Force restructuring costs (c) | 671 | 13,655 | 1,676 | (3,694 | ) | ||||||||||
Store impairment charges (d) | — | 3,765 | 287 | 786 | |||||||||||
Distribution center closing costs (e) | — | — | 2,257 | 846 | |||||||||||
Fiscal Year Ended December 31, 2016 | |||||||||||||||
Super Supplements conversion costs (f) | $ | 1,046 | $ | — | $ | — | $ | — | |||||||
Canada stores closing costs (g) | 931 | 1,864 | (906 | ) | — | ||||||||||
Reinvention strategy costs (h) | 541 | — | — | — | |||||||||||
Store impairment charges (d) | 218 | — | 197 | 382 | |||||||||||
Cost reduction project (i) | — | 1,492 | 2,269 | — | |||||||||||
Goodwill impairment (j) | — | — | — | 32,636 | |||||||||||
Customer relationships intangible asset impairment (k) | — | — | — | 6,594 |
(a) | Impairment charges on the goodwill of the retail segment. |
(b) | Impairment charge on the Vitamin Shoppe tradename. |
(c) | The costs represent restructuring costs in the manufacturing segment. See Note 10., Restructuring Costs for additional information. |
(d) | Impairment charges on the fixed assets of retail locations. |
(e) | The costs represent restructuring costs in the retail segment. See Note 10., Restructuring Costs for additional information. |
(f) | Costs primarily related to the closure of the Seattle distribution center. |
(g) | Costs primarily include lease termination charges. The credit during the three months ended September 24, 2016 relates to a reversal of lease liabilities previously accrued. |
(h) | The costs represent outside consultants fees in connection with the Company's "reinvention strategy". |
(i) | Outside consulting costs relating to a project to identify and implement cost reduction opportunities. |
(j) | Impairment charge on the goodwill of Nutri-Force. |
(k) | Impairment charge on the customer relationships intangible asset of Nutri-Force. |
(a) | For purposes of this Agreement, “Cause” means any of the following: (i) theft or misappropriation of funds or other property of the Company; (ii) alcoholism or drug abuse, either of which materially impair the ability of the Participant to perform his/her duties and responsibilities hereunder or is injurious to the business of the Company; (iii) the conviction of a felony or pleading guilty or nolo contender to a felony involving moral turpitude; (iv) intentionally causing the Company to violate any local, state or |
1. | I have reviewed this Form 10-K of Vitamin Shoppe, Inc.; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this annual report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and we have: |
a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c) | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
d) | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. | The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent function): |
a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
By: | /s/ Colin Watts | |
Colin Watts | ||
Chief Executive Officer |
1. | I have reviewed this Form 10-K of Vitamin Shoppe, Inc.; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this annual report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and we have: |
a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c) | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
d) | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. | The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent function): |
a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
By: | /s/ Brenda Galgano | |
Brenda Galgano | ||
EVP and Chief Financial Officer |
(i) | The Report fully complies with the requirements of Section 13(a) or Section 15(d) of the Securities Exchange Act of 1934, as amended; and |
(ii) | The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
/s/ Colin Watts |
Colin Watts |
Chief Executive Officer |
(Principal Executive Officer) |
The foregoing certification is being furnished solely pursuant to 18 U.S.C. Section 1350 and is not being filed as part of this Report. |
(i) | The Report fully complies with the requirements of Section 13(a) or Section 15(d) of the Securities Exchange Act of 1934, as amended; and |
(ii) | The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
/s/ Brenda Galgano |
Brenda Galgano |
EVP and Chief Financial Officer |
(Principal Financial Officer) |
The foregoing certification is being furnished solely pursuant to 18 U.S.C. Section 1350 and is not being filed as part of this Report. |
QPK(SGQKXO\'>&&_= M(JQ:
MQJ5I.\BA6)CCB:0X("D\5\'_ !"_X*\?\$NOAT;B"\^/O@7Q3J4#E!I?P[\*
M^)O'D\[ 9VP7OA_P_<:*YSA !(5,EM#;VWQM34H+?27.]=-A0:
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M,('B5U!5PRNX;X3_ .&,?^"O7ADEO"7_ 52T3Q&$V7J0^/OV<_"DJ37\9P+
M*:6*#79(M)D6.+S!&' ;1E&;F+R6AO)#_H\5PGRAZ?"?\ X+Q^(_W]
M_P#M3?L4?#=)7(:W\+?"[7?%$]L+=0L8A_X2#P9>Q31W[#S+@2W1EMLGR"H
MCKZB/!\*44JW$_!^%4=%%9Q+%I))62668/'*R6W+=:66MD?@D^&YRG*IB^)N
M&85*DG.I.IF]3&SE*3O*4Y8'#8V4Y2>K=Y-O=\VA^W!=!U=1]6 _K2[E(R#N
M'JOS?^@YK\0_^&(O^"M/BO\ Y';_ (*NQ^'%D4^;#\.?V>?"UB$-^V=1AAN=
M_A^8+9J FCW)"SQ9+[;5B (O#6O6WAGPWHUM?;_ .PK;1M?L] U'6=;\0K:RV]U=K%%IVB:/-)-:W5S
MK5Q;_P!E_IO"?@#XO\89]@,@P' 7$V75\=-Q>89_DF:Y)D^"I0BZE7$X_,L=
M@J="A1IP3:BG4Q%>;C0PM"OB:E*C/\OXM^D)X-\'9!C^( %LQP^ A&7]
MG\/Y[E.>9SC:M2<:=+#8#+,!C:M>O6J3DE=JG0HP4ZV)KT*%.K5A^ZM%?F3\
M$O\ @JU^RQ\2?ASH/BCQKXLG^&GC">(VOB?P7?\ AOQIKW]C:U:J@O([#6O#
MWAG4M.U32+@NEUI5V9H+U[*>)-1L;*^CN($]8_X>.?L8_P#1:+?_ ,(7XG__
M #$UY.8^#/BUE>/QF6XOPVXX^LX'$UL)7>&X8SG&X:56A4=*'V$+E0JNNO:/IQ2Y&\>99MB[C^;S(5V/M]OT/]MW]C'Q*KMHW
M[57[.-^8W@C*1_&3X>QR>9=#,$:QW.O02-)*?E5%4G=A" Q IVN_L/?L:>)
MO]M?LI?LZ7[+/+
Document and Entity Information - USD ($) |
12 Months Ended | ||
---|---|---|---|
Dec. 30, 2017 |
Jan. 27, 2018 |
Jul. 01, 2017 |
|
Document And Entity Information [Abstract] | |||
Document Type | 10-K | ||
Amendment Flag | false | ||
Document Period End Date | Dec. 30, 2017 | ||
Document Fiscal Year Focus | 2017 | ||
Document Fiscal Period Focus | FY | ||
Trading Symbol | VSI | ||
Entity Registrant Name | Vitamin Shoppe, Inc. | ||
Entity Central Index Key | 0001360530 | ||
Current Fiscal Year End Date | --12-30 | ||
Entity Well-known Seasoned Issuer | No | ||
Entity Current Reporting Status | Yes | ||
Entity Voluntary Filers | No | ||
Entity Filer Category | Accelerated Filer | ||
Entity Common Stock, Shares Outstanding | 24,203,144 | ||
Entity Public Float | $ 274,373,029 |
Consolidated Balance Sheets (Parenthetical) - USD ($) $ in Thousands |
Dec. 30, 2017 |
Dec. 31, 2016 |
---|---|---|
Statement of Financial Position [Abstract] | ||
Accounts receivable, allowances | $ 827 | $ 1,061 |
Preferred stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Preferred stock, shares authorized (in shares) | 250,000,000 | 250,000,000 |
Preferred stock, shares issued (in shares) | 0 | 0 |
Preferred stock, shares outstanding (in shares) | 0 | 0 |
Common stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Common stock, shares authorized (in shares) | 400,000,000 | 400,000,000 |
Common stock, shares issued (in shares) | 24,220,509 | 23,585,240 |
Common stock, shares outstanding (in shares) | 24,021,948 | 23,424,055 |
Treasury stock, shares (in shares) | 198,561 | 161,185 |
Consolidated Statements of Comprehensive Income (Loss) - USD ($) $ in Thousands |
12 Months Ended | ||
---|---|---|---|
Dec. 30, 2017 |
Dec. 31, 2016 |
Dec. 26, 2015 |
|
Statement of Comprehensive Income [Abstract] | |||
Net income (loss) | $ (252,151) | $ 24,964 | $ 53,171 |
Other comprehensive income: | |||
Foreign currency translation adjustments | 0 | 60 | 23 |
Other comprehensive income | 0 | 60 | 23 |
Comprehensive income (loss) | $ (252,151) | $ 25,024 | $ 53,194 |
Basis of Presentation |
12 Months Ended |
---|---|
Dec. 30, 2017 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Basis of Presentation | Basis of Presentation Vitamin Shoppe, Inc. (“VSI”), is incorporated in the State of Delaware, and through its wholly-owned subsidiary, Vitamin Shoppe Industries Inc. (“Subsidiary” or “Industries” together with VSI, the “Company”), is an omni-channel specialty retailer and contract manufacturer of nutritional products. Sales of both national brands and our own brands of vitamins, minerals, herbs, specialty supplements, sports nutrition and other health and wellness products (“VMS products”) are made through VSI-operated retail stores and the internet to customers located primarily in the United States. The Company manufactures products for the VSI product assortment as well as sales to third parties. The consolidated financial statements for the fiscal years ended December 30, 2017, December 31, 2016 and December 26, 2015 include the accounts of VSI and Subsidiary. All intercompany transactions and balances have been eliminated in consolidation. The Company’s fiscal year ends on the last Saturday in December. As used herein, the term “Fiscal Year” or “Fiscal” refers to a 52-week or 53-week period, ending on the last Saturday in December. Fiscal 2016 was a 53-week fiscal year. |
Summary of Significant Accounting Policies |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 30, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accounting Policies [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Significant Accounting Policies | Summary of Significant Accounting Policies Use of Estimates—The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, and disclosures of contingent assets and liabilities at the date of the financial statements, and revenue and expenses during the reporting period. Actual results could differ from those estimates. Cash and Cash Equivalents—Cash and cash equivalents include all highly liquid investments with original maturities of ninety days or less. The Company reclassifies cash overdrafts to accounts payable. Accounts Receivable—Through FDC Vitamins, LLC d/b/a Nutri-Force Nutrition (“Nutri-Force”), a subsidiary of Industries, the Company sells product to third-party wholesale customers. The Company monitors the financial condition of its third-party wholesale customers and establishes an allowance for doubtful accounts for balances estimated to be uncollectible. In addition, customer allowances including promotional discounts and allowances are provided to wholesale customers based on various contract terms and are recorded as a reduction to revenue. The following table details the activity and balances for the Company’s customer allowances for the years ended December 30, 2017, December 31, 2016 and December 26, 2015 (in thousands):
Inventories—Inventories are stated at the lower of cost or market value. Cost is determined using the weighted average method. Finished goods inventory includes costs of freight on internally transferred merchandise, and costs associated with our buying department and distribution facilities, as well as manufacturing overhead which are capitalized into inventory and then expensed as merchandise is sold. In addition, the cost of inventory is reduced by purchase discounts and other allowances received from certain of our vendors. The Company estimates losses for expiring inventory and the net realizable value of inventory based on when a product is close to expiration and not expected to be sold, when a product has reached its expiration date, or when a product is not expected to be saleable. In determining the reserves for these products, consideration is given to such factors as the amount of inventory on hand, the remaining shelf life, current and expected market conditions, historical trends and the likelihood of recovering the inventory costs based on anticipated demand. The following table details the activity and balances for the Company’s reserve for inventory for the years ended December 30, 2017, December 31, 2016 and December 26, 2015 (in thousands):
Property and Equipment, Net—Property and equipment, net is stated at cost less accumulated depreciation and amortization. Depreciation and amortization are provided for on a straight-line basis over the estimated useful lives of the related assets. Furniture, fixtures and equipment are generally depreciated over seven years. Leasehold improvements are amortized generally over the shorter of their useful lives or related lease terms. The direct internal and external costs associated with the development of the features and functionality of the Company’s website, transaction processing systems, telecommunications infrastructure and network operations, are capitalized and are amortized on a straight line basis over the estimated useful lives of generally five years. Capitalization of costs begins when the preliminary project stage is completed and management authorizes and commits to funding the computer software project and that it is probable that the project will be completed and the software will be used to perform the function intended. Depreciation of the assets commences when they are put into use. Expenditures for repairs and maintenance are expensed as incurred and expenditures for major renovations and improvements are capitalized. Upon retirement or disposition of property and equipment, the applicable cost and accumulated depreciation are removed from the accounts and any resulting gains or losses are included in the results of operations. Impairment of Long-Lived Assets—The Company reviews its long-lived assets for impairment whenever events or changes in circumstances, including store closures, indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets held and used is measured by a comparison of the carrying amount of an asset to undiscounted pre-tax future net cash flows expected to be generated by that asset. If the undiscounted future cash flows are not adequate to recover the carrying value of the asset, an impairment loss is recognized for the amount by which the carrying amount of the assets exceeds the fair value of the assets. Goodwill and Other Intangibles—Goodwill and other indefinite-lived intangibles are not amortized. Evaluations for impairment are performed at least annually, in the fourth quarter of each year, or whenever impairment indicators exist. Goodwill is evaluated for impairment at the reporting unit level (the Company’s operating segments). The evaluation of goodwill and other indefinite-lived intangibles may first consider qualitative factors to determine whether the existence of events or circumstances leads to a determination that it is more likely than not that the fair value is less than its carrying value. A quantitative evaluation is performed if the qualitative evaluation results in a more likely than not determination or if a qualitative evaluation is not performed. The Company’s quantitative impairment tests involve calculating the fair value of each reporting unit using the discounted cash flow analysis method along with the market multiples method which is used for additional validation of the fair value calculated. These valuation methods require certain assumptions and estimates be made by the Company regarding certain industry trends and future profitability. It is the Company’s policy to conduct goodwill impairment testing from information based on current business projections, which include projected future revenues and cash flows. The cash flows utilized in the discounted cash flow analysis are based on five-year financial forecasts developed internally by management. Cash flows for each reporting unit are discounted using an internally derived weighted average cost of capital which reflects the costs of borrowing for the funding of each unit as well as the risk associated with the units themselves. In January 2017, the FASB issued Accounting Standards Update No. 2017-04 (“ASU 2017-04”), Intangibles - Goodwill and Other - Simplifying the Test for Goodwill Impairment (Topic 350). Under ASU 2017-04, an entity should perform its annual, or interim, goodwill impairment test by comparing the fair value of the reporting unit with its carrying amount and should recognize an impairment charge for the amount by which that carrying amount exceeds the reporting unit's fair value. The loss recognized should not exceed the total amount of goodwill allocated to that reporting unit. Additionally, an entity should consider income tax effects from any tax deductible goodwill on the carrying amount of the reporting unit when measuring the goodwill impairment loss, if applicable. The Company elected to early adopt this guidance for interim and annual goodwill impairment tests performed on testing dates after January 1, 2017. For indefinite-lived tradenames, we utilize the royalty relief method in our quantitative evaluations. Under the royalty relief method, a royalty rate is determined based on comparable licensing arrangements which is applied to the revenue projections for the applicable indefinite-lived tradename and the fair value is calculated using a discounted cash flow analysis. Cash flows are discounted using an internally derived weighted average cost of capital which reflects the costs of borrowing as well as the associated risk. Impairment tests between annual tests may be undertaken if an event occurs or circumstances change that could reduce the fair value of a reporting unit below its carrying value. The valuation of the goodwill and indefinite-lived intangible assets is affected by, among other things, the Company’s projections for the future and estimated results of future operations. Changes in the business plan or operating results that are different than the estimates used to develop the valuation of the assets may impact these valuations. For those intangible assets which have definite lives, the Company amortizes their cost on a straight-line basis over their estimated useful lives, the periods of which vary based on their particular contractual terms. During Fiscal 2017, the Company performed quantitative analyses of its retail reporting unit and determined the carrying value of the retail reporting unit exceeded its fair value, resulting in an impairment of the corresponding