0001213900-23-088837.txt : 20231120 0001213900-23-088837.hdr.sgml : 20231120 20231120172547 ACCESSION NUMBER: 0001213900-23-088837 CONFORMED SUBMISSION TYPE: S-1 PUBLIC DOCUMENT COUNT: 113 FILED AS OF DATE: 20231120 DATE AS OF CHANGE: 20231120 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Creatd, Inc. CENTRAL INDEX KEY: 0001357671 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-ALLIED TO MOTION PICTURE PRODUCTION [7819] IRS NUMBER: 870645394 STATE OF INCORPORATION: NV FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: S-1 SEC ACT: 1933 Act SEC FILE NUMBER: 333-275670 FILM NUMBER: 231423710 BUSINESS ADDRESS: STREET 1: 419 LAFAYETTE STREET, 6TH FLOOR CITY: NEW YORK STATE: NY ZIP: 10003 BUSINESS PHONE: 201-258-3770 MAIL ADDRESS: STREET 1: 419 LAFAYETTE STREET, 6TH FLOOR CITY: NEW YORK STATE: NY ZIP: 10003 FORMER COMPANY: FORMER CONFORMED NAME: Jerrick Media Holdings, Inc. DATE OF NAME CHANGE: 20160304 FORMER COMPANY: FORMER CONFORMED NAME: Great Plains Holdings, Inc. DATE OF NAME CHANGE: 20131213 FORMER COMPANY: FORMER CONFORMED NAME: LILM, INC. DATE OF NAME CHANGE: 20060329 S-1 1 ea187676-s1_creatd.htm REGISTRATION STATEMENT

As filed with the Securities and Exchange Commission on November 20, 2023

Registration No. 333-         

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM S-1

REGISTRATION STATEMENT UNDER

THE SECURITIES ACT OF 1933

 

CREATD, INC.

(Exact name of registrant as specified in its charter)

 

Nevada   7819   87-0645394
(State or other jurisdiction of
incorporation or organization)
  (Primary Standard Industrial
Classification Code Number)
  (I.R.S. Employer
Identification Number)

 

419 Lafayette Street

6th Floor

New York, NY 10003

(201) 258-3770

(Address, including zip code and telephone number, including area code, of registrant’s principal executive offices)

 

Jeremy Frommer

Chief Executive Officer

419 Lafayette Street, 6th Floor

New York, NY 10003

Telephone: (929) 504-3090

(Name, address, including zip code and telephone number, including area code, of agent for service)

  

Copies of all communications, including communications sent to agent for service, should be sent to:

 

Joseph M. Lucosky, Esq.

Scott E. Linsky, Esq.

Lucosky Brookman LLP

101 Wood Avenue South, 5th Floor

Iselin, NJ 08830

(732) 395-4400 

 

Approximate date of commencement of proposed sale to the public:

As soon as practicable after the effective date of this registration statement.

 

If any of the securities being registered on this Form are to be offered on a delayed or continuous basis pursuant to Rule 415 under the Securities Act of 1933 check the following box. ☒

 

If this Form is filed to register additional securities for an offering pursuant to Rule 462(b) under the Securities Act, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering.  ☐

 

If this Form is a post-effective amendment filed pursuant to Rule 462(c) under the Securities Act, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering.  ☐

 

If this Form is a post-effective amendment filed pursuant to Rule 462(d) under the Securities Act, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering.  ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer ☐ Accelerated filer ☐
Non-accelerated filer ☒ Smaller reporting company 
  Emerging growth company 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 7(a)(2)(B) of the Securities Act.  ☐

 

The registrant hereby amends this registration statement on such date or dates as may be necessary to delay its effective date until the registrant shall file a further amendment which specifically states that this registration statement shall thereafter become effective in accordance with Section 8(a) of the Securities Act of 1933 or until this registration statement shall become effective on such date as the Securities and Exchange Commission, acting pursuant to said Section 8(a), may determine. 

 

 

 

 

 

 

The information in this preliminary prospectus is not complete and may be changed. These securities may not be sold until the registration statement filed with the Securities and Exchange Commission is effective. This preliminary prospectus is not an offer to sell these securities and we are not soliciting an offer to buy these securities in any jurisdiction where the offer or sale is not permitted.

 

SUBJECT TO COMPLETION, DATED NOVEMBER 20, 2023

 

PRELIMINARY PROSPECTUS

 

 

82,715,688 Shares of Common Stock

 

This prospectus (the “Prospectus”) relates to the resale, from time to time, of up to 82,715,688 shares (the “Shares”) of our common stock, par value $0.001 per share (“Common Stock”), by the selling stockholders identified in this prospectus under “Selling Stockholders” (the “Offering”), comprised of:

 

(i)up to 25,000,000 Shares, pursuant to a negotiation to settle an outstanding balance with two vendors;

 

(ii)up to 11,340,000 Shares, which underly warrants, issued pursuant to that certain letter agreement dated December 27, 2022 (the “Letter Agreement”), between the Company and the respective holders of an aggregate of 2,400,000 warrants described in the Prospectus (the “December Warrants”), exercisable immediately, for a term of 60 months, at a price of $0.77 per share, subject to customary adjustment provisions, the effect of which has reduced the exercise price to $0.017;

 

  (iii) up to 6,900,000 Shares, pursuant to the consulting agreements the Company entered into with various consultants;
     
  (iv) up to 7,000,000 Shares, pursuant to the securities purchase agreement the Company entered into on May 16, 2023, with FirstFire Global Opportunities Fund, LLC (“FirstFire”), whereby FirstFire purchased from the Company (i) a promissory note (the “FirstFire Note”) in the aggregate principal amount of $275,000, (ii) a common stock purchase warrant to purchase 2,200,000 shares of Common Stock, and (iii) 375,000 shares of Common Stock as commitment shares (the “May Debenture”);
     
  (v) up to 7,000,000 Shares, pursuant to the securities purchase agreement the Company entered into on July 11, 2023, with Coventry Enterprises, LLC (“Coventry”), whereby Coventry purchased from the Company (i) a promissory note (the “Coventry Note”)  in the aggregate principal amount of $300,000, (ii) a common stock purchase warrant to purchase 2,250,000 shares of Common Stock, and (iii) 800,000 shares of Common Stock as commitment shares (the “July 11 Debenture”); and
     
  (vi) up to 13,531,250 Shares, pursuant to the securities purchase agreement the Company entered into on July 31, 2023, with Quick Capital, LLC (“Quick Capital”), whereby Quick Capital purchased from the Company (i) a promissory notes (the “Quick Capital Note”) in the aggregate principal amount of $261,250, (ii) a common stock purchase warrant to purchase 6,531,250 shares of Common Stock, and (iii) 2,000,000 shares of Common Stock as commitment shares (the “July 31 Debenture”), as well as the amendment to the securities purchase agreement entered into between the Company and Quick Capital on October 31, 2023, whereby Quick Capital was granted 5,000,000 shares of Common Stock in exchange for an extended maturity date; and

 

  (vii) up to 11,944,438 Shares, pursuant to the securities purchase agreement the Company entered into on October 31, 2023, with Auctus Fund, LLC (“Auctus”), whereby Auctus purchased from the Company (i) a promissory note (the “Auctus Note”) in the aggregate principal amount of $111,111, and (ii) 5,000,000 shares of Common Stock as commitment shares (the “Auctus Commitment Shares”).

 

We are not selling any shares of our Common Stock under this prospectus and will not receive any proceeds from the sale of the Shares. We will, however, receive proceeds from any warrants that are exercised through the payment of the exercise price in cash. The Selling Stockholders will bear all commissions and discounts, if any, attributable to the sale of the Shares. We will bear all costs, expenses and fees in connection with the registration of the Shares.

 

Our common stock is quoted on the OTCQB Marketplace operated by OTC Markets Group Inc. (“OTCQB”) under the symbol “VOCL.” Our stock had previously been quoted on OTCQB under the symbol “CRTD,” with such change having become effective on April 4, 2023, following approval from FINRA.

 

On November 17, 2023, the last reported sale price of our common stock on OTCQB was $0.012 per share.

 

Investing in our securities involves risks. See “Risk Factors” beginning on page 21 of this prospectus. We and our board of directors are not making any recommendation regarding the exercise of your rights.

 

No securities may be sold without delivery of this prospectus and the applicable prospectus supplement describing the method and terms of the offering of such securities.

 

Neither the Securities and Exchange Commission nor any state securities commission has approved or disapproved of these securities or passed upon the accuracy or adequacy of this prospectus. Any representation to the contrary is a criminal offense.

 

The date of this prospectus is November 20, 2023.

 

 

 

 

TABLE OF CONTENTS

 

    Page 
PROSPECTUS SUMMARY   1
RISK FACTORS   21
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS   34
USE OF PROCEEDS   34
MARKET FOR COMMON STOCK AND DIVIDEND POLICY   35
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS   36
BUSINESS   40
MANAGEMENT   61
EXECUTIVE COMPENSATION   65
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS   68
PRINCIPAL STOCKHOLDERS   68
DESCRIPTION OF SECURITIES   72
PLAN OF DISTRIBUTION   74
LEGAL MATTERS   75
EXPERTS   75
WHERE YOU CAN FIND ADDITIONAL INFORMATION   76

 

i

 

 

Unless the context requires otherwise, references in this prospectus to “Creatd,” “our company,” “we,” “our” “us” and similar terms refer to Creatd, Inc., a Nevada corporation, and its subsidiaries, unless the context otherwise requires.

 

ii

 

PROSPECTUS SUMMARY

 

The following summary highlights selected information contained in this prospectus. Because the following is only a summary, it does not contain all of the information you should consider before investing in our securities. Before making an investment decision, you should carefully read all of the information contained in this prospectus, including the risks described under “Risk Factors” and our consolidated financial statements and the related notes from our 2022 Annual Report and most recent Form 10-Q before making an investment decision.

 

Overview

 

Creatd, Inc. provides economic opportunities for creators through access to its curated social platform called Vocal, enabling creators to share their stories, build an audience, and be rewarded. In addition to revenues generated directly from the platform from subscribers and microtransactions, the existence of Vocal, and the first-party data it produces, has resulted in the creation of numerous derivative business opportunities for the Company. Secondary opportunities with the potential to eventually exceed the core Vocal revenues include well-known brands activating through the Vocal platform under Creatd’s “Vocal for Brands” business unit. In addition to this branded content production, the establishment of a portfolio of consumer brands owned and operated in-house, will similarly leverage the core data and intelligence derived from the Company’s core Vocal platform. 

  

Creator-Centric Strategy

 

Creatd exists to support the boundless capacity of creators. Our mission is to empower creators by providing best-in-class tools, supportive audience communities, and avenues for monetization. Our creator-first approach is the cornerstone of our culture and purpose and is what drives every decision we make. We are committed to channeling our resources toward fueling the dreams and ambitions of creators and helping them to unleash their full potential.

 

That’s why we built our flagship proprietary technology platform, Vocal—a home base for creators offering an unparalleled suite of digital tools and resources, curated communities, and monetization opportunities.

 

Creator-Centric Strategy

 

Creatd exists to support the boundless capacity of creators. Our mission is to empower creators by providing best-in-class tools, supportive audience communities, and avenues for monetization. Our creator-first approach is the cornerstone of our culture and purpose and is what drives every decision we make. We are committed to channeling our resources toward fueling the dreams and ambitions of creators and helping them to unleash their full potential.

 

That’s why we built our flagship proprietary technology platform, Vocal-a home base for creators offering an unparalleled suite of digital tools and resources, curated communities, and monetization opportunities.

 

Vocal

 

Our flagship technology, Vocal, provides the Company with a core platform that is highly scalable on its own but also provides the foundation upon which other revenue sources rely. The first direct core business of Vocal has proven to be a scalable revenue source-Creator Subscriptions. The core will be augmented in the near term with the introduction of the ability for writers and creators to monetize their followings further by directly charging for premium content such as newsletters. Vocal will charge a recurring commission on these new premium content subscriptions. As discussed above, the core Vocal platform underlies numerous derivative revenue sources for the Company.

 

Since its launch in 2016, Vocal has quickly become the go-to platform for content creators of all kinds, with over 1.5 million registered creators and counting. Whether you’re a blogger, social media influencer, podcaster, founder, musician, photographer, or anything in between, Vocal has everything you need to unleash your creativity and monetize your content.

 

Creators can opt to use Vocal for free, or upgrade to the premium membership tier, Vocal+. Upon joining Vocal, either as a freemium or premium member, creators can immediately begin to utilize Vocal’s storytelling tools to create and publish their stories, as well as benefit from Vocal’s monetization features. 

 

At Creatd, we believe in rewarding creators for their hard work and dedication. That’s why we offer a range of monetization features on Vocal, whereby creators earn in numerous ways including i) the number of ‘reads’ their story receives; ii) via Vocal Challenges, or writing contests with cash prizes; iii) receiving Bonuses; iv) by participating in Vocal for Brands marketing campaigns; v) through ‘Subscribe,’ which enables creators to receive payment directly from their audience via monthly subscriptions and one-off microtransactions; vi) via Vocal’s Ambassador Program, which enables creators to be compensated for referring new premium members. But what sets Vocal apart from other platforms is our commitment to innovation and scalability. Built on Keystone, the same open-source framework used by industry leaders in the SaaS space, Vocal’s technology is designed for speed, sustainability, and scalability. And with our capital-light infrastructure and focus on research and development, we are able to continuously improve and enhance the platform, without incurring the operational costs that have weighed down legacy media platforms.

 

Creatd firmly believes that the future belongs to creators. And with Vocal, we’re proud to be leading the charge in providing them with the tools, resources, and opportunities they need to succeed.

1

 

Branded Content

 

In developing our creator ecosystem, we came to understand that like individual creators, all brands have a unique story to tell. That’s why we’ve developed Vocal for Brands, our in-house content studio that specializes in creating best-in-class organic marketing campaigns. Our approach combines the production of branded content influencer and performance marketing initiatives that work together to increase sales, revenue, visibility, and brand affinity for our clients.

 

We work with leading brands to pair them with our network of creators, tapping into their communities to help share their stories in a way that is engaging, direct-response driven, and non-interruptive. Similarly, through Sponsored Challenges, we prompt the creation of thousands of high-quality stories that are centered around the brand’s mission, further disseminated through creators’ respective social channels and promotional outlets.

 

Our campaigns are amplified with the help of Vocal’s first-party data insights, allowing us to create highly targeted, segmented audiences for brands with optimal results. 

 

Consumer Products Group

 

At Creatd, we are proud of our internally owned and operated e-commerce businesses and associated technology and infrastructure. Our Consumer Products Group has grown to become a significant revenue contributor and we continue to invest in our portfolio to support direct-to-consumer brands with a wide range of services including design and development, marketing and distribution, and go-to-market strategies. We additionally remain on the lookout for up-and-coming brands that can potentially be acquired and easily consolidated into our shared supply chain, resources, and infrastructure to further broaden our portfolio.

 

The Company’s Consumer Products portfolio currently includes:

 

Camp, a direct-to-consumer (DTC) food brand which creates healthy upgrades to classic comfort food favorites. Each of Camp’s products is created with servings of vegetables and contains Vitamins A, C, D, E, B1, and B6. Since its launch in 2020, Camp continues to add new products to its line of healthy, veggie-based, family-friendly foods, with flavors including Classic Cheddar Mac ‘N’ Cheese, White Cheddar Mac ‘N’ Cheese, Vegan Cheezy Mac, and Twist Veggie Pasta.

 

Dune Glow Remedy (“Dune”), which the Company purchased and brought to market in 2021, is a beverage brand focused on promoting wellness and beauty from within. Each beverage in Dune’s product line is meticulously crafted with functional ingredients that nourish skin from the inside out and enhance one’s natural glow. During 2022, Dune has continued to advance its retail and wholesale distribution strategy, securing numerous partnerships including with lifestyle retailer Urban Outfitters, Equinox, and the Los Angeles-based Erewhon Market.

 

IP Development and Production

 

At Creatd, we’re always looking for ways to bring our creators’ stories to new audiences across different media. Our IP Development and Production efforts involve partnering with our top creators to develop their content for television, film, podcasts, and print. With our cutting-edge Vocal platform, we have access to a wealth of intellectual property that’s constantly being curated by a blend of human moderation and advanced machine learning models. Our Vocal technology allows us to analyze community, creator, and audience insights to surface the best candidates for transmedia adaptations. We’re committed to leveraging our vast library of compelling stories to create engaging and impactful content across multiple platforms. As of early 2023, Creatd announced a series of newly released and production projects. They include podcasts, books, and Web 3.0 opportunities.  

2

 

Application of First-Party Data

 

First-party data is information that a creator platform collects directly from its users, such as their demographics, interests, and behaviors. By utilizing this data, Vocal’s creator platform can gain insights into its users’ preferences and tailor marketing campaigns accordingly.

 

For example, a large segment of Vocal users is interested in health and fitness, as evidenced through the Longevity community. This information can additionally be used not only to create more personalized experiences for Vocal audiences, but additionally to help fitness-oriented brands create targeted campaigns for workout equipment, supplements, or fitness apparel. With our ability to understand users’ niche interests and behaviors, the platform can create campaigns that resonate with its audience and drive better engagement and conversions.

 

The use of first-party data also helps the creator platform maintain a closer relationship with its users, as it enables a more personalized experience of content consumption and engagement for Vocal users. This can lead to higher retention rates, increased user loyalty, and improved user satisfaction. Finally, our business intelligence team pairs first-party Vocal data with third-party data from distribution platforms such as Instagram, TikTok, Twitter, and Snapchat providing a more granular profile of creators, brands, and audiences. By generating this valuable first-party data, the Company can continually enrich and refine its targeting capabilities for branded content marketing and creator acquisition, specifically, to reduce creator acquisition costs (CAC) and subscriber acquisition costs (SAC).

 

Competitive Advantage 

 

The idea for Vocal came as a response to what Creatd’s founders recognized as systemic flaws inherent to the digital media industry and its operational infrastructures, and the competitive advantage that a closed and safe platform ecosystem would provide. First-party data is widely understood as a tool for companies to collect and analyze data about their users directly from the source, providing valuable insights into their behaviors, preferences, and interests. Importantly, by leveraging this data within a closed and safe platform ecosystem, companies can create more personalized experiences for their users, deliver more relevant content and advertising, and increase user engagement and retention.

 

A secondary, and crucial, advantage of a closed ecosystem is that it allows companies to control the user experience and ensure a high level of safety and security. By controlling the data that is shared and the interactions that take place within the ecosystem, companies can minimize the risk of fraud, abuse, and other harmful behaviors that can undermine user trust and loyalty. This can be particularly important in industries where user safety and privacy are paramount, such as social networking, e-commerce, and financial services.

 

Finally, the existence of Vocal and its ecosystem enables the Company to optimize our operations and increase efficiencies, effectively creating a more defensible business model by reducing the risk of competition and disintermediation. By controlling the data and interactions within the ecosystem, we create barriers to entry for competitors and reduce the risk of users migrating to other platforms. This can be particularly important in an industry such as Creatd’s, in which network effects and economies of scale are critical to success, such as social networking, e-commerce, and digital advertising.

 

Leveraging these advantages has enabled the Company to differentiate itself in the market, attract and retain users, and drive sustainable growth and profitability.

3

 

Acquisition Strategy

 

Creatd’s strategic business line expansion has led to the acquisition of several complementary businesses. These acquisitions have allowed Creatd to expand its reach and diversify its revenue streams, enabling the company to leverage its internal resources and expertise to drive continued growth. In addition, the acquisitions have provided opportunities for cost synergies and operational efficiencies, further enhancing the company’s profitability and positioning it for long-term success.

 

Revenue Model

 

Creatd’s revenues are primarily generated through:

 

Platform: Creatd’s flagship technology product, Vocal, generates revenues through subscription fees from premium Vocal creators, a membership program known as Vocal+. The Vocal+ subscription offering provides creators with increased monetization and access to premium tools and features. At approximately $10 per month, Vocal+ offers creators a strong value proposition for freemium users to upgrade, while providing a scalable source of monthly recurring gross revenue for Creatd. Additional platform-based revenues are generated from Tipping and other transactions that occur on the platform. For each such transaction, which are designed to enable Vocal audiences to engage and support their favorite creators, Vocal takes platform processing fees ranging from approximately 3% to 7%.

 

E-commerce: The majority of the Company’s e-commerce revenues comes from sales associated with Creatd’s portfolio of internally owned and operated e-commerce businesses, Camp and Dune. Additionally, the Company’s e-commerce strategy involves revitalizing archival imagery and media content in dormant legacy portfolios. Creatd maintains an exclusive license to leverage the stories housed on Vocal, reimagining them for films, episodic shows, games, graphic novels, collectibles, books, and more.

 

Agency: The Company derives revenues from marketing partnerships through its internal branded content studio, Vocal for Brands, which specializes in pairing leading brands with select Vocal creators to produce content marketing campaigns, including sponsored Challenges, that leverage the power of Vocal. Branded stories and Challenges are distributed to a targeted audience based on Vocal’s first-party data, and are optimized for conversions to maximize revenue growth.

 

Corporate History and Information

 

We were originally incorporated under the laws of the State of Nevada on December 30, 1999, under the name LILM, Inc. The Company changed its name on December 3, 2013, to Great Plains Holdings, Inc.

 

On February 5, 2016 (the “Merger Closing Date”), we entered into an Agreement and Plan of Merger (the “Merger Agreement”) with GPH Merger Sub, Inc., a Nevada corporation and our wholly-owned subsidiary (“Merger Sub”), and Jerrick Ventures, Inc., a privately-held Nevada corporation headquartered in New Jersey (“Jerrick”), pursuant to which the Merger Sub was merged with and into Jerrick, with Jerrick surviving as our wholly-owned subsidiary (the “Merger”). Pursuant to the terms of the Merger Agreement, we acquired, through a reverse triangular merger, all of the outstanding capital stock of Jerrick in exchange for issuing Jerrick’s shareholders (the “Jerrick Shareholders”), pro-rata, a total of 475,000 shares of our common stock, par value $0.001 per share (“Common Stock”). Additionally, we assumed 33,415 shares of Jerrick’s Series A Convertible Preferred Stock (the “Jerrick Series A Preferred”) and 8,064 shares of Series B Convertible Preferred Stock (the “Jerrick Series B Preferred”).

  

Upon closing of the Merger on February 5, 2016, the Company changed its business plan to our current plan.

 

In connection with the Merger, on the Merger Closing Date, we entered into a Spin-Off Agreement with Kent Campbell (the “Spin-Off Agreement”), pursuant to which Mr. Campbell purchased (i) all of our interest in Ashland Holdings, LLC, a Florida limited liability company, and (ii) all of our interest in Lil Marc, Inc., a Utah corporation, in exchange for the cancellation of 13,030 shares of our common stock held by Mr. Campbell. In addition, Mr. Campbell assumed all of our debts, obligations and liabilities, including any existing prior to the Merger, pursuant to the terms and conditions of the Spin-Off Agreement.

 

Effective February 28, 2016, we entered into an Agreement and Plan of Merger (the “Statutory Merger Agreement”), pursuant to which we became the parent company of Jerrick Ventures, LLC, our wholly-owned operating subsidiary (the “Statutory Merger”).

4

 

On February 28, 2016, we changed our name to Jerrick Media Holdings, Inc. to better reflect our new business strategy.

 

On July 25, 2019, we filed a certificate of amendment to our articles of incorporation, as amended (the “Amendment”), with the Secretary of State of the State of Nevada to effectuate a one-for-twenty (1:20) reverse stock split (the “Reverse Stock Split”) of our common stock without any change to its par value. The Amendment became effective on July 30, 2019. The number of shares of authorized common stock was proportionately reduced as a result of the Reverse Stock Split. The number of shares of authorized preferred stock was not affected by the Reverse Stock Split. No fractional shares were issued in connection with the Reverse Stock Split as all fractional shares were “rounded up” to the next whole share.

 

On September 11, 2019, the Company acquired 100% of the membership interests of Seller’s Choice, LLC, a New Jersey limited liability company (“Seller’s Choice”). Seller’s Choice is digital e-commerce agency based in New Jersey. On March 3, 2022, the Company settled the Seller’s Choice Note for a cash payment of $799,000.

 

On July 13, 2020, upon approval from our board of directors and stockholders, we filed Second Amended and Restated Articles of Incorporation with the Secretary of State of the State of Nevada for the purpose of increasing our authorized shares of Common Stock to 100,000,000.

 

On August 13, 2020, we filed a certificate of amendment to our second amended and restated articles of incorporation (the “Amendment”), with the Secretary of State of the State of Nevada to effectuate a one-for-three (1:3) reverse stock split (the “August 2020 Reverse Stock Split”) of our common stock without any change to its par value. The Amendment became effective on August 17, 2020. No fractional shares were issued in connection with the August 2020 Reverse Stock Split as all fractional shares were rounded down to the next whole share. All share and per share amounts of our common stock listed in this Form 10-K have been adjusted to give effect to the August 2020 Reverse Stock Split.

 

On September 9, 2020, the Company filed a certificate of amendment with the Secretary of State of the State of Nevada to change our name to “Creatd, Inc.”, which became effective on September 10, 2020.

 

Between October 21, 2020, and August 16, 2021, the Company acquired 21% of the membership interests of Dune, Inc. Dune, Inc. is a direct-to-consumer brand focused on promoting wellness through its range of health-oriented beverages.

 

On June 4, 2021, the Company acquired 89% of the membership interests of Plant Camp, LLC, a Delaware limited liability company (“Plant Camp”), which the Company subsequently rebranded as Camp. Camp is a direct-to-consumer (DTC) food brand which creates healthy upgrades to classic comfort food favorites. The results of Plant Camp’s operations have been included since the date of acquisition in the Statements of Operations.

 

On July 20, 2021, the Company acquired 44% of the membership interests of WHE Agency, Inc. WHE Agency, Inc, is a talent management and public relations agency based in New York (“WHE”). WHE has been consolidated due to the Company’s ownership of 55% voting control, and the results of operations have been included since the date of acquisition in the Statements of Operations.

  

On October 3, 2021, the Company acquired an additional 29% of the membership interests of Dune, Inc., bringing our total membership interests to 50%. Dune, Inc., has been consolidated due to the Company’s ownership of 50% voting control, and the results of operations have been included since the date of acquisition in the Statements of Operations. 

 

On March 7, 2022, the Company acquired 100% of the membership interests of Denver Bodega, LLC, d/b/a Basis, a Colorado limited liability company (“Basis”). Basis is a direct-to-consumer functional beverage brand that makes high-electrolyte mixes meant to aid hydration. Denver Bodega, LLC has been consolidated due to the Company’s ownership of 100% voting control, and the results of operations have been included since the date of acquisition in the Statement of Operations.

 

On August 1, 2022, the Company acquired 51% of the membership interests of Orbit Media LLC, a New York limited liability company. Orbit is an app-based stock trading platform designed to empower a new generation of investors. Orbit has been consolidated due to the Company’s ownership of 51% voting control, and the results of operations have been included since the date of acquisition in the Statement of Operations.

 

On September 13, 2022, the Company acquired 100% of the membership interests of Brave Foods, LLC, a Maine limited liability company. Brave is a plant-based food company that provides convenient and healthy breakfast food products. Brave Foods, LLC has been consolidated due to the Company’s ownership of 100% voting control, and the results of operations have been included since the date of acquisition in the Statement of Operations.

 

On December 13, 2022, an investor entered into a Subscription Agreement whereby it purchased from OG Collection, Inc., a subsidiary of the Company (“OG”), 150,000 shares of common stock of OG for a purchase price of $750,000, and, in connection therewith OG, the Company, and the Investor entered into a Shareholder Agreement.

 

On January 9, 2023, the Company acquired an additional 51% of the equity interest in WHE Agency, Inc. bringing our total ownership to 95%. WHE Agency, Inc., has been consolidated due to the Company’s ownership of over 50% voting control, and the results of operations have been included since the date of acquisition in the Statements of Operations.

5

 

On January 25, 2023, the Company acquired an additional 23% equity interest in Dune, Inc. bringing our total ownership to 85%. Dune, Inc., has been consolidated due to the Company’s ownership of over 50% voting control, and the results of operations have been included since the date of acquisition in the Statements of Operations.

 

On February 1, 2023, an investor entered into a Subscription Agreement whereby it purchased from OG Collection, Inc., a subsidiary of the Company (“OG”), 50,000 shares of common stock of OG for a purchase price of $250,000, and, in connection therewith OG, the Company, and the Investor entered into a Shareholder Agreement.

 

On February 3, 2023, the Company acquired an additional 5% of the membership interests of Orbit Media, LLC., bringing our total membership interests to 56%. Orbit Media LLC., has been consolidated due to the Company’s ownership of 85% voting control, and the results of operations have been included since the date of acquisition in the Statements of Operations.

 

On May 30, 2023, the Company acquired an additional 15% equity interest in Dune, Inc. bringing our total ownership to 100%. Dune, Inc., has been consolidated due to the Company’s ownership of over 50% voting control, and the results of operations have been included since the date of acquisition in the Statements of Operations.

 

On June 30, 2023, the Company acquired an additional 11% of the membership interests of Plant Camp, LLC. Plant Camp, LLC has been consolidated due to the Company’s ownership of 50% voting control, and the results of operations have been included since the date of acquisition in the Statements of Operations. 

 

On July 28, 2023, the Company acquired an additional 17.5% of the membership interests of Orbit Media, LLC., bringing our total membership interests to 74%. Orbit has been consolidated due to the Company’s ownership of 51% voting control, and the results of operations have been included since the date of acquisition in the Statement of Operations.

 

Recent Developments

 

May 2022 Securities Purchase Agreement

 

On May 31, 2022 the Company entered into and closed securities purchase agreements with eight accredited investors, whereby the Investors purchased from the Company for an aggregate of $3,600,036 in subscription amount (i) debentures in the principal amount of $4,000,000; (ii) 2,000,000 Series C Common Stock Purchase Warrants to purchase shares of the Company’s common stock, par value $0.001 per share; and (iii) 2,000,000 Series D Common Stock Purchase Warrants to purchase shares of Common Stock. The Company and the Investors also entered into registration rights agreements pursuant to the securities purchase agreements. The Debentures had an original issue discount of 10%, a term of six months with a maturity date of November 30, 2022, may be extended by six months at the Company’s option subject to certain conditions, and are convertible into shares of Common Stock at a conversion price of $2.00 per share, subject to adjustment upon certain events including a one-time adjustment to the price of the Common Stock offered in the Rights Offering (as defined therein), with such adjusted conversion price not to be lower than $1.00. The Warrants are exercisable for a term of five years from the initial exercise date of November 30, 2022, until November 30, 2027. The Series C Warrants are exercisable at an exercise price of $3.00, subject to adjustment upon certain events including a one-time adjustment to the price of the Common Stock offered in the Rights Offering, with such adjusted exercise price not to be lower than $0.96. The Series D Warrants are exercisable at an exercise price of $6.00 subject to adjustment upon certain events including a one-time adjustment to the price of the Common Stock offered in the Rights Offering, with such adjusted exercise price not to be lower than $0.96. The Warrants provide for cashless exercise to the extent that there is no registration statement available for the underlying shares of Common Stock. The securities purchase agreements contain customary representations, warranties, covenants, indemnification and other terms for transactions of a similar nature. Additionally, in connection with the securities purchase agreements, the subsidiaries of the Company delivered a guarantee in favor of the Investors whereby each such subsidiary guaranteed the full payment and performance of all obligations of the Company pursuant to the securities purchase agreements. The Debentures, Warrants, Common Stock underlying the Debentures and the Common Stock underlying the Warrants were not registered under the Securities Act, but qualified for exemption under Section 4(a)(2) and Rule 506 promulgated thereunder. 

 

July 2022 Securities Purchase Agreement

 

On July 25, 2022, the Company, entered into and closed securities purchase agreements with five accredited investors, whereby the Investors purchased from the Company for an aggregate of $1,935,019 in subscription amount (i) debentures in the principal amount of $2,150,000; (ii) 1,075,000 Series E Common Stock Purchase Warrants to purchase shares of the Company’s common stock, par value $0.001 per share; and (iii) 1,075,000 Series F Common Stock Purchase Warrants to purchase shares of Common Stock. The Company and the investors also entered into registration rights agreements pursuant to the securities purchase agreements. The debentures have an original issue discount of 10%, have a maturity date of November 30, 2022, may be extended by six months at the Company’s option subject to certain conditions, and are convertible into shares of Common Stock at a conversion price of $2.00 per share, subject to adjustment upon certain events including a one-time adjustment to the price of the Common Stock offered in the rights offering, with such adjusted conversion price not to be lower than $1.25. The Warrants are immediately exercisable for a term of five years until July 25, 2027. The Series E Warrants are exercisable at an exercise price of $3.00, subject to adjustment upon certain events including a one-time adjustment to the price of the Common Stock offered in the rights offering, with such adjusted exercise price not to be lower than $1.01. The Series F Warrants are exercisable at an exercise price of $6.00 subject to adjustment upon certain events including a one-time adjustment to the price of the Common Stock offered in the rights offering, with such adjusted exercise price not to be lower than $1.01. The warrants provide for cashless exercise to the extent that there is no registration statement available for the underlying shares of Common Stock. Additionally, in connection with the security purchase agreements, the subsidiaries of the Company delivered a guarantee in favor of the investors whereby each such subsidiary guaranteed the full payment and performance of all obligations of the Company pursuant to the securities purchase agreements. The debentures, warrants, Common Stock underlying the debentures and the Common Stock underlying the warrants were not registered under the Securities Act, but qualified for exemption under Section 4(a)(2) and Rule 506 promulgated thereunder. 

6

 

Trigger of Price Reset

 

On July 29, 2022, the Company announced that it was not moving forward with its previously announced Rights Offering. In doing so, it triggered a price reset in the July 2022 Financing and the May 2022 Securities Purchase Agreement. As a result of this price reset, the May 2022 Securities Purchase Agreement debentures now have a conversion price of $1.00, and both the Series C and Series D warrants have exercise prices of $0.96. As a result of the price reset, the July 2022 Financing debentures now have a conversion price of $1.25, and both the Series E and Series F warrants have exercise prices of $1.01.

 

Registered Direct Offering

 

On September 15, 2022, the Company entered into and closed a securities purchase agreement with five accredited investors resulting in the raise of $800,000 in gross proceeds to the Company. Pursuant to the terms of the securities purchase agreement, the Company agreed to sell in a registered direct offering an aggregate of 4,000,000 shares of the Company’s common stock, par value $0.001 per share. In a concurrent private placement, the Company issued to such investors warrants to purchase up to 4,000,000 shares of Common Stock, representing 100% of the shares of common stock purchased in the offering. The warrants and the shares of common stock issuable upon the exercise of the warrants are not being registered under the Securities Act of 1933, as amended. Gross proceeds from the offering totaled $800,000, before deducting offering expenses. The warrants are immediately exercisable for a term of five years until September 15, 2027. The warrants are exercisable at an exercise price of $0.20, subject to adjustment upon certain events. The warrants provide for cashless exercise to the extent that there is no registration statement available for the underlying shares of Common Stock.

 

Restructuring Agreement

 

On September 15, 2022, in connection with the offering, the Company entered into an agreement with the holders of certain of the Company’s previously issued securities (the “Restructuring Agreement”).

 

The Restructuring Agreement, among other things, modified certain provisions of the following securities of the Company:

 

  (i) Original Issue Discount Senior Convertible Debentures issued on May 31, 2022 (the “May 2022 Debentures”);

 

  (ii) Original Issue Discount Senior Convertible Debentures issued on July 25, 2022 (the “July 2022 Debentures” and, together with the May 2022 Debentures, the “Debentures”);

 

  (iii) Common Stock Purchase Warrants issued on February 28, 2022 (the “February 2022 Warrants”);

 

  (iv) Common Stock Purchase Warrants issued on March 9, 2022 (the “March 2022 Warrants”);

 

  (v) Series C Common Stock Purchase Warrants issued on May 31, 2022 (the “Series C Warrants”);

 

  (vi) Series D Common Stock Purchase Warrants issued on May 31, 2022 (the “Series D Warrants”);

 

  (vii) Series E Common Stock Purchase Warrants issued on July 25, 2022 (the “Series E Warrants”);

 

  (viii) Series F Common Stock Purchase Warrants issued on July 25, 2022 (the “Series F Warrants” and, together with the February 2022 Warrants, the March 2022 Warrants, Series C Warrants, Series D Warrants and Series E Warrants, the “Restructured Warrants”);

 

Pursuant to the Restructuring Agreement, the Company and the Holders agreed to, among other things, to (i) reduce the conversion price of the Debentures down to $0.20, subject to adjustment for reverse and forward stock splits, stock dividends, stock combinations and other similar transactions of the Common Stock; (ii) reduce the exercise price of the Restructured Warrants down to $0.20, subject to adjustment for reverse and forward stock splits, stock dividends, stock combinations and other similar transactions of the Common Stock; (iii) extend the maturity dates for the Debentures to March 31, 2023; (iv) permit the Company’s contemplated rights offering to proceed, provided that the per share offering price in the rights offering is not less than $0.20; and (v) require that the Company’s cash burn rate not exceed $600,000 per month; provided, however, that with the prior written consent of a majority in interest of the Holders, such permitted monthly burn rate can be increased by $150,000, provided such additional amount is used for marketing purposes.

 

Additionally, in connection with the Restructuring Agreement, (i) the Company entered into a Registration Rights Agreement (“Registration Rights Agreement”), providing for the filing of a registration statement covering the Restructured Warrants and shares underlying the Warrants by not later than 10 trading days after the date of the Registration Rights Agreement or the earliest practical date on which the Company is permitted by Commission guidance to file such registration statement; (ii) the Company and its subsidiaries entered into a Security Agreement (the “Security Agreement”), whereby the Company granted a first priority security interest in all of their respective assets to the Holders and (iii) the subsidiaries of the Company delivered a guarantee (the “Guarantee”) in favor of the Holders whereby each such subsidiary guaranteed the full payment and performance of all obligations of the Company pursuant to the Debentures.

 

Each of our directors and officers entered into lock-up agreements (the “Lock-up Agreements”) in favor of the Holders, whereby they agreed not to offer, sell, agree to sell, directly or indirectly, or otherwise dispose of any shares of Common Stock or any securities convertible into or exchangeable for shares of Common Stock without the prior written consent of the Holders for a period of 180 days after the date of the Restructuring Agreement. The Lock-up Agreements provide limited exceptions and their restrictions may be waived at any time by the Holders.

 

7

 

October 2022 Common Stock Purchase Agreement, Securities Purchase Agreement and Promissory Note

 

On October 20, 2022, the Company entered into a common stock purchase agreement (the “Investment Agreement”) with an otherwise unaffiliated third party (the “Investor”). Pursuant to the terms of the Investment Agreement, for a period of thirty-six (36) months commencing on the trading day immediately following the date of effectiveness of the Registration Statement, the Investor purchase up to $15,000,000 of the Company’s common stock, par value $0.001 per share, pursuant to drawdown notices, covering the registrable securities. The purchase price of the shares under the Investment Agreement is equal to 82% of the lowest volume weighted average price (VWAP) during the last ten trading days after the Company delivers to the Investor a put notice or drawdown notice in writing requiring Investor to purchase shares of the Company, subject to the terms of the Investment Agreement. On October 20, 2022, the Company also entered into a securities purchase agreement with the Investor, pursuant to which the Company issued to the Investor on that date a Promissory Note (the “Note”) in the principal amount of $300,000 in exchange for a purchase price of $255,000, which the Investor funded on October 20,2022. The proceeds of the Note to be used by the Company for general working capital purposes. The Note bears interest at the rate of 10% per annum.  Starting on the fifth month anniversary of the funding of the Note, and for the next six months thereafter, the Company will make seven equal monthly payments of $47,142.85 to the Investor. On October 20, 2022, in connection with the entry by the Company and the Investor into the economic agreements, (i.e., the Investment Agreement, the Purchase Agreement, and the Note and the funding thereof), the Company issued 800,000 shares of its common stock to the Investor.

 

October 2022 Securities Purchase Agreement; Side Letter

 

On October 24, 2022, the Company entered into and closed a securities purchase agreement with one accredited investor, whereby the Investor purchased from the Company for an aggregate of $1,500,000 in subscription amount, an unsecured debenture in the principal amount of $1,666,650. The Company and the Investor also entered into a registration rights agreement pursuant to the securities purchase agreement. The debenture has an original issue discount of 10%, a term of six months with a maturity date of April 24, 2023, may be extended by six months at the Company’s option subject to certain conditions, and are convertible into shares of Common Stock at a conversion price of $0.20 per share, subject to adjustment upon certain events. The Company also entered into a side letter agreement with the holders of debentures of the Company, the Series C Warrants and Series D Warrants issued as of May 31, 2022 (the “May Investors”) and the holders of debentures of the Company, the Series E Warrants and Series F Warrants issued as of July 25, 2022 (the “July Investors”). Pursuant to the letter agreement each of the May Investors and the July Investors have entered into a lock-up agreement whereby they may not sell any such debentures, warrants, the shares into which such debentures may be converted, or certain shares underlying such warrants until the date that is 30 days after the date on which the registration statement registering for resale the shares of the Company’s common stock underlying the debenture is declared effective by the Securities and Exchange Commission. Additionally, the letter agreement, provides that the May Investors and July Investors have agreed to a further lock up of such shares for a further 30 days upon the receipt of a certain amount of the proceeds from future potential issuances of debentures, common stock or similar securities by the Company. Additionally, pursuant to the letter agreement, the May Investors and the July Investors agreed to exchange and return for cancellation the Series C Warrants, Series D Warrants, Series E Warrants and Series F Warrants, receiving replacement warrants from the Company (the “Replacement Warrants”), in consideration for (i) the Company’s payment of $750,000 of the proceeds from the sale of the debenture to the May Investors and July Investors on a pro rata basis and (ii) the Company’s agreement to pay, on a pro rata basis to the May Investors and July Investors, the greater of (x) $750,000 and (y) 50% of the gross proceeds raised in a subsequent financing. The Replacement Warrants reflect a reduction in the number of Series C and Series D Warrants from 1,550,000 in each class to 1,536,607 in each class and a reduction in the number of Series E and Series F Warrants from 1,075,000 in each class to 807,143 in each class, and the initial exercise date for the Replacement Warrants are unchanged from the date as set forth in the respective exchanged Series C, Series D, Series E or Series F Warrant. The debenture, and the Common Stock underlying the warrants were not registered under the Securities Act, but qualified for exemption under Section 4(a)(2) and Rule 506 promulgated thereunder. 

 

November 2022 Warrant Amendment and Issuance

 

On November 18, 2022, the Company entered into a letter agreement with the respective holders of an aggregate of 471,953 warrants issued as placement agent fees in connection with the Company’s entry into securities purchase agreements with 33 accredited investors, whereby, at the closing, the investors agreed to purchase from the Company an aggregate of (i) 7,778 shares of the Company’s Series E Convertible Preferred Stock, par value $0.001 per share (the “Series E Preferred Stock”); and (ii) 2,831,721 warrants to purchase shares of the Company’s common stock, pursuant to which the exercise price of such warrants was amended and such warrants were immediately exercised. Additionally, pursuant to the letter agreement, the Company issued to such warrant holders 471,953 new warrants, exercisable immediately, for a term of 60 months, at a price of $0.77 per share, subject to customary adjustment provisions. As a result of the triggering of such adjustment provisions, the number of warrants increased to 1,817,019 and the exercise price decreased to $0.20.

8

 

December 2022 Securities Purchase Agreement

 

On December 12, 2022, the Company entered into and closed a securities purchase agreement with one accredited investor, whereby the Investor purchased from the Company for an aggregate of $750,000 in subscription amount, an unsecured debenture in the principal amount of $750,000. The Company and the investor also entered into a registration rights agreement pursuant to the securities purchase agreement. The debenture has a term of six months with a maturity date of June 12, 2023, which may be extended by six months at the Company’s option subject to certain conditions and monthly redemption options at the election of the holder and are convertible into shares of Common Stock at a conversion price of $0.20 per share, subject to adjustment upon certain events.

 

December 2022 Warrant Amendment and Issuance

 

On December 22, 2022, the Company entered into a letter agreement with the respective holders of an aggregate of 4,775,000 warrants. Pursuant to the letter agreement, in exchange for the immediate exercise of the 4,775,000 warrants at an exercise price of $0.20, the Company issued to such warrant holders 4,775,000 new warrants, exercisable immediately, for a term of 60 months, at a price of $0.77 per share, subject to customary adjustment provisions.

 

Dorado Goose Transaction

 

On January 18, 2023, the Company, entered into and closed two securities purchase agreements with Dorado Goose LLC or the investor, whereby the investor purchased from the Company for an aggregate of $1,500,000 in subscription amount, (i) an unsecured debenture in the principal amount of $847,500 and (ii) 1,562,500 shares of common stock. The Company and the investor also entered into a registration rights agreement pursuant to the securities purchase agreements. The subsidiaries of the Company delivered a guarantee in favor of the investor whereby each such subsidiary guaranteed the full payment and performance of all obligations of the Company pursuant to the debenture. The debenture has an original issue discount of 13%, has a maturity date of June 13, 2023, may be extended by six months at the Company’s option subject to certain conditions, and are convertible into shares of common stock at a conversion price of $0.20 per share, subject to adjustment upon certain events. The debenture and the common stock were not registered under the Securities Act but qualified for exemption under Section 4(a)(2) and Rule 506 promulgated thereunder. 

 

Nasdaq Notice of Delisting

 

On January 4, 2021, the Company received a letter from the staff of The Nasdaq Capital Market (the “Exchange”) notifying the Company that the Exchange had determined to delist the Company’s common stock and warrants from the Exchange based on the Company’s non-compliance with the Exchange’s (i) $5 million stockholders’ equity requirement for initial listing pursuant to Nasdaq Listing Rule 5505(b), (ii) the $2.5 million stockholders’ equity requirement or any of the alternatives for continued listing pursuant to Nasdaq Listing Rule 5550(b), and (iii) the Company’s failure to provide material information to the Exchange pursuant to Nasdaq Listing Rule 5250(a)(1). On February 11, 2021, the Company met with the Exchange’s Hearings Panel (the “Panel”) with respect to such determination, in accordance with the Exchange’s rules and, pursuant to such request by the Company to appeal, the delisting of the Company’s securities and the Form 25 Notification of Delisting filing was stayed pending the Panel’s decision. On March 9, 2021, the Exchange notified the Company that the Panel had determined to continue the listing of the Company on the Exchange. Notwithstanding the Panel’s determination to continue the listing of the Company’s securities on the Exchange, the Panel issued a public reprimand letter to the Company, pursuant to Listing Rule 5815(c)(1)(D), based on its finding “that the Company failed to meet the initial listing criteria with respect to stockholders’ equity and failed to provide Nasdaq with material information with respect to that deficiency.” Specifically, the Panel found that the Company failed to comply with Listing Rule 5250(a)(1), requiring it to notify Nasdaq of certain significant developments that led to the Company’s prior representations about its ability to satisfy the initial listing requirements being inaccurate. In reaching its determination to continue the listing of the Company on Nasdaq, the Panel acknowledged that the Company had since demonstrated compliance with the initial listing requirement for stockholders’ equity and all other applicable initial listing requirements. The Panel also determined that the violations were inadvertent and that the Company had relied on advice of counsel at the time in its interactions with the Nasdaq staff (“Staff”). The Panel also acknowledged the Company’s efforts to implement structural changes within the Company to avoid similar misstatements in the future and that would allow for proper accounting and disclosure on an ongoing basis. A Panel Monitor was implemented under Listing Rule 5815(d)(4)(A) for a period of one year from the date of the Letter. In the event that the Company became deficient with respect to any continued listing requirement, the Company would not be afforded the opportunity to submit a compliance plan for Staff’s consideration and Staff would issue a Delist Determination Letter and promptly schedule a new hearing under Listing Rule 5810(c)(2), at which the Company may present a compliance plan for the Panel’s consideration. In the event of a new hearing, any suspension or delisting action would be stayed pending the completion of the hearings process and the expiration of any additional extension period granted by the Panel following the hearing.

9

 

On March 1, 2022, the Company received a letter from the staff of the Exchange notifying the Company that the Exchange had determined to delist the Company’s common stock from the Exchange based on the Company’s Market Value of Listed Securities for the 30-consecutive day period between January 15, 2022 and February 25, 2022 falling short of the requirements under Listing Rule 5550(b)(2) (the “Rule”). Although a 180-day period is typically allowed for an issuer to regain compliance, the Company was not eligible to use such compliance period, as the Exchange had instituted a Panel Monitor through March 9, 2022.

 

On April 22, 2022, the Company received a letter from the Exchange notifying the Company that the Nasdaq Hearing Panel had determined to continue the listing of the Company on the Exchange, subject to the following conditions: (i) on or before May 16, 2022, the Company would file its Quarterly Report on Form 10-Q for the period ended March 31, 2022 demonstrating compliance with Nasdaq Listing Rule 550(b)(1) requiring shareholders’ equity of $2.5 million and (ii) on or before August 29, 2022, the Company would file a Form 8-K documenting the successful completion of any fund-raising activity that had taken place since April 14, 2022 and the Company’s long-term compliance with the continued listing requirements of the Nasdaq Capital Market. The Panel advised that August 29, 2022 represented the full extent of the Panel’s discretion to grant continued listing during the time the Company was non-compliant and should the Company fail to demonstrate compliance by such date, the Panel would issue a final delist determination and the Company would be suspended from trading on the Exchange.

 

On September 2, 2022, the Company received a letter from the Exchange notifying the Company that the Nasdaq Hearings Panel had determined to delist the Company’s common stock from the Exchange, based on the Company’s failure to comply with the listing requirements of Nasdaq Rule 5550(b)(1) as a result of the Company’s shareholder equity deficit for the period ended June 30, 2022, as demonstrated in Company’s Quarterly Report on Form 10-Q filed on August 15, 2022, following the Company having not complied with the market value of listed securities requirement in Nasdaq Rule 5550(b)(2) on March 1, 2022, while the Company was under a Panel Monitor, as had been previously disclosed, suspension of trading in the Company’s shares on the Exchange would be effective at the opening of business on September 7, 2022. Following passage of the proscribed 15-day time period for appeal as stated in the letter, on October 26, 2022, Nasdaq completed the delisting by filing a Form 25 Notification of Delisting with the Securities and Exchange Commission. The Company’s receipt of the Letter does not affect the Company’s business, operations or reporting requirements with the Commission.

