(Commission File Number) | (I.R.S. Employer Identification No.) | ||||||||||
(Address of Principal Executive Offices) | (Zip Code) |
Title of each class | Trading Symbol(s) | Name of exchange on which registered | ||||||||||||
Exhibit No. | Description of Exhibit | |||||||
99.1 | Press release dated |
CONCHO RESOURCES INC. | |||||||||||
Date: | By: | /s/ Brenda R. Schroer | |||||||||
Name: | Brenda R. Schroer | ||||||||||
Title: | Senior Vice President, Chief Financial Officer and Treasurer |
Exhibit No. | Description of Exhibit | |||||||
Exhibit 99.1 | |||||
1 | ||||||||
2 | ||||||||
3 | ||||||||
(in millions, except share and per share amounts) | September 30, 2020 | December 31, 2019 | |||||||||
Assets | |||||||||||
Current assets: | |||||||||||
Cash and cash equivalents | $ | 402 | $ | 70 | |||||||
Accounts receivable, net: | |||||||||||
Oil and natural gas | 392 | 584 | |||||||||
Joint operations and other | 130 | 304 | |||||||||
Inventory | 26 | 30 | |||||||||
Derivative instruments | 212 | 6 | |||||||||
Prepaid costs and other | 44 | 61 | |||||||||
Total current assets | 1,206 | 1,055 | |||||||||
Property and equipment: | |||||||||||
Oil and natural gas properties, successful efforts method | 27,143 | 28,785 | |||||||||
Accumulated depletion and depreciation | (16,643) | (7,895) | |||||||||
Total oil and natural gas properties, net | 10,500 | 20,890 | |||||||||
Other property and equipment, net | 456 | 437 | |||||||||
Total property and equipment, net | 10,956 | 21,327 | |||||||||
Deferred income taxes | 19 | — | |||||||||
Deferred loan costs, net | 5 | 7 | |||||||||
Goodwill | — | 1,917 | |||||||||
Intangible assets, net | 16 | 17 | |||||||||
Noncurrent derivative instruments | 5 | 11 | |||||||||
Other assets | 330 | 398 | |||||||||
Total assets | $ | 12,537 | $ | 24,732 | |||||||
Liabilities and Stockholders’ Equity | |||||||||||
Current liabilities: | |||||||||||
Accounts payable - trade | $ | 45 | $ | 53 | |||||||
Revenue payable | 140 | 268 | |||||||||
Accrued drilling costs | 181 | 386 | |||||||||
Derivative instruments | 5 | 112 | |||||||||
Other current liabilities | 326 | 363 | |||||||||
Total current liabilities | 697 | 1,182 | |||||||||
Long-term debt | 3,856 | 3,955 | |||||||||
Deferred income taxes | — | 1,654 | |||||||||
Noncurrent derivative instruments | 47 | 7 | |||||||||
Asset retirement obligations and other long-term liabilities | 150 | 152 | |||||||||
Stockholders’ equity: | |||||||||||
Common stock, $0.001 par value; 300,000,000 authorized; 197,551,182 and 198,863,681 issued at September 30, 2020 and December 31, 2019, respectively | — | — | |||||||||
Additional paid-in capital | 14,511 | 14,608 | |||||||||
Retained earnings (accumulated deficit) | (6,573) | 3,320 | |||||||||
Treasury stock, at cost; 1,244,629 and 1,175,026 at September 30, 2020 and December 31, 2019, respectively | (151) | (146) | |||||||||
Total stockholders’ equity | 7,787 | 17,782 | |||||||||
Total liabilities and stockholders’ equity | $ | 12,537 | $ | 24,732 | |||||||
4 | ||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
(in millions, except per share amounts) | 2020 | 2019 | 2020 | 2019 | |||||||||||||||||||
Operating revenues: | |||||||||||||||||||||||
Oil sales | $ | 725 | $ | 1,023 | $ | 2,027 | $ | 3,007 | |||||||||||||||
