XML 20 R9.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
3. Related Party Transactions
3 Months Ended
Mar. 31, 2024
Notes  
3. Related Party Transactions

3. Related Party Transactions

 

In addition to items disclosed in Notes 6, the Company had additional related party transactions during the three months ended March 31, 2024 and 2023.

 

Historically, the Company has received funds from borrowings on notes payable and advances from related parties and officers of the Company to cover operating expenses. Related parties include the officers and directors of the Company and a significant shareholder holding in excess of 10% of the Company’s outstanding shares.

 

During the three months ended March 31, 2024 and 2023, David Tobias, the Company’s chief executive officer and director, loaned $-0- and $11,060, respectively to the Company for notes payable bearing interest at the rate of 5% per annum due on December 31, 2023. The note payable totaled $47,921 at March 31, 2024 and December 31, 2023, respectively.

 

During the three months ended March 31, 2023, the Company and Cathy Carroll, director, entered into a note payable for $15,000 for compensation due her for services. Ms. Carroll’s note bears interest at 5% per annum and is due December 31, 2024. The note payable totaled $124,250 and $109,250 at March 31, 2024 and December 31, 2023, respectively.

 

The Company also has an outstanding loan in the amount of $4,000 to a director of the Company.  It accrues interest at 5% per annum.

 

During the three months ended March 31, 2024 and 2023, the Company recorded interest expense related to notes payable to related parties at the rates between 5% and 8% per annum in the amounts of $911 and $50, respectively.

 

The following tables reflect the related party note payable balances. 

 

 

Related party notes

 

Accrued interest

 

Total

 

March 31, 2024

David Tobias, CEO & Director

$47,920 

 

$16,788 

 

$64,708 

New Compendium, greater than 10% Shareholder

- 

 

1,906 

 

1,906 

Cathy Carroll, Director

124,250 

 

986 

 

125,236 

Other Affiliates

4,000 

 

1,200 

 

5,200 

Totals

$176,170 

 

$20,880 

 

$197,050 

 

 

 

 

Related party notes

 

Accrued interest

 

Total

 

December 31, 2023

David Tobias, CEO & Director

$47,920 

 

$13,779 

 

$61,699 

New Compendium, greater than 10% Shareholder

- 

 

1,906 

 

1,906 

Cathy Carroll, Director

109,250 

 

986 

 

110,236 

Other Affiliates

4,000 

 

1,200 

 

5,200 

Totals

$161,170 

 

$17,871 

 

$179,041 

 

At March 31, 2024 and December 31, 2023, the Company has a balance due from MJ Harvest, Inc., with whom the Company plans to merge, of $75,054 (see Note 9). The amount is included in advances to related party on the condensed consolidated balance sheets. The funds were advanced to MJ Harvest, Inc. to cover operating expenses.

 

The following tables reflect the related party transactions. 

 

March 31,
2024

 

March 31,
2023

 

Director fee

$11,875 

 

$11,875 

 

Outside services

59,375 

 

59,375 

 

Management fee

17,364 

 

30,713