XML 29 R20.htm IDEA: XBRL DOCUMENT v3.22.2.2
GOODWILL AND INTANGIBLE ASSETS
9 Months Ended
Jun. 30, 2022
GOODWILL AND INTANGIBLE ASSETS  
GOODWILL AND INTANGIBLE ASSETS

13.  GOODWILL AND INTANGIBLE ASSETS

The Company follows the guidance of ASC 350-20-35-3 Intangibles-Goodwill and Other (Topic 350) which requires a company to record an impairment charge based on the excess of a reporting unit’s carrying amount of goodwill over its fair value. Under the current guidance, companies can first choose to assess any impairment based on qualitative factors (Step 0). If a company fails this test or decides to bypass this step, it must proceed with a two-step quantitative assessment of goodwill impairment. The Company did not have a goodwill impairment at June 30, 2022 or September 30, 2021.

A table of the Company’s goodwill is below:

​

​

​

​

​

​

​

​

​

    

June 30, 

    

September 30, 

​

    

2022

    

2021

Beginning balance

​

$

1,814,317

​

$

—

Acquired

​

 

2,273,237

​

 

1,814,317

Ending balance

​

$

4,087,554

​

$

1,814,317

​

A table of the Company’s intangible assets subject to amortization at June 30, 2022, and September 30, 2021 is below:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Amortization and

​

​

​

​

​

Remaining Life at 

​

​

​

​

Amortization and

​

Amortization and 

​

 Impairment Nine

​

​

​

​

    

June 30, 

    

​

​

    

 Impairment at 

    

Impairment at

    

Months Ended 

​

Net Book

Intangible assets:

    

2022

    

Original Cost

    

June 30, 2022

    

September 30, 2021

    

June 30, 2022

    

 Value

West Virginia Pipeline

​

​

​

  

​

​

  

​

​

  

​

​

  

​

​

​

  

Customer Relationships

​

102 months

​

$

2,209,724

​

$

331,451

​

$

165,725

​

$

165,726

​

$

1,878,273

Tradename

​

102 months

​

​

263,584

​

​

39,545

​

​

19,772

​

​

19,773

​

​

224,039

Non-competes

 

6 months

 

​

83,203

 

​

62,405

 

​

31,202

 

​

31,203

​

 

20,798

Revolt Energy

 

  

 

​

  

 

​

  

 

​

  

 

​

  

​

 

  

Employment agreement/non-compete

 

22 months

 

​

100,000

 

​

69,445

 

​

13,889

 

​

55,556

​

 

30,555

Tri-State Paving

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Customer Relationships

​

118 months

​

​

1,649,159

​

​

25,552

​

​

—

​

​

25,552

​

​

1,623,607

Tradename

​

118 months

​

​

203,213

​

​

3,288

​

​

—

​

​

3,288

​

​

199,925

Non-competes

​

10 months

​

​

39,960

​

​

6,600

​

​

—

​

​

6,600

​

​

33,360

Total intangible assets

​

​

​

$

4,548,843

​

$

538,286

​

$

230,588

​

$

307,698

​

$

4,010,557

​

The amortization and impairment on identifiable intangible assets for the three months ended June 30, 2022 and 2021 was $112,000 and $0, respectively. The amortization and impairment on identifiable intangible assets for the nine months ended June 30, 2022 and 2021 was $307,698 and $0, respectively.

Amortization expense associated with the identifiable intangible assets is expected to be as follows:

​

​

​

​

​

July 2022-June 2023

    

$

503,395

July 2023-June 2024

 

​

446,456

July 2024-June 2025

 

​

432,569

July 2025-June 2026

 

​

432,569

July 2026-June 2027

 

​

432,569

After

 

​

1,762,998

Total

​

$

4,010,557

​