XML 100 R10.htm IDEA: XBRL DOCUMENT v3.20.1
Note 3 - Loans
3 Months Ended
Mar. 31, 2020
Notes to Financial Statements  
Loans, Notes, Trade and Other Receivables Disclosure [Text Block]
Note
3
– Loans
 
Loans net of unearned income, deferred loan origination costs, and net premiums on acquired loans by class were as follows:
 
   
March 31,
   
December 31,
 
   
20
20
   
201
9
 
   
(in thousands)
 
Commercial
  $
169,176
    $
145,551
 
Commercial Real Estate:
               
Construction
   
71,267
     
64,911
 
Farmland
   
80,579
     
79,118
 
Nonfarm nonresidential
   
261,807
     
255,459
 
Residential Real Estate:
               
Multi-family
   
75,525
     
70,950
 
1-4 Family
   
220,701
     
226,629
 
Consumer
   
44,814
     
47,790
 
Agriculture
   
36,977
     
35,064
 
Other
   
715
     
799
 
Subtotal
   
961,561
     
926,271
 
Less: Allowance for loan losses
   
(9,150
)
   
(8,376
)
Loans, net
  $
952,411
    $
917,895
 
 
The following table presents the activity in the allowance for loan losses by portfolio segment for the
three
months ended
March 31, 2020
and
2019:
 
   
Commercial
   
Commercial
Real Estate
   
Residential
Real Estate
   
Consumer
   
Agriculture
   
Other
   
Total
 
   
(in thousands)
 
March 31,
20
20
:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
  $
1,710
    $
4,080
    $
1,743
    $
485
    $
355
    $
3
    $
8,376
 
Provision (negative provision)
   
339
     
141
     
220
     
265
     
87
     
(2
)
   
1,050
 
Loans charged off
   
(29
)
   
(29
)
   
(75
)
   
(161
)
   
(41
)
   
     
(335
)
Recoveries
   
5
     
20
     
21
     
4
     
8
     
1
     
59
 
Ending balance
  $
2,025
    $
4,212
    $
1,909
    $
593
    $
409
    $
2
    $
9,150
 
                                                         
                                                         
March 31,
201
9
:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
  $
1,299
    $
4,676
    $
2,452
    $
130
    $
321
    $
2
    $
8,880
 
Provision (negative provision)
   
143
     
(165
)
   
(204
)
   
193
     
33
     
     
 
Loans charged off
   
     
(15
)
   
(82
)
   
(180
)
   
(1
)
   
     
(278
)
Recoveries
   
5
     
2
     
61
     
16
     
     
     
84
 
Ending balance
  $
1,447
    $
4,498
    $
2,227
    $
159
    $
353
    $
2
    $
8,686
 
 
The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on the impairment method as of
March 31, 2020:
 
   
Commercial
   
Commercial
Real Estate
   
Residential
Real Estate
   
Consumer
   
Agriculture
   
Other
   
Total
 
   
(in thousands)
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending allowance balance attributable to loans:
                                                       
Individually evaluated for impairment
  $
    $
19
    $
1
    $
    $
    $
    $
20
 
Collectively evaluated for impairment
   
2,025
     
4,193
     
1,908
     
593
     
409
     
2
     
9,130
 
Total ending allowance balance
  $
2,025
    $
4,212
    $
1,909
    $
593
    $
409
    $
2
    $
9,150
 
                                                         
Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans individually evaluated for impairment
  $
158
    $
922
    $
921
    $
143
    $
    $
    $
2,144
 
Loans collectively evaluated for impairment
   
169,018
     
412,731
     
295,305
     
44,671
     
36,977
     
715
     
959,417
 
Total ending loans balance
  $
169,176
    $
413,653
    $
296,226
    $
44,814
    $
36,977
    $
715
    $
961,561
 
 
The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on the impairment method as of
December 31, 2019:
 
   
Commercial
   
Commercial
Real Estate
   
Residential
Real Estate
   
Consumer
   
Agriculture
   
Other
   
Total
 
   
(in thousands)
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending allowance balance attributable to loans:
                                                       
Individually evaluated for impairment
  $
3
    $
37
    $
2
    $
    $
    $
    $
42
 
Collectively evaluated for impairment
   
1,707
     
4,043
     
1,741
     
485
     
355
     
3
     
8,334
 
Total ending allowance balance
  $
1,710
    $
4,080
    $
1,743
    $
485
    $
355
    $
3
    $
8,376
 
                                                         
                                                         
Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans individually evaluated for impairment
  $
74
    $
1,064
    $
892
    $
98
    $
42
    $
    $
2,170
 
Loans collectively evaluated for impairment
   
145,477
     
398,424
     
296,687
     
47,692
     
35,022
     
799
     
924,101
 
Total ending loans balance
  $
145,551
    $
399,488
    $
297,579
    $
47,790
    $
35,064
    $
799
    $
926,271
 
 
Impaired Loans
 
Impaired loans include restructured loans and loans on nonaccrual or classified as doubtful, whereby collection of the total amount is improbable, or loss, whereby all or a portion of the loan has been written off or a specific allowance for loss had been provided.
 
