XML 16 R5.htm IDEA: XBRL DOCUMENT v3.20.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss for the period $ (1,807,249) $ (1,850,088)
Adjustments to reconcile net loss to net cash used in operating activities:    
Bad Debts 0 4,961
Unrealized (gain) loss on investment (33,000) 84,000
Depreciation and Amortization 161,198 421,254
Depreciation included in cost of revenues 8,928 0
Stock issued for services 1,555,208 875,603
Stock issued and to be issued for services 0 0
Write off of prior year stock payable 0 (77,850)
Changes in assets and liabilities:    
Accounts Receivable (360) 1,834
Inventories (14,248) 5,714
Prepaid consulting and other current assets (13,932) 7,853
Deposits and other assets (50,269) 0
Accounts payable and accrued expenses 86,711 71,551
Accrued interest -related parties 41,292 0
Net Cash Provided by (Used in) Operating Activities: (65,721) 11,173
Cash Flows from Investing Activities:    
Purchase of fixed assets (57,180) (1,635)
Advance to GK settled with asset acquisiton 50,000 0
Net Cash Provided by Financing Activities: (7,180) (1,635)
Cash Flows from Financing Activities:    
Proceeds from sale of stock 25,000 0
Proceeds from related parties, net 145,500 60,945
Net Cash Provided by Financing Activities: 170,500 60,945
NET CHANGE IN CASH 97,599 70,483
CASH AT BEGINNING OF YEAR 336,107 151,946
CASH AT END OF YEAR 433,706 222,429
Noncash investing and financing activities:    
Net asset acquisition acquired with shares of common stock 213,725 0
Common stock issued from stock payable 640,685 454,296
Operating lease liablility from acquiring right to use asset $ 61,367 $ 0