EX-99.2 35 in06g1_ex992.htm

FINANCIAL STATEMENTS
 
Financial Guaranty Insurance Company and Subsidiaries
June 30, 2006



Financial Guaranty Insurance Company and Subsidiaries

Financial Statements


June 30, 2006


Contents

Balance Sheets at June 30, 2006 (Unaudited) and December 31, 2005
   
1
 
Statements of Income for the Three Months and Six Months Ended June 30, 2006 and 2005 (Unaudited)
   
2
 
Statements of Cash Flows for the Six Months Ended June 30, 2006 and 2005 (Unaudited)
   
3
 
Notes to Financial Statements (Unaudited)
   
4
 




Financial Guaranty Insurance Company and Subsidiaries

Balance Sheets

(Dollars in thousands, except per share amounts)

   
June 30
 
December 31
 
   
2006
 
2005
 
   
(Unaudited)
     
Assets
         
Fixed maturity securities, available for sale, at fair value (amortized cost of $3,473,103 in 2006 and $3,277,291 in 2005)
 
$
3,389,501
 
$
3,258,738
 
Variable interest entity fixed maturity securities, held to maturity at amortized cost
   
750,000
   
-
 
Short-term investments
   
167,039
   
159,334
 
Total investments
   
4,306,540
   
3,418,072
 
               
Cash and cash equivalents
   
89,630
   
45,077
 
Accrued investment income
   
47,306
   
42,576
 
Reinsurance recoverable on losses
   
2,288
   
3,271
 
Prepaid reinsurance premiums
   
126,850
   
110,636
 
Deferred policy acquisition costs
   
79,873
   
63,330
 
Receivable from related parties
   
2,306
   
9,539
 
Property and equipment, net of accumulated depreciation of $1,451 in 2006 and $885 in 2005
   
2,785
   
3,092
 
Prepaid expenses and other assets
   
19,442
   
10,354
 
Federal income taxes
   
-
   
2,158
 
Total assets
 
$
4,677,020
 
$
3,708,105
 
               
Liabilities and stockholder’s equity
             
Liabilities:
             
Unearned premiums
 
$
1,303,301
 
$
1,201,163
 
Losses and loss adjustment expenses
   
48,300
   
54,812
 
Ceded reinsurance balances payable
   
19,613
   
1,615
 
Accounts payable and accrued expenses and other liabilities
   
29,931
   
36,359
 
Payable for securities purchased
   
20,381
   
-
 
Capital lease obligations
   
3,603
   
4,262
 
Dividend payable to FGIC Corp.
   
10,000
   
-
 
Variable interest entity floating rate notes
   
750,000
   
-
 
Accrued investment income - variable interest entity
   
913
   
-
 
Federal income taxes payable
   
15,528
   
-
 
Deferred income taxes
   
27,662
   
42,463
 
Total liabilities
   
2,229,232
   
1,340,674
 
               
Stockholder’s equity:
             
Common stock, par value $1,500 per share; 10,000 shares authorized, issued and outstanding
   
15,000
   
15,000
 
Additional paid-in capital
   
1,898,232
   
1,894,983
 
Accumulated other comprehensive loss, net of tax
   
(52,411
)
 
(13,597
)
Retained earnings
   
586,967
   
471,045
 
Total stockholder’s equity
   
2,447,788
 
$
2,367,431
 
Total liabilities and stockholder’s equity
 
$
4,677,020
 
$
3,708,105
 

See accompanying notes to unaudited interim financial statements.


1


Financial Guaranty Insurance Company and Subsidiaries

Statements of Income
(Unaudited)

(Dollars in thousands)

   
Three months ended
 
Six months ended
 
   
June 30
 
June 30
 
   
2006
 
2005
 
2006
 
2005
 
Revenues:
                 
Gross premiums written
 
$
163,260
 
$
131,335
 
$
252,541
 
$
215,739
 
Ceded premiums written
   
(28,887
)
 
(18,030
)
 
(35,310
)
 
(19,825
)
Net premiums written
   
134,373
   
113,305
   
217,231
   
195,914
 
Increase in net unearned premiums
   
(62,528
)
 
(51,398
)
 
(85,922
)
 
