10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

___________________

FORM 10-Q

___________________

☒	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
	For the quarterly period ended: March 31, 2024
or
☐	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
	For the transition period from: _____________ to _____________

Commission File Number: 000-53571

Cannabis Sativa, Inc.

(Exact name of registrant as specified in its charter)

Nevada	20-1898270
(State or Other Jurisdiction	(I.R.S. Employer
of Incorporation)	Identification No.)

355 W. Mesquite Blvd. #C-70 Mesquite, Nevada 89027

(Address of Principal Executive Office) (Zip Code)

(702) 762-3123

(Registrant’s telephone number, including area code)

N/A

(Former name, former address, and former fiscal year, if changed since last report)

———————

Securities registered pursuant to Section 12(b) of the Act:

Title of each class	Trading Symbol	Name of each exchange on which registered.
None

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant

1

was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☒ Yes ☐ No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). ☒ Yes ☐ No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer	☐	Accelerated filer	☐
Non-accelerated Filer	☐	Smaller reporting company	☒
Emerging growth company	☒

If an emerging growth company, indicate by checkmark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

☐ Yes ☒ No

The number of shares of the issuer’s Common Stock outstanding as of June 24, 2024, is 101,814,674.

2

PART I—FINANCIAL INFORMATION

Item 1. Financial Statements.

Attached after signature page.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

Certain statements in this Report constitute “forward-looking statements.” Such forward-looking statements involve known and unknown risks, uncertainties, and other factors that may cause our actual results, performance, or achievements to be materially different from any future results, performance, or achievements expressed or implied by such forward-looking statements. Factors that might cause such a difference include, among others, uncertainties relating to general economic and business conditions; industry trends; changes in demand for our products and services; uncertainties relating to customer plans and commitments and the timing of orders received from customers; announcements or changes in our pricing policies or that of our competitors; unanticipated delays in the development, market acceptance or installation of our products and services; changes in government regulations; availability of management and other key personnel; availability, terms, and deployment of capital; relationships with third-party equipment suppliers; and worldwide political stability and economic growth. The words “believe,” “expect,” “anticipate,” “intend” and “plan” and similar expressions identify forward-looking statements. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date the statement was made.

Results of Operations

Three Months Ended March 31, 2024, compared with the Three Months Ended March 31, 2023

	Three Months Ended
	A			B			A-B
	March 31,			March 31,			Change		Change %
	2024			2023
REVENUE	$	225,131		$	345,368		$	(120,237)		(35)	%
Cost of revenues		99,018			105,401			(6,383)		(6)	%
Cost of sales % of total sales		44	%		31	%			13		%
Gross profit		126,113			239,967			(113,854)		(47)	%
Gross profit % of sales		56	%		69	%
EXPENSES
Professional fees		57,637			53,141			4,496		8	%
Depreciation and amortization		2,425			37,989			(35,564)		(94)	%
Wages and salaries		114,071			115,103			(1,032)		(1)	%
Advertising		1,880			2,846			(966)		(34)	%
General and administrative		124,891			143,249			(18,358)		(13)	%
Total expenses		300,904			352,328			(51,424)		(15)	%
NET LOSS FROM CONTINUING OPERATIONS		(174,791)			(112,361)			(62,430)		56	%

Revenue for the three months ended March 31, 2024, decreased 35% compared to the three months ended March 31, 2023. Cost of revenues as a percentage of sales decreased 6% between the periods. The decrease in revenues is primarily a result of the significant increase in competition for market share in the cannabis tele-medicine industry. This decrease in the demand for our service continued during the first quarter of 2024.

Total operating expenses decreased in March 31, 2024 compared with 2023 which trended down as did revenue in the current period. Decreases in professional fees, depreciation and amortization, wages and salaries, advertising, and general and administrative expenses. Professional fees and advertising decreased with continuing efforts at cost reduction. Advertising costs were reduced by taking a more focused approach to our target markets. PrestoDoctor managements salaries also decreased in March 31, 2024.

Liquidity and Capital Resources

Cash used in operating activities was $24,744 in the three months period ended March 31,2024 We ended the first quarter of 2024 with $59,018 in cash on hand.

The accompanying condensed consolidated financial statements have been prepared assuming that the Company will continue as a going concern, which contemplates the realization of assets and the liquidation of liabilities in the normal course of business. We incurred net losses of $222,568 and $500,101, respectively, for the three months ended March 31, 2024, and 2023 and had an accumulated deficit of $82,283,765 as of March 31, 2024. The Company may seek to raise money for working capital purposes through a public offering of its equity capital or through a private placement of equity capital or convertible debt. It will be important for the Company to be successful in its efforts to raise capital in this manner if it is going to be able to further its business plan in an aggressive manner. Raising capital in this manner will cause dilution to current shareholders.

The amount of cash on hand the Company has does not provide sufficient liquidity to meet the immediate needs of our current operations.

Off Balance Sheet Arrangements

None

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

Not required.

3

Item 4. Controls and Procedures.

Disclosure Controls and Procedures

Conclusions of Management Regarding Effectiveness of Disclosure Controls and Procedures

At the end of the period covered by this Quarterly Report on Form 10-Q, an evaluation was carried out under the supervision and with the participation of the Company’s management, including the Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), of the effectiveness of the design and operations of the Company’s disclosure controls and procedures (as defined in Rule 13a – 15(e) and Rule 15d – 15(e) under the Exchange Act). Based on that evaluation, the CEO and the CFO have concluded that as of the end of the period covered by this report, the Company’s disclosure controls and procedures were not effective as it was determined that there were material weaknesses affecting our disclosure controls and procedures.

Management of the Company believes that these material weaknesses are due to the small size of the company’s accounting staff. The small size of the Company’s accounting staff may prevent adequate controls in the future, such as segregation of duties, due to the cost/benefit of remediation. To mitigate the current limited resources and limited employees, we rely heavily on direct management oversight of transactions, along with the use of external legal and accounting professionals. As the Company grows, management expects to increase the number of employees, which will enable us to implement adequate segregation of duties within the internal control framework.

Changes in Internal Control over Financial Reporting

There was no change in our internal control over financial reporting during the quarter ended September 30, 2023, that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

PART II – OTHER INFORMATION

Item 1. Legal Proceedings.

We are not a party to any material legal proceedings, and, to the best of our knowledge, no such legal proceedings have been threatened against us.

Item 1A. Risk Factors

Not required.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

None

Item 3. Defaults Upon Senior Securities.

None.

Item 4. Mine Safety Disclosures.

Not applicable.

Item 5. Other Information.

None.

4

Item 6. Exhibits.

The following documents are included as exhibits to this report:

(a) Exhibits

Exhibit Number	SEC Reference Number	Title of Document	Notes
3.1	3	Articles of Incorporation	(1)
3.2	3	Bylaws	(1)
31.1	31	Section 302 Certification of Principal Executive Officer
31.2	31	Section 302 Certification of Principal Financial Officer
32.1	32	Section 1350 Certification of Principal Executive Officer
32.2	32	Section 1350 Certification of Principal Financial Officer
101.INS		XBRL Instance Document	(2)
101.SCH		XBRL Taxonomy Extension Schema	(2)
101.CAL		XBRL Taxonomy Extension Calculation Linkbase	(2)
101.DEF		XBRL Taxonomy Extension Definition Linkbase	(2)
101.LAB		XBRL Taxonomy Extension Label Linkbase	(2)
101.PRE		XBRL Taxonomy Extension Presentation Linkbase	(2)

(1) Incorporated by reference to Exhibits 3.01 and 3.02 of the Company’s Registration Statement on Form 10 filed January 28, 2009.

(2) XBRL information is furnished and not filed for purposes of Sections 11 and 12 of the Securities Act of 1933 and Section 18 of the Securities Exchange Act of 1934, and is not subject to liability under those sections, is not part of any registration statement or prospectus to which it relates and is not incorporated or deemed to be incorporated by reference into any registration statement, prospectus or other document.  

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Cannabis Sativa, Inc.

Date: June 24, 2024

By:	/s/ David Tobias
	David Tobias Principal Executive Officer Principal Financial Officer

5

CANNABIS SATIVA, INC.

