XML 26 R18.htm IDEA: XBRL DOCUMENT v3.22.2.2
Sale of Majority Owned Subsidiaries and Discontinued Operations (Tables)
9 Months Ended
Sep. 30, 2022
Sale of Majority Owned Subsidiaries and Discontinued Operations  
Summary of value of the consideration received of CBDG

 

Consideration received:

 

 

 

Common stock of CBDG, fair value

 

$300,000

 

Preferred stock of CBDG, fair value

 

 

300,000

 

Total consideration

 

 

600,000

 

 

 

 

 

 

Non-controlling interests

 

 

(331,884 )

 

 

 

 

 

Net assets of subsidiaries on date of disposition:

 

 

 

 

GKMP

 

 

112,350

 

iBud

 

 

(8,970 )

Net assets

 

 

103,380

 

Gain on sale of subsidiaries

 

$164,736

 

Summary of the discontinued operations of GKMP and iBud

 

 

January 1 to

 

 

 

September 30,

 

Discontinued Operations

2021

 

REVENUE

 

 

75,866

 

Cost of revenues

 

 

91,316

 

Gross profit

 

 

(15,450)

EXPENSES

 

 

 

 

Depreciation and amortization

 

 

5,861

 

Wages and salaries

 

 

106,224

 

Advertising

 

 

1,693

 

General and administrative

 

 

102,833

 

Interest expense

 

 

2,144

 

Total expenses

 

 

218,755

 

NET LOSS FROM DISCONTINUED OPERATIONS

 

 

(234,205)