Natural gas sales | 109 | 92 | 203 | 339 | |||||||||||||||||||
Total operating revenues | 834 | 1,115 | 2,230 | 3,346 | |||||||||||||||||||
Operating costs and expenses: | |||||||||||||||||||||||
Oil and natural gas production | 115 | 190 | 406 | 552 | |||||||||||||||||||
Production and ad valorem taxes | 71 | 85 | 196 | 255 | |||||||||||||||||||
Gathering, processing and transportation | 46 | 25 | 139 | 73 | |||||||||||||||||||
Exploration and abandonments | 14 | 26 | 2,749 | 90 | |||||||||||||||||||
Depreciation, depletion and amortization | 288 | 488 | 1,083 | 1,431 | |||||||||||||||||||
Accretion of discount on asset retirement obligations | 2 | 3 | 6 | 8 | |||||||||||||||||||
Impairments of long-lived assets | — | 20 | 7,772 | 888 | |||||||||||||||||||
Impairments of goodwill | — | 81 | 1,917 | 81 | |||||||||||||||||||
General and administrative (including non-cash stock-based compensation of $18 and $20 for the three months ended September 30, 2020 and 2019, respectively, and $53 and $67 for the nine months ended September 30, 2020 and 2019, respectively) | 70 | 75 | 204 | 254 | |||||||||||||||||||
(Gain) loss on derivatives, net | 199 | (397) | (1,056) | 445 | |||||||||||||||||||
Net (gain) loss on disposition of assets and other | 1 | (303) | (99) | (302) | |||||||||||||||||||
Total operating costs and expenses | 806 | 293 | 13,317 | 3,775 | |||||||||||||||||||
Income (loss) from operations | 28 | 822 | (11,087) | (429) | |||||||||||||||||||
Other income (expense): | |||||||||||||||||||||||
Interest expense | (44) | (46) | (127) | (141) | |||||||||||||||||||
Loss on extinguishment of debt | (24) | — | (24) | — | |||||||||||||||||||
Other, net | 5 | 4 | (208) | 311 | |||||||||||||||||||
Total other income (expense) | (63) | (42) | (359) | 170 | |||||||||||||||||||
Income (loss) before income taxes | (35) | 780 | (11,446) | (259) | |||||||||||||||||||
Income tax (expense) benefit | (26) | (222) | 1,673 | 25 | |||||||||||||||||||
Net income (loss) | $ | (61) | $ | 558 | $ | (9,773) | $ | (234) | |||||||||||||||
Earnings per share: | |||||||||||||||||||||||
Basic net income (loss) | $ | (0.31) | $ | 2.78 | $ | (50.04) | $ | (1.18) | |||||||||||||||
Diluted net income (loss) | $ | (0.31) | $ | 2.78 | $ | (50.04) | $ | (1.18) | |||||||||||||||
5 | ||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
(in millions) | 2020 | 2019 | 2020 | 2019 | |||||||||||||||||||
Net income (loss) as reported | $ | (61) | $ | 558 | $ | (9,773) | $ | (234) | |||||||||||||||
Participating basic earnings (a) | — | (4) | (1) | (1) | |||||||||||||||||||
Basic earnings (loss) attributable to common stockholders | (61) | 554 | (9,774) | (235) | |||||||||||||||||||
Reallocation of participating earnings | — | — | — | — | |||||||||||||||||||
Diluted earnings (loss) attributable to common stockholders | $ | (61) | $ | 554 | $ | (9,774) | $ | (235) | |||||||||||||||
(a) Unvested restricted stock awards represent participating securities because they participate in nonforfeitable dividends or distributions with the common equity holders of the Company. Participating earnings represent the distributed and undistributed earnings of the Company attributable to the participating securities. Unvested restricted stock awards do not participate in undistributed net losses as they are not contractually obligated to do so. |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