Contents

	Page
FINANCIAL STATEMENTS - UNAUDITED – for the three months ended March 31, 2024 and 2023:
Condensed consolidated balance sheets	F-2
Condensed consolidated statements of operations	F-3
Condensed consolidated statements of changes in stockholders’ equity	F-4
Condensed consolidated statements of cash flows	F-5
Notes to condensed consolidated financial statements	F-6 through F-12

F-1

CANNABIS SATIVA, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS - UNAUDITED
	March 31,	December 31,
	2024	2023
ASSETS
Current Assets
Cash	$59,018	$83,762
Investment in equity securities, at fair value	18,150	66,000
Right of use asset	2,590	10,232
Total Current Assets	79,758	159,994
Advances to related party	75,054	75,054
Property and equipment, net	2,367	2,436
Intangible assets, net	4,902	7,259
Goodwill	1,775,811	1,775,811
Total Assets	$1,937,892	$2,020,554
LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities
Accounts payable and accrued expenses	$203,044	$175,066
Operating lease liability, current	2,590	10,232
Accrued interest - related parties	20,880	20,130
Convertible notes payable	204,840	118,818
Notes payable to related parties	176,170	161,170
Total Current Liabilities	607,524	485,416
Long-term liabilities
Stock payable	795,545	777,747
Total Liabilities	1,403,069	1,263,163
Commitments and contingencies (Notes 6 and 8)
Stockholders' Equity
Common stock $0.001 par value; 495,000,000 shares authorized; 88,814,037 shares issued and outstanding	88,815	88,815
Additional paid-in capital	81,392,196	81,392,196
Accumulated deficit	(82,283,765)	(82,083,492)
Total Cannabis Sativa, Inc. Stockholders' Deficit	(802,754)	(602,481)
Non-Controlling Interest	1,337,577	1,359,872
Total Stockholders' Equity	534,823	757,391
Total Liabilities and Stockholders' Equity	$1,937,892	$2,020,554

F-2

CANNABIS SATIVA, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - UNAUDITED
For the three months ended March 31,	2024	2023
Revenues	$225,131	$345,368
Cost of Revenues	99,018	105,401
Gross Profit	126,113	239,967
Operating Expenses
Professional fees	57,637	53,141
Depreciation and amortization	2,425	37,989
Wages and salaries	114,071	115,103
Advertising	1,880	2,846
General and administrative	124,891	143,249
Total Operating Expenses	300,904	352,328
Loss from Operations	(174,791)	(112,361)
Other (Income) and Expenses
Unrealized loss on investment	14,850	211,483
(Gain) loss on debt settlement	(8,333)	10,641
Loss on return of investment securities	33,000	155,735
Interest expense	8,260	9,881
Total Other (Income) Expenses, Net	47,777	387,740
Loss Before Income Taxes	(222,568)	(500,101)
Income Taxes	-	-
Net Loss for the Period	(222,568)	(500,101)
Income (loss) attributable to non-controlling interest - PrestoCorp	(22,295)	22,821
Net Loss for the Period Attributable To Cannabis Sativa, Inc. - Restated	$(200,273)	$(522,922)
Net Loss for the Period per Common Share: Basic & Diluted	$(0.00)	$(0.01)
Weighted Average Common Shares Outstanding:
Basic & Diluted	88,814,039	45,669,639
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

F-3

CANNABIS SATIVA, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY FOR THE THREE MONTHS ENDED MARCH 31, 2024 AND 2023
	Common Stock
	Shares	Amount	Additional Paid-In Capital	Restated Accumulated Deficit	Non-controlling Interest - Prestocorp	Total
Balance - January 1, 2023	45,566,363	$45,567	$80,939,618	$(80,603,069)	$1,290,566	$1,672,682
Common stock issued - note payable conversion	320,513	321	25,316	-	-	25,637
Net loss for the period	-	-	-	(522,922)	22,821	(500,101)
Balance - March 31, 2023	45,886,876	$45,888	$80,964,934	$(81,125,991)	$1,313,387	$1,198,218
Balance - January 1, 2024	88,814,037	$88,815	$81,392,196	$(82,083,492)	$1,359,872	$757,391
Net loss for the period	-	-	-	(200,273)	(22,295)	(222,568)
Balance - March 31, 2024	88,814,037	$88,815	$81,392,196	$(82,283,765)	$1,337,577	$534,823
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

F-4

CANNABIS SATIVA, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - UNAUDITED
For the three months ended March 31,		2024	2023
CASH FLOWS FROM OPERATING ACTIVITIES:
	Net loss for the period	$(222,568)	$(500,101)
	Adjustments to reconcile net loss for the period to net cash
	used in operating activities:
	Unrealized loss (gain) on investments	14,850	211,483
	Depreciation and amortization	2,425	37,989
	(Gain) loss on debt settlement	(8,333)	10,641
	Loss on return of investment securities	33,000	155,735
	Stock payable for services	112,153	84,375
	Note payable issued for services	15,000	40,000
	Changes in Assets and Liabilities:
	Accounts payable and accrued expenses	27,979	(35,931)
	Accrued interest - related parties	750	50
	Net Cash (Used in) Provided by Operating Activities	(24,744)	4,241
	Cash Flows from Investing Activities:
	Proceeds from sale of stock held for investment	-	9,040
	Advances to related party	-	(19,388)
Net Cash Used in Investing Activities		-	(10,348)
	Cash Flows from Financing Activities:
	Proceeds from related parties notes payable, net	-	11,061
	Net Cash Provided by Financing Activities	-	11,061
NET CHANGE IN CASH		(24,744)	4,954
CASH AT BEGINNING OF PERIOD		83,762	97,445
CASH AT END OF PERIOD		$59,018	$102,399
Supplemental Disclosures of Non Cash Activities:
Noncash investing and financing activities
Shares issued in consideration of convertible notes payable		$-	$25,637
Convertible note issued for payable		$86,022	$-
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

F-5

CANNABIS SATIVA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Ended March 31, 2024 and 2023

1. Organization and Summary of Significant Accounting Policies

Nature of Business:

Cannabis Sativa, Inc. (the “Company,” “us”, “we” or “our”) was incorporated as Ultra Sun Corp. under the laws of Nevada in November 2004.  On November 13, 2013, we changed our name to Cannabis Sativa, Inc.  We operate through several subsidiaries including:

·PrestoCorp, Inc. (“PrestoCorp”) 

·Wild Earth Naturals, Inc. (“Wild Earth”) 

·Kubby Patent and Licenses Limited Liability Company (“KPAL”) 

·Hi Brands, International, Inc. (“Hi Brands”) 

·Eden Holdings LLC (“Eden”).  

PrestoCorp is a 51% owned subsidiary. Wild Earth, KPAL, Hi Brands, and Eden are wholly owned subsidiaries. At March 31, 2024 and December 31, 2023, PrestoCorp is the sole operating subsidiary.

Our primary operations for the three months ended March 31, 2024 were through PrestoCorp, which provides telemedicine online referral services for customers desiring medical marijuana cards in states where medical marijuana has been legalized. The Company is actively seeking new business opportunities for acquisition and is continually reviewing opportunities for product and brand development through our Wild Earth, Hi Brands, and KPAL subsidiaries.

Basis of Presentation

Operating results for the three months ended March 31, 2024, may not be indicative of the results expected for the full year ending December 31, 2024. For further information, refer to the financial statements and notes thereto in our Annual Report on Form 10-K for the fiscal year ended December 31, 2023.

The interim financial statements should be read in conjunction with audited financial statements and related footnotes set forth in our annual report filed on Form 10-K for the year ended December 31, 2023, as filed with the United States Securities and Exchange Commission on May 14, 2024.

In the opinion of management, the accompanying unaudited condensed consolidated financial statements contain all adjustments, consisting of only normal recurring adjustments, necessary for a fair statement of the Company’s financial position as of March 31, 2024, and its results of operations, cash flows, and changes in stockholders’ equity for the three months ended March 31, 2024. The financial statements do not include all of the information and notes required by accounting principles generally accepted in the United States (‘GAAP”) for complete financial statements.

Principles of Consolidation:

The condensed consolidated financial statements include the accounts of Cannabis Sativa, Inc. (the “Company” or “CBDS”), and its wholly-owned subsidiaries and PrestoCorp, a 51% owned subsidiary. All significant inter-company balances have been eliminated in consolidation.

Going Concern:

The Company has an accumulated deficit of $82,283,765 at March 31, 2024, which, among other factors, raises substantial doubt about the Company’s ability to continue as a going concern. The ability of the Company to continue as a going concern is dependent on the Company’s ability to generate profitable operations in the future

F-6

and/or to obtain the necessary financing to meet its obligations and repay its liabilities arising from normal business operations when they are due.

Use of Estimates:

The preparation of financial statements in conformity with generally accepted accounting principles in the United States of America (“GAAP”) requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Significant estimates and assumptions by management affect the allowance for doubtful accounts, the carrying value of long-lived assets (including goodwill and intangible assets), the provision for income taxes and related deferred tax accounts, certain accrued liabilities, revenue recognition, contingencies, and the value attributed to stock-based awards.

Net Loss per Share:

Basic net loss per share is computed by dividing net loss available to common shareholders by the weighted average number of common shares outstanding for the period and contains no dilutive securities. Diluted earnings per share reflect the potential dilution of securities that could share in the earnings of the Company. Potentially dilutive shares are excluded from the calculation of diluted net loss per share because the effect is anti-dilutive. For the years ended March 31, 2024 and December 31, 2023 the Company had -0- and 50,000 outstanding warrants, respectively, and -0- shares of convertible preferred stock, respectively, that would be dilutive to future periods net income if converted.  

Reclassifications

Certain amounts in the prior year financial statements have been reclassified to conform with current year presentation. The reclassifications made to the prior year have no impact on net income or overall presentation of the financial statements.

Recent Accounting Pronouncement:

Accounting Standards Updates Adopted

In August 2020, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2019-12 Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity. The update is to address issues identified as a result of the complexity associated with applying generally accepted accounting principles for certain financial instruments with characteristics of liabilities and equity. The update is effective for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years and with early adoption permitted. Early adoption of this update had no impact on the Company’s consolidated financial statements.

Other accounting standards that have been issued or proposed by FASB that do not require adoption until a future date are not expected to have a material impact on the financial statements upon adoption.

