Exhibit 12.1

HANESBRANDS INC.

RATIO OF EARNINGS TO FIXED CHARGES

(Dollars in thousands)

(Unaudited)

	Years Ended
	December 28, 2013			December 29, 2012			December 31, 2011			January 1, 2011			January 2, 2010
Earnings, as defined:
Income from continuing operations before income tax expense, noncontrolling interest and income/loss from equity investees	$	395,866		$	263,606		$	284,822		$	211,304		$	51,628
Fixed charges	129,034			163,475			183,030			174,045			190,421
Amortization of capitalized interest	2,754			2,842			3,252			3,824			3,722
Interest capitalized	(930		)	(1,155		)	(2,043		)	(2,190		)	(6,559		)
Noncontrolling interest in pre-tax income	—			—			—			(1,019		)	(1,173		)
Total earnings, as defined	$	526,724		$	428,768		$	469,061		$	385,964		$	238,039
Fixed charges, as defined:
Interest expense	$	97,054		$	130,094		$	148,759		$	139,827		$	158,567
Amortized premiums, discounts and capitalized expenses related to indebtedness	6,921			9,168			10,367			12,739			10,967
Interest factor in rental expenses	25,059			24,213			23,904			21,479			20,887
Total fixed charges, as defined	$	129,034		$	163,475		$	183,030		$	174,045		$	190,421
Ratio of earnings to fixed charges	4.08			2.62			2.56			2.22			1.25

Note: The Ratio of Earnings to Fixed Charges should be read in conjunction with our consolidated financial statements and Management's Discussion and Analysis of Financial Condition and Results of Operations incorporated by reference in this Form 10-K. The interest expense included in the fixed charges calculation above excludes interest expense relating to the Company's uncertain tax positions. The interest factor in rental expenses is calculated as one-third of rent expense.