(81,374
)
Net premiums earned
   
71,845
   
61,907
   
131,309
   
114,540
 
                           
Net investment income
   
34,038
   
28,389
   
66,357
   
55,829
 
Net realized (losses) gains
   
(11
)
 
-
   
(11
)
 
118
 
Net realized and unrealized losses on credit derivative contracts
   
(543
)
 
-
   
(771
)
 
-
 
Other income
   
506
   
90
   
1,042
   
516
 
Total revenues
   
105,835
   
90,386
   
197,926
   
171,003
 
                           
Expenses:
                         
Losses and loss adjustment expenses
   
(265
)
 
(3,066
)
 
(2,198
)
 
(5,677
)
Underwriting expenses
   
22,780
   
17,179
   
46,897
   
37,644
 
Policy acquisition costs deferred
   
(8,994
)
 
(6,956
)
 
(21,507
)
 
(17,627
)
Amortization of deferred policy acquisition costs
   
2,364
   
1,852
   
5,556
   
4,001
 
Other operating expenses
   
(782
)
 
-
   
873
   
-
 
Total expenses
   
15,103
   
9,009
   
29,621
   
18,341
 
                           
Income before income taxes
   
90,732
   
81,377
   
168,305
   
152,662
 
Income tax expense
   
23,521
   
21,385
   
42,383
   
39,364
 
Net income
 
$
67,211
 
$
59,992
 
$
125,922
 
$
113,298
 

See accompanying notes to unaudited interim financial statements.
 
2


Financial Guaranty Insurance Company and Subsidiaries

Statements of Cash Flows
(Unaudited)
(Dollars in thousands)
 
   
Six months ended
 
   
June 30,
 
   
2006
 
2005
 
Operating activities
         
Net income
 
$
125,922
 
$
113,298
 
Adjustments to reconcile net income to net cash provided by operating activities:
             
Amortization of deferred policy acquisition costs
   
5,556
   
4,001
 
Policy acquisition costs deferred
   
(21,507
)
 
(17,627
)
Depreciation of property and equipment
   
566
   
295
 
Amortization of fixed maturity securities
   
16,570
   
14,480
 
Amortization of short-term investments
   
57
       
Net realized gains (losses) on investments
   
11
   
(118
)
Amortization of stock compensation expense
   
3,249
   
-
 
Change in accrued investment income, prepaid expenses and other assets
   
(13,338
)
 
(4,505
)
Change in net realized and unrealized losses on credit derivative contracts
   
2,614
   
-
 
Change in reinsurance receivable
   
983
   
441
 
Change in prepaid reinsurance premiums
   
(16,214
)
 
(8,246
)
Change in unearned premiums
   
102,138
   
89,615
 
Change in losses and loss adjustment expenses
   
(6,512
)
 
(6,730
)
Change in receivable from/payable to related parties
   
7,233
   
707
 
Change in ceded reinsurance balances payable and accounts payable and accrued expenses and other liabilities
   
9,753
   
(3,869
)
Change in current federal income taxes receivable
   
2,158
   
-
 
Change in current federal income taxes payable
   
15,528
   
9,109
 
Change in deferred federal income taxes
   
9,202
   
7,810
 
Net cash provided by operating activities
   
243,969
   
206,399
 
               
Investing activities
             
Sales and maturities of fixed maturity securities
   
81,391
   
157,125
 
Purchases of fixed maturity securities
   
(291,370
)
 
(287,174
)
Purchases, sales and maturities of short-term investments, net
   
(8,577
)
 
(67,670
)
Receivable for securities sold
   
(1,023
)
 
(34,265
)
Payable for securities purchased
   
20,381
   
11,449
 
Purchases of fixed assets
   
(142
)
 
(423
)
Net cash used in investing activities
   
(199,340
)
 
(220,958
)
               
Financing activities
             
Capital contribution
   
-
   
8,049
 
Net cash provided by financing activities
   
-
   
8,049
 
               
Effect of exchange rate changes on cash
   
(76
)
 
656
 
               
Net increase (decrease) in cash and cash equivalents
   
44,553
   
(5,854
)
Cash and cash equivalents at beginning of period
   
45,077
   
69,292
 
Cash and cash equivalents at end of period
 
$
89,630
 
$
63,438
 

See accompanying notes to unaudited interim financial statements.