 

Quotation on OTCQB

 

Effective on September 7, 2022, our common stock is quoted on the OTCQB Marketplace operated by OTC Markets Group Inc. (“OTCQB”) under the symbol “CRTD.” Effective April 4, 2023, our symbol changed to “VOCL.”

 

Board of Directors and Management

 

On June 1, 2022, the Board of Directors approved the Creatd, Inc. 2022 Omnibus Securities and Incentive Plan. On November 10, 2022, the Board of Directors approved an amendment to the Creatd, Inc. 2022 Omnibus Securities and Incentive Plan. The plan provides for the granting of distribution equivalent rights, incentive share options, non-qualified share options, performance unit awards, restricted share awards, restricted share unit awards, share appreciation rights, tandem share appreciation rights, unrestricted share awards or any combination of the foregoing, as may be best suited to the circumstances of the particular employee, director or consultant as provided in the plan. the aggregate number of common shares (including common shares underlying options designated as incentive share options or non-qualified share options) that may be issued under the plan shall not exceed the sum of (i) 30,000,000 common shares plus (ii) an annual increase on the first day of each calendar year beginning January 1, 2023 and ending on and including January 1, 2031 equal to the lesser of (a) five percent (5%) of the common shares outstanding on the final day of the immediately preceding calendar year, and (b) such smaller number of common shares as determined by the Board.

10

 

On January 18, 2023, the Company held its Annual Meeting of Stockholders. The results of the matters voted on by the Company’s stockholders included the election of Directors to serve on the Company’s board; Amendment to our Articles of Incorporation to Increase Authorized Stock; and the approval of Creatd 2022 Omnibus Securities and Incentive Plan.

 

On February 8, 2023 (the “Effective Date”), the Board of Directors (the “Board”) of Creatd, Inc., a Nevada corporation (the “Company”) approved, based on the recommendation of the Compensation Committee (the “Committee”) of the Board, certain equity and cash compensation for certain key members of the Company’s management team and non-employee directors as discussed below.

 

The Company has made certain equity awards to the key members of the Company’s management team (the “Equity Awards”), comprised of 10,692,308 shares of the Company’s common stock (“Common Stock”) to Jeremy Frommer, Chief Executive Officer of the Company, 5,894,788 shares of Common Stock to Justin Maury, Chief Operating Officer of the Company, and 1,663,223 shares of Common Stock to Chelsea Pullano, Chief Financial Officer of the Company. As a condition to receiving the Equity Awards, each such officer agreed to lock-up terms such that only 10% of the shares comprising such individual’s Equity Award can be sold until 90 days after the date of the issuance of the Equity Awards (the “Lock Up Period”) and that during the Lock Up Period, and for nine months thereafter, each such individual can only sell the number of shares equal to the lesser of 5% of the trailing 30 day average volume or 25,000 shares in any single trading day. Additionally, beginning one year after the issuance of the Equity Awards, each individual receiving Equity Awards can only sell the number of shares equal to the lesser of 5% of the trailing 30-day average volume or 40,000 shares in any single trading day (the “Volume Restrictions”).

 

The Company will also pay cash bonuses to the key members of the Company’s management team (the “Executive Bonuses”) in the amounts of $125,000 to Jeremy Frommer, $62,500 to Justin Maury and $31,250 to Chelsea Pullano, to be paid out on a discretionary basis as determined by the Committee. In addition, each of Jeremy Frommer and Justin Maury will receive monthly housing stipends in the amount of $6,300 (the “Housing Stipends”).

 

Additionally, the Company will make certain cash payments and equity awards to the non-employee members of the Board (the “Director Compensation”), comprised of annual cash compensation of $140,000, payable in monthly installments, an annual grant of $140,000 in Common Stock, issued quarterly and priced at the average of the last five trading days of the previous quarter. In the fiscal year 2023, each independent director shall be eligible for a cash bonus of $20,000, which shall be paid on a discretionary basis. As a share bonus, 1,700,000 shares of Common Stock shall be issuable to Peter Majar and 1,000,000 shares of Common Stock shall be issuable to Erica Wagner, with such shares subject to the same lock-up and volume restrictions as the Equity Awards.

 

The Company will offer the chair of the audit committee of the Board (the “Audit Committee Chair”) an additional annual cash compensation of $20,000, payable in monthly installments, and an annual grant of $20,000 in Common Stock, issued quarterly and priced at the average of the last five trading days of the previous quarter. 

 

All equity awards made to the independent directors of the Company are made pursuant to the Creatd, Inc. 2022 Omnibus Securities and Incentive Plan (the “Plan”).

 

Common Stock Purchase Agreement, Securities Purchase Agreement and Promissory Note

 

On October 20, 2022, the Company entered into the Investment Agreement with Coventry (the “Investor”). Pursuant to the terms of the Investment Agreement, for a period of thirty-six (36) months commencing on the trading day immediately following date of effectiveness of the Registration Statement (as defined below), the Investor shall purchase up to $15,000,000 of the Company’s common stock, par value $0.001 per share (the “Shares”), pursuant to Drawdown Notices (as defined below), covering the Registrable Securities (as defined below). The purchase price of the Shares under the Investment Agreement is equal to 82% of the lowest volume weighted average price (VWAP) during the last ten trading days prior to the date the Company delivers to the Investor a Put notice (a “Drawdown Notice”) in writing requiring Investor to purchase shares of the Company, subject to the terms of the Investment Agreement.

 

On October 20, 2022, the Company also entered into a Securities Purchase Agreement (the “Purchase Agreement”) with the Investor, pursuant to which the Company issued to the Investor on that date a Promissory Note (the “Note”) in the principal amount of $300,000 in exchange for a purchase price of $255,000, which the Investor funded on October 20,2022.  The proceeds of the Note will be used by the Company for general working capital purposes.  

11

 

The Note bears interest at the rate of 10% per annum.  Starting on the fifth month anniversary of the funding of the Note, and for the next six months thereafter, the Company will make seven equal monthly payments of $47,142.85 to the Investor.

 

On October 20, 2022, in connection with the entry by the Company and the Investor into the economic agreements, (i.e., the Investment Agreement, the Purchase Agreement, and the Note and the funding thereof), the Company issued 800,000 shares of its common stock to the Investor.

 

The February 2023 Securities Purchase Agreement

 

On February 1, 2023, the Company entered into and closed a securities purchase agreement with one accredited investor, whereby the Investor purchased from the Company for an aggregate of $1,250,000 in subscription amount, an unsecured debenture in the principal amount of $1,250,000. The Company and the investor also entered into a registration rights agreement pursuant to the securities purchase agreement. The debenture has a term of six months with a maturity date of August 1, 2023, which may be extended by six months at the Company’s option subject to certain conditions and monthly redemption options at the election of the holder and are convertible into shares of Common Stock at a conversion price of $0.20 per share, subject to adjustment upon certain events.

 

Listing on Upstream, subsequent Delisting, and subsequent re-listing

 

On February 14, 2023, the Company completed the listing on Upstream of the Company’s shares of common stock, comprising the same class of common shares currently registered with the Commission that are currently issued and outstanding. Upstream is the trading app for digital securities and NFTs powered by Horizon Fintex and MERJ Exchange Limited (“MERJ”). The shares listed on Upstream are represented on MERJ Exchange as a “digital security” in the form of uncertificated securities that have the same shareholder rights as all other shares of such issuer. It is a representation of common stock in an uncertificated form. The Company has not issued any new securities pursuant to the listing on Upstream. All common shares have been registered with the Commission and comprise the entire number of shares of the Company issued and outstanding and all of the Company’s shares of common stock have the same CUSIP/ISIN number.

 

MERJ operates Upstream as a fully regulated and licensed integrated securities exchange, clearing system and depository for digital and non-digital securities. MERJ is an affiliate of the World Federation of Exchanges (WFE), recognized by HM Revenue and Customs UK, a full member of the Association of National Numbering Agencies (ANNA) and a Qualifying Foreign Exchange for OTC Markets in the US. MERJ is also a member of the Sustainable Stock Exchanges Initiative. MERJ is regulated in the Seychelles by the Financial Services Authority Seychelles, https://fsaseychelles.sc/. MERJ is not registered or regulated in any manner in the United States.

 

On June 9, 2023, the Company determined to delist from Upstream, with such de-listing becoming effective as of June 30, 2023. The Company’s shares of common stock that investors had purchased on or transferred to Upstream have been returned to the Company’s transfer agent, Pacific Stock Transfer Company. Pursuant to the Company’s instruction, Upstream halted trading of all shares of the Company by all US persons listed on Upstream effective June 9, 2023.

12

 

On November 16, 2023 the Company re-listed on the Upstream stock exchange, as operated by MERJ Exchange Ltd. (“Upstream”), and registered in the Seychelles under the Seychelles Securities Act, 2007. Our Common Stock is dual listed and traded on Upstream as uncertificated common stock represented by MERJ Depository Interests (“MDI”) that are digital in nature, and such MDIs represent the same class and shares of our Common Stock as currently listed and traded on the OTC.

 

Upstream is operated as a fully regulated and licensed integrated securities exchange, clearing system and depository. Upstream/MERJ is an affiliate of the World Federation of Exchanges (WFE), recognized by HM Revenue and Customs UK as a ‘Recognised Stock Exchange’, a full member of the Association of National Numbering Agencies (ANNA) where MERJ is responsible for assigning and registering ISIN and CFI identifiers to users, a Qualifying Foreign Exchange for OTC Markets in the U.S., and a member of the Sustainable Stock Exchanges Initiative. MERJ is regulated in the Seychelles by the Financial Services Authority Seychelles, https://fsaseychelles.sc/, an associate member of the International Association of Securities Commissions (IOSCO). In addition, the Seychelles is a full member of the Eastern and Southern African Anti-Money Laundering Group (ESAAMLG) and is in good standing with same and is a participating jurisdiction recognized by the US Treasury under FATCA.

 

The Upstream website, policy, terms, and conditions state that if you are a U.S. based investor, a U.S. citizen or permanent resident, you will not be able to deposit, buy, or sell securities they were previously purchased from an issuer, stockbroker, or stock exchange where such a securities issuer has then subsequently dual-listed on Upstream.

 

Upstream is only available to non-U.S. persons. Upstream operates its KYC (“Know Your Customer”) process for on-boarding securities traders as an “Active Confirmation” service which stipulates that a user may not trade securities until they pass KYC. As part of Upstream KYC, a persons’ citizenship and residence/domicile is determined by an Upstream KYC-reviewer, and those persons that are either citizens of the U.S. or reside in the U.S. will not be permitted to trade securities on Upstream. After passing KYC, all other nationalities and domiciles are permitted to freely deposit and trade securities on Upstream, notwithstanding certain jurisdictions that the Financial Action Task Force (“FATF”) has designated as high-risk for money laundering and/or terrorist financing.

 

All shares of our Common Stock have been registered with the Commission and make up the entire number of shares issued and outstanding and have the same CUSIP/ISIN number. There are no differences in shareholder rights such as transferability. Shareholders may elect to hold their shares in depositories: (i) digital book entry with our transfer agent, (ii) free trading at a U.S. stockbroker, under “street name” CEDE & Co. or (iii) free trading on Upstream, under “street name” MERJ Dep. U.S. persons may only elect to hold their shares in either (i) or (ii) above, as U.S. persons are not permitted to deposit or trade securities on Upstream.

 

Upstream digital securities and Upstream securities are interchangeable terms that have the same meaning. Upstream securities are a digital representation of the company’s Common Stock that have been issued and registered with the U.S. Securities and Exchange Commission (the “Commission”). On the Upstream apps’ portfolio screen, a security balance (share count) is a 1:1 representation of the company’s Common Stock as held by a trader, and acts as confirmation of the settlement of either a share deposit or a share purchase in the shareholders name. The ownership details of an Upstream securities balance of the company’s Common Stock for each shareholder shall include but not be limited to:

 

  Certificate number

 

  Company name and CUSIP/ISIN number

 

  Shareholder name, domicile address and nationality

 

  Shareholder Upstream account number

 

  Number of shares owned

 

  Class of shares

 

  Issue date of shares

 

  Amount paid for the shares the Upstream secondary market

13

 

Our Common Stock, as deposited by our shareholders to Upstream exclusively via our transfer agent, is held by MERJ Dep., which is a licensed Securities Facility, in exchange for the issuance of an Upstream digital securities share balance representing such share deposits and that are then immediately tradable on the Upstream stock exchange secondary market. The beneficial owners of shares of our Common Stock held by the Upstream nominee, MERJ Dep., shall be entitled to vote their shares at stockholder meetings and to receive notices and solicitation materials for stockholder meetings, receive the same dividends and all other rights conferred by our Company under state and federal laws. They are afforded these rights since they have not surrendered or otherwise disposed of U.S. common stock and the applicable laws are the same and the shares are the same class of stock, they are just represented digitally on the Upstream smartphone app.

 

In addition, shareholders on Upstream have the right to receive confirmations, proxy statements and other documents as distributed by the issuer pursuant to their legal obligations. There are no restrictions, limitations, or other losses of rights when our Common Stock is deposited for secondary trading on the Upstream stock exchange.

 

Investors are encouraged to take note that as in all dual listed securities that are traded on multiple marketplaces, there can be differences in pricing as a result of different liquidity, price discovery and otherwise. Trading on foreign exchanges can expose investors to various risks, including currency fluctuations and differences in trading rules and regulations. Here are some of the most common risks associated with trading on foreign exchanges such as Upstream:

 

1. Regulatory Risk: Different countries have different rules and regulations governing securities trading, and investors who trade on foreign exchanges may be subject to unfamiliar or complex regulations. In some cases, foreign regulators may have different reporting requirements or different standards for disclosure than U.S. regulators, which can make it difficult for investors to make informed decisions.

 

2. Market Risk: Foreign markets may be subject to different economic, political, or social conditions than U.S. markets, which can affect the performance of securities traded on those markets. Investors who trade on foreign exchanges may be exposed to higher levels of volatility and uncertainty than they would be if they traded solely on US exchanges.

 

3. Liquidity Risk: Securities traded on foreign exchanges may have lower liquidity than the same securities as traded on U.S. exchanges, which can make it more difficult for investors to buy or sell those securities at the desired price.

 

4. Operational Risk: Trading on foreign exchanges may also expose investors to operational risks, such as delays or errors in the settlement of trades or difficulties in accessing trading platforms.

 

Investors who are considering trading on foreign exchanges, including Upstream, should carefully evaluate these and other risks and consult with financial and legal advisors before making any investment decisions. They should also be aware of any fees, taxes, or other costs associated with trading on foreign exchanges.

 

Upstream is available from your preferred app store at https://upstream.exchange/, and is activated by creating an account by tapping sign up, and completing a KYC identity verification process. Interested parties may download the application and will have access to review all the securities that trade on Upstream including trading activity, regulatory disclosures, and other corporate information. Further there is a direct link of information on our Company at https://upstream.exchange/creatd. All information is available prior to the account opening process and application. This includes a listing particulars document, which is a required disclosure as part of the requirements of Upstream, a MERJ Exchange market, as defined by Securities Act 2007 (as amended) of the Seychelles and any other measure prescribed thereunder by the Minister or the Securities Authority. The Upstream market is open 5 days a week 20 hours a day, Monday to Friday: 10:00am to 06:00am UTC+4 (1:00am to 9:00pm EST).

  

To open an account on Upstream you must pass KYC. Upstream KYC does not rely on IP address monitoring or IP address analysis to identify a U.S. person or a US-originating transaction, as this is too easily spoofed using VPN technologies. All Upstream users (U.S. and overseas) are required to have passed a KYC review by Upstream personnel. Upstream determines whether a person is U.S. domiciled or is a US person living overseas and restricts the app’s functionalities accordingly. There are no defaults pending-KYC-review, only after a full KYC review by Upstream personnel are any securities transactions permitted. Upstream requires the following KYC information to be supplied by users: name, date of birth, citizenship, cell phone, email address, postal address, bank account (no 3rd party transfers), selfie, photo ID, liveness detection in-app interview, GPS location or utility bill, and to verify an SMS code sent to the cell phone. Post KYC due diligence, the users’ details are also subjected to enhanced due diligence for AML, and these details are checked against international AML lists (ref: https://amlcop.com/). Users flagged U.S. persons or as an AML risk are not permitted to trade on Upstream.

14

 

Investors may choose to open an Upstream account and deposit their securities on Upstream exclusively using our transfer agent. Investors who elect to transfer their shares to Upstream may withdraw their shares from Upstream back to the transfer agent if they choose instead to trade via their U.S. broker at any time. Upstream securities held by each shareholder will be held in a segregated account of the shareholder which is linked and administered through the Upstream app. All orders for sale are non-solicited by Upstream and a users’ decision to trade securities must be based on their own investment judgement.

 

Investors may access detailed information on the process on how to deposit and trade shares on Upstream directly on our website at the following link: https://upstream.exchange/SupportCenter; non-U.S. persons only.

 

To dual list on Upstream, we executed a certificate of appointment of MERJ Depository and Registry Limited (“MERJ Dep.”) as a Securities Facility and confirmed that the shares outstanding on the date of the certificate execution (a) are duly authorized, validly issued, fully paid and non-assessable and any pre-emptive and other contractual rights related to all issuances of the shares have been satisfied, and (b) have been registered under the applicable law of the domicile of the company or are exempt from registration. All issuances and transfers of company shares have been, and after the date of the certificate will be, in compliance with all applicable laws, rules and regulations. The company requires MERJ Dep. to provide services (“Securities Facility Services”) as prescribed in the MERJ Dep Securities Facility Rules, including the Directive on Depository Interests and MERJ Dep. Procedures as a requirement of its listing on Upstream.

 

MERJ Dep. is a company licensed as a Securities Facility pursuant to the Seychelles Securities Act, 2007. The Issuer that lists its Securities on the Seychelles Securities Exchange, operated by MERJ Exchange Ltd., known as Upstream, utilizes MERJ Dep. to provide Securities Facility Services to manages it securities as prescribed in an agreement with the Issuer and pursuant to the MERJ Dep.’s Securities Facility Rules, including the Directive on Depository Interests and MERJ Dep. procedures as a requirement of its listing on MERJ Exchange Ltd. The Issuer appoints MERJ Dep. to act as the Depository Nominee in respect of any securities traded which are quoted on Upstream and grants MERJ Dep. as the Depository Nominee, pursuant to the Securities Facility Rules Directive on Depository Interests.

 

MERJ Dep. operates as a nominee account (street name) in the same manner as CEDE & Co, that accepts shareholder deposits in an electronic form from the transfer agent that facilitates the buying and selling of such shares on Upstream (e.g., by an individual name & address). Upstream is the trading technology employed by MERJ Exchange Ltd., a regulated national stock exchange.

 

MERJ Depository maintains the MERJ Subregister of MDIs (Upstream securities). Any shareholder wishing to deposit shares with Upstream will follow the prompts on the Upstream app to initiate and approve this transaction. Once satisfied with the legitimacy of each deposit request, our transfer agent will make an entry in their register to give effect to the deposit by moving and vesting title in the securities in the name of the Depository Nominee. It will also notify MERJ Dep. or its appointed agent which will then make the MDIs available for trading on Upstream pursuant to its rules and procedures. All resales are governed by the rules governing the activities of Upstream and shall be reflected only on the MERJ Dep. Subregister. Title to the securities reflected as MDIs will be held in the name of MERJ Nominees Ltd. on the books of the transfer agent. All subsequent resales of the Upstream securities are conducted in accordance with the rules governing Upstream and will be reflected only on the MERJ Dep. Subregister.

 

Shares may only be deposited on to Upstream through our transfer agent Pacific Stock Transfer utilizing the Upstream app. Existing, non-U.S., shareholders may transfer their shares by opening Upstream, tapping Investor, Manage Securities, Deposit Securities, then entering the ticker symbol and the number of shares to deposit, and tapping Submit. Next, enter your brokerage firm name and brokerage account number, and tap Submit. Finally, tap Add E-Signature, sign your name on the screen using your finger, tap Done, and then tap Sign. Shareholders will receive a push notification once the shares are deposited and available for trading on Upstream. After completion of the deposit request on Upstream, shareholders will receive via email an executed deposit form to submit to their current brokerage firm to initiate a withdraw to the transfer agent. Shares will not be transferred without notifying the current broker and requesting a withdraw. On listing day, shareholders will receive a push notification once the shares are deposited and available for trading on Upstream.

15

 

Investors may withdraw shares from Upstream directly from the Upstream app. The Upstream app has a function under Investor Services, Manage Securities, Withdraw Securities. The shareholder then enters the ticker symbol and the number of shares to being withdrawn and taps ‘Notarize’ to cryptographically sign this transaction. The shares are removed from the users Upstream portfolio and an email is sent to the transfer agent with a share withdrawal request whereafter the transfer agent will liaise directly with the shareholder to ensure the share balance is entered in ‘book entry’ into the users name & address. Third party share withdrawals from Upstream are not permitted, the share withdrawal request name and address (as retrieved from the Upstream KYC information by Upstream compliance) is required to be the same name and address that will be entered in the transfer agents ‘book entry’ for this shareholder.

 

Upstream only offers self-directed trading. Upstream users create a trading account using the Upstream smartphone app, with a random-generated username (in the form of an address that’s a 42-character hexadecimal address derived from the last 20 bytes of a random public key) and a password (in the form of a random cryptographic private key).The public and private key (the cryptographic keypair) is generated locally on the smartphone and only the public key is ever known to Upstream, MERJ Dep., or peer to peer trading counterparties on Upstream. Only the individual users hold their private keys. This privacy ensures that only the Upstream user can cryptographically sign a securities transaction (deposit/withdraw/bid/offer/buy/sell/cancel) for it to be executed on Upstream, that is, all transactions such as share sales are self-directed, peer to peer, and instantly settled using the Upstream distributed ledger platform.

 

In order to buy, sell, deposit or withdraw shares on Upstream, an Upstream user that has created their account as outlined in the previous paragraph, is required to submit know your customer (KYC) information for the Upstream compliance team to review. KYC information is then linked to the users public key, and if the user passes KYC review, then this users cryptographic keypair’s transactions will be accepted as legitimate self-directed securities transaction requests to Upstream for execution on the platform.

 

It should be noted that the Upstream technology will reject securities deposits or buy orders from cryptographic keypair’s that, pursuant to their KYC review, come from U.S. persons. No securities buy orders are accepted without a user having successfully undergone the Upstream KYC review process.

 

It should be also noted that individual shares traded on the Upstream secondary market are not reflected in the transfer agents books and records. They are recorded inside the street name depository of MERJ Dep. The MERJ Dep. nominee books and records service will only accept self-directed, cryptographically signed, executed securities sales from the Upstream app and adjust the share counts accordingly. Therefore, the securities are held at the nominee, and are moved between accounts inside the nominees’ omnibus solution pursuant to a cryptographically signed, self-directed instruction from the shareholder as executed by the Upstream matching-engine and notified to MERJ Dep.

 

Lost certificates on Upstream can occur if a shareholder loses their smartphone. Upon notification of the loss of the Upstream app (and it’s corresponding signing keys), each separate share balance and shareholder name, address, and tax-ID is communicated by Upstream to each of the affected transfer agents. The transfer agent then instructs Upstream to withdraw the lost shares back to the transfer agent, where they are deposited directly in book entry in the transfer agents’ books and records in the shareholders name and address. The lost shares have now been recovered. Note, the share count for MERJ Dep., street-name, is decremented by the number of shares recovered. It is up to the individual shareholder to inform the transfer agent on whether they wish to leave their shares in book entry, or deposit for secondary trading at Upstream again, or to deposit for secondary trading at a U.S. brokerage.

16

 

Appointment of New Directors

 

On February 17, 2022, the Board appointed Joanna Bloor, Brad Justus, and Lorraine Hendrickson to serve as members of the Board.

 

On September 2, 2022, the Board appointed Jeremy Frommer, Executive Chairman, as Chief Executive Officer.

 

On September 2, 2022, the Board appointed Justin Maury, President and Chief Operating Officer, as Director to the Board

 

On November 2, 2022, the Board appointed Peter Majar as Director to the Board.

 

On November 16, 2022, the Board appointed Erica Wagner as Director to the Board.

  

Departure of Directors

 

On February 17, 2022, the Board received notice that effective immediately, Mark Standish resigned as Chair of the Board, Chair of the Audit Committee and as a member of the Compensation Committee and Nominating & Corporate Governance Committee; Leonard Schiller resigned as member of the Board, Chair of the Compensation Committee and as a member of the Audit Committee and Nominating & Corporate Governance Committee; and LaBrena Martin resigned as a member of the Board, Chair of the Nominating & Corporate Governance Committee and as a member of the Audit Committee and Compensation Committee. Such resignations are not the result of any disagreement with the Company on any matter relating to the Company’s operations, policies or practices.

 

On September 2, 2022, the Company entered into an executive separation agreement with Laurie Weisberg the Company’s Chief Executive Officer and member of the Board of Directors setting forth the terms and conditions related to the executive’s resignation as Chief Executive Officer, Director and any other positions held with the Company or any subsidiary. Pursuant to the agreement, the Company agreed to pay the severance in the aggregate amount of $475,000, payable as follows: (i) 1/24 of the severance amount paid to executive on each of September 15, 2022, October 1, 2022 and November 1, 2022, respectively; (ii) 1/8 of the severance amount paid on each of December 1, 2022, January 1, 2023 and February 1, 2023, respectively; (iii) 1/4 of the severance amount to be paid on April 1, 2023; and (iv) the balance of the severance amount to be paid on May 1, 2023. Under the agreement, all unvested and/or outstanding stock options held by the executive as of the effective date that are not subject to metric-based vesting shall automatically and fully vest as of the effective date. The executive shall continue to hold all unvested and/or outstanding stock options held by the executive as of the effective date that are subject to metric-based vesting and such metric based vesting options shall vest in accordance with their respective original terms. In connection with the separation agreement with Ms. Weisberg, the Company entered into a Confession of Judgment, to which $475,000 in amounts owed through May 1, 2023, is subject, accounting for payments made to Ms. Weisberg from time to time in partial satisfaction of such amounts owing.

17

 

On September 21, 2022, the Board received notice from Brad Justus of his resignation as a member of the Board, and from all committees of the Board on which he served, with such resignation to become effective on September 30, 2022. Such resignation was not the result of any disagreement with the Company on any matter relating to the Company’s operations, policies or practices.

 

On November 1, 2022, the Board received notice from Lorraine Hendrickson of her resignation as a Director and from all committees of the Board on which she served, effective as of such date. Ms. Hendrickson’s resignation as a member of the Board was not the result of any disagreement with the Company on any matter relating to the Company’s operations, policies or practices.

 

On November 17, 2022, the Board received notice from Joanna Bloor of her resignation as a Director and from all committees of the Board on which she served, effective as of such date. Ms. Bloor’s resignation as a member of the Board was not the result of any disagreement with the Company on any matter relating to the Company’s operations, policies or practices.

 

Departure of Chief Financial Officer

 

On May 18, 2023, the Board determined it was in the best interest of the Company to replace Chelsea Pullano as the Company’s Chief Financial Officer. Miss Pullano will be assuming a new position within the Company focused on filing, regulation, and strategy.

 

Appointment of new Chief Financial Officer

 

On May 18, 2023, the Board appointed Mr. Eric Pickens as the Chief Financial Officer of the Company, effective May 22, 2023.

 

Departure of Chief Financial Officer

 

On October 12, 2023, the Board of Directors (the “Board”) of Creatd, Inc. (the “Company”) was notified by Eric Pickens, CFO, of his intention to transition to a consultant for the Company supporting its finance and accounting functions and to resign from the position of CFO. On October 16, 2023, the Board determined it was in the best interest of the Company to accept Mr. Pickens’ resignation and to continue his engagement with the Company as a finance and accounting consultant.

 

Appointment of Chief Financial Officer

 

On October 16, 2023, the Board appointed Mr. Jeremy Frommer as the Chief Financial Officer of the Company, effective October 16, 2023.

 

Acquisition Transactions

 

Denver Bodega, LLC Acquisition

 

On March 7, 2022, the Company acquired 100% of the membership interests of Denver Bodega, LLC, d/b/a Basis, a Colorado limited liability company (“Basis”). Basis is a direct-to-consumer functional beverage brand that makes high-electrolyte mixes meant to aid hydration. Denver Bodega, LLC has been consolidated due to the Company’s ownership of 100% voting control, and the results of operations have been included since the date of acquisition in the statement of operations.

 

Orbit Media LLC Acquisition

 

On August 1, 2022, the Company acquired 51% of the membership interests of Orbit Media LLC, a New York limited liability company. Orbit is an app-based stock trading platform designed to empower a new generation of investors. Orbit has been consolidated due to the Company’s ownership of 51% voting control, and the results of operations have been included since the date of acquisition in the statement of operations. Pursuant to the agreement, Creatd acquired fifty one percent (51%) of the issued and outstanding membership interests of Orbit Media LLC for consideration of forty-four thousand dollars ($44,000) in cash and 57,576 shares of the Company’s Common Stock.

 

On February 3, 2023, the Company acquired an additional 5% of the membership interests of Orbit Media, LLC., bringing our total membership interests to 56%.

 

On July 28, 2023, the Company acquired an additional 17.5% of the membership interests of Orbit Media, LLC., bringing our total membership interests to 74%.

 

Brave Foods, LLC Acquisition

 

On September 13, 2022, the Company acquired 100% of the membership interests of Brave Foods, LLC, a Maine limited liability company. Brave is a plant-based food company that provides convenient and healthy breakfast food products. Brave Foods, LLC has been consolidated due to the Company’s ownership of 100% voting control, and the results of operations have been included since the date of acquisition in the statement of operations.

 

OG Collection, Inc. Sale

 

On December 13, 2022, an investor entered into a Subscription Agreement whereby it purchased from OG Collection, Inc., a subsidiary of the Company (“OG”), 150,000 shares of common stock of OG for a purchase price of $750,000, and, in connection therewith OG, the Company, and the Investor entered into a Shareholder Agreement.

18

 

WHE Agency Inc., Acquisition

 

On January 9, 2023, the Company acquired an additional 51% of the equity interest in WHE Agency, Inc. bringing our total ownership to 95%. WHE Agency, Inc., has been consolidated due to the Company’s ownership of over 50% voting control, and the results of operations have been included since the date of acquisition in the Statements of Operations.

 

Dune Inc., Acquisition

 

On January 25, 2023, the Company acquired an additional 23% equity interest in Dune, Inc. bringing our total ownership to 85%. Dune, Inc., has been consolidated due to the Company’s ownership of over 50% voting control, and the results of operations have been included since the date of acquisition in the Statements of Operations.

 

OG Collection, Inc. Sale

 

On February 1, 2023, an investor entered into a Subscription Agreement whereby it purchased from OG Collection, Inc., a subsidiary of the Company (“OG”), 50,000 shares of common stock of OG for a purchase price of $250,000, and, in connection therewith OG, the Company, and the Investor entered into a Shareholder Agreement.

 

Orbit Media, LLC Acquisition

 

On February 3, 2023, the Company acquired an additional 5% of the membership interests of Orbit Media, LLC., bringing our total membership interests to 56%. Orbit Media LLC., has been consolidated due to the Company’s ownership of 85% voting control, and the results of operations have been included since the date of acquisition in the Statements of Operations.

 

Dune Inc., Acquisition

 

On May 30, 2023, the Company acquired an additional 15% equity interest in Dune, Inc. bringing our total ownership to 100%. Dune, Inc., has been consolidated due to the Company’s ownership of over 50% voting control, and the results of operations have been included since the date of acquisition in the Statements of Operations.

 

Plant Camp LLC Acquisition

 

On June 30, 2023, the Company acquired an additional 10% of the membership interests of Plant Camp, LLC, bringing our total ownership to 100%. Plant Camp, LLC has been consolidated due to the Company’s ownership of 50% voting control, and the results of operations have been included since the date of acquisition in the Statements of Operations. 

 

Employees

 

As of November 20, 2023, we had 12 full-time employees and 8 part-time employees. None of our employees are subject to a collective bargaining agreement, and we believe our relationship with our employees to be good.

 

We believe that our future success will depend in part on our continued ability to attract, hire and retain qualified personnel. Our human capital resources objectives include identifying, recruiting, retaining, incentivizing and integrating our existing and new employees, advisors and consultants. The principal purposes of our equity and cash incentive plans are to attract, retain and reward personnel through the granting of stock-based and cash-based compensation awards, in order to increase stockholder value and the success of our company by motivating such individuals to perform to the best of their abilities and achieve our objectives.

 

Corporate Information

 

The Company’s address is 419 Lafayette Street, 6th Floor New York, New York 10003. The Company’s telephone number is (929) 504-3090. Our website is https://creatd.com. The information on, or that can be accessed through, this website is not part of this Form 10-K, and you should not rely on any such information in making the decision whether to purchase the Common Stock.

19

 

SUMMARY OF THE OFFERING

 

This prospectus relates to the resale, from time to time, of up to 82,715,688 shares (the “Shares”) of our common stock, par value $0.001 per share (“Common Stock”), by the selling stockholders identified in this prospectus under “Selling Stockholders” (the “Offering”), comprised of (i) up to 25,000,000 Shares, pursuant to a negotiation to settle an outstanding balance with two vendors, (ii) up to 11,340,000 Shares, which underly warrants, issued pursuant to that certain letter agreement dated December 27, 2022 (the “Letter Agreement”), between the Company and the respective holders of an aggregate of 2,400,000 warrants described in the Prospectus (the “December Warrants”), exercisable immediately, for a term of 60 months, at a price of $0.77 per share, subject to customary adjustment provisions, the effect of which has reduced the exercise price to $0.017; (iii) up to 6,900,000 Shares pursuant to consulting agreements the Company entered into with various consultants; (iv) up to 7,000,000 Shares, pursuant to the securities purchase agreement the Company entered into on May 16, 2023 with FirstFire Global Opportunities Fund, LLC (“FirstFire”), whereby FirstFire purchased from the Company (1) a promissory note (the “FirstFire Note”) in the aggregate principal amount of $275,000, (2) a common stock purchase warrant to purchase 2,200,000 shares of Common Stock, and (3) 375,000 shares of Common Stock as commitment shares (the “May Debenture”); (v) up to 7,000,000 Shares, pursuant to the securities purchase agreement the Company entered into on July 11, 2023 with Coventry Enterprises, LLC (“Coventry”), whereby Coventry purchased from the Company (1) a promissory note (the “Coventry Note”) in the aggregate principal amount of $300,000, (2) a common stock purchase warrant to purchase 2,250,000 shares of Common Stock, and (3) 800,000 shares of Common Stock as commitment shares (the “July 11 Debenture”); (vi) up to 13,531,250 Shares, pursuant to the securities purchase agreement the Company entered into on July 31, 2023 with Quick Capital, LLC (“Quick Capital”), whereby Quick Capital purchased from the Company (1) a promissory notes (the “Quick Capital Note”) in the aggregate principal amount of $261,250, (2) a common stock purchase warrant to purchase 6,531,250 shares of Common Stock, and (3) 2,000,000 shares of Common Stock as commitment shares (the “July 31 Debenture”); and (vii) up to 11,944,438 Shares, pursuant to the securities purchase agreement the Company entered into on October 31, 2023, with Auctus Fund, LLC (“Auctus”), whereby Auctus purchased from the Company (i) a promissory note (the “Auctus Note”) in the aggregate principal amount of $111,111, and (ii) 5,000,000 shares of Common Stock as commitment shares (the “Auctus Commitment Shares”).

 

We are selling shares of our Common Stock under this prospectus and will receive proceeds from the sale of the Shares. We will receive proceeds from any warrants that are exercised through the payment of the exercise price in cash. The Selling Stockholders will bear all commissions and discounts, if any, attributable to the sale of the Shares. We will bear all costs, expenses and fees in connection with the registration of the Shares.

 

Issuer   Creatd, Inc.
     
Shares of Common Stock offered by us   None
     
Shares of Common Stock offered by the Selling Shareholders   82,715,688 (1)
     
Shares of Common Stock outstanding before the Offering   176,302,272 shares (2) 
     
Shares of Common Stock outstanding after completion of this offering, assuming the sale of all shares offered hereby   259,017,960 shares (2) 
     
Use of proceeds   We will not receive any proceeds from the resale of the common stock by the Selling Stockholders.
     
Market for Common Stock   Our common stock is quoted on OTCQB under the symbol “VOCL.”
     
Risk Factors   Investing in our securities involves a high degree of risk. See the “Risk Factors” section of this prospectus and in the documents we incorporate by reference in this prospectus for a discussion of factors you should consider carefully before deciding to invest in our securities.

 

(1)

This amount consists of; (i) 25,000,000 Shares of Common Stock issued pursuant to the settlement agreements to settle outstanding debt; (ii) 11,340,000 Shares of Common Stock issuable upon exercise of the December Warrants; (iii) 6,900,000 Shares of Common Stock issued pursuant to the consulting agreements; (iv) 7,000,000 Shares of Common Stock issued pursuant to the May Debenture; (v) 7,000,000 Shares of Common Stock issued pursuant to the July 11 Debenture; (vi) 13,531,250 Shares of Common Stock issued pursuant to the July 31 Debenture; and (vii) up to 11,944,438 Shares, pursuant to the securities purchase agreement the Company entered into on October 31, 2023, with Auctus Fund, LLC (“Auctus”), whereby Auctus purchased from the Company (i) a promissory note (the “Auctus Note”) in the aggregate principal amount of $111,111, and (ii) 5,000,000 shares of Common Stock as commitment shares (the “Auctus Commitment Shares”).

   
(2) The number of shares of Common Stock outstanding before and after the Offering is based on 183,677,272 shares outstanding as of November 20, 2023, which includes 7,375,000 shares being registered in the Offering that are already issued and outstanding, and excludes the following:

 

  72,398,603 shares of Common Stock issuable upon the exercise of outstanding stock options having a weighted average exercise price of $1.30 per share;

 

  422,189,396 shares of common stock issuable upon the exercise of outstanding warrants having a weighted average exercise price of $0.69 per share;

 

  99,400,000 shares of common stock issuable upon the conversion of convertible promissory notes having a conversion price of $0.025 per share.

 

  990,000 shares of common stock issuable upon the conversion of convertible promissory notes having a conversion price of $1.00 per share.

 

  145,942,937 shares of common stock issuable upon the conversion of convertible promissory notes having a conversion price of $0.017 per share.

 

20

 

 

RISK FACTORS

 

Investing in our securities involves a high degree of risk. You should consider and read carefully all of the risks and uncertainties described below, as well as other information contained in this prospectus, before making an investment decision with respect to our securities. The occurrence of any of the following risks or those incorporated by reference, or additional risks and uncertainties not presently known to us or that we currently believe to be immaterial could materially and adversely affect our business, financial condition, results of operations or cash flows. In any such case, the trading price of common stock and the trading price of Series A warrants, if any, could decline, and you may lose all or part of your investment. This prospectus also contains forward-looking statements and estimates that involve risks and uncertainties. Our actual results could differ materially from those anticipated in the forward-looking statements as a result of specific factors, including the risks and uncertainties described below and those incorporated by reference.

 

Risks Related to our Business

 

The Company is a development stage business and subject to the many risks associated with new businesses.

 

Our current line of business has a limited operating history and our business is subject to all of the risks inherent in the establishment of a new business enterprise. Our likelihood of success must be considered in light of the problems, expenses, difficulties, complications and delays frequently encountered in connection with development and expansion of a new business enterprise. We have incurred losses and may continue to operate at a net loss for at least the next several years as we execute our business plan. We had a net loss of approximately $35.7 million for the year ended December 31, 2022, and a working capital deficit and an accumulated deficit of approximately $13.7 million and approximately $146.1 million, respectively.

 

Our financial situation creates doubt whether we will continue as a going concern.

 

There can be no assurances that we will be able to achieve a level of revenues adequate to generate sufficient cash flow from operations or obtain funding or additional financing through private placements, public offerings and/or bank financing necessary to support our working capital requirements. To the extent that funds generated from any private placements, public offerings and/or bank financing are insufficient, we will have to raise additional working capital and no assurance can be given that additional financing will be available, or if available, will be on acceptable terms. These conditions raise substantial doubt about our ability to continue as a going concern. If adequate working capital is not available, we may be forced to discontinue operations, which would cause investors to lose their entire investment.

 

Based on the report from our independent auditors dated April 18, 2023, management stated that our financial statements for the year ended December 31, 2022, were prepared assuming substantial doubt about the Company’s ability to continue as a going concern for a period of one year from the issuance of these financial statements. The Company’s consolidated financial statements have been prepared assuming that it will continue as a going concern, which contemplates continuity of operations, realization of assets, and liquidation of liabilities in the normal course of business.

 

We are not profitable and may never be profitable.

 

Since inception through the present, we have been dependent on raising capital to support our working capital needs. During this same period, we have recorded net accumulated losses and are yet to achieve profitability. Our ability to achieve profitability depends upon many factors, including our ability to develop and commercialize our websites. There can be no assurance that we will ever achieve any significant revenues or profitable operations. 

 

Our operating expenses exceed our revenues and will likely continue to do so for the foreseeable future.

 

We are in an early stage of our development and we have not generated sufficient revenues to offset our operating expenses. Our operating expenses will likely continue to exceed our operating income for the foreseeable future, until such time as we are able to monetize our brands and generate substantial revenues, particularly as we undertake payment of the increased costs of operating as a public company.

 

21

 

 

We have assumed a significant amount of debt and our operations may not be able to generate sufficient cash flows to meet our debt obligations, which could reduce our financial flexibility and adversely impact our operations.

 

Currently the Company has considerable obligations under notes, related party notes and lines of credit outstanding with various lenders. Our ability to make payments on such indebtedness will depend on our ability to generate cash flow. The Company may not generate sufficient cash flow from operations to enable us to repay this indebtedness and to fund other liquidity needs, including capital expenditure requirements. Such indebtedness could affect our operations in several ways, including the following:

 

  a significant portion of our cash flows could be required to be used to service such indebtedness;
     
  a high level of debt could increase our vulnerability to general adverse economic and industry conditions;
     
  any covenants contained in the agreements governing such outstanding indebtedness could limit our ability to borrow additional funds, dispose of assets, pay dividends and make certain investments;
     
  a high level of debt may place us at a competitive disadvantage compared to our competitors that are less leveraged and, therefore, our competitors may be able to take advantage of opportunities that our indebtedness may prevent us from pursuing; and
     
  debt covenants to which we may agree may affect our flexibility in planning for, and reacting to, changes in the economy and in our industry.

 

A high level of indebtedness increases the risk that we may default on our debt obligations. We may not be able to generate sufficient cash flows to pay the principal or interest on our debt. If we cannot service or refinance our indebtedness, we may have to take actions such as selling significant assets, seeking additional equity financing (which will result in additional dilution to stockholders) or reducing or delaying capital expenditures, any of which could have a material adverse effect on our operations and financial condition. If we do not have sufficient funds and are otherwise unable to arrange financing, our assets may be foreclosed upon which could have a material adverse effect on our business, financial condition and results of operations.

 

We will need additional capital, which may be difficult to raise as a result of our limited operating history or any number of other reasons.

 

We expect that we will need to raise additional capital within the next 12 months. However, in the event that we exceed our expected growth, we would need to raise additional capital. There is no assurance that additional equity or debt financing will be available to us when needed, on acceptable terms, or even at all. Our limited operating history makes investor evaluation and an estimation of our future performance substantially more difficult. As a result, investors may be unwilling to invest in us or such investment may be offered on terms or conditions that are not acceptable. In the event that we are not able to secure financing, we may have to scale back our growth plans or cease operations.

 

We face intense competition. If we do not provide digital content that is useful to users, we may not remain competitive, and our potential revenues and operating results could be adversely affected.

 

Our business is rapidly evolving and intensely competitive, and is subject to changing technologies, shifting user needs, and frequent introductions of new products and services. Our ability to compete successfully depends heavily on providing digital content that is useful and enjoyable for our users and delivering our content through innovative technologies in the marketplace.

 

We face competition from others in the digital content creation industry and media companies. Our current and potential competitors range from large and established companies to emerging start-ups. Established companies have longer operating histories and more established relationships with customers and users, and they can use their experience and resources in ways that could affect our competitive position, including by making acquisitions, investing aggressively in research and development, aggressively initiating intellectual property claims (whether or not meritorious) and competing aggressively for advertisers and websites. Emerging start-ups may be able to innovate and provide products and services faster than we can.

 

Additionally, our operating results would suffer if our digital content is not appropriately timed with market opportunities, or if our digital content is not effectively brought to market. As technology continues to develop, our competitors may be able to offer user experiences that are, or that are seen to be, substantially similar to or better than, ours. This may force us to compete in different ways and expend significant resources in order to remain competitive. If our competitors are more successful than we are in developing compelling content or in attracting and retaining users and advertisers, our revenues and operating results could be adversely affected.

 

22

 

 

If we fail to retain existing users or add new users, or if our users decrease their level of engagement with our products, our revenue, financial results, and business may be significantly harmed.

 

The size of our user base and our user’s level of engagement are critical to our success. Our financial performance will be significantly determined by our success in adding, retaining, and engaging active users of our products, particularly Vocal. We anticipate that our active user growth rate will generally decline over time as the size of our active user base increases, and it is possible that the size of our active user base may fluctuate or decline in one or more markets, particularly in markets where we have achieved higher penetration rates. If people do not perceive Vocal to be useful, reliable, and trustworthy, we may not be able to attract or retain users or otherwise maintain or increase the frequency and duration of their engagement. A number of other content management systems and publishing platforms that achieved early popularity have since seen their active user bases or levels of engagement decline, in some cases precipitously. There is no guarantee that we will not experience a similar erosion of our active user base or engagement levels. Our user engagement patterns have changed over time, and user engagement can be difficult to measure, particularly as we introduce new and different products and services. Any number of factors could potentially negatively affect user retention, growth, and engagement, including if:

 

  Users increasingly engage with other competitive products or services;

 

  We fail to introduce new features, products or services that users find engaging or if we introduce new products or services, or make changes to existing products and services, that are not favorably received;

 

  User behavior on any of our products changes, including decreases in the quality and frequency of content shared on our products and services;

 

  There are decreases in user sentiment due to questions about the quality or usefulness of our products or our user data practices, or concerns related to privacy and sharing, safety, security, well-being, or other factors;

 

  We are unable to manage and prioritize information to ensure users are presented with content that is appropriate, interesting, useful, and relevant to them;

 

  We are unable to obtain or attract engaging third-party content;

 

  Users adopt new technologies where our products may be displaced in favor of other products or services, or may not be featured or otherwise available;

 

  There are changes mandated by legislation, regulatory authorities, or litigation that adversely affect our products or users;

 

  Technical or other problems prevent us from delivering our products in a rapid and reliable manner or otherwise affect the user experience, such as security breaches or failure to prevent or limit spam or similar content;

 

  We adopt terms, policies, or procedures related to areas such as sharing, content, user data, or advertising that are perceived negatively by our users or the general public;

 

  We elect to focus our product decisions on longer-term initiatives that do not prioritize near-term user growth and engagement;

 

  We make changes in how we promote different products and services across our family of apps;

 

  Initiatives designed to attract and retain users and engagement are unsuccessful or discontinued, whether as a result of actions by us, third parties, or otherwise;

 

  We fail to provide adequate customer service to users, marketers, developers, or other partners;

 

  We, developers whose products are integrated with our products, or other partners and companies in our industry are the subject of adverse media reports or other negative publicity, including as a result of our or their user data practices; or

 

  Our current or future products, such as our development tools and application programming interfaces that enable developers to build, grow, and monetize mobile and web applications, reduce user activity on our products by making it easier for our users to interact and share on third-party mobile and web applications.

 

If we are unable to maintain or increase our user base and user engagement, our revenue and financial results may be adversely affected. Any decrease in user retention, growth, or engagement could render our products less attractive to users, marketers, and developers, which is likely to have a material and adverse impact on our revenue, business, financial condition, and results of operations. If our active user growth rate continues to slow, we will become increasingly dependent on our ability to maintain or increase levels of user engagement and monetization in order to drive revenue growth. 

 

23

 

 

We face competition from traditional media companies, and we may not be included in the advertising budgets of large advertisers, which could harm our operating results.

 

In addition to internet companies, we face competition from companies that offer traditional media advertising opportunities. Most large advertisers have set advertising budgets, a very small portion of which is allocated to Internet advertising. We expect that large advertisers will continue to focus most of their advertising efforts on traditional media. If we fail to convince these companies to spend a portion of their advertising budgets with us, or if our existing advertisers reduce the amount they spend on our programs, our operating results would be harmed.

 

Acquisitions may disrupt growth.

 

We may pursue strategic acquisitions in the future. Risks in acquisition transactions include difficulties in the integration of acquired businesses into our operations and control environment, difficulties in assimilating and retaining employees and intermediaries, difficulties in retaining the existing clients of the acquired entities, assumed or unforeseen liabilities that arise in connection with the acquired businesses, the failure of counterparties to satisfy any obligations to indemnify us against liabilities arising from the acquired businesses, and unfavorable market conditions that could negatively impact our growth expectations for the acquired businesses. Fully integrating an acquired company or business into our operations may take a significant amount of time. We cannot assure you that we will be successful in overcoming these risks or any other problems encountered with acquisitions and other strategic transactions. These risks may prevent us from realizing the expected benefits from acquisitions and could result in the failure to realize the full economic value of a strategic transaction or the impairment of goodwill and/or intangible assets recognized at the time of an acquisition. These risks could be heightened if we complete a large acquisition or multiple acquisitions within a short period of time.

 

Our business depends on strong brands and relationships, and if we are not able to maintain our relationships and enhance our brands, our ability to expand our base of users, advertisers and affiliates will be impaired and our business and operating results could be harmed.

 

Maintaining and enhancing our brands’ profiles may require us to make substantial investments and these investments may not be successful. If we fail to promote and maintain the brands’ profiles, or if we incur excessive expenses in this effort, our business and operating results could be harmed. We anticipate that, as our market becomes increasingly competitive, maintaining and enhancing our brands’ profiles may become increasingly difficult and expensive. Maintaining and enhancing our brands will depend largely on our ability to be a technology leader and to continue to provide attractive products and services, which we may not do successfully.

 

We depend on our key management personnel and the loss of their services could adversely affect our business.

 

We place substantial reliance upon the efforts and abilities of Jeremy Frommer, our Chief Executive Officer, and our other executive officers and directors. Though no individual is indispensable, the loss of the services of these executive officers could have a material adverse effect on our business, operations, revenues or prospects. We do not currently maintain key man life insurance on the lives of these individuals.

