XML 90 R77.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONDENSED PARENT COMPANY ONLY FINANCIAL STATEMENTS - Summary of consolidated statement of cash flows (Details 2) - USD ($)
3 Months Ended 12 Months Ended
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2015
Sep. 30, 2014
Cash flows from operating activities:                    
Net income available to common shareholders $ 1,596,730 $ 702,388 $ (244,645) $ (249,283) $ 2,628,445 $ 466,637 $ (71,348) $ 292,979 $ 1,831,530 $ 3,261,947
Adjustments to reconcile net income to net cash provided by operating activities                    
Provision for deferred income tax expense                 1,109,597 (2,242,078)
Depreciation expense                 3,291,386 3,384,504
Changes in:                    
(Increase) decrease in prepaid expenses                 (549,836) 368,419
(Increase) decrease in other receivable                 81,726 (53,042)
Increase (decrease) in accounts payable                 (2,095,715) (1,876,562)
Decrease in accrued expenses and other current liabilities                 791,688 95,314
Net cash provided by operating activities                 5,961 2,833,448
Cash flows from investing activities:                    
Investment in property & equipment                 (2,437,190) (1,566,966)
Net cash used in investing activities                 (2,209,928) (1,371,584)
Cash flows from financing activities:                    
Borrowings on lines of credit and short-term debt, net of (repayments)                 3,756,103 (9,372,535)
Principal payments on long term debt                 $ (3,875,702) (6,464,879)
Proceeds from private placement of preferred stock                 249,998
Par value of common stock issued to preferred shareholders                 3
Treasury stock purchased by company                 (30)
Net cash provided by (used in) financing activities                 $ 1,043,280 (5,129,478)
Decrease in cash and cash equivalents                 (1,160,687) (3,667,614)
Cash beginning of period       2,654,154         2,654,154  
Cash end of period 1,493,040       2,654,154       1,493,040 2,654,154
Cash paid during the year for:                    
Income taxes                 243,998 396,000
Interest                 761,079 914,125
Insurance premiums financed                 2,343,657 2,479,708
Parent Company                    
Cash flows from operating activities:                    
Net income available to common shareholders                 1,831,530 3,261,947
Adjustments to reconcile net income to net cash provided by operating activities                    
Provision for current tax benefit                 (275,751) (779,557)
Provision for deferred income tax expense                 (261,177) 249,347
Depreciation expense                 1,440 8,223
Equity in undistributed income of subsidiaries                 (2,944,147) (5,061,941)
Advances from subsidiaries                 (706,235) 4,651,119
Changes in:                    
(Increase) decrease in prepaid expenses                 (607,669) 356,585
(Increase) decrease in other receivable                 169,472 (169,472)
Increase (decrease) in accounts payable                 540 (144,133)
Decrease in accrued expenses and other current liabilities                 (10,813) (48,669)
Net cash provided by operating activities                 (2,802,810) 2,323,449
Cash flows from investing activities:                    
Investment in property & equipment                   (7,250)
Net cash used in investing activities                   (7,250)
Cash flows from financing activities:                    
Borrowings on lines of credit and short-term debt, net of (repayments)                 3,756,103 (9,372,535)
Principal payments on long term debt                 (3,045,741) (5,615,064)
Proceeds from private placement of preferred stock                   249,998
Par value of common stock issued to preferred shareholders                   3
Treasury stock purchased by company                   (30)
Proceeds from long term debt                 1,162,879 10,457,965
Net cash provided by (used in) financing activities                 1,873,241 (4,279,663)
Decrease in cash and cash equivalents                 (929,569) (1,963,464)
Cash beginning of period       $ 1,493,613       $ 3,457,077 1,493,613 3,457,077
Cash end of period $ 564,044       $ 1,493,613       564,044 1,493,613
Cash paid during the year for:                    
Income taxes                 243,998 270,000
Interest                 640,472 746,382
Insurance premiums financed                 2,349,760 2,268,510
Dividends on preferred stock                 $ 309,000 $ 386,250