3


Financial Guaranty Insurance Company and Subsidiaries

Notes to Financial Statements
(Unaudited) (continued)

(Dollars in thousands)
1. Business and Organization

Financial Guaranty Insurance Company (the “Company”) is a wholly owned subsidiary of FGIC Corporation (“FGIC Corp.”). The Company provides financial guaranty insurance and other forms of credit enhancement for public finance and structured finance obligations. The Company’s financial strength is rated “Aaa” by Moody’s Investors Service, Inc., “AAA” by Standard & Poor’s Rating Services, a division of The McGraw-Hill Companies, Inc., and “AAA” by Fitch Ratings, Inc. The Company is licensed to engage in writing financial guaranty insurance in all 50 states, the District of Columbia, the Commonwealth of Puerto Rico, the U.S. Virgin Islands, and, through a branch, the United Kingdom. In addition, a United Kingdom subsidiary of the Company is authorized to write financial guaranty business in the United Kingdom and has passport rights to write business in other European Union member countries.

2. Basis of Presentation

The consolidated financial statements include the accounts of the Company and the accounts of all other entities in which the Company has a controlling financial interest. All significant intercompany balances have been eliminated.

The accompanying unaudited interim consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) for interim financial information. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for fair presentation have been included. Operating results for the three- and six-month periods ended June 30, 2006 are not necessarily indicative of results that may be expected for the year ending December 31, 2006. These unaudited interim consolidated financial statements should be read in conjunction with the audited consolidated financial statements for the year ended December 31, 2005, including accompanying notes.

Certain 2005 amounts have been reclassified to conform to the 2006 presentation.

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and the accompanying notes. Actual results could differ from those estimates.


4


Financial Guaranty Insurance Company and Subsidiaries

Notes to Financial Statements
(Unaudited) (continued)

(Dollars in thousands)

3. Review of Financial Guaranty Industry Accounting Practices

The Financial Accounting Standards Board (“FASB”) staff is considering whether additional accounting guidance is necessary to address loss reserving and certain other practices in the financial guaranty industry. Statement of Financial Accounting Standards (“SFAS”) No. 60, Accounting and Reporting by Insurance Enterprises, was developed prior to the emergence of the financial guaranty industry. As it does not specifically address financial guaranty contracts, there has been diversity in the accounting for these contracts. In 2005, the FASB added a project to consider accounting by providers of financial guaranty insurance. The objective of the project is to develop an accounting model for financial guaranty contracts issued by insurance companies that are not accounted for as derivative contracts under SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities. The goal of this project is to develop a single model for all industry participants to apply.

The FASB is expected to issue proposed and final pronouncements on this matter in 2006. When the FASB issues a final pronouncement, the Company, along with other companies in the financial guaranty industry, may be required to change certain aspects of accounting for loss reserves, premium income and deferred acquisition costs. It is not possible to predict the impact the FASB’s review may have on the Company’s accounting practices.

4. Premium Refundings

When an obligation insured by the Company is refunded prior to the end of the expected policy coverage period, any remaining unearned premium is recognized. A refunding occurs when an insured obligation is called or legally defeased prior to the stated maturity. Premiums earned for the three months ended June 30, 2006 and 2005 include $15,455 and $20,417, respectively, and $22,766 and $35,956 for the six months ended June 30, 2006 and 2005, respectively, related to the accelerated recognition of unearned premiums in connection with refundings.

5. Loss and Loss Adjustment Expense Reserves

Loss reserves and loss adjustment expenses are regularly reviewed and updated based on claim payments and the results of ongoing surveillance. The Company’s insured portfolio surveillance is designed to identify impaired obligations and thereby provide a materially complete recognition of losses for each accounting period. The reserves are necessarily based upon estimates and subjective judgments about the outcome of future events, and actual results will likely differ from these estimates. At June 30, 2006, the Company had case reserves of $28,316, credit watchlist reserves of $18,637 and an unallocated loss adjustment expense reserve of $1,347.

