XML 88 R10.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Note 3 - Loans
12 Months Ended
Dec. 31, 2019
Notes to Financial Statements  
Loans, Notes, Trade and Other Receivables Disclosure [Text Block]
NOTE
3
– LOANS
 
Loans net of unearned income, deferred loan origination costs, and net premiums on acquired loans by class were as follows:
 
   
201
9
   
201
8
 
   
(in thousands)
 
Commercial
  $
145,551
    $
129,368
 
Commercial Real Estate:
               
Construction
   
64,911
     
86,867
 
Farmland
   
79,118
     
77,937
 
Nonfarm nonresidential
   
255,459
     
172,177
 
Residential Real Estate:
               
Multi-family
   
70,950
     
49,757
 
1-4 Family
   
226,629
     
175,761
 
Consumer
   
47,790
     
39,104
 
Agriculture
   
35,064
     
33,737
 
Other
   
799
     
536
 
Subtotal
   
926,271
     
765,244
 
Less: Allowance for loan losses
   
(8,376
)
   
(8,880
)
Loans, net
  $
917,895
    $
756,364
 
 
The following table presents the activity in the allowance for loan losses by portfolio segment for the years ended
December 31, 2019,
2018,
and
2017:
 
   
Commercial
   
Commercial
Real Estate
   
Residential
Real Estate
   
Consumer
   
Agriculture
   
Other
   
Total
 
December 31, 201
9
:
 
(in thousands)
 
Beginning balance
  $
1,299
    $
4,676
    $
2,452
    $
130
    $
321
    $
2
    $
8,880
 
Provision (negative provision)
   
342
     
(622
)
   
(958
)
   
943
     
297
     
(2
)
   
 
Loans charged off
   
(37
)
   
(47
)
   
(275
)
   
(663
)
   
(266
)
   
     
(1,288
)
Recoveries
   
106
     
73
     
524
     
75
     
3
     
3
     
784
 
Ending balance
  $
1,710
    $
4,080
    $
1,743
    $
485
    $
355
    $
3
    $
8,376
 
 
   
Commercial
   
Commercial
Real Estate
   
Residential
Real Estate
   
Consumer
   
Agriculture
   
Other
   
Total
 
Dec
ember 3
1
, 201
8
:
 
(in thousands)
 
Beginning balance
  $
892
    $
4,032
    $
2,900
    $
64
    $
313
    $
1
    $
8,202
 
Provision (negative provision)
   
196
     
(192
)
   
(599
)
   
92
     
6
     
(3
)
   
(500
)
Loans charged off
   
(50
)
   
(198
)
   
(252
)
   
(95
)
   
(13
)
   
(8
)
   
(616
)
Recoveries
   
261
     
1,034
     
403
     
69
     
15
     
12
     
1,794
 
Ending balance
  $
1,299
    $
4,676
    $
2,452
    $
130
    $
321
    $
2
    $
8,880
 
 
   
Commercial
   
Commercial
Real Estate
   
Residential
Real Estate
   
Consumer
   
Agriculture
   
Other
   
Total
 
Dec
ember 3
1
, 201
7
:
 
(in thousands)
 
Beginning balance
  $
475
    $
4,894
    $
3,426
    $
8
    $
162
    $
2
    $
8,967
 
Provision (negative provision)
   
363
     
(1,223
)
   
(129
)
   
(8
)
   
213
     
(16
)
   
(800
)
Loans charged off
   
(5
)
   
(58
)
   
(692
)
   
(51
)
   
(95
)
   
     
(901
)
Recoveries
   
59
     
419
     
295
     
115
     
33
     
15
     
936
 
Ending balance
  $
892
    $
4,032
    $
2,900
    $
64
    $
313
    $
1
    $
8,202
 
 
The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on the impairment method as of
December 31, 2019:
 
   
Commercial
   
Commercial
Real Estate
   
Residential
Real Estate
   
Consumer
   
Agriculture
   
Other
   
Total
 
   
(in thousands)
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending allowance balance attributable to loans:
                                                       
Individually evaluated for impairment
  $
3
    $
37
    $
2
    $
    $
    $
    $
42
 
Collectively evaluated for impairment
   
1,707
     
4,043
     
1,741
     
485
     
355
     
3
     
8,334
 
Total ending allowance balance
  $
1,710
    $
4,080
    $
1,743
    $
485
    $
355
    $
3
    $
8,376
 
                                                         
Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans individually evaluated for impairment
  $
74
    $
1,064
    $
892
    $
98
    $
42
    $
    $
2,170
 