 

If we are unable to protect our intellectual property, the value of our brands and other intangible assets may be diminished, and our business may be adversely affected.

 

We rely and expect to continue to rely on a combination of confidentiality, assignment, and license agreements with our employees, consultants, and third parties with whom we have relationships, as well as trademark, copyright, patent, trade secret, and domain name protection laws, to protect our proprietary rights. In the United States and internationally, we have filed various applications for protection of certain aspects of our intellectual property, and we currently hold a number of registered trademarks and issued patents in multiple jurisdictions and have acquired patents and patent applications from third parties. Third parties may knowingly or unknowingly infringe our proprietary rights, third parties may challenge proprietary rights held by us, and pending and future trademark and patent applications may not be approved. In addition, effective intellectual property protection may not be available in every country in which we operate or intend to operate our business. In any or all of these cases, we may be required to expend significant time and expense in order to prevent infringement or to enforce our rights. Although we have generally taken measures to protect our proprietary rights, there can be no assurance that others will not offer products or concepts that are substantially similar to ours and compete with our business. In addition, we regularly contribute software source code under open source licenses and have made other technology we developed available under other open licenses, and we include open source software in our products. If the protection of our proprietary rights is inadequate to prevent unauthorized use or appropriation by third parties, the value of our brands and other intangible assets may be diminished and competitors may be able to more effectively mimic our products, services, and methods of operations. Any of these events could have an adverse effect on our business and financial results

 

24

 

 

We are subject to payment processing risk.

 

We accept payments using a variety of different payment methods, including credit and debit cards and direct debit. We rely on third parties to process payments. Acceptance and processing of these payment methods are subject to certain certifications, rules and regulations. To the extent there are disruptions in our or third-party payment processing systems, material changes in the payment ecosystem, failure to recertify and/or changes to rules or regulations concerning payment processing, we could be subject to fines and/or civil liability, or lose our ability to accept credit and debit card payments, which would harm our reputation and adversely impact our results of operations. 

 

We are subject to risk as it relates to software that we license from third parties.

 

We license software from third parties, much of which is integral to our systems and our business. The licenses are generally terminable if we breach our obligations under the license agreements. If any of these relationships were terminated or if any of these parties were to cease doing business or cease to support the applications we currently utilize, we may be forced to spend significant time and money to replace the licensed software.

 

Failures or reduced accessibility of third-party software on which we rely could impair the availability of our platform and applications and adversely affect our business.

 

We license software from third parties for integration into our Vocal platform, including open source software. These licenses might not continue to be available to us on acceptable terms, or at all. While we are not substantially dependent upon any third-party software, the loss of the right to use all or a significant portion of our third-party software required for the development, maintenance and delivery of our applications could result in delays in the provision of our applications until we develop or identify, obtain and integrate equivalent technology, which could harm our business.

 

Any errors or defects in the hardware or software we use could result in errors, interruptions, cyber incidents or a failure of our applications. Any significant interruption in the availability of all or a significant portion of such software could have an adverse impact on our business unless and until we can replace the functionality provided by these applications at a similar cost. Furthermore, this software may not be available on commercially reasonable terms, or at all. The loss of the right to use all or a significant portion of this software could limit access to our platform and applications. Additionally, we rely upon third parties’ abilities to enhance their current applications, develop new applications on a timely and cost-effective basis and respond to emerging industry standards and other technological changes. We may be unable to effect changes to such third-party technologies, which may prevent us from rapidly responding to evolving customer requirements. We also may be unable to replace the functionality provided by the third-party software currently offered in conjunction with our applications in the event that such software becomes obsolete or incompatible with future versions of our platform and applications or is otherwise not adequately maintained or updated.

 

25

 

 

We need to manage growth in operations to maximize our potential growth and achieve our expected revenues and our failure to manage growth will cause a disruption of our operations, resulting in the failure to generate revenue.

 

In order to maximize potential growth in our current and potential markets, we believe that we must expand our marketing operations. This expansion will place a significant strain on our management and our operational, accounting, and information systems. We expect that we will need to continue to improve our financial controls, operating procedures, and management information systems. We will also need to effectively train, motivate, and manage our employees. Our failure to manage our growth could disrupt our operations and ultimately prevent us from generating the revenues we expect.

 

In order to achieve the general strategies of our company we need to maintain and search for hard-working employees who have innovative initiatives, while at the same time, keep a close eye on any and all expanding opportunities in our marketplace.

 

We plan to generate a significant portion of our revenues from advertising and affiliate sales relationships, and a reduction in spending by or loss of advertisers and general decrease in online spending could adversely harm our business.

 

We plan to generate a substantial portion of our revenues from advertisers. Our advertisers may be able to terminate prospective contracts with us at any time. Advertisers will not continue to do business with us if their investment in advertising with us does not generate sales leads, and ultimately customers, or if we do not deliver their advertisements in an appropriate and effective manner. If we are unable to remain competitive and provide value to our advertisers, they may stop placing ads with us, which would adversely affect our revenues and business. In addition, expenditures by advertisers tend to be cyclical, reflecting overall economic conditions and budgeting and buying patterns. Adverse macroeconomic conditions can also have a material negative impact on the demand for advertising and cause our advertisers to reduce the amounts they spend on advertising, which could adversely affect our revenues and business.

 

Security breaches could harm our business.

 

Security breaches have become more prevalent in the technology industry. We believe that we take reasonable steps to protect the security, integrity and confidentiality of the information we collect, use, store and disclose, but there is no guarantee that inadvertent (e.g., software bugs or other technical malfunctions, employee error or malfeasance, or other factors) or unauthorized data access or use will not occur despite our efforts. Although we have not experienced any material security breaches to date, we may in the future experience attempts to disable our systems or to breach the security of our systems. Techniques used to obtain unauthorized access to personal information, confidential information and/or the systems on which such information are stored and/or to sabotage systems change frequently and generally are not recognized until launched against a target. As a result, we may be unable to anticipate these techniques or to implement adequate preventative measures.

 

If an actual or perceived security breach occurs, the market perception of our security measures could be harmed, and we could lose sales and customers and/or suffer other negative consequences to our business. A security breach could adversely affect the digital content experience and cause the loss or corruption of data, which could harm our business, financial condition and operating results. Any failure to maintain the security of our infrastructure could result in loss of personal information and/or other confidential information, damage to our reputation and customer relationships, early termination of our contracts and other business losses, indemnification of our customers, financial penalties, litigation, regulatory investigations and other significant liabilities. In the event of a major third-party security incident, we may incur losses in excess of their insurance coverage.

 

Moreover, if a high-profile security breach occurs with respect to us or another digital entertainment company, our customers and potential customers may lose trust in the security of our business model generally, which could adversely impact our ability to retain existing customers or attract new ones.

 

26

 

 

The laws and regulations concerning data privacy and data security are continually evolving; our or our platform providers’ actual or perceived failure to comply with these laws and regulations could harm our business.

 

Customers view our content online, using third-party platforms and networks and on mobile devices. We collect and store significant amounts of information about our customers—both personally identifying and non-personally identifying information. We are subject to laws from a variety of jurisdictions regarding privacy and the protection of this player information. For example, the European Union (EU) has traditionally taken a broader view than the United States and certain other jurisdictions as to what is considered personal information and has imposed greater obligations under data privacy regulations. The U.S. Children’s Online Privacy Protection Act (COPPA) also regulates the collection, use and disclosure of personal information from children under 13 years of age. While none of our content is directed at children under 13 years of age, if COPPA were to apply to us, failure to comply with COPPA may increase our costs, subject us to expensive and distracting government investigations and could result in substantial fines.

 

Data privacy protection laws are rapidly changing and likely will continue to do so for the foreseeable future. The U.S. government, including the Federal Trade Commission and the Department of Commerce, is continuing to review the need for greater regulation over the collection of personal information and information about consumer behavior on the Internet and on mobile devices and the EU has proposed reforms to its existing data protection legal framework. Various government and consumer agencies worldwide have also called for new regulation and changes in industry practices. In addition, in some cases, we are dependent upon our platform providers to solicit, collect and provide us with information regarding our players that is necessary for compliance with these various types of regulations.

 

Customer interaction with our content is subject to our privacy policy and terms of service. If we fail to comply with our posted privacy policy or terms of service or if we fail to comply with existing privacy-related or data protection laws and regulations, it could result in proceedings or litigation against us by governmental authorities or others, which could result in fines or judgments against us, damage our reputation, impact our financial condition and harm our business. If regulators, the media or consumers raise any concerns about our privacy and data protection or consumer protection practices, even if unfounded, this could also result in fines or judgments against us, damage our reputation, and negatively impact our financial condition and damage our business.

 

In the area of information security and data protection, many jurisdictions have passed laws requiring notification when there is a security breach for personal data or requiring the adoption of minimum information security standards that are often vaguely defined and difficult to implement. Our security measures and standards may not be sufficient to protect personal information and we cannot guarantee that our security measures will prevent security breaches. A security breach that compromises personal information could harm our reputation and result in a loss of confidence in our products and ultimately in a loss of customers, which could adversely affect our business and impact our financial condition. This could also subject us to liability under applicable security breach-related laws and regulations and could result in additional compliance costs, costs related to regulatory inquiries and investigations, and an inability to conduct our business.

 

Changes to federal, state or international laws or regulations applicable to our company could adversely affect our business.

 

Our business is subject to a variety of federal, state and international laws and regulations, including those with respect to privacy, data, and other laws. These laws and regulations, and the interpretation or application of these laws and regulations, could change. In addition, new laws or regulations affecting our business could be enacted. These laws and regulations are frequently costly to comply with and may divert a significant portion of management’s attention. If we fail to comply with these applicable laws or regulations, we could be subject to significant liabilities which could adversely affect our business. 

 

27

 

 

If any of our relationships with internet search websites terminate, if such websites’ methodologies are modified or if we are outbid by competitors, traffic to our websites could decline.

 

We depend in part on various internet search websites, such as Google.com, Bing.com, Yahoo.com and other websites to direct a significant amount of traffic to our websites. Search websites typically provide two types of search results, algorithmic and purchased listings. Algorithmic listings generally are determined and displayed as a result of a set of unpublished formulas designed by search engine companies in their discretion. Purchased listings generally are displayed if particular word searches are performed on a search engine. We rely on both algorithmic and purchased search results, as well as advertising on other internet websites, to direct a substantial share of visitors to our websites and to direct traffic to the advertiser customers we serve. If these internet search websites modify or terminate their relationship with us or we are outbid by our competitors for purchased listings, meaning that our competitors pay a higher price to be listed above us in a list of search results, traffic to our websites could decline. Such a decline in traffic could affect our ability to generate advertising revenue and could reduce the desirability of advertising on our websites.

 

Our business involves risks of liability claims arising from our media content, which could adversely affect our ability to generate revenue and could increase our operating expenses.

 

As a distributor of media content, we face potential liability for defamation, invasion of privacy, negligence, copyright or trademark infringement, obscenity, violation of rights of publicity and/or obscenity laws and other claims based on the nature and content of the materials distributed. These types of claims have been brought, sometimes successfully, against broadcasters, publishers, online services and other disseminators of media content. Any imposition of liability that is not covered by insurance or is in excess of our insurance coverage could have a material adverse effect on us. In addition, measures to reduce our exposure to liability in connection with content available through our internet websites could require us to take steps that would substantially limit the attractiveness of our internet websites and/or their availability in certain geographic areas, which could adversely affect our ability to generate revenue and could increase our operating expenses.

 

Intellectual property litigation could expose us to significant costs and liabilities and thus negatively affect our business, financial condition and results of operations.

 

We may be subject to claims of infringement of third-party patents and trademarks and other violations of third-party intellectual property rights. Intellectual property disputes are generally time-consuming and expensive to litigate or settle and the outcome of such disputes is uncertain and difficult to predict. The existence of such disputes may require us to set-aside substantial reserves and has the potential to significantly affect our overall financial standing. To the extent that claims against us are successful, they may subject us to substantial liability, and we may have to pay substantial monetary damages, change aspects of our business model, and/or discontinue any of our services or practices that are found to be in violation of another party’s rights. Such outcomes may severely restrict or hinder ongoing business operations and impact the value of our business. Successful claims against us could also result in us having to seek a license to continue our practices. Under such conditions, a license may or may not be offered or otherwise made available to us. If a license is made available to us, the cost of the license may significantly increase our operating burden and expenses, potentially resulting in a negative effect on our business, financial condition and results of operations.

 

Although we have been and are currently involved in multiple areas of commerce, internet services, and high technology where there is a substantial risk of future patent litigation, we have not obtained insurance for patent infringement losses. If we are unsuccessful at resolving pending and future patent litigation in a reasonable and affordable manner, it could disrupt our business and operations, including by negatively impacting areas of commerce or putting us at a competitive disadvantage.

 

28

 

 

If we are unable to obtain or maintain key website addresses, our ability to operate and grow our business may be impaired.

 

Our website addresses, or domain names, are critical to our business. We currently own more than 415 domain names. However, the regulation of domain names is subject to change, and it may be difficult for us to prevent third parties from acquiring domain names that are similar to ours, that infringe our trademarks or that otherwise decrease the value of our brands. If we are unable to obtain or maintain key domain names for the various areas of our business, our ability to operate and grow our business may be impaired.

 

We may have difficulty scaling and adapting our existing network infrastructure to accommodate increased traffic and technology advances or changing business requirements, which could cause us to incur significant expenses and lead to the loss of users and advertisers.

 

To be successful, our network infrastructure has to perform well and be reliable. The greater the user traffic and the greater the complexity of our products and services, the more computer power we will need. We could incur substantial costs if we need to modify our websites or our infrastructure to adapt to technological changes. If we do not maintain our network infrastructure successfully, or if we experience inefficiencies and operational failures, the quality of our products and services and our users’ experience could decline. Maintaining an efficient and technologically advanced network infrastructure is particularly critical to our business because of the pictorial nature of the products and services provided on our websites. A decline in quality could damage our reputation and lead us to lose current and potential users and advertisers. Cost increases, loss of traffic or failure to accommodate new technologies or changing business requirements could harm our operating results and financial condition.

 

Operating a network open to all internet users may result in legal consequences.

 

Our Terms and Conditions clearly state that our network and services are only to be used by users who are over 13 years old. Although we will terminate accounts that are known to be held by persons age 13 or younger, it is impractical to independently verify that all activity occurring on our network fits into this description. As such, we run the risk of federal and state law enforcement prosecution.

 

Risks Related To Our Common Stock

 

Risks Relating to our Common Stock and the Offering

 

Future sales or potential sales of our common stock in the public market could cause our share price to decline.

 

If the existing holders of our common stock, particularly our directors and officers, sell a large number of shares, they could adversely affect the market price for our common stock. Sales of substantial amounts of our common stock in the public market, or the perception that these sales could occur, could cause the market price of our common stock to decline.

 

Because we will not pay dividends on our common stock in the foreseeable future, stockholders will only benefit from owning common stock if it appreciates.

 

We have never paid cash dividends on our common stock, and we do not intend to do so in the foreseeable future. We intend to retain any future earnings to finance our growth. Accordingly, any potential investor who anticipates the need for current dividends from his investment should not purchase our common stock.

 

Our share price has been, and will likely continue to be, volatile, and you may be unable to resell your shares at or above the price at which you acquired them.

 

The trading price of our common stock has been, and is likely to continue to be, highly volatile and could be subject to wide fluctuations in response to various factors, some of which are beyond our control.

 

29

 

 

The market price for our securities may be influenced by many factors that are beyond our control, including, but not limited to:

 

  variations in our revenue and operating expenses;

 

  market conditions in our industry and the economy as a whole;

 

  actual or expected changes in our growth rates or our competitors’ growth rates;

 

  developments or disputes concerning patent applications, issued patents or other proprietary rights;

 

  developments in the financial markets and worldwide or regional economies;

 

  variations in our financial results or those of companies that are perceived to be similar to us;

 

  announcements by the government relating to regulations that govern our industry;

 

  sales of our common stock or other securities by us or in the open market;

 

  changes in the market valuations of other comparable companies;

 

  general economic, industry and market conditions; and

 

  the other factors described in this “Risk Factors” section.

 

The trading price of our shares might also decline in reaction to events that affect other companies in our industry, even if these events do not directly affect us. Each of these factors, among others, could harm the value of your investment in our securities. In the past, following periods of volatility in the market, securities class-action litigation has often been instituted against companies. Such litigation, if instituted against us, could result in substantial costs and diversion of management’s attention and resources, which could materially and adversely affect our business, operating results and financial condition.

 

Because our shares of common stock are subject to the penny stock rules, it is more difficult to trade our shares.

 

The SEC has adopted rules that regulate broker-dealer practices in connection with transactions in penny stocks. Penny stocks are generally equity securities with a price of less than $5.00, other than securities registered on certain national securities exchanges or authorized for quotation on certain automated quotation systems, provided that current price and volume information with respect to transactions in such securities is provided by the exchange or system. The penny stock rules require a broker-dealer, before a transaction in a penny stock not otherwise exempt from those rules, to deliver a standardized risk disclosure document containing specified information. In addition, the penny stock rules require that before effecting any transaction in a penny stock not otherwise exempt from those rules, a broker-dealer must make a special written determination that the penny stock is a suitable investment for the purchaser and receive (i) the purchaser’s written acknowledgment of the receipt of a risk disclosure statement; (ii) a written agreement to transactions involving penny stocks; and (iii) a signed and dated copy of a written suitability statement. These disclosure requirements may have the effect of reducing the trading activity in the secondary market for our common stock, and therefore stockholders may have difficulty selling their shares.

 

30

 

 

The price of our common stock may be subject to wide fluctuations.

 

Even though we have our shares quoted with The OTCQB, the market price of our Common Stock may be highly volatile and subject to wide fluctuations in response to a variety of factors and risks, many of which are beyond our control. In addition to the risks noted elsewhere in this Form 10-K, some of the other factors affecting our stock price may include:

 

  Variations in our operating results;

 

  The level and quality of securities analysts’ coverage of our Common Stock;

 

  Announcements by us or our competitors of significant contracts, acquisitions, strategic partnerships, joint ventures or capital commitments;

 

  Announcements by third parties of significant claims or proceedings against us; and

 

  Future sales of our Common Stock.

 

For these reasons, comparing our operating results on a period-to-period basis may not be meaningful, and you should not rely on past results as an indication of future performance. In the past, following periods of volatility in the market price of a public company’s securities, securities class action litigation has often been instituted against the public company. Regardless of its outcome, this type of litigation could result in substantial costs to us and a likely diversion of our management’s attention.

 

You may lose all of your investment.

 

Investing in our common stock involves a high degree of risk. As an investor, you might never recoup all, or even part of, your investment and you may never realize any return on your investment. You must be prepared to lose all your investment.

 

We may, in the future, issue additional shares of common stock, which would reduce investors’ percent of ownership and dilute our share value

 

Our Second Amended and Restated Articles of Incorporation authorize the issuance of 1,500,000,000 shares of common stock, and 20,000,000 shares of preferred stock. Currently the Company has 450 shares of Preferred Series E stock outstanding. Additionally, as of November 20, 2023, there are outstanding (i) warrants to purchase 422,189,396 shares of our common stock; (ii) options exercisable into 63,279,603 shares of our common stock; (iii) 109,223 shares underlying the conversion of Preferred Series E shares; and (iv) 246,242,937 shares underlying the conversion of convertible notes. 

 

Assuming all of the Company’s currently outstanding warrants and options are exercised and all convertible notes and preferred shares are converted, the Company would have to issue an additional 731,821,159 shares of common stock representing 398% of our current issued and outstanding common stock. The future issuance of this common stock would result in substantial dilution in the percentage of our common stock held by our then existing shareholders. We may value any Common Stock issued in the future on an arbitrary basis. The issuance of common stock for future services or acquisitions or other corporate actions may have the effect of diluting the value of the shares held by our investors and might have an adverse effect on any trading market for our common stock.

 

Liability of directors for breach of duty is limited under Nevada law.

 

Nevada law provides that directors must discharge their duties as a director in good faith and with a view to the interests of the corporation. Under Nevada law, directors owe a fiduciary duty to the corporation, which is generally comprised of the duty of care and duty of loyalty to the corporation. Except under limited circumstances set forth in NRS 78.138(7), or unless our Second Amended and Restated Articles of Incorporation or an amendment thereto provide for greater individual liability (which ours does not provide), a director or officer is not individually liable to the corporation or its stockholders or creditors for any damages as a result of any act or failure to act in his or her capacity as a director or officer unless it is proven that the director’s or officer’s act or failure to act constituted a breach of his or her fiduciary duties as a director or officer, and the breach of those duties involved intentional misconduct, fraud or a knowing violation of law. Our stockholders’ ability to recover damages for fiduciary breaches may be reduced by this statute.

 

We do not anticipate paying any cash dividends on our common stock in the foreseeable future and, as such, capital appreciation, if any, of our common stock will be your sole source of gain for the foreseeable future.

 

We do not anticipate paying any cash dividends on our common stock in the foreseeable future. We currently intend to retain all available funds and any future earnings to fund the development and growth of our business. In addition, and any future loan arrangements we enter into may contain, terms prohibiting or limiting the amount of dividends that may be declared or paid on our common stock. As a result, capital appreciation, if any, of our common stock will be your sole source of gain for the foreseeable future.

 

31

 

 

Sales of a substantial number of shares of our common stock in the public market by certain of our stockholders could cause our stock price to fall.

 

Sales of a substantial number of shares of our common stock in the public market or the perception that these sales might occur, could depress the market price of our common stock and could impair our ability to raise capital through the sale of additional equity securities. We are unable to predict the effect that sales may have on the prevailing market price of our common stock.

 

The issuance of a large number of shares of our common stock could significantly dilute existing stockholders and negatively impact the market price of our common stock.

 

If we sell shares of Common Stock under the Investment Agreement, we will be issuing such shares at below market prices, which could cause the market price of our Common Stock to decline, and if such issuances are significant in number, the amount of the decline in our market price could also be significant. In general, we are unlikely to sell shares of common stock under the Investment Agreement at a time when the additional dilution to stockholders would be substantial unless we are unable to obtain capital to meet our financial obligations from other sources on better terms at such time. However, if we do, the dilution that could result from such issuances could have a material adverse impact on existing stockholders and could cause the price of our common stock to fall rapidly based on the amount of such dilution.

 

The Selling Shareholder may sell a large number of shares, resulting in substantial diminution to the value of shares held by existing stockholders.

 

Pursuant to the Investment Agreement, we are prohibited from delivering a Put Notice to Coventry to the extent that the issuance of shares would cause the Selling Shareholder to beneficially own more than 4.99% of our then-outstanding shares of common stock; provided, however, the Selling Shareholder in its sole discretion can waive this ownership limitation up to 9.99% of our then-outstanding shares of common stock. These restrictions however, do not prevent the Selling Shareholder from selling shares of common stock received in connection with the equity line and then receiving additional shares of common stock in connection with a subsequent issuance. In this way, the Selling Shareholder could sell more than 4.99% (or 9.99% if 4.99% ownership limitation is waived) of the outstanding shares of common stock in a relatively short time frame while never holding more than 4.99% (or 9.99% if 4.99% ownership limitation is waived) at any one time. As a result, existing stockholders and new investors could experience substantial diminution in the value of their shares of common stock. Additionally, we do not have the right to control the timing and amount of any sales by the Selling Shareholder of the shares issued under the equity line.

 

We may issue additional shares of preferred stock in the future that may adversely impact your rights as holders of our common stock.

 

Pursuant to our Second Amended and Restated Articles of Incorporation, the aggregate number of shares of capital stock which we are authorized to issue is 1,520,000,000 shares, of which 1,500,000,000 shares are common stock, and 20,000,000 shares are “blank check” preferred stock with such designations, rights and preferences as may be determined from time to time by our board of directors. Our board of directors is empowered, without stockholder approval, to issue one or more series of preferred stock with dividend, liquidation, conversion, voting or other rights which could dilute the interest of, or impair the voting power of, our common stockholders. As of the date of this filing, we do have 450 shares of Preferred Series E stock outstanding.

 

The issuance of a series of preferred stock could be used as a method of discouraging, delaying or preventing a change in control. For example, it would be possible for our board of directors to issue preferred stock with voting or other rights or preferences that could impede the success of any attempt to change control of our Company. In addition, advanced notice is required prior to stockholder proposals, which might further delay a change of control. Additionally, our board of directors could authorize the issuance of a series of preferred stock that would grant to holders preferred rights to our assets upon liquidation, the right to receive dividends before dividends are declared to holders of our common stock, and the right to the redemption of such preferred shares, together with a premium, prior to the redemption of the common stock. To the extent that we do issue such additional shares of preferred stock, your rights as holders of common stock could be impaired thereby, including, without limitation, dilution of your ownership interests in us.

 

Each of our Second Amended and Restated Articles of Incorporation and our Amended and Restated Bylaws provide that the Eighth Judicial District Court of Clark County, Nevada will be the sole and exclusive forum for certain disputes which could limit stockholders’ ability to obtain a favorable judicial forum for disputes with the Company or its directors, officers, employees or agents.

 

Each of our Second Amended and Restated Articles of Incorporation and our Amended and Restated Bylaws provide that unless the Company consents in writing to the selection of an alternative forum, the Eighth Judicial District Court of Clark County, Nevada shall be the sole and exclusive forum for state law claims with respect to: (i) any derivative action or proceeding brought in the name or right of the Company or on its behalf, (ii) any action asserting a claim for breach of any fiduciary duty owed by any director, officer, employee or agent of the Company to the Company or the Company’s stockholders, (iii) any action arising or asserting a claim arising pursuant to any provision of Nevada Revised Statutes Chapters 78 or 92A or any provision of the Company’s Second Amended and Restated Articles of Incorporation or Amended and Restated Bylaws or (iv) any action asserting a claim governed by the internal affairs doctrine, including, without limitation, any action to interpret, apply, enforce or determine the validity of the Company’s Second Amended and Restated Articles of Incorporation or Amended and Restated Bylaws. This exclusive forum provision would not apply to suits brought to enforce any liability or duty created by the Securities Act or the Exchange Act or any other claim for which the federal courts have exclusive jurisdiction. To the extent that any such claims may be based upon federal law claims, Section 27 of the Exchange Act creates exclusive federal jurisdiction over all suits brought to enforce any duty or liability created by the Exchange Act or the rules and regulations thereunder.

 

32

 

 

Section 22 of the Securities Act creates concurrent jurisdiction for federal and state courts over all suits brought to enforce any duty or liability created by the Securities Act or the rules and regulations thereunder. However, each of our Second Amended Articles of Incorporation and our Amended and Restated Bylaws contain a federal forum provision which provides that unless the Company consents in writing to the selection of an alternative forum, the federal district courts of the United States of America will be the exclusive forum for the resolution of any complaint asserting a cause of action arising under the Securities Act. Any person or entity purchasing or otherwise acquiring any interest in shares of capital stock of the Company are deemed to have notice of and consented to this provision. As this provision applies to Securities Act claims, there may be uncertainty whether a court would enforce such a provision.

 

These choice of forum provisions may limit a stockholder’s ability to bring a claim in a judicial forum that it finds favorable for disputes with the Company or its directors, officers or other employees, which may discourage such lawsuits against the Company and its directors, officers and other employees. Alternatively, if a court were to find our choice of forum provisions contained in either our Second Amended and Restated Articles of Incorporation or Amended and Restated Bylaws to be inapplicable or unenforceable in an action, the Company may incur additional costs associated with resolving such action in other jurisdictions, which could harm its business, results of operations, and financial condition. 

 

There are risks associated with issuing NFTs, including a potential finding of a violation of securities laws by a regulatory authority. 

 

In connection with its listing on Upstream, the Company issued NFTs to shareholders who transferred their shares to the Upstream platform. The NFTs traded on Upstream are issued by the Company and convey no ownership interest in the Company, nor do they provide any dividends, royalties, or other equity interests or rights that would indicate an expectation of profit. The NFTs are issued only on Upstream and can only be traded on Upstream.

 

The Commission evaluates whether a particular digital asset, including an NFT, is a security based on what is commonly referred to as the Howey Test. The Howey Test looks at four factors: (i) an investment of money (ii) in a common enterprise (iii) with the expectation of profit (iv) to be derived from the efforts of others. We believe the commemorative NFTs issued by Creatd do not meet the definition for securities under the Howey Test. Such NFTs, issued to investors who deposited shares of Creatd with Upstream, are commemorative in nature, memorializing the listing on Upstream, as a novelty item, being akin to a tombstone, plaque, sticker, poster or t-shirt commemorating the listing, similar to what NASDAQ and the NYSE may provide to its issuers. The NFT issued by Creatd conveys no ownership interest in Creatd, nor does it provide any dividends, royalties, or other equity interests or rights that would indicate an expectation of profit. The NFTs are issued only on Upstream and can only be traded on Upstream. No consideration was paid for the NFTs, and such investors are still able to transfer such shares back to Pacific Stock Transfer following receipt of the NFTs.

 

Although we believe that these NFTs are not securities, there is risk that the issuance of NFTs may be considered a public offering in violation of the federal securities laws, and perhaps certain state securities laws. For issuances that are deemed to be public offerings under federal securities laws or in violation of certain state securities laws, purchasers of such products might be granted the right to rescind the sale of these products and demand that we return the purchase price of these products. We did not receive a purchase price for these NFTs; however, there is risk that the Company may be subject to other penalties or that other remedies may apply.

 

33

 

 

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

 

This prospectus contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 or the Securities Act, Section 21E of the Securities Exchange Act of 1934 or the Exchange Act, and the Private Securities Litigation Reform Act of 1995. Forward-looking statements are those that reflect our current views with respect to future events and financial performance, and all statements other than statements of historical fact are statements that are, or could be, deemed forward-looking statements. In some cases, you can identify forward-looking statements by terms such as “may,” “might,” “will,” “intend,” “should,” “could,” “can,” “would,” “believe,” “expect,” “seek,” “anticipate,” “intend,” “estimate,” “plan,” “target,” “project,” “forecast,” “envision” or the negative of these terms, and other similar phrases. All statements contained in this prospectus and any prospectus supplement regarding future financial position, sales, costs, earnings, losses, cash flows, other measures of results of operations, capital expenditures or debt levels and plans, objectives, outlook, targets, guidance or goals are forward-looking statements.

 

You should not place undue reliance on our forward-looking statements because they are not guarantees of future performance or expectations, and involve risks and uncertainties. Our forward-looking statements are based on the information currently available to us and speak only as of the date on the cover of this prospectus, the date of any prospectus supplement, or, in the case of forward-looking statements incorporated by reference, the date of the filing that includes the statement. Although we believe that the expectations reflected in these forward-looking statements are reasonable, these statements relate to future events or our future operational or financial performance, and involve known and unknown risks, uncertainties and other factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by these forward-looking statements. Except as required by applicable law, we assume no obligation, and disclaim any obligation, to update forward-looking statements whether as a result of new information, events or otherwise.

 

The forward-looking statements contained in this prospectus are set forth principally in “Risk Factors” above, and in “Risk Factors,” “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” “Business” and other sections in our 2022 Annual Report and in “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” “Risk Factors.” In addition, there may be events in the future that we are not able to predict accurately or control which may cause actual results to differ materially from expectations expressed or implied by forward-looking statements. Please consider our forward-looking statements in light of these risks as you read this prospectus.

 

USE OF PROCEEDS

 

All proceeds from the resale of the shares of our Common Stock offered by this prospectus will belong to the Selling Shareholders. We will not receive any proceeds from the resale of the shares of our Common Stock by the Selling Shareholders.

 

We will receive proceeds from any cash exercise of the Warrants. If all 25,996,250 of the Warrants registered herein are exercised on a cash basis, the Company would receive gross cash proceeds of $441,936, subject to adjustment upon certain events. We expect to use the proceeds from the exercise of such warrants, if any, for general corporate purposes. General corporate purposes may include providing working capital, funding capital expenditures, or paying for acquisitions. We currently do not have any arrangements or agreements for any acquisitions. We cannot precisely estimate the allocation of the net proceeds from any exercise of the warrants for cash. Accordingly, in the event the Warrants are exercised for cash, our management will have broad discretion in the application of the net proceeds of such exercises. There is no assurance that the Warrants will ever be exercised for cash.

 

34

 

 

MARKET FOR COMMON STOCK AND DIVIDEND POLICY

 

Our common stock is quoted on the OTCQB under the symbol “VOCL.” As of November 17, 2023, the last reported sale price of the common stock as reported on OTCQB was $0.012 per share.

 

As of November 20, there were approximately 240 registered holders of record of our Common Stock, and approximately 5 holders of record of our Series E Convertible Preferred Stock. Since certain shares of our Common Stock are held by brokers and other institutions on behalf of stockholders, the foregoing number of holders of our Common Stock is not representative of the number of beneficial holders of our Common Stock. 

 

To date, we have not paid cash dividends on our Common Stock and do not plan to pay such dividends in the foreseeable future. Our Board will determine our future dividend policy on the basis of many factors, including results of operations, capital requirements, and general business conditions. Dividends, under the Nevada Revised Statutes, may only be paid from our net profits or surplus. To date, we have not had a fiscal year with net profits and, subject to a valuation by the Board of the present value of the Company’s assets, do not have surplus.

 

CAPITALIZATION

 

The table below sets forth our cash and cash equivalents and capitalization as of September 30, 2023, on an actual basis and on a pro forma basis to reflect our issuance of the shares of our Common Stock offered by this prospectus and our receipt and application of the proceeds in the amount of approximately $441,936 from the exercise of warrants, after deducting our estimated offering expenses. This table should be read in conjunction with “Use of Proceeds” above and our consolidated audited and unaudited financial statements and the notes thereto set forth in this prospectus.

 

       September 30, 2023 
   Actual   Adjustments   Pro Forma as
Adjusted
 
Cash  $6,759    341,781    348,540 
Notes Payable   1,587,952    -    1,587,952 
Convertible Notes Payable   6,019,635    -    6,019,635 
Common stock par value $0.001: 1,500,000,000 shares authorized; 137,599,892 issued and 137,506,519 outstanding as of September 30, 2023, and 39,062,386 issued and 38,969,013 outstanding as of December 31, 2022   137,600    82,716    220,316 
Additional paid-in capital   168,650,907    259,065    168,909,972 
Accumulated deficit   (190,480,469)   -    (190,480,469)
Accumulated other comprehensive income (loss)   161,822    -    161,822 
Treasury Stock   (78,456)   -    (78,456)
Stockholders’ equity   (20,720,701)   341,781    (20,378,920)
Total capitalization   (13,113,114)   341,781    (12,771,333)

 

The table above excludes:

 

  72,398,603 shares of Common Stock issuable upon the exercise of outstanding stock options having a weighted average exercise price of $4.99 per share;

 

  296,122,794 shares of common stock issuable upon the exercise of outstanding warrants having a weighted average exercise price of $0.11 per share;

 

  12,425,000 shares of common stock issuable upon the conversion of convertible promissory notes having a conversion price of $0.20 per share.

 

  990,000 shares of common stock issuable upon the conversion of convertible promissory notes having a conversion price of $1.00 per share.

 

  90,312,930 shares of common stock issuable upon the conversion of convertible promissory notes having a conversion price of $0.025 per share.

 

35

 

 

MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

The following discussion and analysis should be read in conjunction with our consolidated financial statements and related notes appearing elsewhere in this prospectus. In addition to historical information, this discussion and analysis contains forward-looking statements that involve risks, uncertainties, and assumptions. Our actual results may differ materially from those anticipated in these forward-looking statements as a result of certain factors, including but not limited to those set forth in “Risk Factors.”

 

This prospectus and other reports filed by Creatd, Inc. (the “Company”), from time to time with the SEC (collectively, the “Filings”) contain or may contain forward-looking statements and information that are based upon beliefs of, and information currently available to, the Company’s management as well as estimates and assumptions made by Company’s management. Readers are cautioned not to place undue reliance on these forward-looking statements, which are only predictions and speak only as of the date hereof. When used in the Filings, the words “anticipate,” “believe,” “estimate,” “expect,” “future,” “intend,” “plan,” or the negative of these terms and similar expressions as they relate to the Company or the Company’s management identify forward-looking statements. Such statements reflect the current view of the Company with respect to future events and are subject to risks, uncertainties, assumptions, and other factors, including the risks relating to the Company’s business, industry, and the Company’s operations and results of operations. Should one or more of these risks or uncertainties materialize, or should the underlying assumptions prove incorrect, actual results may differ significantly from those anticipated, believed, estimated, expected, intended, or planned.

 

Although the Company believes that the expectations reflected in the forward-looking statements are reasonable, the Company cannot guarantee future results, levels of activity, performance, or achievements. Except as required by applicable law, including the securities laws of the United States, the Company does not intend to update any of the forward-looking statements to conform these statements to actual results.

 

Our financial statements are prepared in accordance with accounting principles generally accepted in the United States (“GAAP”). These accounting principles require us to make certain estimates, judgments and assumptions. We believe that the estimates, judgments and assumptions upon which we rely are reasonable based upon information available to us at the time that these estimates, judgments and assumptions are made. These estimates, judgments and assumptions can affect the reported amounts of assets and liabilities as of the date of the financial statements as well as the reported amounts of revenues and expenses during the periods presented. Our financial statements would be affected to the extent there are material differences between these estimates and actual results. In many cases, the accounting treatment of a particular transaction is specifically dictated by GAAP and does not require management’s judgment in its application. There are also areas in which management’s judgment in selecting any available alternative would not produce a materially different result. The following discussion should be read in conjunction with our financial statements and notes thereto appearing elsewhere in this prospectus.

 

We intend for this discussion to provide information that will assist in understanding our financial statements, the changes in certain key items in those financial statements, and the primary factors that accounted for those changes, as well as how certain accounting principles affect our financial statements. This discussion should be read in conjunction with our financial statements and accompanying notes for the year ended December 31, 2022, which are included in the Company’s Annual Report on Form 10-K that was filed with the SEC on April 19, 2023.

 

Overview

 

The creator economy is well-established and thriving, consisting of hundreds of millions of creators and billions of viewers. Creatd plays a crucial role within this ecosystem, with a range of businesses established to help creators realize their potential both creatively and monetarily, partnering with peers in their community and brands when the opportunity arises. At the center of our businesses lies Vocal, our core technology platform that hosts our creator community and generates the first-party data that powers our revenue generation. 

 

36

 

 

Results of Operations

 

Liquidity and Capital Resources

 

The following table summarizes total current assets, liabilities and working capital as of September 30, 2023, compared to December 31, 2022:

 

   September 30,
2023
   December 31,
2022
   Increase /
(Decrease)
 
Current Assets  $363,669   $1,479,164   $(1,115,495)
Current Liabilities  $21,693,515   $15,207,316   $6,486,199 
Working Capital (Deficit)  $(21,329,846)  $(13,728,152)  $(7,601,694)

 

As of September 30, 2023, the Company had a working capital deficit of $21,329,846 as compared to a working capital deficit of $13,728,152 at December 31, 2022, an increase in working capital deficit of $7,601,694. This increase is primarily attributable to a reduction in cash and an increase in accounts payable and accrued liabilities. This was partially offset by a decrease in convertible notes payable and notes payable.

 

For the nine months ended September 30, 2023 and 2022

 

Net Cash

 

Net cash used in operating activities for the nine months ended September 30, 2023, was $3,384,288, an improvement of $10,335,705 from the same period in 2022. Going forward, the Company plans to continue to reduce expenses by improving operating efficiency while focusing on organic revenue growth, and it is anticipated that the Company’s net cash used in operating activities will consistently decrease throughout 2023.

 

Net cash provided by investing activities for the nine months ended September 30, 2023, was $250,000. This is attributable to the sale of a non-controlling interest in the Company’s subsidiary OG Collection, Inc.

 

Net cash provided by financing activities for the nine months ended September 30, 2023, and 2022 was $2,434,823 and $11,061,905, respectively. During the nine months ended September 30, 2023, the Company’s operations were predominantly financed by proceeds from the continued exercise of warrants, the issuance of both convertible notes and promissory notes, and the sale of common stock. This was partially offset by repayments of both convertible and promissory notes.

 

Summary of Statements of Operations for the Nine Months Ended September 30, 2023, and 2022:

 

   Nine Months Ended
September 30,
 
   2023   2022 
Revenue  $2,123,364   $3,997,490 
Cost of revenue  $1,809,974   $4,771,151 
*Operating expenses  $18,660,455   $20,205,866 
Loss from operations  $(18,347,065)  $(20,979,527)
Other income (expenses)  $(4,993,072)  $(4,132,804)
Net loss  $(23,304,137)  $(25,112,331)
Loss per common share - basic and diluted  $(0.48)  $(1.23)

 

*The nine-month results ending September 30, 2023, include non-cash items totaling $12,603,996

 

Revenue

 

Revenue totaled $2,123,364 for the nine months ended September 30, 2023, as compared to $3,997,490 for the comparable nine months ended September 30, 2022, a decrease of $1,874,126 (47%). The decrease in revenue is attributable to a decrease in agency revenues in non-core business divisions and a relatively small loss in subscription revenue, partially offset by an increase in revenue from the Company’s direct to consumer brands.

 

Cost of Revenue

 

Cost of revenue for the nine months ended September 30, 2023, was $1,809,974 as compared to $4,771,151 for the nine months ended September 30, 2022. The decrease of $2,961,177 (62%) in cost of revenue is primarily related to a decrease in revenue augmented by a reduction in direct labor related costs. The Company expects the gross margin to improve over time as it continues to grow and improve upon a self-sustaining, organically driven revenue model across its business segments.

 

Operating Expenses

 

Backing out non-cash and non-recurring operating expenses results in a net (37%) decrease in compensation and general & administrative expenses. On a GAAP adjusted basis (which includes non-cash and non-recurring operating expenses) operating expenses for the nine months ended September 30, 2023, were $18,660,455 as compared to $20,205,866 for the nine months ended September 30, 2022. The decrease of $1,545,411 in operating expenses is related to an increase in stock-based compensation for the award of shares to employees and officers of the Company in recognition of having accepted reduced salaries beginning August 22, 2022, and associated taxes. This was offset by a decrease in marketing and research and development expenses of $3,011,866 (-64%).

 

37

 

 

Loss from Operations

 

Loss from operations for the nine months ended September 30, 2023, was $18,347,065 as compared to $20,979,527 for the nine months ended September 30, 2022, primarily due to stock-based compensation and other one-time expenses. Going forward, the Company expects the loss from operations to decrease significantly as it focuses on organic revenue growth and continues to find efficiencies to reduce operating expenses.

 

Other Income and (Expenses)

 

Other income (expenses) for the nine months ended September 30, 2023, were $(4,993,072) as compared to $(4,132,804) for the nine months ended September 30, 2022. These expenses were predominantly due to accretion of debt discount and issuance costs related to the issuance of additional promissory and convertible notes.

 

Net Loss

 

Net loss for the nine months ended September 30, 2023, was $(23,340,137), as compared to a net loss of $(25,112,331) for the nine months ended September 30, 2022.

 

Net loss attributable to common shareholders for the nine months ended September 30, 2023, was $44,338,096, or a loss per share of $0.48, as compared to a net loss attributable to common shareholders of $24,130,227, or a loss per share of $1.23, for the nine months ended September 30, 2022.

 

For the year ended December 31, 2022 and 2021

 

Liquidity and Capital Resources

 

The following table summarizes total current assets, liabilities and working capital at December 31, 2022 compared to December 31, 2021:

 

   December 31,
2022
   December 31,
2021
   Increase /
(Decrease)
 
Current Assets  $1,479,164   $4,475,242   $(2,996,078)
Current Liabilities  $15,207,316   $5,421,015   $9,786,301 
Working Capital (Deficit)  $(13,728,152)  $(945,773)  $(12,782,379)

 

At December 31, 2022, the Company had a working capital deficit of $13,728,152 as compared to a working capital deficit of $945,773 at December 31, 2021, an increase in working capital deficit of $12,782,379. The increase is primarily attributable to the decrease in cash, and prepaids and other current assets, as well as an increase in accounts payable, notes payable and deferred revenue. This was offset by an increase in accounts receivable and inventory.

 

Net Cash

 

Net cash used in operating activities for the year ended December 31, 2022, and 2021, was $16,805,429 and $20,518,807, respectively. The net loss for the year ended December 31, 2022, and 2021 was $35,676,315 and $37,379,153, respectively. This change is primarily attributable to the net loss for the current period offset by share-based payments in the amount of $4,183,844 to employees and consultants for services rendered, accretion of debt discount and debt issuance costs of $4,668,039, due to incentives given with debentures, and a change in accounts payable and accrued expenses of $4,773,551.  

 

The decreased net cash used in 2022 reflected an extraordinary cash outlay for marketing in 2021 that went toward generating a lower creator acquisition cost for paid Vocal subscribers and was not repeated in 2022, as well as a decrease in payroll expenses from 2021 to 2022.

 

Net cash provided by investing activities for the year ended December 31, 2022, was $373,206. This is primarily attributable to the sale of minority interest in OG Collection, Inc. This was offset by the sale and purchase of digital assets.

 

Net cash provided by financing activities for the year ended December 31, 2022, and 2021 was $13,405,624 and $17,615,915, respectively. During the year ended December 31, 2022, the Company’s operations were predominantly financed by net proceeds of $1,781,947 from the exercise of warrants, the proceeds from sale of common stock and warrants of $5,722,300, and the proceeds from loans and notes of $10,611,124, which were partially offset by the repayment of notes and loans of $4,693,967. Similarly, the Company’s financing activity for the year ended December 31, 2021, generated $4,358,428 from loans and note issuances, the proceeds of which were partially offset by repayment of notes of $1,398,113.

 

Summary of Statements of Operations for the Year Ended December 31, 2022, and 2021:

 

   Year Ended
December 30,
 
   2022   2021 
Revenue  $4,796,474   $4,299,717 
Cost of revenue  $6,109,206   $5,300,037 
Operating expenses  $(27,718,380)  $(32,368,400)
Loss from operations  $(29,031,112)  $(33,368,720)
Other expenses  $6,645,203   $4,010,433 
Net loss  $(35,676,315)  $(37,379,153)
Loss per common share - basic and diluted  $(1.66)  $(2.98)

 

38

 

 

Revenue 

 

Revenue was $4,796,474 for the year ended December 31, 2022, as compared to $4,299,717 for the year ended December 31, 2021. The increase of $496,757 was attributable to our ecommerce business, which grew from $90,433 in revenue in 2021 to $1,456,593 in 2022. This growth in ecommerce revenues was partially offset by a decrease in agency revenues in a slowing market for influencer-based sales. Vocal revenues were stable though down year over year as the company transitioned from a pay-to-play marketing model to an organic growth framework.

 

Cost of Revenue

 

Cost of revenue for the year ended December 31, 2022, was $6,109,206 as compared to $5,300,037 for the year ended December 31, 2021, an increase of $809,169 attributable to increased supply side costs in our direct-to-consumer product business, a portion of which were due to our increased revenue in our direct-to-consumer businesses.

 

Operating Expenses

 

Operating expenses for the year ended December 31, 2022, were $27,718,380 as compared to $32,368,400 for the year ended December 31, 2021. The decrease of $4,650,020 is primarily attributable to a significant reduction in overhead, including an almost $5 million reduction in marketing spend and reductions in research and development. In addition, there was a reduction in stock-based compensation from $9.7 million in 2021 to $4.2 million in 2022. These decreases were partially offset by an increase in impairment of intangible assets, legal and consulting fees, as well as office rent.

 

Loss from Operations

 

Loss from operations for the year ended December 31, 2022, was $29,031,112 as compared to $33,368,720 for the year ended December 31, 2021.

 

Other Expenses

 

Other expenses for the year ended December 31, 2022, were $6,645,203 as compared to $4,010,433 for the year ended December 31, 2021. The increase in other expenses was predominantly due to an increase in accretion of debt discount and issuance cost, interest expense, loss of extinguishment of debt, and loss from settlement of vendor liabilities. This was offset by the decrease from the impairment of investment and change in derivative liability.

 

Net Loss

 

Net loss attributable to common shareholders for the year ended December 31, 2022, was $35,676,315, or loss per share of $1.66, as compared to a net loss attributable to common shareholders of $37,703,652, or loss per share of $2.98, for the year ended December 31, 2021.

 

Off-Balance Sheet Arrangements

 

As of the date of this filing, we had no off-balance sheet arrangements.

 

Significant Accounting Policies

 

Our significant accounting policies are described in Note 2 of the Financial Statements. If we complete an acquisition, we will be required to make estimates and assumptions typical of other companies. For example, we will be required to make critical accounting estimates related to valuation and accounting for business combinations. The estimates will require us to rely upon assumptions that were highly uncertain at the time the accounting estimates are made, and changes in them are reasonably likely to occur from period to period. Changes in estimates used in these and other items could have a material impact on our financial statements in the future. Our estimates will be based on our experience and our interpretation of economic, political, regulatory, and other factors that affect our business prospects. Actual results may differ significantly from our estimates. For detailed information regarding our critical accounting policies and estimates, see our financial statements and notes thereto included in this Registration Statement and in our Annual Report on Form 10-K for the year ended December 31, 2022. There have been no material changes to our critical accounting policies and estimates from those disclosed in our most recent Annual Report on Form 10-K.

 

39

 

  

BUSINESS

 

Overview

 

Creatd, Inc. provides economic opportunities for creators through access to its curated social platform called Vocal, enabling creators to share their stories, build an audience, and be rewarded.  In addition to revenues generated directly from the platform from subscribers and microtransactions, the existence of Vocal, and the first-party data it produces, has resulted in the creation of numerous derivative business opportunities for the Company. Secondary opportunities with the potential to eventually exceed the core Vocal revenues include well-known brands activating through the Vocal platform under Creatd’s “Vocal for Brands” business unit. In addition to this branded content production, the establishment of a portfolio of consumer brands owned and operated in-house, will similarly leverage the core data and intelligence derived from the Company’s core Vocal platform.   

 

Creator-Centric Strategy

 

Creatd exists to support the boundless capacity of creators. Our mission is to empower creators by providing best-in-class tools, supportive audience communities, and avenues for monetization. Our creator-first approach is the cornerstone of our culture and purpose and is what drives every decision we make. We are committed to channeling our resources toward fueling the dreams and ambitions of creators and helping them to unleash their full potential.

 

That’s why we built our flagship proprietary technology platform, Vocal—a home base for creators offering an unparalleled suite of digital tools and resources, curated communities, and monetization opportunities.