5


Financial Guaranty Insurance Company and Subsidiaries

Notes to Financial Statements
(Unaudited) (continued)

(Dollars in thousands)

5. Loss and Loss Adjustment Expense Reserves (continued)

At December 31, 2005, the Company had case reserves of $31,981, credit watchlist reserves of $21,484 and a loss adjustment expense reserve of $1,347.

Case reserves and credit watchlist reserves at June 30, 2006 included $5,307 and $12,801, respectively, of estimated losses related to obligations impacted by Hurricane Katrina. Case reserves and credit watchlist reserves at December 31, 2005 included $8,511 and $13,322, respectively, of estimated losses related to obligations impacted by Hurricane Katrina. Given the unprecedented nature of the events and magnitude of damage in the affected areas related to Hurricane Katrina, the loss reserves were necessarily based upon estimates and subjective judgments about the outcomes of future events, including without limitation the amount and timing of any future federal and state aid. The loss reserves will likely be adjusted as additional information becomes available, and such adjustments may have a material impact on future results of operations. However, the Company believes that the losses ultimately incurred as result of Hurricane Katrina will not have a material impact on the Company’s consolidated financial position.

6. Income Taxes

The Company’s effective federal corporate tax rates of 25.7% and 26.0% for the three months ended June 30, 2006 and 2005, respectively, and 25.0% and 25.5% for the six months ended June 30, 2006 and 2005, respectively, are less than the statutory corporate tax rate (35%) on income due to permanent differences between financial and taxable income, principally tax-exempt interest.

7. Reinsurance

Net premiums earned are shown net of ceded premiums earned of $6,484 and $5,465 for the three months ended June 30, 2006 and 2005, respectively, and $11,352 and $11,638 for the six months ended June 30, 2006 and 2005, respectively.

8. Variable Interest Entities

Financial Interpretation No. 46, Consolidation of Variable Interest Entities (“FIN 46-R”), provides accounting and disclosure rules for determining whether certain entities should be consolidated in the Company’s consolidated financial statements. An entity is subject to FIN 46-R, and is called a variable interest entity (“VIE”), if it has (i) equity that is insufficient to permit the entity to finance its activities without additional subordinated financial support or (ii) equity investors that cannot make significant decisions about the entity’s operations or that do not absorb the majority of expected losses or receive the majority of expected residual returns of the entity. A VIE is consolidated by its

6


Financial Guaranty Insurance Company and Subsidiaries

Notes to Financial Statements
(Unaudited) (continued)

(Dollars in thousands)

8. Variable Interest Entities (continued)

primary beneficiary, which is the party that has a majority of the VIE’s expected losses or a majority of its expected residual returns, or both. Additionally, FIN 46-R requires disclosures for companies that have either a primary or significant variable interest in a VIE. All other entities not considered VIEs are evaluated for consolidation under SFAS No. 94, Consolidation of all Majority-Owned Subsidiaries.

As part of its structured finance business, the Company insures debt obligations or certificates issued by special purpose entities. During the first quarter of 2006, the Company consolidated a third party VIE as a result of financial guarantees provided by the Company on one transaction related to the securitization of life insurance reserves. This third party VIE had assets of $750,000 and an equal amount of liabilities at June 30, 2006, which are shown under “Assets - Variable interest entity fixed maturity securities, held to maturity at amortized cost” and “Liabilities - Variable interest entity floating rate notes,” respectively, on the Company’s consolidated balance sheet at June 30, 2006. In addition, accrued investment income includes $913 related to the variable interest entity fixed income maturity securities and the corresponding liability is shown under “Accrued investment expense-variable interest entity” on the Company’s consolidated balance sheet at June 30, 2006. Although the third party VIE is included in the consolidated financial statements, its creditors do not have recourse to the general assets of the Company outside of the financial guaranty policy provided to the VIE. The Company has evaluated its other structured finance transactions and does not believe any of the third party entities involved in these transactions requires consolidation or disclosure under FIN 46-R.

FGIC has arranged the issuance of contingent preferred trust securities by a group of special purpose trusts. Each Trust is solely responsible for its obligations, and has been established for the purpose of entering into a put agreement with FGIC that obligates the Trusts, at FGIC’s discretion, to purchase Perpetual Preferred Stock of FGIC. The purpose of this arrangement is to provide capital support to FGIC by allowing it to obtain immediate access to new capital at its sole discretion at any time through the exercise of the put options. These trusts are considered VIEs under FIN 46-R. However, the Company is not considered a primary beneficiary and therefore is not required to consolidate the trusts.