(in thousands) | 2020 | 2019 | 2020 | 2019 | |||||||||||||||||||
Weighted average common shares outstanding: | |||||||||||||||||||||||
Basic | 195,323 | 199,448 | 195,311 | 199,272 | |||||||||||||||||||
Dilutive performance units | — | 6 | — | — | |||||||||||||||||||
Diluted | 195,323 | 199,454 | 195,311 | 199,272 | |||||||||||||||||||
6 | ||||||||
Nine Months Ended September 30, | |||||||||||
(in millions) | 2020 | 2019 | |||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | |||||||||||
Net loss | $ | (9,773) | $ | (234) | |||||||
Adjustments to reconcile net loss to net cash provided by operating activities: | |||||||||||
Depreciation, depletion and amortization | 1,083 | 1,431 | |||||||||
Accretion of discount on asset retirement obligations | 6 | 8 | |||||||||
Impairments of long-lived assets | 7,772 | 888 | |||||||||
Impairments of goodwill | 1,917 | 81 | |||||||||
Exploration and abandonments | 2,726 | 68 | |||||||||
Non-cash stock-based compensation expense | 53 | 67 | |||||||||
Deferred income taxes | (1,673) | (25) | |||||||||
Net gain on disposition of assets and other non-operating items | (104) | (591) | |||||||||
(Gain) loss on derivatives, net | (1,056) | 445 | |||||||||
Net settlements received from (paid on) derivatives | 789 | (57) | |||||||||
Loss on extinguishment of debt | 24 | — | |||||||||
Other | 198 | (6) | |||||||||
Changes in operating assets and liabilities, net of acquisitions and dispositions: | |||||||||||
Accounts receivable | 326 | (19) | |||||||||
Prepaid costs and other | 18 | (1) | |||||||||
Inventory | 4 | 2 | |||||||||
Accounts payable | (7) | 16 | |||||||||
Revenue payable | (129) | (20) | |||||||||
Other current liabilities | (41) | 14 | |||||||||
Net cash provided by operating activities | 2,133 | 2,067 | |||||||||
CASH FLOWS FROM INVESTING ACTIVITIES: | |||||||||||
Additions to oil and natural gas properties | (1,152) | (2,344) | |||||||||
Changes in working capital associated with oil and natural gas property additions | (156) | (41) | |||||||||
Acquisitions of oil and natural gas properties | (45) | (34) | |||||||||
Additions to property, equipment and other assets | (49) | (82) | |||||||||
Proceeds from the disposition of assets | 6 | 393 | |||||||||
Deposit for pending divestiture of oil and natural gas properties | — | 93 | |||||||||
Direct transaction costs for asset acquisitions and dispositions | (1) | (5) | |||||||||
Net cash used in investing activities | (1,397) | (2,020) | |||||||||
CASH FLOWS FROM FINANCING ACTIVITIES: | |||||||||||
Borrowings under credit facility | 345 | 2,680 | |||||||||
Payments on credit facility | (345) | (2,527) | |||||||||
Issuance of senior notes, net | 499 | — | |||||||||
Repayments of senior notes | (600) | — | |||||||||
Debt extinguishment costs | (20) | — | |||||||||
Payments for loan costs | (4) | — | |||||||||
Payment of common stock dividends | (119) | (75) | |||||||||
Purchases of treasury stock | (5) | (15) | |||||||||
Purchases of common stock under share repurchase program | (150) | — | |||||||||
Decrease in book overdrafts | — | (104) | |||||||||
Other | (5) | (6) | |||||||||
