x | Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 | |||||||
For the quarterly period ended | ||||||||
OR | ||||||||
o | Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 | |||||||
For the transition period from to | ||||||||
Commission File Number: |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |||||||||||||
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. | ||||||||||||||
☒ | ☐ | No |
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). | ||||||||||||||
☒ | ☐ | No |
Large Accelerated Filer | o | Accelerated Filer | o | ||||||||
x | Smaller Reporting Company | ||||||||||
Emerging Growth Company |
Page Number | |||||
ASSETS | June 30, 2023 | September 30, 2022 | ||||||||||||
(Unaudited) | ||||||||||||||
Current Assets | ||||||||||||||
Cash and equivalents | $ | $ | ||||||||||||
Restricted cash - margin account | ||||||||||||||
Accounts receivable, net, primarily related party | ||||||||||||||
Inventory | ||||||||||||||
Prepaid expenses | ||||||||||||||
Total current assets | ||||||||||||||
Property, Plant and Equipment | ||||||||||||||
Land | ||||||||||||||
Land improvements | ||||||||||||||
Buildings | ||||||||||||||
Plant and equipment | ||||||||||||||
Construction in progress | ||||||||||||||
Less accumulated depreciation | ||||||||||||||
Net property, plant and equipment | ||||||||||||||
Other Assets | ||||||||||||||
Right of use operating lease assets, net | ||||||||||||||
Investment in RPMG | ||||||||||||||
Patronage equity | ||||||||||||||
Deposits | ||||||||||||||
Total other assets | ||||||||||||||
Total Assets | $ | $ |
LIABILITIES AND MEMBERS' EQUITY | June 30, 2023 | September 30, 2022 | ||||||||||||
(Unaudited) | ||||||||||||||
Current Liabilities | ||||||||||||||
Accounts payable | ||||||||||||||
Accrued expenses | ||||||||||||||
Distribution payable | ||||||||||||||
Commodities derivative instruments, at fair value (see note 3) | ||||||||||||||
Accrued loss on firm purchase commitments (see notes 4 and 8) | ||||||||||||||
Customer deposits | ||||||||||||||
Current maturities of notes payable | ||||||||||||||
Current portion of operating lease liabilities | ||||||||||||||
Total current liabilities | ||||||||||||||
Long-Term Liabilities | ||||||||||||||
Notes payable | ||||||||||||||
Long-term operating lease liabilities | ||||||||||||||
Total long-term liabilities | ||||||||||||||
Commitments and Contingencies (Notes 4, 5, 7 and 8) | ||||||||||||||
Members’ Equity | ||||||||||||||
Total Liabilities and Members’ Equity | $ | $ |
Three Months Ended | Three Months Ended | Nine Months Ended | Nine Months Ended | ||||||||||||||||||||
June 30, 2023 | June 30, 2022 | June 30, 2023 | June 30, 2022 | ||||||||||||||||||||
(Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | ||||||||||||||||||||
Revenues, primarily related party | $ | $ | $ | $ | |||||||||||||||||||
Cost of Goods Sold | |||||||||||||||||||||||
Cost of goods sold | |||||||||||||||||||||||
Lower of cost or net realizable value adjustment | |||||||||||||||||||||||
Loss on firm purchase commitments | |||||||||||||||||||||||
Total Cost of Goods Sold | |||||||||||||||||||||||
Gross Profit | |||||||||||||||||||||||
General and Administrative Expenses | |||||||||||||||||||||||
Operating Income | |||||||||||||||||||||||
Other Income (Expense) | |||||||||||||||||||||||
Interest income | |||||||||||||||||||||||
Other income (expense), net | |||||||||||||||||||||||
Interest (expense) | ( | ( | ( | ( | |||||||||||||||||||
Total other income (expense), net | ( | ( | |||||||||||||||||||||
Net Income | $ | $ | $ | $ | |||||||||||||||||||
Weighted Average Units Outstanding | |||||||||||||||||||||||
Basic | |||||||||||||||||||||||
Diluted | |||||||||||||||||||||||
Net Income Per Unit | |||||||||||||||||||||||
Basic | $ | $ | $ | $ | |||||||||||||||||||
Diluted | $ | $ | $ | $ | |||||||||||||||||||
Nine Months Ended | Nine Months Ended | ||||||||||
June 30, 2023 | June 30, 2022 | ||||||||||
Cash Flows from Operating Activities | |||||||||||
Net income | $ | $ | |||||||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
Depreciation and amortization | |||||||||||
Loss on disposal of fixed assets | |||||||||||
Change in fair value of derivative instruments | ( | ||||||||||
Lower of cost of net realizable value adjustment | |||||||||||
Loss on firm purchase commitments | |||||||||||
Noncash patronage equity | |||||||||||
Loan forgiveness | ( | ||||||||||
Accounts receivable, net, primarily related party | ( | ( | |||||||||
Inventory | ( | ( | |||||||||
Prepaid expenses | ( | ( | |||||||||
Customer deposits | |||||||||||
Accounts payable | ( | ||||||||||
Accrued expenses | ( | ||||||||||
Accrued loss on firm purchase commitments | |||||||||||
Net cash provided by operating activities | |||||||||||
Cash Flows from Investing Activities | |||||||||||
Investment in RPMG | ( | ||||||||||
Proceeds from disposal of fixed assets | |||||||||||
Capital expenditures | ( | ( | |||||||||
Net cash used in investing activities | ( | ( | |||||||||
Cash Flows from Financing Activities | |||||||||||
Distribution Paid | ( | ( | |||||||||
Disbursements in excess of bank balances | ( | ||||||||||
Proceeds from notes payable | |||||||||||
Debt repayments | ( | ( | |||||||||
Net cash (used for) provided by financing activities | ( | ||||||||||
Net Change in Cash, Cash Equivalents and Restricted Cash | ( | ||||||||||
Cash, Cash Equivalents and Restricted Cash - Beginning of Period | |||||||||||
Cash, Cash Equivalents and Restricted Cash - End of Period | $ | $ | |||||||||
Reconciliation of Cash, Cash Equivalents and Restricted Cash | |||||||||||
Cash and cash equivalents | $ | $ | |||||||||
Restricted cash | |||||||||||
Total Cash, Cash Equivalents and Restricted Cash | $ | $ | |||||||||
Supplemental Disclosure of Cash Flow Information | |||||||||||