 

Vocal

 

Our flagship technology, Vocal, provides the Company with a core platform that is highly scalable on its own but also provides the foundation upon which other revenue sources rely. The first direct core business of Vocal has proven to be a scalable revenue source—Creator Subscriptions. The core will be augmented in the near term with the introduction of the ability for writers and creators to monetize their followings further by directly charging for premium content such as newsletters. Vocal will charge a recurring commission on these new premium content subscriptions. As discussed above, the core Vocal platform underlies numerous derivative revenue sources for the Company.

 

Since its launch in 2016, Vocal has quickly become the go-to platform for content creators of all kinds, with over 1.5 million registered creators and counting. Whether you’re a blogger, social media influencer, podcaster, founder, musician, photographer, or anything in between, Vocal has everything you need to unleash your creativity and monetize your content.

 

Creators can opt to use Vocal for free, or upgrade to the premium membership tier, Vocal+. Upon joining Vocal, either as a freemium or premium member, creators can immediately begin to utilize Vocal’s storytelling tools to create and publish their stories, as well as benefit from Vocal’s monetization features. 

 

At Creatd, we believe in rewarding creators for their hard work and dedication. That’s why we offer a range of monetization features on Vocal, whereby creators earn in numerous ways including i) the number of ‘reads’ their story receives; ii) via Vocal Challenges, or writing contests with cash prizes; iii) receiving Bonuses; iv) by participating in Vocal for Brands marketing campaigns; v) through ‘Subscribe,’ which enables creators to receive payment directly from their audience via monthly subscriptions and one-off microtransactions; vi) via Vocal’s Ambassador Program, which enables creators to be compensated for referring new premium members. But what sets Vocal apart from other platforms is our commitment to innovation and scalability. Built on Keystone, the same open-source framework used by industry leaders in the SaaS space, Vocal’s technology is designed for speed, sustainability, and scalability. And with our capital-light infrastructure and focus on research and development, we are able to continuously improve and enhance the platform, without incurring the operational costs that have weighed down legacy media platforms.

 

Creatd firmly believes that the future belongs to creators. And with Vocal, we’re proud to be leading the charge in providing them with the tools, resources, and opportunities they need to succeed.

 

40

 

 

Branded Content

 

In developing our creator ecosystem, we came to understand that like individual creators, all brands have a unique story to tell. That’s why we’ve developed Vocal for Brands, our in-house content studio that specializes in creating best-in-class organic marketing campaigns. Our approach combines the production of branded content influencer and performance marketing initiatives that work together to increase sales, revenue, visibility, and brand affinity for our clients.

 

We work with leading brands to pair them with our network of creators, tapping into their communities to help share their stories in a way that is engaging, direct-response driven, and non-interruptive. Similarly, through Sponsored Challenges, we prompt the creation of thousands of high-quality stories that are centered around the brand’s mission, further disseminated through creators’ respective social channels and promotional outlets.

 

Our campaigns are amplified with the help of Vocal’s first-party data insights, allowing us to create highly targeted, segmented audiences for brands with optimal results. 

 

Consumer Products Group

 

At Creatd, we are proud of our internally owned and operated e-commerce businesses and associated technology and infrastructure. Our Consumer Products Group has grown to become a significant revenue contributor and we continue to invest in our portfolio to support direct-to-consumer brands with a wide range of services including design and development, marketing and distribution, and go-to-market strategies. We additionally remain on the lookout for up-and-coming brands that can potentially be acquired and easily consolidated into our shared supply chain, resources, and infrastructure to further broaden our portfolio.

 

The Company’s Consumer Products portfolio currently includes:

 

Camp, a direct-to-consumer (DTC) food brand which creates healthy upgrades to classic comfort food favorites. Each of Camp’s products is created with servings of vegetables and contains Vitamins A, C, D, E, B1, and B6. Since its launch in 2020, Camp continues to add new products to its line of healthy, veggie-based, family-friendly foods, with flavors including Classic Cheddar Mac ‘N’ Cheese, White Cheddar Mac ‘N’ Cheese, Vegan Cheezy Mac, and Twist Veggie Pasta.

 

Dune Glow Remedy (“Dune”), which the Company purchased and brought to market in 2021, is a beverage brand focused on promoting wellness and beauty from within. Each beverage in Dune’s product line is meticulously crafted with functional ingredients that nourish skin from the inside out and enhance one’s natural glow. During 2022, Dune has continued to advance its retail and wholesale distribution strategy, securing numerous partnerships including with lifestyle retailer Urban Outfitters, Equinox, and the Los Angeles-based Erewhon Market.

 

IP Development and Production

 

At Creatd, we’re always looking for ways to bring our creators’ stories to new audiences across different media. Our IP Development and Production efforts involve partnering with our top creators to develop their content for television, film, podcasts, and print. With our cutting-edge Vocal platform, we have access to a wealth of intellectual property that’s constantly being curated by a blend of human moderation and advanced machine learning models. Our Vocal technology allows us to analyze community, creator, and audience insights to surface the best candidates for transmedia adaptations. We’re committed to leveraging our vast library of compelling stories to create engaging and impactful content across multiple platforms. As of early 2023, Creatd announced a series of newly released and production projects. They include podcasts, books, and Web 3.0 opportunities.  

 

41

 

 

Application of First-Party Data

 

First-party data is information that a creator platform collects directly from its users, such as their demographics, interests, and behaviors. By utilizing this data, Vocal’s creator platform can gain insights into its users’ preferences and tailor marketing campaigns accordingly.

 

For example, a large segment of Vocal users is interested in health and fitness, as evidenced through the Longevity community. This information can additionally be used not only to create more personalized experiences for Vocal audiences, but additionally to help fitness-oriented brands create targeted campaigns for workout equipment, supplements, or fitness apparel. With our ability to understand users’ niche interests and behaviors, the platform can create campaigns that resonate with its audience and drive better engagement and conversions.

 

The use of first-party data also helps the creator platform maintain a closer relationship with its users, as it enables a more personalized experience of content consumption and engagement for Vocal users. This can lead to higher retention rates, increased user loyalty, and improved user satisfaction. Finally, our business intelligence team pairs first-party Vocal data with third-party data from distribution platforms such as Instagram, TikTok, Twitter, and Snapchat providing a more granular profile of creators, brands, and audiences. By generating this valuable first-party data, the Company can continually enrich and refine its targeting capabilities for branded content marketing and creator acquisition, specifically, to reduce creator acquisition costs (CAC) and subscriber acquisition costs (SAC).

 

Competitive Advantage 

 

The idea for Vocal came as a response to what Creatd’s founders recognized as systemic flaws inherent to the digital media industry and its operational infrastructures, and the competitive advantage that a closed and safe platform ecosystem would provide. First-party data is widely understood as a tool for companies to collect and analyze data about their users directly from the source, providing valuable insights into their behaviors, preferences, and interests. Importantly, by leveraging this data within a closed and safe platform ecosystem, companies can create more personalized experiences for their users, deliver more relevant content and advertising, and increase user engagement and retention.

 

A secondary, and crucial, advantage of a closed ecosystem is that it allows companies to control the user experience and ensure a high level of safety and security. By controlling the data that is shared and the interactions that take place within the ecosystem, companies can minimize the risk of fraud, abuse, and other harmful behaviors that can undermine user trust and loyalty. This can be particularly important in industries where user safety and privacy are paramount, such as social networking, e-commerce, and financial services.

 

Finally, the existence of Vocal and its ecosystem enables the Company to optimize our operations and increase efficiencies, effectively creating a more defensible business model by reducing the risk of competition and disintermediation. By controlling the data and interactions within the ecosystem, we create barriers to entry for competitors and reduce the risk of users migrating to other platforms. This can be particularly important in an industry such as Creatd’s, in which network effects and economies of scale are critical to success, such as social networking, e-commerce, and digital advertising.

 

Leveraging these advantages has enabled the Company to differentiate itself in the market, attract and retain users, and drive sustainable growth and profitability.

 

Acquisition Strategy

 

Creatd’s strategic business line expansion has led to the acquisition of several complementary businesses. These acquisitions have allowed Creatd to expand its reach and diversify its revenue streams, enabling the company to leverage its internal resources and expertise to drive continued growth. In addition, the acquisitions have provided opportunities for cost synergies and operational efficiencies, further enhancing the company’s profitability and positioning it for long-term success.

 

42

 

 

Revenue Model

 

Creatd’s revenues are primarily generated through:

 

Platform: Creatd’s flagship technology product, Vocal, generates revenues through subscription fees from premium Vocal creators, a membership program known as Vocal+. The Vocal+ subscription offering provides creators with increased monetization and access to premium tools and features. At approximately $10 per month, Vocal+ offers creators a strong value proposition for freemium users to upgrade, while providing a scalable source of monthly recurring gross revenue for Creatd. Additional platform-based revenues are generated from Tipping and other transactions that occur on the platform. For each such transaction, which are designed to enable Vocal audiences to engage and support their favorite creators,  Vocal takes platform processing fees ranging from approximately 3% to 7%.

 

E-commerce: The majority of the Company’s e-commerce revenues comes from sales associated with Creatd’s portfolio of internally owned and operated e-commerce businesses, Camp and Dune. Additionally, the Company’s e-commerce strategy involves revitalizing archival imagery and media content in dormant legacy portfolios. Creatd maintains an exclusive license to leverage the stories housed on Vocal, reimagining them for films, episodic shows, games, graphic novels, collectibles, books, and more.

 

Agency: The Company derives revenues from marketing partnerships through its internal branded content studio, Vocal for Brands, which specializes in pairing leading brands with select Vocal creators to produce content marketing campaigns, including sponsored Challenges, that leverage the power of Vocal. Branded stories and Challenges are distributed to a targeted audience based on Vocal’s first-party data, and are optimized for conversions to maximize revenue growth.

 

Corporate History and Information

 

We were originally incorporated under the laws of the State of Nevada on December 30, 1999, under the name LILM, Inc. The Company changed its name on December 3, 2013, to Great Plains Holdings, Inc.

 

On February 5, 2016 (the “Merger Closing Date”), we entered into an Agreement and Plan of Merger (the “Merger Agreement”) with GPH Merger Sub, Inc., a Nevada corporation and our wholly-owned subsidiary (“Merger Sub”), and Jerrick Ventures, Inc., a privately-held Nevada corporation headquartered in New Jersey (“Jerrick”), pursuant to which the Merger Sub was merged with and into Jerrick, with Jerrick surviving as our wholly-owned subsidiary (the “Merger”). Pursuant to the terms of the Merger Agreement, we acquired, through a reverse triangular merger, all of the outstanding capital stock of Jerrick in exchange for issuing Jerrick’s shareholders (the “Jerrick Shareholders”), pro-rata, a total of 475,000 shares of our common stock, par value $0.001 per share (“Common Stock”). Additionally, we assumed 33,415 shares of Jerrick’s Series A Convertible Preferred Stock (the “Jerrick Series A Preferred”) and 8,064 shares of Series B Convertible Preferred Stock (the “Jerrick Series B Preferred”).

  

Upon closing of the Merger on February 5, 2016, the Company changed its business plan to our current plan.

 

In connection with the Merger, on the Merger Closing Date, we entered into a Spin-Off Agreement with Kent Campbell (the “Spin-Off Agreement”), pursuant to which Mr. Campbell purchased (i) all of our interest in Ashland Holdings, LLC, a Florida limited liability company, and (ii) all of our interest in Lil Marc, Inc., a Utah corporation, in exchange for the cancellation of 13,030 shares of our common stock held by Mr. Campbell. In addition, Mr. Campbell assumed all of our debts, obligations and liabilities, including any existing prior to the Merger, pursuant to the terms and conditions of the Spin-Off Agreement.

 

43

 

 

Effective February 28, 2016, we entered into an Agreement and Plan of Merger (the “Statutory Merger Agreement”), pursuant to which we became the parent company of Jerrick Ventures, LLC, our wholly-owned operating subsidiary (the “Statutory Merger”).

  

On February 28, 2016, we changed our name to Jerrick Media Holdings, Inc. to better reflect our new business strategy.

 

On July 25, 2019, we filed a certificate of amendment to our articles of incorporation, as amended (the “Amendment”), with the Secretary of State of the State of Nevada to effectuate a one-for-twenty (1:20) reverse stock split (the “Reverse Stock Split”) of our common stock without any change to its par value. The Amendment became effective on July 30, 2019. The number of shares of authorized common stock was proportionately reduced as a result of the Reverse Stock Split. The number of shares of authorized preferred stock was not affected by the Reverse Stock Split. No fractional shares were issued in connection with the Reverse Stock Split as all fractional shares were “rounded up” to the next whole share.

 

On September 11, 2019, the Company acquired 100% of the membership interests of Seller’s Choice, LLC, a New Jersey limited liability company (“Seller’s Choice”). Seller’s Choice is digital e-commerce agency based in New Jersey. On March 3, 2022, the Company settled the Seller’s Choice Note for a cash payment of $799,000.

 

On July 13, 2020, upon approval from our board of directors and stockholders, we filed Second Amended and Restated Articles of Incorporation with the Secretary of State of the State of Nevada for the purpose of increasing our authorized shares of Common Stock to 100,000,000.

 

On August 13, 2020, we filed a certificate of amendment to our second amended and restated articles of incorporation (the “Amendment”), with the Secretary of State of the State of Nevada to effectuate a one-for-three (1:3) reverse stock split (the “August 2020 Reverse Stock Split”) of our common stock without any change to its par value. The Amendment became effective on August 17, 2020. No fractional shares were issued in connection with the August 2020 Reverse Stock Split as all fractional shares were rounded down to the next whole share. All share and per share amounts of our common stock listed in this Form 10-K have been adjusted to give effect to the August 2020 Reverse Stock Split.

 

On September 9, 2020, the Company filed a certificate of amendment with the Secretary of State of the State of Nevada to change our name to “Creatd, Inc.”, which became effective on September 10, 2020.

 

Between October 21, 2020, and August 16, 2021, the Company acquired 21% of the membership interests of Dune, Inc. Dune, Inc. is a direct-to-consumer brand focused on promoting wellness through its range of health-oriented beverages.

 

On June 4, 2021, the Company acquired 89% of the membership interests of Plant Camp, LLC, a Delaware limited liability company (“Plant Camp”), which the Company subsequently rebranded as Camp. Camp is a direct-to-consumer (DTC) food brand which creates healthy upgrades to classic comfort food favorites. The results of Plant Camp’s operations have been included since the date of acquisition in the Statements of Operations.

 

On July 20, 2021, the Company acquired 44% of the membership interests of WHE Agency, Inc. WHE Agency, Inc, is a talent management and public relations agency based in New York (“WHE”). WHE has been consolidated due to the Company’s ownership of 55% voting control, and the results of operations have been included since the date of acquisition in the Statements of Operations.

  

On October 3, 2021, the Company acquired an additional 29% of the membership interests of Dune, Inc., bringing our total membership interests to 50%. Dune, Inc., has been consolidated due to the Company’s ownership of 50% voting control, and the results of operations have been included since the date of acquisition in the Statements of Operations. 

 

On March 7, 2022, the Company acquired 100% of the membership interests of Denver Bodega, LLC, d/b/a Basis, a Colorado limited liability company (“Basis”). Basis is a direct-to-consumer functional beverage brand that makes high-electrolyte mixes meant to aid hydration. Denver Bodega, LLC has been consolidated due to the Company’s ownership of 100% voting control, and the results of operations have been included since the date of acquisition in the Statement of Operations.

 

On August 1, 2022, the Company acquired 51% of the membership interests of Orbit Media LLC, a New York limited liability company. Orbit is a app-based stock trading platform designed to empower a new generation of investors. Orbit has been consolidated due to the Company’s ownership of 51% voting control, and the results of operations have been included since the date of acquisition in the Statement of Operations.

 

On September 13, 2022, the Company acquired 100% of the membership interests of Brave Foods, LLC, a Maine limited liability company. Brave is a plant-based food company that provides convenient and healthy breakfast food products. Brave Foods, LLC has been consolidated due to the Company’s ownership of 100% voting control, and the results of operations have been included since the date of acquisition in the Statement of Operations.

 

On December 13, 2022, an investor entered into a Subscription Agreement whereby it purchased from OG Collection, Inc., a subsidiary of the Company (“OG”), 150,000 shares of common stock of OG for a purchase price of $750,000, and, in connection therewith OG, the Company, and the Investor entered into a Shareholder Agreement.

 

On January 9, 2023, the Company acquired an additional 51% of the equity interest in WHE Agency, Inc. bringing our total ownership to 95%. WHE Agency, Inc., has been consolidated due to the Company’s ownership of over 50% voting control, and the results of operations have been included since the date of acquisition in the Statements of Operations.

 

On January 25, 2023, the Company acquired an additional 23% equity interest in Dune, Inc. bringing our total ownership to 85%. Dune, Inc., has been consolidated due to the Company’s ownership of over 50% voting control, and the results of operations have been included since the date of acquisition in the Statements of Operations.

 

44

 

 

On February 1, 2023, an investor entered into a Subscription Agreement whereby it purchased from OG Collection, Inc., a subsidiary of the Company (“OG”), 50,000 shares of common stock of OG for a purchase price of $250,000, and, in connection therewith OG, the Company, and the Investor entered into a Shareholder Agreement.

 

On February 3, 2023, the Company acquired an additional 5% of the membership interests of Orbit Media, LLC., bringing our total membership interests to 56%. Orbit Media LLC., has been consolidated due to the Company’s ownership of 85% voting control, and the results of operations have been included since the date of acquisition in the Statements of Operations.

 

On May 30, 2023, the Company acquired an additional 15% equity interest in Dune, Inc. bringing our total ownership to 100%. Dune, Inc., has been consolidated due to the Company’s ownership of 50% voting control, and the results of operations have been included since the date of acquisition in the Statements of Operations. 

 

On June 30, 2023, the Company acquired an additional 10% of the membership interests of Plant Camp, LLC, bringing our total ownership to 100%. Plant Camp, LLC has been consolidated due to the Company’s ownership of 50% voting control, and the results of operations have been included since the date of acquisition in the Statements of Operations. 

 

On July 28, 2023, the Company acquired an additional 17.5% of the membership interests of Orbit Media, LLC., bringing our total membership interests to 74%. Orbit has been consolidated due to the Company’s ownership of 51% voting control, and the results of operations have been included since the date of acquisition in the Statement of Operations.

 

Recent Developments

 

May 2022 Securities Purchase Agreement

 

On May 31, 2022 the Company entered into and closed securities purchase agreements with eight accredited investors, whereby the Investors purchased from the Company for an aggregate of $3,600,036 in subscription amount (i) debentures in the principal amount of $4,000,000; (ii) 2,000,000 Series C Common Stock Purchase Warrants to purchase shares of the Company’s common stock, par value $0.001 per share; and (iii) 2,000,000 Series D Common Stock Purchase Warrants to purchase shares of Common Stock. The Company and the Investors also entered into registration rights agreements pursuant to the securities purchase agreements. The Debentures had an original issue discount of 10%, a term of six months with a maturity date of November 30, 2022, may be extended by six months at the Company’s option subject to certain conditions, and are convertible into shares of Common Stock at a conversion price of $2.00 per share, subject to adjustment upon certain events including a one-time adjustment to the price of the Common Stock offered in the Rights Offering (as defined therein), with such adjusted conversion price not to be lower than $1.00. The Warrants are exercisable for a term of five years from the initial exercise date of November 30, 2022, until November 30, 2027. The Series C Warrants are exercisable at an exercise price of $3.00, subject to adjustment upon certain events including a one-time adjustment to the price of the Common Stock offered in the Rights Offering, with such adjusted exercise price not to be lower than $0.96. The Series D Warrants are exercisable at an exercise price of $6.00 subject to adjustment upon certain events including a one-time adjustment to the price of the Common Stock offered in the Rights Offering, with such adjusted exercise price not to be lower than $0.96. The Warrants provide for cashless exercise to the extent that there is no registration statement available for the underlying shares of Common Stock. The securities purchase agreements contain customary representations, warranties, covenants, indemnification and other terms for transactions of a similar nature. Additionally, in connection with the securities purchase agreements, the subsidiaries of the Company delivered a guarantee in favor of the Investors whereby each such subsidiary guaranteed the full payment and performance of all obligations of the Company pursuant to the securities purchase agreements. The Debentures, Warrants, Common Stock underlying the Debentures and the Common Stock underlying the Warrants were not registered under the Securities Act, but qualified for exemption under Section 4(a)(2) and Rule 506 promulgated thereunder. 

 

July 2022 Securities Purchase Agreement

 

On July 25, 2022, the Company, entered into and closed securities purchase agreements with five accredited investors, whereby the Investors purchased from the Company for an aggregate of $1,935,019 in subscription amount (i) debentures in the principal amount of $2,150,000; (ii) 1,075,000 Series E Common Stock Purchase Warrants to purchase shares of the Company’s common stock, par value $0.001 per share; and (iii) 1,075,000 Series F Common Stock Purchase Warrants to purchase shares of Common Stock. The Company and the investors also entered into registration rights agreements pursuant to the securities purchase agreements. The debentures have an original issue discount of 10%, have a maturity date of November 30, 2022, may be extended by six months at the Company’s option subject to certain conditions, and are convertible into shares of Common Stock at a conversion price of $2.00 per share, subject to adjustment upon certain events including a one-time adjustment to the price of the Common Stock offered in the rights offering, with such adjusted conversion price not to be lower than $1.25. The Warrants are immediately exercisable for a term of five years until July 25, 2027. The Series E Warrants are exercisable at an exercise price of $3.00, subject to adjustment upon certain events including a one-time adjustment to the price of the Common Stock offered in the rights offering, with such adjusted exercise price not to be lower than $1.01. The Series F Warrants are exercisable at an exercise price of $6.00 subject to adjustment upon certain events including a one-time adjustment to the price of the Common Stock offered in the rights offering, with such adjusted exercise price not to be lower than $1.01. The warrants provide for cashless exercise to the extent that there is no registration statement available for the underlying shares of Common Stock. Additionally, in connection with the security purchase agreements, the subsidiaries of the Company delivered a guarantee in favor of the investors whereby each such subsidiary guaranteed the full payment and performance of all obligations of the Company pursuant to the securities purchase agreements. The debentures, warrants, Common Stock underlying the debentures and the Common Stock underlying the warrants were not registered under the Securities Act, but qualified for exemption under Section 4(a)(2) and Rule 506 promulgated thereunder. 

 

45

 

 

Trigger of Price Reset

 

On July 29, 2022, the Company announced that it was not moving forward with its previously announced Rights Offering. In doing so, it triggered a price reset in the July 2022 Financing and the May 2022 Securities Purchase Agreement. As a result of this price reset, the May 2022 Securities Purchase Agreement debentures now have a conversion price of $1.00, and both the Series C and Series D warrants have exercise prices of $0.96. As a result of the price reset, the July 2022 Financing debentures now have a conversion price of $1.25, and both the Series E and Series F warrants have exercise prices of $1.01.

 

Registered Direct Offering

 

On September 15, 2022, the Company entered into and closed a securities purchase agreement with five accredited investors resulting in the raise of $800,000 in gross proceeds to the Company. Pursuant to the terms of the securities purchase agreement, the Company agreed to sell in a registered direct offering an aggregate of 4,000,000 shares of the Company’s common stock, par value $0.001 per share. In a concurrent private placement, the Company issued to such investors warrants to purchase up to 4,000,000 shares of Common Stock, representing 100% of the shares of common stock purchased in the offering. The warrants and the shares of common stock issuable upon the exercise of the warrants are not being registered under the Securities Act of 1933, as amended. Gross proceeds from the offering totaled $800,000, before deducting offering expenses. The warrants are immediately exercisable for a term of five years until September 15, 2027. The warrants are exercisable at an exercise price of $0.20, subject to adjustment upon certain events. The warrants provide for cashless exercise to the extent that there is no registration statement available for the underlying shares of Common Stock.

 

Restructuring Agreement

 

On September 15, 2022, in connection with the offering, the Company entered into an agreement with the holders of certain of the Company’s previously issued securities (the “Restructuring Agreement”).

 

The Restructuring Agreement, among other things, modified certain provisions of the following securities of the Company:

 

  (i) Original Issue Discount Senior Convertible Debentures issued on May 31, 2022 (the “May 2022 Debentures”);

 

  (ii) Original Issue Discount Senior Convertible Debentures issued on July 25, 2022 (the “July 2022 Debentures” and, together with the May 2022 Debentures, the “Debentures”);

 

  (iii) Common Stock Purchase Warrants issued on February 28, 2022 (the “February 2022 Warrants”);

 

  (iv) Common Stock Purchase Warrants issued on March 9, 2022 (the “March 2022 Warrants”);

 

  (v) Series C Common Stock Purchase Warrants issued on May 31, 2022 (the “Series C Warrants”);

 

  (vi) Series D Common Stock Purchase Warrants issued on May 31, 2022 (the “Series D Warrants”);

 

  (vii) Series E Common Stock Purchase Warrants issued on July 25, 2022 (the “Series E Warrants”);

 

  (viii) Series F Common Stock Purchase Warrants issued on July 25, 2022 (the “Series F Warrants” and, together with the February 2022 Warrants, the March 2022 Warrants, Series C Warrants, Series D Warrants and Series E Warrants, the “Restructured Warrants”);

 

46

 

 

Pursuant to the Restructuring Agreement, the Company and the Holders agreed to, among other things, to (i) reduce the conversion price of the Debentures down to $0.20, subject to adjustment for reverse and forward stock splits, stock dividends, stock combinations and other similar transactions of the Common Stock; (ii) reduce the exercise price of the Restructured Warrants down to $0.20, subject to adjustment for reverse and forward stock splits, stock dividends, stock combinations and other similar transactions of the Common Stock; (iii) extend the maturity dates for the Debentures to March 31, 2023; (iv) permit the Company’s contemplated rights offering to proceed, provided that the per share offering price in the rights offering is not less than $0.20; and (v) require that the Company’s cash burn rate not exceed $600,000 per month; provided, however, that with the prior written consent of a majority in interest of the Holders, such permitted monthly burn rate can be increased by $150,000, provided such additional amount is used for marketing purposes.

 

Additionally, in connection with the Restructuring Agreement, (i) the Company entered into a Registration Rights Agreement (“Registration Rights Agreement”), providing for the filing of a registration statement covering the Restructured Warrants and shares underlying the Warrants by not later than 10 trading days after the date of the Registration Rights Agreement or the earliest practical date on which the Company is permitted by Commission guidance to file such registration statement; (ii) the Company and its subsidiaries entered into a Security Agreement (the “Security Agreement”), whereby the Company granted a first priority security interest in all of their respective assets to the Holders and (iii) the subsidiaries of the Company delivered a guarantee (the “Guarantee”) in favor of the Holders whereby each such subsidiary guaranteed the full payment and performance of all obligations of the Company pursuant to the Debentures.

 

Each of our directors and officers entered into lock-up agreements (the “Lock-up Agreements”) in favor of the Holders, whereby they agreed not to offer, sell, agree to sell, directly or indirectly, or otherwise dispose of any shares of Common Stock or any securities convertible into or exchangeable for shares of Common Stock without the prior written consent of the Holders for a period of 180 days after the date of the Restructuring Agreement. The Lock-up Agreements provide limited exceptions and their restrictions may be waived at any time by the Holders.

 

October 2022 Common Stock Purchase Agreement, Securities Purchase Agreement and Promissory Note

 

On October 20, 2022, the Company entered into a common stock purchase agreement (the “Investment Agreement”) with an otherwise unaffiliated third party (the “Investor”). Pursuant to the terms of the Investment Agreement, for a period of thirty-six (36) months commencing on the trading day immediately following the date of effectiveness of the Registration Statement, the Investor purchase up to $15,000,000 of the Company’s common stock, par value $0.001 per share, pursuant to drawdown notices, covering the registrable securities. The purchase price of the shares under the Investment Agreement is equal to 82% of the lowest volume weighted average price (VWAP) during the last ten trading days after the Company delivers to the Investor a put notice or drawdown notice in writing requiring Investor to purchase shares of the Company, subject to the terms of the Investment Agreement. On October 20, 2022, the Company also entered into a securities purchase agreement with the Investor, pursuant to which the Company issued to the Investor on that date a Promissory Note (the “Note”) in the principal amount of $300,000 in exchange for a purchase price of $255,000, which the Investor funded on October 20,2022. The proceeds of the Note to be used by the Company for general working capital purposes. The Note bears interest at the rate of 10% per annum.  Starting on the fifth month anniversary of the funding of the Note, and for the next six months thereafter, the Company will make seven equal monthly payments of $47,142.85 to the Investor. On October 20, 2022, in connection with the entry by the Company and the Investor into the economic agreements, (i.e., the Investment Agreement, the Purchase Agreement, and the Note and the funding thereof), the Company issued 800,000 shares of its common stock to the Investor.

 

47

 

 

October 2022 Securities Purchase Agreement; Side Letter

 

On October 24, 2022, the Company entered into and closed a securities purchase agreement with one accredited investor, whereby the Investor purchased from the Company for an aggregate of $1,500,000 in subscription amount, an unsecured debenture in the principal amount of $1,666,650. The Company and the Investor also entered into a registration rights agreement pursuant to the securities purchase agreement. The debenture has an original issue discount of 10%, a term of six months with a maturity date of April 24, 2023, may be extended by six months at the Company’s option subject to certain conditions, and are convertible into shares of Common Stock at a conversion price of $0.20 per share, subject to adjustment upon certain events. The Company also entered into a side letter agreement with the holders of debentures of the Company, the Series C Warrants and Series D Warrants issued as of May 31, 2022 (the “May Investors”) and the holders of debentures of the Company, the Series E Warrants and Series F Warrants issued as of July 25, 2022 (the “July Investors”). Pursuant to the letter agreement each of the May Investors and the July Investors have entered into a lock-up agreement whereby they may not sell any such debentures, warrants, the shares into which such debentures may be converted, or certain shares underlying such warrants until the date that is 30 days after the date on which the registration statement registering for resale the shares of the Company’s common stock underlying the debenture is declared effective by the Securities and Exchange Commission. Additionally, the letter agreement, provides that the May Investors and July Investors have agreed to a further lock up of such shares for a further 30 days upon the receipt of a certain amount of the proceeds from future potential issuances of debentures, common stock or similar securities by the Company. Additionally, pursuant to the letter agreement, the May Investors and the July Investors agreed to exchange and return for cancellation the Series C Warrants, Series D Warrants, Series E Warrants and Series F Warrants, receiving replacement warrants from the Company (the “Replacement Warrants”), in consideration for (i) the Company’s payment of $750,000 of the proceeds from the sale of the debenture to the May Investors and July Investors on a pro rata basis and (ii) the Company’s agreement to pay, on a pro rata basis to the May Investors and July Investors, the greater of (x) $750,000 and (y) 50% of the gross proceeds raised in a subsequent financing. The Replacement Warrants reflect a reduction in the number of Series C and Series D Warrants from 1,550,000 in each class to 1,536,607 in each class and a reduction in the number of Series E and Series F Warrants from 1,075,000 in each class to 807,143 in each class, and the initial exercise date for the Replacement Warrants are unchanged from the date as set forth in the respective exchanged Series C, Series D, Series E or Series F Warrant. The debenture, and the Common Stock underlying the warrants were not registered under the Securities Act, but qualified for exemption under Section 4(a)(2) and Rule 506 promulgated thereunder. 

 

November 2022 Warrant Amendment and Issuance

 

On November 18, 2022, the Company entered into a letter agreement with the respective holders of an aggregate of 471,953 warrants issued as placement agent fees in connection with the Company’s entry into securities purchase agreements with 33 accredited investors, whereby, at the closing, the investors agreed to purchase from the Company an aggregate of (i) 7,778 shares of the Company’s Series E Convertible Preferred Stock, par value $0.001 per share (the “Series E Preferred Stock”); and (ii) 2,831,721 warrants to purchase shares of the Company’s common stock, pursuant to which the exercise price of such warrants was amended and such warrants were immediately exercised. Additionally, pursuant to the letter agreement, the Company issued to such warrant holders 471,953 new warrants, exercisable immediately, for a term of 60 months, at a price of $0.77 per share, subject to customary adjustment provisions. As a result of the triggering of such adjustment provisions, the number of warrants increased to 1,817,019 and the exercise price decreased to $0.20.

 

December 2022 Securities Purchase Agreement

 

On December 12, 2022, the Company entered into and closed a securities purchase agreement with one accredited investor, whereby the Investor purchased from the Company for an aggregate of $750,000 in subscription amount, an unsecured debenture in the principal amount of $750,000. The Company and the investor also entered into a registration rights agreement pursuant to the securities purchase agreement. The debenture has a term of six months with a maturity date of June 12, 2023, which may be extended by six months at the Company’s option subject to certain conditions and monthly redemption options at the election of the holder and are convertible into shares of Common Stock at a conversion price of $0.20 per share, subject to adjustment upon certain events.

 

48

 

 

December 2022 Warrant Amendment and Issuance

 

On December 22, 2022, the Company entered into a letter agreement with the respective holders of an aggregate of 4,775,000 warrants. Pursuant to the letter agreement, in exchange for the immediate exercise of the 4,775,000 warrants at an exercise price of $0.20, the Company issued to such warrant holders 4,775,000 new warrants, exercisable immediately, for a term of 60 months, at a price of $0.77 per share, subject to customary adjustment provisions.

 

Dorado Goose Transaction

 

On January 18, 2023, the Company, entered into and closed two securities purchase agreements with Dorado Goose LLC or the investor, whereby the investor purchased from the Company for an aggregate of $1,500,000 in subscription amount, (i) an unsecured debenture in the principal amount of $847,500 and (ii) 1,562,500 shares of common stock. The Company and the investor also entered into a registration rights agreement pursuant to the securities purchase agreements. The subsidiaries of the Company delivered a guarantee in favor of the investor whereby each such subsidiary guaranteed the full payment and performance of all obligations of the Company pursuant to the debenture. The debenture has an original issue discount of 13%, has a maturity date of June 13, 2023, may be extended by six months at the Company’s option subject to certain conditions, and are convertible into shares of common stock at a conversion price of $0.20 per share, subject to adjustment upon certain events. The debenture and the common stock were not registered under the Securities Act but qualified for exemption under Section 4(a)(2) and Rule 506 promulgated thereunder. 

 

Nasdaq Notice of Delisting

 

On January 4, 2021, the Company received a letter from the staff of The Nasdaq Capital Market (the “Exchange”) notifying the Company that the Exchange had determined to delist the Company’s common stock and warrants from the Exchange based on the Company’s non-compliance with the Exchange’s (i) $5 million stockholders’ equity requirement for initial listing pursuant to Nasdaq Listing Rule 5505(b), (ii) the $2.5 million stockholders’ equity requirement or any of the alternatives for continued listing pursuant to Nasdaq Listing Rule 5550(b), and (iii) the Company’s failure to provide material information to the Exchange pursuant to Nasdaq Listing Rule 5250(a)(1). On February 11, 2021, the Company met with the Exchange’s Hearings Panel (the “Panel”) with respect to such determination, in accordance with the Exchange’s rules and, pursuant to such request by the Company to appeal, the delisting of the Company’s securities and the Form 25 Notification of Delisting filing was stayed pending the Panel’s decision. On March 9, 2021, the Exchange notified the Company that the Panel had determined to continue the listing of the Company on the Exchange. Notwithstanding the Panel’s determination to continue the listing of the Company’s securities on the Exchange, the Panel issued a public reprimand letter to the Company, pursuant to Listing Rule 5815(c)(1)(D), based on its finding “that the Company failed to meet the initial listing criteria with respect to stockholders’ equity and failed to provide Nasdaq with material information with respect to that deficiency.” Specifically, the Panel found that the Company failed to comply with Listing Rule 5250(a)(1), requiring it to notify Nasdaq of certain significant developments that led to the Company’s prior representations about its ability to satisfy the initial listing requirements being inaccurate. In reaching its determination to continue the listing of the Company on Nasdaq, the Panel acknowledged that the Company had since demonstrated compliance with the initial listing requirement for stockholders’ equity and all other applicable initial listing requirements. The Panel also determined that the violations were inadvertent and that the Company had relied on advice of counsel at the time in its interactions with the Nasdaq staff (“Staff”). The Panel also acknowledged the Company’s efforts to implement structural changes within the Company to avoid similar misstatements in the future and that would allow for proper accounting and disclosure on an ongoing basis. A Panel Monitor was implemented under Listing Rule 5815(d)(4)(A) for a period of one year from the date of the Letter. In the event that the Company became deficient with respect to any continued listing requirement, the Company would not be afforded the opportunity to submit a compliance plan for Staff’s consideration and Staff would issue a Delist Determination Letter and promptly schedule a new hearing under Listing Rule 5810(c)(2), at which the Company may present a compliance plan for the Panel’s consideration. In the event of a new hearing, any suspension or delisting action would be stayed pending the completion of the hearings process and the expiration of any additional extension period granted by the Panel following the hearing.

 

49

 

 

On March 1, 2022, the Company received a letter from the staff of the Exchange notifying the Company that the Exchange had determined to delist the Company’s common stock from the Exchange based on the Company’s Market Value of Listed Securities for the 30-consecutive day period between January 15, 2022 and February 25, 2022 falling short of the requirements under Listing Rule 5550(b)(2) (the “Rule”). Although a 180-day period is typically allowed for an issuer to regain compliance, the Company was not eligible to use such compliance period, as the Exchange had instituted a Panel Monitor through March 9, 2022.

 

On April 22, 2022, the Company received a letter from the Exchange notifying the Company that the Nasdaq Hearing Panel had determined to continue the listing of the Company on the Exchange, subject to the following conditions: (i) on or before May 16, 2022, the Company would file its Quarterly Report on Form 10-Q for the period ended March 31, 2022 demonstrating compliance with Nasdaq Listing Rule 550(b)(1) requiring shareholders’ equity of $2.5 million and (ii) on or before August 29, 2022, the Company would file a Form 8-K documenting the successful completion of any fund-raising activity that had taken place since April 14, 2022 and the Company’s long-term compliance with the continued listing requirements of the Nasdaq Capital Market. The Panel advised that August 29, 2022 represented the full extent of the Panel’s discretion to grant continued listing during the time the Company was non-compliant and should the Company fail to demonstrate compliance by such date, the Panel would issue a final delist determination and the Company would be suspended from trading on the Exchange.

 

On September 2, 2022, the Company received a letter from the Exchange notifying the Company that the Nasdaq Hearings Panel had determined to delist the Company’s common stock from the Exchange, based on the Company’s failure to comply with the listing requirements of Nasdaq Rule 5550(b)(1) as a result of the Company’s shareholder equity deficit for the period ended June 30, 2022, as demonstrated in Company’s Quarterly Report on Form 10-Q filed on August 15, 2022, following the Company having not complied with the market value of listed securities requirement in Nasdaq Rule 5550(b)(2) on March 1, 2022, while the Company was under a Panel Monitor, as had been previously disclosed, suspension of trading in the Company’s shares on the Exchange would be effective at the opening of business on September 7, 2022. Following passage of the proscribed 15-day time period for appeal as stated in the letter, on October 26, 2022, Nasdaq completed the delisting by filing a Form 25 Notification of Delisting with the Securities and Exchange Commission. The Company’s receipt of the Letter does not affect the Company’s business, operations or reporting requirements with the Commission.

 

Quotation on OTCQB

 

Effective on September 7, 2022, our common stock is quoted on the OTCQB Marketplace operated by OTC Markets Group Inc. (“OTCQB”) under the symbol “CRTD.” Effective April 4, 2023, our symbol changed to “VOCL.”

 

Board of Directors and Management

 

On June 1, 2022, the Board of Directors approved the Creatd, Inc. 2022 Omnibus Securities and Incentive Plan. On November 10, 2022, the Board of Directors approved an amendment to the Creatd, Inc. 2022 Omnibus Securities and Incentive Plan. The plan provides for the granting of distribution equivalent rights, incentive share options, non-qualified share options, performance unit awards, restricted share awards, restricted share unit awards, share appreciation rights, tandem share appreciation rights, unrestricted share awards or any combination of the foregoing, as may be best suited to the circumstances of the particular employee, director or consultant as provided in the plan. the aggregate number of common shares (including common shares underlying options designated as incentive share options or non-qualified share options) that may be issued under the plan shall not exceed the sum of (i) 30,000,000 common shares plus (ii) an annual increase on the first day of each calendar year beginning January 1, 2023 and ending on and including January 1, 2031 equal to the lesser of (a) five percent (5%) of the common shares outstanding on the final day of the immediately preceding calendar year, and (b) such smaller number of common shares as determined by the Board.

 

On January 18, 2023, the Company held its Annual Meeting of Stockholders. The results of the matters voted on by the Company’s stockholders included the election of Directors to serve on the Company’s board; Amendment to our Articles of Incorporation to Increase Authorized Stock; and the approval of Creatd 2022 Omnibus Securities and Incentive Plan.

 

On February 8, 2023 (the “Effective Date”), the Board of Directors (the “Board”) of Creatd, Inc., a Nevada corporation (the “Company”) approved, based on the recommendation of the Compensation Committee (the “Committee”) of the Board, certain equity and cash compensation for certain key members of the Company’s management team and non-employee directors as discussed below.

 

The Company has made certain equity awards to the key members of the Company’s management team (the “Equity Awards”), comprised of 10,692,308 shares of the Company’s common stock (“Common Stock”) to Jeremy Frommer, Chief Executive Officer of the Company, 5,894,788 shares of Common Stock to Justin Maury, Chief Operating Officer of the Company, and 1,663,223 shares of Common Stock to Chelsea Pullano, Chief Financial Officer of the Company. As a condition to receiving the Equity Awards, each such officer agreed to lock-up terms such that only 10% of the shares comprising such individual’s Equity Award can be sold until 90 days after the date of the issuance of the Equity Awards (the “Lock Up Period”) and that during the Lock Up Period, and for nine months thereafter, each such individual can only sell the number of shares equal to the lesser of 5% of the trailing 30 day average volume or 25,000 shares in any single trading day. Additionally, beginning one year after the issuance of the Equity Awards, each individual receiving Equity Awards can only sell the number of shares equal to the lesser of 5% of the trailing 30-day average volume or 40,000 shares in any single trading day (the “Volume Restrictions”).

 

50

 

 

The Company will also pay cash bonuses to the key members of the Company’s management team (the “Executive Bonuses”) in the amounts of $125,000 to Jeremy Frommer, $62,500 to Justin Maury and $31,250 to Chelsea Pullano, to be paid out on a discretionary basis as determined by the Committee. In addition, each of Jeremy Frommer and Justin Maury will receive monthly housing stipends in the amount of $6,300 (the “Housing Stipends”).

 

Additionally, the Company will make certain cash payments and equity awards to the non-employee members of the Board (the “Director Compensation”), comprised of annual cash compensation of $140,000, payable in monthly installments, an annual grant of $140,000 in Common Stock, issued quarterly and priced at the average of the last five trading days of the previous quarter. In the fiscal year 2023, each independent director shall be eligible for a cash bonus of $20,000, which shall be paid on a discretionary basis. As a share bonus, 1,700,000 shares of Common Stock shall be issuable to Peter Majar and 1,000,000 shares of Common Stock shall be issuable to Erica Wagner, with such shares subject to the same lock-up and volume restrictions as the Equity Awards.

 

The Company will offer the chair of the audit committee of the Board (the “Audit Committee Chair”) an additional annual cash compensation of $20,000, payable in monthly installments, and an annual grant of $20,000 in Common Stock, issued quarterly and priced at the average of the last five trading days of the previous quarter. 

 

All equity awards made to the independent directors of the Company are made pursuant to the Creatd, Inc. 2022 Omnibus Securities and Incentive Plan (the “Plan”).

 

The February 2023 Securities Purchase Agreement

 

On February 1, 2023, the Company entered into and closed a securities purchase agreement with one accredited investor, whereby the Investor purchased from the Company for an aggregate of $1,250,000 in subscription amount, an unsecured debenture in the principal amount of $1,250,000. The Company and the investor also entered into a registration rights agreement pursuant to the securities purchase agreement. The debenture has a term of six months with a maturity date of August 1, 2023, which may be extended by six months at the Company’s option subject to certain conditions and monthly redemption options at the election of the holder and are convertible into shares of Common Stock at a conversion price of $0.20 per share, subject to adjustment upon certain events.

 

Listing on Upstream, subsequent Delisting, and subsequent re-listing

 

On February 14, 2023, the Company completed the listing on Upstream of the Company’s shares of common stock, comprising the same class of common shares currently registered with the Commission that are currently issued and outstanding. Upstream is the trading app for digital securities and NFTs powered by Horizon Fintex and MERJ Exchange Limited (“MERJ”). The shares listed on Upstream are represented on MERJ Exchange as a “digital security” in the form of uncertificated securities that have the same shareholder rights as all other shares of such issuer. It is a representation of common stock in an uncertificated form. The Company has not issued any new securities pursuant to the listing on Upstream. All common shares have been registered with the Commission and comprise the entire number of shares of the Company issued and outstanding and all of the Company’s shares of common stock have the same CUSIP/ISIN number.

 

MERJ operates Upstream as a fully regulated and licensed integrated securities exchange, clearing system and depository for digital and non-digital securities. MERJ is an affiliate of the World Federation of Exchanges (WFE), recognized by HM Revenue and Customs UK, a full member of the Association of National Numbering Agencies (ANNA) and a Qualifying Foreign Exchange for OTC Markets in the US. MERJ is also a member of the Sustainable Stock Exchanges Initiative. MERJ is regulated in the Seychelles by the Financial Services Authority Seychelles, https://fsaseychelles.sc/. MERJ is not registered or regulated in any manner in the United States.

 

On June 9, 2023, the Company determined to delist from Upstream, with such de-listing becoming effective as of June 30, 2023. The Company’s shares of common stock that investors had purchased on or transferred to Upstream have been returned to the Company’s transfer agent, Pacific Stock Transfer Company. Pursuant to the Company’s instruction, Upstream halted trading of all shares of the Company by all US persons listed on Upstream effective June 9, 2023.

 

51

 

 

On November 16, 2023, the Company re-listed on the Upstream stock exchange, as operated by MERJ Exchange Ltd. (“Upstream”), and registered in the Seychelles under the Seychelles Securities Act, 2007. Our Common Stock is dual listed and traded on Upstream as uncertificated common stock represented by MERJ Depository Interests (“MDI”) that are digital in nature, and such MDIs represent the same class and shares of our Common Stock as currently listed and traded on the OTC.

 

Upstream is operated as a fully regulated and licensed integrated securities exchange, clearing system and depository. Upstream/MERJ is an affiliate of the World Federation of Exchanges (WFE), recognized by HM Revenue and Customs UK as a ‘Recognised Stock Exchange’, a full member of the Association of National Numbering Agencies (ANNA) where MERJ is responsible for assigning and registering ISIN and CFI identifiers to users, a Qualifying Foreign Exchange for OTC Markets in the U.S., and a member of the Sustainable Stock Exchanges Initiative. MERJ is regulated in the Seychelles by the Financial Services Authority Seychelles, https://fsaseychelles.sc/, an associate member of the International Association of Securities Commissions (IOSCO). In addition, the Seychelles is a full member of the Eastern and Southern African Anti-Money Laundering Group (ESAAMLG) and is in good standing with same and is a participating jurisdiction recognized by the US Treasury under FATCA.

 

The Upstream website, policy, terms, and conditions state that if you are a U.S. based investor, a U.S. citizen or permanent resident, you will not be able to deposit, buy, or sell securities they were previously purchased from an issuer, stockbroker, or stock exchange where such a securities issuer has then subsequently dual-listed on Upstream.

 

Upstream is only available to non-U.S. persons. Upstream operates its KYC (“Know Your Customer”) process for on-boarding securities traders as an “Active Confirmation” service which stipulates that a user may not trade securities until they pass KYC. As part of Upstream KYC, a persons’ citizenship and residence/domicile is determined by an Upstream KYC-reviewer, and those persons that are either citizens of the U.S. or reside in the U.S. will not be permitted to trade securities on Upstream. After passing KYC, all other nationalities and domiciles are permitted to freely deposit and trade securities on Upstream, notwithstanding certain jurisdictions that the Financial Action Task Force (“FATF”) has designated as high-risk for money laundering and/or terrorist financing.

 

All shares of our Common Stock have been registered with the Commission and make up the entire number of shares issued and outstanding and have the same CUSIP/ISIN number. There are no differences in shareholder rights such as transferability. Shareholders may elect to hold their shares in depositories: (i) digital book entry with our transfer agent, (ii) free trading at a U.S. stockbroker, under “street name” CEDE & Co. or (iii) free trading on Upstream, under “street name” MERJ Dep. U.S. persons may only elect to hold their shares in either (i) or (ii) above, as U.S. persons are not permitted to deposit or trade securities on Upstream.

 

Upstream digital securities and Upstream securities are interchangeable terms that have the same meaning. Upstream securities are a digital representation of the company’s Common Stock that have been issued and registered with the U.S. Securities and Exchange Commission (the “Commission”). On the Upstream apps’ portfolio screen, a security balance (share count) is a 1:1 representation of the company’s Common Stock as held by a trader, and acts as confirmation of the settlement of either a share deposit or a share purchase in the shareholders name. The ownership details of an Upstream securities balance of the company’s Common Stock for each shareholder shall include but not be limited to:

 

  Certificate number

 

  Company name and CUSIP/ISIN number

 

  Shareholder name, domicile address and nationality

 

  Shareholder Upstream account number

 

  Number of shares owned

 

  Class of shares

 

  Issue date of shares

 

  Amount paid for the shares the Upstream secondary market

 

52

 

 

Our Common Stock, as deposited by our shareholders to Upstream exclusively via our transfer agent, is held by MERJ Dep., which is a licensed Securities Facility, in exchange for the issuance of an Upstream digital securities share balance representing such share deposits and that are then immediately tradable on the Upstream stock exchange secondary market. The beneficial owners of shares of our Common Stock held by the Upstream nominee, MERJ Dep., shall be entitled to vote their shares at stockholder meetings and to receive notices and solicitation materials for stockholder meetings, receive the same dividends and all other rights conferred by our Company under state and federal laws. They are afforded these rights since they have not surrendered or otherwise disposed of U.S. common stock and the applicable laws are the same and the shares are the same class of stock, they are just represented digitally on the Upstream smartphone app.

 

In addition, shareholders on Upstream have the right to receive confirmations, proxy statements and other documents as distributed by the issuer pursuant to their legal obligations. There are no restrictions, limitations, or other losses of rights when our Common Stock is deposited for secondary trading on the Upstream stock exchange.

