XML 29 R20.htm IDEA: XBRL DOCUMENT v3.22.0.1
GOODWILL AND INTANGIBLE ASSETS
3 Months Ended
Dec. 31, 2021
GOODWILL AND INTANGIBLE ASSETS  
GOODWILL AND INTANGIBLE ASSETS

13. GOODWILL AND INTANGIBLE ASSETS

The Company follows the guidance of ASC 350-20-35-3 Intangibles-Goodwill and Other (Topic 350) which requires a company to record an impairment charge based on the excess of a reporting unit’s carrying amount of goodwill over its fair value. Under

the current guidance, companies can first choose to assess any impairment based on qualitative factors (Step 0). If a company fails this test or decides to bypass this step, it must proceed with a two-step quantitative assessment of goodwill impairment. The Company did not have a goodwill impairment at December 31, 2021.

A table of the Company’s goodwill is below:

    

September 30,

    

December 31,

    

2021

    

2021

Beginning balance

$

$

1,814,317

Acquired

 

1,814,317

 

Impairment

 

 

Ending balance

$

1,814,317

$

1,814,317

A table of the Company’s intangible assets subject to amortization at December 31, 2021, is below:

Accumulated

Amortization and

Remaining Life at 

 Amortization at

Accumulated 

Amortization and

Amortization and 

 Impairment Three 

    

 December 31,

    

    

 December 31,

    

Impairment at 

    

 Impairment at 

    

Impairment of

    

Months Ended 

Net Book

Intangible assets:

    

2021

    

Original Cost

    

2021

    

December 31, 2021

    

 December 31, 2021

    

September 30, 2021

    

December 31,

    

 Value

West Virginia Pipeline

  

  

  

  

  

  

  

Customer Relationships

108 months

$

2,209,724

$

220,967

$

$

220,967

$

165,725

$

55,242

$

1,988,757

Tradename

108 months

263,584

26,363

26,363

19,772

6,591

237,221

Non-competes

 

12 months

 

83,203

 

41,603

 

 

41,603

 

31,202

 

10,401

 

41,600

Revolt Energy

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Employment agreement/non-compete

 

28 months

 

100,000

 

18,056

 

43,056

 

61,112

 

13,889

 

47,223

 

38,888

Total intangible assets

$

2,656,511

$

306,989

$

43,056

$

350,045

$

230,588

$

119,457

$

2,306,466

The amortization and impairment on identifiable intangible assets for the three months ended December 31, 2021, and 2020 was $119,000 and $0, respectively. The $43,000 intangible impairment charge for the three months ended December 31, 2021, was the result of a mutual parting of ways with a former employee.

Amortization expense associated with the identifiable intangible assets is expected to be as follows:

    

Amortization Expense

January 1-December 31, 2022

$

305,600

January 1-December 31, 2023

 

264,000

January 1-December 31, 2024

 

252,884

January 1-December 31, 2025

 

247,332

January 1-December 31, 2026

 

247,332

After

 

989,318

Total

$

2,306,466