XML 39 R28.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt (Tables)
9 Months Ended
Sep. 30, 2017
Debt Disclosure [Abstract]  
Company's debt

The Company’s debt consisted of the following at September 30, 2017 and December 31, 2016:

September 30,December 31,
(in millions)20172016
Credit facility$368$-
5.5% unsecured senior notes due 2022 - 600
5.5% unsecured senior notes due 2023 - 1,550
4.375% unsecured senior notes due 2025 600 600
3.75% unsecured senior notes due 2027 1,000 -
4.875% unsecured senior notes due 2047 800 -
Unamortized original issue premium (discount), net (6) 22
Senior notes issuance costs, net(24)(31)
Less: current portion - -
Total long-term debt $2,738$2,741
Loss on extinguishment of debt

As a result of these transactions, the Company recorded a loss on extinguishment of debt for the three and nine months ended September 30, 2017 as follows:

(in millions)Tender OfferExtinguishmentTotal
Tender premium$36$-$36
Make-whole premium - 25 25
Prepaid interest - 2 2
Unamortized original issue premium (11) (8) (19)
Unamortized deferred loan costs 12 9 21
Total loss on extinguishment of debt$37$28$65
Principal maturities of debt

Principal maturities of long-term debt outstanding at September 30, 2017 were as follows:

(in millions)
Remaining 2017$-
2018-
2019-
2020-
2021-
2022368
Thereafter 2,400
Total $2,768
Interest expense

The following amounts have been incurred and charged to interest expense for the three and nine months ended September 30, 2017 and 2016:

Three Months EndedNine Months Ended
September 30,September 30,
(in millions)2017201620172016
Cash payments for interest $73$109 $138$215
Non-cash interest13 57
Net changes in accruals (35)(59) (25)(60)
Total interest expense $39$53 $118$162