Loans collectively evaluated for impairment
   
145,477
     
398,424
     
296,687
     
47,692
     
35,022
     
799
     
924,101
 
Total ending loans balance
  $
145,551
    $
399,488
    $
297,579
    $
47,790
    $
35,064
    $
799
    $
926,271
 
 
The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on the impairment method as of
December 31, 2018:
 
   
Commercial
   
Commercial
Real Estate
   
Residential
Real Estate
   
Consumer
   
Agriculture
   
Other
   
Total
 
   
(in thousands)
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending allowance balance attributable to loans:
                                                       
Individually evaluated for impairment
  $
    $
35
    $
168
    $
    $
    $
    $
203
 
Collectively evaluated for impairment
   
1,299
     
4,641
     
2,284
     
130
     
321
     
2
     
8,677
 
Total ending allowance balance
  $
1,299
    $
4,676
    $
2,452
    $
130
    $
321
    $
2
    $
8,880
 
                                                         
Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans individually evaluated for impairment
  $
53
    $
510
    $
2,348
    $
    $
    $
    $
2,911
 
Loans collectively evaluated for impairment
   
129,315
     
336,471
     
223,170
     
39,104
     
33,737
     
536
     
762,333
 
Total ending loans balance
  $
129,368
    $
336,981
    $
225,518
    $
39,104
    $
33,737
    $
536
    $
765,244
 
 
Im
paired Loans
 
Impaired loans include restructured loans and loans on nonaccrual or classified as doubtful, whereby collection of the total amount is improbable, or loss, whereby all or a portion of the loan has been written off or a specific allowance for loss had been provided.
 
The following table presents information related to loans individually evaluated for impairment by class of loan as of and for the year ended
December 31, 2019:
 
   
Unpaid
Principal
Balance
   
Recorded
Investment
   
Allowance
For Loan
Losses
Allocated
   
Average
Recorded
Investment
   
Interest
Income
Recognized
   
Cash
Basis
Income
Recognized
 
   
(in thousands)
   
 
 
 
With No Related Allowance Recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
  $
138
    $
50
    $
    $
57
    $
3
    $
3
 
Commercial real estate:
                                               
Construction
   
     
     
     
     
     
 
Farmland
   
380
     
293
     
     
179
     
23
     
23
 
Nonfarm nonresidential
   
1,057
     
489
     
     
295
     
34
     
3
 
Residential real estate:
                                               
Multi-family
   
     
     
     
     
     
 
1-4 Family
   
1,679
     
745
     
     
1,402
     
219
     
191
 
Consumer
   
309
     
98
     
     
56
     
6
     
6
 
Agriculture
   
304
     
42
     
     
47
     
3
     
3
 
Other
   
     
     
     
     
     
 
Subtotal
   
3,867
     
1,717
     
     
2,036
     
288
     
229
 
With An Allowance Recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
   
24
     
24
     
3
     
15
     
2
     
 
Commercial real estate:
                                               
Construction
   
     
     
     
     
     
 
Farmland
   
282
     
282
     
37
     
236
     
9
     
 
Nonfarm nonresidential
   
     
     
     
     
     
 
Residential real estate:
                                               
Multi-family
   
     
     
     
     
     
 
1-4 Family
   
183
     
147
     
2
     
459
     
6
     
 
Consumer
   
     
     
     
     
     
 
Agriculture
   
     
     
     
     
     
 
Other
   
     
     
     
     
     
 
Subtotal
   
489
     
453
     
42
     
710
     
17
     
 
Total
  $
4,356
    $
2,170
    $
42
    $
2,746
    $
305
    $
229
 
 
The following table presents information related to loans individually evaluated for impairment by class of loan as of and for the year ended
December 31, 2018:
 
   
Unpaid
Principal
Balance
   
Recorded
Investment
   
Allowance
For Loan
Losses
Allocated
   
Average
Recorded
Investment
   
Interest
Income
Recognized
   
Cash
Basis
Income
Recognized
 
   
(in thousands)
   
 
 
 
With No Related Allowance Recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
  $
120
    $
53
    $
    $
125
    $
    $
 
Commercial real estate:
                                               
Construction
   
     
     
     
     
     
 
Farmland
   
1,860
     
89
     
     
1,156
     
360
     
360
 
Nonfarm nonresidential
   
402
     
262
     
     
327
     
19
     
 
Residential real estate:
                                               
Multi-family
   
     
     
     
     
     
 
1-4 Family
   
2,678
     
1,628
     
     
1,964
     
     
 
Consumer
   
12
     
     
     
1
     
     
 
Agriculture
   
     
     
     
     
     
 
Other
   
     
     
     
     
