XML 25 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED BALANCE SHEETS (USD $)
Jun. 30, 2014
Dec. 31, 2013
Current Assets    
Cash and cash equivalents $ 89,091 $ 14,863
Accounts receivable 1,130  
Inventory 20,063 3,969
Prepaids   1,784
Total Current Assets 110,284 20,616
Property and equipment, net 8,100 2,033
Goodwill 13,070,346  
Intangibles, net 3,066,169 3,782
Available-for-sale securities 140,000  
Long-term investments 8,938  
Deposits 1,031 881
Total Assets 16,404,868 27,312
Current Liabilities    
Dividends payable 27,365  
Accounts payable and accrued expenses 15,630 5,245
Derivative liability   32,309,105
Due to related parties 479,575 196,279
Accrued interest 5,667 4,319
Total Current Liabilities 528,237 32,514,948
Related party convertible notes payable, net of discount   14,727
Convertible notes payable, net of discount   2,162
Due to related parties 3,000,000  
Total Liabilities 3,528,237 32,531,837
Stockholders' Equity (Deficit)    
Preferred stock, $.001 par value, 5,000,000 shares authorized, none issued or outstanding at June 30, 2014 and December 31, 2013, respectively      
Common stock, $.001 par value, 45,000,000 shares authorized, 15,014,738 and 7,825,000 issued and outstanding at June 30, 2014 and December 31, 2013, respectively 15,015 7,825
Non-controlling interest 894  
Additional paid-in capital 45,584,310 33,022
Retained deficit (32,723,588) (32,545,372)
Total Stockholders' Equity (Deficit) 12,876,631 (32,504,525)
Total Liabilities and Stockholders' Equity $ 16,404,868 $ 27,312