EXHIBIT 12.1

CALCULATION OF RATIO OF EARNINGS TO FIXED CHARGES

The following table sets forth calculation of Intcomex, Inc.’s ratio of earnings to fixed charges for the periods presented:

	For the Years Ended December 31,
(Dollars in thousands, except ratio data)	2012		2011		2010			2009		2008
Earnings
+ Pretax income (loss)	$	4,369	$	7,343	$	(2,257	)	$	10,037	$	(33,723	)
+ Interest expense		19,627		18,119		18,433			14,899		15,786
+ Amortization of loan costs		2,469		2,423		2,500			2,596		1,645
+ Distributed income of equity investees		—		—		—			—		—
+ % share of equity investees guarantees		—		—		—			—		—
– Interest capitalized		—		—		—			—		—
– Preferred security dividends		—		—		—			—		—
– Minority interest income		—		—		—			—		—
Total earnings (loss)	$	26,465	$	27,885	$	18,676		$	27,532	$	(16,292	)
Fixed Charges
+ Interest expense	$	19,627	$	18,119	$	18,433		$	14,899	$	15,786
+ Amortization of deferred financing costs		1,171		1,231		1,163			2,197		1,406
+ Accretion of debt discount		1,298		1,192		1,337			399		239
+ Estimate of interest in rental expense		551		558		125			325		415
Total fixed charges	$	22,647	$	21,100	$	21,058		$	17,820	$	17,846
Ratio of earnings (loss) to fixed charges		1.2x		1.3x	$	18,676			1.5x	$	(16,292	)

(1) A ratio of less than one-to-one coverage requires the disclosure of the dollar amount of the deficiency.