XML 96 R26.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Note 19 - Fair Values
12 Months Ended
Dec. 31, 2019
Notes to Financial Statements  
Fair Value Disclosures [Text Block]
NOTE
1
9
– FAIR VALUES
 
Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. Various valuation techniques are used to determine fair value, including market, income and cost approaches. There are
three
levels of inputs that
may
be used to measure fair values:
 
Level
1:
Quoted prices (unadjusted) for identical assets or liabilities in active markets that an entity has the ability to access as of the measurement date, or observable inputs.
 
Level
2:
Significant other observable inputs other than Level
1
prices, such as quoted prices for similar assets or liabilities, quoted prices in markets that are
not
active, and other inputs that are observable or can be corroborated by observable market data.
 
Level
3:
Significant unobservable inputs that reflect an entity’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.
 
In certain cases, the inputs used to measure fair value
may
fall into different levels of the fair value hierarchy. When that occurs, the fair value hierarchy is classified on the lowest level of input that is significant to the fair value measurement. The following methods and significant assumptions are used to estimate fair value.
 
Securities:
The fair values of securities available for sale are determined by obtaining quoted prices on nationally recognized securities exchanges, if available. This valuation method is classified as Level
1
in the fair value hierarchy. For securities where quoted prices are
not
available, fair values are calculated on market prices of similar securities, or matrix pricing, which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities. Matrix pricing relies on the securities’ relationship to similarly traded securities, benchmark curves, and the benchmarking of like securities. Matrix pricing utilizes observable market inputs such as benchmark yields, reported trades, broker/dealer quotes, issuer spreads,
two
-sided markets, benchmark securities, bids, offers, reference data, and industry and economic events. In instances where broker quotes are used, these quotes are obtained from market makers or broker-dealers recognized to be market participants. This valuation method is classified as Level
2
in the fair value hierarchy. For securities where quoted prices or market prices of similar securities are
not
available, fair values are calculated using discounted cash flows or other market indicators. This valuation method is classified as Level
3
in the fair value hierarchy. Discounted cash flows are calculated using spread to swap and LIBOR curves that are updated to incorporate loss severities, volatility, credit spread and optionality. During times when trading is more liquid, broker quotes are used (if available) to validate the model. Rating agency and industry research reports as well as defaults and deferrals on individual securities are reviewed and incorporated into the calculations.
 
Impaired Loans:
An impaired loan is evaluated at the time the loan is identified as impaired and is recorded at fair value less costs to sell. Fair value is measured based on the value of the collateral securing the loan and is classified as Level
3
in the fair value hierarchy. Fair value is determined using several methods. Generally, the fair value of real estate is determined based on appraisals by qualified licensed appraisers. These appraisals
may
utilize a single valuation approach or a combination of approaches including comparable sales and the income approach.
Adjustments are routinely made in the appraisal process by the appraisers to adjust for differences between the comparable sales and income data available. These routine adjustments are made to adjust the value of a specific property relative to comparable properties for variations in qualities such as location, size, and income production capacity relative to the subject property of the appraisal. Such adjustments are typically significant and result in a Level
3
classification of the inputs for determining fair value.
 
Management routinely apply internal discounts to the value of appraisals used in the fair value evaluation of our impaired loans. The deductions to the appraisal take into account changing business factors and market conditions, as well as potential value impairment in cases where our appraisal date predates a likely change in market conditions. These deductions range from
10%
for routine real estate collateral to
25%
for real estate that is determined to have a thin trading market or to be specialized collateral. This is in addition to estimated discounts for cost to sell of
six
to
ten
percent.
 
Management also apply discounts to the expected fair value of collateral for impaired loans where the likely resolution involves litigation or foreclosure. Resolution of this nature generally results in receiving lower values for real estate collateral in a more aggressive sales environment. Discounts ranging from
10%
to
33%
have been utilized in our impairment evaluations when applicable.
 
Impaired loans are evaluated quarterly for additional impairment. Management obtains updated appraisals on properties securing our loans when circumstances are warranted such as at the time of renewal or when market conditions have significantly changed. This determination is made on a property-by-property basis in light of circumstances in the broader economic climate and the assessment of deterioration of real estate values in the market in which the property is located.
 