Interest paid | $ | $ | |||||||||
Noncash Investing and Financing Activities | |||||||||||
Operating lease asset acquired | $ | $ | |||||||||
Distribution payable | $ | $ | |||||||||
Capital expenditures in accounts payable | $ |
Revenues | For the three months ended June 30, 2023 (unaudited) | For the three months ended June 30, 2022 (unaudited) | For the nine months ended June 30, 2023 (unaudited) | For the nine months ended June 30, 2022 (unaudited) | ||||||||||||||||||||||
Ethanol, E85 and Industrial Alcohol | $ | $ | $ | $ | ||||||||||||||||||||||
Distillers Grains | ||||||||||||||||||||||||||
Syrup | ||||||||||||||||||||||||||
Corn Oil | ||||||||||||||||||||||||||
Other | ||||||||||||||||||||||||||
Total revenue from contracts with customers | $ | $ | $ | $ |
October 1, 2022 | October 1, 2021 | For the period ended June 30, 2023 (unaudited) | For the period ended June 30, 2022 (unaudited) | |||||||||||||||||||||||||||||
Accounts receivable | $ | 4,879,011 | $ | 1,468,521 | $ | $ | ||||||||||||||||||||||||||
Customer deposits | 10,636 | 11,008 |
As of: | June 30, 2023 (unaudited) | September 30, 2022 | ||||||||||||||||||||||||||||||
Contract Type | # of Contracts | Notional Amount (Qty) | Fair Value | # of Contracts | Notional Amount (Qty) | Fair Value | ||||||||||||||||||||||||||
Corn options | bushels | $ | ( | bushels | $ | ( | ||||||||||||||||||||||||||
Soybean oil options | gal | $ | gal | $ | ( | |||||||||||||||||||||||||||
Total fair value | $ | ( | $ | ( | ||||||||||||||||||||||||||||
Amounts are combined on the balance sheet - negative numbers represent liabilities |
Derivatives not designated as hedging instruments: | ||||||||||||||
Balance Sheet - as of June 30, 2023 (unaudited) | Asset | Liability | ||||||||||||
Commodity derivative instruments, at fair value | $ | $ | ||||||||||||
Total derivatives not designated as hedging instruments for accounting purposes | $ | $ | ||||||||||||
Balance Sheet - as of September 30, 2022 | Asset | Liability | ||||||||||||
Commodity derivative instruments, at fair value | $ | $ | ||||||||||||
Total derivatives not designated as hedging instruments for accounting purposes | $ | $ |
Statement of Operations Income/(Expense) | Location of gain (loss) in fair value recognized in income | Amount of gain (loss) recognized in income during the three months ended June 30, 2023 (unaudited) | Amount of gain (loss) recognized in income during the three months ended June 30, 2022 (unaudited) | Amount of gain (loss) recognized in income during the nine months ended June 30, 2023 (unaudited) | Amount of gain (loss) recognized in income during the nine months ended June 30, 2022 (unaudited) | |||||||||||||||||||||||||||
Corn derivative instruments | Cost of Goods Sold | $ | $ | $ | $ | |||||||||||||||||||||||||||
Ethanol derivative instruments | Revenue | |||||||||||||||||||||||||||||||
Natural gas derivative instruments | Cost of Goods Sold | ( | ||||||||||||||||||||||||||||||
Total | $ | $ | $ | $ |
June 30, 2023 (unaudited) | September 30, 2022 | |||||||||||||
Raw materials, including corn, chemicals and supplies | $ | $ | ||||||||||||
Work in process | ||||||||||||||
Finished goods, including ethanol and distillers grains | ||||||||||||||
Spare parts | ||||||||||||||
Total inventory | $ | $ | ||||||||||||
For the three months ended June 30, 2023 (unaudited) | For the three months ended June 30, 2022 (unaudited) | For the nine months ended June 30, 2023 (unaudited) | For the nine months ended June 30, 2022 (unaudited) | |||||||||||||||||||||||
Loss on firm purchase commitments | $ | $ | $ | $ | ||||||||||||||||||||||
Loss on lower of cost or net realizable value adjustment for inventory on hand | $ | $ | $ | $ | ||||||||||||||||||||||
Total loss on lower of cost or net realizable value adjustments | $ | $ | $ | $ |
Schedule of debt maturities and finance lease liabilities for the twelve months ending June 30 | Totals | |||||||
2023 | $ | |||||||
2024 | ||||||||
2025 | ||||||||
2026 | ||||||||
2027 | ||||||||
Thereafter | ||||||||
Total | $ |
Fair Value Measurement Using | |||||||||||||||||||||||||||||
Carrying Amount as of June 30, 2023 (unaudited) | Fair Value as of June 30, 2023 (unaudited) | Level 1 | Level 2 | Level 3 | |||||||||||||||||||||||||
Liabilities | |||||||||||||||||||||||||||||
Commodities derivative instruments | $ | $ | $ | $ | $ | ||||||||||||||||||||||||
Total | $ | $ | $ | $ | $ | ||||||||||||||||||||||||
Fair Value Measurement Using | |||||||||||||||||||||||||||||
Carrying Amount as of September 30, 2022 | Fair Value as of September 30, 2022 | Level 1 | Level 2 | Level 3 | |||||||||||||||||||||||||
Liabilities | |||||||||||||||||||||||||||||
Commodities derivative instruments | $ | $ | $ | $ | $ | ||||||||||||||||||||||||
Total | $ | $ | $ | $ | $ |
June 30, 2023 | September 30, 2022 | |||||||||||||
Equipment | $ | $ | ||||||||||||
Less accumulated amortization | ( | ( | ||||||||||||
Net equipment under financing lease | $ | $ |
Operating Leases | Financing Leases | |||||||||||||
2023 | $ | $ | ||||||||||||
2024 | ||||||||||||||
2025 | ||||||||||||||
2026 | ||||||||||||||
2027 | ||||||||||||||
Total minimum lease commitments | $ | |||||||||||||
Less amount representing interest | ||||||||||||||
Present value of minimum lease commitments included in notes payable on the balance sheet | $ |
June 30, 2023 (unaudited) | September 30, 2022 | |||||||||||||
Balance Sheet | ||||||||||||||
Accounts receivable | $ | $ | ||||||||||||
Accounts payable | ||||||||||||||
Accrued expenses | ||||||||||||||
For the three months ended June 30, 2023 (unaudited) | For the three months ended June 30, 2022 (unaudited) | For the nine months ended June 30, 2023 (unaudited) | For the nine months ended June 30, 2022 (unaudited) | |||||||||||||||||||||||
