XML 32 R20.htm IDEA: XBRL DOCUMENT v3.23.1
PUBLIC OFFERING AND PRIVATE PLACEMENT (Tables)
12 Months Ended
Dec. 31, 2022
Statement of Stockholders' Equity [Abstract]  
Schedule of Derivative Liabilities at Fair Value
The fair value of the warrants has been estimated with the following weighted-average assumptions, including the most sensitive input, volatility:
December 31, 2022December 31, 2021
Risk-free interest rate4.1 %1.22 %
Volatility102 %94 %
Expected life (years)3.634.64
The following table reflects the fair value roll forward reconciliation of the 2019 Public Warrants liabilities for the period ended December 31, 2022:
(in thousands)Warrant Derivative Liability
Balance, December 31, 2021
$2,773 
Change in fair value(1,964)
Balance, December 31, 2022
$809 
Summary of Warrants Outstanding and Exercisable
A summary of warrants outstanding and exercisable as of December 31, 2022 is as follows:

Warrants OutstandingWarrants Exercisable
Year IssuedNumber OutstandingWeighted Average Remaining Contractual LifeWeighted Average Exercise PriceNumber ExercisableWeighted Average Exercise Price
(in years)(per share)(per share)
20195,750,0003.64$13.00 5,750,000$13.00 
20204,149,3782.84$6.50 4,149,378$6.50 
202011,659,752$— 1,659,752$— 
20212,055,9205.94$1.69 2,055,920$1.69 
2021220,559,210$— 20,559,210$— 
34,174,260 34,174,260