goodwill of $210.6 million and an impairment charge on the Vitamin Shoppe tradename of $59.4 million. Refer to Note 4. Goodwill and Intangible Assets for additional information. During Fiscal 2016, the Company performed quantitative analyses of its manufacturing reporting unit and determined the carrying value of the manufacturing reporting unit exceeded its fair value, which resulted in the write-off of the corresponding goodwill of $32.6 million and the customer relationship intangible asset of $6.6 million. Refer to Note 4. Goodwill and Intangible Assets for additional information. There have been no impairment charges related to goodwill or other intangibles during Fiscal 2015, or in prior years. Rent Expenses, Deferred Rent and Landlord Construction Allowances—Rent expense and rent incentives, including landlord construction allowances, are recognized on a straight-line basis over the lease term. The Company records rent expense for stores, distribution centers and manufacturing facilities as a component of cost of goods sold. The Company accounts for landlord construction allowances as lease incentives and records them as a component of deferred rent, which is recognized in cost of goods sold over the lease term. Revenue Recognition—The Company recognizes revenue when merchandise is sold “at point of sale” in retail stores or upon delivery to a customer. In addition, shipping fees billed to customers are classified as sales. Amount recognized as shipping revenue during Fiscal 2017, Fiscal 2016 and Fiscal 2015, were $2.2 million, $2.2 million and $2.0 million respectively. Nutri-Force sells product primarily to our retail segment and to third-party customers. Wholesale revenue is recognized when risk of loss, title and insurable risks have transferred to the customer, net of estimated returns and allowances. To arrive at net sales, gross sales are reduced by deferred sales, customer discounts, actual customer returns and a provision for estimated future customer returns, which is based on management’s review of historical and current customer returns. Sales taxes collected from customers are presented on a net basis and as such are excluded from revenue. Cost of Goods Sold—The Company includes the cost of inventory sold, costs of warehousing, distribution, manufacturing and store occupancy costs. Warehousing, distribution and manufacturing costs, which are capitalized into inventory and then expensed as merchandise is sold, include freight to transfer merchandise, costs associated with our buying department, distribution facilities and manufacturing overhead. Store occupancy costs include rent, common area maintenance, real estate taxes and utilities. Vendor Allowances—Vendor allowances include discounts, allowances and rebates received from vendors and are based on various contract terms. Vendor allowances are recognized as either purchase discounts which represent a reduction of product cost, funding which is capitalized into inventory and recognized in the statement of operations as the merchandise is sold, or direct offset which represents funding subject to immediate recognition in the statement of operations, depending on the nature of the allowance. Frequent Buyer Program—The Company has a frequent buyer program (“Healthy Awards Program”), whereby customers earn points toward free merchandise based on the dollar volume of purchases. Beginning in Fiscal 2016, points are earned each calendar quarter and must be redeemed within the subsequent calendar quarter or they expire. In previous years, points were earned each calendar year and must be redeemed within the first three months of the following year or they expire. Sales are deferred at the time points are earned based on the value of points that are projected to be redeemed, which are based on historical redemption data. The Company records a liability in the period points are earned with a corresponding reduction of sales. Store Pre-opening Costs—Costs associated with the opening of new retail stores and start up activities are expensed as incurred. Advertising Costs—The costs of advertising for online marketing arrangements, magazines, direct mail and radio are expensed as incurred, or the first time the advertising takes place. Advertising expense was $27.3 million, $21.9 million and $21.6 million for Fiscal 2017, Fiscal 2016 and Fiscal 2015, respectively. Online Marketing Arrangements—The Company has entered into online marketing arrangements with various online companies. These agreements are established for periods of 24 months, 12 months or, in some cases, a lesser period and generally provide for compensation based on revenue sharing upon the attainment of stipulated revenue amounts, a percentage of the media expenditure managed by the online partner, or based on the number of visitors that the online company refers to the Company. The Company had no fixed payment commitments during Fiscal 2017, Fiscal 2016 and Fiscal 2015. Income Taxes—Deferred income tax assets and liabilities are recorded in accordance with the liability method. Deferred income taxes have been provided for temporary differences between the tax bases and financial reporting bases of the Company’s assets and liabilities using the tax rates and laws in effect for the periods in which the differences are expected to reverse. The Tax Cut and Jobs Act of 2017 was enacted on December 22, 2017, reducing the statutory federal income tax rate from 35% to 21%, effective January 1, 2018. As required, the Company determined a reasonable estimate for certain effects of tax reform and recorded that estimate as a provisional amount. Refer to Note 8. Income Taxes for additional information. The Company accounts for tax positions based on the provisions of the accounting literature related to accounting for uncertainty in income tax positions. Such literature provides guidance for the recognition threshold and measurement attribute for financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. For tax positions that are not more likely than not sustainable upon audit, the Company recognizes the largest amount of the benefit that is more likely than not to be sustained. The Company makes estimates of the potential liability based on our assessment of all potential tax exposures. In addition, the Company uses factors such as applicable tax laws and regulations, current information and past experience with similar issues to make these assessments. The tax positions are analyzed regularly and adjustments are made as events occur that warrant adjustments for those positions. These tax positions were not significant for Fiscal 2017, 2016 and 2015. The Company records interest expense and penalties payable to relevant tax authorities as income tax expense. Concentrations of Credit Risk—Financial instruments, which potentially subject the Company to concentrations of credit risk, include debit and credit card processors of retail transactions as well as accounts receivable from wholesale customers. Accounts receivable from debit and credit card processors, included in prepaid expenses and other current assets on the consolidated balance sheets, totaled $10.7 million at December 30, 2017 and $10.6 million at December 31, 2016. As of December 30, 2017 and December 31, 2016, five customers represented approximately 67% and 58%, respectively, of the accounts receivable from wholesale customers. The Company had two suppliers from whom we purchased at least 5% of our merchandise during Fiscal 2017 and 2015, and one supplier from whom we purchased at least 5% of our merchandise during Fiscal 2016. We purchased approximately 15% of our total merchandise from these suppliers during Fiscal 2017, approximately 11% during Fiscal 2016 and 17% during Fiscal 2015. The Company is subject to concentrations of credit risk associated with cash and cash equivalents, and at times holds cash balances in excess of Federal Deposit Insurance Corporation limits. Stock-Based Compensation—Stock-based compensation cost is measured at the grant date based on the fair value of awards and is recognized as expense on a straight-line basis over the requisite service period for each separately vesting portion of the award, net of anticipated forfeitures. With the exception of restricted shares, performance share units and restricted share units, determining the fair value of stock-based awards at the grant date requires considerable judgment, including estimating expected volatility, expected term and risk-free rate. Compensation expense resulting from the granting of restricted shares, performance share units and restricted share units is based on the grant date fair value of those common shares and is recognized generally over the two to three year vesting period for restricted shares, the approximately three year vesting period for performance share units and over the quarterly or one year vesting periods for restricted share units. For accounting purposes, the expense for performance based stock options, performance based restricted shares and performance share units is calculated and recorded, based on the determination that the achievement of the pre-established performance targets are probable, over the relevant service period. The vesting requirements for performance based stock options and performance based restricted shares permit a catch-up of vesting at the end of the vesting period. Expense related to shares purchased under the Company’s Employee Stock Purchase Plan (“ESPP”) is accounted for based on fair value recognition requirements similar to stock options. ESPP participation occurs each calendar quarter (the “Participation Period”) and the expense of which is subject to employee participation in the plan. Under the ESPP, participating employees are allowed to purchase shares at 85% of the lower of the market price of the Company’s common stock at either the first or last trading day of the Participation Period. Compensation expense related to the ESPP is based on the estimated fair value of the discount and purchase price offered on the estimated shares to be purchased under the ESPP. Expense is calculated quarterly, based on the employee contributions made over the applicable three-month Participation Period, using volatility and risk free rates applicable to that three-month period. Net Income (Loss) Per Share—The Company’s basic net income (loss) per share excludes the dilutive effect of stock options, unvested restricted shares, unvested performance share units and unvested restricted share units. It is based upon the weighted average number of common shares outstanding during the period divided into net income (loss). Diluted net income (loss) per share reflects the potential dilution that would occur if securities or other contracts to issue common stock were exercised or converted into common stock. Stock options, unvested restricted shares, unvested performance share units, warrants and unvested restricted share units are included as potential dilutive securities for the periods applicable, using the treasury stock method to the extent dilutive. The components of the calculation of basic net income (loss) per common share and diluted net income (loss) per common share are as follows (in thousands except share and per share data):
(a) For Fiscal 2017, due to a loss for the period, no incremental shares are included because the effect would be anti-dilutive. Securities for the fiscal years ended December 30, 2017, December 31, 2016 and December 26, 2015 for 657,823, 24,140 and 48,538 shares, respectively, have been excluded from the above calculation as they were anti-dilutive. The Company has the intent and ability to settle the principal portion of its Convertible Notes in cash, and as such, has applied the treasury stock method, which has resulted in the underlying convertible shares, and related warrants, being anti-dilutive in Fiscal 2017, 2016 and 2015 as the Company’s average stock price from the date of issuance of the Convertible Notes through December 30, 2017 was less than the conversion price as well as less than the strike price of the warrant transaction. Refer to Note 7. Credit Arrangements for additional information on the Convertible Notes. Recent Accounting Pronouncements— Except as noted below, the Company has considered all new accounting pronouncements and has concluded that there are no new pronouncements that may have a material impact on its results of operations, financial condition, or cash flows, based on current information. In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update No. 2014-09 (“ASU 2014-09”), Revenue from Contracts with Customers (Topic 606). Under ASU 2014-09, an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. In July 2015, the FASB deferred the effective date of ASU 2014-09 by one year. ASU 2014-09 will be effective for annual reporting periods beginning after December 15, 2017 for public companies and early adoption of ASU 2014-09 is permitted for public companies for annual reporting periods beginning after December 15, 2016. The Company has completed the assessment of each of its performance obligations, has developed processes to identify and analyze its contract assets and contract liabilities and to compile the information necessary to comply with the related disclosure requirements. Based on this assessment, the Company will apply the modified retrospective method for the transition to ASU 2014-09 and no adjustments to the opening balance of retained earnings for Fiscal 2018 will be required to be recorded under this guidance. In February 2016, the FASB issued Accounting Standards Update No. 2016-02 (“ASU 2016-02”), Leases (Topic 842). ASU 2016-02 was issued by the FASB to increase transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements. The main difference between previous GAAP and Topic 842 is the recognition of lease assets and lease liabilities by lessees for those leases classified as operating leases under previous GAAP. ASU 2016-02 will require modified retrospective application at the beginning of our first quarter of Fiscal 2019, but permits adoption in an earlier period. Although the Company is still evaluating ASU 2016-02, the Company currently expects this guidance will not have a material impact on its results of operations, however, this guidance will result in a significant increase to long-term assets and liabilities on the Company's balance sheet given the Company has a significant number of leases. The Company is also in the process of identifying changes to its business processes, systems and controls to support the adoption of ASU 2016-02 in Fiscal 2019. In March 2016, the FASB issued Accounting Standards Update No. 2016-09 (“ASU 2016-09”), Compensation-Stock Compensation (Topic 718) Improvements to Employee Share-Based Payment Accounting. ASU 2016-09 addresses simplification of several aspects of the accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities, and classification on the statement of cash flows. ASU 2016-09 is effective for public companies for annual reporting periods beginning after December 15, 2016, and interim periods within those fiscal years. The Company adopted ASU 2016-09 prospectively in the first quarter of Fiscal 2017. All excess tax benefits and deficiencies in the current and future periods will be recognized in income tax expense in the Company's consolidated statements of operations in the reporting period in which they occur. This will result in increased volatility in the Company's effective tax rate. For Fiscal 2017, the Company recognized discrete tax expense related to the excess tax deficiencies from stock-based compensation of $1.0 million. |
Inventories |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 30, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Inventory Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Inventories | Inventories The components of inventories are as follows (in thousands):
|
Goodwill and Intangible Assets |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 30, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill and Intangible Assets Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill and Intangible Assets | Goodwill and Intangible Assets The following table discloses the carrying value of all intangible assets (in thousands):
During the third quarter of Fiscal 2017, the Company experienced another significant reduction to its market capitalization. As a result, the Company concluded that an impairment trigger occurred for the retail reporting unit and therefore interim impairment tests of goodwill and other intangible assets were performed. The Company also had recently updated its long-range plan. The results of the interim goodwill and other intangible assets impairment tests indicated that the carrying value of the Vitamin Shoppe tradename exceeded its fair value and that the carrying value of the retail reporting unit exceeded its fair value. The Company recorded an impairment charge on the Vitamin Shoppe tradename of $59.4 million during the third quarter of Fiscal 2017. The Company also recorded an impairment charge for the remaining goodwill of its retail segment of $46.3 million during the third quarter of Fiscal 2017, which is not deductible for income tax purposes. In the fourth quarter of Fiscal 2016, the Company recorded impairment charges on goodwill of $32.6 million and on the customer relationships intangible asset of $6.6 million. Both of these charges were on the intangible assets of the manufacturing reporting unit. There have been no impairment charges related to goodwill or other intangibles during Fiscal 2015, or in prior years. Total goodwill impairment charges during Fiscal 2017 were $210.6 million, of which $177.2 million is not deductible for income tax purposes, as reflected in the effective tax rate benefit for the fiscal year ended December 30, 2017. In addition, the tradename impairment charge of $59.4 million and the tax deductible portion of the goodwill impairment charges of $33.4 million resulted in an increase to the Company's net deferred tax assets of $23.7 million for the fiscal year ended December 30, 2017. Intangible amortization expense for Fiscal 2017, Fiscal 2016 and Fiscal 2015 was $1.1 million, $1.5 million and $2.3 million, respectively. The useful lives of the Company’s definite-lived intangible assets are between 5 years to 18 years. The expected amortization expense on definite-lived intangible assets on the Company’s consolidated balance sheet at December 30, 2017, is as follows (in thousands):
