XML 64 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Operations (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Interest income    
Loans, including fees $ 8,321 $ 10,033
Taxable securities 1,173 867
Tax exempt securities 241 221
Federal funds sold and other 162 137
Interest and Dividend Income, Operating, Total 9,897 11,258
Interest expense    
Deposits 2,361 2,704
Junior subordinated debentures 152 154
Subordinated capital note 50 58
Federal Home Loan Bank advances 33 43
Federal funds purchased and other 1 1
Interest Expense, Total 2,597 2,960
Net interest income 7,300 8,298
Provision for loan losses   450
Net interest income after provision for loan losses 7,300 7,848
Non-interest income    
Service charges on deposit accounts 468 493
Income from fiduciary activities   517
Bank card interchange fees 161 172
Other real estate owned rental income 7 112
Net gain on sales of securities 44  
Income from bank owned life insurance 76 79
Other 159 274
Noninterest Income, Total 915 1,647
Non-interest expense    
Salaries and employee benefits 3,741 4,139
Occupancy and equipment 892 931
Loan collection expense 539 1,035
Other real estate owned expense 662 791
FDIC insurance 540 639
State franchise tax 425 537
Professional fees 558 406
Communications 235 175
Insurance expense 149 151
Postage and delivery 110 113
Other 651 647
Noninterest Expense, Total 8,502 9,564
Loss before income taxes (287) (69)
Income tax expense      
Net loss (287) (69)
Less:    
Dividends on preferred stock 786 438
Accretion on Series A preferred stock   45
Earnings allocated to participating securities (97) (28)
Net loss attributable to common shareholders $ (976) $ (524)
Basic and diluted loss per common share $ (0.08) $ (0.04)