XML 24 R22.htm IDEA: XBRL DOCUMENT v3.20.1
FAIR VALUE OF MEASUREMENTS AND INVESTMENT SECURITIES (Tables)
12 Months Ended
Dec. 31, 2019
Fair Value Disclosures [Abstract]  
Summary of Assets Measured at Fair Value on a Recurring Basis
The following table provides the warrant derivative and private placement option reported at fair value and measured on a recurring basis at December 31, 2019:
 
Fair Value at December 31, 2019
(in thousands)
Level 1
 
Level 2
 
Level 3
Warrant derivative liability
$

 
$

 
$
52,184

Private placement option liability

 

 
12,094

Total fair value
$

 
$

 
$
64,278

The following tables present the Company’s investment securities (including, if applicable, those classified on the Company’s balance sheet as cash equivalents) that are measured at fair value on a recurring basis as of December 31, 2019 and 2018:

 
Fair Value at December 31, 2019
 
Fair Value at December 31, 2018
(in thousands)
Level 1
 
Level 2
 
Level 3
 
Level 1
 
Level 2
 
Level 3
Cash Equivalents:
 
 
 
 
 
 
 
 
 
 
 
Money market funds and treasury bills
$
77,170

 
$

 
$

 
$
24,953

 
$

 
$

Total Cash Equivalents
$
77,170

 
$

 
$

 
$
24,953

 
$

 
$

 
 
 
 
 
 
 
 
 
 
 
 
Investment Securities:
 
 
 
 
 
 
 
 
 
 
 
U.S. government agency-backed securities
$

 
$

 
$

 
$

 
$
7,383

 
$

Corporate debt securities

 

 

 

 
41,921

 

Total Investment Securities
$

 
$

 
$

 
$

 
$
49,304

 
$

The table below provides the Level 3 liability adjustments for any issuances of warrants and private placement options and changes in fair value that occurred during the year ended December 31, 2019:
(in thousands)
 
Warrant Derivative Liability
 
Private Placement Option Liability
 
Total
Balance, December 31, 2018
 
$

 
$

 
$

Issuance of warrants
 
32,992

 

 
32,992

Private placement option liability
 

 
12,094

 
12,094

Change in fair value
 
19,192

 

 
19,192

Balance, December 31, 2019
 
$
52,184

 
$
12,094

 
$
64,278

Schedule of Derivative Liabilities at Fair Value
The Company did not have any investment securities classified as available-for-sale as of December 31, 2019. Investment securities classified as available-for-sale as of December 31, 2018 are presented in the below table:

(in thousands)
 
Amortized Cost
 
Gross Unrealized Gains
 
Gross Unrealized Losses
 
Aggregate Estimated Fair Value
December 31, 2018
 
 
 
 
 
 
 
 
U.S. government agency-backed securities
 
$
7,382

 
$
2

 
$
(1
)
 
$
7,383

Corporate debt securities
 
41,968

 

 
(47
)
 
41,921

Total
 
$
49,350

 
$
2

 
$
(48
)
 
$
49,304

The fair value of the warrants has been estimated with the following weighted-average assumptions:
 
 
December 31, 2019
 
September 30, 2019
 
August 21, 2019
Risk-free interest rate
 
1.83
%
 
1.62
%
 
1.54
%
Volatility
 
78.67
%
 
70.89
%
 
69.72
%
Expected life (years)
 
6.64

 
6.89

 
7.00

The following table reflects the fair value roll forward reconciliation of the warrant derivative liability for the year ended December 31, 2019:
(in thousands)
 
Warrant Derivative Liability
Fair value of Series 1 warrants at the date of issuance, August 21, 2019
 
$
32,992

Change in fair value
 
19,192

Fair value at December 31, 2019
 
$
52,184