|
Property and Equipment |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 30, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant and Equipment [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property and Equipment | Property and Equipment Property and equipment consists of the following (in thousands):
Depreciation and amortization expense on property and equipment for the fiscal years ended December 30, 2017, December 31, 2016 and December 26, 2015 was approximately $38.1 million, $37.3 million and $36.1 million, respectively. The Company recognized store impairment charges of $4.8 million during Fiscal 2017 on fixed assets related to 34 of its underperforming retail locations still in use in the Company’s operations. The Company recognized store impairment charges of $0.8 million during Fiscal 2016 on fixed assets related to five of its underperforming retail locations still in use in the Company’s operations. The Company recognized store impairment charges of $1.2 million during Fiscal 2015 on fixed assets related to five of its underperforming retail locations, two of which are still in use in the Company's operations and three retail locations in Ontario, Canada which the Company closed during Fiscal 2016. Impairment charges on the fixed assets of retail locations during Fiscal 2017, 2016 and 2015 represented the full net book value of the fixed assets of these retail locations. |
Accrued Expenses and Other Current Liabilities |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 30, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Payables and Accruals [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accrued Expenses and Other Current Liabilities | Accrued Expenses and Other Current Liabilities Accrued expenses and other current liabilities consist of the following (in thousands):
|
Credit Arrangements |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 30, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Credit Arrangements | Credit Arrangements Convertible Senior Notes due 2020 On December 9, 2015, the Company issued $143.8 million of its 2.25% Convertible Senior Notes due 2020 (the “Convertible Notes”). The Convertible Notes are senior unsecured obligations of VSI. Interest on the Convertible Notes is payable on June 1 and December 1 of each year until their maturity date of December 1, 2020. The Company may not redeem the Convertible Notes prior to the maturity date. Prior to July 1, 2020, the Convertible Notes will be convertible only under the following circumstances: (1) during any calendar quarter if the last reported sale price of the common stock for at least 20 trading days (whether or not consecutive) during a period of 30 consecutive trading days ending on the last trading day of the immediately preceding calendar quarter is greater than or equal to 130% of the conversion price on each applicable trading day; (2) during the 5 business day period after any 10 consecutive trading day period in which the trading price per $1,000 principal amount of Convertible Notes for such trading day was less than 98% of the product of the last reported sale price of our common stock and the conversion rate on each such trading day; or (3) upon the occurrence of specified corporate events. On or after July 1, 2020 until the close of business on the second scheduled trading day immediately preceding the maturity date, holders may convert all or any portion of their notes, in multiples of $1,000 principal amount, at the option of the holder regardless of the foregoing circumstances. The Convertible Notes are convertible at an initial conversion rate of 25.1625 shares of the Company’s common stock per $1,000 principal amount of the Convertible Notes, which is equivalent to a conversion price of approximately $39.74. The conversion rate is subject to adjustment in some events but will not be adjusted for any accrued and unpaid interest. In addition, following certain corporate events that occur prior to the maturity date, the Company is required to increase, in certain circumstances, the conversion rate for a holder who elects to convert its Convertible Notes in connection with such a corporate event including customary conversion rate adjustments in connection with a “make-whole fundamental change” as defined. Upon conversion, the Company may satisfy its conversion obligation by paying or delivering, as applicable, cash, shares of its common stock or a combination of cash and shares of its common stock, at its election. The Company allocated the principal amount of the Convertible Notes between its liability and equity components (see table below). The carrying amount of the liability component was determined by measuring the fair value of a similar debt instrument of similar credit quality and maturity that did not have the conversion feature. The carrying amount of the equity component, representing the embedded conversion option, was determined by deducting the fair value of the liability component from the principal amount of the Convertible Notes as a whole. The equity component was recorded to additional paid-in capital and is not remeasured as long as it continues to meet the conditions for equity classification. The excess of the principal amount of the Convertible Notes over the carrying amount of the liability component was recorded as a debt discount, and is being amortized to interest expense using an effective interest rate of 3.8% over the term of the Convertible Notes. The Company allocated the total amount of transaction costs incurred to the liability and equity components using the same proportions as the proceeds from the Convertible Notes. Transaction costs attributable to the liability component were recorded as a direct deduction from the liability component of the Convertible Notes, and are being amortized to interest expense using the effective interest method through the maturity date. Transaction costs attributable to the equity component were netted with the equity component of the Convertible Notes in additional paid-in capital. The Convertible Notes consist of the following components (in thousands):
In connection with the issuance of the Convertible Notes, the Company entered into convertible note hedge transactions for which it paid an aggregate $26.4 million. In addition, the Company sold warrants for which it received aggregate proceeds of $13.0 million. The convertible note hedge transactions are expected generally to reduce potential dilution of the Company’s common stock upon any conversion of notes and/or offset any cash payments the Company is required to make in excess of the principal amount of converted notes. However, the warrant transaction could separately have a dilutive effect to the extent that the market value per share of the Company’s common stock exceeds the applicable strike price of the warrant transactions, which is approximately $52.99 at inception. As these transactions meet certain accounting criteria, the convertible note hedge and warrant transactions are recorded in stockholders’ equity, are not accounted for as derivatives and are not remeasured each reporting period. The net proceeds from the Convertible Notes and related transactions of $125.7 million, net of commissions and offering costs of $4.6 million, were used to repurchase shares of the Company’s common stock under the Company’s share repurchase programs. Refer to Note 11. Share Repurchase Programs for additional information. Revolving Credit Facility As of December 30, 2017 and December 31, 2016, the Company had $12.0 million and $11.0 million of borrowings outstanding on its Revolving Credit Facility, respectively. In May 2017, the Company executed an amendment to its Revolving Credit Facility, which provides for an extension of the maturity date to May 9, 2022, provided that the maturity date would be any day on or after September 2, 2020 only if the Company did not on any such day have enough liquidity to retire its Convertible Notes then outstanding, if any. The amendment also provides for a reduction of the interest rate under the Revolving Credit Facility, as noted below. Subject to the terms of the Revolving Credit Facility, the Company may borrow up to $90.0 million, with a Company option to increase the facility up to a total of $150.0 million. The availability under the Revolving Credit Facility is subject to a borrowing base calculated on the value of certain accounts receivable as well as certain inventory of the Company. The obligations thereunder are secured by a security interest in substantially all of the assets of the Company. Under the Revolving Credit Facility, VSI has guaranteed the Company’s obligations, and Industries and its wholly-owned subsidiaries have each guaranteed the obligations of the other respective entities. The Revolving Credit Facility provides for affirmative and negative covenants affecting the Company. The Revolving Credit Facility restricts, among other things, the Company’s ability to incur indebtedness, create or permit liens on the Company’s assets, declare or pay dividends and make certain other restricted payments, consolidate, merge or recapitalize, sell assets, make certain investments, loans or other advances, enter into transactions with affiliates, change our line of business, and restricts the types of hedging activities the Company can enter into. The largest amount borrowed during Fiscal 2017 was $38.0 million. The unused available line of credit under the Revolving Credit Facility at December 30, 2017 was $74.4 million. Borrowings under the Revolving Credit Facility accrue interest, at the Company’s option, at the rate per annum based on an “alternative base rate” plus 0.00%, 0.125% or0.25% or the adjusted Eurodollar rate plus 1.00%, 1.125% or 1.25%, in each case with the highest spread applicable in the event that the average excess collateral availability under the Revolving Credit Facility is less than 33% of the borrowing base availability under the Revolving Credit Facility, the second highest spread applicable in the event that the average excess collateral availability under the Revolving Credit Facility is less than 66% and greater than or equal to 33% of the borrowing base availability under the Revolving Credit Facility and the lowest spread applicable in the event that the average excess collateral availability under the Revolving Credit Facility is greater than or equal to 66% of the borrowing base availability under the Revolving Credit Facility. The weighted average interest rate for the Revolving Credit Facility for Fiscal 2017 was 2.21%. The commitment fee on the undrawn portion of the $90.0 million Revolving Credit Facility was 0.25% as of December 30, 2017 and December 31, 2016. Interest expense, net for Fiscal 2017, 2016 and 2015 consists of the following (in thousands):
|
Income Taxes |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 30, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Tax Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Taxes | Income Taxes The provision (benefit) for income taxes for Fiscal 2017, Fiscal 2016 and Fiscal 2015 consists of the following (in thousands):
A reconciliation of the statutory Federal income tax rate and effective rate for income taxes is as follows:
Additionally on December 22, 2017, the Securities and Exchange Commission staff issued Staff Accounting Bulletin No. 118, which addresses how a company recognizes provisional amounts when a company does not have the necessary information available, prepared or analyzed (including computations) in reasonable detail to complete its accounting for the effect of the changes in the U.S. Tax Reform. The measurement period ends when a company has obtained, prepared and analyzed the information necessary to finalize its accounting, but cannot extend beyond one year. As such, the Company is reporting the impacts of the U.S. Tax Reform provisionally based upon reasonable estimates. The impacts are not yet finalized as they are dependent on factors and analysis not yet known or fully completed, including but not limited to, depreciation, additional effect of the rate change on the ending deferred balances and the issuance of additional guidance, as well as our ongoing analysis of the U.S Tax Reform. Deferred income taxes reflect the net tax effects of temporary differences between the carrying value of assets and liabilities for financial reporting purposes and amounts used for income tax purposes. The temporary differences and carryforwards that give rise to deferred tax assets and liabilities at December 30, 2017 and December 31, 2016 are as follows (in thousands):
Management periodically assesses whether the Company is more likely than not to realize some or all of its deferred tax assets. As of December 30, 2017, with the exception of $2.8 million of deferred tax assets arising from a foreign and state net operating loss carryforward against which there is a valuation allowance (see above table), management determined that the Company is more likely than not to realize the deferred tax assets detailed above. Realization of deferred tax assets associated with the state net operating loss carryforwards is dependent upon generating sufficient taxable income prior to their expiration by tax jurisdiction. The Company and its subsidiaries file income tax returns in the U.S. federal jurisdiction, various state jurisdictions, Puerto Rico and Canada. The Company recognizes interest related to uncertain tax positions in income tax expense. The Company is no longer subject to U.S. federal examinations by tax authorities for years before 2014 and for state examinations before 2011. However, the tax authorities still have the ability to review the relevance of net operating loss carryforwards created in closed years if such tax attributes are utilized in open years (subsequent to 2011). The Company has domestic (U.S. state) and foreign net operating losses of approximately $15.5 million and $7.9 million at December 30, 2017, against which a full valuation allowance is recorded. Domestic net operating losses generated will continue to expire annually through Fiscal 2033. The Company’s foreign net operating loss is generated through operations in Canada, and will expire in Fiscal 2035. |
Stock Based Compensation |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 30, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stock Based Compensation | Stock Based Compensation Equity Incentive Plans - The Company has two equity incentive plans that provide stock based compensation to certain directors, officers, consultants and employees of the Company; the 2006 Stock Option Plan (the “2006 Plan”) and the Vitamin Shoppe 2009 Equity Incentive Plan amended and restated through April 2012 (the “2009 Plan”), under which the Company has granted stock options (includes non-qualified as well as performance based stock options), restricted shares (includes time based as well as performance based restricted shares), performance share units and restricted share units. The issuance of up to 7,453,678 shares of common stock is authorized under these plans. As of December 30, 2017, there were 1,532,141 shares available to grant under both plans, which includes 198,561 shares currently held by the Company as treasury stock. Restricted shares, performance share units and restricted share units are issued at a value not less than the fair market value of the common shares on the date of the grant and stock options are exercisable at no less than the fair market value of the underlying shares on the date of grant. Equity awards of restricted shares generally shall become vested between two and three years subsequent to the date on which such equity grants were awarded. Performance share units shall become vested approximately three years subsequent to the date on which such equity grants were awarded. Stock options awarded shall become vested in three or four equal increments on each of the anniversaries of the date on which such equity grants were awarded and generally have a maximum term of 10 years. However, regarding performance based restricted shares, performance share units and performance based stock options, vesting is dependent not only on the passage of time, but also on the attainment of certain internal performance metrics. The vesting requirements for performance based restricted shares and performance based stock options permit a catch-up of vesting at the end of the vesting period. For accounting purposes, the expense for performance based stock options, performance based restricted shares and performance share units is calculated and recorded, based on the determination that the achievement of the pre-established performance targets are probable, over the relevant service period. Restricted share units generally shall become vested quarterly, or one year, subsequent to the date on which such equity grants were awarded. The following table summarizes restricted shares for the 2009 Plan as of December 30, 2017 and changes during Fiscal 2017:
The total intrinsic value of restricted shares vested during Fiscal 2017, Fiscal 2016 and Fiscal 2015 was $1.5 million, $2.5 million and $6.3 million, respectively. The following table summarizes stock options for the 2006 Plan and 2009 Plan as of December 30, 2017 and changes during Fiscal 2017:
The total intrinsic value of options exercised during Fiscal 2017, Fiscal 2016 and Fiscal 2015 was $0.7 million, $0.1 million and $1.0 million, respectively. The cash received from options exercised during Fiscal 2017, Fiscal 2016 and Fiscal 2015 was $1.5 million, $0.1 million and $1.4 million, respectively. No stock options were granted in Fiscal 2017 and in Fiscal 2015. The weighted average grant date fair value of stock options was $7.96 for Fiscal 2016. The fair value of each option grant was estimated on the date of grant using the Black-Scholes option-pricing model with the following assumptions:
The following table summarizes performance share units for the 2009 Plan as of December 30, 2017 and changes during Fiscal 2017:
Performance share units granted during Fiscal 2017 and 2016 shall vest on December 28, 2019 and December 29, 2018, respectively, if the performance criteria are achieved. Performance share units can vest at a range of 0% to 150% based on the achievement of pre-established performance targets. The following table summarizes restricted share units for the 2009 Plan as of December 30, 2017 and changes during Fiscal 2017:
The total intrinsic value of restricted share units vested during Fiscal 2017, Fiscal 2016 and Fiscal 2015 was $0.1 million, $0.4 million and $0.6 million, respectively. Compensation expense attributable to stock-based compensation for Fiscal 2017 was $6.1 million, for Fiscal 2016 was $6.3 million and for Fiscal 2015 was $5.5 million. As of December 30, 2017, the remaining unrecognized stock based compensation expense for non-vested stock options, restricted shares, performance share units and restricted share units to be expensed in future periods is $7.2 million, and the related weighted average period over which it is expected to be recognized is 1.6 years. Forfeitures are estimated at the time of grant and revised, if necessary, in subsequent periods if actual forfeitures differ from those estimates. The Company estimates forfeitures based on its historical forfeiture rate since the inception of granting stock based awards. The estimated value of future forfeitures for stock options, restricted shares, performance share units and restricted share units as of December 30, 2017 is approximately $0.6 million. Treasury Stock — As part of the Company’s equity incentive plans, the Company makes required tax payments on behalf of employees as their restricted shares vest. The Company withholds the number of vested shares having a value on the date of vesting equal to the minimum statutory tax obligation. The shares withheld are recorded as treasury shares. During Fiscal 2017, the Company purchased 37,376 shares in settlement of employees’ tax obligations for a total of $0.6 million. The Company accounts for treasury stock using the cost method. These shares are available to grant under the Company’s equity incentive plans. |
Restructuring Costs |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 30, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Restructuring and Related Activities [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Restructuring Costs | Restructuring Costs Nutri-Force Restructuring During Fiscal 2017, the Company engaged outside consultants to perform an assessment of the operations of Nutri-Force and to assist in the development of initiatives required to improve the performance of this business. The initiatives identified are focused on improving the efficiency of manufacturing processes, eliminating unprofitable SKUs, reducing third party sales, and reducing costs. The implementation of this plan began during the second quarter of Fiscal 2017 and has been substantially completed in Fiscal 2017. Costs incurred for the restructuring of Nutri-Force during the fiscal year ended December 30, 2017 are as follows (in thousands):
The inventory and equipment impairment charges are included in cost of goods sold and the outside consulting fees are included in selling, general and administrative expenses in the consolidated statements of operations. The following table summarizes the activity related to the Company's liabilities for the restructuring of Nutri-Force (in thousands):
Closing of Distribution Center In August 2017, the Company announced its intention to close the North Bergen, New Jersey distribution center prior to or by the August 31, 2018 lease expiration. The transition of distribution operations to the Company's other distribution centers has been substantially completed during Fiscal 2017. Costs incurred related to the closing of the North Bergen, New Jersey distribution center for the fiscal year ended December 30, 2017 are as follows (in thousands):
Substantially all of these costs are included in cost of goods sold in the consolidated statements of operations. |
Share Repurchase Programs |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 30, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share Repurchase Programs | Share Repurchase Programs Beginning in August 2014, the Company’s board of directors approved share repurchase programs that enable the Company to purchase up to an aggregate of $370 million of its shares of common stock and/or its Convertible Notes, from time to time. As of December 30, 2017, 8,064,325 shares of common stock pursuant to these programs, and no Convertible Notes, have been repurchased for a total of $269.9 million. There is approximately $100.1 million remaining in this program which expires on November 22, 2018. The repurchase programs do not obligate the Company to acquire any specific number of securities and may be suspended, terminated or modified at any time for any reason, including market conditions, the cost of repurchasing securities, the availability of alternative investment opportunities, liquidity, restrictions under the Company's credit agreement, applicable law and other factors deemed appropriate. No shares or other securities of the Company were repurchased under these programs during Fiscal 2017. During Fiscal 2016, the Company repurchased 1,670,837 shares of its common stock in the open market. The shares were retired upon repurchase. Open market share repurchases were $47.0 million in Fiscal 2016 with an average repurchase price per share of $28.13. In Fiscal 2016, the Company also repurchased 646,666 shares of its common stock for $19.0 million, or $29.40 per share, under a 10b5-1 program which the Company entered into to purchase shares under predetermined criteria. Additionally, the Company has entered into accelerated share repurchase (“ASR”) arrangements with financial institutions. In exchange for an up-front payment, the financial institutions initially deliver shares of the Company’s common stock. The total number of shares ultimately delivered, and therefore the average repurchase price paid per share, is determined at the end of the purchase period of each ASR based on the volume weighted-average price of the Company’s common stock during that period. The shares are retired in the periods they are delivered, and each up-front payment is accounted for as a reduction to stockholders’ equity in the Company’s Consolidated Balance Sheet in the period the payment was made. The Company reflects each ASR as a repurchase of common stock in the period delivered for purposes of calculating earnings per share and as a forward contract indexed to its own common stock. The ASRs met all of the applicable criteria for equity classification, and therefore, were not accounted for as derivative instruments. The following table summarizes the Company’s ASR arrangements:
|
Benefit Plans |
12 Months Ended |
---|---|
Dec. 30, 2017 | |
Postemployment Benefits [Abstract] | |
Benefit Plans | Benefit Plans The Company sponsors the Vitamin Shoppe Industries, Inc. 401(k) Plan (“401k Plan”). Employees who have completed one month of service are eligible to participate in the 401k Plan. The 401k Plan provides for participant contributions of 1% to 100% of participant compensation into deferred savings, subject to IRS limitations. The 401k Plan provides for Company contributions upon the participant meeting the eligibility requirements. Participants are 100% vested in the Company matching contribution upon receipt. The Company matching contribution is 100% of the first 3% of participant compensation contributed to the 401k Plan and 50% of the next 2% of participant compensation contributed to the 401k Plan. The Company may make discretionary contributions for each 401k Plan year. The Company recognized expenses for the 401k Plan of $2.3 million in Fiscal 2017, $2.2 million in Fiscal 2016 and $1.9 million in Fiscal 2015. |
Lease Commitments |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 30, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Leases [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Lease Commitments | Lease Commitments The Company has non-cancelable real estate operating leases, which expire through 2036. These leases generally contain renewal options for periods ranging from 1 to 10 years and require the Company to pay costs such as real estate taxes and common area maintenance. Contingent rentals are paid based on a percentage of gross sales as defined by lease agreements. The following table provides the net rental expense for all real estate operating leases (in thousands):
As of December 30, 2017, the Company’s real estate lease commitments are as follows (in thousands):
|
Legal Proceedings |
12 Months Ended |
---|---|
Dec. 30, 2017 | |
Commitments and Contingencies Disclosure [Abstract] | |
Legal Proceedings | Legal Proceedings The Company is party to various lawsuits arising from time to time in the normal course of business, some of which are covered by insurance. Although the impact of the final resolution of these matters on the Company's financial condition, results of operations or cash flows is not known, management does not believe that the resolution of these lawsuits will have a material adverse effect on the financial condition, results of operations or liquidity of the Company. In addition, on or about August 22, 2017, a federal securities class action suit was filed in the United States District Court in the District of New Jersey against Vitamin Shoppe and certain officers and directors on behalf of purchasers of Vitamin Shoppe common stock between March 1, 2017 and August 6, 2017. The lawsuit seeks remedies under the Securities Exchange Act of 1934, including monetary damages, alleging that the defendants made false and misleading statements regarding the Company's reported goodwill, initiatives designed to improve the Company's financial performance, the Company’s profitability trends, and its financial results. We believe this lawsuit is without merit, and we are vigorously defending the lawsuit. |
Segment and Product Data |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 30, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment and Product Data | Segment and Product Data We have increased our focus on customer centric initiatives and being an omni-channel based retailer. As initiatives, including buy online pickup in store and auto-delivery subscription sales, continue to develop, the interrelationship among the ways customers can purchase products from VSI results in sales that are generated and fulfilled across multiple channels. The Company has revised its internal management structure and reporting to align with our omni-channel strategy. The Company believes the historical structure of separate segments for retail stores and e-commerce is no longer representative of the way the business is managed. As a result, in Fiscal 2017, the Company updated its segment reporting to better align with its omni-channel strategy. These changes resulted in a single retail segment that includes fulfilled in store and direct to consumer sales channels. In addition, certain costs previously classified as corporate costs, such as retail and direct management costs, are now allocated to the retail operating segment. Segment results related to prior periods have been revised to conform with this omni-channel structure. Based upon the revised structure of the Company, there are two reporting segments, retail and manufacturing. The reporting segments have separate financial information available for which operating results are evaluated regularly by executive management in deciding how to allocate resources and in assessing performance. The Company's management evaluates segment operating results based on several indicators. The primary key performance indicators are sales and operating income for each segment. The table below represents key financial information for each of the Company's business segments as well as corporate costs. The retail segment includes the Company's retail stores and websites. The retail segment generates revenue through the sale of VMS products through Vitamin Shoppe and Super Supplements retail stores in the United States and Puerto Rico, and the Company's websites offer customers online access to a full assortment of approximately 17,000 SKUs. The manufacturing segment supplies the retail segment, along with various third parties, with finished products for sale. The Company is currently exploring strategic alternatives related to Nutri-Force, including the potential sale of this subsidiary. Corporate costs represent all other expenses not allocated to the retail or manufacturing segments which include, but are not limited to: human resources, legal, finance, information technology, and various other corporate level activity related expenses. The Company does not have identifiable assets separated between its retail segment assets and corporate assets. The identifiable assets of the manufacturing segment were $49.3 million and $62.3 million as of December 30, 2017 and December 31, 2016, respectively. Capital expenditures for the manufacturing segment during Fiscal 2017 were $1.6 million, during Fiscal 2016 were $2.5 million and during Fiscal 2015 were $3.5 million. At December 30, 2017 and December 31, 2016, long lived assets of the manufacturing segment were $16.9 million and $20.1 million, respectively. Depreciation and amortization expense, included in selling, general and administrative expenses, for the manufacturing segment during Fiscal 2017 was $1.1 million, during Fiscal 2016 was $1.7 million and during Fiscal 2015 was $1.5 million. The following table contains key financial information of the Company’s business segments (in thousands):
* Prior year periods have been revised to present the Company's new reportable segments.
The following table represents net merchandise sales by major product category (in thousands):
For each of the last three years, less than 1.0% of our sales have been derived from international sources. |
Fair Value of Financial Instruments |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 30, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value of Financial Instruments | Fair Value of Financial Instruments The fair value hierarchy requires the categorization of assets and liabilities into three levels based upon the assumptions (inputs) used to price the assets or liabilities. Level 1 provides the most reliable measure of fair value, while Level 3 generally requires significant management judgment. The three levels are defined as follows:
The Company’s financial instruments include cash, accounts receivable, accounts payable and its Revolving Credit Facility. The Company believes that the recorded values of these financial instruments approximate their fair values due to their nature and respective durations. The Company's financial instruments also include its Convertible Notes (in thousands):
(1) Represents the net carrying amount of the liability component of the Convertible Notes. Subsequent to the issuance of the Company’s 2016 consolidated financial statements, management determined that the allocation of fair value between the liability and equity portion of the Convertible Notes needed to be revised, and accordingly, the fair value previously reported as $111.6 million has been revised to $132.7 million as of December 31, 2016 in the table above. The fair value of the Convertible Notes was determined based on inputs that are observable in the market or that could be derived from, or corroborated with, observable market data, including the trading price of the Company’s Convertible Notes, when available, the Company’s stock price and interest rates based on similar debt issued by parties with credit ratings similar to the Company (Level 1 or 2). Goodwill, intangible assets and fixed assets are measured at fair value on a non-recurring basis, that is, the assets are subject to fair value adjustments in certain circumstances such as when there is evidence of impairment. These measures of fair value, and related inputs, are considered Level 3 measures under the fair value hierarchy. |
Selected Quarterly Financial Information (unaudited) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 30, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Quarterly Financial Information Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Selected Quarterly Financial Information (unaudited) | Selected Quarterly Financial Information (unaudited) The following table summarizes the Fiscal 2017 and Fiscal 2016 quarterly results (in thousands, except for share data):
(1) Net loss for the fiscal quarter ended December 2017 reflects $15.3 million of tax expense resulting from the change in valuation of deferred tax assets and liabilities under U.S. Tax Reform. Net loss for the fiscal quarter ended December 2016 reflects a $3.0 million tax benefit resulting from the write-off of the Canada investment.