Statement of Operations | ||||||||||||||||||||||||||
Revenues | $ | $ | $ | $ | ||||||||||||||||||||||
Cost of goods sold | ||||||||||||||||||||||||||
General and administrative | ||||||||||||||||||||||||||
Inventory Purchases | $ | $ | $ | $ |
Class A Member Units | Additional Paid in Capital | Accumulated Deficit/Retained Earnings | Treasury Units | Total Member Equity | ||||||||||||||||||||||||||||
Balances - September 30, 2022 | $ | $ | $ | $ | ( | $ | ||||||||||||||||||||||||||
Net income | — | — | — | |||||||||||||||||||||||||||||
Balances December 31, 2022 | $ | $ | $ | $ | ( | $ | ||||||||||||||||||||||||||
Distribution | — | — | ( | — | ( | |||||||||||||||||||||||||||
Net (loss) | — | — | ( | — | ( | |||||||||||||||||||||||||||
Balances - March 31, 2023 | $ | $ | $ | $ | ( | $ | ||||||||||||||||||||||||||
Distribution $0.10 per unit | $ | — | $ | — | $ | ( | $ | — | $ | ( | ||||||||||||||||||||||
Net income | $ | — | $ | — | $ | $ | — | $ | ||||||||||||||||||||||||
Balances - June 30, 2023 | $ | $ | $ | $ | ( | $ | ||||||||||||||||||||||||||
Class A Member Units | Additional Paid in Capital | Accumulated Deficit/Retained Earnings | Treasury Units | Total Member Equity | ||||||||||||||||||||||||||||
Balances - September 30, 2021 | $ | $ | $ | $ | ( | $ | ||||||||||||||||||||||||||
Net income | — | — | — | |||||||||||||||||||||||||||||
Balances - December 31, 2021 | $ | $ | $ | $ | ( | $ | ||||||||||||||||||||||||||
Distribution | — | — | ( | — | ( | |||||||||||||||||||||||||||
Net income | — | — | — | |||||||||||||||||||||||||||||
Balances - March 31, 2022 | $ | $ | $ | $ | ( | $ | ||||||||||||||||||||||||||
Distribution $0.10 per unit | ( | ( | ||||||||||||||||||||||||||||||
Net income | — | — | — | |||||||||||||||||||||||||||||
Balances - June 30, 2022 | $ | $ | $ | $ | ( | $ | ||||||||||||||||||||||||||
Three Months Ended June 30, 2023 (Unaudited) | Three Months Ended June 30, 2022 (Unaudited) | ||||||||||||||||||||||
Statement of Operations Data | Amount | % | Amount | % | |||||||||||||||||||
Revenues | $ | 49,690,760 | 100.00 | $ | 55,720,460 | 100.00 | |||||||||||||||||
Cost of Goods Sold | 48,038,330 | 96.67 | 49,282,870 | 88.45 | |||||||||||||||||||
Gross Profit | 1,652,430 | 3.33 | 6,437,590 | 11.55 | |||||||||||||||||||
General and Administrative Expenses | 1,310,476 | 2.64 | 798,990 | 1.43 | |||||||||||||||||||
Operating Income | 341,954 | 0.69 | 5,638,600 | 10.12 | |||||||||||||||||||
Other Income (Loss), net | (205,704) | (0.41) | 4,282,472 | 7.69 | |||||||||||||||||||
Net Income | $ | 136,250 | 0.27 | $ | 9,921,072 | 17.81 |
Three Months Ended June 30, 2023 (unaudited) | Three Months Ended June 30, 2022 (unaudited) | |||||||||||||
Production: | ||||||||||||||
Ethanol sold (gallons) | 15,896,285 | 15,899,612 | ||||||||||||
Dried distillers grains sold (tons) | 27,670 | 28,122 | ||||||||||||
Modified distillers grains sold (tons) | 21,796 | 17,979 | ||||||||||||
Corn oil sold (pounds) | 4,263,660 | 4,336,920 | ||||||||||||
Revenues: | ||||||||||||||
Fuel grade ethanol average price per gallon (net of hedging) | $ | 2.44 | $ | 2.63 | ||||||||||
Dried distillers grains average price per ton | 228.57 | 266.12 | ||||||||||||
Modified distillers grains average price per ton | 103.14 | 151.64 | ||||||||||||
Corn oil average price per pound | 0.52 | 0.74 | ||||||||||||
Primary Inputs: | ||||||||||||||
Corn ground (bushels) | 5,388,791 | 5,535,187 | ||||||||||||
Natural gas (MMBtu) | 391,585 | 404,040 | ||||||||||||
Costs of Primary Inputs: | ||||||||||||||
Corn average price per bushel (net of hedging) | $ | 7.04 | $ | 7.43 | ||||||||||
Natural gas average price per MMBtu (net of hedging) | 3.03 | 6.59 | ||||||||||||
Other Costs (per gallon of ethanol sold): | ||||||||||||||
Chemical and additive costs | $ | 0.079 | $ | 0.085 | ||||||||||
Denaturant cost | 0.047 | 0.054 | ||||||||||||
Electricity cost | 0.091 | 0.057 | ||||||||||||
Direct labor cost | 0.075 | 0.075 |
Nine Months Ended June 30, 2023 (Unaudited) | Nine Months Ended June 30, 2022 (Unaudited) | ||||||||||||||||||||||
Statement of Operations Data | Amount | % | Amount | % | |||||||||||||||||||
Revenues | $ | 148,820,593 | 100.00 | $ | 168,225,436 | 100.00 | |||||||||||||||||
Cost of Goods Sold | 142,816,229 | 95.97 | 138,899,275 | 82.57 | |||||||||||||||||||
Gross Profit | 6,004,364 | 4.03 | 29,326,161 | 17.43 | |||||||||||||||||||
General and Administrative Expenses | 4,098,939 | 2.75 | 2,556,029 | 1.52 | |||||||||||||||||||
Operating Income | 1,905,425 | 1.28 | 26,770,132 | 15.91 | |||||||||||||||||||
Other Income, net | (703,410) | (0.47) | 6,961,490 | 4.14 | |||||||||||||||||||
Net Income | $ | 1,202,015 | 0.81 | $ | 33,731,622 | 20.05 |
Nine Months Ended June 30, 2023 (unaudited) | Nine Months Ended June 30, 2022 (unaudited) | |||||||||||||
Production: | ||||||||||||||
Ethanol sold (gallons) | 48,317,107 | 50,354,306 | ||||||||||||
Dried distillers grains sold (tons) | 70,143 | 65,216 | ||||||||||||
Modified distillers grains sold (tons) | 92,274 | 108,593 | ||||||||||||
Corn oil sold (pounds) | 12,870,140 | 13,959,870 | ||||||||||||
Revenues: | ||||||||||||||
Fuel grade ethanol average price per gallon (net of hedging) | $ | 2.31 | $ | 2.56 | ||||||||||
Dried distillers grains average price per ton | 243.00 | 237.55 | ||||||||||||
Modified distillers grains average price per ton | 120.65 | 117.96 | ||||||||||||
Corn oil average price per pound | 0.61 | 0.64 | ||||||||||||
Primary Inputs: | ||||||||||||||
Corn ground (bushels) | 16,512,148 | 17,159,839 | ||||||||||||
Natural gas (MMBtu) | 1,183,109 | 1,193,681 | ||||||||||||
Costs of Primary Inputs: | ||||||||||||||
Corn average price per bushel (net of hedging) | $ | 6.66 | $ | 6.54 | ||||||||||
Natural gas average price per MMBtu (net of hedging) | 5.03 | 5.61 | ||||||||||||