Other Real Estate Owned (OREO)
: OREO is evaluated at the time of acquisition and recorded at fair value as determined by independent appraisal or internal evaluation less estimated cost to sell. Quarterly evaluations of OREO for impairment are driven by property type. For smaller dollar single family homes, management consults with staff from the Bank’s special assets group as well as external realtors and appraisers. Based on these consultations, management determines asking prices for OREO properties being marketed for sale. If the internally evaluated fair value or asking price is below the recorded investment in the property, appropriate write-downs are taken.
 
For larger dollar commercial real estate properties, management obtains a new appraisal of the subject property or has staff in the special assets group evaluate the latest in-file appraisal in connection with the transfer to OREO. Management generally obtains updated appraisals within
five
quarters of the anniversary date of ownership unless a sale is imminent. When an asking price is lowered below the most recent appraised value, appropriate write-downs are taken.
 
Financial assets measured at fair value on a recurring basis are summarized below:
 
   
 
 
 
 
Fair Value Measurements at December 31,
201
9
Using
 
   
 
 
 
 
(in thousands)
 
Description
 
Carrying
Value
   
Quoted Prices In
Active Markets for
Identical Assets
(Level 1)
   
Significant Other
Observable
Inputs
(Level 2)
   
Significant
Unobservable
Inputs
(Level 3)
 
Available for sale securities
                               
U.S. Government and federal agency
  $
22,330
    $
    $
22,330
    $
 
Agency mortgage-backed: residential
   
92,200
     
     
92,200
     
 
Collateralized loan obligations
   
49,419
     
     
49,419
     
 
State and municipal
   
28,366
     
     
28,366
     
 
Corporate bonds
   
16,685
     
     
16,685
     
 
Total
  $
209,000
    $
    $
209,000
    $
 
 
   
 
 
 
 
Fair Value Measurements at December 31, 201
8
Using
 
   
 
 
 
 
(in thousands)
 
Description
 
Carrying
Value
   
Quoted Prices In
Active Markets for
Identical Assets
(Level 1)
   
Significant Other
Observable
Inputs
(Level 2)
   
Significant
Unobservable
Inputs
(Level 3)
 
Available for sale securities
                               
U.S. Government and federal agency
  $
22,560
    $
    $
22,560
    $
 
Agency mortgage-backed: residential
   
85,990
     
     
85,990
     
 
Collateralized loan obligations
   
49,839
     
     
49,839
     
 
State and municipal
   
32,812
     
     
32,812
     
 
Corporate bonds
   
9,991
     
     
9,991
     
 
Total
  $
201,192
    $
    $
201,192
    $
 
 
There were
no
transfers between Level
1
and Level
2
during
2019
or
2018.
 
Financial assets measured at fair value on a non-recurring basis are summarized below:
 
   
 
 
 
 
Fair Value Measurements at December 31, 201
9
Using
 
   
 
 
 
 
(in thousands)
 
Description
 
Carrying
Value
 
 
Quoted Prices In
Active Markets for
Identical Assets
(Level 1)
   
Significant Other
Observable
Inputs
(Level 2)
   
Significant
Unobservable
Inputs
(Level 3)
 
Impaired
lo
ans
:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
  $
21
    $
    $
    $
21
 
Commercial real estate:
                               
Farmland
   
245
     
     
     
245
 
Residential real estate:
                               
1-4 Family
   
145
     
     
     
145
 
 
   
 
 
 
 
Fair Value Measurements at December 31, 2018 Using
 
   
 
 
 
 
(in thousands)
 
Description
 
Carrying
Value
 
 
Quoted Prices In
Active Markets for
Identical Assets
(Level 1)
   
Significant Other
Observable
Inputs
(Level 2)
   
Significant
Unobservable
Inputs
(Level 3)
 
Impaired loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
                               
Nonfarm nonresidential
  $
124
    $
    $
    $
124
 
Residential real estate:
                               
1-4 Family
   
552
     
     
     
552
 
Other real estate owned, net:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
                               
Construction
   
3,485
     
     
     
3,485
 
 
Impaired loans, which are measured for impairment using the fair value of the collateral for collateral dependent loans, had a carrying amount of
$453,000,
with a valuation allowance of
$42,000,
at
December 31, 2019,
resulting in
no
additional provision for loan losses for the year ended
December 31, 2019.
At
December 31, 2018,
impaired loans had a carrying amount of
$879,000,
with a valuation allowance of
$203,000,
at
December 31, 2018,
resulting in
no
additional provision for loan losses for the year ended
December 31, 2018.
 