     
 
Subtotal
   
5,072
     
2,032
     
     
3,573
     
379
     
360
 
With An Allowance Recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
   
     
     
     
60
     
3
     
 
Commercial real estate:
                                               
Construction
   
     
     
     
     
     
 
Farmland
   
     
     
     
     
     
 
Nonfarm nonresidential
   
159
     
159
     
35
     
100
     
     
 
Residential real estate:
                                               
Multi-family
   
     
     
     
     
     
 
1-4 Family
   
720
     
720
     
168
     
1,111
     
     
 
Consumer
   
     
     
     
     
     
 
Agriculture
   
     
     
     
     
     
 
Other
   
     
     
     
     
     
 
Subtotal
   
879
     
879
     
203
     
1,271
     
3
     
 
Total
  $
5,951
    $
2,911
    $
203
    $
4,844
    $
382
    $
360
 
 
The following table presents information related to loans individually evaluated for impairment by class of loan as of and for the year ended
December 31, 2017:
 
   
Unpaid
Principal
Balance
   
Recorded
Investment
   
Allowance
For Loan
Losses
Allocated
   
Average
Recorded
Investment
   
Interest
Income
Recognized
   
Cash
Basis
Income
Recognized
 
   
(in thousands)
   
 
 
 
With No Related Allowance Recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
  $
703
    $
487
    $
    $
495
    $
7
    $
7
 
Commercial real estate:
                                               
Construction
   
     
     
     
     
     
 
Farmland
   
3,687
     
2,059
     
     
2,651
     
210
     
210
 
Nonfarm nonresidential
   
1,047
     
576
     
     
716
     
59
     
47
 
Residential real estate:
                                               
Multi-family
   
     
     
     
820
     
     
 
1-4 Family
   
4,293
     
2,787
     
     
2,884
     
143
     
143
 
Consumer
   
9
     
1
     
     
2
     
2
     
2
 
Agriculture
   
     
     
     
24
     
1
     
1
 
Other
   
     
     
     
     
     
 
Subtotal
   
9,739
     
5,910
     
     
7,592
     
422
     
410
 
With An Allowance Recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
   
100
     
100
     
13
     
100
     
7
     
 
Commercial real estate:
                                               
Construction
   
     
     
     
     
     
 
Farmland
   
     
     
     
235
     
     
 
Nonfarm nonresidential
   
     
     
     
238
     
14
     
 
Residential real estate:
                                               
Multi-family
   
     
     
     
     
     
 
1-4 Family
   
1,163
     
1,163
     
206
     
1,404
     
68
     
 
Consumer
   
     
     
     
     
     
 
Agriculture
   
     
     
     
24
     
     
 
Other
   
     
     
     
     
     
 
Subtotal
   
1,263
     
1,263
     
219
     
2,001
     
89
     
 
Total
  $
11,002
    $
7,173
    $
219
    $
9,593
    $
511
    $
410
 
 
Troubled Debt Restructuring
 
A troubled debt restructuring (TDR) occurs when the Bank has agreed to a loan modification in the form of a concession for a borrower who is experiencing financial difficulty. The Bank’s TDRs typically involve a reduction in interest rate, a deferral of principal for a stated period of time, or an interest only period. All TDRs are considered impaired and the Bank has allocated reserves for these loans to reflect the present value of the concessionary terms granted to the borrower.
 
The following table presents the TDR loan modifications by portfolio segment outstanding as of
December 31, 2019
and
2018:
 
   
TDRs
Performing to
Modified Terms
   
TDRs Not
Performing to
Modified Terms
   
Total
TDRs
 
   
(in thousands)
 
December 31, 201
9
 
 
 
 
 
 
 
 
 
 
 
 
Commercial Real Estate:
                       
Nonfarm nonresidential
  $
400
    $
    $
400
 
Residential Real Estate:
                       
1-4 Family
   
75
     
     
75
 
Total TDRs
  $
475
    $
    $
475
 
 
   
TDRs
Performing to
Modified Terms
   
TDRs Not
Performing to
Modified Terms
   
Total
TDRs
 
   
(in thousands)
 
December 31, 2018
 
 
 
 
 
 
 
 
 
 
 
 
Commercial Real Estate:
                       
Nonfarm nonresidential
  $
190
    $
    $
190
 
Residential Real Estate:
                       
1-4 Family
   
720
     
     
720
 
Total TDRs
  $
910
    $
    $
910
 
 
At
December 31, 2019
and
2018,
100
%
of the Company’s TDRs were performing according to their modified terms. The Company allocated
$1,000
and
$168,000
as of
December 31, 2019
and
2018,
respectively, in reserves to customers whose loan terms have been modified in TDRs. The Company has committed to lend
no
additional amounts as of
December 31, 2019
or
December 31, 2018
to customers with outstanding loans that are classified as TDRs.
 