Other Costs (per gallon of ethanol sold): | ||||||||||||||
Chemical and additive costs | $ | 0.078 | $ | 0.087 | ||||||||||
Denaturant cost | 0.047 | 0.052 | ||||||||||||
Electricity cost | 0.090 | 0.049 | ||||||||||||
Direct labor cost | 0.075 | 0.067 |
June 30, 2023 (unaudited) | June 30, 2022 (unaudited) | |||||||||||||
Net cash provided by operating activities | $ | 2,244,426 | $ | 29,620,520 | ||||||||||
Net cash used in investing activities | (2,219,952) | (17,763,824) | ||||||||||||
Net cash (used for) provided by financing activities | (2,443,389) | 6,429,720 | ||||||||||||
Net increase (decrease) in cash | $ | (2,418,915) | $ | 18,286,416 | ||||||||||
Cash, cash equivalents and restricted cash, end of period | $ | 8,733,100 | $ | 23,501,660 |
Estimated Volume Requirements for the next 12 months (net of forward and futures contracts) | Unit of Measure | Hypothetical Adverse Change in Price | Approximate Adverse Change to Income | ||||||||||||||||||||
Ethanol | 63,900,000 | Gallons | 10 | % | $ | (15,975,000) | |||||||||||||||||
Corn | 18,048,000 | Bushels | 10 | % | $ | (12,634,000) | |||||||||||||||||
Natural gas | 1,384,000 | MMBtu | 10 | % | $ | (471,000) |
Estimated Volume Requirements for the next 12 months (net of forward and futures contracts) | Unit of Measure | Hypothetical Adverse Change in Price | Approximate Adverse Change to Income | ||||||||||||||||||||
Ethanol | 63,900,000 | Gallons | 10 | % | $ | (15,975,000) | |||||||||||||||||
Corn | 22,821,000 | Bushels | 10 | % | $ | (12,327,000) | |||||||||||||||||
Natural gas | 1,664,000 | MMBtu | 10 | % | $ | (1,431,000) |
Exhibit No. | Exhibits | ||||||||||
Certificate Pursuant to 17 CFR 240.13a-14(a)* | |||||||||||
Certificate Pursuant to 17 CFR 240.13a-14(a)* | |||||||||||
Certificate Pursuant to 18 U.S.C. Section 1350* | |||||||||||
Certificate Pursuant to 18 U.S.C. Section 1350* | |||||||||||
101.INS* | Inline XBRL Instance Document | ||||||||||
101.SCH* | Inline XBRL Schema Document | ||||||||||
101.CAL* | Inline XBRL Calculation Document | ||||||||||
101.LAB* | Inline XBRL Labels Linkbase Document | ||||||||||
101.PRE* | Inline XBRL Presentation Linkbase Document | ||||||||||
101.DEF* | Inline XBRL Definition Linkbase Document | ||||||||||
104 | The cover page from this Quarterly Report on Form 10-Q formatted in Inline XBRL. |
RED TRAIL ENERGY, LLC | |||||||||||
Date: | August 14, 2023 | /s/ Jodi Johnson | |||||||||
Jodi Johnson | |||||||||||
President and Chief Executive Officer | |||||||||||
(Principal Executive Officer) | |||||||||||
Date: | August 14, 2023 | /s/ Joni Entze | |||||||||
Joni Entze | |||||||||||
Chief Financial Officer | |||||||||||
(Principal Financial and Accounting Officer) |
Date: | August 14, 2023 | /s/ Jodi Johnson | |||||||||
Jodi Johnson Chief Executive Officer |
Date: | August 14, 2023 | /s/ Joni Entze | |||||||||
Joni Entze Chief Financial Officer |
Dated: | August 14, 2023 | /s/ Jodi Johnson | |||||||||
Jodi Johnson | |||||||||||
Chief Executive Officer | |||||||||||
Dated: | August 14, 2023 | /s/ Joni Entze | |||||||||
Joni Entze | |||||||||||
Chief Financial Officer | |||||||||||
Condensed Statements of Operations (Unaudited) - USD ($) |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2023 |
Jun. 30, 2022 |
Jun. 30, 2023 |
Jun. 30, 2022 |
|
Income Statement [Abstract] | ||||
Revenues, primarily related party | $ 49,690,760 | $ 55,720,460 | $ 148,820,593 | $ 168,225,436 |
Cost of Goods Sold | ||||
Cost of goods sold | 47,967,330 | 49,139,917 | 142,207,229 | 137,960,322 |
Loss on firm purchase commitments | 71,000 | 89,000 | 535,000 | 885,000 |
Total Cost of Goods Sold | 48,038,330 | 49,282,870 | 142,816,229 | 138,899,275 |
Lower of cost or market inventory adjustment | 0 | 53,953 | 74,000 | 53,953 |
Gross Profit | 1,652,430 | 6,437,590 | 6,004,364 | 29,326,161 |
General and Administrative Expenses | 1,310,476 | 798,990 | 4,098,939 | 2,556,029 |
Operating Income (Loss) | 341,954 | 5,638,600 | 1,905,425 | 26,770,132 |
Other Income (Expense) | ||||
Interest income | 14,953 | 21,154 | 44,978 | 57,684 |
Other income | 43,625 | 4,265,190 | 70,471 | 6,923,733 |
Interest expense | (264,282) | (3,872) | (818,859) | (19,927) |
Total other income (expense), net | (205,704) | 4,282,472 | (703,410) | 6,961,490 |
Net Income (Loss) | $ 136,250 | $ 9,921,072 | $ 1,202,015 | $ 33,731,622 |
Weighted Average Units Outstanding, Basic | 40,148,160 | 40,148,160 | 40,148,160 | 40,148,160 |
Weighted Average Units Outstanding, Diluted | 40,148,160 | 40,148,160 | 40,148,160 | 40,148,160 |
Net Income (Loss) Per Unit, Basic | $ 0 | $ 0.25 | $ 0.03 | $ 0.84 |
Net Income (Loss) Per Unit, Diluted | $ 0 | $ 0.25 | $ 0.03 | $ 0.84 |
Summary of Significant Accounting Policies |
9 Months Ended |
---|---|
Jun. 30, 2023 | |
Accounting Policies [Abstract] | |
Summary of Significant Accounting Policies | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Nature of Business Red Trail Energy, LLC, a North Dakota limited liability company (the “Company”), owns and operates a 50 million gallon annual name-plate production ethanol plant near Richardton, North Dakota (the “Plant”). Accounting Estimates Management uses estimates and assumptions in preparing these financial statements in accordance with generally accepted accounting principles. Those estimates and assumptions affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities and the reported revenues and expenses. Significant items subject to such estimates and assumptions include the useful lives of property, plant and equipment, inventory, and allowance for doubtful accounts. Actual results could differ from those estimates. Net Income Per Unit Net income per unit is calculated on a basic and fully diluted basis using the weighted average units outstanding during the period.