2. Intangibles and Goodwill

The Company considers all intangibles to be definite-lived assets with lives of 5 to 10 years. Intangibles consisted of the following at March 31, 2024 and December 31, 2023:

	March 31,	December 31,
	2024	2023
CBDS.com website (Cannabis Sativa)	$13,999	$13,999
Intellectual Property Rights (PrestoCorp)	240,000	240,000
Patents and Trademarks (KPAL)	1,281,411	1,281,411
Total Intangibles	1,535,410	1,535,410
Less: Accumulated Amortization	(1,530,508)	(1,528,151)
Net Intangible Assets	$4,902	$7,259

F-7

Amortization expense for the three months ended March 31, 2024 and 2023 was $2,357 and $37,921, respectively.

Amortization of intangibles through 2029 is: 

April 1, 2024 to March 31, 2025	$	932
April 1, 2025 to March 31, 2026		932
April 1, 2026 to March 31, 2027		932
April 1, 2027 to March 31, 2028		932
April 1, 2028 to March 31, 2029		245

Goodwill in the amount of $3,010,202 was recorded as part of the acquisition of PrestoCorp that occurred on August 1, 2017. Cumulative impairment of the PrestoCorp goodwill totals $1,234,391 as of March 31, 2024 and December 31, 2023. The balance of goodwill at March 31, 2024 and December 31, 2023 was $1,775,811.

3. Related Party Transactions

In addition to items disclosed in Notes 6, the Company had additional related party transactions during the three months ended March 31, 2024 and 2023.

Historically, the Company has received funds from borrowings on notes payable and advances from related parties and officers of the Company to cover operating expenses. Related parties include the officers and directors of the Company and a significant shareholder holding in excess of 10% of the Company’s outstanding shares.

During the three months ended March 31, 2024 and 2023, David Tobias, the Company’s chief executive officer and director, loaned $-0- and $11,060, respectively to the Company for notes payable bearing interest at the rate of 5% per annum due on December 31, 2023. The note payable totaled $47,921 at March 31, 2024 and December 31, 2023, respectively.

During the three months ended March 31, 2023, the Company and Cathy Carroll, director, entered into a note payable for $15,000 for compensation due her for services. Ms. Carroll’s note bears interest at 5% per annum and is due December 31, 2024. The note payable totaled $124,250 and $109,250 at March 31, 2024 and December 31, 2023, respectively.

The Company also has an outstanding loan in the amount of $4,000 to a director of the Company.  It accrues interest at 5% per annum.

During the three months ended March 31, 2024 and 2023, the Company recorded interest expense related to notes payable to related parties at the rates between 5% and 8% per annum in the amounts of $911 and $50, respectively.

The following tables reflect the related party note payable balances. 

	Related party notes	Accrued interest	Total
	March 31, 2024
David Tobias, CEO & Director	$47,920	$16,788	$64,708
New Compendium, greater than 10% Shareholder	-	1,906	1,906
Cathy Carroll, Director	124,250	986	125,236
Other Affiliates	4,000	1,200	5,200
Totals	$176,170	$20,880	$197,050

F-8

	Related party notes	Accrued interest	Total
	December 31, 2023
David Tobias, CEO & Director	$47,920	$13,779	$61,699
New Compendium, greater than 10% Shareholder	-	1,906	1,906
Cathy Carroll, Director	109,250	986	110,236
Other Affiliates	4,000	1,200	5,200
Totals	$161,170	$17,871	$179,041

At March 31, 2024 and December 31, 2023, the Company has a balance due from MJ Harvest, Inc., with whom the Company plans to merge, of $75,054 (see Note 9). The amount is included in advances to related party on the condensed consolidated balance sheets. The funds were advanced to MJ Harvest, Inc. to cover operating expenses.

The following tables reflect the related party transactions. 

	March 31, 2024	March 31, 2023
Director fee	$11,875	$11,875
Outside services	59,375	59,375
Management fee	17,364	30,713

4. Investments

At March 31, 2024 and December 31, 2023, the Company owns -0- shares of common stock of Medical Cannabis Payment Solutions (ticker: REFG). In January 2023, the Company sold all of its holdings in REFG for $9,041 and recognized a loss of $155,735.

In 2021, the Company received 1,500,000 shares of common stock and 1,500,000 shares of preferred stock of THC Pharmaceuticals Inc. (ticker: CBDG). The CBDG shares were received as consideration for the sale of the Company’s majority interest in iBud and GKMP in the year ended December 31, 2021. On the date of sale, the shares were valued at fair value which was $0.20 per share or $600,000 in the aggregate. The Company’s Chief Executive Officer and Chairman of the Board, David Tobias is a Director of CBDG. On January 1, 2024, the preferred shares were returned to CBDG.

The Company’s investment in CBDG represents 15% of CBDG’s voting shares on a fully diluted basis which, coupled with Mr. Tobias’ position as a director and his individual investment in CBDG, results in the Company having significant influence over CBDG.  The Company elected to account for its investment in CBDG at fair value because the Company does not intend to hold the investment for a long period of time and the shares are readily marketable.  The fair value of the Company’s investment at March 31, 2024 and December 31, 2023 was $18,150 and $66,000 resulting in a unrealized loss of $14,850 and $211,483 for the change in fair value during the three months ended March 31, 2024 and 2023, respectively. The returned preferred shares are accounted for as a loss on return of investment securities on the statement of operations for the three months ended March 31, 2024 in the amount of $33,000.

5. Convertible Notes Payable

On January 1, 2023, the Company entered into an agreement with Carolyn Merrill (“Carolyn”) whereby the Company issued a convertible note to Carolyn with a principal amount of $72,262.  As stated in the January 1, 2023, agreement Ms. Merrill’s contract compensation will also be added to the note for her services through March 31, 2023 in the amount of $25,000. On December 19, 2023, $11,500 of note payable was converted to 6,700,000 shares common stock which were valued at $36,800 resulting in a loss on conversion of $25,300. Note payable at December 31, 2023 is $85,762.  The note bears interest at 8% and has a term of one year when payment of principal and interest is due. If payment by S-8 shares the amount paid will be with a 10% discount, if by agreement and paid with restricted stock will be with a 30% discount

..  Both methods are calculated using the average of the lowest 3 closing prices during the 30 trading days preceding the request for conversion.

On September 18, 2023, the Company entered into an agreement with Quick Capital, LLC whereby the Company issued a convertible note with a principal amount of $33,055. The maturity date is nine months after the issue date, accruing interest at 12% per annum and can be converted after 180 days from date of issue at a fixed rate of $0.01 per share.

On August 16, 2023, the Company entered into an agreement with Colonial Stock Transfer Company, Inc., (“CSTC”) whereby the Company issued a convertible note to CSTC with a principal amount of $11,020.  The note bears interest at 10% and has a term of one year when payment of principal and interest is due. If payment by S-8 shares the amount paid will be with a 10% discount, if by agreement and paid with restricted stock will be with a 25% discount. The conversion methods are calculated using the lowest closing prices during the 25 trading days preceding the request for conversion.

On January 15, 2024, the Company entered into an agreement with Carolyn Merrill (“Carolyn”) whereby the Company issued a convertible note to Carolyn with a principal amount of $75,000.  The note bears interest at 5% and has a term of one year when payment of principal and interest is due. If payment by S-8 shares the amount paid will be with a 10% discount, if by agreement and paid with restricted stock will be with a 30% discount.  Both methods are calculated using the average of the lowest 3 closing prices during the 30 trading days preceding the request for conversion.

Interest expense for the three months ended March 31, 2024 and 2023 was $5,035 and $1,445, respectively. Accrued interest payable is included in accounts payable and accrued expenses on the consolidated balance sheet.

6. Stockholders’ Equity

Change in Authorized Shares

The Company increased the number of authorized common shares the Company is authorized to issue to 495,000,000 on August 8, 2022.  This change in capital structure was approved without a meeting by the consent of the shareholders holding a majority of the common stock outstanding and Articles of Amendment were filed with the State of Nevada.

Securities Issuances

During the three months ended March 31, 2023, 320,513 shares of common stock were issued to convert $15,000 of a note payable to a non-related party.  See Note 5.

Stock payable at March 31, 2023 consists of 1,219,513 preferred shares and 838,415 common shares owed to members of the board of directors for directors’ fees and contract services. These shares were valued at $84,375 based on the fair value of the Company’s common stock at the date of board authorization. Subsequent to year end, no issuances of the shares have been made. 

Stock payable at March 31, 2024 consists of 18,977,126 preferred shares and 15,087,071 restricted common shares owed to members of the board of directors and officers for directors’ fees and contract services.  These shares were valued at $767,768 based on the fair value of the Company’s common stock at the date of board authorization.  An additional 1,543,210 common shares were owed to various non-related vendors at March 31, 2024 valued at $27,778 based on the fair value of the Company’s common stock at the date of board authorization.  Subsequent to year end, no issuance of the shares have been made.

F-10

Stock Compensation Plans

2020 Stock Plan

On September 25, 2020, the Company adopted the Cannabis Sativa 2020 Stock Plan which authorized the Company to utilize common stock to compensate employees, officers, directors, and independent contractors for services provided to the Company. By resolution dated September 25, 2020, the Company authorized up to 1,000,000 shares of common stock to be issued pursuant to the 2020 Stock Plan. This amount was subsequently increased to 2,000,000 shares on January 27, 2021.  At March 31, 2024 and December 31, 2023 44,425 shares were available for future issuance.

7. Commitments and Contingencies

Leases.