 

Investors are encouraged to take note that as in all dual listed securities that are traded on multiple marketplaces, there can be differences in pricing as a result of different liquidity, price discovery and otherwise. Trading on foreign exchanges can expose investors to various risks, including currency fluctuations and differences in trading rules and regulations. Here are some of the most common risks associated with trading on foreign exchanges such as Upstream:

 

1. Regulatory Risk: Different countries have different rules and regulations governing securities trading, and investors who trade on foreign exchanges may be subject to unfamiliar or complex regulations. In some cases, foreign regulators may have different reporting requirements or different standards for disclosure than U.S. regulators, which can make it difficult for investors to make informed decisions.

 

2. Market Risk: Foreign markets may be subject to different economic, political, or social conditions than U.S. markets, which can affect the performance of securities traded on those markets. Investors who trade on foreign exchanges may be exposed to higher levels of volatility and uncertainty than they would be if they traded solely on US exchanges.

 

3. Liquidity Risk: Securities traded on foreign exchanges may have lower liquidity than the same securities as traded on U.S. exchanges, which can make it more difficult for investors to buy or sell those securities at the desired price.

 

4. Operational Risk: Trading on foreign exchanges may also expose investors to operational risks, such as delays or errors in the settlement of trades or difficulties in accessing trading platforms.

 

Investors who are considering trading on foreign exchanges, including Upstream, should carefully evaluate these and other risks and consult with financial and legal advisors before making any investment decisions. They should also be aware of any fees, taxes, or other costs associated with trading on foreign exchanges.

 

Upstream is available from your preferred app store at https://upstream.exchange/, and is activated by creating an account by tapping sign up, and completing a KYC identity verification process. Interested parties may download the application and will have access to review all the securities that trade on Upstream including trading activity, regulatory disclosures, and other corporate information. Further there is a direct link of information on our Company at https://upstream.exchange/creatd. All information is available prior to the account opening process and application. This includes a listing particulars document, which is a required disclosure as part of the requirements of Upstream, a MERJ Exchange market, as defined by Securities Act 2007 (as amended) of the Seychelles and any other measure prescribed thereunder by the Minister or the Securities Authority. The Upstream market is open 5 days a week 20 hours a day, Monday to Friday: 10:00am to 06:00am UTC+4 (1:00am to 9:00pm EST).

 

53

 

  

To open an account on Upstream you must pass KYC. Upstream KYC does not rely on IP address monitoring or IP address analysis to identify a U.S. person or a US-originating transaction, as this is too easily spoofed using VPN technologies. All Upstream users (U.S. and overseas) are required to have passed a KYC review by Upstream personnel. Upstream determines whether a person is U.S. domiciled or is a US person living overseas and restricts the app’s functionalities accordingly. There are no defaults pending-KYC-review, only after a full KYC review by Upstream personnel are any securities transactions permitted. Upstream requires the following KYC information to be supplied by users: name, date of birth, citizenship, cell phone, email address, postal address, bank account (no 3rd party transfers), selfie, photo ID, liveness detection in-app interview, GPS location or utility bill, and to verify an SMS code sent to the cell phone. Post KYC due diligence, the users’ details are also subjected to enhanced due diligence for AML, and these details are checked against international AML lists (ref: https://amlcop.com/). Users flagged U.S. persons or as an AML risk are not permitted to trade on Upstream.

 

Investors may choose to open an Upstream account and deposit their securities on Upstream exclusively using our transfer agent. Investors who elect to transfer their shares to Upstream may withdraw their shares from Upstream back to the transfer agent if they choose instead to trade via their U.S. broker at any time. Upstream securities held by each shareholder will be held in a segregated account of the shareholder which is linked and administered through the Upstream app. All orders for sale are non-solicited by Upstream and a users’ decision to trade securities must be based on their own investment judgement.

 

Investors may access detailed information on the process on how to deposit and trade shares on Upstream directly on our website at the following link: https://upstream.exchange/SupportCenter; non-U.S. persons only.

 

To dual list on Upstream, we executed a certificate of appointment of MERJ Depository and Registry Limited (“MERJ Dep.”) as a Securities Facility and confirmed that the shares outstanding on the date of the certificate execution (a) are duly authorized, validly issued, fully paid and non-assessable and any pre-emptive and other contractual rights related to all issuances of the shares have been satisfied, and (b) have been registered under the applicable law of the domicile of the company or are exempt from registration. All issuances and transfers of company shares have been, and after the date of the certificate will be, in compliance with all applicable laws, rules and regulations. The company requires MERJ Dep. to provide services (“Securities Facility Services”) as prescribed in the MERJ Dep Securities Facility Rules, including the Directive on Depository Interests and MERJ Dep. Procedures as a requirement of its listing on Upstream.

 

MERJ Dep. is a company licensed as a Securities Facility pursuant to the Seychelles Securities Act, 2007. The Issuer that lists its Securities on the Seychelles Securities Exchange, operated by MERJ Exchange Ltd., known as Upstream, utilizes MERJ Dep. to provide Securities Facility Services to manages it securities as prescribed in an agreement with the Issuer and pursuant to the MERJ Dep.’s Securities Facility Rules, including the Directive on Depository Interests and MERJ Dep. procedures as a requirement of its listing on MERJ Exchange Ltd. The Issuer appoints MERJ Dep. to act as the Depository Nominee in respect of any securities traded which are quoted on Upstream and grants MERJ Dep. as the Depository Nominee, pursuant to the Securities Facility Rules Directive on Depository Interests.

 

MERJ Dep. operates as a nominee account (street name) in the same manner as CEDE & Co, that accepts shareholder deposits in an electronic form from the transfer agent that facilitates the buying and selling of such shares on Upstream (e.g., by an individual name & address). Upstream is the trading technology employed by MERJ Exchange Ltd., a regulated national stock exchange.

 

MERJ Depository maintains the MERJ Subregister of MDIs (Upstream securities). Any shareholder wishing to deposit shares with Upstream will follow the prompts on the Upstream app to initiate and approve this transaction. Once satisfied with the legitimacy of each deposit request, our transfer agent will make an entry in their register to give effect to the deposit by moving and vesting title in the securities in the name of the Depository Nominee. It will also notify MERJ Dep. or its appointed agent which will then make the MDIs available for trading on Upstream pursuant to its rules and procedures. All resales are governed by the rules governing the activities of Upstream and shall be reflected only on the MERJ Dep. Subregister. Title to the securities reflected as MDIs will be held in the name of MERJ Nominees Ltd. on the books of the transfer agent. All subsequent resales of the Upstream securities are conducted in accordance with the rules governing Upstream and will be reflected only on the MERJ Dep. Subregister.

 

54

 

 

Shares may only be deposited on to Upstream through our transfer agent Pacific Stock Transfer utilizing the Upstream app. Existing, non-U.S., shareholders may transfer their shares by opening Upstream, tapping Investor, Manage Securities, Deposit Securities, then entering the ticker symbol and the number of shares to deposit, and tapping Submit. Next, enter your brokerage firm name and brokerage account number, and tap Submit. Finally, tap Add E-Signature, sign your name on the screen using your finger, tap Done, and then tap Sign. Shareholders will receive a push notification once the shares are deposited and available for trading on Upstream. After completion of the deposit request on Upstream, shareholders will receive via email an executed deposit form to submit to their current brokerage firm to initiate a withdraw to the transfer agent. Shares will not be transferred without notifying the current broker and requesting a withdraw. On listing day, shareholders will receive a push notification once the shares are deposited and available for trading on Upstream.

 

Investors may withdraw shares from Upstream directly from the Upstream app. The Upstream app has a function under Investor Services, Manage Securities, Withdraw Securities. The shareholder then enters the ticker symbol and the number of shares to being withdrawn and taps ‘Notarize’ to cryptographically sign this transaction. The shares are removed from the users Upstream portfolio and an email is sent to the transfer agent with a share withdrawal request whereafter the transfer agent will liaise directly with the shareholder to ensure the share balance is entered in ‘book entry’ into the users name & address. Third party share withdrawals from Upstream are not permitted, the share withdrawal request name and address (as retrieved from the Upstream KYC information by Upstream compliance) is required to be the same name and address that will be entered in the transfer agents ‘book entry’ for this shareholder.

 

Upstream only offers self-directed trading. Upstream users create a trading account using the Upstream smartphone app, with a random-generated username (in the form of an address that’s a 42-character hexadecimal address derived from the last 20 bytes of a random public key) and a password (in the form of a random cryptographic private key).The public and private key (the cryptographic keypair) is generated locally on the smartphone and only the public key is ever known to Upstream, MERJ Dep., or peer to peer trading counterparties on Upstream. Only the individual users hold their private keys. This privacy ensures that only the Upstream user can cryptographically sign a securities transaction (deposit/withdraw/bid/offer/buy/sell/cancel) for it to be executed on Upstream, that is, all transactions such as share sales are self-directed, peer to peer, and instantly settled using the Upstream distributed ledger platform.

 

In order to buy, sell, deposit or withdraw shares on Upstream, an Upstream user that has created their account as outlined in the previous paragraph, is required to submit know your customer (KYC) information for the Upstream compliance team to review. KYC information is then linked to the users public key, and if the user passes KYC review, then this users cryptographic keypair’s transactions will be accepted as legitimate self-directed securities transaction requests to Upstream for execution on the platform.

 

It should be noted that the Upstream technology will reject securities deposits or buy orders from cryptographic keypair’s that, pursuant to their KYC review, come from U.S. persons. No securities buy orders are accepted without a user having successfully undergone the Upstream KYC review process.

 

It should be also noted that individual shares traded on the Upstream secondary market are not reflected in the transfer agents books and records. They are recorded inside the street name depository of MERJ Dep. The MERJ Dep. nominee books and records service will only accept self-directed, cryptographically signed, executed securities sales from the Upstream app and adjust the share counts accordingly. Therefore, the securities are held at the nominee, and are moved between accounts inside the nominees’ omnibus solution pursuant to a cryptographically signed, self-directed instruction from the shareholder as executed by the Upstream matching-engine and notified to MERJ Dep.

 

Lost certificates on Upstream can occur if a shareholder loses their smartphone. Upon notification of the loss of the Upstream app (and it’s corresponding signing keys), each separate share balance and shareholder name, address, and tax-ID is communicated by Upstream to each of the affected transfer agents. The transfer agent then instructs Upstream to withdraw the lost shares back to the transfer agent, where they are deposited directly in book entry in the transfer agents’ books and records in the shareholders name and address. The lost shares have now been recovered. Note, the share count for MERJ Dep., street-name, is decremented by the number of shares recovered. It is up to the individual shareholder to inform the transfer agent on whether they wish to leave their shares in book entry, or deposit for secondary trading at Upstream again, or to deposit for secondary trading at a U.S. brokerage.

 

Appointment of Directors

 

On February 17, 2022, the Board appointed Joanna Bloor, Brad Justus, and Lorraine Hendrickson to serve as members of the Board.

 

On September 2, 2022, the Board appointed Jeremy Frommer, Executive Chairman, as Chief Executive Officer.

 

On September 2, 2022, the Board appointed Justin Maury, President and Chief Operating Officer, as Director to the Board

 

On November 2, 2022, the Board appointed Peter Majar as Director to the Board.

 

On November 16, 2022, the Board appointed Erica Wagner as Director to the Board.

 

55

 

 

Departure of Directors

 

On February 17, 2022, the Board received notice that effective immediately, Mark Standish resigned as Chair of the Board, Chair of the Audit Committee and as a member of the Compensation Committee and Nominating & Corporate Governance Committee; Leonard Schiller resigned as member of the Board, Chair of the Compensation Committee and as a member of the Audit Committee and Nominating & Corporate Governance Committee; and LaBrena Martin resigned as a member of the Board, Chair of the Nominating & Corporate Governance Committee and as a member of the Audit Committee and Compensation Committee. Such resignations are not the result of any disagreement with the Company on any matter relating to the Company’s operations, policies or practices.

 

On September 2, 2022, the Company entered into an executive separation agreement with Laurie Weisberg the Company’s Chief Executive Officer and member of the Board of Directors setting forth the terms and conditions related to the executive’s resignation as Chief Executive Officer, Director and any other positions held with the Company or any subsidiary. Pursuant to the agreement, the Company agreed to pay the severance in the aggregate amount of $475,000, payable as follows: (i) 1/24 of the severance amount paid to executive on each of September 15, 2022, October 1, 2022 and November 1, 2022, respectively; (ii) 1/8 of the severance amount paid on each of December 1, 2022, January 1, 2023 and February 1, 2023, respectively; (iii) 1/4 of the severance amount to be paid on April 1, 2023; and (iv) the balance of the severance amount to be paid on May 1, 2023. Under the agreement, all unvested and/or outstanding stock options held by the executive as of the effective date that are not subject to metric-based vesting shall automatically and fully vest as of the effective date. The executive shall continue to hold all unvested and/or outstanding stock options held by the executive as of the effective date that are subject to metric-based vesting and such metric based vesting options shall vest in accordance with their respective original terms. In connection with the separation agreement with Ms. Weisberg, the Company entered into a Confession of Judgment, to which $475,000 in amounts owed through May 1, 2023 is subject, accounting for payments made to Ms. Weisberg from time to time in partial satisfaction of such amounts owing.

 

On September 21, 2022, the Board received notice from Brad Justus of his resignation as a member of the Board, and from all committees of the Board on which he served, with such resignation to become effective on September 30, 2022. Such resignation was not the result of any disagreement with the Company on any matter relating to the Company’s operations, policies or practices.

 

On November 1, 2022, the Board received notice from Lorraine Hendrickson of her resignation as a Director and from all committees of the Board on which she served, effective as of such date. Ms. Hendrickson’s resignation as a member of the Board was not the result of any disagreement with the Company on any matter relating to the Company’s operations, policies or practices.

 

On November 17, 2022, the Board received notice from Joanna Bloor of her resignation as a Director and from all committees of the Board on which she served, effective as of such date. Ms. Bloor’s resignation as a member of the Board was not the result of any disagreement with the Company on any matter relating to the Company’s operations, policies or practices.

 

Departure of Chief Financial Officer

 

On May 18, 2023, the Board determined it was in the best interest of the Company to replace Chelsea Pullano as the Company’s Chief Financial Officer. Miss Pullano will be assuming a new position within the Company focused on filing, regulation, and strategy.

 

Appointment of new Chief Financial Officer

 

On May 18, 2023, the Board appointed Mr. Eric Pickens as the Chief Financial Officer of the Company, effective May 22, 2023.

 

Dorado Goose Restructuring

 

On October 6, 2023, the Company entered into an agreement with the holder (the “Holder”) of certain of the Company’s previously issued securities (the “Restructuring Agreement”).

 

The Restructuring Agreement, among other things, modified certain provisions of the following securities of the Company:

 

(i) Original Issue Discount Convertible Debenture issued on December 12, 2022 (the “December 2022 Debenture”)

 

(ii) Original Issue Discount Convertible Debenture issued on January 13, 2023 (the “January 2023 Debenture”)

 

(iii) Original Issue Discount Convertible Debenture issued on February 1, 2023 (the “February 2023 Debenture” and, together with the December 2022 Debenture and January 2023 Debenture, the “Debentures”)

 

(iv) Common Stock Purchase Warrant issued on December 12, 2022 (the “Restructured Warrants”)

 

Pursuant to the Restructuring Agreement, the Company and the Holder agreed to, among other things, to (i) extend the maturity dates for the Debentures, which have a cumulative remaining balance of $2,485,000, to February 28, 2024; (ii) reduce the conversion price of the Debentures down to $0.025, subject to adjustment for reverse and forward stock splits, stock dividends, stock combinations and other similar transactions of the Common Stock; (iii) reduce the exercise price of the Restructured Warrants down to $0.025, subject to adjustment for subject to adjustment for reverse and forward stock splits, stock dividends, stock combinations and other similar transactions of the Common Stock; (iv) allow the Company to prepay the Debentures at any time with no prepayment penalty or fees; and (v) issue the Holder 5,000,000 shares as consideration.

 

56

 

 

Settlement of Laurie Weisberg v Creatd

 

On October 11, 2023, the Company entered into an agreement (the “Settlement Agreement”) with a former executive (the “Executive”)  regarding a previously executed Executive Separation Agreement. The Company and Executive agreed to settle the outstanding liability of $405,208 in exchange for $75,000 in cash payment and 5,753,472 shares of the Company’s common stock. In exchange, the Executive has agreed to rescind the Confession of Judgement as granted in the original Executive Separation Agreement. 

 

Departure of Chief Financial Officer

 

On October 12, 2023, the Board of Directors (the “Board”) of Creatd, Inc. (the “Company”) was notified by Eric Pickens, CFO, of his intention to transition to a consultant for the Company supporting its finance and accounting functions and to resign from the position of CFO. On October 16, 2023, the Board determined it was in the best interest of the Company to accept Mr. Pickens’ resignation and to continue his engagement with the Company as a finance and accounting consultant.

 

Appointment of Chief Financial Officer

 

On October 16, 2023, the Board appointed Mr. Jeremy Frommer as the Chief Financial Officer of the Company, effective October 16, 2023.

 

Assignment and Assumption Agreement

 

On October 6, 2023, the Company entered into an agreement (the “Assignment and Assumption Agreement”) with an entity (the “Buyer”) to acquire the assets and assume the liabilities of the brands known as Brave and Basis, DBAs of the Company’s wholly-owned subsidiary Creatd Ventures LLC. 

 

In addition to the assumption of approximately $215,000 in liabilities and the cancellation of an additional $38,750, the Company received a 7.5% membership interest in the acquiring entity and will receive 7.5% of all cash receipts generated from the acquired inventory. 

 

PIPE

 

On October 23, 2023, the Company entered into securities purchase agreements with 7 investors whereby the investors purchased 7,735,294 shares of the Company’s common stock at a price of $0.017 per share and were issued 15,407,588 warrants to purchase the Company’s common stock at a price of $0.02 per share for gross proceeds of $20,500.

 

Acquisition Transactions

 

Dune, Inc. Acquisition

 

Between October 21, 2020, and August 16, 2021, the Company acquired 21% of the membership interests of Dune, Inc. Dune, Inc. is a direct-to-consumer brand focused on promoting wellness through its range of health-oriented beverages.

 

On October 3, 2021, the Company acquired an additional 29% of the membership interests of Dune, Inc., bringing our total membership interests to 50%. Dune, Inc., has been consolidated due to the Company’s ownership of 50% voting control, and the results of operations have been included since the date of acquisition in the Statements of Operations. 

 

On January 25, 2023, the Company acquired an additional 23% equity interest in Dune, Inc. bringing our total ownership to 85%.

 

On January 9, 2023, the Company acquired an additional 51% of the equity interest in WHE Agency, Inc. bringing our total ownership to 95%. WHE Agency, Inc., has been consolidated due to the Company’s ownership of over 50% voting control, and the results of operations have been included since the date of acquisition in the Statements of Operations.

 

WHE Agency, Inc. Acquisition

 

On July 20, 2021, the Company acquired 44% of the membership interests of WHE Agency, Inc. WHE Agency, Inc, is a talent management and public relations agency based in New York (“WHE”). WHE has been consolidated due to the Company’s ownership of 55% voting control, and the results of operations have been included since the date of acquisition in the Statements of Operations.

 

57

 

 

On January 9, 2023, the Company acquired an additional 51% of the equity interest in WHE Agency, Inc. bringing our total ownership to 95%.

 

Denver Bodega, LLC Acquisition

 

On March 7, 2022, the Company acquired 100% of the membership interests of Denver Bodega, LLC, d/b/a Basis, a Colorado limited liability company (“Basis”). Basis is a direct-to-consumer functional beverage brand that makes high-electrolyte mixes meant to aid hydration. Denver Bodega, LLC has been consolidated due to the Company’s ownership of 100% voting control, and the results of operations have been included since the date of acquisition in the statement of operations.

 

Orbit Media LLC Acquisition

 

On August 1, 2022, the Company acquired 51% of the membership interests of Orbit Media LLC, a New York limited liability company. Orbit is an app-based stock trading platform designed to empower a new generation of investors. Orbit has been consolidated due to the Company’s ownership of 51% voting control, and the results of operations have been included since the date of acquisition in the statement of operations. Pursuant to the agreement, Creatd acquired fifty one percent (51%) of the issued and outstanding membership interests of Orbit Media LLC for consideration of forty-four thousand dollars ($44,000) in cash and 57,576 shares of the Company’s Common Stock.

 

On February 3, 2023, the Company acquired an additional 5% of the membership interests of Orbit Media, LLC., bringing our total membership interests to 56%.

 

Brave Foods, LLC Acquisition

 

On September 13, 2022, the Company acquired 100% of the membership interests of Brave Foods, LLC, a Maine limited liability company. Brave is a plant-based food company that provides convenient and healthy breakfast food products. Brave Foods, LLC has been consolidated due to the Company’s ownership of 100% voting control, and the results of operations have been included since the date of acquisition in the statement of operations.

 

OG Collection, Inc. Sale

 

On December 13, 2022, an investor entered into a Subscription Agreement whereby it purchased from OG Collection, Inc., a subsidiary of the Company (“OG”), 150,000 shares of common stock of OG for a purchase price of $750,000, and, in connection therewith OG, the Company, and the Investor entered into a Shareholder Agreement.

 

WHE Agency Inc., Acquisition

 

On January 9, 2023, the Company acquired an additional 51% of the equity interest in WHE Agency, Inc. bringing our total ownership to 95%. WHE Agency, Inc., has been consolidated due to the Company’s ownership of over 50% voting control, and the results of operations have been included since the date of acquisition in the Statements of Operations.

 

58

 

 

Dune Inc., Acquisition

 

On January 25, 2023, the Company acquired an additional 23% equity interest in Dune, Inc. bringing our total ownership to 85%. Dune, Inc., has been consolidated due to the Company’s ownership of over 50% voting control, and the results of operations have been included since the date of acquisition in the Statements of Operations.

 

OG Collection, Inc. Sale

 

On February 1, 2023, an investor entered into a Subscription Agreement whereby it purchased from OG Collection, Inc., a subsidiary of the Company (“OG”), 50,000 shares of common stock of OG for a purchase price of $250,000, and, in connection therewith OG, the Company, and the Investor entered into a Shareholder Agreement.

 

Orbit Media, LLC Acquisition

 

On February 3, 2023, the Company acquired an additional 5% of the membership interests of Orbit Media, LLC., bringing our total membership interests to 56%. Orbit Media LLC., has been consolidated due to the Company’s ownership of 85% voting control, and the results of operations have been included since the date of acquisition in the Statements of Operations.

 

Dune Inc., Acquisition

 

On May 30, 2023, the Company acquired an additional 15% equity interest in Dune, Inc. bringing our total ownership to 100%. Dune, Inc., has been consolidated due to the Company’s ownership of over 50% voting control, and the results of operations have been included since the date of acquisition in the Statements of Operations.

 

Plant Camp LLC Acquisition

 

On June 30, 2023, the Company acquired an additional 10% of the membership interests of Plant Camp, LLC, bringing our total ownership to 100%. Plant Camp, LLC has been consolidated due to the Company’s ownership of 50% voting control, and the results of operations have been included since the date of acquisition in the Statements of Operations. 

 

Orbit Media, LLC Acquisition

 

On July 28, 2023, the Company acquired an additional 17.5% of the membership interests of Orbit Media, LLC., bringing our total membership interests to 74%. Orbit has been consolidated due to the Company’s ownership of 51% voting control, and the results of operations have been included since the date of acquisition in the Statement of Operations.

 

59

 

 

Employees

 

As of November 9, 2023, we had 10 full-time employees and 8 part-time employees. None of our employees are subject to a collective bargaining agreement, and we believe our relationship with our employees to be good.

 

We believe that our future success will depend in part on our continued ability to attract, hire and retain qualified personnel. Our human capital resources objectives include identifying, recruiting, retaining, incentivizing and integrating our existing and new employees, advisors and consultants. The principal purposes of our equity and cash incentive plans are to attract, retain and reward personnel through the granting of stock-based and cash-based compensation awards, in order to increase stockholder value and the success of our company by motivating such individuals to perform to the best of their abilities and achieve our objectives.

 

Facilities

 

Our corporate headquarters consists of a total of approximately 8,000 square feet and is located at 419 Lafayette Street, 6th Floor, New York, NY 10003. The current lease term is effective May 1, 2022, through April 30, 2029, with monthly rent of $39,000 for the first year of the leasing period, and an increase in rent of 3% for every year thereafter.

 

Previously in 2022, the Company also had additional office space located at 648 Broadway, Suite 200, New York, NY 10012. The lease term was effective September 9, 2021, through September 9, 2022, with monthly rent of $12,955 for the leasing period.

 

During 2021, the Company also had additional office space located at 2050 Center Ave, Suite 640 and Suite 660, Fort Lee, NJ 07024. The lease term was effective June 5, 2018, through July 5, 2023, with monthly rent of $7,693 for the first year and increases at a rate of 3% for each subsequent year thereafter. The Company reached an agreement with the landlord at the New Jersey location to terminate the lease effective February 28, 2022.

 

Legal Proceedings

 

From time to time, we may become involved in various lawsuits and legal proceedings, which arise in the ordinary course of business. Litigation is subject to inherent uncertainties, and an adverse result in these or other matters may arise from time to time that may harm our business. Except as set forth below, we are currently not aware of any such legal proceedings or claims that will have, individually or in the aggregate, a material adverse effect on our business, financial condition or operating results.

 

Skube v. WHE Agency Inc., et al

 

A complaint against WHE, Creatd and Jeremy Frommer filed December 22, 2022, was filed in the Supreme Court of the State of New York, New York County, by Jessica Skube, making certain claims alleging conversion, trespass to chattel, unjust enrichment, breach of contract, fraud in the inducement, seeking damages of $161,000 and punitive damages of $500,000. Skube filed an Order to Show Cause, which the Company opposed, which is currently pending. Given the premature nature of this case, it is still too early for the Company to make an assessment as to liability.

 

Lind Global v. Creatd, Inc.

 

A complaint against Creatd dated September 21, 2022, has been filed in the Supreme Court of the State of New York, New York County, by Lind Global Macro Fund LP and Lind Global Fund II LP, making certain claims alleging breach of contract related to two Securities Purchase Agreements executed on May 31, 2022, seeking damages in excess of $920,000. The Company filed a Motion to Dismiss, which is currently pending. Given the premature nature of this case, it is still too early for the Company to make an assessment as to liability.

 

Laurie Weisberg v. Creatd, Inc.

 

A confession of judgment against Creatd dated September 2, 2022, has been filed in the Supreme Court of the State of New York, New York County, by Laurie Weisberg, seeking to enforce payment of approximately $415,000 under an executive separation agreement also dated September 2, 2022.

 

On October 11, 2023, the Company entered into a settlement agreement with Ms. Weisberg, agreeing to settle the outstanding liability of $405,208 in exchange for $75,000 in cash payment and 5,753,472 shares of the Company’s common stock. In exchange, Ms. Weisberg has agreed to rescind the Confession of Judgement as granted in the original Executive Separation Agreement. 

 

Corporate Information

 

The Company’s address is 419 Lafayette Street, 6th Floor, New York, NY 10003. The Company’s telephone number is (929) 504-3090. Our website is https://creatd.com. The information on, or that can be accessed through, this website is not part of this prospectus, and you should not rely on any such information in making the decision whether to purchase the Common Stock.

 

60

 

 

MANAGEMENT

 

The following table and biographical summaries set forth information, including principal occupation and business experience, about our directors and executive officers as of the date of this prospectus:

 

Name   Age   Positions
Jeremy Frommer   55   Chief Executive Officer, Chief Financial Officer, Executive Chairman of the Board of Directors
Peter Majar   58   Director
Erica Wagner   55   Director
Justin Maury   34   Chief Operating Officer, President and Director
Robert Tal   34   Chief Information Officer

 

Jeremy Frommer – Chief Executive Officer, Chief Financial Officer, Executive Chairman of the Board of Directors

 

Mr. Frommer was appointed Executive Chairman in February 2022, appointed Chief Executive Officer in September 2022, and appointed Chief Financial Officer in October 2023, and has been a member of our board of directors since February 2016. Previously, he served as our Chief Executive Officer from February 2016 to August 2021, and Co-Chief Executive Officer from August 2021 to February 2022. Mr. Frommer has over 20 years of experience in the financial technology industry. Previously, Mr. Frommer held key leadership roles in the investment banking and trading divisions of large financial institutions. From 2009 to 2012, Mr. Frommer was briefly retired until beginning concept formation for Jerrick Ventures which he officially founded in 2013. From 2007 to 2009, Mr. Frommer was Managing Director of Global Prime Services at RBC Capital Markets, the investment banking arm of the Royal Bank of Canada, the largest financial institution in Canada, after the sale of Carlin Financial Group, a professional trading firm. From 2004 to 2007, Mr. Frommer was the Chief Executive Officer of Carlin Financial Group after the sale of NextGen Trading, a software development company focused on building equity trading platforms. From 2002 to 2004, Mr. Frommer was Founder and Chief Executive Officer of NextGen Trading. From 2000 to 2002, he was Managing Director of Merger Arbitrage Trading at Bank of America, a financial services firm. Mr. Frommer was also a director of LionEye Capital, a hedge fund from June 2012 to June 2014. He holds a B.A. from the University of Albany. We believe Mr. Frommer is qualified to serve on our board of directors due to his financial and leadership experience.

 

Peter Majar– Director

 

Mr. Majar joined the Board in November 2022. Mr. Majar, Founder and Managing Member of Majar Advisors, previously held numerous senior management and executive positions including Chief Financial Officer, Head of Financial Technology, Head of Strategy, as well as several Managing Director positions. From 2015 to 2017, Mr. Majar served as Managing Director in Investment Banking and co-Head of Diversified Financial Services at Piper Jaffray & Co. (now Piper Sandler Companies). From 2017 to 2018, Mr. Majar provided management consulting services through his self-established firm, Majar Advisors LLC, which remains in operation through the present. From 2018 to 2021, Mr. Majar served as Managing Director, Head of Financial Technology at New York-based investment banking and financial advisory firm, TAP Advisors, LLC. Between 2021 and 2022, Mr. Majar served as Chief Financial Officer at information technology company Hoyos Integrity Corp., having previously served as a longtime advisor to the firm. Mr. Majar holds an undergraduate degree from University of Washington and an MBA from Columbia University. As a board director, Mr. Majar will add considerable value, including through his comprehensive and diverse investment management experience, deep knowledge of financial technology services and transactions, and broad experience with corporate development, strategy consulting, and executive leadership.

 

Erica Wagner – Director

 

Ms. Wagner joined the Board in November 2022. From 2016 through 2021, Ms. Wagner was a Lecturer, and later Senior Lecturer, at Goldsmith’s College, University of London, where she taught creative writing. Ms. Wagner was previously Lead Editorial Innovator for Creatd, Inc., has previously and currently held roles as a freelance editor, journalist, and contributing writer for numerous outlets both in the U.K. and the U.S., including The New StatesmanHarper’s Bazaar, the Economist, the Observer, the New York Times. Ms. Wagner is also a freelance literary and creative consultant for Chanel, as well as the host of their branded podcast. She has twice been a judge of the Booker Prize and has been judge and Chair of the Goldsmiths Prize. In 2015, Ms. Wagner was awarded an Honorary PhD by the University of East Anglia, and currently Goldsmith’s College Distinguished Writers’ Centre Fellow. She has an undergraduate degree from University of Cambridge, a Master’s degree from University of East Anglia, and an Honorary PhD from the University of East Anglia. As a member of Creatd’s board of directors, Ms. Wagner will add significant expertise with respect to informing the Company’s literary and creative direction, having worked closely with news organizations, commercial companies and publishers, to advise their creative direction and its application towards commercial success.

 

61

 

 

Justin Maury – Chief Operating Officer, President and Director

 

Mr. Maury has served as our President since January 2019, and was appointed Chief Operating Officer in August 2021. He is a full stack design director with an expertise in product development. With over ten years of design and product management experience in the creative industry, Mr. Maury’s passion for the creative arts and technology ultimately resulted in the vision for Vocal. Since joining Creatd in 2013, Maury has overseen the development and launch of the company’s flagship product, Vocal, an innovative platform that provides storytelling tools and engaged communities for creators and brands to get discovered while funding their creativity. Under Maury’s supervision, Vocal has achieved growth to over 380,000 creators across 34 genre-specific communities in its first two years since launch.

 

Robert Tal - Chief Information Officer

 

Robert Tal is Chief Information Officer at Creatd, Inc., a role to which he was appointed following nearly eight years of experience building and running data management and analytics capabilities, leading the Company’s growth marketing strategy and team encompassing acquisition and lifecycle, managing data science projects focused on subscription growth and maintaining strong collaboration with the product team; under Mr. Tal’s supervision, the Company has significantly increased its return on advertising spend as well as lowered its customer acquisition costs. During his lengthy tenure with Creatd, beginning in 2015, Mr. Tal has gained in-depth knowledge of the Company’s business and operations, and has worked closely with executive team, board of directors, and leaders of each of Creatd’s business units to advance the Company’s business intelligence capabilities, develop and maintain information systems controls and strengthen Creatd’s information technology organization. Mr. Tal has an undergraduate degree in information technology and informatics from Rutgers University.

 

Director Terms; Qualifications

 

Members of our board of directors serve until the next annual meeting of stockholders, or until their successors have been duly elected.

 

When considering whether directors and nominees have the experience, qualifications, attributes and skills to enable the board of directors to satisfy its oversight responsibilities effectively in light of the Company’s business and structure, the board of directors focuses primarily on the industry and transactional experience, and other background, in addition to any unique skills or attributes associated with a director. 

 

Director or Officer Involvement in Certain Legal Proceedings

 

There are no material proceedings to which any director or officer, or any associate of any such director or officer, is a party that is adverse to our Company or any of our subsidiaries or has a material interest adverse to our Company or any of our subsidiaries. No director or executive officer has been a director or executive officer of any business which has filed a bankruptcy petition or had a bankruptcy petition filed against it during the past ten years. No director or executive officer has been convicted of a criminal offense or is the subject of a pending criminal proceeding during the past ten years. No director or executive officer has been the subject of any order, judgment or decree of any court permanently or temporarily enjoining, barring, suspending or otherwise limiting his involvement in any type of business, securities or banking activities during the past ten years. No director or officer has been found by a court to have violated a federal or state securities or commodities law during the past ten years.

 

Directors and Officers Liability Insurance

 

The Company has directors’ and officers’ liability insurance insuring its directors and officers against liability for acts or omissions in their capacities as directors or officers, subject to certain exclusions. Such insurance also insures the Company against losses, which it may incur in indemnifying its officers and directors. In addition, officers and directors also have indemnification rights under applicable laws, and the Company’s Second Amended and Restated Articles of Incorporation and Amended and Restated Bylaws.

 

62

 

 

Director Independence

 

The listing rules of The Nasdaq Stock Market LLC (“Nasdaq”) require that independent directors must comprise a majority of a listed company’s board of directors. In addition, the rules of Nasdaq require that, subject to specified exceptions, each member of a listed company’s audit, compensation, and nominating and governance committees be independent. Audit committee members must also satisfy the independence criteria set forth in Rule 10A-3 under the Exchange Act. Under the rules of Nasdaq, a director will only qualify as an “independent director” if, in the opinion of that company’s board of directors, that person does not have a relationship that would interfere with the exercise of independent judgment in carrying out the responsibilities of a director.

 

Our board of directors has undertaken a review of the independence of our directors and considered whether any director has a material relationship with it that could compromise his or her ability to exercise independent judgment in carrying out his or her responsibilities. Based upon information requested from and provided by each director concerning his background, employment and affiliations, including family relationships, the board of directors has determined that Peter Majar is “independent” as that term is defined under the applicable rules and regulations of the SEC and the listing standards of Nasdaq. In making these determinations, our board of directors considered the current and prior relationships that each non-employee director has with the Company and all other facts and circumstances our board of directors deemed relevant in determining their independence, including the beneficial ownership of the Company’s capital stock by each non-employee director, and any transactions involving them described in the section captioned “—Certain relationships and related transactions and director independence.”

 

Board Committees

 

The Company’s Board has established three standing committees: Audit, Compensation, and Nominating and Corporate Governance. Each of the committees operates pursuant to its charter. The committee charters will be reviewed annually by the Nominating and Corporate Governance Committee. If appropriate, and in consultation with the chairs of the other committees, the Nominating and Corporate Governance Committee may propose revisions to the charters. The responsibilities of each committee are described in more detail below.

 

Nasdaq permits a phase-in period of up to one year for an issuer registering securities in an initial public offering to meet the Audit Committee, Compensation Committee and Nominating and Corporate Governance Committee independence requirements. Under the initial public offering phase-in period, only one member of each committee is required to satisfy the heightened independence requirements at the time our registration statement becomes effective, a majority of the members of each committee must satisfy the heightened independence requirements within 90 days following the effectiveness of our registration statement, and all members of each committee must satisfy the heightened independence requirements within one year from the effectiveness of our registration statement.

 

Audit Committee

 

The Audit Committee, among other things, will be responsible for:

 

  Appointing; approving the compensation of; overseeing the work of; and assessing the independence, qualifications, and performance of the independent auditor;

 

  Reviewing the internal audit function, including its independence, plans, and budget;

 

  Approving, in advance, audit and any permissible non-audit services performed by our independent auditor;

 

  Reviewing our internal controls with the independent auditor, the internal auditor, and management;

 

  Reviewing the adequacy of our accounting and financial controls as reported by the independent auditor, the internal auditor, and management;

 

  Overseeing our financial compliance system; and

 

  Overseeing our major risk exposures regarding the Company’s accounting and financial reporting policies, the activities of our internal audit function, and information technology.

  

The board of directors has affirmatively determined that each member of the Audit Committee meets the additional independence criteria applicable to audit committee members under SEC rules and Nasdaq listing rules. The board of directors has adopted a written charter setting forth the authority and responsibilities of the Audit Committee. The Board has affirmatively determined that each member of the Audit Committee is financially literate, and that Mr. Majar meets the qualifications of an Audit Committee financial expert.

 

The Audit Committee consists of Mr. Majar, Chair.

 

63

 

 

Compensation Committee

 

The Compensation Committee will be responsible for:

 

  Reviewing and making recommendations to the Board with respect to the compensation of our officers and directors, including the CEO;

 

  Overseeing and administering the Company’s executive compensation plans, including equity-based awards;

 

  Negotiating and overseeing employment agreements with officers and directors; and

 

  Overseeing how the Company’s compensation policies and practices may affect the Company’s risk management practices and/or risk-taking incentives.

 

The board of directors has adopted a written charter setting forth the authority and responsibilities of the Compensation Committee.

 

The Compensation Committee consists of Mr. Majar, who serves as chair, and Ms. Wagner. The board of directors has affirmatively determined that Peter Majar meets the independence criteria applicable to compensation committee members under SEC rules and Nasdaq listing rules. The Company believes that the composition of the Compensation Committee meets the requirements for independence under, and the functioning of such Compensation Committee will comply with, any applicable requirements of the rules and regulations of Nasdaq listing rules and the SEC.

 

Nominating and Corporate Governance Committee

 

The Nominating and Corporate Governance Committee, among other things, is responsible for:

 

  Reviewing and assessing the development of the executive officers and considering and making recommendations to the Board regarding promotion and succession issues;
     
  Evaluating and reporting to the Board on the performance and effectiveness of the directors, committees and the Board as a whole;
     
  Working with the Board to determine the appropriate and desirable mix of characteristics, skills, expertise and experience, including diversity considerations, for the full Board and each committee;
     
  Annually presenting to the Board a list of individuals recommended to be nominated for election to the Board;
     
  Reviewing, evaluating, and recommending changes to the Company’s Corporate Governance Principles and Committee Charters;
     
  Recommending to the Board individuals to be elected to fill vacancies and newly created directorships;
     
  Overseeing the Company’s compliance program, including the Code of Conduct; and
     
  Overseeing and evaluating how the Company’s corporate governance and legal and regulatory compliance policies and practices, including leadership, structure, and succession planning, may affect the Company’s major risk exposures.

 

The board of directors has adopted a written charter setting forth the authority and responsibilities of the Corporate Governance/Nominating Committee.

 

The Nominating and Corporate Governance Committee consists of Ms. Wagner, who serves as chair, and Mr. Majar. The Company’s board of directors has determined that Peter Majar is independent within the meaning of the independent director guidelines of Nasdaq listing rules. 

 

Compensation Committee Interlocks and Insider Participation

 

None of the Company’s executive officers serves, or in the past has served, as a member of the board of directors or compensation committee, or other committee serving an equivalent function, of any entity that has one or more executive officers who serve as members of the Company’s board of directors or its compensation committee. None of the members of the Company’s compensation committee is, or has ever been, an officer or employee of the company.

 

Code of Business Conduct and Ethics

 

The Company’s Board of Directors has adopted a code of business conduct and ethics applicable to its employees, directors and officers, in accordance with applicable U.S. federal securities laws and the corporate governance rules of Nasdaq. The code of business conduct and ethics will be publicly available on the Company’s website. Any substantive amendments or waivers of the code of business conduct and ethics or code of ethics for senior financial officers may be made only by the Company’s board of directors and will be promptly disclosed as required by applicable U.S. federal securities laws and the corporate governance rules of Nasdaq.

 

64

 

 

Corporate Governance Guidelines

 

The Company’s board of directors has adopted corporate governance guidelines in accordance with the corporate governance rules of Nasdaq. 

 

Delinquent Section 16(A) Reports

 

Section 16(a) of the Exchange Act requires the Company’s officers and directors, and persons who beneficially own more than 10% of a registered class of the Company’s equity securities, to file reports of ownership and changes in ownership with the SEC and are required to furnish copies to the Company. Based solely on the review of the Changes of Beneficial Ownership disclosures on Forms 3, 4 and 5 filed with the Securities and Exchange Commission, the following persons filed the following number of transactions on Section 16 beneficial ownership disclosure filings late for transactions:

 

  Mr. Jeremy Frommer filed one Form 4 late with respect to three transactions.

 

  Mr. Peter Majar filed one Form 3 late.

 

  Ms. Erica Wagner filed one Form 3 late.
     
  Mr. Robert Tal filed one Form 3 late.

 

EXECUTIVE COMPENSATION

 

The following information is related to the compensation paid, distributed or accrued by us for the years ended December 31, 2022 and December 31, 2021 for our Chief Executive Officer (principal executive officer) serving during the year ended December 31, 2022 and the three other executive officers serving at December 31, 2021 whose total compensation exceeded $100,000 (the “Named Executive Officers”).

 

Name and Principal Position    Year   Salary
($)
   Bonus
($)
   Stock
Awards
($)
   Option
Awards
($)
   Non-Equity
Incentive Plan
Compensation
($)
   Nonqualified
Deferred
Compensation
Earnings 
($)
   All Other
Compensation
($)
   Total
($)
 
Laurie Weisberg    2022   $361,234       $52,000   $316,949    -    -   $542,679(1)  $1,272,862 
Former Chief Executive Officer (9)    2021   $313,750   $25,000    20,226    763,894    -    -   $24,925(2)  $1,147,795 
                                               
Justin Maury    2022   $426,731   $62,500   $52,000   $859,011    -    -   $8,344(3)  $828,164 
President & Chief Operating Officer    2021   $306,923   $5,000       $1,479,328    -    -   $7,919(4)  $1,799,170 
                                               
Chelsea Pullano    2022   $230,961   $31,250    36,400   $319,788    -    -   $8,706(5)  $394,315 
Chief Financial Officer    2021   $207,616    -    -   $610,052    -    -   $7,632(6)  $825,300 
                                               
Jeremy Frommer    2022   $329,344   $342,317    52,000   $937,721    -    -   $87,363(7)  $1,127,974 
Chief Executive Officer (10)    2021   $665,433   $200,000    -   $1,709,628    -    -   $98,237(8)  $2,673,298 

 

(1) The $542,679 includes payment to Ms. Weisberg for living expenses, health insurance, and severance pay.
   
(2) The $24,925 includes payment to Ms. Weisberg for health insurance.
   
(3) The $8,344 includes payment to Mr. Maury for health insurance.
   
(4) The $7,919 includes payment to Mr. Maury for health insurance.
   
(5) The $8,706 includes payment to Ms. Pullano for health insurance.
   
(6) The $7,632 includes payment to Ms. Pullano for health insurance.
   
(7) The $87,363 includes payment to Mr. Frommer for living expenses, health insurance and a vehicle allowance.
   
(8) The $98,237 includes payment to Mr. Frommer for living expenses, health insurance and a vehicle allowance.
   
(9) Ms. Weisberg served as Chief Operating Officer from September 2020 to August 2021, Co-Chief Executive Officer with Jeremy Frommer from August 2021 to February 2022, and Chief Executive Officer from February 2022 until her resignation in September 2022.
   
(10) Mr. Frommer served as Chief Executive Officer until August 2021, Co-Chief Executive Officer with Laurie Weisberg from August 2021 to February 2022, Executive Chairman from February 2022 to September 2022, and Chief Executive Officer after September 2022.

 

65

 

 

Employment Agreements

 

On April 5, 2022, upon the recommendation of the Compensation Committee of the Board, the Board approved employment agreements with, and equity issuances for, (i) Jeremy Frommer, Executive Chairman, who will receive (a) an signing award of $80,000, (b) an annual salary of $420,000; (c) 121,000 options, to vest immediately with a strike price of $1.75, and (d) 50,000 shares of the Company’s restricted common stock; (ii) Laurie Weisberg, Chief Executive Officer, who will receive (a) an annual salary of $475,000; (b) 121,000 options, to vest immediately with a strike price of $1.75, and (c) 50,000 shares of the Company’s restricted common stock; (iii) Justin Maury, Chief Operating Officer & President, who will receive (a) an annual salary of $475,000 (b) 81,000 options, to vest immediately with a strike price of $1.75, and (c) 50,000 shares of the Company’s restricted common stock; and (iv) Chelsea Pullano, Chief Financial Officer, who will receive (a) an annual salary of $250,000; (b) 37,000 options, to vest immediately with a strike price of $1.75, and (c) 35,000 shares of the Company’s restricted common stock (collectively, the “Executive Employment Arrangements”).

 

Pursuant to the Executive Employment Arrangements, the Company entered into executive employment agreements with each of the respective executives as of April 5, 2022 (the “Executive Employment Agreements”). The Executive Employment Agreements contain customary terms, conditions and rights.

 

2022 Equity Incentive Plan 

 

Our Omnibus Securities and Incentive Plan (the “2022 Plan”) provides for the issuance of incentive stock options, non-statutory stock options, stock appreciation rights (“SARs”), restricted stock, restricted stock units (“RSUs”), and other stock-based awards and there are 30,000,000 shares originally reserved under the 2022 Plan.

 

No further awards may be issued under the Jerrick Ventures 2015 Incentive and Award Plan (the “2015 Plan”) or the 2020 Equity Incentive Plan (the “2020 Plan”) but all awards under the 2015 Plan and the 2020 Plan that are outstanding as of the Effective Date will continue to be governed by the terms, conditions and procedures set forth in the 2015 Plan and any applicable award agreement.

 

Outstanding Equity Awards at Fiscal Year-End 2022

 

At December 31, 2022, we had outstanding equity awards as follows:

 

Name  Number of
Securities
Underlying
Unexercised
Options
Exercisable
   Number of
Securities
Underlying
Unexercised
Options
Unexercisable
   Equity
Incentive
Plan
Awards:
Number of
Securities
Underlying
Unexercised
Unearned
Options
   Weighted Average
Exercise Price
   Expiration
Date
    Number of
Shares
or Units
of Stock
That
Have
Not
 Vested
   Market
Value of
Shares
or Units
of Stock
That
Have
Not
Vested
   Equity
Incentive
Plan
Awards:
Number of
Unearned
Shares,
Units or
Other
Rights
That
Have
Not
Vested
   Equity
Incentive
Plan
Awards:
Market or
Payout
Value of
Unearned
Shares,
Units or
Other
Rights
That
Have
Not
Vested
 
Jeremy Frommer(1)       726,188    395,000    -   $3.89    February 19, 2028(5)     -   $-    -    - 
Laurie Weisberg (2)     540,750    195,000    -   $3.18    February 19, 2028(6)     -   $-    -    - 
Justin Maury (3)     612,333    382,000    -   $3.79    February 19, 2028(7)     -   $-    -    - 
Chelsea Pullano (4)    249,000    125,000          -   $3.30    February 19, 2028(8)         -   $-        -    - 

 

(1) Mr. Frommer served as Chief Executive Officer until August 2021, Co-Chief Executive Officer with Laurie Weisberg from August 2021 to February 2022, Executive Chairman from February 2022 to September 2022, and Chief Executive Officer after September 2022.

 

(2) Ms. Weisberg served as Chief Operating Officer from September 2020 to August 2021, Co-Chief Executive Officer with Jeremy Frommer from August 2021 to February 2022, and Chief Executive Officer from February 2022 until her resignation in September 2022.
   
(3) Effective January 31, 2019, to August 13, 2021, Justin Maury was appointed as our President. Starting August 13, 2021, Justin Maury was appointed Chief Operating Officer in addition to President.

 

66

 

 

(4) Effective June 29, 2020, Chelsea Pullano was appointed Chief Financial Officer. Effective May 22, 2023, Chelsea Pullano was replaced as Chief Financial Officer by Eric Pickens.
   
(5) 89,188 options expire on April 1, 2026; 121,000 options expire on October 28, 2026; 200,000 options expire on February 19, 2027; 121,000 options expire on April 5, 2027; 195,000 options expire on June 1, 2027; 195,000 options expire on December 31, 2027; 200,000 options expire on February 19, 2028.

 

(6) 53,750 options expire on February 4, 2026; 121,000 options expire on October 28, 2026; 25,000 options expire on February 19, 2027; 121,000 options expire on April 5, 2027; 195,000 options expire on June 1, 2027; 195,000 options expire on December 31, 2027; 25,000 options expire on February 19, 2028.
   
(7) 68,333 options expire on April 1, 2026; 81,000 options expire on October 28, 2026; 187,000 options expire on February 19, 2027; 81,000 options expire on April 5, 2027; 195,000 options expire on June 1, 2027; 195,000 options expire on December 31, 2027; 187,000 options expire on February 19, 2028.
   