|
Nature of Operations | Nature of Business Red Trail Energy, LLC, a North Dakota limited liability company (the “Company”), owns and operates a 50 million gallon annual name-plate production ethanol plant near Richardton, North Dakota (the “Plant”). |
Revenue |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue from Contract with Customer [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue | REVENUE Revenue Recognition The Company recognizes revenue from sales of ethanol and co-products at the point in time when the performance obligations in the contract are met, which is when the customer obtains control of such products and typically occurs upon shipment (depending on the terms of the underlying contracts). Revenue is measured as the amount of consideration expected to be received in exchange for transferring goods or providing services. In some instances, the Company enters into contracts with customers that contain multiple performance obligations to deliver specified volumes of co-products over a contractual period of less than 12 months. In such instances, the Company allocates the transaction price to each performance obligation identified in the contract based on relative standalone selling prices and recognizes the related revenue when control of each individual product is transferred to the customer in satisfaction of the corresponding performance obligation. Revenue by Source The following table disaggregates revenue by major source for the three and nine months ended June 30, 2023 and 2022.
Shipping and Handling Costs We account for shipping and handling activities related to contracts with customers as costs to fulfill our promises to transfer the associated products. Accordingly, we record customer payments associated with shipping and handling costs as a component of revenue and classify such costs as a component of cost of goods sold. Customer Deposits Customer deposits are contract liabilities for payments in excess of revenue recognized. Customer deposits are recognized when modified distillers grains customers make prepayments on their contracts. The ending balances for accounts receivable and customer deposits were as follows for the nine months ended June 30, 2023 and June 30, 2022.
|
Derivative Instruments |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Instruments and Hedging Activities Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Instruments | DERIVATIVE INSTRUMENTS Commodity Contracts As part of its hedging strategy, the Company may enter into ethanol, soybean, soybean oil, natural gas and corn commodity-based derivatives in order to protect cash flows from fluctuations caused by volatility in commodity prices in order to protect gross profit margins from potentially adverse effects of market and price volatility on ethanol sales, corn oil sales, and corn purchase commitments where the prices are set at a future date. These derivatives are not designated as effective hedges for accounting purposes. For derivative instruments that are not accounted for as hedges, or for the ineffective portions of qualifying hedges, the change in fair market value is recorded through earnings in the period of change. Ethanol derivative fair market value gains or losses are included in the results of operations and are classified as revenue, and corn derivative changes in fair market value are included in cost of goods sold.
The following tables provide details regarding the Company's derivative financial instruments at June 30, 2023 and September 30, 2022:
|
Inventory |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Inventory Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Inventory | INVENTORY Inventory is valued at the lower of cost or net realizable value. Inventory values as of June 30, 2023 and September 30, 2022 were as follows:
Lower of cost or net realizable value adjustments for the nine months ended June 30, 2023 and 2022 were as follows:
|
Bank Financing |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Bank Financing | BANK FINANCING Ethanol Recovery Program On July 13, 2020, we received a $5.41 million loan through the Bank of North Dakota's Ethanol Recovery Program and Cornerstone Bank ("Cornerstone"). The Ethanol Recovery Program was developed by the North Dakota Ethanol Producers Association and the Bank of North Dakota to use the existing Biofuels Partnership in Assisting Community Expansion ("PACE") program and Value-added Guarantee Loan program to help ethanol production facilities weather the economic challenges caused by the COVID-19 pandemic. Ethanol producers could qualify for up to $15 million of a low interest loan of 1% based on the amount of such producers' annual corn grind. On December 3, 2021 we received forgiveness of $2.65 million of the loan. The forgiveness was recorded as other income. The outstanding balance as of June 30, 2023 was $524,000. The maturity date of the loan is July 13, 2025. The fixed interest rate on June 30, 2023 was 3.75% with an interest rate being bought down through the Bank of North Dakota to 1%. Revolving Loan On February 3, 2022 we renewed our $10 million revolving loan (the "Revolving Loan") with Cornerstone. On February 3, 2022 the maturity date was extended to March 31, 2022. On April 8, 2022 the Revolving Loan was renewed. The new maturity date was April 7, 2023. Subsequent to year end the Revolving Loan was renewed and now has a maturity date of April 4, 2024 (see note 12). At June 30, 2023, we had $10 million available under the Revolving Loan. The variable interest rate on June 30, 2023 was 7.250%. Construction Loans On January 22, 2020, we entered into a $7 million construction loan (the "First Construction Loan") with Cornerstone. The original maturity date of the Construction Loan was June 1, 2021. On June 3, 2021 we extended the maturity date to February 1, 2022. On April 8, 2022 the Construction Loan was renewed and the maturity date was extended to October 8, 2022. On October 28, 2022, the First Construction Loan was consolidated and replaced with the Consolidated Loan (below). On February 1, 2021 we entered into a $28 million construction loan (the "Second Construction Loan") with Cornerstone for the carbon capture and storage project. The maturity date of the Second Construction Loan was January 31, 2022. On February 17, 2022 the maturity date was extended to March 15, 2022. On April 8, 2022 we renewed the CCS Construction Loan and the maturity date was extended to October 8, 2022. On October 28, 2022, the Second Construction loan was consolidated and replaced with the Consolidated Loan (below). On October 28, 2022, we entered into a $25 million loan to replace the First Construction Loan and Second Construction Loan (the "Consolidated Loan"). The maturity date of the Consolidated Loan is January 31, 2032. The fixed interest rate is 4.65%. The outstanding balance as of June 30, 2023, was $22.2 million. Each of the Company's loans are secured by a lien on substantially all of the assets of the Company.
|
Fair Value Measurements |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Measurements | FAIR VALUE MEASUREMENTS The following table provides information on those liabilities that are measured at fair value on a recurring basis as of June 30, 2023 and September 30, 2022, respectively.