PrestoCorp leased office space through WeWork in New York on a month-to-month basis which ended in April 2022. On April 12, 2022, PrestoCorp signed a new lease in New York with Spaces for a two-year term at $2,590 per month expiring in April 2024. Upon signing the lease with Spaces, the Company recognized a lease liability and a right of use asset of $56,595 using a discount rate of 10%. The future lease payments under the new lease are as follows:

From April 1, 2024 to April 30, 2024	$2,590
Subtotal	2,590
Less imputed interest	( - )
Net lease liability	2,590
Current Portion	(2,590)
Long-term portion	$-0-

Rent expense for the three months ended March 31, 2024 and 2023 was $9,120 and $8,416 respectively.  

Litigation.

In the ordinary course of business, we may face various claims brought by third parties and we may, from time to time, make claims or take legal actions to assert our rights, including intellectual property disputes, contractual disputes and other commercial disputes. Any of these claims could subject us to litigation. As of March 31, 2024, no claims are outstanding.

8. Proposed Merger with MJ Harvest, Inc.

On August 8, 2022, the Company entered into a Merger Agreement (the “Merger Agreement”) with MJ Harvest, Inc. (“MJHI”). Pursuant to the Merger Agreement, MJHI will merge with and into the Company and the Company will be the surviving corporation in the Merger.  The Merger is expected to be consummated once the shareholders of the Company and the shareholders of MJHI approve the Merger which management expects will be completed early in the second quarter of calendar year 2023. The terms of the Merger Agreement are summarized below:

·The name of the surviving company in the Merger will be Cannabis Sativa, Inc. 

·Each share of MJHI common stock outstanding on the effective date of the Merger will be converted into 2.7 shares of CBDS Common Stock. 

·The Merger is subject to majority approval of the shareholders of both MJHI and CBDS. 

·The shareholders of MJHI and CBDS will have rights to dissent from the Merger, and, if the notice of dissent is properly given, the dissenting shareholders may be paid fair value for such dissented shares. 

·The Board of Directors of the surviving company following the Merger is intended to consist of Patrick Bilton, Randy Lanier, Clinton Pyatt, and David Tobias. 

·The Executive Officers of the Company following the Merger are intended to include Patrick Bilton - Chief Executive Officer, Clinton Pyatt - Chief Operating Officer. 

F-11

·The Merger Agreement includes representations and warranties, covenants, and conditions for MJHI and CBDS as are customary for transactions of this nature. 

·No brokerage fees are payable in connection with the Merger. 

·If majority shareholder approval of the merger is not obtained, the Merger will not occur, and the Merger Agreement will be terminated. 

·All costs and expenses in connection with the Merger transactions will be borne by CBDS, except that MJHI will be responsible for expenses of its own legal counsel and auditing costs. 

The merger was withdrawn with the SEC in August 2023.  The Company and MJ Harvest are continuing discussions in hopes of completing this transaction.

9. Subsequent Events

In accordance with ASC 855-10, Company management reviewed all material events through the date of this report and determined that there are no additional material subsequent events to report.

F-12

EX-31.1

EXHIBIT 31.1

CERTIFICATION PURSUANT TO

SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, David Tobias, certify that:

1.	I have reviewed this Quarterly Report on Form 10-Q for the quarter ended March 31, 2024, of Cannabis Sativa, Inc., (the “Registrant”);\\
2.	Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.	Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this report;
4.	The Registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the Registrant and have:

a)	designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b)	designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c)	evaluated the effectiveness of the Registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d)	disclosed in this report any change in the Registrant’s internal control over financial reporting that occurred during the Registrant’s most recent fiscal quarter (the Registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the Registrant’s internal control over financial reporting; and

5. The Registrant’s other certifying officer(s) and I have disclosed to the Registrant’s auditors and the audit committee of the Registrant’s board of directors (or persons performing the equivalent functions);

a)	all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrant’s ability to record, process, summarize and report financial information; and
b)	any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant’s internal control over financial reporting.

Date: June 24, 2024	By:	/s/ David Tobias
		Principal Executive Officer

EX-31.2

EXHIBIT 31.2

CERTIFICATION PURSUANT TO

SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, David Tobias, certify that:

1.	I have reviewed this Quarterly Report on Form 10-Q for the quarter ended March 31, 2024, of Cannabis Sativa, Inc., (the “Registrant”);
2.	Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.	Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this report;
4.	The Registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the Registrant and have:

a)	designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b)	designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c)	evaluated the effectiveness of the Registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d)	disclosed in this report any change in the Registrant’s internal control over financial reporting that occurred during the Registrant’s most recent fiscal quarter (the Registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the Registrant’s internal control over financial reporting; and

5. The Registrant’s other certifying officer(s) and I have disclosed to the Registrant’s auditors and the audit committee of the Registrant’s board of directors (or persons performing the equivalent functions);

a)	all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrant’s ability to record, process, summarize and report financial information; and
b)	any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant’s internal control over financial reporting.

Date: June 24, 2024	By:	/s/ David Tobias
		David Tobias, Principal Financial Officer

EX-32.1

EXHIBIT 32.1

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Cannabis Sativa, Inc. (the “Registrant”) on Form 10-Q for the quarter ended March 31, 2024, as filed with the Commission on the date hereof (the “Quarterly Report”), I, David Tobias, Principal Executive Officer of the Registrant, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

(1)	The Quarterly Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
(2)	The information contained in the Quarterly Report fairly presents, in all material respects, the financial condition and results of operations of the Registrant.

Dated: June 24, 2024
	/s/ David Tobias
	David Tobias Principal Executive Officer

EX-32.2

EXHIBIT 32.2

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Cannabis Sativa, Inc. (the “Registrant”) on Form 10-Q for the quarter ended March 31, 2024, as filed with the Commission on the date hereof (the “Quarterly Report”), I, David Tobias, Principal Financial Officer of the Registrant, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

(1)	The Quarterly Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
(2)	The information contained in the Quarterly Report fairly presents, in all material respects, the financial condition and results of operations of the Registrant.

Dated: June 24, 2024
	/s/ David Tobias
	David Tobias Principal Financial Officer

XML

Document and Entity Information - shares	3 Months Ended
	Mar. 31, 2024	Jun. 24, 2024
Details
Registrant CIK	0001360442
Fiscal Year End	--12-31
Document Type	10-Q
Document Quarterly Report	true
Document Period End Date	Mar. 31, 2024
Document Transition Report	false
Securities Act File Number	000-53571
Entity Registrant Name	Cannabis Sativa, Inc.
Entity Incorporation, State or Country Code	NV
Entity Tax Identification Number	20-1898270
Entity Address, Address Line One	355 W. Mesquite Blvd.
Entity Address, Address Line Two	#C-70
Entity Address, City or Town	Mesquite
Entity Address, State or Province	NV
Entity Address, Postal Zip Code	89027
City Area Code	702
Local Phone Number	762-3123
Las Vegas Office Facilities	Yes
Las Vegas Office Facilities	Yes
Entity Filer Category	Non-accelerated Filer
Entity Small Business	true
Entity Emerging Growth Company	true
Entity Ex Transition Period	false
Entity Shell Company	false
Entity Common Stock, Shares Outstanding		101,814,674
Amendment Flag	false
Document Fiscal Year Focus	2024
Document Fiscal Period Focus	Q1

XML

Condensed Consolidated Balance Sheets - Unaudited - USD ($)	Mar. 31, 2024	Dec. 31, 2023
Current Assets
Cash	$ 59,018	$ 83,762
Investment in equity securities, at fair value	18,150	66,000
Right of use asset	2,590	10,232
Total Current Assets	79,758	159,994
Advances to related party	75,054	75,054
Property and equipment, net	2,367	2,436
Intangible assets, net	4,902	7,259
Goodwill	1,775,811	1,775,811
Total Assets	1,937,892	2,020,554
Current Liabilities
Accounts payable and accrued expenses	203,044	175,066
Operating lease liability, current	2,590	10,232
Accrued interest - related parties	20,880	20,130
Convertible notes payable	204,840	118,818
Notes payable to related parties	176,170	161,170
Total Current Liabilities	607,524	485,416
Long-term liabilities
Stock payable	795,545	777,747
Total Liabilities	1,403,069	1,263,163
Stockholders' Equity
Common shares	88,815	88,815
Additional paid-in capital	81,392,196	81,392,196
Accumulated deficit	(82,283,765)	(82,083,492)
Total Cannabis Sativa, Inc. Stockholders' Deficit	(802,754)	(602,481)
Total Liabilities and Stockholders' Equity	1,937,892	2,020,554
Non-Controlling Interest	1,337,577	1,359,872
Total Stockholders' Equity	$ 534,823	$ 757,391

XML

Condensed Consolidated Balance Sheets - Unaudited - Parenthetical - $ / shares	Mar. 31, 2024	Dec. 31, 2023
Condensed Consolidated Balance Sheets - Unaudited
Common Stock, Par or Stated Value Per Share	$ 0.001	$ 0.001
Common Stock, Shares Authorized	495,000,000	495,000,000
Common Stock, Shares, Issued	88,814,037	88,814,037
Common Stock, Shares, Outstanding	88,814,037	88,814,037

