2. Kush Merger: Proforma Statement of Operations for Wild Earth and Kush (Tables)

6 Months Ended

Jun. 30, 2014

Tables/Schedules

Proforma Statement of Operations for Wild Earth and Kush

The following unaudited proforma condensed combined statement of operations reflects the results of operations of CANNABIS SATIVA (formerly Ultra Sun Corp.) for the six months ended June 30, 2014, the results of operations for WILD EARTH NATURALS for the six months ended June 30, 2014, and the results of operations for KUSH for the six months ended June 30, 2014 as if the Companies had been consolidated effective January 1, 2014.

	Cannabis Sativa	Wild Earth Naturals	Kush	Proforma
Revenue	$-	$1,672	$-	$1,672
Cost of revenue	-	1,631	-	1,631
Gross profit	-	41	-	41
General and administrative expense	3,940	161,221	278,374	443,535
Other expense
Realized loss on available-for-sale securities	-	-	337,440	337,440
Interest expense	6,908	6,188	-	13,096
Loss from continued operations	(10,848)	(167,368)	(615,814)	(794,030)
Net loss	$(10,848)	$(167,368)	$(615,814)	$(794,030)

The following unaudited proforma condensed combined statement of operations reflects the results of operations of CANNABIS SATIVA (formerly Ultra Sun Corp.) for the six months ended June 30, 2013, the results of operations for WILD EARTH NATURALS for the period from the date of inception (April 9, 2013) through June 30, 2013, and the results of operations for KUSH for the period from the date of inception (January 24, 2013) through June 30, 2013 as if the Companies had been consolidated effective January 1, 2014.

	Cannabis Sativa	Wild Earth Naturals	Kush	Proforma
Revenue	$-	$-	$-	$-
Cost of revenue	-	-	-	-
Gross profit	-	-	-	-
General and administrative expense	-	35,322	29,852	65,174
Loss from continued operations	-	(35,322)	(29,852)	(65,174)
Income (loss) from discontinued operations	(7,764)	-	-	(7,764)
Net loss	$(7,764)	$(35,322)	$(29,852)	$(72,938)