XML 83 R20.htm IDEA: XBRL DOCUMENT v3.24.4
Stockholders Equity (Tables)
12 Months Ended
Dec. 31, 2023
Stockholders Equity  
Related and non-related parties

 

 

Share Issuances in the Year Ended

December 31, 2023

 

Services

 

 Common

 

 

 Preferred

 

 

 Value

 

Related Parties

 

 

 

 

 

 

 

 

 

Robert Tankson, Director

 

 

1,029,000

 

 

 

-

 

 

 

37,044

 

Kyle Powers

 

 

1,421,000

 

 

 

-

 

 

 

51,156

 

Total related party issuances

 

 

2,450,000

 

 

 

-

 

 

 

88,200

 

Non-related party issuances

 

 

-

 

 

 

-

 

 

 

-

 

Total shares for services

 

 

2,450,000

 

 

 

-

 

 

 

88,200

 

Shares issued in consideration of notes - related parties

 

 

9,900,000

 

 

 

-

 

 

 

54,450

 

Shares issued in consideration of notes and accrued interest - non related parties

 

 

30,897,674

 

 

 

-

 

 

 

353,176

 

Aggregate Totals

 

 

43,247,674

 

 

 

-

 

 

$495,826

 

 

 

Share Issuances in the Year Ended

December 31, 2022

 

Services

 

 Common

 

 

 Preferred

 

 

 Value

 

Related Parties

 

 

 

 

 

 

 

 

 

David Tobias, Officer, Director

 

 

-

 

 

 

458,333

 

 

$100,000

 

Brad Herr, Officer, Director

 

 

458,333

 

 

 

-

 

 

 

100,168

 

Robert Tankson, Director

 

 

28,646

 

 

 

-

 

 

 

6,250

 

Trevor Reed, Director

 

 

28,646

 

 

 

-

 

 

 

6,250

 

Total related party issuances

 

 

515,625

 

 

 

458,333

 

 

 

212,668

 

Non-related party issuances

 

 

790,617

 

 

 

-

 

 

 

171,896

 

Total shares for services

 

 

1,306,242

 

 

 

458,333

 

 

 

384,564

 

Shares issued in consideration of notes and accrued interest - related parties

 

 

7,089,255

 

 

 

-

 

 

 

1,417,851

 

Conversion of preferred stock to common (1:1)

 

 

947,764

 

 

 

(947,764)

 

 

-

 

Conversion of preferred stock to common (19:1)

 

 

5,476,237

 

 

 

(288,223)

 

 

-

 

Aggregate Totals

 

 

14,819,498

 

 

 

(777,654)

 

$1,802,415