XML

Condensed Consolidated Statements of Operations - Unaudited - USD ($)	3 Months Ended
	Mar. 31, 2024	Mar. 31, 2023
Condensed Consolidated Statements of Operations - Unaudited
Revenues	$ 225,131	$ 345,368
Cost of Revenues	99,018	105,401
Gross Profit	126,113	239,967
Operating Expenses
Professional fees	57,637	53,141
Depreciation and amortization	2,425	37,989
Wages and salaries	114,071	115,103
Advertising	1,880	2,846
General and administrative	124,891	143,249
Total Operating Expenses	300,904	352,328
Loss from Operations	(174,791)	(112,361)
Other Nonoperating Income (Expense)
Unrealized loss on investment	14,850	211,483
(Gain) loss on debt settlement	(8,333)	10,641
Loss on return of investment securities	33,000	155,735
Interest expense	8,260	9,881
Total Other (Income) Expenses, Net	47,777	387,740
Loss Before Income Taxes	(222,568)	(500,101)
Income Taxes	0	0
Net Loss for the Period	(222,568)	(500,101)
Income (loss) attributable to non-controlling interest - PrestoCorp	(22,295)	22,821
Net Loss for the Period Attributable To Cannabis Sativa, Inc. - Restated	$ (200,273)	$ (522,922)
Net Loss for the Period per Common Share: Basic & Diluted	$ (0)	$ (0.01)
Weighted Average Common Shares Outstanding: Basic And Diluted	88,814,039	45,669,639

XML

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY - USD ($)	Common Stock	Additional Paid-in Capital	Restated Accumulated Deficit	Non-controlling Interest - Prestocorp	Total
Equity, Including Portion Attributable to Noncontrolling Interest, Beginning Balance at Dec. 31, 2022	$ 45,567	$ 80,939,618	$ (80,603,069)	$ 1,290,566	$ 1,672,682
Shares, Outstanding, Beginning Balance at Dec. 31, 2022	45,566,363
Common stock issued - note payable conversion	$ 321	25,316	0	0	25,637
Common stock issued - note payable conversion	320,513
Net loss	$ 0	0	(522,922)	22,821	(500,101)
Equity, Including Portion Attributable to Noncontrolling Interest, Ending Balance at Mar. 31, 2023	$ 45,888	80,964,934	(81,125,991)	1,313,387	1,198,218
Shares, Outstanding, Ending Balance at Mar. 31, 2023	45,886,876
Equity, Including Portion Attributable to Noncontrolling Interest, Beginning Balance at Dec. 31, 2023	$ 88,815	81,392,196	(82,083,492)	1,359,872	757,391
Shares, Outstanding, Beginning Balance at Dec. 31, 2023	88,814,037
Common stock issued - note payable conversion	320,513
Net loss	$ 0	0	(200,273)	(22,295)	(222,568)
Equity, Including Portion Attributable to Noncontrolling Interest, Ending Balance at Mar. 31, 2024	$ 88,815	$ 81,392,196	$ (82,283,765)	$ 1,337,577	$ 534,823
Shares, Outstanding, Ending Balance at Mar. 31, 2024	88,814,037

XML

Condensed Consolidated Statements of Cash Flows - Unaudited - USD ($)	3 Months Ended
	Mar. 31, 2024	Mar. 31, 2023
CASH FLOWS FROM OPERATING ACTIVITIES
Net loss for the period	$ (222,568)	$ (500,101)
Adjustments to reconcile net loss for the period to net cash used in operating activities:
Unrealized loss on investment	14,850	211,483
Depreciation and amortization	2,425	37,989
(Gain) loss on debt settlement	(8,333)	10,641
Loss on return of investment securities	33,000	155,735
Stock payable for services	112,153	84,375
Note payable issued for services	15,000	40,000
Changes in Assets and Liabilities
Accounts payable and accrued expenses	27,979	(35,931)
Accrued interest - related parties	750	50
Net Cash (Used in) Provided by Operating Activities	(24,744)	4,241
Cash Flows from Investing Activities
Proceeds from sale of stock held for investment	0	9,040
Advances to related party	0	(19,388)
Net Cash Used in Investing Activities	0	(10,348)
Cash Flows from Financing Activities
Proceeds from related parties notes payable, net	0	11,061
Net Cash Provided by Financing Activities	0	11,061
NET CHANGE IN CASH	(24,744)	4,954
CASH AT BEGINNING OF PERIOD	83,762	97,445
CASH AT END OF PERIOD	59,018	102,399
Supplemental Disclosures of Non Cash Activities
Shares issued in consideration of convertible notes payable	0	25,637
Convertible note issued for payable	$ 86,022	$ 0

XML

1. Organization and Summary of Significant Accounting Policies

3 Months Ended

Mar. 31, 2024

Notes

1. Organization and Summary of Significant Accounting Policies

1. Organization and Summary of Significant Accounting Policies

Nature of Business:

Cannabis Sativa, Inc. (the “Company,” “us”, “we” or “our”) was incorporated as Ultra Sun Corp. under the laws of Nevada in November 2004.  On November 13, 2013, we changed our name to Cannabis Sativa, Inc.  We operate through several subsidiaries including:

·PrestoCorp, Inc. (“PrestoCorp”) 

·Wild Earth Naturals, Inc. (“Wild Earth”) 

·Kubby Patent and Licenses Limited Liability Company (“KPAL”) 

·Hi Brands, International, Inc. (“Hi Brands”) 

·Eden Holdings LLC (“Eden”).  

PrestoCorp is a 51% owned subsidiary. Wild Earth, KPAL, Hi Brands, and Eden are wholly owned subsidiaries. At March 31, 2024 and December 31, 2023, PrestoCorp is the sole operating subsidiary.

Our primary operations for the three months ended March 31, 2024 were through PrestoCorp, which provides telemedicine online referral services for customers desiring medical marijuana cards in states where medical marijuana has been legalized. The Company is actively seeking new business opportunities for acquisition and is continually reviewing opportunities for product and brand development through our Wild Earth, Hi Brands, and KPAL subsidiaries.

Basis of Presentation

Operating results for the three months ended March 31, 2024, may not be indicative of the results expected for the full year ending December 31, 2024. For further information, refer to the financial statements and notes thereto in our Annual Report on Form 10-K for the fiscal year ended December 31, 2023.

The interim financial statements should be read in conjunction with audited financial statements and related footnotes set forth in our annual report filed on Form 10-K for the year ended December 31, 2023, as filed with the United States Securities and Exchange Commission on May 14, 2024.

In the opinion of management, the accompanying unaudited condensed consolidated financial statements contain all adjustments, consisting of only normal recurring adjustments, necessary for a fair statement of the Company’s financial position as of March 31, 2024, and its results of operations, cash flows, and changes in stockholders’ equity for the three months ended March 31, 2024. The financial statements do not include all of the information and notes required by accounting principles generally accepted in the United States (‘GAAP”) for complete financial statements.

Principles of Consolidation:

The condensed consolidated financial statements include the accounts of Cannabis Sativa, Inc. (the “Company” or “CBDS”), and its wholly-owned subsidiaries and PrestoCorp, a 51% owned subsidiary. All significant inter-company balances have been eliminated in consolidation.

Going Concern:

The Company has an accumulated deficit of $82,283,765 at March 31, 2024, which, among other factors, raises substantial doubt about the Company’s ability to continue as a going concern. The ability of the Company to continue as a going concern is dependent on the Company’s ability to generate profitable operations in the future

and/or to obtain the necessary financing to meet its obligations and repay its liabilities arising from normal business operations when they are due.

Use of Estimates:

The preparation of financial statements in conformity with generally accepted accounting principles in the United States of America (“GAAP”) requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Significant estimates and assumptions by management affect the allowance for doubtful accounts, the carrying value of long-lived assets (including goodwill and intangible assets), the provision for income taxes and related deferred tax accounts, certain accrued liabilities, revenue recognition, contingencies, and the value attributed to stock-based awards.

Net Loss per Share:

Basic net loss per share is computed by dividing net loss available to common shareholders by the weighted average number of common shares outstanding for the period and contains no dilutive securities. Diluted earnings per share reflect the potential dilution of securities that could share in the earnings of the Company. Potentially dilutive shares are excluded from the calculation of diluted net loss per share because the effect is anti-dilutive. For the years ended March 31, 2024 and December 31, 2023 the Company had -0- and 50,000 outstanding warrants, respectively, and -0- shares of convertible preferred stock, respectively, that would be dilutive to future periods net income if converted.  

Reclassifications

Certain amounts in the prior year financial statements have been reclassified to conform with current year presentation. The reclassifications made to the prior year have no impact on net income or overall presentation of the financial statements.

Recent Accounting Pronouncement:

Accounting Standards Updates Adopted

In August 2020, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2019-12 Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity. The update is to address issues identified as a result of the complexity associated with applying generally accepted accounting principles for certain financial instruments with characteristics of liabilities and equity. The update is effective for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years and with early adoption permitted. Early adoption of this update had no impact on the Company’s consolidated financial statements.

Other accounting standards that have been issued or proposed by FASB that do not require adoption until a future date are not expected to have a material impact on the financial statements upon adoption.

XML

2. Intangibles and Goodwill

3 Months Ended

Mar. 31, 2024

Notes

2. Intangibles and Goodwill

2. Intangibles and Goodwill

The Company considers all intangibles to be definite-lived assets with lives of 5 to 10 years. Intangibles consisted of the following at March 31, 2024 and December 31, 2023:

	March 31,	December 31,
	2024	2023
CBDS.com website (Cannabis Sativa)	$13,999	$13,999
Intellectual Property Rights (PrestoCorp)	240,000	240,000
Patents and Trademarks (KPAL)	1,281,411	1,281,411
Total Intangibles	1,535,410	1,535,410
Less: Accumulated Amortization	(1,530,508)	(1,528,151)
Net Intangible Assets	$4,902	$7,259

Amortization expense for the three months ended March 31, 2024 and 2023 was $2,357 and $37,921, respectively.