(8) 50,000 options expire on April 1, 2026; 37,000 options expire on October 28, 2026; 75,000 options expire on February 19, 2027; 37,000 options expire on April 5, 2027; 50,000 options expire on June 1, 2027; 50,000 options expire on December 31, 2027; 75,000 options expire on February 19, 2028.

 

Director Compensation

 

The following table presents the total compensation for each person who served as a non-employee member of our board of directors and received compensation for such service during the fiscal year ended December 31, 2022. Other than as set forth in the table and described more fully below, we did not pay any compensation, make any equity awards or non-equity awards to, or pay any other compensation to any of the non-employee members of our board of directors in 2022.

 

Director  Option
Awards(1)
   Fees
Earned or
Paid in Cash
   Total 
Mark Standish(2)  $35,249   $-   $35,249 
Leonard Schiller(2)  $18,760   $-   $18,760 
LaBrena Martin(2)  $18,224   $-   $18,224 
Laurie Weisberg(3)  $474,948   $-   $474,948 
Brad Justus(4)  $-   $49,600   $49,600 
Joanna Bloor(5)  $-   $49,600   $49,600 
Lorraine Hendrickson(6)  $-   $49,600   $49,600 
Peter Majar  $-   $20,000   $20,000 
Erica Wagner  $-   $10,000   $10,000 

 

(1) Amounts shown in this column do not reflect dollar amounts actually received by our non-employee directors. Instead, these amounts represent the aggregate grant date fair value of stock option awards determined in accordance with FASB ASC Topic 718.
   
(2) Mark Standish, Leonard Schiller, and LaBrena Martin resigned from the board of directors effective February 17, 2022.
   
(3) Laurie Weisberg resigned from the board of directors effective September 2, 2022.
   
(4) Brad Justus resigned from the board of directors effective September 30, 2022.
   
(5) Joanna Bloor resigned from the board of directors effective November 17, 2022.
   
(6) Lorraine Hendrickson resigned from the board of directors effective November 1, 2022.

 

67

 

 

CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

 

The following includes a summary of transactions during our fiscal years ended December 31, 2022 and December 31, 2021 to which we have been a party, including transactions in which the amount involved in the transaction exceeds the lesser of  $120,000 or 1% of the average of our total assets at year-end for the last two completed fiscal years, and in which any of our directors, executive officers or, to our knowledge, beneficial owners of more than 5% of our capital stock or any member of the immediate family of any of the foregoing persons had or will have a direct or indirect material interest, other than equity and other compensation, termination, change in control and other arrangements, which are described elsewhere in this Annual Report. We are not otherwise a party to a current related party transaction, and no transaction is currently proposed, in which the amount of the transaction exceeds the lesser of $120,000 or 1% of the average of our total assets at year-end for the last two completed fiscal years and in which a related person had or will have a direct or indirect material interest.

 

Revenue

 

During the year ended December 31, 2021 the Company received revenue of $80,000 from Dune for branded content services prior to consolidation but after recognition as an equity method investee.

 

Equity raises

 

During the year ended December 31, 2022, the Company conducted two equity raises in which officers, directors, employees, and an affiliate of an officer cumulatively invested $476,003 for 272,000 shares of common stock and 272,000 warrants to purchase common stock.

 

Related Party Notes Payable

 

On June 23, 2023, the Company entered into a loan agreement (the “June 2023 Loan Agreement”) with Jeremy Frommer, the Company’s CEO, whereby the Mr. Frommer issued the Company a promissory note of $86,100 (the “June 2023 Note”). Pursuant to the June 2023 Loan Agreement, the June 2023 Note has an effective interest rate of 18%. The maturity date of the June 2023 Note is December 23, 2023 (the “Junel 2023 Maturity Date”) at which time all outstanding principal, accrued and unpaid interest and other amounts due under the June 2023 Loan Agreement are due.

 

PRINCIPAL STOCKHOLDERS

 

The following table sets forth certain information, as of August 23, 2023, with respect to the beneficial ownership of the outstanding common stock by (i) any holder of more than five (5%) percent; (ii) each of the Company’s executive officers and directors; and (iii) the Company’s directors and executive officers as a group. Except as otherwise indicated, each of the stockholders listed below has sole voting and investment power over the shares beneficially owned. Except as otherwise indicated, each of the stockholders listed below has sole voting and investment power over the shares beneficially owned. The address for each person is 419 Lafayette Street, 6th Floor, New York, NY 10003.

 

   Shares Beneficially Owned(1)   Percentage Ownership 
Executive Officers and Directors        
Jeremy Frommer   47,981,976(2)   22.1%
Justin Maury   27,361,324(3)   13.51%
Erica Wagner   6,226,937(4)   3.31%
Peter Majar   12,207,623(5)   6.34%
Robert Tal   11,383,077(6)   5.87%
All current directors and officers as a group   105,160,937    51.13%

 

(1) The securities “beneficially owned” by a person are determined in accordance with the definition of “beneficial ownership” set forth in the regulations of the SEC and accordingly, may include securities owned by or for, among others, the spouse, children or certain other relatives of such person, as well as other securities over which the person has or shares voting or investment power or securities which the person has the right to acquire within 60 days.

 

68

 

 

(2) Includes 14,548,790 shares of common stock, 19,121,188 shares of common stock underlying stock options, and 14,311,998 shares of common stock underlying warrants.

 

(3) Includes 8,554,848 shares of common stock, 18,799,333 shares of common stock underlying stock options, and 7,143 shares of common stock underlying warrants.

 

(4) Includes 1,701,223 shares of common stock, 4,520,000 shares of common stock underlying stock options and 5,714 shares of common stock underlying warrants.

 

(5) Includes 3,207,623 shares of common stock and 9,000,000 shares of common stock underlying stock options.

 

(6) Includes 1,167,020 shares of common stock, 10,212,667 shares of common stock underlying stock options and 3,390 shares of common stock underlying warrants.

 

Securities Authorized for Issuance Under Equity Compensation Plans

 

As of December 31, 2022, we had awards outstanding under our 2020 Equity Incentive Plan:

 

   Number of
securities
to be
issued upon
exercise of
outstanding
options and
warrants
   Weighted-
average
exercise
price of
outstanding
options,
warrants and
rights
   Number of
securities
remaining
available for
future
issuance
under
equity
compensation
plans
(excluding
securities
reflected
in
column (a)
 
   (a)   (b)   (c) 
Plan Category            
Equity compensation plans approved by security holders   2,950,402(1)  $1.38    2,272,475 
Equity compensation plans not approved by stockholders   N/A    N/A    N/A 
Total   2,950,402   $1.38    2,272,475 

 

(1) During the year ended December 31, 2022, we had awards outstanding under the 2020 Plan. As of the end of fiscal year 2022, we had 4,408,267 shares of our common stock issuable upon the exercise of outstanding options granted pursuant to the 2020 Plan. The securities available under the Plan for issuance and issuable pursuant to exercises of outstanding options may be adjusted in the event of a change in outstanding stock by reason of stock dividend, stock splits, reverse stock splits, etc. Pursuant to the terms of the 2020 Plan we can grant stock options, restricted stock unit awards, and other awards at levels determined appropriate by our Board and/or compensation committee. The 2020 Plan also allows us to utilize a broad array of equity incentives and performance cash incentives in order to secure and retain the services of our employees.

 

69

 

 

SELLING SHAREHOLDERS

 

The selling security holders identified in this prospectus may offer and sell:

 

 

82,715,688 Shares of our Common Stock to be purchased by the various investors pursuant to the Investment Agreements, registered for resale herein, and would represent approximately 45.0% of our issued and outstanding shares of common stock as of November 20, 2023 and including the issuance of such shares to be purchased and Commitment Fee Shares to be issued;

 

The selling security holders identified in the table below may from time to time offer and sell under this prospectus any or all of the shares of common stock described under the column “Shares to be Offered” in the table below.

 

The Investors will be deemed to be an underwriter within the meaning of the Securities Act. Any profits realized by the selling shareholders may be deemed to be underwriting commissions.

 

We cannot give an estimate as to the number of shares of common stock that will actually be held by the selling shareholders upon termination of this offering, because the selling security holders may offer some or all of the common stock being registered on its behalf under the offering contemplated by this prospectus or acquire additional shares of common stock. The total number of shares that may be sold hereunder will not exceed the number of shares offered hereby. Please read the section entitled “Plan of Distribution” in this prospectus.

 

The following table sets forth the name of the selling shareholders, the number of shares of our common stock beneficially owned by such stockholder before this offering, the number of shares to be offered for such stockholders’ account and the number and (if one percent or more) the percentage of the class to be beneficially owned by such stockholders after completion of the offering. The number of shares owned are those beneficially owned, as determined under the rules of the SEC, and such information is not necessarily indicative of beneficial ownership for any other purpose. Under such rules, beneficial ownership includes any shares of our common stock as to which a person has sole or shared voting power or investment power and any shares of common stock which the person has the right to acquire within 60 days of the date as of which the information is provided, through the exercise of any option, warrant or right, through conversion of any security or pursuant to the automatic termination of a power of attorney or revocation of a trust, discretionary account or similar arrangement, and such shares are deemed to be beneficially owned and outstanding for computing the share ownership and percentage of the person holding such options, warrants or other rights, but are not deemed outstanding for computing the percentage of any other person. Beneficial ownership percentages are calculated based on 183,677,272 shares of our common stock outstanding as of November 17, 2023 and including the issuance of such shares to be purchased.

 

Unless otherwise set forth below, (a) the persons and entities named in the table have sole voting and sole investment power with respect to the shares set forth opposite the selling shareholder’s name, subject to community property laws, where applicable, and (b) no selling shareholder had any position, office or other material relationship within the past three years, with us or with any of our predecessors or affiliates. The number of shares of common stock shown as beneficially owned before the offering is based on information furnished to us or otherwise based on information available to us at the timing of the filing of the registration statement of which this prospectus forms a part.

 

Name of Selling Shareholder 

Shares
Beneficially

Owned

Prior to
Offering

  

Shares
to be

Offered(1)(2)

   Amount Beneficially
Owned
After
Offering
%(2)  
 
Thinkmill Investments Unit Trust (3)   0    15,000,000    00.0%
Auctus Fund, LLC (4)   0    11,944,438    0.00%
Lucosky Brookman LLP (5)   3,333    10,000,000    *%
Joseph Reda (6)   2,500,000    8,000,000    *%
L1 Capital Global Opportunities Master Fund (7)   2,325,402    1,500,000    *%
Gregory Castaldo (8)   1,000,000    1,000,000    *%
Brio Capital Master Fund, Ltd (9)   0    500,000    0.00%
Andrew Arno (10)   0    340,000    0.00%
Integra Consulting Group LLC (11)   0    500,000    0.00%
John Luppo (12)   0    650,000    0.00%
Ronald Nash (13)   0    750,000    0.00%
Gladstone Corporation (14)   0    5,000,000    0.00%
FirstFire Global Opportunities Fund LLC (15)   0    7,000,000    0.00%
Quick Capital, LLC (16)   1,526,329    13,531,250    *%
Coventry Enterprises, LLC (17)   0    7,000,000    0.00%

 

 

*Less than 1%

 

Notes:

 

1) Beneficial ownership is determined in accordance with Securities and Exchange Commission rules and generally includes voting or investment power with respect to shares of common stock. Shares of common stock subject to options, warrants and convertible debentures currently exercisable or convertible, or exercisable or convertible within 60 days, are counted as outstanding. The actual number of shares of common stock issuable upon the conversion of the convertible debentures is subject to adjustment depending on, among other factors, the future market price of our common stock, and could be materially less or more than the number estimated in the table.

 

70

 

 

2) Because the selling security holder may offer and sell all or only some portion of their shares of our common stock being offered pursuant to this prospectus and may acquire additional shares of our common stock in the future, we can only estimate the number and percentage of shares of our common stock that the selling shareholder will hold upon termination of the offering. The column titled “Amount Beneficially Owned After Offering” assumes that the selling shareholder will sell all of its Shares.

 

3)Consists of 15,000,000 shares of common stock. Boris Bozic and Jed Watson are Co-CEOs of Thinkmill Investments Unit Trust and may be deemed to having voting and investment power over the securities listed in the table above.

 

4)Consists of 5,000,000 shares of common stock and 6,944,438 shares of issuable upon the conversion of convertible notes. Alfred Sollami and Louis Posner are Portfolio Managers of Auctus Fund LLC and may be deemed to having voting and investment power over the securities listed in the table above.

 

5)Consists of 10,000,000 shares of common stock. Seth Brookman is a Partner of Lucosky Brookman LLP and may be deemed to have voting and investment power over the securities listed in the table above.

 

6)Consists of 8,000,000 of shares issuable upon the exercise of warrants.

 

7)Consists of 1,500,000 shares issuable upon the exercise of warrants. David Feldman is a director of L1 Capital Global Opportunities Master Fund and may be deemed to having voting and investment power over the securities listed in the table above. Such Selling Stockholder’s address is 161A Shedden Road, 1 Artillery Court, PO Box 10085, Grand Cayman KY1-1001, Cayman Islands.

 

8)Consists of 1,000,000 shares issuable upon the exercise of warrants.

 

9)Consists of 500,000 shares issuable upon the exercise of warrants. Brio Capital Management LLC, is the investment manager of Brio Capital Master Fund Ltd. And has the voting and investment discretion over securities held by Brio Capital Master Fund Ltd. Shaye Hirsch, in his capacity as Managing Member of Brio Capital Management LLC, makes voting and investment decisions on behalf of Brio Capital Management LLC in its capacity as the investment manager of Brio Capital Master Fund Ltd.

 

10)Consists of 340,000 shares issuable upon the exercise of warrants.

 

11)Consists of 500,000 shares of common stock.

 

12)Consists of 650,000 shares of common stock.

 

13)Consists of 750,000 shares of common stock.

 

14)Consists of 5,000,000 shares of common stock. Stan Elbaum is President of Gladstone Corporation and may be deemed to having voting and investment power over the securities listed in the table above.

 

15)

Consists of 7,000,000 shares of common stock. Eli Fireman, the Manager of FirstFire Capital Management, LLC, which is the manager of FirstFire Global Opportunities Fund LLC, has voting control and investment discretion over the securities reported herein that are held by FirstFire. The address of FirstFire is 1040 First Avenue, Suite 190, New York, NY 10022.

 

16)Consists of 7,000,000 shares of common stock and 6,531,250 shares issuable upon the exercise of warrants. Eilon Natan is Managing Member of Quick Capital LLC and may be deemed to having voting and investment power over the securities listed in the table above.

 

17)Consists of up to 7,000,000 shares issuable upon the conversion of convertible notes.

 

71

 

 

DESCRIPTION OF SECURITIES

 

The following description of the Company’s capital stock and provisions of its Second Amended and Restated Articles of Incorporation and Amended and Restated Bylaws are summaries and are qualified by reference to the Company’s Second Amended and Restated Articles of Incorporation and Amended and Restated Bylaws.

 

Description of Stock

 

The Company is authorized to issue 1,520,000,000 shares of capital stock, par value $0.001 per share, of which 1,500,000,000 are shares of common stock and 20,000,000 are shares of “blank check” preferred stock. On January 26, 2023, the Company filed an amendment to the Company’s Second Amended and Restated Articles of Incorporation increasing the number of common shares that the Company is authorized to issue to 1.5 billion.

 

As of November 20, 2023, there were 183,677,272 shares of Common Stock issued and outstanding, and there were 450 shares of Preferred Series E Stock issued and outstanding.

 

On August 13, 2020, we filed a certificate of amendment to our Second Amended and Restated Articles of Incorporation (the “Amendment”), with the Secretary of State of the State of Nevada to effectuate a one-for-three (1:3) reverse stock split (the “August 2020 Reverse Stock Split”) of our common stock without any change to its par value. The Amendment became effective on August 17, 2020. No fractional shares were issued in connection with the August 2020 Reverse Stock Split as all fractional shares were rounded down to the next whole share.

 

The holders of the Common Stock are entitled to one vote per share. In addition, the holders of the Company’s common stock will be entitled to receive dividends ratably, if any, declared by the Company’s board of directors out of legally available funds; however, the current policy of the board of directors is to retain earnings, if any, for operations and growth. Upon liquidation, dissolution or winding-up, the holders of the Company’s common stock are entitled to share ratably in all assets that are legally available for distribution. The holders of the Company’s common stock have no preemptive, subscription, redemption or conversion rights. The rights, preferences and privileges of holders of the Company’s common stock are subject to, and may be adversely affected by, the rights of the holders of any series of preferred stock, which may be designated solely by action of the board of directors and issued in the future.

 

The Common Stock is quoted on the OTCQB marketplace operated by OTC Markets Group Inc. under the trading symbol “VOCL.”

 

The Company’s transfer agent is Pacific Stock Transfer Company.

 

Description of Common Stock Purchase Warrants

 

Each Warrant entitles the holder to purchase one share of our Common Stock at a price equal to $4.50 per share, subject to adjustment as set forth below, at any time until at 5:00 p.m., New York City time, on September 15, 2025.

 

The material provisions of the Warrants are set forth herein and a copy of the Warrant Agent Agreement has been filed as an exhibit to the Annual Report for year ended December 31, 2020, on Form 10-K (the “Warrant Agent Agreement”). The Company and the Warrant Agent (as defined in the Warrant Agent Agreement”) may amend or supplement the Warrant Agent Agreement without the consent of any holder for the purpose of curing any ambiguity, or curing, correcting or supplementing any defective provision contained therein or adding or changing any other provisions with respect to matters or questions arising under the Warrant Agent Agreement as the parties thereto may deem necessary or desirable and that the parties determine, in good faith, shall not adversely affect the interest of the holders. All other amendments and supplements shall require the vote or written consent of holders of at least 50.1%. The exercise price and number of shares of Common Stock issuable upon exercise of the Warrants may be adjusted in certain circumstances, including in the event of a stock dividend, extraordinary dividend on or recapitalization, reorganization, merger or consolidation.

 

72

 

 

The Warrants may be exercised upon surrender of the warrant certificate on or prior to the expiration date at the offices of the Warrant Agent, with the exercise form attached to the warrant certificate completed and executed as indicated, accompanied by full payment of the exercise price, by certified or official bank check payable to us, for the number of Warrants being exercised. The Warrant holders do not have the rights or privileges of holders of Common Stock and any voting rights until they exercise their Warrants and receive shares of Common Stock. After the issuance of shares of Common Stock upon exercise of the Warrants, each holder will be entitled to one vote for each share held of record on all matters to be voted on by stockholders.

 

No Warrants will be exercisable unless at the time of the exercise a prospectus or prospectus relating to Common Stock issuable upon exercise of the Warrants is current and the Common Stock has been registered or qualified or deemed to be exempt under the securities laws of the state of residence of the holder of the Warrants. Under the terms of the Warrant Agent Agreement, we have agreed to use our best efforts to maintain a current prospectus or prospectus relating to Common Stock issuable upon exercise of the Warrants until the expiration of the Warrants. If we are unable to maintain the qualification or effectiveness of such registration statement until the expiration of the Warrants, and therefore are unable to deliver registered shares of Common Stock, the Warrants may become worthless. Additionally, the market for the Warrants may be limited if the prospectus or prospectus relating to the Common Stock issuable upon exercise of the Warrants is not current or if the Common Stock is not qualified or exempt from qualification in the jurisdictions in which the holders of such warrants reside. In no event will the registered holders of a Warrant be entitled to receive a net-cash settlement, stock or other consideration in lieu of physical settlement in shares of our Common Stock.

 

No fractional shares of Common Stock will be issued upon exercise of the Warrants. If, upon exercise of the Warrants, a holder would be entitled to receive a fractional interest in a share, we will, upon exercise, round up to the nearest whole number the number of shares of Common Stock to be issued to the Warrant holder. If multiple Warrants are exercised by the holder at the same time, we will aggregate the number of whole shares issuable upon exercise of all the Warrants. 

 

The Warrants are quoted on the OTCPink marketplace operated by OTC Markets Group Inc. under the trading symbol “CRTDW”. The Company’s transfer agent is Pacific Stock Transfer Company.

 

Applicable Anti-Takeover Law

 

Set forth below is a summary of provisions in our Articles of Incorporation and the Bylaws that could have the effect of delaying or preventing a change in control of the Company. The following description is only a summary and it is qualified by refence our Articles of Incorporation, Bylaws and relevant provisions of the Nevada Revised Statutes.

 

No Cumulative Voting

 

Our Articles of Incorporation and the Bylaws do not provide holders of our common stock cumulative voting rights in the election of directors. The absence of cumulative voting could have the effect of preventing stockholders holding a minority of our shares of common stock from obtaining representation on our board of directors. The absence of cumulative voting might also, under certain circumstances, render more difficult or discourage a merger, tender offer or proxy contest favored by a majority of our stockholders, the assumption of control by a holder of a large block of our stock or the removal of incumbent management.

 

73

 

 

PLAN OF DISTRIBUTION

 

We are registering the Common Shares to permit the resale of those Common Shares under the Securities Act from time to time after the date of this Prospectus at the discretion of the holders of such Common Shares. We will not receive any of the proceeds from the sale by the selling shareholders of the Common Shares. We will bear all fees and expenses incident to our obligation to register the Common Shares.

 

Each selling shareholder and any of its pledgees, assignees and successors-in-interest may, from time to time, sell any or all of its Common Shares on the OTCQB, or any other stock exchange, market, quotation service or trading facility on which the shares are traded or in private transactions, provided that all applicable laws are satisfied. The selling shareholders may also sell its Common Shares directly or through one or more underwriters, broker-dealers, or agents. If the Common Shares are sold through underwriters or broker-dealers, the selling shareholder will be responsible for underwriting discounts or commissions or agent’s commissions. The Common Shares may be sold in one or more transactions at fixed prices, at prevailing market prices at the time of the sale, at varying prices determined at the time of sale, or at negotiated prices. A selling shareholder may use any one or more of the following methods when selling shares:

 

  ordinary brokerage transactions and transactions in which the broker-dealer solicits purchasers;
     
  block trades in which the broker-dealer will attempt to sell the shares as agent but may position and resell a portion of the block as principal to facilitate the transaction;
     
  purchases by a broker-dealer as principal and resale by the broker-dealer for its account;
     
  an exchange distribution in accordance with the rules of the applicable exchange;
     
  privately negotiated transactions;
     
  settlement of short sales entered into after the effective date of the registration statement of which this Prospectus is a part;
     
  broker-dealers may agree with the selling shareholder to sell a specified number of such shares at a stipulated price per share;
     
  through the writing or settlement of options or other hedging transactions, whether through an options exchange or otherwise;
     
  a combination of any such methods of sale; and
     
  any other method permitted pursuant to applicable law.

 

The selling shareholders may also sell shares pursuant to Rule 144 under the Securities Act, if available, rather than under this Prospectus.

 

If the selling shareholders effect such transactions by selling Common Shares to or through underwriters, broker-dealers, or agents, such underwriters, broker-dealers, or agents may receive commissions in the form of discounts, concessions, or commissions from the selling shareholder or commissions from purchasers of the Common Shares for whom they may act as agent or to whom they may sell as principal (which discounts, concessions, or commissions as to particular underwriters, broker-dealers, or agents may be in excess of those customary in the types of transactions involved). Broker-dealers engaged by any selling shareholder may arrange for other brokers-dealers to participate in sales. Broker-dealers may receive commissions or discounts from the selling shareholder (or, if any broker-dealer acts as agent for the purchaser of shares, from the purchaser) in amounts to be negotiated, but, except as set forth in a supplement to this Prospectus, in the case of an agency transaction not in excess of a customary brokerage commission in compliance with FINRA Rule 2440; and in the case of a principal transaction a markup or markdown in compliance with FINRA IM-2440.

 

In connection with sales of Common Shares or interests therein, the selling shareholder may enter into hedging transactions with broker-dealers or other financial institutions, which may in turn engage in short sales of the Common Shares in the course of hedging in positions they assume. The selling shareholder may also sell Common Shares short and deliver Common Shares covered by this Prospectus to close out its short positions and to return borrowed shares in connection with such short sales. The selling shareholder may also loan or pledge Common Shares to broker-dealers that in turn may sell such Common Shares. The selling shareholder may also enter into option or other transactions with broker-dealers or other financial institutions or the creation of one or more derivative securities which require the delivery to such broker-dealer or other financial institution of Common Shares offered by this Prospectus, which Common Shares such broker-dealer or other financial institution may resell pursuant to this Prospectus (as supplemented or amended to reflect such transaction).

  

74

 

 

The selling shareholder is deemed to be an “underwriter” within the meaning of the Securities Act and any broker-dealers or agents that are involved in selling the Common Shares will be deemed to be “underwriters” within the meaning of the Securities Act, in connection with such sales.  In such event, any commissions received by, or any discounts or concessions allowed to, any such broker-dealer or agent and any profit on the resale of any Shares purchased by them may be deemed to be underwriting commissions or discounts under the Securities Act. At the time a particular offering of the Common Shares is made, a prospectus supplement, if required, will be distributed that will set forth the aggregate amount of Common Shares being offered and the terms of the offering, including the name or names of any broker-dealers or agents, any discounts, commissions, and other terms constituting compensation from the selling shareholder and any discounts, commissions, or concessions allowed or re-allowed or paid to broker-dealers.

 

The investors have informed us that it does not have any written or oral agreement or understanding, directly or indirectly, with any person to distribute the Common Shares.

 

Because the selling shareholder is deemed to be an “underwriter” within the meaning of the Securities Act, it will be subject to the prospectus delivery requirements of the Securities Act, including Rule 172 thereunder. Once this registration statement becomes effective, we intend to file the final prospectus with the SEC in accordance with SEC Rules 172 and 424. Provided we are not the subject of any SEC stop orders and we are not subject to any cease and desist proceedings, the obligation to deliver a final prospectus to a purchaser will be deemed to have been met.

 

There is no underwriter or coordinating broker acting in connection with the proposed sale of the resale shares by the selling shareholder.

 

Under the securities laws of some states, the Common Shares may be sold in such states only through registered or licensed brokers or dealers. In addition, in some states the Common Shares may not be sold unless such shares have been registered or qualified for sale in such state, or an exemption from registration or qualification is available and is complied with.

 

There can be no assurance that any selling shareholder will sell any or all of the Common Shares registered pursuant to the registration statement of which this Prospectus forms a part.

 

Under applicable rules and regulations under the Exchange Act, any person engaged in the distribution of the Common Shares may not simultaneously engage in market making activities with respect to the Common Shares for the applicable restricted period, as defined in Regulation M, prior to the commencement of the distribution. In addition, the selling shareholder will be subject to applicable provisions of the Exchange Act, and the rules and regulations thereunder, including Regulation M, which may limit the timing of purchases and sales of Common Shares by the selling shareholder or any other person. All of the foregoing provisions may affect the marketability of the Common Shares and the ability of any person or entity to engage in market-making activities with respect to the Common Shares.

 

We will pay all expenses of the registration of the Common Shares, estimated to be approximately $101,343 in total, including, without limitation, SEC filing fees, expenses of compliance with state securities or “blue sky” laws, and legal and accounting fees; provided, however, that a selling shareholder will pay all underwriting discounts and selling commissions, if any. We will indemnify the selling shareholder against liabilities, including some liabilities under the Securities Act, in accordance with applicable registration rights agreements, if any, or the selling shareholder will be entitled to contribution. We may be indemnified by the selling shareholder against civil liabilities, including liabilities under the Securities Act, that may arise from any written information furnished to us by the selling shareholder specifically for use in this Prospectus, in accordance with the related registration rights agreement, or we may be entitled to contribution.

 

We agreed to keep this Prospectus effective until the earlier of (i) the date on which the Common Shares may be resold by the selling shareholder without registration and without the requirement to be in compliance with Rule 144(c)(1) and otherwise without restriction or limitation pursuant to Rule 144 or (ii) all of the Common Shares have been sold pursuant to this Prospectus or Rule 144 under the Securities Act or any other rule of similar effect.

 

Once sold under the registration statement of which this Prospectus forms a part, the Common Shares will be freely tradable in the hands of persons other than our affiliates.

 

LEGAL MATTERS

 

The validity of the securities offered hereby will be passed upon for us by Lucosky Brookman LLP. Lucosky Brookman LLP, and certain members of Lucosky Brookman LLP, including shares offered hereby, will own 10,003,333 shares of our Common Stock.

 

EXPERTS

 

The financial statements as of and for the fiscal years ended December 31, 2022 and 2021 have been audited by Rosenberg Rich Baker Berman, P.A., an independent registered public accounting firm, as stated in their reports. Such financial statements have been so included in reliance upon the reports of such firm given upon their authority as experts in accounting and auditing.

 

75

 

 

WHERE YOU CAN FIND ADDITIONAL INFORMATION

 

Available Information

 

We file reports, proxy statements and other information with the SEC. Information filed with the SEC by us can be inspected and copied at the Public Reference Room maintained by the SEC at 100 F Street, N.E., Washington, D.C. 20549. You may also obtain copies of this information by mail from the Public Reference Room of the SEC at prescribed rates. Further information on the operation of the SEC’s Public Reference Room in Washington, D.C. can be obtained by calling the SEC at 1-800-SEC-0330. The SEC also maintains a web site that contains reports, proxy and information statements and other information about issuers, such as us, who file electronically with the SEC. The address of that website is http://www.sec.gov.

 

Our website address is https://creatd.com. The information on our website, however, is not, and should not be deemed to be, a part of this prospectus.

 

This prospectus and any prospectus supplement are part of a registration statement that we filed with the SEC and do not contain all of the information in the registration statement. The full registration statement may be obtained from the SEC or us, as provided below. Forms of the documents establishing the terms of the offered securities are or may be filed as exhibits to the registration statement. Statements in this prospectus or any prospectus supplement about these documents are summaries and each statement is qualified in all respects by reference to the document to which it refers. You should refer to the actual documents for a more complete description of the relevant matters. You may inspect a copy of the registration statement at the SEC’s Public Reference Room in Washington, D.C. or through the SEC’s website, as provided above.

 

76

 

 

Creatd, Inc.

September 30, 2023

Index to the Condensed Consolidated Financial Statements

 

Contents   Page(s)
Condensed Consolidated Balance Sheets as of September 30, 2023 (unaudited) and December 31, 2022   F-2
     
Condensed Consolidated Statements of Operations and Comprehensive Loss for the Three and Nine Months Ended September 30, 2023 and 2022 (unaudited)   F-3
     
Condensed Consolidated Statements of Changes in Stockholders’ Deficit for the Three and Nine Months Ended September 30, 2023 and 2022 (unaudited)   F-4
     
Condensed Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2023 and 2022 (unaudited)   F-6
     
Notes to the Condensed Consolidated Financial Statements (unaudited)   F-7

 

F-1

 

 

Creatd, Inc.

Condensed Consolidated Balance Sheets

 

   September 30,   December 31, 
   2023   2022 
   (Unaudited)     
Assets        
         
Current Assets        
Cash  $6,759   $706,224 
Accounts receivable, net   35,104    239,423 
Inventory, net   112,398    404,970 
Prepaid expenses and other current assets   209,408    128,547 
Total Current Assets   363,669    1,479,164 
           
Property and equipment, net   140,819    212,545 
Intangible assets, net   183,229    230,084 
Goodwill   46,460    46,460 
Deposits and other assets   298,503    797,231 
Operating lease right of use asset   1,859,320    2,054,265 
           
Total Assets  $2,892,000   $4,819,749 
           
Liabilities and Stockholders’ Deficit          
           
Current Liabilities          
Accounts payable and accrued liabilities  $13,440,962   $7,565,720 
Convertible Notes, net of debt discount and issuance costs   6,019,635    5,369,599 
Current portion of operating lease payable   250,822    326,908 
Note payable, net of debt discount and issuance costs   1,587,952    1,645,680 
Deferred revenue   342,609    299,409 
Derivative liability   51,535    
-
 
           
Total Current Liabilities   21,693,515    15,207,316 
           
Non-current Liabilities:          
Note payable   
-
    38,014 
Operating lease payable   1,908,186    2,077,618 
Preferred stock liability   11,000    
-
 
           
Total Non-current Liabilities   1,919,186    2,115,632 
           
Total Liabilities   23,612,701    17,322,948 
           
Commitments and contingencies (Note 10)   
 
    
 
 
           
Stockholders’ Deficit          
           
Preferred stock, $0.001 par value, 20,000,000 shares authorized   
 
    
 
 
Series E Preferred stock, $0.001 par value, 8,000 shares authorized 450 and 450 shares issued and outstanding, respectively   
-
    
-
 
Common stock par value $0.001: 1,500,000,000 shares authorized; 137,599,892 issued and 137,506,519 outstanding as of September 30, 2023 and 39,062,386 issued and 38,969,013 outstanding as of December 31, 2022   137,600    39,062 
Additional paid in capital   168,650,907    134,570,600 
Less: Treasury stock, 93,373 and 93,373 shares, respectively   (78,456)   (78,456)
Accumulated other comprehensive income   161,822    (140,183)
Accumulated deficit   (190,480,469)   (146,142,373)
Total Creatd, Inc. Stockholders’ Deficit   (21,608,596)   (11,751,350)
           
Non-controlling interest in consolidated subsidiaries   887,895    (751,849)
           
Total Creatd, Inc. Stockholders’ Deficit   (20,720,701)   (12,503,199)
           
Total Liabilities and Stockholders’ Deficit  $2,892,000   $4,819,749 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

F-2

 

 

Creatd, Inc.

Condensed Consolidated Statements of Operations and Comprehensive Loss

(Unaudited)

 

   For the Three
Months Ended
September 30,
2023
   For the Three
Months Ended
September 30,
2022
   For the Nine
Months Ended
September 30,
2023
   For the Nine
Months Ended
September 30,
2022
 
                 
Net revenue  $437,855   $1,022,851   $2,123,364   $3,997,490 
                     
Cost of revenue   359,700    1,404,562    1,809,974    4,771,151 
                     
Gross margin (loss)   78,155    (381,711)   313,390    (773,661)
                     
Operating expenses                    
Compensation   341,338    1,736,035    5,176,920    3,510,727 
Research and development   543,161    234,965    721,088    686,131 
Marketing   61,898    646,520    969,228    4,016,051 
Stock based compensation   397,516    626,568    8,283,267    3,848,578 
Impairment of intangible assets   
-
    249,586    
-
    257,117 
General and administrative   657,055    2,101,434    3,509,952    7,887,262 
                     
Total operating expenses   2,000,968    5,595,108    18,660,445    20,205,866 
                     
Loss from operations   (1,922,813)   (5,976,819)   (18,347,065)   (20,979,527)
                     
Other income (expenses)                    
Other income   
-
    
-
    12,000    99 
Settlement of vendor liabilities   2,266    -    25,855    (2,867)
Interest expense   (473,457)   (673,694)   (632,808)   (707,950)
Accretion of debt discount and issuance cost   (486,359)   (1,884,679)   (4,346,584)   (2,531,687)
Change in derivative liability   (38,391)   
-
    (51,535)   3,729 
Impairment of investment   
-
    
-
    
-
    (50,000)
Loss on marketable securities   
-
    (11,415)   
-
    (11,646)
Loss on extinguishment of debt   
-
    (979,738)   
-
    (832,482)
                     
Total other expenses   (995,941)   (3,549,526)   (4,993,072)   (4,132,804)
                     
Loss before income tax provision   (2,918,754)   (9,526,345)   (23,340,137)   (25,112,331)
                     
Income tax provision   
-
    
-
    
-
    
-
 
                     
Net loss  $(2,918,754)  $(9,526,345)  $(23,340,137)  $(25,112,331)
                     
Non-controlling interest in net loss   -    299,903    64,640    1,285,661 
                     
Net Loss attributable to Creatd, Inc.  $(2,918,754)  $(9,226,442)  $(23,275,497)  $(23,826,670)
                     
Deemed dividend   (8,497,035)   (221,829)   (21,062,599)   (303,557)
                     
Net loss attributable to common shareholders  $(11,415,789)  $(9,448,271)  $(44,338,096)  $(24,130,227)
                     
Comprehensive loss                    
Net loss   (2,918,754)   (9,526,345)   (23,340,137)   (25,112,331)
                     
Currency translation gain (loss)   81,487    (36,110)   302,005    (65,719)
                     
Comprehensive loss  $(2,837,267)  $(9,562,455)  $(23,038,132)  $(25,178,050)
                     
Per-share data                    
Basic and diluted loss per share
  $(0.09)  $(0.45)  $(0.48)  $(1.23)
                     
Weighted average number of common shares outstanding
   120,254,881    21,030,188    91,861,080    19,669,411 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

F-3

 

 

Creatd, Inc.

Condensed Consolidated Statement of Changes in Stockholders’ Equity (Deficit)

(Unaudited)

 

   Series E
Preferred Stock
   Common Stock   Treasury stock   Additional
Paid In
   Accumulated   Non-
Controlling
   Other
Comprehensive
   Stockholders’
Equity
 
   Shares   Amount   Shares   Amount   Shares   Amount   Capital   Deficit   Interest   Income   (Deficit) 
                                             
Balance December 31, 2022   450   $-    39,062,386   $39,062    (93,373)  $(78,456)  $134,570,600   $(146,142,373)  $(751,849)  $(140,183)  $(12,503,199)
                                                        
Stock based compensation   -    -    31,118,098    31,118    -    -    7,260,113    -    -    -    7,291,231 
                                                        
Shares issued for prepaid services   -    -    1,250,000    1,250    -    -    212,500    -    -    -    213,750 
                                                        
Shares issued for acquisition of non-controlling interest in consolidated subsidiaries   -    -    1,325,794    1,326    -    -    (899,317)   -    897,991    -    - 
                                                        
BCF issued with note payable   -    -    -    -    -    -    2,000,000    -    -    -    2,000,000 
                                                        
Exercise of warrants to stock   -    -    3,767,925    3,768    -    -    749,925    -    -    -    753,693 
                                                        
Cash received for common stock   -    -    3,062,600    3,063    -    -    1,046,937    -    -    -    1,050,000 
                                                        
Common stock issued upon conversion of notes payable   -    -    6,946,851    6,947    -    -    1,410,835    -    -    -    1,417,782 
                                                        
Foreign currency translation adjustments   -    -    -    -    -    -    -    -    -    129,971    129,971 
                                                        
Sale of minority interest in OG Collection INC   -    -    -    -    -    -    -    -    250,000    -    250,000 
                                                        
Deemed dividend   -    -    -    -    -    -    6,337,246    (6,337,246)   -    -    - 
                                                        
Net loss for the three months ended March 31, 2023   -    -    -    -    -    -    -    (15,906,335)   (49,190)   -    (15,955,525)
                                                        
Balance March 31, 2023   450        $86,533,654   $86,534    (93,373)  $(78,456)  $152,688,839   $(168,385,954)  $346,952   $(10,212)  $(15,352,297)
                                                        
Stock based compensation   -    -    9,338,253    9,338    -         442,682    -    -    -    452,020 
                                                        
Shares issued for acquisition of non-controlling interest in consolidated subsidiaries   -    -    691,133    691    -         (540,520)   -    539,829    -    - 
                                                        
Cash received for common stock   -    -    2,792,585    2,792    -         166,346    -    -    -    169,138 
                                                        
Shares issued with notes payable   -    -    375,000    375    -         25,875    -    -    -    26,250 
                                                        
Common stock issued upon conversion of notes payable   -    -    569,300    569    -         33,589    -    -    -    34,158 
                                                        
Foreign currency translation adjustments   -    -    -    -    -         -    -    -    90,547    90,547 
                                                        
Deemed dividend   -    -    2,729,522    2,730    -         6,225,588    (6,228,318)   -    -    - 
                                                        
Net loss for the three months ended June 30, 2023   -    -    -    -    -         -    (4,450,408)   (15,450)   -    (4,465,858)
                                                        
Balance June 30, 2023   450.00   $-    103,029,447   $103,029    (93,373)  $(78,456)  $159,042,399   $(179,064,680)  $871,331   $80,335   $(19,046,042)
                                                        
Stock based compensation   -    -    5,851,870    5,852    -         391,664    -    -    -    397,516 
                                                        
Shares issued for acquisition of non-controlling interest in consolidated subsidiaries   -    -    1,093,750    1,094    -         (17,658)   -    16,564    -    - 
                                                        
Shares issued for exercise of warrants   -    -    9,240,000    9,240    -         227,991    -    -    -    237,231 
                                                        
Cash received for common stock   -    -    4,127,742    4,128    -         76,132    -    -    -    

80,260

 
                                                        
Shares issued with notes payable   -    -    4,875,000    4,875    -         208,172    -    -    -    213,047 
                                                        
Common stock issued upon conversion of notes payable   -    -    9,382,183    9,382    -         225,172    -    -    -    

234,554

 
                                                        
Foreign currency translation adjustments   -    -    -    -    -         -    -    -    81,487    81,487 
                                                        
Deemed dividend   -    -    -    -    -         8,497,035    (8,497,035)   -    -    - 
                                                        
Net loss for the three months ended September 30, 2023   -    -    -    -    -         -    (2,918,754)   -    -    (2,918,754)
                                                        
Balance September 30, 2023   450   $-    137,599,992   $137,600    (93,373)  $(78,456)  $168,650,907   $(190,480,469)  $887,895   $161,822   $(20,720,701)

 

F-4

 

 

Creatd, Inc.
Condensed Consolidated Statement of Changes in Stockholders’ Equity (Deficit)

(Unaudited)

 

   Series E                   Additional       Non-   Other     
   Preferred Stock   Common Stock   Treasury stock   Paid In   Accumulated   Controlling   Comprehensive   Stockholders' 
   Shares   Amount   Shares   Amount   Shares   Amount   Capital   Deficit   Interest   Income   Equity 
                                             
Balance, January 1, 2022   500   $     -    16,691,170   $16,691    (5,657)  $(62,406)  $111,563,618   $(109,632,574)  $1,881,195   $(78,272)  $3,688,252 
                                                        
Stock based compensation   -    -    18,171    18    -    -    1,067,591    -    -    -    1,067,609 
                                                        
Shares issued for prepaid services   -    -    50,000    50    -    -    68,950    -    -    -    69,000 
                                                        
Cash received for common stock and warrants, net of $115,000 of issuance costs   -    -    3,046,314    3,046    -    -    4,994,254    -    -    -    4,997,300 
                                                        
Common stock issued upon conversion of notes payable   -    -    109,435    110    -    -    173,346    -    -    -    173,456 
                                                        
Foreign currency translation adjustments   -    -    -    -    -    -    -    -    -    (4,950)   (4,950)
                                                        
Dividends   -    -    -    -    -    -    81,728    (81,728)   -    -    - 
                                                        
Net loss for the three months ended March 31, 20222   -    -    -    -    -    -    -    (6,263,162)   (617,886)   -    (6,881,048)
                                                        
Balance, March 31, 2022   500   $-    19,915,090   $19,915    (5,657)  $(62,406)  $117,949,487   $(115,977,464)  $1,263,309   $(83,222)  $3,109,619 
                                                        
Stock based compensation   -    -    289,749    290    -    -    2,186,865    -    -    -    2,187,155 
                                                        
Shares issued for prepaid services   -    -    50,000    50    -    -    37,150    -    -    -    37,200 
                                                        
Stock warrants issued with note payable   -    -    -    -    -    -    1,895,390    -    -    -    1,895,390 
                                                        
Foreign currency translation adjustments   -    -    -    -    -    -    -    -    -    (24,659)   (24,659)
                                                        
Net loss for the three months ended June 30, 2022   -    -    -    -    -    -    -    (8,337,066)   (367,872)   -    (8,704,938)
                                                        
Balance, June 30, 2022   500   $-    20,254,839   $20,255    (5,657)  $(62,406)  $122,068,892   $(124,314,530)  $895,437   $(107,881)  $(1,500,233)
                                                        
Stock based compensation   -    -    107,260    107    -    -    568,107    -    -    -    568,214 
                                                        
Shares issued for prepaid services   -    -    50,000    50    -    -    34,900    -    -    -    34,950 
                                                        
Shares issued for acquisition   -    -    57,576    58    -    -    40,937    -    81,660    -    122,655 
                                                        
Purchase of treasury stock   -    -    -    -    (83,800)   (13,700)   -    -    -    -    (13,700)
                                                        
Cash received for common stock and warrants, net of $75,000 of issuance costs   -    -    4,000,000    4,000    -    -    721,000    -    -    -    725,000 
                                                        
Stock warrants issued with note payable   -    -    -    -    -    -    1,012,107    -    -    -    1,012,107 
                                                        
Foreign currency translation adjustments   -    -    -    -    -    -    -    -    -    (36,110)   (36,110)
                                                        
Dividends   -    -    -    -    -    -    221,829    (221,829)   -    -    - 
                                                        
Net loss for the three months ended September 30, 2022   -    -    -    -    -    -    -    (9,226,442)   (299,903)   -    (9,526,345)
                                                        
Balance, September 30, 2022   500   $-    24,469,675   $24,470    (89,457)  $(76,106)  $124,667,772   $(133,762,800)  $677,194   $(143,991)  $(8,613,461)

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

F-5

 

 

Creatd, Inc.

Condensed Consolidated Statements of Cash Flows

(Unaudited)

 

   For the Nine
Months Ended
September 30,
2023
   For the Nine
Months Ended
September 30,
2022
 
         
CASH FLOWS FROM OPERATING ACTIVITIES:          
Net loss  $(23,340,137)  $(25,112,331)
Adjustments to reconcile net loss to net cash used in operating activities:          
Depreciation and amortization   118,581    441,943 
Impairment of investment   
-
    50,000 
Impairment of intangible assets   
-
    257,117 
Accretion of debt discount and issuance cost   4,346,584    2,531,687 
Stock based compensation   8,283,267    3,848,578 
           
Currency translation   302,005    - 
Bad debt expense   25,198    124,186 
Loss on forgiveness of debt   -    832,482 
Settlement of vendor liabilities   (25,855)   2,867 
Change in fair value of derivative liability   51,535    (3,729)
           
Loss on marketable securities   
-
    11,646 
Non cash lease expense   -    44,305 
           
Changes in operating assets and liabilities:          
Accounts receivable   179,121    (481,080)
Inventory   292,572    (492,128)
Prepaid expenses   (9,611)   114,925 
Operating lease right of use asset   194,945    
 
 
Deposits and other assets   498,728    (50,185)
Accounts payable and accrued expenses   5,901,097    3,805,245 
Deferred revenue   43,200    71,396 
Operating lease liability   (245,518)   145,887 
Net Cash Used In Operating Activities   (3,384,288)   (13,857,189)
           
CASH FLOWS FROM INVESTING ACTIVITIES:          
Cash paid for property and equipment   
-
    (213,975)
Cash received from sale of interest in OGC   250,000    
-
 
Cash paid for investments in marketable securities   
-
    (48,878)
Sale of marketable securities   -    37,135 
Cash consideration for acquisition   
-
    (75,679)
Purchases of digital assets   
-
    (192,795)
Net Cash Provided by (Used In) Investing Activities   250,000    (494,192)
           
CASH FLOWS FROM FINANCING ACTIVITIES:          
Proceeds from the exercise of warrant   990,924    
-
 
Proceeds from issuance of preferred stock (Vocal)   11,000    - 
Net proceeds from issuance of notes   1,398,022    2,174,402 
Repayment of notes   (1,868,112)   (2,292,953)
Proceeds from issuance of convertible note   2,775,640    5,809,755 
Repayment of convertible notes   (2,172,049)   (337,899)
Purchase of treasury stock   -    (13,700)
Proceeds from issuance of common stock and warrants   1,299,398    5,722,300 
Net Cash Provided By Financing Activities  $2,434,823   $11,061,905 
           
Effect of exchange rate changes on cash   
-
    (65,719)
           
Net Change in Cash   (699,465)   (3,355,195)
           
Cash - Beginning of period   706,224    3,794,734 
           
Cash - End of period  $6,759   $439,539 
           
SUPPLEMENTARY CASH FLOW INFORMATION:          
Cash Paid During the Year for:          
Income taxes  $
-
   $
-
 
Interest  $632,808   $139,000 
           
SUPPLEMENTARY DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:          
Settlement of vendor liabilities  $-   $147,649 
Warrants issued with debt  $-   $2,907,497 
Shares issued for the conversion of convertible notes payable  $1,686,494   $173,455 
Beneficial conversion feature issued with convertible note  $2,000,000   $
-
 
Shares issued with notes payable  $239,297   $
-
 
Shares issued for prepaid services  $213,750   $141,150 
Operating lease liability  $2,159,008   $2,250,648 
Shares issued for acquisition of non-controlling interest in consolidated subsidiaries  $1,457,495   $40,994 
Deemed dividend  $21,062,599   $221,829 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

F-6

 

 

Creatd, Inc.

September 30, 2023

Notes to the Condensed Consolidated Financial Statements

 

Note 1 – Organization and Operations

 

Creatd, Inc., formerly Jerrick Media Holdings, Inc. (“we,” “us,” the “Company,” or “Creatd”), is a technology company focused on providing economic opportunities for creators, which it accomplishes through its four main business pillars: Creatd Labs, Creatd Partners, Creatd Ventures, and Creatd Studios. Creatd’s flagship product, Vocal, delivers a robust long-form, digital publishing platform organized into highly engaged niche-communities capable of hosting all forms of rich media content. Through Creatd’s proprietary algorithm dynamics, Vocal enhances the visibility of content and maximizes viewership, providing advertisers access to target markets that most closely match their interests. 

 

The Company was originally incorporated under the laws of the State of Nevada on December 30, 1999, under the name LILM, Inc. The Company changed its name on December 3, 2013, to Great Plains Holdings, Inc. as part of its plan to diversify its business.

 

On February 5, 2016 (the “Closing Date”), GTPH, GPH Merger Sub, Inc., a Nevada corporation and wholly-owned subsidiary of GTPH (“Merger Sub”), and Jerrick Ventures, Inc., a privately-held Nevada corporation headquartered in New Jersey (“Jerrick”), entered into an Agreement and Plan of Merger (the “Merger”) pursuant to which the Merger Sub was merged with and into Jerrick, with Jerrick surviving as a wholly-owned subsidiary of GTPH (the “Merger”). GTPH acquired, pursuant to the Merger, all of the outstanding capital stock of Jerrick in exchange for issuing Jerrick’s shareholders (the “Jerrick Shareholders”), pro-rata, a total of 475,000 shares of GTPH’s common stock. In connection therewith, GTPH acquired 33,415 shares of Jerrick’s Series A Convertible Preferred Stock (the “Jerrick Series A Preferred”) and 8,064 shares of Series B Convertible Preferred Stock (the “Jerrick Series B Preferred”).