9. Derivative Instruments

The Company provides credit default swaps (“CDSs”) to certain buyers of credit protection by entering into contracts that reference collateralized debt obligations from cash and synthetic structures backed by pools of corporate, consumer or structured finance debt. It also offers credit protection on public finance and structured finance obligations in CDS form. The Company

7


Financial Guaranty Insurance Company and Subsidiaries

Notes to Financial Statements
(Unaudited) (continued)

(Dollars in thousands)

9. Derivative Instruments (continued)

considers these agreements to be a normal extension of its financial guaranty insurance business, although they are considered derivatives for accounting purposes. These agreements are recorded at fair value. The Company believes that the most meaningful presentation of the financial statement impact of these derivatives is to reflect premiums as installments are received, and to record losses and loss adjustment expenses and changes in fair value as incurred. The Company recorded net earned premium under these agreements of $3,695 and $7,930 for the three and six months ended June 30, 2006, respectively. No premium was recorded for these contracts for the three and six months ended June 30, 2005.

The gains or losses recognized by recording these contracts at fair value are determined each quarter based on quoted market prices, if available. If quoted market prices are not available, the determination of fair value is based on internally developed estimates. For the three and six months ended June 30, 2006, net realized and unrealized losses on credit derivative contracts in the consolidated statements of income includes unrealized losses of ($1,840) and ($2,614), respectively, related to changes in fair value. Net realized and unrealized losses gains on credit derivative contracts in the consolidated statements of income also includes realized gains of $1,297 and $1,843 for the three and six months ended June 30, 2006, respectively. No market-to-market activity was recorded for the three and six months ended June 30, 2005.

The mark-to-market gain and (loss) on the CDS portfolio was $0 and ($2,781) at June 30, 2006 and $545 and ($712) at December 31, 2005 and is recorded in other assets and in other liabilities, respectively.

10. Stock Compensation Plan

Employees of the Company may receive stock-based compensation under a FGIC Corp. stock incentive plan that provides for stock-based compensation, including stock options, restricted stock awards and restricted stock units of FGIC Corp. Stock options are granted for a fixed number of shares with an exercise price equal to or greater than the fair value of the shares at the date of the grant. Restricted stock awards and restricted stock units are valued at the fair value of the stock on the grant date. Prior to January 1, 2006, FGIC Corp. and the Company accounted for those plans under the recognition and measurement provisions of APB Opinion No. 25, Accounting for Stock Issued to Employees, and related interpretations, as permitted by SFAS No. 123, Accounting for Stock-Based Compensation. No stock-based employee compensation cost related to stock options was allocated to the Company by FGIC Corp. for the six-month period ended June 30, 2005, as all options granted through that date had an exercise price equal to the market value of the underlying common stock on the date of grant. For grants of restricted stock and restricted stock units to the employees of the Company, unearned compensation, equivalent to the fair value of the shares at the date of grant, is allocated to the Company.

8


Financial Guaranty Insurance Company and Subsidiaries

Notes to Financial Statements
(Unaudited) (continued)

(Dollars in thousands)

10. Stock Compensation Plan (continued)

Effective January 1, 2006, FGIC Corp. and the Company adopted the fair value recognition provisions of SFAS No. 123(R), Share-Based Payment, using the modified-prospective-transition method. Under that method, compensation cost allocated to the Company for the three- and six-month periods ended June 30, 2006 included compensation cost for all share-based payments granted prior to, but not yet vested as of, January 1, 2006, based on the grant date fair value estimated in accordance with SFAS No. 123(R). FGIC Corp. and the Company estimated the fair value for all stock options at the date of grant using the Black-Scholes-Merton option pricing model. Results for prior periods have not been restated.