The following table summarizes certain items for Fiscal 2017 and Fiscal 2016 which impacted quarterly results on a pre-tax basis (in thousands):
|
Summary of Significant Accounting Policies (Policies) |
12 Months Ended |
---|---|
Dec. 30, 2017 | |
Accounting Policies [Abstract] | |
Consolidation | The consolidated financial statements for the fiscal years ended December 30, 2017, December 31, 2016 and December 26, 2015 include the accounts of VSI and Subsidiary. All intercompany transactions and balances have been eliminated in consolidation. |
Fiscal Year End | The Company’s fiscal year ends on the last Saturday in December. As used herein, the term “Fiscal Year” or “Fiscal” refers to a 52-week or 53-week period, ending on the last Saturday in December. Fiscal 2016 was a 53-week fiscal year. |
Use of Estimates | Use of Estimates—The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, and disclosures of contingent assets and liabilities at the date of the financial statements, and revenue and expenses during the reporting period. Actual results could differ from those estimates. |
Cash and Cash Equivalents | Cash and Cash Equivalents—Cash and cash equivalents include all highly liquid investments with original maturities of ninety days or less. The Company reclassifies cash overdrafts to accounts payable. |
Accounts Receivable | Accounts Receivable—Through FDC Vitamins, LLC d/b/a Nutri-Force Nutrition (“Nutri-Force”), a subsidiary of Industries, the Company sells product to third-party wholesale customers. The Company monitors the financial condition of its third-party wholesale customers and establishes an allowance for doubtful accounts for balances estimated to be uncollectible. In addition, customer allowances including promotional discounts and allowances are provided to wholesale customers based on various contract terms and are recorded as a reduction to revenue. |
Inventories | Inventories—Inventories are stated at the lower of cost or market value. Cost is determined using the weighted average method. Finished goods inventory includes costs of freight on internally transferred merchandise, and costs associated with our buying department and distribution facilities, as well as manufacturing overhead which are capitalized into inventory and then expensed as merchandise is sold. In addition, the cost of inventory is reduced by purchase discounts and other allowances received from certain of our vendors. The Company estimates losses for expiring inventory and the net realizable value of inventory based on when a product is close to expiration and not expected to be sold, when a product has reached its expiration date, or when a product is not expected to be saleable. In determining the reserves for these products, consideration is given to such factors as the amount of inventory on hand, the remaining shelf life, current and expected market conditions, historical trends and the likelihood of recovering the inventory costs based on anticipated demand. |
Property and Equipment, Net | Property and Equipment, Net—Property and equipment, net is stated at cost less accumulated depreciation and amortization. Depreciation and amortization are provided for on a straight-line basis over the estimated useful lives of the related assets. Furniture, fixtures and equipment are generally depreciated over seven years. Leasehold improvements are amortized generally over the shorter of their useful lives or related lease terms. The direct internal and external costs associated with the development of the features and functionality of the Company’s website, transaction processing systems, telecommunications infrastructure and network operations, are capitalized and are amortized on a straight line basis over the estimated useful lives of generally five years. Capitalization of costs begins when the preliminary project stage is completed and management authorizes and commits to funding the computer software project and that it is probable that the project will be completed and the software will be used to perform the function intended. Depreciation of the assets commences when they are put into use. Expenditures for repairs and maintenance are expensed as incurred and expenditures for major renovations and improvements are capitalized. Upon retirement or disposition of property and equipment, the applicable cost and accumulated depreciation are removed from the accounts and any resulting gains or losses are included in the results of operations. |
Impairment of Long-Lived Assets | Impairment of Long-Lived Assets—The Company reviews its long-lived assets for impairment whenever events or changes in circumstances, including store closures, indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets held and used is measured by a comparison of the carrying amount of an asset to undiscounted pre-tax future net cash flows expected to be generated by that asset. If the undiscounted future cash flows are not adequate to recover the carrying value of the asset, an impairment loss is recognized for the amount by which the carrying amount of the assets exceeds the fair value of the assets. |
Goodwill and Other Intangibles | Goodwill and Other Intangibles—Goodwill and other indefinite-lived intangibles are not amortized. Evaluations for impairment are performed at least annually, in the fourth quarter of each year, or whenever impairment indicators exist. Goodwill is evaluated for impairment at the reporting unit level (the Company’s operating segments). The evaluation of goodwill and other indefinite-lived intangibles may first consider qualitative factors to determine whether the existence of events or circumstances leads to a determination that it is more likely than not that the fair value is less than its carrying value. A quantitative evaluation is performed if the qualitative evaluation results in a more likely than not determination or if a qualitative evaluation is not performed. The Company’s quantitative impairment tests involve calculating the fair value of each reporting unit using the discounted cash flow analysis method along with the market multiples method which is used for additional validation of the fair value calculated. These valuation methods require certain assumptions and estimates be made by the Company regarding certain industry trends and future profitability. It is the Company’s policy to conduct goodwill impairment testing from information based on current business projections, which include projected future revenues and cash flows. The cash flows utilized in the discounted cash flow analysis are based on five-year financial forecasts developed internally by management. Cash flows for each reporting unit are discounted using an internally derived weighted average cost of capital which reflects the costs of borrowing for the funding of each unit as well as the risk associated with the units themselves. In January 2017, the FASB issued Accounting Standards Update No. 2017-04 (“ASU 2017-04”), Intangibles - Goodwill and Other - Simplifying the Test for Goodwill Impairment (Topic 350). Under ASU 2017-04, an entity should perform its annual, or interim, goodwill impairment test by comparing the fair value of the reporting unit with its carrying amount and should recognize an impairment charge for the amount by which that carrying amount exceeds the reporting unit's fair value. The loss recognized should not exceed the total amount of goodwill allocated to that reporting unit. Additionally, an entity should consider income tax effects from any tax deductible goodwill on the carrying amount of the reporting unit when measuring the goodwill impairment loss, if applicable. The Company elected to early adopt this guidance for interim and annual goodwill impairment tests performed on testing dates after January 1, 2017. For indefinite-lived tradenames, we utilize the royalty relief method in our quantitative evaluations. Under the royalty relief method, a royalty rate is determined based on comparable licensing arrangements which is applied to the revenue projections for the applicable indefinite-lived tradename and the fair value is calculated using a discounted cash flow analysis. Cash flows are discounted using an internally derived weighted average cost of capital which reflects the costs of borrowing as well as the associated risk. Impairment tests between annual tests may be undertaken if an event occurs or circumstances change that could reduce the fair value of a reporting unit below its carrying value. The valuation of the goodwill and indefinite-lived intangible assets is affected by, among other things, the Company’s projections for the future and estimated results of future operations. Changes in the business plan or operating results that are different than the estimates used to develop the valuation of the assets may impact these valuations. For those intangible assets which have definite lives, the Company amortizes their cost on a straight-line basis over their estimated useful lives, the periods of which vary based on their particular contractual terms. |
Rent Expenses, Deferred Rent and Landlord Construction Allowances | Rent Expenses, Deferred Rent and Landlord Construction Allowances—Rent expense and rent incentives, including landlord construction allowances, are recognized on a straight-line basis over the lease term. The Company records rent expense for stores, distribution centers and manufacturing facilities as a component of cost of goods sold. The Company accounts for landlord construction allowances as lease incentives and records them as a component of deferred rent, which is recognized in cost of goods sold over the lease term. |
Revenue Recognition | Revenue Recognition—The Company recognizes revenue when merchandise is sold “at point of sale” in retail stores or upon delivery to a customer. In addition, shipping fees billed to customers are classified as sales. Amount recognized as shipping revenue during Fiscal 2017, Fiscal 2016 and Fiscal 2015, were $2.2 million, $2.2 million and $2.0 million respectively. Nutri-Force sells product primarily to our retail segment and to third-party customers. Wholesale revenue is recognized when risk of loss, title and insurable risks have transferred to the customer, net of estimated returns and allowances. To arrive at net sales, gross sales are reduced by deferred sales, customer discounts, actual customer returns and a provision for estimated future customer returns, which is based on management’s review of historical and current customer returns. Sales taxes collected from customers are presented on a net basis and as such are excluded from revenue. |
Cost of Goods Sold | Cost of Goods Sold—The Company includes the cost of inventory sold, costs of warehousing, distribution, manufacturing and store occupancy costs. Warehousing, distribution and manufacturing costs, which are capitalized into inventory and then expensed as merchandise is sold, include freight to transfer merchandise, costs associated with our buying department, distribution facilities and manufacturing overhead. Store occupancy costs include rent, common area maintenance, real estate taxes and utilities. |
Vendor Allowances | Vendor Allowances—Vendor allowances include discounts, allowances and rebates received from vendors and are based on various contract terms. Vendor allowances are recognized as either purchase discounts which represent a reduction of product cost, funding which is capitalized into inventory and recognized in the statement of operations as the merchandise is sold, or direct offset which represents funding subject to immediate recognition in the statement of operations, depending on the nature of the allowance. |
Frequent Buyer Program | Frequent Buyer Program—The Company has a frequent buyer program (“Healthy Awards Program”), whereby customers earn points toward free merchandise based on the dollar volume of purchases. Beginning in Fiscal 2016, points are earned each calendar quarter and must be redeemed within the subsequent calendar quarter or they expire. In previous years, points were earned each calendar year and must be redeemed within the first three months of the following year or they expire. Sales are deferred at the time points are earned based on the value of points that are projected to be redeemed, which are based on historical redemption data. The Company records a liability in the period points are earned with a corresponding reduction of sales. |
Store Pre-opening Costs | Store Pre-opening Costs—Costs associated with the opening of new retail stores and start up activities are expensed as incurred. |
Advertising Costs | Advertising Costs—The costs of advertising for online marketing arrangements, magazines, direct mail and radio are expensed as incurred, or the first time the advertising takes place. |
Online Marketing Arrangements | Online Marketing Arrangements—The Company has entered into online marketing arrangements with various online companies. These agreements are established for periods of 24 months, 12 months or, in some cases, a lesser period and generally provide for compensation based on revenue sharing upon the attainment of stipulated revenue amounts, a percentage of the media expenditure managed by the online partner, or based on the number of visitors that the online company refers to the Company. |
Income Taxes | Income Taxes—Deferred income tax assets and liabilities are recorded in accordance with the liability method. Deferred income taxes have been provided for temporary differences between the tax bases and financial reporting bases of the Company’s assets and liabilities using the tax rates and laws in effect for the periods in which the differences are expected to reverse. The Tax Cut and Jobs Act of 2017 was enacted on December 22, 2017, reducing the statutory federal income tax rate from 35% to 21%, effective January 1, 2018. As required, the Company determined a reasonable estimate for certain effects of tax reform and recorded that estimate as a provisional amount. Refer to Note 8. Income Taxes for additional information. The Company accounts for tax positions based on the provisions of the accounting literature related to accounting for uncertainty in income tax positions. Such literature provides guidance for the recognition threshold and measurement attribute for financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. For tax positions that are not more likely than not sustainable upon audit, the Company recognizes the largest amount of the benefit that is more likely than not to be sustained. The Company makes estimates of the potential liability based on our assessment of all potential tax exposures. In addition, the Company uses factors such as applicable tax laws and regulations, current information and past experience with similar issues to make these assessments. The tax positions are analyzed regularly and adjustments are made as events occur that warrant adjustments for those positions. These tax positions were not significant for Fiscal 2017, 2016 and 2015. The Company records interest expense and penalties payable to relevant tax authorities as income tax expense. |