 

In connection with the Merger, on the Closing Date, GTPH and Kent Campbell entered into a Spin-Off Agreement (the “Spin-Off Agreement”), pursuant to which Mr. Campbell purchased from GTPH (i) all of GTPH’s interest in Ashland Holdings, LLC, a Florida limited liability company, and (ii) all of GTPH’s interest in Lil Marc, Inc., a Utah corporation, in exchange for the cancellation of 39,091 shares of GTPH’s Common Stock held by Mr. Campbell. In addition, Mr. Campbell assumed all debts, obligations and liabilities of GTPH, including any existing prior to the Merger, pursuant to the terms and conditions of the Spin-Off Agreement.

 

Upon closing of the Merger on February 5, 2016, the Company changed its business plan to that of Jerrick.

 

Effective February 28, 2016, GTPH entered into an Agreement and Plan of Merger (the “Statutory Merger Agreement”) with Jerrick, pursuant to which GTPH became the parent company of Jerrick Ventures, LLC, a wholly-owned operating subsidiary of Jerrick (the “Statutory Merger”) and GTPH changed its name to Jerrick Media Holdings, Inc. to better reflect its new business strategy.

 

On September 11, 2019, the Company acquired 100% of the membership interests of Seller’s Choice, LLC, a New Jersey limited liability company (“Seller’s Choice”), a digital e-commerce agency.

 

On September 9, 2020, the Company filed a certificate of amendment with the Secretary of State of the State of Nevada to change our name to “Creatd, Inc.”, which became effective on September 10, 2020.   

 

On June 4, 2021, the Company acquired 89% of the membership interests of Plant Camp, LLC, a Delaware limited liability company (“Plant Camp”), which the Company subsequently rebranded as Camp. Camp is a direct-to-consumer (DTC) food brand which creates healthy upgrades to classic comfort food favorites. The results of Plant Camp’s operations have been included since the date of acquisition in the Statements of Operations.

 

On July 20, 2021, the Company acquired 44% of the membership interests of WHE Agency, Inc. WHE Agency, Inc, is a talent management and public relations agency based in New York (“WHE”).

 

On January 9, 2023, the Company acquired an additional 51% of the equity interest in WHE Agency, Inc. bringing our total ownership to 95%. WHE has been consolidated due to the Company’s ownership of 55% voting control, and the results of operations have been included since the date of acquisition in the Statements of Operations.

 

Between October 21, 2020, and August 16, 2021, the Company acquired 21% of the membership interests of Dune, Inc. Dune, Inc. is a direct-to-consumer brand focused on promoting wellness through its range of health-oriented beverages.

 

On October 3, 2021, the Company acquired an additional 29% of the membership interests of Dune, Inc., bringing our total membership interests to 50%. Dune, Inc., has been consolidated due to the Company’s ownership of 50% voting control, and the results of operations have been included since the date of acquisition in the Statements of Operations. 

 

On January 25, 2023, the Company acquired an additional 23% equity interest in Dune, Inc. bringing our total ownership to 85%. Dune, Inc., has been consolidated due to the Company’s ownership of 50% voting control, and the results of operations have been included since the date of acquisition in the Statements of Operations. 

 

F-7

 

 

On March 7, 2022, the Company acquired 100% of the membership interests of Denver Bodega, LLC, d/b/a Basis, a Colorado limited liability company (“Basis”). Basis is a direct-to-consumer functional beverage brand that makes high-electrolyte mixes meant to aid hydration. Denver Bodega, LLC has been consolidated due to the Company’s ownership of 100% voting control, and the results of operations have been included since the date of acquisition in the Statement of Operations.

 

On August 1, 2022, the Company acquired 51% of the membership interests of Orbit Media LLC, a New York limited liability company. Orbit is an app-based stock trading platform designed to empower a new generation of investors.

 

On February 3, 2023, the Company acquired an additional 5% of the membership interests of Orbit Media, LLC., bringing our total membership interests to 56%. Orbit has been consolidated due to the Company’s ownership of 51% voting control, and the results of operations have been included since the date of acquisition in the Statement of Operations.

 

On September 13, 2022, the Company acquired 100% of the membership interests of Brave Foods, LLC, a Maine limited liability company. Brave is a plant-based food company that provides convenient and healthy breakfast food products. Brave Foods, LLC has been consolidated due to the Company’s ownership of 100% voting control, and the results of operations have been included since the date of acquisition in the Statement of Operations.

 

On December 13, 2022, an investor entered into a Subscription Agreement whereby it purchased from OG Collection, Inc., a subsidiary of the Company (“OG”), 150,000 shares of common stock of OG for a purchase price of $750,000, and, in connection therewith OG, the Company, and the Investor entered into a Shareholder Agreement.

 

February 1, 2023, an investor entered into a Subscription Agreement whereby it purchased from OG Collection, Inc., a subsidiary of the Company (“OG”), 50,000 shares of common stock of OG for a purchase price of $250,000, and, in connection therewith OG, the Company, and the Investor entered into a Shareholder Agreement.

 

On May 30, 2023, the Company acquired an additional 15% equity interest in Dune, Inc. bringing our total ownership to 100%. Dune, Inc., has been consolidated due to the Company’s ownership of 50% voting control, and the results of operations have been included since the date of acquisition on October 3, 2021, in the Statements of Operations. 

 

On June 30, 2023, the Company acquired an additional 10% of the membership interests of Plant Camp, LLC, bringing our total ownership to 100%. Plant Camp, LLC has been consolidated due to the Company’s ownership of 50% voting control, and the results of operations have been included since the date of acquisition on June 4, 2021, in the Statements of Operations. 

 

On July 28, 2023, the Company acquired an additional 17.5% of the membership interests of Orbit Media, LLC., bringing our total membership interests to 74%. Orbit has been consolidated due to the Company’s ownership of 51% voting control, and the results of operations have been included since the date of acquisition in the Statement of Operations.

  

Note 2 – Significant Accounting Policies and Practices

 

Management of the Company is responsible for the selection and use of appropriate accounting policies and the appropriateness of accounting policies and their application. Critical accounting policies and practices are those that are both most important to the portrayal of the Company’s financial condition and results and require management’s most difficult, subjective, or complex judgments, often as a result of the need to make estimates about the effects of matters that are inherently uncertain. The Company’s significant and critical accounting policies and practices are disclosed below as required by the accounting principles generally accepted in the United States of America. 

 

Basis of Presentation

 

The Company’s condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and following the requirements of the U.S. Securities and Exchange Commission (“SEC”) for interim reporting. As permitted under those rules, certain footnotes or other financial information that are normally required by U.S. GAAP can be condensed or omitted. These interim financial statements have been prepared on the same basis as the Company’s annual financial statements and, in the opinion of management, reflect all adjustments, consisting only of normal recurring adjustments, which are necessary for a fair statement of the Company’s financial information. These interim results are not necessarily indicative of the results to be expected for the year ending December 31, 2023, or any other interim period or for any other future year. These unaudited condensed consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements and the notes thereto for the year ended December 31, 2022, included in the Company’s 2022 Annual Report on Form 10-K filed with the SEC. The balance sheet as of December 31, 2022, has been derived from audited financial statements at that date but does not include all of the information required by U.S. GAAP for complete financial statements.

 

F-8

 

 

Use of Estimates and Critical Accounting Estimates and Assumptions

 

The preparation of Consolidated Financial Statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the dates of the financial statements and the reported amounts of revenues and expenses during the reporting periods.

 

These significant accounting estimates or assumptions bear the risk of change due to the fact that there are uncertainties attached to these estimates or assumptions, and certain estimates or assumptions are difficult to measure or value.

 

Management bases its estimates on historical experience and on various assumptions that are believed to be reasonable in relation to the financial statements taken as a whole under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources.

 

Management regularly evaluates the key factors and assumptions used to develop the estimates utilizing currently available information, changes in facts and circumstances, historical experience and reasonable assumptions. After such evaluations, if deemed appropriate, those estimates are adjusted accordingly. The Company uses estimates in accounting for, among other items, revenue recognition, allowance for doubtful accounts, stock-based compensation, income tax provisions, excess and obsolete inventory reserve, and impairment of intellectual property.

 

Actual results could differ from those estimates.

 

Principles of consolidation

 

The Company consolidates all majority-owned subsidiaries, if any, in which the parent’s power to control exists. All consolidated subsidiaries report based on a year ending of December 31.

 

As of September 30, 2023, the Company’s consolidated subsidiaries and/or entities are as follows:

 

Name of combined affiliate  State or other
jurisdiction of
incorporation
or organization
  Company
Ownership
Interest
 
Jerrick Ventures LLC  Delaware   100%
Abacus Tech Pty Ltd  Australia   100%
Creatd Ventures LLC  Delaware   100%
CEOBloc LLC  Delaware   100%
Dune Inc.  Delaware   100%
Vocal, Inc.  Nevada   100%
WHE Agency, Inc.  Delaware   95%
OG Collection, Inc.  Delaware   86%
Orbit Media LLC  New York   74%

 

As of September 30, 2023, Creatd Ventures, LLC (formerly Creatd Partners, LLC) is operating three DBAs for Brave Foods, Plant Camp, and Basis (formerly Denver Bodega, LLC).

 

All other previously consolidated subsidiaries have been dissolved.

 

All inter-company balances and transactions have been eliminated.

 

Fair Value of Financial Instruments

 

The fair value measurement disclosures are grouped into three levels based on valuation factors:

 

  Level 1 – quoted prices in active markets for identical investments

 

  Level 2 – other significant observable inputs (including quoted prices for similar investments and market corroborated inputs)

 

  Level 3 – significant unobservable inputs (including our own assumptions in determining the fair value of investments)

 

F-9

 

 

 

The Company’s Level 1 assets/liabilities include cash, accounts receivable, marketable trading securities, accounts payable, marketable trading securities, prepaid and other current assets, line of credit and due to related parties. Management believes the estimated fair value of these accounts at September 30, 2023 approximate their carrying value as reflected in the balance sheets due to the short-term nature of these instruments or the use of market interest rates for debt instruments.

 

The Company’s Level 2 assets/liabilities include certain of the Company’s notes payable. Their carrying value approximates their fair values based upon a comparison of the interest rate and terms of such debt given the level of risk to the rates and terms of similar debt currently available to the Company in the marketplace.

 

The Company’s Level 3 assets/liabilities include derivative liabilities. Inputs to determine fair value are generally unobservable and typically reflect management’s estimates of assumptions that market participants would use in pricing the asset or liability. The fair values are therefore determined using model-based techniques, including option pricing models and discounted cash flow models. Unobservable inputs used in the models are significant to the fair values of the assets and liabilities.

 

The following tables provide a summary of the relevant liabilities that are measured at fair value on a recurring basis:

 

Fair Value Measurements as of

September 30, 2023

 

   Total   Quoted
Prices
in Active
Markets for
Identical
Assets or
Liabilities
(Level 1)
   Quoted
Prices
for Similar
Assets or
Liabilities in
Active
Markets
(Level 2)
   Significant
Unobservable
Inputs
(Level 3)
 
Liabilities:                
Derivative liabilities  $51,535   $
        -
   $
           -
   $51,535 
Total Liabilities  $51,535   $
-
   $
-
   $51,535 

 

Cash Equivalents

 

The Company considers all highly liquid investments with a maturity of three months or less when purchased to be cash equivalents.

 

At times, cash balances may exceed the Federal Deposit Insurance Corporation (“FDIC”) or Financial Claims Scheme (“FCS”) insurable limits. The Company has never experienced any losses related to these balances. The uninsured cash balance as of September 30, 2023, was $0. The Company does not believe it is exposed to significant credit risk on cash and cash equivalents.

 

Concentration of Credit Risk and Other Risks and Uncertainties

 

The Company provides credit in the normal course of business. The Company maintains allowances for credit losses on factors surrounding the credit risk of specific customers, historical trends, and other information.

 

The Company operates in Australia and holds total assets of $138,484. It is reasonably possible that operations located outside an entity’s home country will be disrupted in the near term.

 

F-10

 

 

Property and Equipment

 

Property and equipment are recorded at cost. Expenditures for major additions and betterments are capitalized. Maintenance and repairs are charged to operations as incurred. Depreciation is computed by the straight-line method (after taking into account their respective estimated residual values) over the estimated useful lives of the respective assets as follows:

 

  

Estimated

Useful Life

(Years)

 
     
Computer equipment and software   3 
Furniture and fixtures   5 
Leasehold Improvements   3 

 

Upon sale or retirement of property and equipment, the related cost and accumulated depreciation are removed from the accounts and any gain or loss is reflected in the consolidated statements of operations.

 

Long-lived Assets Including Acquired Intangible Assets

 

We evaluate the recoverability of property and equipment, acquired finite-lived intangible assets and, purchased infinite life digital assets for possible impairment whenever events or circumstances indicate that the carrying amount of such assets may not be recoverable. The evaluation is performed at the lowest level for which identifiable cash flows are largely independent of the cash flows of other assets and liabilities. Recoverability of these assets is measured by a comparison of the carrying amounts to the future undiscounted cash flows the assets are expected to generate from the use and eventual disposition. Digital assets accounted for as intangible assets are subject to impairment losses if the fair value of digital assets decreases other than temporarily below the carrying value. The fair value is measured using the quoted price of the crypto asset at the time its fair value is being measured. If such review indicates that the carrying amount of property and equipment and intangible assets is not recoverable, the carrying amount of such assets is reduced to fair value. During the three and nine months ended September 30, 2023, the Company recorded an impairment charge of $0 for intangible assets.

 

Acquired finite-lived intangible assets are amortized on a straight-line basis over the estimated useful lives of the assets. We routinely review the remaining estimated useful lives of property and equipment and finite-lived intangible assets. If we change the estimated useful life assumption for any asset, the remaining unamortized balance is amortized or depreciated over the revised estimated useful life. The remaining weighted average life of the intangible assets is 8.51 years.

 

Scheduled amortization over the next five years are as follows:

 

Twelve months ending September 30,

 

2024  $32,097 
2025   31,528 
2026   20,961 
2027   20,961 
2028   20,961 
Thereafter   56,721 
Total Intangible Assets  $183,229 

 

Amortization expense was $46,855 and $94,130 for the nine months ended September 30, 2023 and 2022, respectively.

 

Goodwill

 

Goodwill is not amortized but is subject to periodic testing for impairment in accordance with ASC Topic 350 “Intangibles – Goodwill and Other – Testing Indefinite-Lived Intangible Assets for Impairment” (“ASC Topic 350”). The Company tests goodwill for impairment on an annual basis as of the last day of the Company’s fiscal December each year or more frequently if events occur or circumstances change indicating that the fair value of the goodwill may be below its carrying amount. The Company uses an income-based approach to determine the fair value of the reporting units. This approach uses a discounted cash flow methodology and the ability of our reporting units to generate cash flows as measures of fair value of our reporting units.

 

F-11

 

 

During the year ended December 31, 2022, the Company completed its annual impairment tests of goodwill. The Company performed the qualitative assessment as permitted by ASC 350-20 and determined for one of its reporting units that the fair value of that reporting unit was more likely than not greater than its carrying value, including Goodwill. However, based on this qualitative assessment, the Company determined that the carrying value of the Denver Bodega, Dune, Plant Camp, and WHE Agency reporting units was more likely than not greater than their carrying value, including Goodwill. Based on the completion of the annual impairment tests, the Company recorded an impairment charge of $1,433,815 for goodwill for the year ended December 31, 2022.

 

During the nine months ended September 30, 2023, the Company did not acquire any additional goodwill or recognize any additional impairment of goodwill.

 

The following table sets forth a summary of the changes in goodwill for the nine months ended September 30, 2023

 

  

For the Nine
Months Ended
September 30,
2023

 
   Total 
As of January 1, 2023    $46,460 
Goodwill acquired in a business combination   
-
 
Impairment of goodwill   
-
 
As of September 30, 2023   46,460 

 

Commitments and Contingencies

 

The Company follows subtopic 450-20 of the FASB ASC to report accounting for contingencies. Certain conditions may exist as of the date the consolidated financial statements are issued, which may result in a loss to the Company, but which will only be resolved when one or more future events occur or fail to occur. The Company assesses such contingent liabilities, and such assessment inherently involves an exercise of judgment. In assessing loss contingencies related to legal proceedings that are pending against the Company or un-asserted claims that may result in such proceedings, the Company evaluates the perceived merits of any legal proceedings or un-asserted claims as well as the perceived merits of the amount of relief sought or expected to be sought therein.

 

F-12

 

 

If the assessment of a contingency indicates that it is probable that a material loss has been incurred and the amount of the liability can be estimated, then the estimated liability would be accrued in the Company’s consolidated financial statements. If the assessment indicates that a potential material loss contingency is not probable but is reasonably possible, or is probable but cannot be estimated, then the nature of the contingent liability, and an estimate of the range of possible losses, if determinable and material, would be disclosed.

 

Loss contingencies considered remote are generally not disclosed unless they involve guarantees, in which case the guarantees would be disclosed.

 

Foreign Currency

 

Foreign currency denominated assets and liabilities are translated into U.S. dollars using the exchange rates in effect at our Consolidated Balance Sheet dates. Results of operations and cash flows are translated using the average exchange rates throughout the periods. The effect of exchange rate fluctuations on the translation of assets and liabilities is included as a component of stockholders’ equity in accumulated other comprehensive income. Gains and losses from foreign currency transactions, which are included in operating expenses, have not been significant in any period presented. 

 

Derivative Liability

 

The Company evaluates its debt and equity issuances to determine if those contracts or embedded components of those contracts qualify as derivatives to be separately accounted for in accordance with paragraph 815-10-05-4 and Section 815-40-25 of the FASB Accounting Standards Codification. The result of this accounting treatment is that the fair value of the embedded derivative is marked-to-market each balance sheet date and recorded as either an asset or a liability. In the event that the fair value is recorded as a liability, the change in fair value is recorded in the consolidated statement of operations as other income or expense. Upon conversion, exercise or cancellation of a derivative instrument, the instrument is marked to fair value at the date of conversion, exercise or cancellation and then the related fair value is reclassified to equity. 

 

In circumstances where the embedded conversion option in a convertible instrument is required to be bifurcated and there are also other embedded derivative instruments in the convertible instrument that are required to be bifurcated, the bifurcated derivative instruments are accounted for as a single, compound derivative instrument. 

 

The classification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is re-assessed at the end of each reporting period. Equity instruments that are initially classified as equity that become subject to reclassification are reclassified to liability at the fair value of the instrument on the reclassification date. Derivative instrument liabilities will be classified in the balance sheet as current or non-current based on whether or not net-cash settlement of the derivative instrument is expected within 12 months of the balance sheet date. 

 

The Company adopted Section 815-40-15 of the FASB Accounting Standards Codification (“Section 815-40-15”) to determine whether an instrument (or an embedded feature) is indexed to the Company’s own stock. Section 815-40-15 provides that an entity should use a two-step approach to evaluate whether an equity-linked financial instrument (or embedded feature) is indexed to its own stock, including evaluating the instrument’s contingent exercise and settlement provisions.

 

The Company utilizes a binomial option model for convertible notes that have an option to convert at a variable number of shares to compute the fair value of the derivative and to mark to market the fair value of the derivative at each balance sheet date. The inputs utilized in the application of the binomial model included a stock price on valuation date, an expected term of each debenture remaining from the valuation date to maturity, an estimated volatility, and a risk-free rate. The Company records the change in the fair value of the derivative as other income or expense in the consolidated statements of operations.

 

Shipping and Handling Costs

 

The Company classifies freight billed to customers as sales revenue and the related freight costs as cost of revenue.

 

F-13

 

 

Revenue Recognition   

 

Under Topic 606, revenue is recognized when control of the promised goods or services is transferred to our customers, in an amount that reflects the consideration we expect to be entitled to in exchange for those goods or services.

 

We determine revenue recognition through the following steps:

 

  identification of the contract, or contracts, with a customer;

 

  identification of the performance obligations in the contract;

 

  determination of the transaction price. The transaction price for any given subscriber could decrease based on any payments made to that subscriber. A subscriber may be eligible for payment through one or more of the monetization features offered to Vocal creators, including earnings through reads (on a cost per mile basis) and cash prizes offered to Challenge winners;

 

  allocation of the transaction price to the performance obligations in the contract; and

 

  recognition of revenue when, or as, we satisfy a performance obligation.

  

Revenue disaggregated by revenue source for the three and nine months ended September 30, 2023 and 2022 consists of the following:

 

   Three Months Ended   Nine Months Ended 
   September 30,   September 30, 
   2023   2022   2023   2022 
Agency (Managed Services, Branded Content, & Talent Management Services)  $155,329   $442,867   $594,667   $1,613,924 
Platform (Creator Subscriptions)   243,397    230,212    852,969    1,138,812 
Ecommerce   39,014    347,944    646,745    1,237,634 
Affiliate Sales   115    1,828    28,983    7,120 
                     
   $437,855   $1,022,851   $2,123,364   $3,997,490 

 

The Company utilizes the output method to measures the results achieved and value transferred to a customer over time. Timing of revenue recognition for the three and Nine Months ended September 30, 2023 and 2022 consists of the following:

 

   Three Months Ended   Nine Months Ended 
   September 30,   September 30, 
   2023   2022   2023   2022 
Products and services transferred over time  $398,726   $673,079   $1,447,636   $2,752,736 
Products transferred at a point in time   39,129    349,772    675,728    1,244,754 
   $437,855   $1,022,851   $2,123,364   $3,997,490 

 

Agency Revenue

 

Managed Services

 

The Company provides Studio/Agency Service offerings to business-to-business (B2B) and business-to-consumer (B2C) product and service brands which encompasses a full range of digital marketing and e-commerce solutions. The Company’s services include the setup and ongoing management of clients’ websites, Amazon and Shopify storefronts and listings, social media pages, search engine marketing, and other various tools and sales channels utilized by e-commerce sellers for sales and growth optimization. Contracts are broken into three categories: Partners, Monthly Services, and Projects. Contract amounts for Partner and Monthly Services clients range from approximately $500-$7,500 per month while Project amounts vary depending on the scope of work. Partner and Monthly clients are billed monthly for the work completed within that month. Partner Clients may or may not have an additional billing component referred to as Sales Performance Fee, which is a fee based upon a previously agreed upon percentage point of the client’s total sales for the month. Some Partners may also have projects within their contracts that get billed and recognized as agreed upon project milestones are achieved. Revenue is recognized over time as service obligations and milestones in the contract are met.

 

F-14

 

 

Branded Content

 

Branded content represents the revenue recognized from the Company’s obligation to create and publish branded articles and/or branded challenges for clients on the Vocal platform and promote said stories, tracking engagement for the client. In the case of branded articles, the performance obligation is satisfied when the Company successfully publishes the articles on its platform and meets any required promotional milestones as per the contract. In the case of branded challenges, the performance obligation is satisfied when the Company successfully closes the challenge and winners have been announced. The Company utilizes the completed contract method when revenue is recognized over time as the services are performed and any required milestones are met. Certain contracts contain separate milestones whereas the Company separates its performance obligations and utilizes the stand-alone selling price method and residual method to determine the estimate of the allocation of the transaction price.  

 

Below are the significant components of a typical agreement pertaining to branded content revenue:

 

  The Company collects fixed fees ranging from $5,000 to $60,000, with branded challenges ranging from $10,000 to $25,000 and branded articles ranging from $2,500 to $10,000 per article.
     
  Branded articles are created and published, and challenges are completed, within three months of the signed agreement, or as previously negotiated with the client.

 

  Branded articles and challenges are promoted per the contract and engagement reports are provided to the client.
     
  Most contracts include provisions for clients to acquire content rights at the end of the campaign for a flat fee. 

 

Talent Management Services

 

Talent Management represents the revenue recognized by WHE Agency, Inc. (“WHE”) from the Company’s obligation to manage and oversee influencer-led campaigns from the contract negotiation stage through content creation and publication. WHE acts in an agent capacity for influencers and collects a management fee of approximately 20% of the value of an influencer’s contract with a brand. Revenue is recognized net of the 80% of the contract that is collected by the influencer and is recognized when performance obligations of the contract are met. Performance obligations are complete when milestones and deliverables of contracts are delivered to the client. 

 

Below are the significant components of a typical agreement pertaining to talent management revenue:

 

  Total gross contracts range from $500-$100,000.

 

  The Company collects fixed fees in the amount of 20 to 25% of the gross contract amount, ranging from $100 to $25,000 in net revenue per contract.

 

  The campaign is created and made live by the influencer within the timeframe specified in the contract.

 

  Campaigns are promoted per the contract and the customer is provided a link to the live deliverables on the influencer’s social media channels.

 

  Most billing for contracts occur 100% at execution of the performance obligation. Net payment terms vary by client.

 

F-15

 

 

Platform Revenue

 

Creator Subscriptions

 

Vocal+ is a premium subscription offering for Vocal creators. In addition to joining for free, Vocal creators now have the option to sign up for a Vocal+ membership for either $9.99 monthly or $99 annually, though these amounts are subject to promotional discounts and free trials. Vocal+ subscribers receive access to value-added features such as increased rate of cost per mille (thousand) (“CPM”) monetization, a decreased minimum withdrawal threshold, a discount on platform processing fees, member badges for their profiles, access to exclusive Vocal+ Challenges, and early access to new Vocal features. Subscription revenues stem from both monthly and annual subscriptions, the latter of which is amortized over a twelve-month period. Any customer payments received are recognized over the subscription period, with any payments received in advance being deferred until they are earned. 

 

The transaction price for any given subscriber could decrease based on any payments made to that subscriber. A subscriber may be eligible for payment through one or more of the monetization features offered to Vocal creators, including earnings through reads (on a cost per mille basis) and cash prizes offered to Challenge winners. Potential revenue offset is calculated by reviewing a subscriber’s earnings in conjunction with payments made by the subscriber on a monthly and/or annual basis. 

 

Affiliate Sales Revenue

 

Affiliate sales represents the commission the Company receives from views or sales of its multimedia assets. Affiliate revenue is earned on a “click through” basis, upon visitors viewing or purchasing the relevant video, book, or other media asset and completing a specific conversion. The revenue is recognized upon receipt as reliable estimates could not be made. 

 

E-Commerce Revenue

 

The Company’s e-commerce businesses are housed under Creatd Ventures, and currently consists of four majority-owned e-commerce companies, Camp (previously Plant Camp), Dune Glow Remedy (“Dune”), Basis, and Brave. The Company generates revenue through the sale of Camp, Dune, Basis, and Brave’s consumer products through its e-commerce distribution channels. The Company satisfies its performance obligation upon shipment of product to its customers and recognizes shipping and handling costs as a fulfillment cost. Customers have 30 days from receipt of an item to return unopened, unused, or damaged items for a full refund for Camp, Dune, and Basis, and 7 days from receipt of purchase for Brave. All returns are processed within the relevant recording period and accounted for as a reduction in revenue. The Company runs discounts from time to time to promote sales, improve market penetration, and increase customer retention. Any discounts are run as coupon codes applied at the time of transaction and accounted for as a reduction in gross revenue. The Company assesses variable consideration using the most likely amount method.

 

Deferred Revenue

 

Deferred revenue consists of billings and payments from clients in advance of revenue recognition. The Company has two types of deferred revenue, subscription revenue whereas the revenue is recognized over the subscription period and contract liabilities where the performance obligation was not satisfied. The Company will recognize the deferred revenue within the next twelve months. As of September 30, 2023, the Company had deferred revenue of $342,609.

 

F-16

 

 

Accounts Receivable and Allowances

 

Accounts receivable are recorded and carried when the Company has performed the work in accordance with managed services, project, partner, consulting and branded content agreements. For example, we bill a managed service client monthly when we have updated their Amazon store, modified SEO, or completed the other services listed in the agreement. For projects and branded content, we will bill the client and record the receivable once milestones are reached that are set in the agreement. We make estimates for the allowance for doubtful accounts and allowance for unbilled receivables based upon our assessment of various factors, including historical experience, the age of the accounts receivable balances, credit quality of our customers, current economic conditions, and other factors that may affect our ability to collect from customers. During the nine months ended September 30, 2023, the Company recorded $25,198 for bad debt expense. As of September 30, 2023, the Company has an allowance for doubtful accounts of $0.

 

Inventory

 

Inventories are stated at the lower of cost (first-in, first-out basis) or net realizable value. Inventories are periodically evaluated to identify obsolete or otherwise impaired products and are written off when management determines usage is not probable. The Company estimates the balance of excess and obsolete inventory by analyzing inventory by age using last used and original purchase date and existing sales pipeline for which the inventory could be used. As of September 30, 2023, the Company had inventory on hand valued at $112,398 after a reserve for obsolescence of $275,596.

 

Stock-Based Compensation

 

The Company recognizes compensation expense for all equity–based payments granted in accordance with Accounting Standards Codification (“ASC”) 718 “Compensation – Stock Compensation”. Under fair value recognition provisions, the Company recognizes equity–based compensation over the requisite service period of the award. The company has a relatively low forfeiture rate of stock-based compensation and forfeitures are recognized as they occur.

 

Restricted stock awards are granted at the discretion of the Company. These awards are restricted as to the transfer of ownership and generally vest over the requisite service periods.

 

The fair value of an option award is estimated on the date of grant using the Black–Scholes option valuation model. The Black–Scholes option valuation model requires the development of assumptions that are inputs into the model. These assumptions are the value of the underlying share, the expected stock volatility, the risk–free interest rate, the expected life of the option, the dividend yield on the underlying stock and forfeitures are recognized as they occur. Expected volatility is derived from the Company’s historical data over the expected option life and other appropriate factors. Risk–free interest rates are calculated based on continuously compounded risk–free rates for the appropriate term. The dividend yield is assumed to be zero as the Company has never paid or declared any cash dividends on its Common stock and does not intend to pay dividends on its Common stock in the foreseeable future. Forfeitures are recognized as they occur.

 

Determining the appropriate fair value model and calculating the fair value of equity–based payment awards requires the input of the subjective assumptions described above. The assumptions used in calculating the fair value of equity–based payment awards represent management’s best estimates, which involve inherent uncertainties and the application of management’s judgment. As a result, if factors change and the Company uses different assumptions, our equity–based compensation could be materially different in the future. The Company issues awards of equity instruments, such as stock options and restricted stock units, to employees and certain non-employee directors. Compensation expense related to these awards is based on the fair value of the underlying stock on the award date and is amortized over the service period, defined as the vesting period. The vesting period is generally one to three years. A Black-Scholes model is utilized to estimate the fair value of stock options, while the market price of the Company’s common stock at the date of grant is used for restricted stock units. Compensation expense is reduced for actual forfeitures as they occur.

 

F-17

 

 

Loss Per Share

 

Basic net loss per common share is computed by dividing net loss attributable to common stockholders by the weighted-average number of common shares outstanding during the period. Diluted net loss per common share is determined using the weighted-average number of common shares outstanding during the period, adjusted for the dilutive effect of common stock equivalents. For the nine months ended September 30, 2023, the weighted-average number of common shares outstanding excludes common stock equivalents because their inclusion would be anti-dilutive.

 

The Company had the following common stock equivalents at September 30, 2023 and 2022:

 

   September 30, 
   2023   2022 
Series E preferred   109,223    121,359 
Options   72,408,267    4,408,267 
Warrants   296,122,794    20,429,630 
Convertible notes   103,727,930    32,215,486 
Totals   472,368,214    57,174,742 

 

Recently Adopted Accounting Guidance

 

In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments – Credit Losses (Topic 326), Measurement of Credit Losses on Financial Instruments (“ASU-2016-13”). ASU 2016-13 affects loans, debt securities, trade receivables, and any other financial assets that have the contractual right to receive cash. The ASU requires an entity to recognize expected credit losses rather than incurred losses for financial assets. On October 16, 2019, FASB approved a final ASU delaying the effective date of ASU 2016-13 for small reporting companies to interim and annual periods beginning after December 15, 2022. The adoption did not materially impact on the Company’s consolidated financial statements.

 

In October 2021, the FASB issued ASU No. 2021-08, Business Combinations — Accounting for Contract Assets and Contract Liabilities from Contracts with Customers (Topic 805), which aims to improve the accounting for acquired revenue contracts with customers in a business combination by addressing diversity in recognition and payment terms that effect subsequent revenue recognition. ASU 2021-08 is effective for the fiscal year beginning after December 15, 2022, including interim periods within that fiscal year. The adoption did not have a material impact on the Company’s consolidated financial statements.

 

F-18

 

 

Note 3 – Going Concern

 

The Company’s consolidated financial statements have been prepared assuming that it will continue as a going concern, which contemplates continuity of operations, realization of assets, and liquidation of liabilities in the normal course of business.

 

As reflected in the consolidated financial statements, as of September 30, 2023, the Company had an accumulated deficit of $190.5 million, a net loss of $23.3 million and net cash used in operating activities of $3.4 million for the 9 months in the period then ended. These factors raise substantial doubt about the Company’s ability to continue as a going concern for a period of one year from the issuance of these financial statements.

 

The Company is attempting to further implement its business plan and generate sufficient revenues; however, its cash position may not be sufficient to support its daily operations. While the Company believes in the viability of its strategy to further implement its business plan and generate sufficient revenues and in its ability to raise additional funds by way of a public or private offering of its debt or equity securities, there can be no assurance that it will be able to do so on reasonable terms, or at all. The ability of the Company to continue as a going concern is dependent upon its ability to further implement its business plan and generate sufficient revenues and its ability to raise additional funds by way of a public or private offering. 

 

The consolidated financial statements do not include any adjustments related to the recoverability and classification of recorded asset amounts or the amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

 

Note 4 – Inventory 

 

Inventory net of reserves was comprised of the following at September 30, 2023 and December 31, 2022:

 

   September 30,
2023
   December 31,
2022
 
Packaging   
-
    34,635 
Finished goods   112,398    370,335 
   $112,398   $404,970 

 

F-19

 

 

Note 5 – Notes Payable

 

Notes payable as of September 30, 2023 and December 31, 2022 is as follows:

 

   Outstanding
Principal as of
        
   September 30,
2023
   December 31,
2022
   Interest
Rate
   Maturity
Date
The April 2020 PPP Loan Agreement*   198,577    198,577    5%  April 2022
First Denver Bodega LLC Loan   
-
    38,014    5%  March 2025
The Third May 2022 Loan Agreement   
-
    9,409    
-
%  November 2022
The Fourth May 2022 Loan Agreement*   24,124    31,701    
-
%  November 2022
The Second June 2022 Loan agreement*   34,500    39,500    
-
%  October 2022
The First August 2022 Loan Agreement*   
-
    130,615    14%  July 2023
The Second August 2022 Loan Agreement*   14,450    387,950    
-
%  January 2023
The First September 2022 Loan Agreement   13,883    73,236    
-
%  December 2023
The Second September 2022 Loan Agreement*   498,625    763,625    
-
%  May 2023
The Third September 2022 Loan Agreement**   22,964    256,964    
-
%  October 2023
The November 2022 Loan   
-
    68,211    
-
%  June 2023
The April 2023 Loan Agreement*   45,055    
-
    18%  April 2023
The June 2023 Loan Agreement*   13,000    
-
    
-
%  September 2023
The First July 2023 Loan Agreement   300,000    
-
    10%  July 2024
The Third July 2023 Loan Agreement   261,250    
-
    12%  April 2024
The August 2023 Loan Agreement   123,463    
-
    
-
%  February 2025
The First September 2023 Loan Agreement   51,750    
-
    15%  June 2024
The Second September 2023 Loan Agreement   107,222    
-
    15%  June 2024
    1,708,863    1,997,803         
Less: Debt Discount   (120,911)   (314,108)        
    1,587,952    1,683,694         
Less: Current Debt   (1,587,952)   (1,645,680)        
Total Long-Term Debt  $
-
   $38,014         

 

* Note: was in default as of September 30, 2023
** Note: went into default between the balance sheet date and the date of this filing

 

The April 2020 PPP Loan Agreement

 

On April 30, 2020, the Company was granted a loan with a principal amount of $282,432 (the “Loan”), pursuant to the Paycheck Protection Program (the “PPP”) under Division A, Title I of the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”), which was enacted on March 27, 2020. The Loan, which was in the form of a Note dated April 30, 2020, matures on April 30, 2022, and bears interest at a fixed rate of 1.00% per annum, payable monthly commencing on October 30, 2020. The Note may be prepaid by the Company at any time prior to maturity without payment of any premium. Funds from the Loan may only be used to retain workers and maintain payroll or make mortgage payments, lease payments and utility payments.

 

During the nine months ended September 30, 2023, the Company accrued interest of $7,426.

 

As of September 30, 2023, the Loan is in default, and the lender may require immediate payment of all amounts owed under the Loan or file suit and obtain judgment. 

 

F-20

 

 

The First February 2022 Loan Agreement

 

On February 22, 2022, the Company entered into a secured loan agreement (the “First February 2022 Loan Agreement”) with a lender (the “First February 2022 Lender”), whereby the First February 2022 Lender issued the Company a secured promissory note of $222,540 AUD or $159,223 United States Dollars (the “First February 2022 Note”). Pursuant to the First February 2022 Loan Agreement, the First February 2022 Note has an effective interest rate of 14%. The maturity date of the First February 2022 Note is June 30, 2022 (the “First February 2022 Maturity Date”) at which time all outstanding principal, accrued and unpaid interest and other amounts due under the First February 2022 Loan Agreement are due. The Company has the option to extend the Maturity date by 60 days. The loan is secured by the Australian research & development credit.

 

During the year ended December 31, 2022, the Company repaid $159,223 of principal and $8,120 of interest. 

 

Denver Bodega LLC Notes Payable 

 

On March 7, 2022, The Company acquired five note payable agreements from the acquisition of Denver Bodega LLC. See Note 11. The total liabilities of these notes amounted to $293,888. During the year ended December 31, 2022, the Company repaid $255,874.

 

On May 30, 2023, the holder of the remaining note agreed to convert the note into Common Stock at a price of $0.06 per share.

 

The Third May 2022 Loan Agreement 

 

On May 25, 2022, the Company entered into a loan agreement (the “Third May 2022 Loan Agreement”) with a lender (the “Third May 2022 Lender”), whereby the Third May 2022 Lender issued the Company a promissory note of $27,604 (the “Third May 2022 Note”). Pursuant to the Third May 2022 Loan Agreement, the Third May 2022 Note has a flat interest fee of $3,704, for an effective interest rate of 20%. The maturity date of the Third May 2022 Note is November 23, 2022 (the “Third May 2022 Maturity Date”). The Company is required to make monthly payments of $3,067.

 

As of September 30, 2023, the Loan is in default. During the nine months ended September 30, 2023, the Company repaid $9,409 in principal.

  

The Fourth May 2022 Loan Agreement 

 

On May 26, 2022, the Company entered into a loan agreement (the “Fourth May 2022 Loan Agreement”) with a lender (the “Fourth May 2022 Lender”), whereby the Fourth May 2022 Lender issued the Company a promissory note of $45,200 (the “Fourth May 2022 Note”). Pursuant to the Fourth May 2022 Loan Agreement, the Fourth May 2022 Note has a flat interest fee of $5,200, for an effective interest rate of 17%. The maturity date of the Fourth May 2022 Note is November 23, 2022 (the “Fourth May 2022 Maturity Date”).

 

As of September 30, 2023, the Loan is in default. During the nine months ended September 30, 2023, the Company repaid $7,577 in principal and $2,963 of interest.

 

F-21

 

 

The Second June 2022 Loan Agreement

 

On June 17, 2022, the Company entered into a loan agreement (the “Second June 2022 Loan Agreement”) with a lender (the “Second June 2022 Lender”), whereby the Second June 2022 Lender issued the Company a promissory note of $104,500 (the “Second June 2022 Note”). The Note holder repaid a vendor liability of $104,500. The maturity date of the Second June 2022 Note is October 15, 2022 (the “Second June 2022 Maturity Date”).

 

As of September 30, 2023, the Loan is in default. During the nine months ended September 30, 2023, the Company repaid $5,000 in principal.

 

The First August 2022 Loan Agreement

 

On August 18, 2022, the Company entered into a secured loan agreement (the “First August 2022 Loan Agreement”) with a lender (the “First August 2022 Lender”), whereby the First August 2022 Lender issued the Company a secured promissory note of $193,500 AUD or $134,070 United States Dollars (the “First August 2022 Note”). Pursuant to the First August 2022 Loan Agreement, the First August 2022 Note has an effective interest rate of 14%. The maturity date of the First August 2022 Note is June 30, 2023 (the “First August 2022 Maturity Date”) at which time all outstanding principal, accrued and unpaid interest and other amounts due under the First August 2022 Loan Agreement are due. The company has the option to extend the Maturity date by 60 days. The loan is secured by the Australian research & development credit.

 

As of September 30, 2023, the Loan is in default. During the nine months ended September 30, 2023, the Company accrued $9,068 in interest.

 

The Second August 2022 Loan Agreement 

 

On August 19, 2022, the Company entered into a loan agreement (the “Second August 2022 Loan Agreement”) with a lender (the “Second August 2022 Lender”), whereby the Second August 2022 Lender issued the Company a promissory note of $923,000 (the “Second August 2022 Note”). The Company received cash proceeds of $300,100 and rolled the remaining $312,400 of principal from the June 2022 Loan Agreement. Pursuant to the Second August 2022 Loan Agreement, the Second August 2022 Note has a flat interest fee of $310,500, for an effective interest rate of 167%. The maturity date of the Second August 2022 Note is January 9, 2022 (the “Second August 2022 Maturity Date”). The Company is required to make weekly payment of $46,150. The Second August 2022 Note is secured by officers of the Company.

 

The Company recorded a $310,500 debt discount relating to an original issue discount. The debt discount is being accreted over the life of the note to accretion of debt discount and issuance cost.

 

As of September 30, 2023, the Loan is in default. During the nine months ended September 30, 2023, the Company repaid $373,500 in principal.

 

The First September 2022 Loan Agreement 

 

On September 1, 2022, the Company entered into a loan agreement (the “First September 2022 Loan Agreement”) with a lender (the “First September 2022 Lender”), whereby the First September 2022 Lender issued the Company a promissory note of $87,884 (the “First September 2022 Note”). Pursuant to the First September 2022 Loan Agreement, the First September 2022 Note has an effective interest rate of 13%. The maturity date of the First September 2022 Note is September 1, 2023 (the “First September 2022 Maturity Date”).

 

During the nine months ended September 30, 2023, the Company repaid $59,354 in principal.

 

F-22

 

 

The Second September 2022 Loan Agreement 

 

On September 22, 2022, the Company entered into a loan agreement (the “Second September 2022 Loan Agreement”) with a lender (the “Second September 2022 Lender”), whereby the Second September 2022 Lender issued the Company a promissory note of $876,000 (the “Second September 2022 Note”). The Company received cash proceeds of $272,614 and rolled the remaining $303,386 of principal from the First May 2022 Loan Agreement. Pursuant to the Second September 2022 Loan Agreement, the Second September 2022 Note has a flat interest fee of $321,637, for an effective interest rate of 100%. The maturity date of the Second September 2022 Note is May 5, 2023 (the “Second September 2022 Maturity Date”). The Company is required to make weekly payment of $27,375. The Second September 2022 Note is secured by officers of the Company. On June 23, 2023, the Company and the Second September 2022 Lender executed an agreement amending the payment terms and extending the Second September 2022 Maturity Date to December 31, 2023.

 

The Company recorded a $300,000 debt discount relating to an original issue discount. The debt discount is being accreted over the life of the note to accretion of debt discount and issuance cost.

 

As of September 30, 2023, the Loan is in default. During the nine months ended September 30, 2023, the Company repaid $265,000 in principal. 

 

The Third September 2022 Loan Agreement 

 

On September 22, 2022, the Company entered into a loan agreement (the “Third September 2022 Loan Agreement”) with a lender (the “Third September 2022 Lender”), whereby the Third September 2022 Lender issued the Company a promissory note of $365,000 (the “Third September 2022 Note”). The Company received cash proceeds of $110,762 and rolled the remaining $129,053 of principal from the Second May 2022 Loan Agreement. Pursuant to the Third September 2022 Loan Agreement, the Third September 2022 Note has a flat interest fee of $139,524, for an effective interest rate of 143%. The maturity date of the Third September 2022 Note is May 5, 2023 (the “Second September 2022 Maturity Date”). The Company is required to make weekly payment of $13,036. The Third September 2022 Note is secured by officers of the Company. On June 9, 2023, the Company and the Third September 2022 Lender executed an agreement amending the payment terms and extending the Third September 2022 Maturity Date to October 12, 2023.

 

The Company recorded a $300,000 debt discount relating to an original issue discount. The debt discount is being accreted over the life of the note to accretion of debt discount and issuance cost.

 

As of the date of this filing, the Loan is in default. During the nine months ended September 30, 2023, the Company repaid $234,000 in principal. 

 

The November 2022 Loan Agreement 

 

On November 15, 2022, the Company entered into a loan agreement (the “November 2022 Loan Agreement”) with a lender (the “November 2022 Lender”) whereby the November 2022 Lender issued the Company a promissory note of $80,325 (the “November 2022 Note”). Pursuant to the November 2022 Loan Agreement, the November 2022 Note has a flat interest fee of $16,975, for an effective interest rate of 21%. The maturity date of the November 2022 Note is June 3, 2023 (the “November 2022 Maturity Date”), at which time all outstanding principal, accrued and unpaid interest and other amounts due under the November 2022 Note are due.

 

During the nine months ended September 30, 2023, the Company repaid this note in full.

 

F-23

 

 

The First February 2023 Loan Agreement

 

On February 13, 2023, the Company entered into a secured loan agreement (the “First February 2023 Loan Agreement”) with a lender (the “First February 2023 Lender”), whereby the First February 2023 Lender issued the Company a secured promissory note of $424,755 AUD or $321,891 United States Dollars (the “First February 2023 Note”). Pursuant to the First February 2023 Loan Agreement, the First February 2023 Note has an effective interest rate of 14%. The maturity date of the First February 2023 Note is June 30, 2023 (the “First February 2023 Maturity Date”) at which time all outstanding principal, accrued and unpaid interest and other amounts due under the First February 2023 Loan Agreement are due. The Company has the option to extend the Maturity date by 60 days. The loan is secured by the Australian research & development credit. As of September 30, 2023, this note was in default.

 

During the nine months ended September 30, 2023, the Company accrued $15,063 in interest.

 

The April 2023 Loan Agreement

 

On April 20, 2023, the Company entered into a loan agreement (the “April 2023 Loan Agreement”) with a lender (the “April 2023 Lender”), whereby the April 2023 Lender issued the Company a promissory note of $130,000 (the “April 2023 Note”). Pursuant to the April 2023 Loan Agreement, the April 2023 Note has an effective interest rate of 18%. The maturity date of the April 2023 Note is April 26, 2023 (the “April 2023 Maturity Date”) at which time all outstanding principal, accrued and unpaid interest and other amounts due under the April 2023 Loan Agreement are due. As of September 30, 2023, this note was in default.

 

As of September 30, 2023, the Loan is in default. During the nine months ended September 30, 2023, the Company accrued $2,133 in interest and repaid $84,945 in principal.

 

The May 2023 Loan Agreement

 

On May 15, 2023, the Company entered into a loan agreement (the “May 2023 Loan Agreement”) with a lender (the “May 2023 Lender”), whereby the May 2023 Lender issued the Company a promissory note of $114,872 (the “May 2023 Note”). Pursuant to the May 2023 Loan Agreement, the May 2023 Note has a flat interest fee of $12,672, for an effective interest rate of 20%. The maturity date of the May 2023 Note is November 12, 2024 (the “May 2023 Maturity Date”). The Company is required to make monthly payments of $12,764.

 

During the nine months ended September 30, 2023, the Company repaid $114,872 in principal.

 

The June 2023 Loan Agreement

 

On June 29, 2023, the Company entered into a loan agreement (the “June 2023 Loan Agreement”) with a lender (the “June 2023 Lender”), whereby the June 2023 Lender issued the Company a promissory note of $13,000 (the “June 2023 Note”). The maturity date of the May 2023 Note is September 30, 2023 (the “June 2023 Maturity Date”).

 

As of September 30, 2023, the Loan is in default. The Company recorded a $500 debt discount relating to an original issue discount. The debt discount and debt issuance costs are being accreted over the life of the note to accretion of debt discount and issuance cost.

 

The First July 2023 Loan Agreement

 

On July 11, 2023, the Company entered into a loan agreement (the “First July 2023 Loan Agreement”) with a lender (the “First July 2023 Lender”), whereby the July 2023 Lender issued the Company a promissory note of $300,000 (the “First July 2023 Note”). The maturity date of the First July 2023 Note is July 10, 2024 (the “First July 2023 Maturity Date”).

 

The Company recorded a $30,000 debt discount relating to an original issue discount. The debt discount and debt issuance costs are being accreted over the life of the note to accretion of debt discount and issuance cost. The Company also recorded a 10% Guaranteed Interest (equal to $30,000) deemed earned as of the issuance date. The Principal Amount and the Guaranteed Interest shall be due and payable in seven equal monthly payments (each, a “Monthly Payment”) of $47,142.85, commencing on December 11, 2023 and continuing on the 11th day of each month thereafter (each, a “Monthly Payment Date”) until paid in full not later than July 11, 2024(the “Maturity Date”).

 

F-24

 

 

The Second July 2023 Loan Agreement

 

On July 24, 2023, the Company entered into a secured loan agreement (the “Second July 2023 Loan Agreement”) with a lender (the “Second July 2023 Lender”), whereby the Second July 2023 Lender issued the Company a secured promissory note of $175,000 AUD or $118,116 United States Dollars (the “Second July 2023 Note”). Pursuant to the Second July 2023 Loan Agreement, the Second July 2023 Note has an additional balance due in the form of an original issue discount based on the period of time the loan remained outstanding. The repayment of the Second July 2023 Note occurred on August 8, 2023 (the “Second July 2023 Repayment Date”) at which time the original principal plus 35,000 AUD or $24,440 United States Dollar was repaid.

 

The Third July 2023 Loan Agreement

 

On July 31, 2023, the Company entered into a loan agreement (the “Third July 2023 Loan Agreement”) with a lender (the “Third July 2023 Lender”), whereby the Third July 2023 Lender issued the Company a promissory note of $261,250 (the “Third July 2023 Note”). The maturity date of the Third July 2023 Note is July 10, 2024 (the “Third July 2023 Maturity Date”).