Amortization of intangibles through 2029 is: 

April 1, 2024 to March 31, 2025	$	932
April 1, 2025 to March 31, 2026		932
April 1, 2026 to March 31, 2027		932
April 1, 2027 to March 31, 2028		932
April 1, 2028 to March 31, 2029		245

Goodwill in the amount of $3,010,202 was recorded as part of the acquisition of PrestoCorp that occurred on August 1, 2017. Cumulative impairment of the PrestoCorp goodwill totals $1,234,391 as of March 31, 2024 and December 31, 2023. The balance of goodwill at March 31, 2024 and December 31, 2023 was $1,775,811.

XML

3. Related Party Transactions

3 Months Ended

Mar. 31, 2024

Notes

3. Related Party Transactions

3. Related Party Transactions

In addition to items disclosed in Notes 6, the Company had additional related party transactions during the three months ended March 31, 2024 and 2023.

Historically, the Company has received funds from borrowings on notes payable and advances from related parties and officers of the Company to cover operating expenses. Related parties include the officers and directors of the Company and a significant shareholder holding in excess of 10% of the Company’s outstanding shares.

During the three months ended March 31, 2024 and 2023, David Tobias, the Company’s chief executive officer and director, loaned $-0- and $11,060, respectively to the Company for notes payable bearing interest at the rate of 5% per annum due on December 31, 2023. The note payable totaled $47,921 at March 31, 2024 and December 31, 2023, respectively.

During the three months ended March 31, 2023, the Company and Cathy Carroll, director, entered into a note payable for $15,000 for compensation due her for services. Ms. Carroll’s note bears interest at 5% per annum and is due December 31, 2024. The note payable totaled $124,250 and $109,250 at March 31, 2024 and December 31, 2023, respectively.

The Company also has an outstanding loan in the amount of $4,000 to a director of the Company.  It accrues interest at 5% per annum.

During the three months ended March 31, 2024 and 2023, the Company recorded interest expense related to notes payable to related parties at the rates between 5% and 8% per annum in the amounts of $911 and $50, respectively.

The following tables reflect the related party note payable balances. 

	Related party notes	Accrued interest	Total
	March 31, 2024
David Tobias, CEO & Director	$47,920	$16,788	$64,708
New Compendium, greater than 10% Shareholder	-	1,906	1,906
Cathy Carroll, Director	124,250	986	125,236
Other Affiliates	4,000	1,200	5,200
Totals	$176,170	$20,880	$197,050

	Related party notes	Accrued interest	Total
	December 31, 2023
David Tobias, CEO & Director	$47,920	$13,779	$61,699
New Compendium, greater than 10% Shareholder	-	1,906	1,906
Cathy Carroll, Director	109,250	986	110,236
Other Affiliates	4,000	1,200	5,200
Totals	$161,170	$17,871	$179,041

At March 31, 2024 and December 31, 2023, the Company has a balance due from MJ Harvest, Inc., with whom the Company plans to merge, of $75,054 (see Note 9). The amount is included in advances to related party on the condensed consolidated balance sheets. The funds were advanced to MJ Harvest, Inc. to cover operating expenses.

The following tables reflect the related party transactions. 

	March 31, 2024	March 31, 2023
Director fee	$11,875	$11,875
Outside services	59,375	59,375
Management fee	17,364	30,713

XML

4. Investments

3 Months Ended

Mar. 31, 2024

Notes

4. Investments

4. Investments

At March 31, 2024 and December 31, 2023, the Company owns -0- shares of common stock of Medical Cannabis Payment Solutions (ticker: REFG). In January 2023, the Company sold all of its holdings in REFG for $9,041 and recognized a loss of $155,735.

In 2021, the Company received 1,500,000 shares of common stock and 1,500,000 shares of preferred stock of THC Pharmaceuticals Inc. (ticker: CBDG). The CBDG shares were received as consideration for the sale of the Company’s majority interest in iBud and GKMP in the year ended December 31, 2021. On the date of sale, the shares were valued at fair value which was $0.20 per share or $600,000 in the aggregate. The Company’s Chief Executive Officer and Chairman of the Board, David Tobias is a Director of CBDG. On January 1, 2024, the preferred shares were returned to CBDG.

The Company’s investment in CBDG represents 15% of CBDG’s voting shares on a fully diluted basis which, coupled with Mr. Tobias’ position as a director and his individual investment in CBDG, results in the Company having significant influence over CBDG.  The Company elected to account for its investment in CBDG at fair value because the Company does not intend to hold the investment for a long period of time and the shares are readily marketable.  The fair value of the Company’s investment at March 31, 2024 and December 31, 2023 was $18,150 and $66,000 resulting in a unrealized loss of $14,850 and $211,483 for the change in fair value during the three months ended March 31, 2024 and 2023, respectively. The returned preferred shares are accounted for as a loss on return of investment securities on the statement of operations for the three months ended March 31, 2024 in the amount of $33,000.

XML

5. Convertible Notes Payable

3 Months Ended

Mar. 31, 2024

Notes

5. Convertible Notes Payable

5. Convertible Notes Payable

On January 1, 2023, the Company entered into an agreement with Carolyn Merrill (“Carolyn”) whereby the Company issued a convertible note to Carolyn with a principal amount of $72,262.  As stated in the January 1, 2023, agreement Ms. Merrill’s contract compensation will also be added to the note for her services through March 31, 2023 in the amount of $25,000. On December 19, 2023, $11,500 of note payable was converted to 6,700,000 shares common stock which were valued at $36,800 resulting in a loss on conversion of $25,300. Note payable at December 31, 2023 is $85,762.  The note bears interest at 8% and has a term of one year when payment of principal and interest is due. If payment by S-8 shares the amount paid will be with a 10% discount, if by agreement and paid with restricted stock will be with a 30% discount

..  Both methods are calculated using the average of the lowest 3 closing prices during the 30 trading days preceding the request for conversion.

On September 18, 2023, the Company entered into an agreement with Quick Capital, LLC whereby the Company issued a convertible note with a principal amount of $33,055. The maturity date is nine months after the issue date, accruing interest at 12% per annum and can be converted after 180 days from date of issue at a fixed rate of $0.01 per share.

On August 16, 2023, the Company entered into an agreement with Colonial Stock Transfer Company, Inc., (“CSTC”) whereby the Company issued a convertible note to CSTC with a principal amount of $11,020.  The note bears interest at 10% and has a term of one year when payment of principal and interest is due. If payment by S-8 shares the amount paid will be with a 10% discount, if by agreement and paid with restricted stock will be with a 25% discount. The conversion methods are calculated using the lowest closing prices during the 25 trading days preceding the request for conversion.

On January 15, 2024, the Company entered into an agreement with Carolyn Merrill (“Carolyn”) whereby the Company issued a convertible note to Carolyn with a principal amount of $75,000.  The note bears interest at 5% and has a term of one year when payment of principal and interest is due. If payment by S-8 shares the amount paid will be with a 10% discount, if by agreement and paid with restricted stock will be with a 30% discount.  Both methods are calculated using the average of the lowest 3 closing prices during the 30 trading days preceding the request for conversion.

Interest expense for the three months ended March 31, 2024 and 2023 was $5,035 and $1,445, respectively. Accrued interest payable is included in accounts payable and accrued expenses on the consolidated balance sheet.

XML

6. Stockholders' Equity

3 Months Ended

Mar. 31, 2024

Notes

6. Stockholders' Equity

6. Stockholders’ Equity

Change in Authorized Shares

The Company increased the number of authorized common shares the Company is authorized to issue to 495,000,000 on August 8, 2022.  This change in capital structure was approved without a meeting by the consent of the shareholders holding a majority of the common stock outstanding and Articles of Amendment were filed with the State of Nevada.

Securities Issuances

During the three months ended March 31, 2023, 320,513 shares of common stock were issued to convert $15,000 of a note payable to a non-related party.  See Note 5.

Stock payable at March 31, 2023 consists of 1,219,513 preferred shares and 838,415 common shares owed to members of the board of directors for directors’ fees and contract services. These shares were valued at $84,375 based on the fair value of the Company’s common stock at the date of board authorization. Subsequent to year end, no issuances of the shares have been made. 

Stock payable at March 31, 2024 consists of 18,977,126 preferred shares and 15,087,071 restricted common shares owed to members of the board of directors and officers for directors’ fees and contract services.  These shares were valued at $767,768 based on the fair value of the Company’s common stock at the date of board authorization.  An additional 1,543,210 common shares were owed to various non-related vendors at March 31, 2024 valued at $27,778 based on the fair value of the Company’s common stock at the date of board authorization.  Subsequent to year end, no issuance of the shares have been made.

Stock Compensation Plans

2020 Stock Plan

On September 25, 2020, the Company adopted the Cannabis Sativa 2020 Stock Plan which authorized the Company to utilize common stock to compensate employees, officers, directors, and independent contractors for services provided to the Company. By resolution dated September 25, 2020, the Company authorized up to 1,000,000 shares of common stock to be issued pursuant to the 2020 Stock Plan. This amount was subsequently increased to 2,000,000 shares on January 27, 2021.  At March 31, 2024 and December 31, 2023 44,425 shares were available for future issuance.

