XML 67 R8.htm IDEA: XBRL DOCUMENT v3.20.1
FAIR VALUE OF MEASUREMENTS AND INVESTMENT SECURITIES
12 Months Ended
Dec. 31, 2019
Fair Value Disclosures [Abstract]  
FAIR VALUE OF MEASUREMENTS AND INVESTMENT SECURITIES
FAIR VALUE OF MEASUREMENTS AND INVESTMENT SECURITIES

Investment Securities
The following tables present the Company’s investment securities (including, if applicable, those classified on the Company’s balance sheet as cash equivalents) that are measured at fair value on a recurring basis as of December 31, 2019 and 2018:

 
Fair Value at December 31, 2019
 
Fair Value at December 31, 2018
(in thousands)
Level 1
 
Level 2
 
Level 3
 
Level 1
 
Level 2
 
Level 3
Cash Equivalents:
 
 
 
 
 
 
 
 
 
 
 
Money market funds and treasury bills
$
77,170

 
$

 
$

 
$
24,953

 
$

 
$

Total Cash Equivalents
$
77,170

 
$

 
$

 
$
24,953

 
$

 
$

 
 
 
 
 
 
 
 
 
 
 
 
Investment Securities:
 
 
 
 
 
 
 
 
 
 
 
U.S. government agency-backed securities
$

 
$

 
$

 
$

 
$
7,383

 
$

Corporate debt securities

 

 

 

 
41,921

 

Total Investment Securities
$

 
$

 
$

 
$

 
$
49,304

 
$



Money market funds, U.S. Treasury, U.S. government agency-backed securities, corporate debt securities and municipal bonds are valued based on various observable inputs such as benchmark yields, reported trades, broker/dealer quotes, benchmark securities and bids.

The Company did not have any investment securities classified as available-for-sale as of December 31, 2019. Investment securities classified as available-for-sale as of December 31, 2018 are presented in the below table:

(in thousands)
 
Amortized Cost
 
Gross Unrealized Gains
 
Gross Unrealized Losses
 
Aggregate Estimated Fair Value
December 31, 2018
 
 
 
 
 
 
 
 
U.S. government agency-backed securities
 
$
7,382

 
$
2

 
$
(1
)
 
$
7,383

Corporate debt securities
 
41,968

 

 
(47
)
 
41,921

Total
 
$
49,350

 
$
2

 
$
(48
)
 
$
49,304



Warrant Derivative Liability and Private Placement Option Liability

The Company's financial liabilities recorded at fair value on a recurring basis include the fair values of the warrant derivative liability and the private placement option liability. As of December 31, 2019, the fair values of the warrant derivative liability and the private placement option liability are classified as current liabilities in the accompanying consolidated balance sheets. These liabilities will be shown as current liabilities on the balance sheet when it is deemed more probable than not by management to be exercised within one year.

Inputs used to determine estimated fair value (Level 3) of the warrants include the fair value of the underlying stock relative to the warrant exercise price at the valuation measurement date, volatility of the price of the underlying stock, the expected term of the warrants, and risk-free interest rates.

The fair value of the warrants has been estimated with the following weighted-average assumptions:
 
 
December 31, 2019
 
September 30, 2019
 
August 21, 2019
Risk-free interest rate
 
1.83
%
 
1.62
%
 
1.54
%
Volatility
 
78.67
%
 
70.89
%
 
69.72
%
Expected life (years)
 
6.64

 
6.89

 
7.00



The following table provides the warrant derivative and private placement option reported at fair value and measured on a recurring basis at December 31, 2019:
 
Fair Value at December 31, 2019
(in thousands)
Level 1
 
Level 2
 
Level 3
Warrant derivative liability
$

 
$

 
$
52,184

Private placement option liability

 

 
12,094

Total fair value
$

 
$

 
$
64,278


The ending balance of the Level 3 financial instruments presented above represents our best estimate of valuation and may not be substantiated by comparison to independent markets and, in many cases, could not be realized in immediate settlement of the instruments.

The table below provides the Level 3 liability adjustments for any issuances of warrants and private placement options and changes in fair value that occurred during the year ended December 31, 2019:
(in thousands)
 
Warrant Derivative Liability
 
Private Placement Option Liability
 
Total
Balance, December 31, 2018
 
$

 
$

 
$

Issuance of warrants
 
32,992

 

 
32,992

Private placement option liability
 

 
12,094

 
12,094

Change in fair value
 
19,192

 

 
19,192

Balance, December 31, 2019
 
$
52,184

 
$
12,094

 
$
64,278