The following table presents a summary of the TDR loan modifications by portfolio segment that occurred during the
twelve
months ended
December 31, 2019:
 
   
TDRs
Performing to
Modified Terms
   
TDRs Not
Performing to
Modified Terms
   
Total
TDRs
 
   
(in thousands)
 
December 31, 201
9
 
 
 
 
 
 
 
 
 
 
 
 
Commercial Real Estate:
                       
Nonfarm nonresidential
  $
215
    $
    $
215
 
Residential Real Estate:
                       
1-4 Family
   
75
     
     
75
 
Total TDRs
  $
290
    $
    $
290
 
 
As of
December 31, 2019,
100%
of the Company’s TDRs that occurred during
2019
were performing in accordance with their modified terms. The Company has allocated
$1,000
in reserves to customers whose loan terms have been modified during
2019.
For modifications occurring during the
twelve
months ended
December 31, 2019,
the post-modification balances approximate the pre-modification balances. There were
no
modifications during the
twelve
months ended
December 31, 2018.
 
Management periodically reviews renewals and modifications of previously identified TDRs, for which there was
no
principal forgiveness, to consider if it is appropriate to remove the TDR classification. If the borrower is
no
longer experiencing financial difficulty and the renewal/modification did
not
contain a concessionary interest rate or other concessionary terms, management considers the potential removal of the TDR classification. If deemed appropriate based upon current underwriting, the TDR classification is removed as the borrower has complied with the terms of the loan at the date of renewal/modification and there was a reasonable expectation that the borrower would continue to comply with the terms of the loan subsequent to the date of the renewal/modification. In this instance, the TDR was originally considered a restructuring in a prior year as a result of a modification with an interest rate that was
not
commensurate with the risk of the underlying loan. Additionally, TDR classification can be removed in circumstances in which the Company performs a non-concessionary re-modification of the loan at terms that were considered to be at market for loans with comparable risk. Management expects the borrower will continue to perform under the re-modified terms based on the borrower’s past history of performance.
 
During the years ended
December 31, 2019,
2018,
and
2017,
no
TDRs defaulted on their restructured loan within the
twelve
-month period following the loan modification. A default is considered to have occurred once the TDR is past due
90
days or more or it has been placed on nonaccrual.
 
Non
-
performing Loans
 
Non-performing loans include impaired loans and smaller balance homogeneous loans, such as residential mortgage and consumer loans, that are collectively evaluated for impairment. The following table presents the recorded investment in nonaccrual and loans past due
90
days and still on accrual by class of loan as of
December 31, 2019
and
2018:
 
   
Nonaccrual
   
Loans Past
Due 90 Days
And Over Still
Accruing
 
   
201
9
   
201
8
   
201
9
   
201
8
 
   
(in thousands)
 
                                 
Commercial
  $
50
    $
53
    $
    $
 
Commercial Real Estate:
                               
Construction
   
     
     
     
 
Farmland
   
431
     
249
     
     
 
Nonfarm nonresidential
   
90
     
61
     
     
 
Residential Real Estate:
                               
Multi-family
   
     
     
     
 
1-4 Family
   
817
     
1,628
     
     
 
Consumer
   
98
     
     
     
 
Agriculture
   
42
     
     
     
 
Other
   
     
     
     
 
Total
  $
1,528
    $
1,991
    $
    $
 
 
The following table presents the aging of the recorded investment in past due loans by class as of
December 31, 2019
and
2018:
 
   
30 – 59
Days
Past Due
   
60 – 89
Days
Past Due
   
90 Days
And Over
Past Due
   
 
 
Nonaccrual
   
Total
Past Due
And
Nonaccrual
 
                                         
   
(in thousands)
 
December
31
, 201
9
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
  $
14
    $
3
    $
    $
50
    $
67
 
Commercial Real Estate:
                                       
Construction
   
     
     
     
     
 
Farmland
   
274
     
     
     
431
     
705
 
Nonfarm nonresidential
   
206
     
     
     
90
     
296
 
Residential Real Estate:
                                       
Multi-family
   
     
     
     
     
 
1-4 Family
   
1,162
     
503
     
     
817
     
2,482
 
Consumer
   
91
     
164
     
     
98
     
353
 
Agriculture
   
     
     
     
42
     
42
 
Other
   
     
     
     
     
 
Total
  $
1,747
    $
670
    $
    $
1,528
    $
3,945
 
 
   