XML

7. Commitments and Contingencies

3 Months Ended

Mar. 31, 2024

Notes

7. Commitments and Contingencies

7. Commitments and Contingencies

Leases.

PrestoCorp leased office space through WeWork in New York on a month-to-month basis which ended in April 2022. On April 12, 2022, PrestoCorp signed a new lease in New York with Spaces for a two-year term at $2,590 per month expiring in April 2024. Upon signing the lease with Spaces, the Company recognized a lease liability and a right of use asset of $56,595 using a discount rate of 10%. The future lease payments under the new lease are as follows:

From April 1, 2024 to April 30, 2024	$2,590
Subtotal	2,590
Less imputed interest	( - )
Net lease liability	2,590
Current Portion	(2,590)
Long-term portion	$-0-

Rent expense for the three months ended March 31, 2024 and 2023 was $9,120 and $8,416 respectively.  

Litigation.

In the ordinary course of business, we may face various claims brought by third parties and we may, from time to time, make claims or take legal actions to assert our rights, including intellectual property disputes, contractual disputes and other commercial disputes. Any of these claims could subject us to litigation. As of March 31, 2024, no claims are outstanding.

XML

8. Proposed Merger with MJ Harvest, Inc

3 Months Ended

Mar. 31, 2024

Notes

8. Proposed Merger with MJ Harvest, Inc

8. Proposed Merger with MJ Harvest, Inc.

On August 8, 2022, the Company entered into a Merger Agreement (the “Merger Agreement”) with MJ Harvest, Inc. (“MJHI”). Pursuant to the Merger Agreement, MJHI will merge with and into the Company and the Company will be the surviving corporation in the Merger.  The Merger is expected to be consummated once the shareholders of the Company and the shareholders of MJHI approve the Merger which management expects will be completed early in the second quarter of calendar year 2023. The terms of the Merger Agreement are summarized below:

·The name of the surviving company in the Merger will be Cannabis Sativa, Inc. 

·Each share of MJHI common stock outstanding on the effective date of the Merger will be converted into 2.7 shares of CBDS Common Stock. 

·The Merger is subject to majority approval of the shareholders of both MJHI and CBDS. 

·The shareholders of MJHI and CBDS will have rights to dissent from the Merger, and, if the notice of dissent is properly given, the dissenting shareholders may be paid fair value for such dissented shares. 

·The Board of Directors of the surviving company following the Merger is intended to consist of Patrick Bilton, Randy Lanier, Clinton Pyatt, and David Tobias. 

·The Executive Officers of the Company following the Merger are intended to include Patrick Bilton - Chief Executive Officer, Clinton Pyatt - Chief Operating Officer. 

·The Merger Agreement includes representations and warranties, covenants, and conditions for MJHI and CBDS as are customary for transactions of this nature. 

·No brokerage fees are payable in connection with the Merger. 

·If majority shareholder approval of the merger is not obtained, the Merger will not occur, and the Merger Agreement will be terminated. 

·All costs and expenses in connection with the Merger transactions will be borne by CBDS, except that MJHI will be responsible for expenses of its own legal counsel and auditing costs. 

The merger was withdrawn with the SEC in August 2023.  The Company and MJ Harvest are continuing discussions in hopes of completing this transaction.

XML

9. Subsequent Events

3 Months Ended

Mar. 31, 2024

Notes

9. Subsequent Events

9. Subsequent Events

In accordance with ASC 855-10, Company management reviewed all material events through the date of this report and determined that there are no additional material subsequent events to report.

XML

1. Organization and Summary of Significant Accounting Policies: Consolidation, Policy (Policies)

3 Months Ended

Mar. 31, 2024

Policies

Consolidation, Policy

Principles of Consolidation:

The condensed consolidated financial statements include the accounts of Cannabis Sativa, Inc. (the “Company” or “CBDS”), and its wholly-owned subsidiaries and PrestoCorp, a 51% owned subsidiary. All significant inter-company balances have been eliminated in consolidation.

XML

1. Organization and Summary of Significant Accounting Policies: Substantial Doubt about Going Concern (Policies)

3 Months Ended

Mar. 31, 2024

Policies

Substantial Doubt about Going Concern

Going Concern:

The Company has an accumulated deficit of $82,283,765 at March 31, 2024, which, among other factors, raises substantial doubt about the Company’s ability to continue as a going concern. The ability of the Company to continue as a going concern is dependent on the Company’s ability to generate profitable operations in the future

and/or to obtain the necessary financing to meet its obligations and repay its liabilities arising from normal business operations when they are due.

XML

1. Organization and Summary of Significant Accounting Policies: Use of Estimates, Policy (Policies)

3 Months Ended

Mar. 31, 2024

Policies

Use of Estimates, Policy

Use of Estimates:

The preparation of financial statements in conformity with generally accepted accounting principles in the United States of America (“GAAP”) requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Significant estimates and assumptions by management affect the allowance for doubtful accounts, the carrying value of long-lived assets (including goodwill and intangible assets), the provision for income taxes and related deferred tax accounts, certain accrued liabilities, revenue recognition, contingencies, and the value attributed to stock-based awards.

XML

1. Organization and Summary of Significant Accounting Policies: Earnings Per Share, Policy (Policies)

3 Months Ended

Mar. 31, 2024

Policies

Earnings Per Share, Policy

Net Loss per Share:

Basic net loss per share is computed by dividing net loss available to common shareholders by the weighted average number of common shares outstanding for the period and contains no dilutive securities. Diluted earnings per share reflect the potential dilution of securities that could share in the earnings of the Company. Potentially dilutive shares are excluded from the calculation of diluted net loss per share because the effect is anti-dilutive. For the years ended March 31, 2024 and December 31, 2023 the Company had -0- and 50,000 outstanding warrants, respectively, and -0- shares of convertible preferred stock, respectively, that would be dilutive to future periods net income if converted.  

XML

1. Organization and Summary of Significant Accounting Policies: Reclassifications (Policies)

3 Months Ended

Mar. 31, 2024

Policies

Reclassifications

Reclassifications

Certain amounts in the prior year financial statements have been reclassified to conform with current year presentation. The reclassifications made to the prior year have no impact on net income or overall presentation of the financial statements.

XML

1. Organization and Summary of Significant Accounting Policies: New Accounting Pronouncements, Policy (Policies)

3 Months Ended

Mar. 31, 2024

Policies

New Accounting Pronouncements, Policy

Recent Accounting Pronouncement:

Accounting Standards Updates Adopted

In August 2020, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2019-12 Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity. The update is to address issues identified as a result of the complexity associated with applying generally accepted accounting principles for certain financial instruments with characteristics of liabilities and equity. The update is effective for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years and with early adoption permitted. Early adoption of this update had no impact on the Company’s consolidated financial statements.

Other accounting standards that have been issued or proposed by FASB that do not require adoption until a future date are not expected to have a material impact on the financial statements upon adoption.

XML

2. Intangibles and Goodwill: Schedule of Finite-Lived Intangible Assets (Tables)

3 Months Ended

Mar. 31, 2024

Tables/Schedules

Schedule of Finite-Lived Intangible Assets

	March 31,	December 31,
	2024	2023
CBDS.com website (Cannabis Sativa)	$13,999	$13,999
Intellectual Property Rights (PrestoCorp)	240,000	240,000
Patents and Trademarks (KPAL)	1,281,411	1,281,411
Total Intangibles	1,535,410	1,535,410
Less: Accumulated Amortization	(1,530,508)	(1,528,151)
Net Intangible Assets	$4,902	$7,259

XML

2. Intangibles and Goodwill: Schedule of Finite-Lived Intangible Assets, Future Amortization Expense (Tables)

3 Months Ended

Mar. 31, 2024

Tables/Schedules

Schedule of Finite-Lived Intangible Assets, Future Amortization Expense

April 1, 2024 to March 31, 2025	$	932
April 1, 2025 to March 31, 2026		932
April 1, 2026 to March 31, 2027		932
April 1, 2027 to March 31, 2028		932
April 1, 2028 to March 31, 2029		245

XML

3. Related Party Transactions: Schedule Of Related Party Advance And Notes Payable (Tables)

3 Months Ended

Mar. 31, 2024

Tables/Schedules

Schedule Of Related Party Advance And Notes Payable

	Related party notes	Accrued interest	Total
	March 31, 2024
David Tobias, CEO & Director	$47,920	$16,788	$64,708
New Compendium, greater than 10% Shareholder	-	1,906	1,906
Cathy Carroll, Director	124,250	986	125,236
Other Affiliates	4,000	1,200	5,200
Totals	$176,170	$20,880	$197,050

	Related party notes	Accrued interest	Total
	December 31, 2023
David Tobias, CEO & Director	$47,920	$13,779	$61,699
New Compendium, greater than 10% Shareholder	-	1,906	1,906
Cathy Carroll, Director	109,250	986	110,236
Other Affiliates	4,000	1,200	5,200
Totals	$161,170	$17,871	$179,041

XML

3. Related Party Transactions: Schedule of Related Party Transactions (Tables)

3 Months Ended

Mar. 31, 2024

Tables/Schedules

Schedule of Related Party Transactions

	March 31, 2024	March 31, 2023
Director fee	$11,875	$11,875
Outside services	59,375	59,375
Management fee	17,364	30,713