Concentrations of Credit Risk | Concentrations of Credit Risk—Financial instruments, which potentially subject the Company to concentrations of credit risk, include debit and credit card processors of retail transactions as well as accounts receivable from wholesale customers. Accounts receivable from debit and credit card processors, included in prepaid expenses and other current assets on the consolidated balance sheets, totaled $10.7 million at December 30, 2017 and $10.6 million at December 31, 2016. As of December 30, 2017 and December 31, 2016, five customers represented approximately 67% and 58%, respectively, of the accounts receivable from wholesale customers. The Company had two suppliers from whom we purchased at least 5% of our merchandise during Fiscal 2017 and 2015, and one supplier from whom we purchased at least 5% of our merchandise during Fiscal 2016. We purchased approximately 15% of our total merchandise from these suppliers during Fiscal 2017, approximately 11% during Fiscal 2016 and 17% during Fiscal 2015. The Company is subject to concentrations of credit risk associated with cash and cash equivalents, and at times holds cash balances in excess of Federal Deposit Insurance Corporation limits. |
Stock-Based Compensation | Stock-Based Compensation—Stock-based compensation cost is measured at the grant date based on the fair value of awards and is recognized as expense on a straight-line basis over the requisite service period for each separately vesting portion of the award, net of anticipated forfeitures. With the exception of restricted shares, performance share units and restricted share units, determining the fair value of stock-based awards at the grant date requires considerable judgment, including estimating expected volatility, expected term and risk-free rate. Compensation expense resulting from the granting of restricted shares, performance share units and restricted share units is based on the grant date fair value of those common shares and is recognized generally over the two to three year vesting period for restricted shares, the approximately three year vesting period for performance share units and over the quarterly or one year vesting periods for restricted share units. For accounting purposes, the expense for performance based stock options, performance based restricted shares and performance share units is calculated and recorded, based on the determination that the achievement of the pre-established performance targets are probable, over the relevant service period. The vesting requirements for performance based stock options and performance based restricted shares permit a catch-up of vesting at the end of the vesting period. Expense related to shares purchased under the Company’s Employee Stock Purchase Plan (“ESPP”) is accounted for based on fair value recognition requirements similar to stock options. ESPP participation occurs each calendar quarter (the “Participation Period”) and the expense of which is subject to employee participation in the plan. Under the ESPP, participating employees are allowed to purchase shares at 85% of the lower of the market price of the Company’s common stock at either the first or last trading day of the Participation Period. Compensation expense related to the ESPP is based on the estimated fair value of the discount and purchase price offered on the estimated shares to be purchased under the ESPP. Expense is calculated quarterly, based on the employee contributions made over the applicable three-month Participation Period, using volatility and risk free rates applicable to that three-month period. |
Net Income (Loss) Per Share | Net Income (Loss) Per Share—The Company’s basic net income (loss) per share excludes the dilutive effect of stock options, unvested restricted shares, unvested performance share units and unvested restricted share units. It is based upon the weighted average number of common shares outstanding during the period divided into net income (loss). Diluted net income (loss) per share reflects the potential dilution that would occur if securities or other contracts to issue common stock were exercised or converted into common stock. Stock options, unvested restricted shares, unvested performance share units, warrants and unvested restricted share units are included as potential dilutive securities for the periods applicable, using the treasury stock method to the extent dilutive. |
Recent Accounting Pronouncements | Recent Accounting Pronouncements— Except as noted below, the Company has considered all new accounting pronouncements and has concluded that there are no new pronouncements that may have a material impact on its results of operations, financial condition, or cash flows, based on current information. In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update No. 2014-09 (“ASU 2014-09”), Revenue from Contracts with Customers (Topic 606). Under ASU 2014-09, an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. In July 2015, the FASB deferred the effective date of ASU 2014-09 by one year. ASU 2014-09 will be effective for annual reporting periods beginning after December 15, 2017 for public companies and early adoption of ASU 2014-09 is permitted for public companies for annual reporting periods beginning after December 15, 2016. The Company has completed the assessment of each of its performance obligations, has developed processes to identify and analyze its contract assets and contract liabilities and to compile the information necessary to comply with the related disclosure requirements. Based on this assessment, the Company will apply the modified retrospective method for the transition to ASU 2014-09 and no adjustments to the opening balance of retained earnings for Fiscal 2018 will be required to be recorded under this guidance. In February 2016, the FASB issued Accounting Standards Update No. 2016-02 (“ASU 2016-02”), Leases (Topic 842). ASU 2016-02 was issued by the FASB to increase transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements. The main difference between previous GAAP and Topic 842 is the recognition of lease assets and lease liabilities by lessees for those leases classified as operating leases under previous GAAP. ASU 2016-02 will require modified retrospective application at the beginning of our first quarter of Fiscal 2019, but permits adoption in an earlier period. Although the Company is still evaluating ASU 2016-02, the Company currently expects this guidance will not have a material impact on its results of operations, however, this guidance will result in a significant increase to long-term assets and liabilities on the Company's balance sheet given the Company has a significant number of leases. The Company is also in the process of identifying changes to its business processes, systems and controls to support the adoption of ASU 2016-02 in Fiscal 2019. In March 2016, the FASB issued Accounting Standards Update No. 2016-09 (“ASU 2016-09”), Compensation-Stock Compensation (Topic 718) Improvements to Employee Share-Based Payment Accounting. ASU 2016-09 addresses simplification of several aspects of the accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities, and classification on the statement of cash flows. ASU 2016-09 is effective for public companies for annual reporting periods beginning after December 15, 2016, and interim periods within those fiscal years. The Company adopted ASU 2016-09 prospectively in the first quarter of Fiscal 2017. All excess tax benefits and deficiencies in the current and future periods will be recognized in income tax expense in the Company's consolidated statements of operations in the reporting period in which they occur. This will result in increased volatility in the Company's effective tax rate. For Fiscal 2017, the Company recognized discrete tax expense related to the excess tax deficiencies from stock-based compensation of $1.0 million. |
Summary of Significant Accounting Policies (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 30, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accounting Policies [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Customer Allowances | The following table details the activity and balances for the Company’s customer allowances for the years ended December 30, 2017, December 31, 2016 and December 26, 2015 (in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Valuation Allowance and Reserves | The following table details the activity and balances for the Company’s reserve for inventory for the years ended December 30, 2017, December 31, 2016 and December 26, 2015 (in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Calculation of Basic and Diluted Net Income Per Common Share | The components of the calculation of basic net income (loss) per common share and diluted net income (loss) per common share are as follows (in thousands except share and per share data):
(a) For Fiscal 2017, due to a loss for the period, no incremental shares are included because the effect would be anti-dilutive. |
Inventories (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 30, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Inventory Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Components of Inventories | The components of inventories are as follows (in thousands):
|
Goodwill and Intangible Assets (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 30, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill and Intangible Assets Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Intangible Assets | The following table discloses the carrying value of all intangible assets (in thousands):
During the third quarter of Fiscal 2017, the Company experienced another significant reduction to its market capitalization. As a result, the Company concluded that an impairment trigger occurred for the retail reporting unit and therefore interim impairment tests of goodwill and other intangible assets were performed. The Company also had recently updated its long-range plan. The results of the interim goodwill and other intangible assets impairment tests indicated that the carrying value of the Vitamin Shoppe tradename exceeded its fair value and that the carrying value of the retail reporting unit exceeded its fair value. The Company recorded an impairment charge on the Vitamin Shoppe tradename of $59.4 million during the third quarter of Fiscal 2017. The Company also recorded an impairment charge for the remaining goodwill of its retail segment of $46.3 million during the third quarter of Fiscal 2017, which is not deductible for income tax purposes. In the fourth quarter of Fiscal 2016, the Company recorded impairment charges on goodwill of $32.6 million and on the customer relationships intangible asset of $6.6 million. Both of these charges were on the intangible assets of the manufacturing reporting unit. There have been no impairment charges related to goodwill or other intangibles during Fiscal 2015, or in prior years. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Expected Amortization Expense on Definite-Lived Intangible Assets | The expected amortization expense on definite-lived intangible assets on the Company’s consolidated balance sheet at December 30, 2017, is as follows (in thousands):
|
Property and Equipment (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 30, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant and Equipment [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Components of Property and Equipment | Property and equipment consists of the following (in thousands):
|
Accrued Expenses and Other Current Liabilities (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 30, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Payables and Accruals [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accrued Expenses and Other Current Liabilities | Accrued expenses and other current liabilities consist of the following (in thousands):
|
Credit Arrangements (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 30, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Components of Convertible Notes | The Convertible Notes consist of the following components (in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Interest Expense, Net | Interest expense, net for Fiscal 2017, 2016 and 2015 consists of the following (in thousands):
|
Income Taxes (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 30, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Tax Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Provision for Income Taxes | The provision (benefit) for income taxes for Fiscal 2017, Fiscal 2016 and Fiscal 2015 consists of the following (in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reconciliation of Provision for Income Taxes | A reconciliation of the statutory Federal income tax rate and effective rate for income taxes is as follows:
Additionally on December 22, 2017, the Securities and Exchange Commission staff issued Staff Accounting Bulletin No. 118, which addresses how a company recognizes provisional amounts when a company does not have the necessary information available, prepared or analyzed (including computations) in reasonable detail to complete its accounting for the effect of the changes in the U.S. Tax Reform. The measurement period ends when a company has obtained, prepared and analyzed the information necessary to finalize its accounting, but cannot extend beyond one year. As such, the Company is reporting the impacts of the U.S. Tax Reform provisionally based upon reasonable estimates. The impacts are not yet finalized as they are dependent on factors and analysis not yet known or fully completed, including but not limited to, depreciation, additional effect of the rate change on the ending deferred balances and the issuance of additional guidance, as well as our ongoing analysis of the U.S Tax Reform. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Deferred Tax Assets and Liabilities | The temporary differences and carryforwards that give rise to deferred tax assets and liabilities at December 30, 2017 and December 31, 2016 are as follows (in thousands):