As a result of adopting SFAS No. 123(R) effective January 1, 2006, the Company’s income before income taxes and net income for the three- and six-month periods ended June 30, 2006 was impacted as follows:

   
Three months ended
June 30, 2006
 
Six months ended
June 30, 2006
 
Income before income taxes
 
$
(1,583
)
$
(2,891
)
               
Income tax benefit
   
554
   
1,012
 
               
Net income
 
$
(1,029
)
$
1,879
 

The following table illustrates the effect on net income if the Company had applied the fair value recognition provisions of SFAS No. 123(R) to stock options granted during the three- and six-month periods ended June 30, 2005. For purposes of this pro forma disclosure, the value of the stock options is amortized to expense over the stock options’ vesting periods.

   
Three months ended
June 30, 2005
 
Six months ended
June 30, 2005
 
Net income, as reported
 
$
56,097
 
$
105,482
 
               
Stock option compensation expense determined under fair value-based method, net of related tax effects
   
(576
)
 
(1,029
)
               
Pro forma net income
 
$
55,521
 
$
104,483
 


9


Financial Guaranty Insurance Company and Subsidiaries

Notes to Financial Statements
(Unaudited) (continued)

(Dollars in thousands)

10. Stock Compensation Plan (continued)

A summary of option activity for the three- and six-month periods ended June 30, 2006 is as follows:

   
Number of Shares Subject to Options
 
Weighted Average Exercise Price per Share
 
           
Balance at December 31, 2005:
   
139,422
 
$
804
 
Granted
   
38,113
   
850
 
Exercised
   
-
   
-
 
Forfeited
   
(1,274
)
 
753
 
Expired
   
-
   
-
 
Balance at March 31, 2006:
   
176,261
   
805
 
Granted
   
-
   
-
 
Exercised
   
-
   
-
 
Forfeited
   
(4,224
)
 
783
 
Expired
   
-
   
-
 
Balance at June 30, 2006:
   
172,037
   
805
 
Shares subject to options exercisable at:
             
June 30, 2006
   
46,923
   
812
 
December 31, 2005
   
42,630
   
840
 

Exercise prices for the stock options outstanding at June 30, 2006 range from $600 to $1,080 per share. The weighted average remaining contractual life of the outstanding options is approximately seven years. Stock options granted from January 1, 2006 through June 30, 2006 vest ratably over four years and expire seven from the date of grant. All stock options granted prior to December 31, 2005 vest ratably over five years and expire ten years from the date of grant.

The weighted per share fair value of the stock options granted during the six months ended June 30, 2006 and 2005 was $238.00 and $211.94, respectively, estimated at the date of grant, using the Black-Scholes-Merton option valuation model based on the following assumptions:

   
Six months ended June 30, 2006
 
Six months ended June 30, 2005
 
Expected life
   
4 Years
   
5 Years
 
Risk-free interest rate
   
4.46
%
 
3.691
%
Volatility factor
   
25.0
%
 
25.0
%
Dividend yield
   
-
   
-
 


10


Financial Guaranty Insurance Company and Subsidiaries

Notes to Financial Statements
(Unaudited) (continued)

(Dollars in thousands)

10. Stock Compensation Plan (continued)

The total fair value of stock options granted during the six months ended June 30, 2006 and 2005 was approximately $9,071 and $5,753, respectively.

As of June 30, 2006, there was $8,837 of total unrecognized compensation costs related to unvested stock options granted. These costs are expected to be recognized over a weighted average period of 3.8 years.
 
Restricted Stock Units

The Company recorded $230 and $15 in compensation expense related to the grant of restricted stock units for the three-month periods ended June 30, 2006 and 2005, respectively, and $400 and $45 for the six-month periods ended June 30, 2006 and 2005, respectively.

A summary of restricted stock units for the three- and six-month period is as follows:

   
Shares
 
Weighted
Average Grant
Date Fair Value
 
Balance at December 31, 2005:
   
237
 
$
617
 
Granted
   
3,275
   
850
 
Delivered
   
(237
)
 
617
 
Forfeited
   
-
   
-
 
Balance at March 31, 2006:
   
3,275
   
850
 
Granted
   
-
   
-
 
Delivered
   
-
   
-
 
Forfeited
   
(213
)
 
850
 
Balance at June 30, 2006:
   
3,062
   
850
 

As of June 30, 2006 there was $2,087 of total unrecognized compensation costs related to unvested restricted stock awards granted. These costs are expected to be recognized over the seven months ending January 31, 2007.