The following tables present information related to loans individually evaluated for impairment by class of loans as of
March 31, 2020
and
December 31, 2019
and for the
three
months ended
March 31, 2020
and
2019:
 
   
As of March 31,
20
20
   
T
hree Months Ended March 31,
20
20
 
   
Unpaid
Principal
Balance
   
Recorded
Investment
   
Allowance
For Loan
Losses
Allocated
   
Average
Recorded
Investment
   
Interest
Income
Recognized
   
Cash
Basis
Income
Recognized
 
   
(in thousands)
   
 
 
 
With No Related Allowance Recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
  $
265
    $
158
    $
    $
104
    $
    $
 
Commercial real estate:
                                               
Construction
   
     
     
     
     
     
 
Farmland
   
414
     
299
     
     
296
     
10
     
10
 
Nonfarm nonresidential
   
1,043
     
480
     
     
485
     
8
     
 
Residential real estate:
                                               
Multi-family
   
     
     
     
     
     
 
1-4 Family
   
1,862
     
846
     
     
795
     
3
     
3
 
Consumer
   
354
     
143
     
     
121
     
1
     
1
 
Agriculture
   
297
     
     
     
21
     
     
 
Other
   
     
     
     
     
     
 
Subtotal
   
4,235
     
1,926
     
     
1,822
     
22
     
14
 
                                                 
With An Allowance Recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
   
     
     
     
12
     
     
 
Commercial real estate:
                                               
Construction
   
     
     
     
     
     
 
Farmland
   
143
     
143
     
19
     
212
     
2
     
 
Nonfarm nonresidential
   
     
     
     
     
     
 
Residential real estate:
                                               
Multi-family
   
     
     
     
     
     
 
1-4 Family
   
75
     
75
     
1
     
111
     
2
     
 
Consumer
   
     
     
     
     
     
 
Agriculture
   
     
     
     
     
     
 
Other
   
     
     
     
     
     
 
Subtotal
   
218
     
218
     
20
     
335
     
4
     
 
Total
  $
4,453
    $
2,144
    $
20
    $
2,157
    $
26
    $
14
 
 
 
   
As of December 31,
201
9
   
T
hree Months Ended March 31,
201
9
 
   
Unpaid
Principal
Balance
   
Recorded
Investment
   
Allowance
For Loan
Losses
Allocated
   
Average
Recorded
Investment
   
Interest
Income
Recognized
   
Cash
Basis
Income
Recognized
 
   
(in thousands)
   
 
 
 
With No Related Allowance Recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
  $
138
    $
50
    $
    $
52
    $
    $
 
Commercial real estate:
                                               
Construction
   
     
     
     
     
     
 
Farmland
   
380
     
293
     
     
98
     
5
     
5
 
Nonfarm nonresidential
   
1,057
     
489
     
     
256
     
3
     
3
 
Residential real estate:
                                               
Multi-family
   
     
     
     
     
     
 
1-4 Family
   
1,679
     
745
     
     
1,544
     
22
     
22
 
Consumer
   
309
     
98
     
     
14
     
     
 
Agriculture
   
304
     
42
     
     
32
     
     
 
Other
   
     
     
     
     
     
 
Subtotal
   
3,867
     
1,717
     
     
1,996
     
30
     
30
 
With An Allowance Recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
   
24
     
24
     
3
     
     
     
 
Commercial real estate:
                                               
Construction
   
     
     
     
     
     
 
Farmland
   
282
     
282
     
37
     
158
     
     
 
Nonfarm nonresidential
   
     
     
     
     
     
 
Residential real estate:
                                               
Multi-family
   
     
     
     
     
     
 
1-4 Family
   
183
     
147
     
2
     
719
     
11
     
 
Consumer
   
     
     
     
     
     
 
Agriculture
   
     
     
     
     
     
 
Other
   
     
     
     
     
     
 
Subtotal
   
489
     
453
     
42
     
877
     
11
     
 
Total
  $
4,356
    $
2,170
    $
42
    $
2,873
    $
41
    $
30
 
 
Troubled Debt Restructuring
 
A troubled debt restructuring (TDR) occurs when the Bank has agreed to a loan modification in the form of a concession for a borrower who is experiencing financial difficulty. The Bank’s TDRs typically involve a reduction in interest rate, a deferral of principal for a stated period of time, or an interest only period. All TDRs are considered impaired and the Bank has allocated reserves for these loans to reflect the present value of the concessionary terms granted to the borrower.
 