Net cash used in financing activities | (404) | (47) | |||||||||
Net increase in cash and cash equivalents | 332 | — | |||||||||
Cash and cash equivalents at beginning of period | 70 | — | |||||||||
Cash and cash equivalents at end of period | $ | 402 | $ | — | |||||||
7 | ||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||||||||||
Production and operating data: | |||||||||||||||||||||||
Net production volumes: | |||||||||||||||||||||||
Oil (MBbl) | 18,472 | 18,940 | 55,667 | 56,602 | |||||||||||||||||||
Natural gas (MMcf) | 65,867 | 68,411 | 194,914 | 199,284 | |||||||||||||||||||
Total (MBoe) | 29,450 | 30,342 | 88,153 | 89,816 | |||||||||||||||||||
Average daily production volumes: | |||||||||||||||||||||||
Oil (MBbl) | 201 | 206 | 203 | 207 | |||||||||||||||||||
Natural gas (MMcf) | 716 | 744 | 711 | 730 | |||||||||||||||||||
Total (MBoe) | 320 | 330 | 322 | 329 | |||||||||||||||||||
Average prices per unit: (a) | |||||||||||||||||||||||
Oil, without derivatives (Bbl) | $ | 39.23 | $ | 54.01 | $ | 36.41 | $ | 53.13 | |||||||||||||||
Oil, with derivatives (Bbl) (b) | $ | 48.43 | $ | 52.84 | $ | 49.76 | $ | 51.85 | |||||||||||||||
Natural gas, without derivatives (Mcf) | $ | 1.64 | $ | 1.34 | $ | 1.04 | $ | 1.70 | |||||||||||||||
Natural gas, with derivatives (Mcf) (b) | $ | 1.68 | $ | 1.54 | $ | 1.27 | $ | 1.77 | |||||||||||||||
Total, without derivatives (Boe) | $ | 28.27 | $ | 36.74 | $ | 25.29 | $ | 37.25 | |||||||||||||||
Total, with derivatives (Boe) (b) | $ | 34.13 | $ | 36.46 | $ | 34.23 | $ | 36.60 | |||||||||||||||
Operating costs and expenses per Boe: (a) | |||||||||||||||||||||||
Oil and natural gas production | $ | 3.90 | $ | 6.26 | $ | 4.60 | $ | 6.14 | |||||||||||||||
Production and ad valorem taxes | $ | 2.41 | $ | 2.79 | $ | 2.22 | $ | 2.84 | |||||||||||||||
Gathering, processing and transportation | $ | 1.55 | $ | 0.82 | $ | 1.57 | $ | 0.81 | |||||||||||||||
Depreciation, depletion and amortization | $ | 9.77 | $ | 16.07 | $ | 12.28 | $ | 15.93 | |||||||||||||||
General and administrative | $ | 2.30 | $ | 2.50 | $ | 2.30 | $ | 2.82 |
(a) | Per unit and per Boe amounts calculated using dollars and volumes rounded to thousands. | |||||||||||||||||||||||||
(b) | Includes the effect of net cash receipts from (payments on) derivatives: | |||||||||||||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||
(in millions) | 2020 | 2019 | 2020 | 2019 | ||||||||||||||||||||||
Net cash receipts from (payments on) derivatives: | ||||||||||||||||||||||||||
Oil derivatives | $ | 171 | $ | (21) | $ | 744 | $ | (72) | ||||||||||||||||||
Natural gas derivatives (c) | 2 | 14 | 45 | 15 | ||||||||||||||||||||||
Total | $ | 173 | $ | (7) | $ | 789 | $ | (57) | ||||||||||||||||||
The presentation of average prices with derivatives is a result of including the net cash receipts from (payments on) commodity derivatives that are presented in the Company's condensed consolidated statements of cash flows. This presentation of average prices with derivatives is a means by which to reflect the actual cash performance of the Company's commodity derivatives for the respective periods and presents oil and natural gas prices with derivatives in a manner consistent with the presentation generally used by the investment community. | ||||||||||||||||||||||||||