|
Stock Based Compensation (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 30, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Restricted Shares and Restricted Share Units | The following table summarizes restricted share units for the 2009 Plan as of December 30, 2017 and changes during Fiscal 2017:
The following table summarizes restricted shares for the 2009 Plan as of December 30, 2017 and changes during Fiscal 2017:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Stock Options | The following table summarizes stock options for the 2006 Plan and 2009 Plan as of December 30, 2017 and changes during Fiscal 2017:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Fair Value Option Grant Using Black-Scholes Option-Pricing Model | The fair value of each option grant was estimated on the date of grant using the Black-Scholes option-pricing model with the following assumptions:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Performance Share Units | The following table summarizes performance share units for the 2009 Plan as of December 30, 2017 and changes during Fiscal 2017:
|
Restructuring Costs (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 30, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Restructuring and Related Activities [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Restructuring Related Costs | The following table summarizes the activity related to the Company's liabilities for the restructuring of Nutri-Force (in thousands):
Costs incurred related to the closing of the North Bergen, New Jersey distribution center for the fiscal year ended December 30, 2017 are as follows (in thousands):
Costs incurred for the restructuring of Nutri-Force during the fiscal year ended December 30, 2017 are as follows (in thousands):
|
Share Repurchase Programs (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 30, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of ASR Arrangements | The following table summarizes the Company’s ASR arrangements:
|
Lease Commitments (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 30, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Leases [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Rent Expenses | The following table provides the net rental expense for all real estate operating leases (in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Lease Commitments | As of December 30, 2017, the Company’s real estate lease commitments are as follows (in thousands):
|
Segment and Product Data (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 30, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Table of Key Financial Information of Company's Business Segments | The following table contains key financial information of the Company’s business segments (in thousands):
* Prior year periods have been revised to present the Company's new reportable segments.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Net Merchandise Sales by Major Product Category | The following table represents net merchandise sales by major product category (in thousands):
|
Fair Value of Financial Instruments (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 30, 2017 | |||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||
Schedule of Fair Value of Convertible Notes | The Company's financial instruments also include its Convertible Notes (in thousands):
|
Selected Quarterly Financial Information (unaudited) (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 30, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Quarterly Financial Information Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Quarterly Financial Information | The following table summarizes the Fiscal 2017 and Fiscal 2016 quarterly results (in thousands, except for share data):
(1) Net loss for the fiscal quarter ended December 2017 reflects $15.3 million of tax expense resulting from the change in valuation of deferred tax assets and liabilities under U.S. Tax Reform. Net loss for the fiscal quarter ended December 2016 reflects a $3.0 million tax benefit resulting from the write-off of the Canada investment.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Certain Items Impact on Quarterly Results on Pre tax basis | The following table summarizes certain items for Fiscal 2017 and Fiscal 2016 which impacted quarterly results on a pre-tax basis (in thousands):
|
Summary of Significant Accounting Policies - Schedule of Customer allowances (Detail) - USD ($) $ in Thousands |
12 Months Ended | ||
---|---|---|---|
Dec. 30, 2017 |
Dec. 31, 2016 |
Dec. 26, 2015 |
|
Allowance for Doubtful Accounts Receivable [Roll Forward] | |||
Balance at Beginning of Fiscal Year | $ 1,061 | $ 897 | $ 1,883 |
Additions | 2,919 | 3,097 | 2,752 |
Deductions | (3,153) | (2,933) | (3,738) |
Balance at End of Fiscal Year | $ 827 | $ 1,061 | $ 897 |
Summary of Significant Accounting Policies - Valuation Allowance and Reserves (Detail) - USD ($) $ in Thousands |
12 Months Ended | ||
---|---|---|---|
Dec. 30, 2017 |
Dec. 31, 2016 |
Dec. 26, 2015 |
|
Obsolescence Reserves [Roll Forward] | |||
Balance at Beginning of Fiscal Year | $ 8,613 | $ 7,253 | $ 5,797 |
Amounts Charged to Cost of Goods Sold | 23,092 | 11,067 | 11,088 |
Write-Offs Against Reserves | (25,169) | (9,707) | (9,632) |
Balance at End of Fiscal Year | $ 6,536 | $ 8,613 | $ 7,253 |
Summary of Significant Accounting Policies - Calculation of Basic and Diluted Net Income Per Common Share (Detail) - USD ($) $ / shares in Units, $ in Thousands |
3 Months Ended | 12 Months Ended | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 30, 2017 |
Sep. 30, 2017 |
Jul. 01, 2017 |
Apr. 01, 2017 |
Dec. 31, 2016 |
Sep. 24, 2016 |
Jun. 25, 2016 |
Mar. 26, 2016 |
Dec. 30, 2017 |
Dec. 31, 2016 |
Dec. 26, 2015 |
|
Numerator: | |||||||||||
Net income (loss) | $ (17,578) | $ (86,150) | $ (156,419) | $ 7,996 | $ (11,614) | $ 11,363 | $ 10,433 | $ 14,782 | $ (252,151) | $ 24,964 | $ 53,171 |
Denominator: | |||||||||||
Basic weighted average common shares outstanding (in shares) | 23,137,977 | 23,875,540 | 28,954,804 | ||||||||
Effect of dilutive securities (a): | |||||||||||
Diluted weighted average common shares outstanding (in shares) | 23,137,977 | 24,067,686 | 29,203,429 | ||||||||
Basic net income per common share (in dollars per share) | $ (0.75) | $ (3.72) | $ (6.73) | $ 0.35 | $ (0.50) | $ 0.48 | $ 0.44 | $ 0.60 | $ (10.90) | $ 1.05 | $ 1.84 |
Diluted net income per common share (in dollars per share) | $ (0.75) | $ (3.72) | $ (6.73) | $ 0.35 | $ (0.50) | $ 0.48 | $ 0.44 | $ 0.59 | $ (10.90) | $ 1.04 | $ 1.82 |
Stock options | |||||||||||
Effect of dilutive securities (a): | |||||||||||
Dilutive securities (in shares) | 0 | 68,272 | 97,114 | ||||||||
Restricted shares | |||||||||||
Effect of dilutive securities (a): | |||||||||||
Dilutive securities (in shares) | 0 | 115,287 | 150,353 | ||||||||
Performance share units | |||||||||||
Effect of dilutive securities (a): | |||||||||||
Dilutive securities (in shares) | 0 | 7,173 | 0 | ||||||||
Restricted share units | |||||||||||
Effect of dilutive securities (a): | |||||||||||
Dilutive securities (in shares) | 0 | 1,414 | 1,158 |
Inventories - Components of Inventories (Detail) - USD ($) $ in Thousands |
Dec. 30, 2017 |
Dec. 31, 2016 |
---|---|---|
Inventory Disclosure [Abstract] | ||
Finished goods | $ 221,381 | $ 222,046 |
Work-in-process | 4,436 | 7,566 |
Raw materials | 8,583 | 12,124 |
Inventories, Total | $ 234,400 | $ 241,736 |
Goodwill and Intangible Assets - Expected Amortization Expense on Definite-Lived Intangible Assets (Detail) $ in Thousands |
Dec. 30, 2017
USD ($)
|
---|---|
Goodwill and Intangible Assets Disclosure [Abstract] | |
Fiscal 2018 | $ 1,089 |
Fiscal 2019 | 958 |
Fiscal 2020 | 850 |
Fiscal 2021 | 850 |
Fiscal 2022 | 850 |
Thereafter | 5,820 |
Definite-lived intangible assets | $ 10,417 |
Property and Equipment - Components of Property and Equipment (Detail) - USD ($) $ in Thousands |
Dec. 30, 2017 |
Dec. 31, 2016 |
---|---|---|
Property, Plant and Equipment [Line Items] | ||
Property, plant and equipment, gross | $ 487,754 | $ 436,091 |
Less: accumulated depreciation and amortization | (341,396) | (305,777) |
Subtotal | 146,358 | 130,314 |
Property and equipment, net | 150,033 | 139,132 |
Leasehold improvements | ||
Property, Plant and Equipment [Line Items] | ||
Property, plant and equipment, gross | 183,657 | 173,216 |
Furniture, fixtures and equipment | ||
Property, Plant and Equipment [Line Items] | ||
Property, plant and equipment, gross | 205,738 | 184,786 |
Software | ||
Property, Plant and Equipment [Line Items] | ||
Property, plant and equipment, gross | 98,359 | 78,089 |
Construction in progress | ||
Property, Plant and Equipment [Line Items] | ||
Property and equipment, net | $ 3,675 | $ 8,818 |
Property and Equipment - Additional Information (Detail) $ in Thousands |
3 Months Ended | 12 Months Ended | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 30, 2017
USD ($)
|
Sep. 30, 2017
USD ($)
|
Jul. 01, 2017
USD ($)
|
Apr. 01, 2017
USD ($)
|
Dec. 31, 2016
USD ($)
|
Sep. 24, 2016
USD ($)
|
Jun. 25, 2016
USD ($)
|
Mar. 26, 2016
USD ($)
|
Dec. 30, 2017
USD ($)
location
|
Dec. 31, 2016
USD ($)
location
|
Dec. 26, 2015
USD ($)
location
|
|
Property, Plant and Equipment [Line Items] | |||||||||||
Depreciation and amortization of fixed assets | $ 39,204 | $ 38,780 | $ 38,495 | ||||||||
Impairment charges on fixed assets | $ 786 | $ 287 | $ 3,765 | $ 0 | $ 382 | $ 197 | $ 0 | $ 218 | $ 4,838 | $ 797 | $ 1,177 |
Number of underperforming retail locations | location | 34 | 5 | 5 | ||||||||
Number of retail locations closed | location | 3 | ||||||||||
Property, Plant and Equipment | |||||||||||
Property, Plant and Equipment [Line Items] | |||||||||||
Depreciation and amortization of fixed assets | $ 38,100 | $ 37,300 | $ 36,100 |
Accrued Expenses and Other Current Liabilities - Accrued Expenses and Other Current Liabilities (Detail) - USD ($) $ in Thousands |
Dec. 30, 2017 |
Dec. 31, 2016 |
---|---|---|
Payables and Accruals [Abstract] | ||
Accrued salaries and related expenses | $ 18,094 | $ 13,861 |
Sales tax payable and related expenses | 7,138 | 7,669 |
Other accrued expenses | 34,336 | 30,760 |
Accrued expenses and other current liabilities | $ 59,568 | $ 52,290 |
Credit Arrangements - Components of Convertible Notes (Detail) - USD ($) |
Dec. 30, 2017 |
Dec. 31, 2016 |
Dec. 09, 2015 |
---|---|---|---|
Liability component: | |||
Net carrying amount | $ 126,415,000 | $ 120,874,000 | |
Convertible Senior Notes Due 2020 | |||
Liability component: | |||
Principal | 143,750,000 | 143,750,000 | $ 143,800,000 |
Conversion feature | (24,800,000) | (24,800,000) | |
Liability portion of debt issuance costs | (3,802,000) | (3,802,000) | |
Amortization | 11,267,000 | 5,726,000 | |
Net carrying amount | 126,415,000 | 120,874,000 | |
Equity component: | |||
Conversion feature | 24,800,000 | 24,800,000 | |
Equity portion of debt issuance costs | (793,000) | (793,000) | |
Deferred taxes | 941,000 | 941,000 | |
Net carrying amount | $ 24,948,000 | $ 24,948,000 |
Credit Arrangements - Interest Expense, Net (Detail) - USD ($) $ in Thousands |
12 Months Ended | ||
---|---|---|---|
Dec. 30, 2017 |
Dec. 31, 2016 |
Dec. 26, 2015 |
|
Debt Instrument [Line Items] | |||
Amortization of debt discount on Convertible Notes | $ 4,781 | $ 4,690 | $ 223 |
Amortization of deferred financing fees | 898 | 957 | 237 |
Interest income | 0 | 0 | (1) |
Interest expense, net | 9,701 | 9,523 | 1,105 |
Convertible Senior Notes Due 2020 | |||
Debt Instrument [Line Items] | |||
Amortization of debt discount on Convertible Notes | 4,781 | 4,690 | 223 |
Interest / fees on Convertible Notes, Revolving Credit Facility, and other interest | 3,270 | 3,335 | 159 |
Revolving Credit Facility | |||
Debt Instrument [Line Items] | |||
Interest / fees on Convertible Notes, Revolving Credit Facility, and other interest | $ 752 | $ 541 | $ 487 |
Income Taxes - Provision for Income Taxes (Detail) - USD ($) $ in Thousands |
12 Months Ended | ||
---|---|---|---|
Dec. 30, 2017 |
Dec. 31, 2016 |
Dec. 26, 2015 |
|
Current: | |||
Federal | $ (501) | $ 20,923 | $ 30,696 |
State | (28) | 3,850 | 5,385 |
Total current | (529) | 24,773 | 36,081 |
Deferred: | |||
Federal | (14,461) | (11,655) | (1,283) |
State | (5,373) | (2,028) | (81) |
Total deferred | (19,834) | (13,683) | (1,364) |
Provision (benefit) for income taxes | $ (20,363) | $ 11,090 | $ 34,717 |
Income Taxes - Reconciliation of Provision for Income Taxes (Detail) - USD ($) $ in Millions |
3 Months Ended | 12 Months Ended | ||
---|---|---|---|---|
Dec. 30, 2017 |
Dec. 30, 2017 |
Dec. 31, 2016 |
Dec. 26, 2015 |
|
Income Tax Disclosure [Abstract] | ||||
Federal statutory rate | 35.00% | 35.00% | 35.00% | |
State income taxes, net of Federal income tax benefit | 4.00% | 2.50% | 3.40% | |
Impairment of goodwill | (25.50%) | 0.00% | 0.00% | |
Revaluation of deferred tax assets and liabilities | 5.60% | (0.00%) | (0.00%) | |
Write-off of Canada investment | (0.10%) | (8.30%) | (0.00%) | |
Other | (0.30%) | 1.60% | 1.10% | |
Effective tax rate | 7.50% | 30.80% | 39.50% | |
Tax expense resulting from the change in valuation of deferred tax assets and liabilities under U.S. Tax Reform | $ 15.3 | $ 15.3 |
Income Taxes - Deferred Tax Assets and Liabilities (Detail) - USD ($) $ in Thousands |
Dec. 30, 2017 |
Dec. 31, 2016 |
---|---|---|
Deferred tax assets: | ||
Net operating loss carryforward | $ 2,820 | $ 2,535 |
Deferred rent | 7,012 | 10,775 |
Tenant allowance | 3,659 | 3,938 |
Deferred sales | 0 | 1,019 |
General accrued liabilities | 4,660 | 7,132 |
Deferred wages and compensation | 1,594 | 863 |
Inventory | 8,078 | 7,443 |
Equity compensation expense | 2,582 | 3,815 |
Debt | 583 | 995 |
Trade name and goodwill | 10,850 | 0 |
Other | 2,830 | 2,735 |
Deferred tax assets, gross | 44,668 | 41,250 |
Valuation allowance | (2,820) | (2,535) |
Deferred tax assets | 41,848 | 38,715 |
