XML 36 R23.htm IDEA: XBRL DOCUMENT v3.22.1
PUBLIC OFFERING AND PRIVATE PLACEMENT (Tables)
12 Months Ended
Dec. 31, 2021
Statement of Stockholders' Equity [Abstract]  
Schedule of Derivative Liabilities at Fair Value
The fair value of the warrants has been estimated with the following weighted-average assumptions, including the most sensitive input, volatility:
December 31, 2021December 31, 2020
Risk-free interest rate1.22 %0.46 %
Volatility94 %90 %
Expected life (years)4.645.64
The following table reflects the fair value roll forward reconciliation of the 2019 Public Warrants liabilities for the period ended December 31, 2021:
(in thousands)Warrant Derivative Liability
Balance, December 31, 2020
$10,345 
Change in fair value(7,572)
Balance, December 31, 2021
$2,773 
Summary of Warrants Outstanding and Exercisable
A summary of warrants outstanding and exercisable as of December 31, 2021 is as follows:

Warrants OutstandingWarrants Exercisable
Year IssuedNumber OutstandingWeighted Average Remaining Contractual LifeWeighted Average Exercise PriceNumber ExercisableWeighted Average Exercise Price
(in years)(per share)(per share)
20195,750,000 4.64$13.00 5,750,000$13.00 
20204,149,378 3.84$6.50 4,149,378$6.50 
202011,716,702 $— 1,716,702$— 
20212,055,920 6.94$1.69 2,055,920$1.69 
2021220,559,210 $— 20,559,210$— 
34,231,210 34,231,210