The following table presents the types of TDR loan modifications by portfolio segment outstanding as of
March 31, 2020
and
December 31, 2019:
 
   
TDRs
Performing to
Modified Terms
   
TDRs Not
Performing to
Modified Terms
   
Total
TDRs
 
   
(in thousands)
 
March
31,
20
20
 
 
 
 
 
 
 
 
 
 
 
 
Commercial Real Estate:
                       
Nonfarm nonresidential
  $
391
    $
    $
391
 
Residential Real Estate:
                       
1-4 Family
   
75
     
     
75
 
Total TDRs
  $
466
    $
    $
466
 
 
   
TDRs
Performing to
Modified Terms
   
TDRs Not
Performing to
Modified Terms
   
Total
TDRs
 
   
(in thousands)
 
December 31,
201
9
 
 
 
 
 
 
 
 
 
 
 
 
Commercial Real Estate:
                       
Nonfarm nonresidential
  $
400
    $
    $
400
 
Residential Real Estate:
                       
1-4 Family
   
75
     
     
75
 
Total TDRs
  $
475
    $
    $
475
 
 
At
March 31, 2020
and
December 31, 2019,
100%
of the Company’s TDRs were performing according to their modified terms. The Company allocated
$1,000
in reserves to borrowers whose loan terms have been modified in TDRs as of
March 31, 2020
and
December 31, 2019.
The Company has committed to lend
no
additional amounts as of
March 31, 2020
and
December 31, 2019
to borrowers with outstanding loans classified as TDRs.
 
Management periodically reviews renewals and modifications of previously identified TDRs, for which there was
no
principal forgiveness, to consider if it is appropriate to remove the TDR classification. If the borrower is
no
longer experiencing financial difficulty and the renewal/modification did
not
contain a concessionary interest rate or other concessionary terms, management considers the potential removal of the TDR classification. If deemed appropriate based upon current underwriting, the TDR classification is removed as the borrower has complied with the terms of the loan at the date of renewal/modification and there was a reasonable expectation that the borrower would continue to comply with the terms of the loan subsequent to the date of the renewal/modification. In this instance, the TDR was originally considered a restructuring in a prior year as a result of a modification with an interest rate that was
not
commensurate with the risk of the underlying loan. Additionally, TDR classification can be removed in circumstances in which the Company performs a non-concessionary re-modification of the loan at terms that were considered to be at market for loans with comparable risk. Management expects the borrower will continue to perform under the re-modified terms based on the borrower’s past history of performance.
 
No
TDR loan modifications occurred during the
three
months ended
March 31, 2020
or
March 31, 2019.
During the
first
three
months of
2020
and
2019,
no
TDRs defaulted on their restructured loan within the
12
-month period following the loan modification. A default is considered to have occurred once the TDR is past due
90
days or more or it has been placed on nonaccrual.
 
Non
-
performing Loans
 
Non-performing loans include impaired loans and smaller balance homogeneous loans, such as residential mortgage and consumer loans, that are collectively evaluated for impairment. The following table presents the recorded investment in nonaccrual and loans past due
90
days and still on accrual by class of loan as of
March 31, 2020,
and
December 31, 2019:
 
   
Nonaccrual
   
Loans Past
Due 90 Days
And Over Still
Accruing
 
   
March
31
,
20
20
   
December 31,
201
9
   
March 31
,
20
20
   
December 31,
201
9
 
   
(in thousands)
 
Commercial
  $
158
    $
50
    $
    $
 
Commercial Real Estate:
                               
Construction
   
     
     
     
 
Farmland
   
298
     
431
     
     
 
Nonfarm nonresidential
   
89
     
90
     
     
 
Residential Real Estate:
                               
Multi-family
   
     
     
     
 
1-4 Family
   
812
     
817
     
     
 
Consumer
   
143
     
98
     
     
 
Agriculture
   
     
42
     
     
 
Other
   
     
     
     
 
Total
  $
1,500
    $
1,528
    $
    $
 
 
The following table presents the aging of the recorded investment in past due loans as of
March 31, 2020
and
December 31, 2019:
 
   
30 – 59
Days
Past Due
   
60 – 89
Days
Past Due
   
90 Days
And Over
Past Due
   
 
 
Nonaccrual
   
Total
Past Due
And
Nonaccrual
 
   
(in thousands)
 
March 31,
20
20
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
  $
    $
1
    $
    $
158
    $
159
 
Commercial Real Estate:
                                       
Construction
   
     
     
     
     
 
Farmland
   
81
     
     
     
298
     
379
 
Nonfarm nonresidential
   
19
     
41
     
     
89
     
149
 
Residential Real Estate:
                                       