(c) Includes propane and natural gasoline price swaps. |
8 | ||||||||
Number of Wells Drilled | Number of Wells Completed | Number of Wells Put on Production | ||||||||||||||||||
Delaware Basin | 43 | 49 | 24 | |||||||||||||||||
Midland Basin | 20 | 14 | 33 | |||||||||||||||||
Total | 63 | 63 | 57 | |||||||||||||||||
Number of Wells Drilled | Number of Wells Completed | Number of Wells Put on Production | ||||||||||||||||||
Delaware Basin | 15 | 29 | 18 | |||||||||||||||||
Midland Basin | 20 | 14 | 33 | |||||||||||||||||
Total | 35 | 43 | 51 | |||||||||||||||||
Number of Wells Drilled | Number of Wells Completed | Number of Wells Put on Production | ||||||||||||||||||
Delaware Basin | 15 | 24 | 14 | |||||||||||||||||
Midland Basin | 20 | 12 | 29 | |||||||||||||||||
Total | 35 | 36 | 43 | |||||||||||||||||
9 | ||||||||
2020 | 2021 | 2022 | ||||||||||||||||||||||||||||||||||||||||||
Fourth Quarter | First Quarter | Second Quarter | Third Quarter | Fourth Quarter | Total | Total | ||||||||||||||||||||||||||||||||||||||
Oil Price Swaps – WTI: (a) | ||||||||||||||||||||||||||||||||||||||||||||
Volume (MBbl) | 13,778 | 9,720 | 9,555 | 8,096 | 8,096 | 35,467 | 9,159 | |||||||||||||||||||||||||||||||||||||
Price per Bbl | $ | 52.11 | $ | 46.46 | $ | 46.61 | $ | 46.80 | $ | 46.80 | $ | 46.66 | $ | 42.21 | ||||||||||||||||||||||||||||||
Oil Price Swaps – Brent: (b) | ||||||||||||||||||||||||||||||||||||||||||||
Volume (MBbl) | 2,727 | 1,890 | 1,684 | 1,518 | 1,518 | 6,610 | 1,825 | |||||||||||||||||||||||||||||||||||||
Price per Bbl | $ | 48.66 | $ | 41.43 | $ | 41.21 | $ | 40.82 | $ | 40.82 | $ | 41.09 | $ | 45.98 | ||||||||||||||||||||||||||||||
Oil Basis Swaps: (c) | ||||||||||||||||||||||||||||||||||||||||||||
Volume (MBbl) | 11,192 | 7,650 | 7,735 | 7,636 | 7,636 | 30,657 | 6,570 | |||||||||||||||||||||||||||||||||||||
Price per Bbl | $ | (0.69) | $ | 0.50 | $ | 0.50 | $ | 0.50 | $ | 0.50 | $ | 0.50 | $ | 0.25 | ||||||||||||||||||||||||||||||
WTI Oil Roll Swaps: (d) | ||||||||||||||||||||||||||||||||||||||||||||
Volume (MBbl) | 10,381 | 180 | 182 | 184 | 184 | 730 | — | |||||||||||||||||||||||||||||||||||||
Price per Bbl | $ | (0.31) | $ | (0.18) | $ | (0.18) | $ | (0.18) | $ | (0.18) | $ | (0.18) | $ | — | ||||||||||||||||||||||||||||||
Natural Gas Price Swaps: (e) | ||||||||||||||||||||||||||||||||||||||||||||
Volume (BBtu) | 34,938 | 32,930 | 31,240 | 28,520 | 27,290 | 119,980 | 36,500 | |||||||||||||||||||||||||||||||||||||
Price per MMBtu | $ | 2.44 | $ | 2.64 | $ | 2.60 | $ | 2.57 | $ | 2.57 | $ | 2.60 | $ | 2.38 | ||||||||||||||||||||||||||||||
Natural Gas Basis Swaps – HH/EPP: (f) | ||||||||||||||||||||||||||||||||||||||||||||
Volume (BBtu) | 26,370 | 27,250 | 25,780 | 23,920 | 22,690 | 99,640 | 45,610 | |||||||||||||||||||||||||||||||||||||
Price per MMBtu | $ | (0.95) | $ | (0.62) | $ | (0.64) | $ | (0.61) | $ | (0.62) | $ | (0.62) | $ | (0.64) | ||||||||||||||||||||||||||||||
Natural Gas Basis Swaps – HH/WAHA: (g) | ||||||||||||||||||||||||||||||||||||||||||||
Volume (BBtu) | 8,280 | 9,000 | 8,490 | 8,280 | 8,280 | 34,050 | 16,410 | |||||||||||||||||||||||||||||||||||||
Price per MMBtu | $ | (1.03) | $ | (0.73) | $ | (0.76) | $ | (0.63) | $ | (0.63) | $ | (0.69) | $ | (0.55) | ||||||||||||||||||||||||||||||