OREO, which is measured at the lower of carrying or fair value less costs to sell, had a net carrying amount of
$3.5
million at
December 31, 2018.
Write-downs of
$850,000
were recorded on OREO for the years ended
December 31, 2018.
 
The following table presents qualitative information about level
3
fair value measurements for financial assets measured at fair value on a non-recurring basis at
December 31, 2018:
 
   
Fair Value
 
Valuation
Technique(s)
 
Unobservable Input(s)
 
Range (Weighted
Average)
   
(in thousands)
                 
                         
Impaired loans – Residential real estate
  $
552
 
Sales comparison approach
 
Adjustment for differences between the comparable sales
 
 0%
-
26%
(11%)
                         
Other real estate owned – Commercial real estate
  $
3,485
 
Sales comparison approach
 
Adjustment for differences between the comparable sales
 
 0%
-
35%
(18%)
     
 
 
Income approach
 
Discount or capitalization rate
 
 
25%
 
(25%)
 
Carrying amount and estimated fair values of financial instruments were as follows at year-end
2019:
 
   
 
 
 
 
Fair Value Measurements at December 31, 201
9
Using
 
   
Carrying
Amount
   
Level 1
   
Level 2
   
Level 3
   
Total
 
   
(in thousands)
 
Financial assets
                                       
Cash and cash equivalents
  $
30,203
    $
30,203
    $
    $
    $
30,203
 
Securities available for sale
   
209,000
     
     
209,000
     
     
209,000
 
Federal Home Loan Bank stock
   
6,237
     
N/A
     
N/A
     
N/A
     
N/A
 
Loans, net
   
917,895
     
     
     
925,388
     
925,388
 
Accrued interest receivable
   
4,257
     
     
1,118
     
3,139
     
4,257
 
Financial liabilities
                                       
Deposits
  $
1,026,975
    $
187,551
    $
839,882
    $
    $
1,027,433
 
Federal Home Loan Bank advances
   
61,389
     
     
61,395
     
     
61,395
 
Junior subordinated debentures
   
21,000
     
     
     
17,466
     
17,466
 
Subordinated capital note
   
17,000
     
     
     
17,003
     
17,003
 
Senior debt
   
5,000
     
     
     
5,022
     
5,022
 
Accrued interest payable
   
1,129
     
     
647
     
482
     
1,129
 
 
Carrying amount and estimated fair values of financial instruments were as follows at year-end
2018:
 
   
 
 
 
 
Fair Value Measurements at December 31, 201
8
Using
 
   
Carrying
Amount
   
Level 1
   
Level 2
   
Level 3
   
Total
 
   
(in thousands)
 
Financial assets
                                       
Cash and cash equivalents
  $
35,361
    $
35,361
    $
    $
    $
35,361
 
Securities available for sale
   
201,192
     
     
201,192
     
     
201,192
 
Federal Home Loan Bank stock
   
7,233
     
N/A
     
N/A
     
N/A
     
N/A
 
Loans, net
   
756,364
     
     
     
744,076
     
744,076
 
Accrued interest receivable
   
3,665
     
     
1,222
     
2,443
     
3,665
 
Financial liabilities
                                       
Deposits
  $
894,231
    $
142,618
    $
750,015
    $
    $
892,633
 
Federal Home Loan Bank advances
   
46,549
     
     
46,519
     
     
46,519
 
Junior subordinated debentures
   
21,000
     
     
     
16,226
     
16,226
 
Senior debt
   
10,000
     
     
     
9,585
     
9,585
 
Accrued interest payable
   
658
     
     
598
     
60
     
658
 
 
In accordance with the Company’s adoption of ASU
2016
-
01
as of
January 1, 2018,
the methods utilized to measure the fair value of financial instruments represent an approximation of exit price; however, an actual exit price
may
differ.