Deferred tax liabilities: | ||
Trade name and goodwill | 0 | (15,590) |
Accumulated depreciation | (3,078) | (4,589) |
Prepaid expenses | (1,492) | (1,689) |
Deferred tax liabilities | (4,570) | (21,868) |
Net deferred tax asset | $ 37,278 | $ 16,847 |
Income Taxes - Additional Information (Detail) - USD ($) $ in Thousands |
Dec. 30, 2017 |
Dec. 31, 2016 |
---|---|---|
Operating Loss Carryforwards [Line Items] | ||
Deferred tax assets, operating loss carryforwards | $ 2,820 | $ 2,535 |
Domestic (U.S. State) | ||
Operating Loss Carryforwards [Line Items] | ||
Net operating loss | 15,500 | |
Foreign (Canada) | ||
Operating Loss Carryforwards [Line Items] | ||
Net operating loss | $ 7,900 |
Stock Based Compensation - Summary of Fair Value Option Grant Using Black-Scholes Option-Pricing Model (Detail) |
12 Months Ended |
---|---|
Dec. 31, 2016 | |
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |
Expected dividend yield | 0.00% |
Weighted average expected volatility | 32.40% |
Weighted average risk-free interest rate | 1.20% |
Expected holding period(s) | 4 years |
Restructuring Costs - Restructuring Reserve (Details) - USD ($) $ in Thousands |
3 Months Ended | 12 Months Ended | |||||
---|---|---|---|---|---|---|---|
Dec. 30, 2017 |
Sep. 30, 2017 |
Jul. 01, 2017 |
Apr. 01, 2017 |
Dec. 30, 2017 |
Dec. 31, 2016 |
Dec. 26, 2015 |
|
Restructuring Reserve [Roll Forward] | |||||||
Restructuring charges | $ (3,694) | $ 1,676 | $ 13,655 | $ 671 | $ 12,308 | $ 0 | $ 0 |
Nutri-Force | |||||||
Restructuring Reserve [Roll Forward] | |||||||
Balance as of December 31, 2016 | $ 0 | 0 | |||||
Balance as of December 30, 2017 | $ 488 | 488 | $ 0 | ||||
Outside consulting fees | Nutri-Force | |||||||
Restructuring Reserve [Roll Forward] | |||||||
Restructuring charges | 3,304 | ||||||
Payments | (3,304) | ||||||
Severance and other expenses and charges | Nutri-Force | |||||||
Restructuring Reserve [Roll Forward] | |||||||
Restructuring charges | 1,612 | ||||||
Payments | $ (1,124) |
Share Repurchase Programs - Additional Information (Detail) - USD ($) |
12 Months Ended | |||
---|---|---|---|---|
Dec. 30, 2017 |
Dec. 31, 2016 |
Dec. 26, 2015 |
Aug. 31, 2014 |
|
Equity, Class of Treasury Stock [Line Items] | ||||
Share repurchase program, authorized amount | $ 370,000,000 | |||
Number of shares repurchased (in shares) | 8,064,325 | |||
Total shares repurchased, value | $ 269,900,000 | |||
Stock repurchase program, remaining authorized repurchase amount | $ 100,100,000 | |||
Stock repurchased and retired during period (in shares) | 0 | 1,670,837 | ||
Open market share repurchases | $ 47,000,000 | |||
Repurchase price per share (in dollars per share) | $ 28.13 | |||
Stock repurchased and retired during period, value | $ 66,011,000 | $ 146,108,000 | ||
10b5-1 Program | ||||
Equity, Class of Treasury Stock [Line Items] | ||||
Stock repurchased and retired during period (in shares) | 646,666 | |||
Repurchase price per share (in dollars per share) | $ 29.40 | |||
Stock repurchased and retired during period, value | $ 19,000,000 |
Share Repurchase Programs - Summary of ASR Arrangements (Detail) - December, 2015 - USD ($) $ / shares in Units, $ in Millions |
1 Months Ended | |
---|---|---|
Feb. 28, 2016 |
Dec. 31, 2015 |
|
Equity, Class of Treasury Stock [Line Items] | ||
Up-front Payment | $ 50.0 | |
Initial Share Deliveries (in shares) | 1,391,940 | |
Final Shares Delivered (in shares) | 235,053 | |
Average Repurchase Price (in dollars per share) | $ 30.73 |
Benefit Plans - Additional Information (Detail) - USD ($) $ in Millions |
12 Months Ended | ||
---|---|---|---|
Dec. 30, 2017 |
Dec. 31, 2016 |
Dec. 26, 2015 |
|
Defined Benefit Plan Disclosure [Line Items] | |||
Service period required for plan | 1 month | ||
Minimum employee contribution | 1.00% | ||
Maximum employee contribution | 100.00% | ||
Vesting rate | 100.00% | ||
Recognized expenses | $ 2.3 | $ 2.2 | $ 1.9 |
Minimum | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Matching contribution | 100.00% | ||
Company participant compensation percentage | 3.00% | ||
Maximum | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Matching contribution | 50.00% | ||
Company participant compensation percentage | 2.00% |
Lease Commitments - Additional Information (Detail) |
12 Months Ended |
---|---|
Dec. 30, 2017 | |
Minimum | |
Long-term Purchase Commitment [Line Items] | |
Operating lease renewal period | 1 year |
Maximum | |
Long-term Purchase Commitment [Line Items] | |
Operating lease renewal period | 10 years |
Lease Commitments - Net Rent Expenses (Detail) - USD ($) $ in Thousands |
12 Months Ended | ||
---|---|---|---|
Dec. 30, 2017 |
Dec. 31, 2016 |
Dec. 26, 2015 |
|
Leases [Abstract] | |||
Minimum rentals | $ 124,150 | $ 122,039 | $ 117,578 |
Contingent rentals | 88 | 88 | 154 |
Rent expense total | 124,238 | 122,127 | 117,732 |
Less: Sublease rentals | (360) | (274) | (273) |
Net rental expense | $ 123,878 | $ 121,853 | $ 117,459 |
Lease Commitments - Future Minimum Payments (Detail) $ in Thousands |
Dec. 30, 2017
USD ($)
|
---|---|
Leases [Abstract] | |
2018 | $ 124,086 |
2019 | 110,121 |
2020 | 94,710 |
2021 | 81,384 |
2022 | 68,014 |
Thereafter | 162,108 |
Total Operating Leases | $ 640,423 |
Percentage of minimum lease obligation | 18.30% |
Segment and Product Data - Additional Information (Detail) stock_unit in Thousands, $ in Thousands |
12 Months Ended | ||
---|---|---|---|
Dec. 30, 2017
USD ($)
segment
stock_unit
|
Dec. 31, 2016
USD ($)
|
Dec. 26, 2015
USD ($)
|
|
Segment Reporting Information [Line Items] | |||
Number of reportable segments | segment | 2 | ||
Number of SKUs available for online access | stock_unit | 17 | ||
Identifiable assets | $ 488,753 | $ 734,184 | |
Capital expenditures | $ 55,020 | $ 40,068 | $ 39,403 |
Maximum | |||
Segment Reporting Information [Line Items] | |||
Percent of sales derived from international sources | 1.00% | 1.00% | 1.00% |
Manufacturing | |||
Segment Reporting Information [Line Items] | |||
Identifiable assets | $ 49,300 | $ 62,300 | |
Capital expenditures | 1,600 | 2,500 | $ 3,500 |
Long lived assets | 16,900 | 20,100 | |
Depreciation and amortization expenses | $ 1,100 | $ 1,700 | $ 1,500 |
Segment and Product Data - Key Financial Information of Company's Business Segments (Detail) - USD ($) $ in Thousands |
3 Months Ended | 12 Months Ended | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2016 |
Dec. 30, 2017 |
Sep. 30, 2017 |
Jul. 01, 2017 |
Apr. 01, 2017 |
Dec. 31, 2016 |
Sep. 24, 2016 |
Jun. 25, 2016 |
Mar. 26, 2016 |
Dec. 30, 2017 |
Dec. 31, 2016 |
Dec. 26, 2015 |
|
Revenue from External Customer [Line Items] | ||||||||||||
Net sales | $ 20,200 | $ 268,770 | $ 288,186 | $ 304,837 | $ 316,901 | $ 304,865 | $ 314,887 | $ 332,717 | $ 336,774 | $ 1,178,694 | $ 1,289,243 | $ 1,266,549 |
Income (loss) from operations | $ 3,300 | $ (1,833) | $ (108,335) | $ (168,254) | $ 15,609 | $ (22,682) | $ 20,273 | $ 20,724 | $ 27,262 | (262,813) | 45,577 | 88,993 |
Operating Segments | ||||||||||||
Revenue from External Customer [Line Items] | ||||||||||||
Net sales | 1,228,107 | 1,326,910 | 1,301,107 | |||||||||
Operating Segments | Retail | ||||||||||||
Revenue from External Customer [Line Items] | ||||||||||||
Net sales | 1,146,500 | 1,239,226 | 1,209,948 | |||||||||
Income (loss) from operations | 85,016 | 148,552 | 154,569 | |||||||||
Operating Segments | Manufacturing | ||||||||||||
Revenue from External Customer [Line Items] | ||||||||||||
Net sales | 81,607 | 87,684 | 91,159 | |||||||||
Income (loss) from operations | (18,305) | (44,223) | (1,977) | |||||||||
Elimination of intersegment revenues | ||||||||||||
Revenue from External Customer [Line Items] | ||||||||||||
Net sales | (49,413) | (37,667) | (34,558) | |||||||||
Corporate Costs | ||||||||||||
Revenue from External Customer [Line Items] | ||||||||||||
Income (loss) from operations | $ (329,524) | $ (58,752) | $ (63,599) |
Segment and Product Data - Table of Key Financial Information of Company's Business Segments Footnotes (Detail) - USD ($) |
3 Months Ended | 12 Months Ended | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 30, 2017 |
Sep. 30, 2017 |
Jul. 01, 2017 |
Apr. 01, 2017 |
Dec. 31, 2016 |
Sep. 24, 2016 |
Jun. 25, 2016 |
Mar. 26, 2016 |
Dec. 30, 2017 |
Dec. 31, 2016 |
Dec. 26, 2015 |
|
Segment Reporting [Abstract] | |||||||||||
Goodwill impairment charges | $ 0 | $ 46,308,000 | $ 164,325,000 | $ 0 | $ 32,636,000 | $ 0 | $ 0 | $ 0 | $ 210,633,000 | $ 32,636,000 | $ 0 |
Intangible assets impairment charges | 0 | 59,405,000 | 0 | 0 | 6,594,000 | 0 | 0 | 0 | 59,405,000 | 6,594,000 | 0 |
Nutri-Force restructuring costs | (3,694,000) | 1,676,000 | 13,655,000 | 671,000 | 12,308,000 | 0 | 0 | ||||
Impairment charges on fixed assets | 786,000 | 287,000 | 3,765,000 | 0 | 382,000 | 197,000 | 0 | 218,000 | 4,838,000 | 797,000 | 1,177,000 |
Distribution center closing costs | $ 846,000 | $ 2,257,000 | $ 0 | $ 0 | 3,103,000 | 0 | 0 | ||||
Cost reduction project | 0 | 2,269,000 | 1,492,000 | 0 | 0 | 3,761,000 | 0 | ||||
Canada stores closing costs | 0 | (906,000) | 1,864,000 | 931,000 | 0 | 1,889,000 | 885,000 | ||||
Super Supplements conversion costs | 0 | 0 | 0 | 1,046,000 | 0 | 1,046,000 | 1,766,000 | ||||
Reinvention strategy costs | $ 0 | $ 0 | $ 0 | $ 541,000 | 0 | 541,000 | 2,723,000 | ||||
Management realignment charges | 0 | 0 | 3,396,000 | ||||||||
Integration costs | 0 | 0 | 1,874,000 | ||||||||
Accounts receivable bad debt reserve charge | 0 | 0 | 1,370,000 | ||||||||
Product write-off | $ 0 | $ 0 | $ 1,330,000 |
Segment and Product Data - Net Merchandise Sales by Major Product Category (Detail) - USD ($) $ in Thousands |
3 Months Ended | 12 Months Ended | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2016 |
Dec. 30, 2017 |
Sep. 30, 2017 |
Jul. 01, 2017 |
Apr. 01, 2017 |
Dec. 31, 2016 |
Sep. 24, 2016 |
Jun. 25, 2016 |
Mar. 26, 2016 |
Dec. 30, 2017 |
Dec. 31, 2016 |
Dec. 26, 2015 |
|
Segment Reporting Information [Line Items] | ||||||||||||
Net sales | $ 20,200 | $ 268,770 | $ 288,186 | $ 304,837 | $ 316,901 | $ 304,865 | $ 314,887 | $ 332,717 | $ 336,774 | $ 1,178,694 | $ 1,289,243 | $ 1,266,549 |
Vitamins, Minerals, Herbs and Homeopathy | ||||||||||||
Segment Reporting Information [Line Items] | ||||||||||||
Net sales | 328,986 | 339,597 | 320,872 | |||||||||
Sports Nutrition | ||||||||||||
Segment Reporting Information [Line Items] | ||||||||||||
Net sales | 353,578 | 408,288 | 421,293 | |||||||||
Specialty Supplements | ||||||||||||
Segment Reporting Information [Line Items] | ||||||||||||
Net sales | 294,546 | 308,945 | 289,938 | |||||||||
Other | ||||||||||||
Segment Reporting Information [Line Items] | ||||||||||||
Net sales | 199,418 | 230,252 | 232,399 | |||||||||
Total | ||||||||||||
Segment Reporting Information [Line Items] | ||||||||||||
Net sales | 1,176,528 | 1,287,082 | 1,264,502 | |||||||||
Delivery Revenue | ||||||||||||
Segment Reporting Information [Line Items] | ||||||||||||
Net sales | $ 2,166 | $ 2,161 | $ 2,047 |
Fair Value of Financial Instruments (Detail) - Convertible Notes - USD ($) $ in Thousands |
Dec. 30, 2017 |
Dec. 31, 2016 |
---|---|---|
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Fair Value | $ 91,612 | $ 132,677 |
Carrying Value | $ 126,415 | 120,874 |
Scenario, Previously Reported | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Fair Value | $ 111,600 |
Selected Quarterly Financial Information (unaudited) - Summary of Quarterly Financial Information (Detail) - USD ($) $ / shares in Units, $ in Thousands |
3 Months Ended | 12 Months Ended | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2016 |
Dec. 30, 2017 |
Sep. 30, 2017 |
Jul. 01, 2017 |
Apr. 01, 2017 |
Dec. 31, 2016 |
Sep. 24, 2016 |
Jun. 25, 2016 |
Mar. 26, 2016 |
Dec. 30, 2017 |
Dec. 31, 2016 |
Dec. 26, 2015 |
|
Quarterly Financial Information Disclosure [Abstract] | ||||||||||||
Net sales | $ 20,200 | $ 268,770 | $ 288,186 | $ 304,837 | $ 316,901 | $ 304,865 | $ 314,887 | $ 332,717 | $ 336,774 | $ 1,178,694 | $ 1,289,243 | $ 1,266,549 |
Gross profit | 86,004 | 86,124 | 86,615 | 98,814 | 100,160 | 102,125 | 107,824 | 116,247 | 357,557 | 426,356 | 418,915 | |
Income (loss) from operations | $ 3,300 | (1,833) | (108,335) | (168,254) | 15,609 | (22,682) | 20,273 | 20,724 | 27,262 | (262,813) | 45,577 | 88,993 |
Net income (loss) | $ (17,578) | $ (86,150) | $ (156,419) | $ 7,996 | $ (11,614) | $ 11,363 | $ 10,433 | $ 14,782 | $ (252,151) | $ 24,964 | $ 53,171 | |
Net income (loss) per common share: | ||||||||||||
Basic (in dollars per share) | $ (0.75) | $ (3.72) | $ (6.73) | $ 0.35 | $ (0.50) | $ 0.48 | $ 0.44 | $ 0.60 | $ (10.90) | $ 1.05 | $ 1.84 | |
Diluted (in dollars per share) | $ (0.75) | $ (3.72) | $ (6.73) | $ 0.35 | $ (0.50) | $ 0.48 | $ 0.44 | $ 0.59 | $ (10.90) | $ 1.04 | $ 1.82 | |
Tax expense resulting from the change in valuation of deferred tax assets and liabilities under U.S. Tax Reform | $ 15,300 | $ 15,300 | ||||||||||
Tax benefit from write-off of Canada investment | $ 3,000 |
Selected Quarterly Financial Information (unaudited) - Summary of Certain Items Impact on Quarterly Results on Pre Tax Basis (Detail) - USD ($) |
3 Months Ended | 12 Months Ended | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 30, 2017 |
Sep. 30, 2017 |
Jul. 01, 2017 |
Apr. 01, 2017 |
Dec. 31, 2016 |
Sep. 24, 2016 |
Jun. 25, 2016 |
Mar. 26, 2016 |
Dec. 30, 2017 |
Dec. 31, 2016 |
Dec. 26, 2015 |
|
Quarterly Financial Information Disclosure [Abstract] | |||||||||||
Goodwill impairment charges | $ 0 | $ 46,308,000 | $ 164,325,000 | $ 0 | $ 32,636,000 | $ 0 | $ 0 | $ 0 | $ 210,633,000 | $ 32,636,000 | $ 0 |
Impairment charges on intangible assets | 0 | 59,405,000 | 0 | 0 | 6,594,000 | 0 | 0 | 0 | 59,405,000 | 6,594,000 | 0 |
Nutri-Force restructuring costs | (3,694,000) | 1,676,000 | 13,655,000 | 671,000 | 12,308,000 | 0 | 0 | ||||
Impairment charges on fixed assets | 786,000 | 287,000 | 3,765,000 | 0 | 382,000 | 197,000 | 0 | 218,000 | 4,838,000 | 797,000 | 1,177,000 |
Distribution center closing costs | $ 846,000 | $ 2,257,000 | $ 0 | $ 0 | 3,103,000 | 0 | 0 | ||||
Super Supplements conversion costs | 0 | 0 | 0 | 1,046,000 | 0 | 1,046,000 | 1,766,000 | ||||
Canada stores closing costs | 0 | (906,000) | 1,864,000 | 931,000 | 0 | 1,889,000 | 885,000 | ||||
Reinvention strategy costs | 0 | 0 | 0 | 541,000 | 0 | 541,000 | 2,723,000 | ||||
Cost reduction project | $ 0 | $ 2,269,000 | $ 1,492,000 | $ 0 | $ 0 | $ 3,761,000 | $ 0 |