Propane Price Swaps: (h) | ||||||||||||||||||||||||||||||||||||||||||||
Volume (gal) | 81,144 | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||
Price per gal | $ | 0.51 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||||||||||||||||||||
Natural Gasoline Price Swaps: (i) | ||||||||||||||||||||||||||||||||||||||||||||
Volume (gal) | 36,708 | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||
Price per gal | $ | 0.86 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||||||||||||||||||||
(a) These oil derivative contracts are settled based on the New York Mercantile Exchange (“NYMEX”) – West Texas Intermediate (“WTI”) calendar-month average futures price. | ||||||||||||||||||||||||||||||||||||||||||||
(b) These oil derivative contracts are settled based on the Brent calendar-month average futures price. | ||||||||||||||||||||||||||||||||||||||||||||
(c) The basis differential price is between Midland – WTI and Cushing – WTI. These contracts are settled on a calendar-month basis. | ||||||||||||||||||||||||||||||||||||||||||||
(d) These oil derivative contracts are settled based on differentials between the NYMEX – WTI prices for certain futures contracts. | ||||||||||||||||||||||||||||||||||||||||||||
(e) These natural gas derivative contracts are settled based on the NYMEX – Henry Hub last trading day futures price. | ||||||||||||||||||||||||||||||||||||||||||||
(f) The basis differential price is between NYMEX – Henry Hub and El Paso Permian. | ||||||||||||||||||||||||||||||||||||||||||||
(g) The basis differential price is between NYMEX – Henry Hub and WAHA. | ||||||||||||||||||||||||||||||||||||||||||||
(h) These contracts are settled based on the OPIS Mont Belvieu Propane (non-TET) calendar-month average futures price. | ||||||||||||||||||||||||||||||||||||||||||||
(i) These contracts are settled based on the OPIS Mont Belvieu Natural Gasoline (non-TET) calendar-month average futures price. | ||||||||||||||||||||||||||||||||||||||||||||
10 | ||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
(in millions, except per share amounts) | 2020 | 2019 | 2020 | 2019 | |||||||||||||||||||
Net income (loss) - as reported | $ | (61) | $ | 558 | $ | (9,773) | $ | (234) | |||||||||||||||
Adjustments for certain non-cash and special items: | |||||||||||||||||||||||
(Gain) loss on derivatives, net | 199 | (397) | (1,056) | 445 | |||||||||||||||||||
Net cash received from (paid on) derivatives | 173 | (7) | 789 | (57) | |||||||||||||||||||
Impairments of long-lived assets | — | 20 | 7,772 | 888 | |||||||||||||||||||
Impairments of goodwill | — | 81 | 1,917 | 81 | |||||||||||||||||||
Unproved impairments and leasehold abandonments | 3 | 17 | 2,724 | 59 | |||||||||||||||||||
Loss on extinguishment of debt | 24 | — | 24 | — | |||||||||||||||||||
Net (gain) loss on disposition of assets and other | 2 | (303) | (98) | (589) | |||||||||||||||||||
(Gain) loss on equity method investments | (9) | — | 186 | (17) | |||||||||||||||||||
Voluntary separation program costs (a) | 6 | — | 33 | — | |||||||||||||||||||
Tax impact (b) | (89) | 152 | (2,334) | (165) | |||||||||||||||||||
Changes in deferred taxes and other estimates | 34 | 1 | 463 | (6) | |||||||||||||||||||
Adjusted net income | $ | 282 | $ | 122 | $ | 647 | $ | 405 | |||||||||||||||