|
Leases |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Leases [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
leases disclosure text block | LEASES The Company leases railcar and plant equipment. Operating lease right of use assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term. The Company uses its estimated incremental borrowing rate, unless an implicit rate is readily determinable, as the discount rate for each lease in determining the present value of lease payments. For the nine months ended June 30, 2023, the Company's estimated discount rate was 7.25%. Operating lease expense is recognized on a straight-line basis over the lease term. The Company determines if an arrangement is a lease or contains a lease at inception. The Company's existing leases have remaining lease terms of approximately one year to seven years, which may include options to extend the leases when it is reasonably certain the Company will exercise those options. At June 30, 2023 the weighted average remaining lease term was six years. The Company does not have lease arrangements with residual value guarantees, sale leaseback terms, or material restrictive covenants. The Company does not have any sublease agreements. The Company is generally responsible for maintenance, taxes, and utilities for leased equipment. Rent expense for operating leases was approximately $747,000 and $767,000 for the nine months ended June 30, 2023 and 2022, respectively. Equipment under financing leases consists of office equipment and plant equipment. At June 30, 2023 and September 30, 2022, equipment under financing leases was as follows:
At June 30, 2023, the Company had the following minimum commitments, which at inception had non-cancellable terms of more than one year. Amounts shown below are for the 12 month periods ending June 30:
|
Commitments and Contingencies |
9 Months Ended |
---|---|
Jun. 30, 2023 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingencies | COMMITMENTS AND CONTINGENCIES Firm Purchase Commitments for Corn To ensure an adequate supply of corn to operate the Plant, the Company enters into contracts to purchase corn from local farmers and elevators. At June 30, 2023, the Company had various fixed price contracts for the purchase of approximately 4.8 million bushels of corn. Using the stated contract price for the fixed price contracts, the Company had commitments of approximately $30.9 million related to the 4.8 million bushels under contract. Water On April 21, 2015, we entered into a -year contract to purchase raw water from Southwest Water Authority in order to meet the Plant's water requirements. Our contract requires us to purchase a minimum of 160 million gallons of water per year. The minimum estimated obligation for this contract is $424,000 per year. Profit and Cost Sharing Agreement The Company entered into a Profit and Cost Sharing Agreement with Bismarck Land Company, LLC, which became effective on November 1, 2016. The Profit and Cost Sharing Agreement provides that the Company will share 70% of the net revenue generated by the Company from business activities which are brought to the Company by Bismarck Land Company, LLC and conducted on the real estate purchased from the Bismarck Land Company, LLC. The real estate was initially purchased in exchange for 2 million membership units of the Company at $1.66 per unit. This obligation will terminate ten years after the real estate closing date of October 11, 2016 or after Bismarck Land Company, LLC receives $10 million in proceeds from the agreement. In addition, the Profit and Cost Sharing Agreement provides that the Company will pay Bismarck Land Company, LLC 70% of any net proceeds received by the Company from the sale of the subject real estate if a sale were to occur prior to termination of this obligation in accordance with the $10 million cap or the -year term of this obligation. The Company has paid Bismarck Land Company, LLC $1,647,581 as of June 30, 2023.
|
Related Party Transactions |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Related Party Transactions [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Related Party Transactions | RELATED PARTY TRANSACTIONS The Company has balances and transactions in the normal course of business with various related parties for the purchase of corn, sale of distillers grains, and sale of ethanol. The related parties include unit holders, members of the board of governors of the Company, and RPMG, Inc. (“RPMG”). Significant related party activity affecting the financial statements is as follows:
|
Uncertainties Impacting the Ethanol Industry and Our Future Operations |
9 Months Ended |
---|---|
Jun. 30, 2023 | |
Uncertainties Impacting the Ethanol Industry and Our Future Operations [Abstract] | |
Uncertainties Impacting the Ethanol Industry and Our Future Operations | UNCERTAINTIES IMPACTING THE ETHANOL INDUSTRY AND OUR FUTURE OPERATIONS During volatile market conditions, the Company experiences certain risks and uncertainties, which could have a severe impact on operations. The Company's revenues are derived from the sale and distribution of ethanol and distillers grains to customers primarily located in the United States. Corn for the production process is supplied to the Plant primarily from local agricultural producers and from purchases on the open market. The Company's operating and financial performance is largely driven by prices at which the Company sells ethanol and distillers grains and by the cost at which it is able to purchase corn for operations. The price of ethanol is influenced by factors such as supply and demand, weather, government policies and programs, and unleaded gasoline and the petroleum markets, although since 2005 the prices of ethanol and gasoline began a divergence with ethanol, which has generally been selling for less than gasoline at the wholesale level. Excess ethanol supply in the market, in particular, puts downward pressure on the price of ethanol. The Company's largest cost of production is corn. The cost of corn is generally impacted by factors such as supply and demand, weather, and government programs, global political or economic issues, including but not limited to the war in Ukraine and sanctions associated therewith, or global damaging growing conditions, such as plant disease or adverse weather, including drought, increased fertilizer costs as well as global conflicts. The Company's financial performance is highly dependent on the Federal Renewable Fuels Standard ("RFS"), which requires that a certain amount of renewable fuels must be used each year in the United States. Corn based ethanol, such as the ethanol the Company produces, can be used to meet a portion of the RFS requirement. In November 2013, the EPA issued a proposed rule which would reduce the RFS for 2014, including the RFS requirement related to corn based ethanol. The EPA proposed rule was subject to a comment period which expired in January 2014. On November 30, 2015, the EPA released its final ethanol use requirements for 2014, 2015 and 2016, which were lower than the statutory requirements in the RFS. However, the final RFS for 2017 equaled the statutory requirement which was also the case for the 2018, 2019, 2020, 2021, and 2022 RFS final rules. The final RFS for 2022 was significantly larger than 2021, with a final volume requirement of 20.63 billion gallons and a supplemental standard of .25 billion gallons. The Company anticipates that the results of operations during the remainder of fiscal year 2023 will continue to be affected by volatility in the commodity markets. The volatility is due to various factors, including uncertainty with respect to the availability and supply of corn, increased demand for grain from global and national markets, speculation in the commodity markets, and demand for corn from the ethanol industry.
|
Member's Equity |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Member's Equity | MEMBER'S EQUITY Changes in member's equity for the nine months ended June 30, 2023 and 2022.
|
Subsequent Event |
9 Months Ended |
---|---|
Jun. 30, 2023 | |
Subsequent Events [Abstract] | |
Subsequent Event | SUBSEQUENT EVENTSOn July 7th 2023 the Company paid the distribution payable to the shareholders. |
Summary of Significant Accounting Policies (Policies) |
9 Months Ended |
---|---|
Jun. 30, 2023 | |
Accounting Policies [Abstract] | |
Accounting Estimates | Accounting Estimates Management uses estimates and assumptions in preparing these financial statements in accordance with generally accepted accounting principles. Those estimates and assumptions affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities and the reported revenues and expenses. Significant items subject to such estimates and assumptions include the useful lives of property, plant and equipment, inventory, and allowance for doubtful accounts. Actual results could differ from those estimates. |
Net Income Per Unit | Net Income Per UnitNet income per unit is calculated on a basic and fully diluted basis using the weighted average units outstanding during the period. |
Recently Issued Accounting Pronouncements |
Revenue (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue from Contract with Customer [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disaggregation of Revenue | The following table disaggregates revenue by major source for the three and nine months ended June 30, 2023 and 2022.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Deposit Liabilities, Type | The ending balances for accounts receivable and customer deposits were as follows for the nine months ended June 30, 2023 and June 30, 2022.