11. Comprehensive Income

Accumulated other comprehensive loss of the Company consists of net unrealized gains (losses) on investment securities and foreign currency translation adjustments. The components of total comprehensive income (loss) for the three- and six-month periods ended June 30, 2006 and 2005 were as follows:

11


Financial Guaranty Insurance Company and Subsidiaries

Notes to Financial Statements
(Unaudited) (continued)

(Dollars in thousands)
   
Three Months Ended
June 30,
 
   
2006
 
2005
 
Net income
 
$
67,211
 
$
59,992
 
Other comprehensive income
   
(18,661
)
 
(39,203
)
Total comprehensive income
 
$
85,872
 
$
99,195
 


   
Six Months Ended
June 30,
 
   
2006
 
2005
 
Net income
 
$
125,922
 
$
113,298
 
Other comprehensive loss
   
(38,814
)
 
(6,981
)
Total comprehensive income
 
$
164,736
 
$
120,279
 

The components of other comprehensive loss for the three- and six-month periods ended June 30, 2006 and 2005 were as follows:

   
Three Months Ended June 30, 2006
 
   
Before
     
Net of
 
   
Tax
     
Tax
 
   
Amount
 
Tax
 
Amount
 
               
Unrealized holding losses arising during the period
 
$
(33,406
)
$
11,694
 
$
(21,712
)
Less reclassification adjustment for losses realized in net income
   
11
   
(4
)
 
7
 
Unrealized losses on investments
   
(33,395
)
 
11,690
   
(21,715
)
Foreign currency translation adjustment
   
4,684
   
(1,640
)
 
3,044
 
Total other comprehensive loss
 
$
(28,711
)
$
10,050
 
$
(18,661
)

 
   
 Three months ended June 30, 2005
 
   
Before
     
Net of
 
   
Tax
     
Tax
 
   
Amount
 
Tax
 
Amount
 
               
Unrealized holding gains arising during the period
 
$
64,368
 
$
(22,528
)
$
41,840
 
Less reclassification adjustment for gains realized in net income
   
-
   
-
   
-
 
Unrealized gains on investments
   
64,368
   
(22,528
)
 
41,840
 
Foreign currency translation adjustment
   
(4,056
)
 
1,419
   
(2,637
)
Total other comprehensive income
 
$
60,312
 
$
(21,109
)
$
39,203
 
 

12


Financial Guaranty Insurance Company and Subsidiaries

Notes to Financial Statements
(Unaudited) (continued)

(Dollars in thousands)


   
Six Months Ended June 30, 2006
 
   
Before
     
Net of
 
   
Tax
     
Tax
 
   
Amount
 
Tax
 
Amount
 
               
Unrealized holding losses arising during the period
 
$
(64,903
)
$
22,716
 
$
(42,187
)
Less reclassification adjustment for losses realized in net income
   
11
   
(4
)
 
7
 
Unrealized losses on investments
   
(64,892
)
 
22,712
   
(42,180
)
Foreign currency translation adjustment
   
5,178
   
(1,812
)
 
3,366
 
Total other comprehensive loss
 
$
(59,714
)
 
20,900
 
$
(38,814
)


   
Six months ended June 30, 2005
 
   
Before
     
Net of
 
   
Tax
     
Tax
 
   
Amount
 
Tax
 
Amount
 
               
Unrealized holding gains arising during the period
 
$
15,832
 
$
(5,540
)
$
10,292
 
Less reclassification adjustment for gains realized in net income
   
(118
)
 
41
   
(77
)
Unrealized gains on investments
   
15,714
   
(5,499
)
 
10,215
 
Foreign currency translation adjustment
   
(4,974
)
 
1,740
   
(3,234
)
Total other comprehensive income
 
$
10,740
 
$
(3,759
)
$
6,981
 


12. Dividend

During the six-month period ended June 30, 2006, the Company declared a dividend on its common stock in the aggregate amount of $10,000. The dividend was paid on July 5, 2006 to FGIC Corp., the Company’s sole stockholder. The dividend was permissible under and computed in accordance with New York State law. During the six-month period ended June 30, 2005, the Company did not declare or pay any dividends.
 
 
13