XML 23 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Statements of Cash Flows (Unaudited) (USD $)
3 Months Ended 50 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Mar. 31, 2012
Cash flows from operating activities      
Net loss $ (1,547,872) $ (5,474) $ (15,271,576)
Adjustments to reconcile net loss to net cash used in operating activities:      
Depreciation    655 41,857
Write-off of project pilot costs       14,960
Amortization of discount and debt issue costs 7,876 102,276 1,870,683
Estimated fair value of common shares attached to notes payable       75,709
Notes payable issued for deferred compensation       1,123,851
Stock-based compensation 75,000    1,273,273
Estimated fair value of equity issued for consulting services 16,875    2,038,400
Loss on disposition of equipment       5,401,897
Change in fair value of derivative liabilities 1,224,356 (375,141) (5,495,600)
Estimated fair value of common shares issued as a donation      50,000
Gain on settlement of accounts payable with Issuance of common shares      (2,500)
Change in fair value of common shares issued in connection with the debt settlement agreement (87,787)   (61,787)
Loss on extinguishment of liabilities, net      823,573
Changes in operating assets and liabilities:      
(Increase) decrease in prepaid expenses and other current assets (52,362) 11,249 (74,593)
Increase in accounts payable and accrued expenses 218,719   4,169,526
Net cash used in operating activities (139,195) (53,379) (4,022,307)
Cash flows from investing activities      
Acquisition of property and equipment     (4,986,876)
Sale of equipment     64,500
Net cash used in investing activities     (4,922,376)
Cash flows from financing activities      
Issuance of convertible notes payable       1,805,000
Issuance of notes payable 165,000 75,000 2,080,019
Repayment of notes payable       (1,308,808)
Debt issue costs (16,500)    (401,679)
Equity issuances, net       6,786,643
Net cash provided by financing activities 148,500 75,000 8,961,175
Net increase in cash 9,305 21,621 16,492
Cash at beginning of period 7,187 6,696   
Cash at end of period 16,492 28,317 16,492
Supplemental cash flow information:      
Cash paid for interest      36,147
Non-cash investing and financing activities:      
Non-cash capital expenditures      4,399,826
Non-cash debt issuance related to disposition of equipment      1,400,000
Fair value of common shares issued in connection with debt settlement agreement 30,000   70,000
Accrued interest converted into principal of the 14% convertible notes payable      458,332
Convertible notes payable and extension fee amended into note payable in connection with debt settlement agreement      115,900
Estimated relative fair value of warrants issued in connection with the 14% convertible notes payable      63,005
Fair value of common shares issued for conversion of accounts payable      $ 32,000