Multi-family
   
     
     
     
     
 
1-4 Family
   
961
     
147
     
     
812
     
1,920
 
Consumer
   
97
     
56
     
     
143
     
296
 
Agriculture
   
     
3
     
     
     
3
 
Other
   
     
     
     
     
 
Total
  $
1,158
    $
248
    $
    $
1,500
    $
2,906
 
 
 
   
30 – 59
Days
Past Due
   
60 – 89
Days
Past Due
   
90 Days
And Over
Past Due
   
 
 
Nonaccrual
   
Total
Past Due
And
Nonaccrual
 
   
(in thousands)
 
December 31,
201
9
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
  $
14
    $
3
    $
    $
50
    $
67
 
Commercial Real Estate:
                                       
Construction
   
     
     
     
     
 
Farmland
   
274
     
     
     
431
     
705
 
Nonfarm nonresidential
   
206
     
     
     
90
     
296
 
Residential Real Estate:
                                       
Multi-family
   
     
     
     
     
 
1-4 Family
   
1,162
     
503
     
     
817
     
2,482
 
Consumer
   
91
     
164
     
     
98
     
353
 
Agriculture
   
     
     
     
42
     
42
 
Other
   
     
     
     
     
 
Total
  $
1,747
    $
670
    $
    $
1,528
    $
3,945
 
 
Credit Quality Indicators
 
 
Management categorizes all loans into risk categories at origination based upon original underwriting. Thereafter, management categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as current financial information, historical payment experience, credit documentation, public information, and current economic trends. Loans are analyzed through internal and external loan review processes and are routinely analyzed through credit administration processes which classify the loans as to credit risk. The following definitions are used for risk ratings:
 
Watch –
Loans
 
classified as watch are those loans which have or
may
experience a potentially adverse development which necessitates increased monitoring.
 
Special Mention –
Loans classified as special mention do
not
have all of the characteristics of substandard or doubtful loans. They have
one
or more deficiencies which warrant special attention and which corrective action, such as accelerated collection practices,
may
remedy.
 
Substandard –
Loans classified as substandard are those loans with clear and defined weaknesses such as a highly leveraged position, unfavorable financial ratios, uncertain repayment sources or poor financial condition which
may
jeopardize the repayment of the debt as contractually agreed. They are characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are
not
corrected.
 
Doubtful
– Loans classified as doubtful are those loans which have characteristics similar to substandard loans but with an increased risk that collection or liquidation in full is highly questionable and improbable.
 
As of
March 31, 2020,
and
December 31, 2019,
and based on the most recent analysis performed, the risk category of loans by class of loans is as follows:
 
   
Pass
   
Watch
   
Special
Mention
   
Substandard
   
Doubtful
   
Total
 
   
(in thousands)
 
March 31,
20
20
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
  $
146,310
    $
20,903
    $
    $
1,963
    $
    $
169,176
 
Commercial Real Estate:
                                               
Construction
   
71,267
     
     
     
     
     
71,267
 
Farmland
   
73,202
     
6,568
     
     
809
     
     
80,579
 
Nonfarm nonresidential
   
252,982
     
7,152
     
     
1,673
     
     
261,807
 
Residential Real Estate:
                                               
Multi-family
   
75,525
     
     
     
     
     
75,525
 
1-4 Family
   
214,559
     
3,683
     
     
2,459
     
     
220,701
 
Consumer
   
44,640
     
3
     
     
171
     
     
44,814
 
Agriculture
   
36,785
     
155
     
     
37
     
     
36,977
 
Other
   
715
     
     
     
     
     
715
 
Total
  $
915,985
    $
38,464
    $
    $
7,112
    $
    $
961,561
 
 
   
Pass
   
Watch
   
Special
Mention
   
Substandard
   
Doubtful
   
Total
 
   
(in thousands)
 
December 31,
201
9
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
  $
130,312
    $
11,280
    $
    $
3,959
    $
    $
145,551
 
Commercial Real Estate:
                                               
Construction
   
64,911
     
     
     
     
     
64,911
 
Farmland
   
71,503
     
6,663
     
     
952
     
     
79,118
 
Nonfarm nonresidential
   
245,995
     
6,986
     
     
2,478
     
     
255,459
 
Residential Real Estate:
                                               
Multi-family
   
70,950
     
     
     
     
     
70,950
 
1-4 Family
   
221,727
     
2,420
     
     
2,482
     
     
226,629
 
Consumer
   
47,657
     
5
     
     
128
     
     
47,790
 
Agriculture
   
34,853
     
168
     
     
43
     
     
35,064
 
Other
   
799
     
     
     
     
     
799
 
Total
  $
888,707
    $
27,522
    $
    $
10,042
    $
    $
926,271