XML 39 R30.htm IDEA: XBRL DOCUMENT v3.22.2.2
SHORT-TERM AND LONG-TERM DEBT (Tables)
9 Months Ended
Jun. 30, 2022
SHORT-TERM AND LONG-TERM DEBT  
Schedule of summary of short-term and long-term debt

​

​

​

​

​

​

​

​

​

​

June 30, 

​

September 30, 

​

    

2022

    

2021

Line of credit payable to bank, monthly interest at 4.99%, expiring on June 28, 2022 (extended to June 30, 2023), guaranteed by certain directors of the Company.

​

$

2,100,000

​

$

4,500,000

​

​

 

​

​

 

​

Term note payable to United Bank, WV Pipeline acquisition, due in monthly installments of $64,853 interest at 4.25%, final payment due by March 25, 2026, secured by receivables and equipment, guaranteed by certain directors of the Company.

​

 

2,695,331

​

 

3,183,549

​

​

 

​

​

 

​

Notes payable to finance companies, due in monthly installments totaling $75,000 at June 30, 2022 and $70,062 at September 30, 2021, including interest ranging from 0.00% to 6.03%, final payments due July 2022 through August 2026, secured by equipment.

​

 

1,081,899

​

 

1,066,580

​

​

 

​

​

 

​

Note payable to finance company for insurance premiums financed, due in monthly installments totaling $279,000 in FY 2022 and $272,000 in FY 2021, including interest rate at 3.50%, final payment November 2022.

​

 

1,408,341

​

 

540,250

​

​

 

​

​

 

​

Notes payable to bank, due in monthly installments totaling $7,799, including interest at 4.82%, final payment due November 2034 secured by building and property.

​

 

880,522

​

 

919,017

​

​

 

​

​

 

​

Notes payable to bank, due in monthly installments totaling $11,602, including interest at 4.25%, final payment due November 2025 secured by building and property, guaranteed by certain directors of the Company.

​

 

442,198

​

 

530,750

​

​

 

​

​

 

​

Notes payable to bank, due in monthly installments totaling $98,865, including interest at 4.99%, final payment due July 2022 secured by equipment, guaranteed by certain directors of the Company.

​

 

—

​

 

872,452

​

​

 

​

​

 

​

Notes payable to David Bolton and Daniel Bolton, due in annual installments totaling $500,000, including interest at 3.25%, final payment due December 31, 2026, unsecured

​

 

2,372,500

​

 

2,850,000

​

​

 

  

​

 

​

Notes payable to bank, interest at 4.25% of outstanding balance due monthly between August 2021 and January 2022. Note payments due in monthly installments totaling $68,073, including interest at 4.25%, beginning February 2022 with final payment due January 2026, secured by equipment, guaranteed by certain directors of the Company.

​

​

2,713,375

​

​

3,000,000

​

​

​

​

​

​

​

Term note payable to United Bank, Tri-State Paving acquisition, due in monthly installments of $140,000 including interest at 4.50%, final payment due by June 1, 2027, secured by receivables and equipment, guaranteed by certain directors of the Company.

​

​

7,293,787

​

​

—

​

​

​

​

​

​

​

Notes payable to Corns Enterprises, $1,000,000 with fair value of $936,000, due in annual installments totaling $250,000, including interest at 3.50%, final payment due April 29, 2026, unsecured

​

​

938,667

​

​

—

​

​

​

​

​

​

​

Operating lease liability payable to third party, $129,198, due in monthly installments totaling $5,537, final payment due May 31, 2024, unsecured

​

​

124,041

​

​

—

​

​

​

​

​

​

​

Operating lease liability payable to Corns Enterprises, $236,201, due in monthly installments totaling $7,000, final payment due April 29, 2025, unsecured

​

​

218,747

​

​

—

​

​

​

​

​

​

​

Total debt

​

$

22,269,408

​

$

17,462,598

​

​

 

​

​

 

​

Less current maturities

​

 

7,839,649

​

 

8,441,824

​

​

 

​

​

 

​

Total long term debt

​

$

14,429,759

​

$

9,020,774