XML

7. Commitments and Contingencies: Schedule of Future Minimum Lease Payments for Capital Leases (Tables)

3 Months Ended

Mar. 31, 2024

Tables/Schedules

Schedule of Future Minimum Lease Payments for Capital Leases

From April 1, 2024 to April 30, 2024	$2,590
Subtotal	2,590
Less imputed interest	( - )
Net lease liability	2,590
Current Portion	(2,590)
Long-term portion	$-0-

XML

1. Organization and Summary of Significant Accounting Policies: Substantial Doubt about Going Concern (Details) - USD ($)	Mar. 31, 2024	Dec. 31, 2023
Details
Accumulated deficit	$ (82,283,765)	$ (82,083,492)

XML

2. Intangibles and Goodwill: Schedule of Finite-Lived Intangible Assets (Details) - USD ($)	Mar. 31, 2024	Dec. 31, 2023
Total Intangibles	$ 1,535,410	$ 1,535,410
Less: Accumulated Amortization	(1,530,508)	(1,528,151)
Intangible assets, net	4,902	7,259
Internet Domain Names | Cannabis Sativa
Total Intangibles	13,999	13,999
Intellectual Property | Prestocorp
Total Intangibles	240,000	240,000
Patents And Trademarks | KPAL
Total Intangibles	$ 1,281,411	$ 1,281,411

XML

2. Intangibles and Goodwill (Details) - USD ($)		3 Months Ended
	Aug. 01, 2017	Mar. 31, 2024	Mar. 31, 2023	Dec. 31, 2023
Amortization of Intangible Assets		$ 2,357	$ 37,921
Goodwill		1,775,811		$ 1,775,811
Prestocorp
Goodwill, Impairment Loss	$ 3,010,202
Goodwill, Impaired, Accumulated Impairment Loss		1,234,391		1,234,391
Goodwill		$ 1,775,811		$ 1,775,811

XML

2. Intangibles and Goodwill: Schedule of Finite-Lived Intangible Assets, Future Amortization Expense (Details)	Mar. 31, 2024 USD ($)
Details
Finite-Lived Intangible Asset, Expected Amortization, Year One	$ 932
Finite-Lived Intangible Asset, Expected Amortization, Year Two	932
Finite-Lived Intangible Asset, Expected Amortization, Year Three	932
Finite-Lived Intangible Asset, Expected Amortization, Year Four	932
Finite-Lived Intangible Asset, Expected Amortization, Year Five	$ 245

XML

3. Related Party Transactions (Details) - USD ($)		3 Months Ended
	Jan. 15, 2024	Mar. 31, 2024	Mar. 31, 2023	Dec. 31, 2023	Dec. 19, 2023
Proceeds from related parties notes payable, net		$ 0	$ 11,061
Note payable issued for services		15,000	$ 40,000
Notes payable to related parties		$ 176,170		$ 161,170
Debt Instrument, Interest Rate, Stated Percentage		5.00%	8.00%
Interest Expense, Debt		$ 911	$ 50
Advances to related party		75,054		75,054
Chief Executive Officer and Director
Proceeds from related parties notes payable, net		$ 0	$ 11,060
Debt Instrument, Interest Rate During Period		5.00%
Debt Instrument, Maturity Date		Dec. 31, 2023
Notes Payable		$ 47,921		47,921
Notes payable to related parties		47,920		47,920
Director
Debt Instrument, Interest Rate During Period	5.00%		5.00%
Notes Payable				85,762	$ 11,500
Note payable issued for services			$ 15,000
Notes payable to related parties		124,250		$ 109,250
Long-Term Debt, Average Amount Outstanding		$ 4,000
Long-Term Debt, Percentage Bearing Fixed Interest, Percentage Rate		5.00%

XML

3. Related Party Transactions: Schedule Of Related Party Advance And Notes Payable (Details) - USD ($)	Mar. 31, 2024	Dec. 31, 2023
Notes payable to related parties	$ 176,170	$ 161,170
Accrued Interest Related Parties, Current And Noncurrent	20,880	17,871
Related Parties, Notes Payable and Accrued Interest	197,050	179,041
Chief Executive Officer and Director
Notes payable to related parties	47,920	47,920
Accrued Interest Related Parties, Current And Noncurrent	16,788	13,779
Related Parties, Notes Payable and Accrued Interest	64,708	61,699
New Compendium (Shareholder)
Notes payable to related parties	0	0
Accrued Interest Related Parties, Current And Noncurrent	1,906	1,906
Related Parties, Notes Payable and Accrued Interest	1,906	1,906
Director
Notes payable to related parties	124,250	109,250
Accrued Interest Related Parties, Current And Noncurrent	986	986
Related Parties, Notes Payable and Accrued Interest	125,236	110,236
Other Affiliates
Notes payable to related parties	4,000	4,000
Accrued Interest Related Parties, Current And Noncurrent	1,200	1,200
Related Parties, Notes Payable and Accrued Interest	$ 5,200	$ 5,200

XML

3. Related Party Transactions: Schedule of Related Party Transactions (Details) - USD ($)	3 Months Ended
	Mar. 31, 2024	Mar. 31, 2023
Details
Director fee	$ 11,875	$ 11,875
Outside services	59,375	59,375
Management fee	$ 17,364	$ 30,713

XML

4. Investments (Details) - USD ($)	1 Months Ended	3 Months Ended		12 Months Ended
	Jan. 31, 2023	Mar. 31, 2024	Mar. 31, 2023	Dec. 31, 2021	Dec. 31, 2023
Loss on return of investment securities		$ 33,000	$ 155,735
REFG
Investment Owned, Balance, Shares		0			0
Investment Sold	$ 9,041
Loss on return of investment securities	$ 155,735
CBDG
Sale of Stock, Price Per Share				$ 0.2
Proceeds from Issuance or Sale of Equity				$ 600,000
Percentage Of Voting Share				15.00%
Investments, Fair Value Disclosure		$ 18,150			$ 66,000
Gain (Loss) on Investments		$ (14,850)	$ (211,483)
CBDG | Common Stock
Stock Repurchased During Period, Shares				1,500,000
CBDG | Preferred Stock
Stock Repurchased During Period, Shares				1,500,000

XML

5. Convertible Notes Payable (Details) - USD ($)				3 Months Ended	12 Months Ended
	Jan. 15, 2024	Sep. 18, 2023	Aug. 16, 2023	Mar. 31, 2023	Dec. 31, 2023	Mar. 31, 2024	Dec. 19, 2023	Jan. 31, 2023
Interest Payable, Current				$ 1,445		$ 5,035
Quick Capital, LLC
Debt Instrument, Face Amount		$ 33,055
Debt Instrument, Interest Rate During Period		12.00%
Colonial Stock Transfer Company, Inc.
Debt Instrument, Face Amount			$ 11,020
Agreement Payment, Description			If payment by S-8 shares the amount paid will be with a 10% discount, if by agreement and paid with restricted stock will be with a 25% discount
Debt Instrument, Interest Rate During Period			10.00%
Director
Debt Instrument, Face Amount	$ 75,000							$ 72,262
Compensation and Benefits Trust								$ 25,000
Notes Payable					$ 85,762		$ 11,500
Stock Issued During Period, Shares, Conversion of Convertible Securities					6,700,000
Stock Issued During Period, Value, Conversion of Convertible Securities					$ 36,800
Conversion Gains And Losses					$ 25,300
Agreement Payment, Description	. If payment by S-8 shares the amount paid will be with a 10% discount, if by agreement and paid with restricted stock will be with a 30% discount				If payment by S-8 shares the amount paid will be with a 10% discount, if by agreement and paid with restricted stock will be with a 30% discount
Debt Instrument, Interest Rate During Period	5.00%			5.00%

XML

6. Stockholders' Equity (Details) - USD ($)	3 Months Ended
	Mar. 31, 2024	Mar. 31, 2023	Dec. 31, 2023	Jan. 27, 2021	Sep. 25, 2020
Common Stock, Shares Authorized	495,000,000		495,000,000
Note payable issued for services	$ 15,000	$ 40,000
Stock payable for services	$ 112,153	$ 84,375
Additional Common Shares Owed To Various Non-Related Vendors, Shares	1,543,210
Additional Common Shares Owed To Various Non-Related Vendors, Value	$ 27,778
Employee Stock Ownership Plan (ESOP), Number of Allocated Shares				2,000,000	1,000,000
Common Stock, Capital Shares Reserved for Future Issuance	44,425		44,425
Common Stock
Common stock issued - note payable conversion	320,513	320,513
Stock Payable, Shares	15,087,071	838,415
Stock payable for services	$ 767,768
Preferred Stock
Stock Payable, Shares	18,977,126	1,219,513

XML

7. Commitments and Contingencies (Details) - USD ($)	3 Months Ended
	Mar. 31, 2024	Mar. 31, 2023
Description of Lease	two-year term at $2,590 per month expiring in April 2024
Recognition Of Operating Lease Liability And Right Of Use Asset	$ 56,595
Lessee, Operating Lease, Discount Rate	10.00%
Prestocorp
Rent Expense	$ 9,120	$ 8,416

XML

7. Commitments and Contingencies: Schedule of Future Minimum Lease Payments for Capital Leases (Details)	Mar. 31, 2024 USD ($)
Details
Lessee, Operating Lease, Liability, to be Paid, Year Two	$ 2,590
Lessee, Operating Lease Liability	2,590
Less Imputed Interest	0
Operating Lease, Liability	2,590
Operating Leases Liability, Current	(2,590)
Operating Leases Liability, NonCurrent	$ 0