XML 45 R35.htm IDEA: XBRL DOCUMENT v3.26.1
SHORT-TERM AND LONG-TERM DEBT (Tables)
9 Months Ended
Jun. 30, 2026
SHORT-TERM AND LONG-TERM DEBT  
Schedule of line of credit is limited to a borrowing base

​

​

​

​

​

​

​

​

​

​

  ​ ​ ​

June 30, 2026

  ​ ​ ​

September 30, 2025

 

Eligible borrowing base

​

$

21,942,645

​

$

27,657,997

​

​

​

​

​

​

​

​

​

Borrowings on line of credit

​

 

12,250,000

​

 

24,750,000

​

​

​

​

​

​

​

​

​

Line of credit balance available

​

$

9,692,645

​

$

2,907,997

​

​

​

​

​

​

​

​

​

Interest rate

​

 

6.75

%

 

7.50

%

Schedule of short-term and long-term debt

​

​

​

​

​

​

​

​

​

  ​ ​ ​

June 30, 2026

  ​ ​ ​

September 30, 2025

Line of credit payable to bank, monthly interest at 6.75%, final payment due by June 28, 2028, guaranteed by certain directors of the Company.

​

$

12,250,000

​

$

24,750,000

​

​

 

​

​

 

​

Equipment line of credit with a total of $9.3 million with payments of $202,809 due in monthly installments, including fixed interest at 7.25% and final payment due February 2028, secured by equipment, guaranteed by certain directors of the Company.

​

​

4,337,945

​

​

5,878,041

​

​

​

​

​

​

​

Paycheck Protection Program loans from Small Business Administration, 1.0% simple interest, initially forgiven in the fiscal year ended September 30, 2021. Final forgiveness decision has not been determined.

​

 

10,475,870

​

 

10,401,366

​

​

​

​

​

​

​

Term note payable to United Bank, WV Pipeline acquisition, due in monthly installments of $64,853, including fixed interest at 4.25%, final payment due by March 25, 2026, secured by receivables and equipment, guaranteed by certain directors of the Company.

​

​

—

​

​

390,328

​

​

​

​

​

​

​

Notes payable to finance companies, due in monthly installments totaling $350,000 at June 30, 2026 and $244,000 at September 30, 2025, including interest ranging from 0.00% to 6.0%, final payments due July 2026 through February 2030, secured by equipment.

​

 

5,505,815

​

 

5,415,401

​

​

 

​

​

 

​

Notes payable to United Bank, Tribute acquisition finance, due in monthly installments totaling $272,016, including fixed interest at 6.9%, final payment due December 2030 secured by receivables and equipment, guaranteed by certain directors of the Company.

​

 

7,560,657

​

 

14,164,413

​

​

 

​

​

 

​

Notes payable to bank, due in monthly installments totaling $7,848, including interest at 4.82%, final payment due November 2034 secured by building and property.

​

 

668,343

​

 

710,466

​

​

 

​

​

 

​

Notes payable to bank, due in monthly installments totaling $59,932, including fixed interest at 6.0%, final payment due October 2027 secured by receivables and equipment, guaranteed by certain directors of the Company.

​

 

—

​

 

1,411,890

​

​

 

​

​

 

​

Equipment line of credit with a total of $5.0 million borrowings available, including fixed interest at 8.5% for purchases made in the first twelve months. After twelve months the borrowings will be converted to a forty-eight month term note agreement with a fixed interest rate equal to the “U.S. Treasury Rate” plus 2.75% per annum. Final payment due August 2029. The agreement is guaranteed by certain directors of the Company.

​

​

4,065,877

​

​

4,910,097

​

​

​

​

​

​

​

Unsecured notes payable to Joe and Cathy Rigney, five-year agreement for monthly fixed interest at 5.0% of sellers’ notes, with $500,000 due September 30, 2030. $462,950 fair value at September 30, 2025.

​

​

466,850

​

​

461,000

​

​

​

​

​

​

​

Notes payable to David Bolton and Daniel Bolton, due in annual installments totaling $500,000, including interest at 3.25%, final payment due December 31, 2025, unsecured.

​

​

—

​

​

500,000

​

​

​

​

​

​

​

Note payable to United Bank, Tri-State Paving acquisition, due in monthly installments of $129,910, including fixed interest at 4.50%, final payment due by June 1, 2027, secured by receivables and equipment, guaranteed by certain directors of the Company.

​

​

—

​

​

2,961,211

​

​

​

​

​

​

​

Notes payable to Corns Enterprises, $1,000,000 with fair value of $936,000, due in annual installments totaling $250,000, including interest at 3.50%, final payment due April 29, 2026, unsecured.

​

​

—

​

​

250,000

​

​

​

​

​

​

​

Total debt

​

$

45,331,357

​

$

72,204,213

​

​

 

​

​

 

​

Less current maturities

​

 

19,505,638

​

 

21,948,182

​

​

 

​

​

 

​

Total long term debt

​

$

25,825,719

​

$

50,256,031

​