XML 13 R5.htm IDEA: XBRL DOCUMENT v3.23.1
Condensed Consolidated Statements of Redeemable Convertible Preferred Stock and Stockholders’ (Deficit) Equity - USD ($)
$ in Thousands
Total
Series 1 Preferred
Common Stock
Treasury Stock
Additional Paid-In Capital
Accumulated Deficit
Accumulated Other Comprehensive Loss
Series 1 Preferred
Series 1 Preferred
Series 1 Preferred
Preferred stock, beginning balance (in shares) at Dec. 31, 2021                 452,000
Preferred stock, beginning balance at Dec. 31, 2021                 $ 18,036
Preferred stock, ending balance (in shares) at Mar. 31, 2022                 452,000
Preferred stock, ending balance at Mar. 31, 2022                 $ 18,036
Balance, beginning of period (in shares) at Dec. 31, 2021     8,497,025 67,746          
Balance, beginning of period at Dec. 31, 2021 $ 24,395   $ 85 $ (5,056) $ 580,156 $ (550,452) $ (338)    
Increase (Decrease) in Stockholders' Equity                  
Share-based compensation 599       599        
Issuance of common stock upon vesting of restricted stock units (in shares)     122,928            
Issuance of common stock upon vesting of restricted stock units 0   $ 1   (1)        
Issuance of common stock upon exercise of pre-funded warrants (in shares)     56,950            
Issuance of common stock upon exercise of pre-funded warrants 0   $ 1   (1)        
Comprehensive loss (7,565)         (7,562) (3)    
Balance, end of period (in shares) at Mar. 31, 2022     8,676,903 67,746          
Balance, end of period at Mar. 31, 2022 17,429   $ 87 $ (5,056) 580,753 (558,014) (341)    
Preferred stock, beginning balance (in shares) at Dec. 31, 2022                 452,000
Preferred stock, beginning balance at Dec. 31, 2022 18,036               $ 18,036
Preferred stock, ending balance (in shares) at Mar. 31, 2023                 452,000
Preferred stock, ending balance at Mar. 31, 2023 $ 22,564             $ 22,600 $ 22,564
Balance, beginning of period (in shares) at Dec. 31, 2022 8,614,701   8,682,447 67,746          
Balance, beginning of period at Dec. 31, 2022 $ 2,015   $ 87 $ (5,056) 582,763 (575,425) (354)    
Increase (Decrease) in Stockholders' Equity                  
Share-based compensation 559       559        
Issuance of common stock upon vesting of restricted stock units (in shares)     1,597            
Issuance of common stock upon vesting of restricted stock units 0                
Issuance of common stock upon exercise of pre-funded warrants (in shares)     430,000            
Issuance of common stock upon exercise of pre-funded warrants 0   $ 4   (4)        
Accretion of Series 1 preferred stock redemption (4,528) $ 4,528     (4,528)        
Comprehensive loss $ (8,066)         (8,066) 0    
Balance, end of period (in shares) at Mar. 31, 2023 9,046,298   9,114,044 67,746          
Balance, end of period at Mar. 31, 2023 $ (10,020)   $ 91 $ (5,056) $ 578,790 $ (583,491) $ (354)