|
Derivative Instruments (Tables) |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Instruments and Hedging Activities Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Instruments Commodity Contracts |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivatives Not Designated As Hedging Instruments, Balance Sheet | The following tables provide details regarding the Company's derivative financial instruments at June 30, 2023 and September 30, 2022:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivatives Not Designated as Hedging Instruments, Statement of Operations |
|
Inventory (Tables) |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Inventory Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Inventory | Inventory is valued at the lower of cost or net realizable value. Inventory values as of June 30, 2023 and September 30, 2022 were as follows:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long-term Purchase Commitment | Lower of cost or net realizable value adjustments for the nine months ended June 30, 2023 and 2022 were as follows:
|
Debt (Tables) |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Maturities of Long-term Debt | ach of the Company's loans are secured by a lien on substantially all of the assets of the Company.
|
Fair Value Measurements (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis | The following table provides information on those liabilities that are measured at fair value on a recurring basis as of June 30, 2023 and September 30, 2022, respectively.
|
Leases, Codification Topic 840 (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Leases [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Capital Leased Assets | Equipment under financing leases consists of office equipment and plant equipment. At June 30, 2023 and September 30, 2022, equipment under financing leases was as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Future Minimum Payments for Capital Leases | At June 30, 2023, the Company had the following minimum commitments, which at inception had non-cancellable terms of more than one year. Amounts shown below are for the 12 month periods ending June 30:
|
Related Party Transactions (Tables) |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Related Party Transactions [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Related Party Transactions | Significant related party activity affecting the financial statements is as follows:
|
Member's Equity (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Changes in Member's Equity | Changes in member's equity for the nine months ended June 30, 2023 and 2022.
|
Summary of Significant Accounting Policies - Nature of Business (Details) gal in Millions |
3 Months Ended | 9 Months Ended | ||||
---|---|---|---|---|---|---|
Jun. 30, 2023
USD ($)
|
Jun. 30, 2022
USD ($)
|
Jun. 30, 2023
USD ($)
gal
|
Jun. 30, 2022
USD ($)
|
Sep. 30, 2022
USD ($)
|
Sep. 30, 2021
USD ($)
|
|
Product Information [Line Items] | ||||||
Net cash provided by operating activities | $ 2,244,426 | $ 29,620,520 | ||||
Cash, cash equivalents and restricted cash | $ 8,733,100 | $ 23,501,660 | 8,733,100 | 23,501,660 | $ 11,152,015 | $ 5,215,244 |
Loss on firm purchase commitments | $ 71,000 | $ 89,000 | $ 535,000 | $ 885,000 | ||
Ethanol | ||||||
Product Information [Line Items] | ||||||
Annual production capacity | gal | 50 |
Derivative Instruments - Commodity Contracts (Details) |
Jun. 30, 2023
USD ($)
gal
contract
bu
|
Sep. 30, 2022
USD ($)
contract
bu
gal
|
---|---|---|
Commodity Contract | Commodity | ||
Derivative [Line Items] | ||
Liabilities | $ (151,706) | $ 1,162,273 |
Corn | Corn options | ||
Derivative [Line Items] | ||
Number of Contracts | contract | 371 | 1,080 |
Notional Amount (Qty) | bu | 1,855,000 | 5,400,000 |
Liabilities | $ (151,706) | $ (1,144,000) |
Soybean Oil | Corn options | ||
Derivative [Line Items] | ||
Number of Contracts | contract | 0 | 48 |
Notional Amount (Qty) | gal | 0 | 28,800 |
Liabilities | $ 0 | $ (18,273) |
Derivative Instruments - Balance Sheet (Details) - Commodity Contract - Not Designated as Hedging Instrument - USD ($) |
Jun. 30, 2023 |
Sep. 30, 2022 |
---|---|---|
Derivatives, Fair Value [Line Items] | ||
Derivative Asset, Fair Value, Gross Asset | $ 0 | $ 0 |
Derivative Liability, Fair Value, Gross Liability | 151,706 | 1,162,273 |
Fair Value | 0 | 0 |
Derivative Instruments Not Designated as Hedging Instruments, Liability, at Fair Value | $ 151,706 | $ 1,162,273 |
Derivative Instruments - Income Statement (Details) - Not Designated as Hedging Instrument - USD ($) |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2023 |
Jun. 30, 2022 |
Jun. 30, 2023 |
Jun. 30, 2022 |
|
Corn | Cost of Goods Sold | ||||
Derivative Instruments, Gain (Loss) [Line Items] | ||||
Derivative Instruments, Gain (Loss) Recognized in Income, Net | $ 675,471 | $ 373,089 | $ 987,956 | $ 1,437,628 |
Ethanol | Revenue | ||||
Derivative Instruments, Gain (Loss) [Line Items] | ||||
Derivative Instruments, Gain (Loss) Recognized in Income, Net | 570 | 0 | 21,999 | 424,770 |
Natural gas | Cost of Goods Sold | ||||
Derivative Instruments, Gain (Loss) [Line Items] | ||||
Derivative Instruments, Gain (Loss) Recognized in Income, Net | 45,610 | 0 | 74,000 | (107,450) |
Commodity Contract | ||||
Derivative Instruments, Gain (Loss) [Line Items] | ||||
Derivative Instruments, Gain (Loss) Recognized in Income, Net | $ 721,651 | $ 373,089 | $ 1,083,955 | $ 1,754,948 |
- Narrative (Details) - USD ($) |
3 Months Ended | 9 Months Ended | |||
---|---|---|---|---|---|
Jun. 30, 2023 |
Jun. 30, 2022 |
Jun. 30, 2023 |
Jun. 30, 2022 |
Sep. 30, 2022 |
|