Earnings (loss) per diluted share - as reported | $ | (0.31) | $ | 2.78 | $ | (50.04) | $ | (1.18) | |||||||||||||||
Adjustments for certain non-cash and special items per diluted share: | |||||||||||||||||||||||
(Gain) loss on derivatives, net | 1.01 | (1.98) | (5.40) | 2.24 | |||||||||||||||||||
Net cash received from (paid on) derivatives | 0.88 | (0.03) | 4.04 | (0.29) | |||||||||||||||||||
Impairments of long-lived assets | — | 0.10 | 39.78 | 4.44 | |||||||||||||||||||
Impairments of goodwill | — | 0.40 | 9.81 | 0.41 | |||||||||||||||||||
Unproved impairments and leasehold abandonments | 0.02 | 0.08 | 13.94 | 0.30 | |||||||||||||||||||
Loss on extinguishment of debt | 0.12 | — | 0.12 | — | |||||||||||||||||||
Net (gain) loss on disposition of assets and other | 0.01 | (1.51) | (0.50) | (2.95) | |||||||||||||||||||
(Gain) loss on equity method investments | (0.05) | — | 0.95 | (0.09) | |||||||||||||||||||
Voluntary separation program costs | 0.03 | — | 0.17 | — | |||||||||||||||||||
Tax impact | (0.45) | 0.77 | (11.95) | (0.83) | |||||||||||||||||||
Changes in deferred taxes and other estimates | 0.17 | — | 2.37 | (0.03) | |||||||||||||||||||
Adjusted earnings per diluted share | $ | 1.43 | $ | 0.61 | $ | 3.29 | $ | 2.02 | |||||||||||||||
Adjusted earnings per share: | |||||||||||||||||||||||
Basic earnings | $ | 1.43 | $ | 0.61 | $ | 3.29 | $ | 2.02 | |||||||||||||||
Diluted earnings | $ | 1.43 | $ | 0.61 | $ | 3.29 | $ | 2.02 | |||||||||||||||
(a) In May 2020, the Company offered employees who met certain eligibility criteria the option to participate in a voluntary separation program. | |||||||||||||||||||||||
(b) Estimated using statutory tax rate in effect for the period. | |||||||||||||||||||||||
11 | ||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
(in millions) | 2020 | 2019 | 2020 | 2019 | |||||||||||||||||||
Net cash provided by operating activities | $ | 608 | $ | 665 | $ | 2,133 | $ | 2,067 | |||||||||||||||
Changes in cash due to changes in operating assets and liabilities: | |||||||||||||||||||||||
Accounts receivable | 19 | 52 | (326) | 19 | |||||||||||||||||||
Prepaid costs and other | (2) | 5 | (18) | 1 | |||||||||||||||||||
Inventory | (2) | (1) | (4) | (2) | |||||||||||||||||||
Accounts payable | 6 | (11) | 7 | (16) | |||||||||||||||||||
Revenue payable | 33 | 25 | 129 | 20 | |||||||||||||||||||
Other current liabilities | 6 | (29) | 41 | (14) | |||||||||||||||||||
Total working capital changes | 60 | 41 | (171) | 8 | |||||||||||||||||||
Operating cash flow before working capital changes | $ | 668 | $ | 706 | $ | 1,962 | $ | 2,075 | |||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
(in millions) | 2020 | 2019 | 2020 | 2019 | |||||||||||||||||||
Operating cash flow before working capital changes | $ | 668 | $ | 706 | $ | 1,962 | $ | 2,075 | |||||||||||||||
Additions to oil and natural gas properties | (284) | (645) | (1,152) | (2,344) | |||||||||||||||||||
Free cash flow | $ | 384 | $ | 61 | $ | 810 | $ | (269) | |||||||||||||||
12 | ||||||||
HY^4YSQ@DX&,-EMI(/?!R"NQ6S]@ZW^PC^TII&J7-AI_A'2O$UI (1'
MK>A^+O#-MI=Z)K>*65;6+Q)J?A_6E%NTCV<_VW1[/?<0SFW%Q:&"\GXKQ)^R
M1^T;X6L8M0U/X3Z_=03W,=DD?ARYTCQC>K,\$]P'ETSPCJ>N:E!:E+657OKB
MT2QCFDBMFGCN+JSAES="M&]Z55);OV