30 – 59
Days
Past Due
   
60 – 89
Days
Past Due
   
90 Days
And Over
Past Due
   
 
 
Nonaccrual
   
Total
Past Due
And
Nonaccrual
 
                                         
   
(in thousands)
 
December 31, 201
8
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
  $
39
    $
    $
    $
53
    $
92
 
Commercial Real Estate:
                                       
Construction
   
     
     
     
     
 
Farmland
   
244
     
107
     
     
249
     
600
 
Nonfarm nonresidential
   
     
52
     
     
61
     
113
 
Residential Real Estate:
                                       
Multi-family
   
     
     
     
     
 
1-4 Family
   
1,299
     
137
     
     
1,628
     
3,064
 
Consumer
   
8
     
35
     
     
     
43
 
Agriculture
   
3
     
     
     
     
3
 
Other
   
     
     
     
     
 
Total
  $
1,593
    $
331
    $
    $
1,991
    $
3,915
 
 
Credit Quality Indicators
 
Management categorizes all loans into risk categories at origination based upon original underwriting. Thereafter, management categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as current financial information, historical payment experience, credit documentation, public information, and current economic trends. Additionally, loans are analyzed through internal and external loan review processes. Borrower relationships in excess of
$500,000
are routinely analyzed through credit administration processes which classify the loans as to credit risk. The following definitions are used for risk ratings:
 
Watch –
Loans
 
classified as watch are those loans which have or
may
experience a potentially adverse development which necessitates increased monitoring.
 
Special Mention –
Loans classified as special mention do
not
have all of the characteristics of substandard or doubtful loans. They have
one
or more deficiencies which warrant special attention and which corrective action, such as accelerated collection practices,
may
remedy.
 
Substandard –
Loans classified as substandard are those loans with clear and defined weaknesses such as a highly leveraged position, unfavorable financial ratios, uncertain repayment sources or poor financial condition which
may
jeopardize the repayment of the debt as contractually agreed. They are characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are
not
corrected.
 
Doubtful
– Loans classified as doubtful are those loans which have characteristics similar to substandard loans but with an increased risk that collection or liquidation in full is highly questionable and improbable.
 
Loans
not
meeting the criteria above that are analyzed individually as part of the above described process are considered to be “Pass” rated loans. As of
December 31, 2019
and
2018,
and based on the most recent analysis performed, the risk category of loans by class of loans is as follows:
 
   
Pass
   
Watch
   
Special
Mention
   
Substandard
   
Doubtful
   
Total
 
                                                 
   
(in thousands)
 
                                                 
December 31, 201
9
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
  $
130,312
    $
11,280
    $
    $
3,959
    $
    $
145,551
 
Commercial Real Estate:
                                               
Construction
   
64,911
     
     
     
     
     
64,911
 
Farmland
   
71,503
     
6,663
     
     
952
     
     
79,118
 
Nonfarm nonresidential
   
245,995
     
6,986
     
     
2,478
     
     
255,459
 
Residential Real Estate:
                                               
Multi-family
   
70,950
     
     
     
     
     
70,950
 
1-4 Family
   
221,727
     
2,420
     
     
2,482
     
     
226,629
 
Consumer
   
47,657
     
5
     
     
128
     
     
47,790
 
Agriculture
   
34,853
     
168
     
     
43
     
     
35,064
 
Other
   
799
     
     
     
     
     
799
 
Total
  $
888,707
    $
27,522
    $
    $
10,042
    $
    $
926,271
 
 
   
Pass
   
Watch
   
Special
Mention
   
Substandard
   
Doubtful
   
Total
 
                                                 
   
(in thousands)
 
                                                 
December 31, 201
8
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
  $
129,106
    $
141
    $
    $
121
    $
    $
129,368
 
Commercial Real Estate:
                                               
Construction
   
86,867
     
     
     
     
     
86,867
 
Farmland
   
74,054
     
2,741
     
     
1,142
     
     
77,937
 
Nonfarm nonresidential
   
169,551
     
1,983
     
     
643
     
     
172,177
 
Residential Real Estate:
                                               
Multi-family
   
44,697
     
5,060
     
     
     
     
49,757
 
1-4 Family
   
169,342
     
2,209
     
113
     
4,097
     
     
175,761
 
Consumer
   
38,768
     
11
     
     
325
     
     
39,104
 
Agriculture
   
32,683
     
1,019
     
     
35
     
     
33,737
 
Other
   
536
     
     
     
     
     
536
 
Total
  $
745,604
    $
13,164
    $
113
    $
6,363
    $
    $
765,244