Inventory Disclosure [Abstract] | |||||
Raw materials, including corn, chemicals and supplies | $ 9,933,544 | $ 9,933,544 | $ 6,887,201 | ||
Work in process | 1,657,313 | 1,657,313 | 1,340,059 | ||
Finished goods, including ethanol and distillers grains | 1,603,004 | 1,603,004 | 2,702,129 | ||
Spare parts | 1,836,710 | 1,836,710 | 1,614,644 | ||
Inventory | 15,030,571 | 15,030,571 | $ 12,544,033 | ||
Loss on firm purchase commitments | $ 71,000 | $ 89,000 | $ 535,000 | $ 885,000 |
Inventory - Total Loss on Lower of Cost or Market Adjustment (Details) - USD ($) |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2023 |
Jun. 30, 2022 |
Jun. 30, 2023 |
Jun. 30, 2022 |
|
Inventory Disclosure [Abstract] | ||||
Loss on firm purchase commitments | $ 71,000 | $ 89,000 | $ 535,000 | $ 885,000 |
Lower of cost or market inventory adjustment | 0 | 53,953 | 74,000 | 53,953 |
Total loss on lower of cost or market adjustments | $ 71,000 | $ 142,953 | $ 609,000 | $ 938,953 |
Fair Value Measurements (Details) - Assets - USD ($) |
Jun. 30, 2023 |
Sep. 30, 2022 |
---|---|---|
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Commodities derivative instruments | $ 151,706 | $ 1,162,273 |
Liabilities | 151,706 | 1,162,273 |
Financial Instruments, Owned, Physical Commodities At Carrying Amount | 151,706 | 1,162,273 |
Derivative Instruments Not Designated as Hedging Instruments, Asset, at Carrying Amount | 151,706 | 1,162,273 |
Recurring | Level 1 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Commodities derivative instruments | 151,706 | 1,162,273 |
Liabilities | 151,706 | 1,162,273 |
Recurring | Level 2 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Commodities derivative instruments | 0 | 0 |
Liabilities | 0 | 0 |
Recurring | Level 3 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Commodities derivative instruments | 0 | 0 |
Liabilities | $ 0 | $ 0 |
Related Party Transactions (Details) - USD ($) |
3 Months Ended | 9 Months Ended | |||
---|---|---|---|---|---|
Jun. 30, 2023 |
Jun. 30, 2022 |
Jun. 30, 2023 |
Jun. 30, 2022 |
Sep. 30, 2022 |
|
Related Party Transactions [Abstract] | |||||
Accounts Receivable, Related Parties | $ 6,964,686 | $ 6,964,686 | $ 4,086,689 | ||
Accounts Payable, Related Parties | 1,611,580 | 1,611,580 | 60,412 | ||
Accrued payments | 0 | 0 | $ 7,645 | ||
Revenues | 47,556,566 | $ 53,334,537 | 137,492,078 | $ 155,186,145 | |
Cost of goods sold | 674,171 | 982,595 | 2,688,422 | 2,978,410 | |
General and administrative | 0 | 0 | 39,889 | 0 | |
Inventory Purchases | $ 6,248,650 | $ 5,672,336 | $ 26,714,488 | $ 30,069,765 |
Member's Equity - Schedule of Changes in Member's Equity (Details) - USD ($) |
3 Months Ended | 9 Months Ended | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2023 |
Mar. 31, 2023 |
Dec. 31, 2022 |
Jun. 30, 2022 |
Mar. 31, 2022 |
Dec. 31, 2021 |
Jun. 30, 2023 |
Jun. 30, 2022 |
Sep. 30, 2022 |
Sep. 30, 2021 |
|
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||||
Beginning balance | $ 80,882,665 | $ 87,706,350 | $ 85,841,135 | $ 84,181,153 | $ 89,366,221 | $ 69,994,675 | $ 85,841,135 | $ 69,994,675 | ||
Net income | 136,250 | (799,450) | 1,865,215 | 9,921,072 | 4,439,004 | 19,371,546 | 1,202,015 | 33,731,622 | ||
Ending balance | 79,012,492 | 80,882,665 | 87,706,350 | 90,076,076 | 84,181,153 | 89,366,221 | 79,012,492 | 90,076,076 | ||
Finance lease asset acquired | (2,006,423) | |||||||||
Distribution Made to Limited Liability Company (LLC) Member, Cash Distributions Paid | (6,024,235) | (4,026,149) | (9,624,072) | (6,023,250) | (9,635,404) | |||||
Class A Member Units | ||||||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||||
Beginning balance | 39,044,595 | 39,044,595 | 39,044,595 | 39,044,595 | 39,044,595 | 39,044,595 | 39,044,595 | 39,044,595 | ||
Ending balance | 39,044,595 | 39,044,595 | 39,044,595 | 39,044,595 | 39,044,595 | 39,044,595 | 39,044,595 | 39,044,595 | ||
Additional Paid in Capital | ||||||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||||
Beginning balance | 75,541 | 75,541 | 75,541 | 75,541 | 75,541 | 75,541 | 75,541 | 75,541 | ||
Ending balance | 75,541 | 75,541 | 75,541 | 75,541 | 75,541 | 75,541 | 75,541 | 75,541 | ||
Accumulated Deficit/Retained Earnings | ||||||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||||
Beginning balance | 41,922,069 | 48,745,754 | 46,880,539 | 45,220,557 | 50,405,625 | 31,034,079 | 46,880,539 | 31,034,079 | ||
Net income | 136,250 | (799,450) | 1,865,215 | 9,921,072 | 4,439,004 | 19,371,546 | ||||
Ending balance | 40,051,896 | 41,922,069 | 48,745,754 | 51,115,480 | 45,220,557 | 50,405,625 | 40,051,896 | 51,115,480 | ||
Finance lease asset acquired | (2,006,423) | |||||||||
Distribution Made to Limited Liability Company (LLC) Member, Cash Distributions Paid | (6,024,235) | (4,026,149) | (9,624,072) | |||||||
Treasury Units | ||||||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||||
Ending balance | $ (159,540) | $ (159,540) | $ (159,540) | $ (159,540) | ||||||
Treasury Stock, Value | $ (159,540) | $ (159,540) | $ (159,540) | $ (159,540) | $ (159,540) | $ (159,540) |
G7! 5FHTDK@;2<[=@X1?R_P4>,X'X#JNU^'/
M]'BXVQ7._^T^^^?==\3PFOSP#)_W8G[$6"2$B9(C\',R%Y*K?_Q7UW%7A'XW
MH:Y[0U' !(TM5=@$XBMD1>_>]$+G4Y?6KTD6OR;9[)7(=D[%;T[%/\0>;?[1
M!>84%"5/,E4K0<(HQ>;/%%WG4E&&AE)?'ZOHK.!L-!&
MIC68%*0\JT;V5.=A!W#FO0((:D!0ZJX.*E5>,<.&?24WH*PWL5FC#+5$DSB>
MV4N9&T6[G'!F>,VX@@
$O'*2&+5XX@=
N]5X$+(X7Q*R1Y0B19L\J&*?F4M
MXI5A>5!6G(JWF;#C\Q#1; >E6. &,TY+<0@X Z_%*"8% BL..9)SX")$'&8Y
M>R5>WA(.0L2R%(NW"8 ,O$-)FN'TB$3 /JU"'SJZG.Q4JE/SUN5K6H5V4]
ML2H;?"28;QB(<(*2 ?MPW#X8L==%A-HP68]A6EBCA.]+? 5LXQ)8AF4/K&=Y
MOKDUM)W_YSWZS]X[P;#;,V-7?,X3?$M",?@&EH1Q0-;@+2$) RN2#PFU&*62
M:?":;6&,9IK(