 

The Company recorded a $52,250 debt discount relating to an original issue discount and debt issuance costs of $9,000. The debt discount and debt issuance costs are being accreted over the life of the note to accretion of debt discount and issuance cost. The Company will also accrue interest at the rate of 10% per annum on the outstanding balance of the note. The Principal Amount and the Guaranteed Interest shall be due and payable in six equal monthly payments (each, a “Monthly Payment”) of $45,416.67, commencing on November 30, 2023 and continuing on the last day of each month thereafter (each, a “Monthly Payment Date”) until paid in full not later than April 30, 2024 (the “Maturity Date”).

 

During the nine months ended September 30, 2023, the Company accrued $4,295 in interest.

 

The August 2023 Loan Agreement

 

On August 23, 2023, the Company entered into a loan agreement (the “August 2023 Loan Agreement”) with a lender (the “August 2023 Lender”), whereby the August 2023 Lender issued the Company a promissory note of $137,448 (the “May 2023 Note”). Pursuant to the August 2023 Loan Agreement, the August 2023 Note has a flat interest fee of $12,948. The maturity date of the August 2023 Note is February 20, 2025 (the “August 2023 Maturity Date”). The Company is required to make a minimum payment every 60 days of $15,272.

 

During the nine months ended September 30, 2023, the Company repaid $13,985 in principal.

 

The First September 2023 Loan Agreement

 

On September 27, 2023, the Company entered into a loan agreement (the “First September 2023 Loan Agreement”) with a lender (the “First September 2023 Lender”), whereby the First September 2023 Lender issued the Company a promissory note of $51,750 (the “First September 2023 Note”). The maturity date of the First September 2023 Note is June 30, 2024 (the “First September 2023 Maturity Date”).

 

The Company recorded a $6,750 debt discount relating to an original issue discount and debt issuance costs of $5,000. The debt discount and debt issuance costs are being accreted over the life of the note to accretion of debt discount and issuance cost. The Principal Amount shall be due and payable in full on the Maturity Date.

 

The Second September 2023 Loan Agreement

 

On September 28, 2023, the Company entered into a secured loan agreement (the “First September 2023 Loan Agreement”) with a lender (the “First September 2023 Lender”), whereby the First September 2023Lender issued the Company a secured promissory note of $166,905 AUD or $107,221 United States Dollars (the “First August 2022 Note”). Pursuant to the First September 2023 Loan Agreement, the First August 2022 Note has an effective interest rate of 15%. The maturity date of the First September 2023 Note is June 30, 2024 (the “First September 2023 Maturity Date”) at which time all outstanding principal, accrued and unpaid interest and other amounts due under the First September 2023 Loan Agreement will be due. The company has the option to extend the Maturity date by 60 days at an interest rate of 19%. The loan is secured by the Australian research & development credit.

 

During the nine months ended September 30, 2023, the Company accrued $88 in interest.

 

F-25

 

 

Note 6 – Convertible Notes Payable

 

Convertible notes payable as of September 30, 2023 and December 31, 2022 is as follows:

 

    Outstanding
Principal
as of
    Outstanding
Principal
as of
                      Warrants granted  
    September 30,     December 31,     Interest     Conversion     Maturity         Exercise  
    2023     2022     Rate     Price     Date     Quantity   Price  
The May 2022 Convertible Loan Agreement     -       50,092       11 %     - (*)     May-23       -       -  
The May 2022 Convertible Note Offering*     990,000       990,000       18 %     2.00 (*)     November-22       4,000,000     $ 3.00 – $6.00  
The July 2022 Convertible Note Offering*     2,015,447       3,750,000       18 %     0.20 (*)     March-23       2,150,000     $ 3.00 – $6.00  
The First October 2022 Convertible Loan Agreement     -       104,250       10 %     - (*)     September-23                  
The Second October 2022 Convertible Loan Agreement     -       300,000       10 %     - (*)     October-23                  
The Third October 2022 Convertible Loan Agreement     -       866,650       10 %     0.20 (*)     April-23                  
The December 2022 Convertible Loan Agreement**     250,000       750,000       - %     0.20 (*)     April-23       562,500.00     $ 0.20  
The April 2023 Loan Agreement     109,500       -       10 %       (*)     May-24       -     $ -  
The First May 2023 Loan Agreement     242,378       -       10 %   $ 0.08       May-24       2,200,000     $ 0.125  
The Second May 2023 Loan Agreement     42,167       -       10 %       (*)     February-24       -     $ -  
The June 2023 Loan Agreement     68,702       -       - %     0.20 (*)     December-23       86,100     $ 0.20  
The July 2023 Loan Agreement     143,000       -       - %     0.20 (*)     December-23       -     $ -  
     

6,096,192

      6,810,992                                          
Less: Debt Discount     (75,578 )     (1,426,728 )                                        
Less: Debt Issuance Costs     (978 )     (14,665 )                                        
     

6,019,636

      5,369,599                                          

 

(*) As subject to adjustment as further outlined in the notes
* Note: was in default as of September 30, 2023
**

Note: went into default between the balance sheet date and the date of this filing

 

F-26

 

 

The May 2022 Convertible Loan Agreement

 

On May 20, 2022, the Company entered into a loan agreement (the “May 2022 Loan Agreement”) with a lender (the “May 2022 Lender”), whereby the May 2022 Lender issued the Company a promissory note of $115,163 (the “May 2022 Note”). Pursuant to the May 2022 Loan Agreement, the May 2022 Note has an interest rate of 11%. The May 2022 Note matures on the first (12th) month anniversary of its issuance date.

 

Upon default the May 2022 Note is convertible into shares of the Company’s common stock, par value $0.001 per share (“Conversion Shares”) equal to 75% of average the lowest three trading prices of the Company’s common stock on the ten-trading day immediately preceding the date of the respective conversion.

 

The Company recorded a $15,163 debt discount relating to an original issue discount The debt discount and debt issuance costs are being accreted over the life of the note to accretion of debt discount and issuance cost.

 

During the year ended December 31, 2022, the Company repaid $63,915 in principal and converted $12,783 in principal into 39,637 shares of the Company’s common stock.

 

On January 17, 2023, the May 2022 Lender converted $51,132 in principal into 113,601 shares of the Company’s common stock and repaid the remaining note balance.

 

The May 2022 Convertible Note Offering 

 

During May of 2022, the Company conducted multiple closings of a private placement offering to accredited investors (the “May 2022 Convertible Note Offering”) of units of the Company’s securities by entering into subscription agreements with “accredited investors” (the “May 2022 Investors”) for aggregate gross proceeds of $4,000,000. The May 2022 convertible notes are convertible into shares of the Company’s common stock, par value $.001 per share at a conversion price of $2.00 per share. As additional consideration for entering in the May 2022 Convertible Note Offering, the Company issued 4,000,000 warrants of the Company’s common stock. The May 2022 Convertible Note matured on November 30, 2022.  

 

The Company recorded a $1,895,391 debt discount relating to 4,000,000 warrants issued to investors based on the relative fair value of each equity instrument on the dates of issuance. The debt discount is being accreted over the life of these notes to accretion of debt discount and issuance cost.

 

The Company recorded a $399,964 debt discount relating to an original issue discount and $125,300 of debt issuance costs related to fees paid to vendors relating to the offering. The debt discount and debt issuance costs are being accreted over the life of the note to accretion of debt discount and issuance cost.

 

On September 2, 2022, the Company went into default on these notes. As part of the default terms the Company owes 110% of the principal outstanding and the notes accrue interest at a rate of 18%.

 

On September 15, 2022, the Company and six out of eight lenders May 2022 Investors agreed to forgive default interest and extend the maturity date to March 31, 2023, for a reduced conversion price of $0.20 for the convertible notes and warrants. Since the PV cashflows of the new and old debt were more than 10% differences the company used extinguishment accounting. As part of the agreement the Company recognized $1,083,684 as loss on extinguishment of debt due to the remaining debt discount and recognized $331,861 as a gain on extinguishment of debt due to the forgiveness of interest. The company also recognized an additional $75,610 of debt discount from the change in relative fair value on the warrants. The remaining notes are in default as of September 30, 2023.

 

During the nine months ended September 30, 2023, the Company accrued $133,284 in interest.

 

The July 2022 Convertible Note Offering 

 

During July of 2022, the Company conducted multiple closings of a private placement offering to accredited investors (the “July 2022 Convertible Note Offering”) of units of the Company’s securities by entering into subscription agreements with “accredited investors” (the “July 2022 Investors”) for aggregate gross proceeds of $2,150,000. The July 2022 convertible notes are convertible into shares of the Company’s common stock, par value $.001 per share at a conversion price of $2.00 per share. As additional consideration for entering in the July 2022 Convertible Note Offering, the Company issued 2,150,000 warrants of the Company’s common stock. The July 2022 Convertible Note matures on November 30, 2022. 

 

The Company recorded a $863,792 debt discount relating to 2,150,000 warrants issued to investors based on the relative fair value of each equity instrument on the dates of issuance. The debt discount is being accreted over the life of these notes to accretion of debt discount and issuance cost.

 

The Company recorded a $214,981 debt discount relating to an original issue discount. The debt discount is being accreted over the life of the note to accretion of debt discount and issuance cost.

 

F-27

 

 

On September 2, 2022, the Company went into default on these notes. As part of the default terms the Company owes 110% of the principal outstanding and the notes accrue interest at a rate of 18%.

 

On September 15, 2022, the Company and the July Investors agreed to forgive default interest and extend the maturity date to March 31, 2023, for a reduced conversion price of $0.20 for the convertible notes and warrants. Since the present value of the cash flows of the new and old debt were more than 10% different, the company used extinguishment accounting. As part of the agreement the Company recognized $339,594 as loss on extinguishment of debt due to the remaining debt discount and recognized $230,162 as a gain on extinguishment of debt due to the forgiveness of interest.

 

During the nine months ended September 30, 2023, the Company repaid $1,785,686 in principal. 

 

As of September 30, 2023, the notes included in the July 2022 Convertible Note Offering are in default and Default Interest has been accrued at 18% in the amount of $334,296.

 

The First October 2022 Loan Agreement

 

On October 3, 2022, the Company entered into a loan agreement (the “First October 2022 Loan Agreement”) with a lender (the “First October 2022 Lender”), whereby the First October 2022 Lender issued the Company a promissory note of $104,250 (the “First October 2022 Note”). Pursuant to the First October 2022 Loan Agreement, the First October 2022 Note has an interest rate of 10%. The maturity date of the First October 2022 Note is September 29, 2023 (the “First October 2022 Maturity Date”). 

 

On April 1, 2023, the First October 2022 Note is convertible into shares of the Company’s common stock, par value $0.001 per share (“Conversion Shares”) equal to 75% of average the lowest three trading prices of the Company’s common stock on the ten-trading day immediately preceding the date of the respective conversion.

 

The Company recorded a $4,250 debt discount relating to an original issue discount. The debt discount is being accreted over the life of the note to accretion of debt discount and issuance cost.

 

During the nine months ended September 30, 2023, the Company repaid the First October 2022 Note in full along with $36,274 of accrued interest.

 

The Second October 2022 Loan Agreement

 

On October 20, 2022, the Company entered into a loan agreement (the “Second October 2022 Loan Agreement”) with a lender (the “Second October 2022 Lender”), whereby the Second October 2022 Lender issued the Company a promissory note of $300,000 (the “Second October 2022 Note”). Pursuant to the Second October 2022 Loan Agreement, the Second October 2022 Note has an interest rate of 10%. The maturity date of the Second October 2022 Note is October 20, 2023 (the “Second October 2022 Maturity Date”). 

 

Upon default, the Second October 2022 Note is convertible into shares of the Company’s common stock, par value $0.001 per share (“Conversion Shares”) equal to the lowest VWAP of the Company’s common stock on the twenty-trading day immediately preceding the date of the respective conversion.

 

The Company recorded a $45,000 debt discount relating to an original issue discount, $409,945 relating to the fair value of 815,000 shares of common stock issue to the lender, and $17,850 of debt issuance costs related to fees paid to vendors relating to the debt agreement. The debt discount and debt issuance cost are being accreted over the life of the note to accretion of debt discount and issuance cost.

 

During the nine months ended September 30, 2023, the Company repaid $300,000 in principal.

 

Subsequent to September 30, 2023, the Company repaid the Second October 2022 Note in full along with $30,000 of accrued interest.

 

The Third October 2022 Loan Agreement

 

On October 24, 2022, the Company entered into a loan agreement (the “Third October 2022 Loan Agreement”) with a lender (the “Third October 2022 Lender”), whereby the Third October 2022 Lender issued the Company a promissory note of $1,666,650 (the “Third October 2022 Note”). Pursuant to the Third October 2022 Loan Agreement. The maturity date of the Third October 2022 Note is April 24, 2023 (the “Third October 2022 Maturity Date”). 

 

The Third October 2022 Note is convertible into shares of the Company’s common stock, par value $0.001 per share (“Conversion Shares”) equal to $0.20.

 

The Company recorded a $1,833,300 debt discount relating to a $166,650 original issue discount and $1,666,650 from a beneficial conversion feature. The debt discount and debt issuance cost are being accreted over the life of the note to accretion of debt discount and issuance cost.

  

During the nine months ended September 30, 2023, the Third October 2022 Lender converted the remaining balance of $866,650 into 4,333,250 shares of the Company’s common stock. 

 

F-28

 

 

The December 2022 Convertible Loan Agreement

 

On December 12, 2022, the Company entered into a loan agreement (the “December 2022 Loan Agreement”) with a lender (the “December 2022 Lender”), whereby the December 2022 Lender issued the Company a promissory note of $750,000 (the “December 2022 Note”). Pursuant to the December 2022 Loan Agreement. The maturity date of the Third October 2022 Note is April 24, 2023 (the “Third October 2022 Maturity Date”). 

 

The Second October 2022 Note is convertible into shares of the Company’s common stock, par value $0.001 per share (“Conversion Shares”) equal to $0.20.

 

The Company recorded a $241,773 debt discount relating to 562,500 warrants issued to investors based on the relative fair value of each equity instrument on the dates of issuance and $508,227 relating to the beneficial conversion feature. The debt discount is being accreted over the life of these notes to accretion of debt discount and issuance cost.

 

During the nine months ended September 30, 2023, the December 2022 Lender converted $500,000 into 2,500,000 shares of the Company’s common stock and accrued $7,397 of interest.

 

As of the date of this filing, this note is in default.

 

The January 2023 Loan Agreement

 

On January 13, 2023, the Company entered into a loan agreement (the “January 2023 Loan Agreement”) with a lender (the “January 2023 Lender”), whereby the January 2023 Lender issued the Company a promissory note of $847,500 (the “January 2023 Note”). The maturity date of the January 2023 Note is June 13, 2023 (the “January 2023 Maturity Date”). 

 

The January 2023 Note is convertible into shares of the Company’s common stock, par value $0.001 per share (“Conversion Shares”) equal to $0.20.

 

The Company recorded a $847,500 debt discount relating to a $97,500 original issue discount and $750,000 from a beneficial conversion feature. The debt discount and debt issuance cost are being accreted over the life of the note to accretion of debt discount and issuance cost. As of September 30, 2023, the Company has accrued $25,077 of interest.

 

As of the date of this filing, this note is in default.

 

The February 2023 Loan Agreement

 

On February 1, 2023, the Company entered into a loan agreement (the “February 2023 Loan Agreement”) with a lender (the “February 2023 Lender”), whereby the February 2023 Lender issued the Company a promissory note of $1,387,500 (the “February 2023 Note”). The maturity date of the February 2023 Note is June 13, 2023 (the “February 2023 Maturity Date”). 

 

The Third October 2022 Note is convertible into shares of the Company’s common stock, par value $0.001 per share (“Conversion Shares”) equal to $0.20.

 

The Company recorded a $1,387,500 debt discount relating to a $137,500 original issue discount and $1,250,000 from a beneficial conversion feature. The debt discount and debt issuance cost are being accreted over the life of the note to accretion of debt discount and issuance cost. As of September 30, 2023, the Company has accrued $41,055 of interest.

 

As of the date of this filing, this note is in default.

 

The March 2023 Loan Agreement

 

On March 31, 2023, the Company entered into a loan agreement (the “March 2023 Loan Agreement”) with a lender (the “March 2023 Lender”), whereby the March 2023 Lender issued the Company a promissory note of $129,250 (the “March 2023 Note”). Pursuant to the March 2023 Loan Agreement, the March 2023 Note has an interest rate of 10%. The maturity date of the March 2023 Note is March 31, 2024 (the “March 2023 Maturity Date”). 

 

F-29

 

 

On October 1, 2023, the March 2023 Note is convertible into shares of the Company’s common stock, par value $0.001 per share (“Conversion Shares”) equal to 65% of the average of the lowest three trading prices of the Company’s common stock on the ten-trading day immediately preceding the date of the respective conversion.

 

The Company recorded a $4,250 debt discount relating to an original issue discount. The debt discount is being accreted over the life of the note to accretion of debt discount and issuance cost.

 

Subsequent to September 30, 2023, the Company repaid the March 2023 Note in full along with $38,302 of accrued interest.

 

The April 2023 Loan Agreement

 

On April 24, 2023, the Company entered into a loan agreement (the “April 2023 Loan Agreement”) with a lender (the “April 2023 Lender”), whereby the April 2023 Lender issued the Company a promissory note of $109,250 (the “April 2023 Note”). Pursuant to the April 2023 Loan Agreement, the April 2023 Note has an interest rate of 10%. The maturity date of the April 2023 Note is April 24, 2024 (the “April 2023 Maturity Date”). 

 

On October 21, 2023, the April 2023 Note is convertible into shares of the Company’s common stock, par value $0.001 per share (“Conversion Shares”) equal to 65% of the lowest trading price of the Company’s common stock on the ten-trading day immediately preceding the date of the respective conversion.

 

The Company recorded a $9,500 debt discount relating to an original issue discount. The debt discount is being accreted over the life of the note to accretion of debt discount and issuance cost. During the nine months ended September 30, 2023, the Company accreted $2,388 of debt discount expense and accrued $8,052 in interest.

 

The First May 2023 Loan Agreement

 

On May 16, 2023, the Company entered into a loan agreement (the “First May 2023 Loan Agreement”) with a lender (the “First May 2023 Lender”), whereby the First May 2023 Lender issued the Company a promissory note of $275,000 (the “First May 2023 Note”). Pursuant to the First May 2023 Loan Agreement, the First May 2023 Note has an interest rate of 10%. The maturity date of the First May 2023 Note is May 16, 2024 (the “First May 2023 Maturity Date”). As additional consideration for entering in the First May 2022 Loan Agreement, the Company issued 2,200,000 warrants of the Company’s common stock and 375,000 restricted shares of the Company’s common stock.

 

The First May 2023 Note is convertible into shares of the Company’s common stock, par value $0.001 per share (“Conversion Shares”) at a price of $0.075 per share.

 

The Company recorded a $60,000 debt discount relating to an original issue discount. The debt discount is being accreted over the life of the note to accretion of debt discount and issuance cost.

 

F-30

 

 

The Second May 2023 Loan Agreement

 

On May 24, 2023, the Company entered into a loan agreement (the “Second May 2023 Loan Agreement”) with a lender (the “Second May 2023 Lender”), whereby the Second May 2023 Lender issued the Company a promissory note of $86,250 (the “Second May 2023 Note”). Pursuant to the Second May 2023 Loan Agreement, the Second May 2023 Note has an interest rate of 10%. The maturity date of the Second May 2023 Note is February 28, 2024 (the “Second May 2023 Maturity Date”). Beginning June 30, 2023, the Company is required to make 9 monthly payments of $11,021.

 

At any time following an event of default, the Second May 2023 Note is convertible into shares of the Company’s common stock, par value $0.001 per share (“Conversion Shares”) equal to 61% of the lowest trading price of the Company’s common stock in the twenty-trading day immediately preceding the date of the respective conversion.

 

The Company recorded a $16,250 debt discount relating to an original issue discount. The debt discount is being accreted over the life of the note to accretion of debt discount and issuance cost.

 

The June 2023 Loan Agreement

 

On June 23, 2023, the Company entered into a loan agreement (the “June 2023 Loan Agreement”) with Jeremy Frommer, the Company’s CEO, whereby the Mr. Frommer issued the Company a promissory note of $86,100 (the “June 2023 Note”). Pursuant to the June 2023 Loan Agreement, the June 2023 Note has an effective interest rate of 18%. The maturity date of the June 2023 Note is December 23, 2023 (the “June 2023 Maturity Date”) at which time all outstanding principal, accrued and unpaid interest and other amounts due under the June 2023 Loan Agreement are due. The June 2023 Note is convertible into the Company’s common stock at a price of $0.20 per share.

 

During the nine months ended September 30, 2023, the Company accrued and paid $6,283 of interest.

 

The July 2023 Loan Agreement

 

On July 27, 2023, the Company entered into a loan agreement (the “July 2023 Loan Agreement”) with a lender (the “July 2023 Lender”), whereby the July 2023 Lender issued the Company a promissory note of $143,000 (the “July 2023 Note”). Pursuant to the July 2023 Loan Agreement, the July 2023 Note has an interest rate of 10%. The maturity date of the July 2023 Note is July 27, 2024 (the “July 2023 Maturity Date”). 

 

On October 21, 2023, the July 2023 Note is convertible into shares of the Company’s common stock, par value $0.001 per share (“Conversion Shares”) equal to 65% of the lowest trading price of the Company’s common stock on the ten-trading day immediately preceding the date of the respective conversion.

 

The Company recorded a $3,000 debt discount relating to an original issue discount. The debt discount is being accreted over the life of the note to accretion of debt discount and issuance cost. During the nine months ended September 30, 2023, the Company accreted $537 of debt discount expense and accrued $2,547 in interest.

 

F-31

 

 

Note 7 – Related Party

 

Officer compensation

 

During the nine months ended September 30, 2023 and 2022, the Company paid $88,973 and $87,275, respectively for living expenses for officers of the Company.

 

Related Party Notes Payable

 

On June 23, 2023, the Company entered into a loan agreement (the “June 2023 Loan Agreement”) with Jeremy Frommer, the Company’s CEO, whereby Mr. Frommer issued the Company a promissory note of $88,100 (the “June 2023 Note”). Pursuant to the June 2023 Loan Agreement, the June 2023 Note has an effective interest rate of 18%. The maturity date of the June 2023 Note is December 23, 2023 (the “June 2023 Maturity Date”) at which time all outstanding principal, accrued and unpaid interest and other amounts due under the June 2023 Loan Agreement are due. The June 2023 Note is convertible into the Company’s common stock at a price of $0.20 per share.

 

Note 8 – Derivative Liabilities

 

The Company has identified derivative instruments arising from a make-whole feature in the Company’s outstanding Equity Line of Credit at September 30, 2023. 

 

The Company utilized a Monte Carlo simulation model to compute the fair value of the derivative and to mark to market the fair value of the derivative at each balance sheet date. The inputs utilized in the application of the simulation included a stock price on valuation date, the term of the make-whole feature, an estimated volatility, and a risk-free rate. The Company records the change in the fair value of the derivative as other income or expense in the consolidated statements of operations.

 

Risk-free interest rate: The Company uses the risk-free interest rate of a U.S. Treasury Note adjusted to be on a continuous return basis to align with the Monte Carlo simulation model and binomial model.

 

Dividend yield: The Company uses a 0% expected dividend yield as the Company has not paid dividends to date and does not anticipate declaring dividends in the near future.

 

Volatility: The Company calculates the expected volatility based on the company’s historical stock prices with a look back period commensurate with the period to maturity. 

 

Expected term: The Company’s remaining term is based on the remaining contractual life of the make-whole feature.

 

The following are the changes in the derivative liabilities during the nine months ended September 30, 2023: 

 

      Nine Months Ended
September 30,
2023
 
      Level 1       Level 2       Level 3  
Derivative liabilities as January 1, 2023   $ -     $ -     $ -  
Addition     -       -       123,649  
Changes in fair value     -       -       -  
Extinguishment     -       -       (72,114 )
Derivative liabilities as September 30, 2023     -       -       51,535  

 

F-32

 

 

Note 9 – Stockholders’ Equity

 

Shares Authorized

 

The Company is authorized to issue up to one billion, five hundred and twenty million (1,520,000,000) shares of capital stock, of which one billion five hundred million (1,500,000,000) shares are designated as common stock, par value $0.001 per share, and twenty million (20,000,000) are designated as preferred stock, par value $0.001 per share.

 

Common Stock

 

On January 25, 2023, the Company entered into a securities purchase agreement with an investor resulting in gross proceeds of $750,000 to the Company. Pursuant to the terms of the purchase agreement, the Company agreed to sell an aggregate of 1,562,500 shares of the Company’s common stock, par value $0.001 per share, at a purchase price of $0.48 per Share.

 

On February 8, 2023, in recognition of certain employees having accepted reduced salaries beginning August 22, 2023, the Company issued equity awards totaling 29,170,653 shares to officers and the employees of the Company. The fair value of these issuances is $6,797,648

 

On February 14, 2023, the Company issued 10,417 shares of its restricted common stock to consultants in exchange for services at a fair value of $5,000.

 

On February 28, 2023, the Company issued 1,250,000 shares of its restricted common stock to consultants in exchange for nine months of services at a fair value of $213,750. The shares issued to the consultant were recorded as common stock issued for prepaid services and will be expensed over the life of the consulting contract to share based payments.

 

On March 13, 2023, the Company sold 1,500,000 shares of its common stock pursuant to the Investment Agreement entered into on the October 20, 2022, between the Company and Coventry for gross proceeds of $300,000 to the Company. 

 

On March 14, 2023, the Company issued 44,248 shares of its restricted common stock to consultants in exchange for services at a fair value of $5,000.

 

On March 27, 2023, the Company issued 1,892,780 shares of its restricted common stock to consultants in exchange for services at a fair value of $246,061.

 

On April 26, 2023, the Company issued 100,000 shares of its restricted common stock to consultants in exchange for services at a fair value of $11,400.

 

On May 3, 2023, the Company sold 1,409,841 shares of its common stock pursuant to the Investment Agreement entered into on the October 20, 2022, between the Company and Coventry Enterprises for gross proceeds of $100,000 to the Company. Additionally, the Company issued 2,729,522 shares of its common stock to Coventry Enterprises at a fair value of $240,198 as a result of triggering the make-whole feature in the Company’s outstanding Equity Line of Credit.

 

On May 16, 2023, the Company issued 375,000 shares of its restricted common stock at a fair value of $26,250 to the First May 2023 Lender as additional consideration for entering into the First May 2023 Loan Agreement.

 

On May 30, 2023, the Company issued 569,300 shares of its restricted common stock at a fair value of $34,158 in exchange for the conversion of the remaining Denver Bodega LLC Note Payable.

 

On May 30, 2023, the Company issued 491,133 shares of its restricted common stock at a fair value of $297,401 in exchange for the remaining equity interest in Dune Inc.

 

On May 31, 2023, the Company issued 100,000 shares of its restricted common stock to consultants in exchange for services at a fair value of $5,700.

 

On June 20, 2023, the Company sold 1,382,744 shares of its common stock pursuant to the Investment Agreement entered into on the October 20, 2022, between the Company and Coventry Enterprises for gross proceeds of $69,137 to the Company. Additionally, the Company issued 1,177,839 shares of its common stock to Coventry Enterprises at a fair value of $50,649 in consideration for an extension on mandatory monthly payments due under the Second October 2022 Loan Agreement.

 

On June 20, 2023, the Company issued equity awards totaling 6,235,360 shares to officers and the employees of the Company at a fair value of $268,120.

 

On June 29, 2023, the Company issued 1,150,000 shares of its common stock to consultants in exchange for services at a fair value of $296,720.

 

On June 30, 2023, the Company issued 200,000 shares of its restricted common stock at a fair value of $244,428 in exchange for the remaining equity interest in Plant Camp LLC.

 

On July 10, 2023, the Company issued 9,240,010 shares of common stock pursuant to the exercise of warrants for gross proceeds of $231,000.

 

On July 11, 2023, the Company issued 2,250,000 shares of its restricted common stock at a fair value of $164,250 as commitment shares pursuant to a promissory note.

 

F-33

 

 

On July 28, 2023, the Company issued 1,093,750 shares of its restricted common stock at a fair value of $44,844 in exchange for 18% membership interest in Orbit Media LLC.

 

On July 31, 2023, the Company issued 2,000,000 shares of its restricted common stock at a fair value of $84,000 as commitment shares pursuant to a promissory note.

 

On August 28, 2023, the Company issued 5,523,459 shares of its common stock pursuant to a conversion of $138,086 in convertible promissory notes at a price of $0.025 per share.

 

On September 5, 2023, the Company issued 2,101,870 shares of its restricted common stock to consultants in exchange for services at a fair value of $71,464.

 

On September 8, 2023, the Company issued 1,000,000 shares of its restricted common stock to consultants in exchange for services at a fair value of $30,000.

 

On September 14, 2023, the Company issued 2,750,000 shares of its restricted common stock to consultants in exchange for services at a fair value of $52,250.

 

On September 5, 2023, the Company sold 4,127,742 shares of its common stock pursuant to the Investment Agreement entered into on the October 20, 2022, between the Company and Coventry Enterprises for gross proceeds of $97,142 to the Company. 

 

On September 18, 2023, the Company issued 3,858,724 shares of its common stock pursuant to a conversion of $96,468 in convertible promissory notes at a price of $0.025 per share.

 

On September 26, 2023, the Company issued 625,000 shares of its restricted common stock at a fair value of $13,125 pursuant to an extension for a monthly payment on a promissory note.

 

Stock Options

 

The following is a summary of the Company’s stock option activity:

 

   Options  

Weighted

Average

Exercise

Price

  

Weighted

Average

Remaining

Contractual

Life

(in years)

 
Balance – January 1, 2023 – outstanding   4,408,267    4.05    4.29 
Granted   68,000,000    1.44    
-
 
Exercised   
-
    
-
    
-
 
Forfeited/Cancelled   (9,664)   14.10    
-
 
Balance – September 30, 2023 – outstanding   72,398,603    1.30    3.83 
Balance – September 30, 2023 – exercisable   63,279,603    4.99    3.67 

 

Option Outstanding   Option Exercisable 
Exercise price  

Number

Outstanding

  

Weighted

Average

Remaining

Contractual

Life (in years)

  

Weighted
Average

Exercise Price

  

Number

Exercisable

  

Weighted

Average

Remaining

Contractual

Life (in years)

 
$1.30    72,398,603    3.83    4.99    63,279,603    3.67 

  

Stock-based compensation for stock options has been recorded in the consolidated statements of operations and totaled $8,283,267 for the nine months ended September 30, 2023.

   

As of September 30, 2023, there was $0 of total unrecognized compensation expense related to unvested employee options granted under the Company’s share-based compensation plans.

 

F-34

 

 

Warrants

 

The Company applied fair value accounting for all share-based payments awards. The fair value of each warrant granted is estimated on the date of grant using the Black-Scholes option-pricing model.

 

The following is a summary of the Company’s warrant activity:

 

   Warrant   Weighted
Average
Exercise
Price
 
Balance – January 1, 2023 – outstanding   16,261,701    2.94 
Granted   293,194,132    0.72 
Exercised   (13,009,059)   (0.03)
Forfeited/Cancelled   (323,980)   (4.31)
Balance – September 30, 2023 – outstanding   296,122,794    0.11 
Balance – September 30, 2023 – exercisable   296,122,794   $0.11 

 

Warrants Outstanding   Warrants Exercisable 
Exercise price  

Number

Outstanding

  

Weighted

Average

Remaining

Contractual

Life (in years)

  

Weighted
Average

Exercise Price

  

Number

Exercisable

  

Weighted

Average

Exercise

Price

 
$0.11    296,122,794    4.32    0.11    296,122,794    0.11 

 

During the three months ended March 31, 2023, the Company issued 3,767,925 shares of common stock to warrant holders upon the exercise of 3,767,925 warrants. The Company received $753,693 in connection with the exercise of the warrants.

 

During the three months ended March 31, 2023, the company granted warrant holders 3,767,925 warrants to exercise existing warrants. A deemed dividend of $1,625,044 was recorded to the Statements of Operations and Comprehensive Loss.

 

During the three months ended March 31, 2023, some of the Company’s warrants had a down-round provision triggered that also resulted in an additional 18,837,979 warrants to be issued. A deemed dividend of $3,661,981 was recorded to the Statements of Comprehensive Loss.

 

During the three months ended June 30, 2023, a total of 2,936,100 warrants were issued with convertible notes and notes payable. The warrants have a grant date fair value of $190,935 using a Black-Scholes option-pricing model and the above assumptions.

 

During the three months ended June 30, 2023, some of the Company’s warrants had a down-round provision triggered that also resulted in an additional 88,318,466 warrants to be issued. A deemed dividend of $5,745,484 was recorded to the Statements of Comprehensive Loss.

 

During the three months ended September 30, 2023, a total of 25,011,250 warrants were issued with convertible notes and notes payable. The warrants have a grant date fair value of $723,250 using a Black-Scholes option-pricing model and the above assumptions.

 

During the three months ended September 30, 2023, some of the Company’s warrants had a down-round provision triggered that also resulted in an additional 109,617,955 warrants to be issued. A deemed dividend of $8,497,035 was recorded to the Statements of Comprehensive Loss.

 

Note 10 – Commitments and Contingencies 

 

Litigation 

 

Skube v. WHE Agency Inc., et al

 

A complaint against WHE, Creatd and Jeremy Frommer filed December 22, 2022, was filed in the Supreme Court of the State of New York, New York County, by Jessica Skube, making certain claims alleging conversion, trespass to chattel, unjust enrichment, breach of contract, fraud in the inducement, seeking damages of $161,000 and punitive damages of $500,000. Skube filed an Order to Show Cause, which the Company opposed, which was denied. Given the premature nature of this case, it is still too early for the Company to make an assessment as to liability.

 

Lind Global v. Creatd, Inc.

 

A complaint against Creatd dated September 21, 2022, has been filed in the Supreme Court of the State of New York, New York County, by Lind Global Macro Fund LP and Lind Global Fund II LP, making certain claims alleging breach of contract related to two Securities Purchase Agreements executed on May 31, 2022, seeking damages in excess of $920,000. The Company filed a Motion to Dismiss, which was denied. The Company then submitted an Answer. Given the premature nature of this case, it is still too early for the Company to make an assessment as to liability.

 

F-35

 

 

Laurie Weisberg v. Creatd, Inc.

 

A confession of judgment against Creatd dated September 2, 2022, has been filed in the Supreme Court of the State of New York, New York County, by Laurie Weisberg, seeking to enforce payment of approximately $415,000 under an executive separation agreement also dated September 2, 2022.  Ms. Weisberg also seeks payment of legal fees amounting to approximately $5,000.  The Company and Ms. Weisberg are actively negotiating in an attempt to resolve the dispute. The Company does not expect the liability to exceed $420,000.

 

The Company has recorded approximately $415,000 in accrued expenses related to this dispute.

 

Inflation Reduction Act of 2022

 

On August 16, 2022, the Inflation Reduction Act of 2022 (“IRA”) was signed into law. The IRA includes a 15% Corporate Alternative Minimum Tax (“Corporate AMT”) for tax years beginning after December 31, 2022. We do not expect the Corporate AMT to have a material impact on our consolidated financial statements. Additionally, the IRA imposes a 1% excise tax on net repurchases of stock by certain publicly traded corporations. The excise tax is imposed on the value of the net stock repurchased or treated as repurchased. The new law will apply to stock repurchases occurring after December 31, 2022. 

 

Lease Agreements 

 

The Company currently does not own any properties. Our corporate headquarters consists of a total of 8,000 square feet and is located at 419 Lafayette Street, 6th Floor, New York, NY, 10003. The current lease term is 7 years commencing May 1, 2022. The total amount remaining under this lease is $2,977,483.

 

On April 19, 2022, the Company signed a 2-year lease for approximately 2,252 square feet of office space at 1 Westmount Square, Westmount, Qc H3Z2P9. Commencement date of the lease is July 1, 2022. The total amount due under this lease is $72,064. During the year ended December 31, 2022, it was decided the company would not be using the office space and recorded an impairment of $63,472 on the right-of-use asset. As of March 31, 2023, the company was in breach of this lease agreement and subsequently reached a settlement agreement to terminate the lease.

 

On July 28, 2022, the Company signed a 3-year lease for approximately 1,364 square feet of office space at 1674 Meridian Ave., Miami Beach, FL, 33131. Commencement date of the lease is July 28, 2022. The total amount due under this lease is $181,299. During the year ended December 31, 2022, it was decided the company would not be using the office space and recorded an impairment of $101,623 on the right-of-use asset. As of March 31, 2023, the company is in breach of this lease agreement.

 

On September 9, 2021, the Company signed a 1-year lease for approximately 3,200 square feet at 648 Broadway, Suite 200, New York, NY 10012. Monthly rent under the lease was $12,955 for the leasing period. As of March 31, 2023, the company is in breach of this lease agreement.

 

Market price risk of crypto (“digital”) assets

 

The Company holds crypto and digital assets in third-party wallets. Crypto asset price risk could adversely affect its operating results and will depend upon the market price of Bitcoin, ETH, as well as other crypto assets. Crypto asset prices have fluctuated significantly from quarter to quarter. There is no assurance that crypto asset prices will reflect historical trends. A decline in the market price of Bitcoin, ETH, and Other crypto assets could have an adverse effect on our earnings, the carrying value of the crypto assets, and future cash flows. This may also affect the liquidity and the ability to meet our ongoing obligations.

 

Nasdaq Notice of Delisting 

 

On September 2, 2022, the Company received a letter from the staff of The Nasdaq Capital Market notifying the Company that the Nasdaq Hearings Panel has determined to delist the Company’s common stock from the Exchange, based on the Company’s failure to comply with the listing requirements of Nasdaq Rule 5550(b)(1) as a result of the Company’s shareholder equity deficit for the period ended June 30, 2022, as demonstrated in Company’s Quarterly Report on Form 10-Q filed on August 15, 2022, following the Company having not complied with the market value of listed securities requirement in Nasdaq Rule 5550(b)(2) on March 1, 2022, while the Company was under a Panel Monitor, as had been previously disclosed. Suspension of trading in the Company’s shares on the Exchange became effective at the opening of business on September 7, 2022, at which time the Company’s common stock, under the symbol “CRTD,” and publicly-traded warrants, under the symbol “CRTDW,” was quoted on the OTCPink marketplace operated by OTC Markets Group Inc.  

 

F-36

 

 

Following passage of the proscribed 15-day time period for appeal as stated in the Letter, on October 26, 2022, Nasdaq completed the delisting by filing a Form 25 Notification of Delisting with the Securities and Exchange Commission.

 

The Company’s common stock, under the symbol “CRTD,” is quoted on the OTCQB marketplace operated by OTC Markets Group Inc. effective as of September 26, 2022. Effective April 4, 2023, our symbol changed to “VOCL.” The Company’s publicly-traded warrants, under the symbol “CRTDW,” are quoted on the OTCPink marketplace operated by OTC Markets Group Inc.

 

Employment Agreements

 

On April 5, 2022, upon the recommendation of the Compensation Committee of the Board, the Board approved employment agreements with, and equity issuances for, (i) Jeremy Frommer, Executive Chairman, who will receive (a) an signing award of $80,000, (b) an annual salary of $420,000; (c) 121,000 options, to vest immediately with a strike price of $1.75, and (d) 50,000 shares of the Company’s restricted common stock; (ii) Laurie Weisberg, Chief Executive Officer, who will receive (a) an annual salary of $475,000; (b) 121,000 options, to vest immediately with a strike price of $1.75, and (c) 50,000 shares of the Company’s restricted common stock; (iii) Justin Maury, Chief Operating Officer & President, who will receive (a) an annual salary of $475,000 (b) 81,000 options, to vest immediately with a strike price of $1.75, and (c) 50,000 shares of the Company’s restricted common stock; and (iv) Chelsea Pullano, Chief Financial Officer, who will receive (a) an annual salary of $250,000; (b) 37,000 options, to vest immediately with a strike price of $1.75, and (c) 35,000 shares of the Company’s restricted common stock (collectively, the “Executive Employment Arrangements”).

 

Pursuant to the Executive Employment Arrangements, the Company entered into executive employment agreements with each of the respective executives as of April 5, 2022 (the “Executive Employment Agreements”). The Executive Employment Agreements contain customary terms, conditions and rights. 

 

Executive Separation Agreement

 

On September 2, 2022, the Company entered into an Executive Separation Agreement with Laurie Weisberg the Company’s Chief Executive Officer and member of the Board of Directors setting forth the terms and conditions related to the Executive’s resignation for good reason as Chief Executive Officer, Director and any other positions held with the Company or any subsidiary.

 

The Company will pay severance in the aggregate amount of $475,000, payable as follows: (i) 1/24 will be paid on each of September 15, 2022, October 1, 2022 and November 1, 2022, respectively; (ii) 1/8 will be paid on each of December 1, 2022, January 1, 2023 and February 1, 2023, respectively; (iii)¼4 will be paid on April 1, 2023; and (iv) the balance will be paid on May 1, 2023. The Company has executed and delivered a Confession of Judgment concerning the severance amount, which is being held in escrow pending satisfaction of payment.

 

Additionally, all unvested and/or outstanding stock options held by Ms. Weisberg as of the date of the separation agreement that are not subject to metric based vesting shall automatically and fully vest. All unvested and/or outstanding stock options held by Ms. Weisberg as of the date of the separation agreement that are subject to metric based vesting shall vest in accordance with their respective original terms.

 

F-37

 

 

Note 11 – Acquisitions

 

On March 7, 2022, the Company entered into a Membership Interest Purchase (the “Agreement”) with Henry Springer and Kyle Nowak (collectively the “Sellers”), whereby the Company purchased a majority stake in Denver Bodega, LLC, a Colorado limited liability company whose product is Basis, a direct-to-consumer functional beverage brand that makes high-electrolyte mixes meant to aid hydration. Pursuant to the Agreement, Creatd acquired all of the issued and outstanding membership interests of Denver Bodega, LLC for consideration of one dollar ($1.00), as well as the Company’s payoff, assumption, or satisfaction of certain debts and liabilities.

 

The following sets forth the components of the purchase price:

 

Purchase price:    
Cash paid to seller  $1 
Total purchase price   1 
      
Assets acquired:     
Cash   44,977 
Accounts Receivable   2,676 
Inventory   194,365 
Total assets acquired   242,018 
      
Liabilities assumed:     
Accounts payable and accrued expenses   127,116 
Notes payable   293,888 
Total liabilities assumed   421,004 
      
Net liabilities acquired   (178,986)
      
Excess purchase price  $178,987 

  

The following table provides a summary of the preliminary allocation of the excess purchase price.

 

Goodwill  $12,691 
Trade Names & Trademarks   19,970 
Know-How and Intellectual Property   107,633 
Customer Relationships   38,693 
Excess purchase price  $178,987 

 

The goodwill represents the assembled workforce, acquired capabilities, and future economic benefits resulting from the acquisition.

 

On August 1, 2022 the Company entered into a Membership Interest Purchase (the “Agreement”) with Zachary Shenkman, Wuseok Jung, Wesley Petry, Nicholas Scibilia, Gary Rettig, Brandon Fallin (collectively the “Sellers”), whereby the Company purchased a majority stake in Orbit Media LLC, a New York limited liability company whose product is an app-based stock trading platform designed to empower a new generation of investors, providing users with a like-minded community as well as access to tools, content, and other resources to learn, train, and excel in the financial markets. Pursuant to the Agreement, Creatd acquired fifty one percent (51%) of the issued and outstanding membership interests of Orbit Media LLC for consideration of forty-four thousand dollars ($44,000) in cash and 57,576 shares of the Company’s Common Stock. This transaction was considered to be an acquisition of in-process research and development with no alternative future use. Orbit Media, LLC is part of the Company’s consolidated subsidiaries as of December 31, 2022.

 

F-38

 

 

On September 13, 2022, the Company acquired 100% of the membership interests of Brave Foods, LLC, a Maine limited liability company for $150,000. Brave is a plant-based food company that provides convenient and healthy breakfast food products.

 

The following sets forth the components of the purchase price:

 

Purchase price:    
Cash paid to seller  $150,000 
Total purchase price   150,000 
      
Assets acquired:     
Cash   73,344 
Inventory   46,375 
Total assets acquired   119,719 
      
Liabilities assumed:     
Accounts payable and accrued expenses   1,316 
Notes payable   75,000 
Total liabilities assumed   76,316 
      
Net assets acquired   43,403 
Excess purchase price  $106,596 

 

The excess purchase price amounts are provisional and may be adjusted during the one-year measurement period as required by U.S. GAAP. It is likely that all intangible assets will be reallocated during the measurement period. The following table provides a summary of the allocation of the excess purchase price.

 

Goodwill  $46,460 
Trade Names & Trademarks   16,705 
Know-How and Intellectual Property   16,704 
Website   16,704 
Customer Relationships   10,023 
Excess purchase price  $106,596 

 

The goodwill represents the assembled workforce, acquired capabilities, and future economic benefits resulting from the acquisition. 

 

F-39

 

 

Note 12 – Segment Information 

 

We operate in four reportable segments: Creatd Labs, Creatd Ventures, and Creatd Partners are our three main operating segments. Our fourth segment, Creatd Studios, has high quality capabilities in place for future growth but is not current an operating segment of focus. Our segments were determined based on the economic characteristics of our products and services, our internal organizational structure, the manner in which our operations are managed and the criteria used by our Chief Operating Decision Maker (CODM) to evaluate performance, which is generally the segment’s operating losses.

 

Operations of:   Products and services provided:
Creatd Labs   Creatd Labs is the segment focused on development initiatives. Creatd Labs houses the Company’s proprietary technology, including its flagship platform, Vocal, as well as oversees the Company’s content creation framework, and management of its digital communities. Creatd Labs derives revenues from Vocal creator subscriptions, platform processing fees and technology licensing fees.  
     
Creatd Ventures  

Creatd Ventures builds, develops, and scales e-commerce brands. This segment generates revenues through product sales of its two majority-owned direct-to-consumer brands, Camp and Dune Glow Remedy.  

 

Creatd Partners   Creatd Partners fosters relationships between brands and creators through its suite of agency services, including content marketing (Vocal for Brands), performance marketing (Seller’s Choice), and influencer marketing (WHE Agency). Creatd Partners derives revenues in the form of brand fees and talent management commissions.

 

The following tables present certain financial information related to our reportable segments and Corporate:

 

Balance Sheet

As of September 30, 2023

 

   Creatd
Labs
   Creatd
Ventures
   Creatd
Studios
   Creatd
Partners
   Corporate   Total 
                         
Accounts receivable, net   35,104    
-
    
-
    
-
    
-
    35,104 
Prepaid expenses and other current assets   115,164    
-
    
-
    
-
    94,244    209,408 
Deposits and other assets   138,344    
-
    
-
    
-
    160,159    298,503 
Intangible assets   
-
    183,229    
-
    
-
    
-
    183,229 
Goodwill   
-
    46,460    
-
    
-
    
-
    46,460 
Inventory   16,374    96,024    
-
    
-
    
-
    112,398 
All other assets   
-
    772    269    
-
    2,005,857    2,006,898 
Total Assets   304,986    326,485    269    
-
    2,260,260    2,892,000 
                               
Accounts payable and accrued liabilities   1,490,249    1,774,135    10,929    394,619    9,771,030    13,440,962 
Note payable, net of debt discount and issuance costs   218,747    72,507    
-
    
-
    7,316,333    7,607,587 
Deferred revenue   342,609    
-
    
-
    
-
    
-
    342,609 
All other Liabilities   11,000    
-
    
-
    
-
    2,210,543    2,221,543 
Total Liabilities   2,062,605    1,846,642    10,929    394,619    19,297,906    23,612,701 

 

Balance Sheet

As of December 31, 2022

 

   Creatd   Creatd   Creatd   Creatd         
   Labs   Ventures   Studios   Partners   Corporate   Total 
                         
Accounts receivable, net   
-
    11,217    
-
    228,206    
-
    239,423 
Prepaid expenses and other current assets   23,712    40,681    
-
    
-
    64,154    128,547 
Deposits and other assets   629,955    2,600    
-
    
-
    164,676    797,231 
Intangible assets   
-
    207,301    
-
    
-
    22,783    230,084 
Goodwill        46,460    
-
    
-
    
-
    46,460 
Inventory   30,125    374,845    
-
    
-
    
-
    404,970 
All other assets   
-
    
-
    
-
    
-
    2,973,034    2,973,034 
Total Assets   683,792    683,104    
-
    228,206    3,224,647    4,819,749 
                               
Accounts payable and accrued liabilities   8,495    1,635,298    
-
    509,931    5,411,996    7,565,720 
Note payable, net of debt discount and issuance costs   130,615    184,160    
-
    
-
    6,700,504    7,015,279 
Deferred revenue   275,017    
-
    
-
    24,392    
-
    299,409 
All other Liabilities   
-
    
-
    
-
    
-
    2,442,540    2,442,540 
Total Liabilities   414,127    1,819,458    
-
    534,323    14,555,040    17,322,948 

 

F-40

 

 

Income Statement

For the three months ended September 30, 2023

 

   Creatd   Creatd   Creatd   Creatd         
   Labs   Ventures   Studios   Partners   Corporate   Total 
                         
Net revenue  $243,397   $39,014   $115   $155,329   $
-
   $437,855 
Cost of revenue  $230,247   $97,167   $
-
   $32,286   $
-
   $359,700 
Gross margin  $13,150   $(58,153)  $115   $123,043   $
-
   $78,155 
                               
Compensation  $209,911   $58,764   $24,080   $15,102   $33,482   $341,338 
Research and development  $543,161   $
-
   $
-
   $
-
   $
-
   $543,161 
Marketing  $61,898   $
-
   $
-
   $
-
   $
-
   $61,898 
Stock based compensation  $244,458   $68,435   $28,043   $17,587   $38,993   $397,516 
General and administrative  $83,960   $50,029   $29,236   $40,036   $382,709   $585,970 
Depreciation and amortization  $
-
   $8,681   $
-
   $
-
   $62,404   $71,085 
Total operating expenses  $1,143,388   $185,909   $81,359   $72,725   $517,588   $2,000,968 
                               
Interest expense  $(38,982)  $(2,498)  $
-
   $(2,266)  $(429,710)  $(473,457)
All other expenses  $(31,182)  $
-
   $
-
   $
-
   $(491,302)  $(522,484)
                               
Other expenses, net  $(70,164)  $(2,498)  $
-
   $(2,266)  $(921,012)  $(995,941)
                               
Loss before income tax provision and equity in net loss from unconsolidated investments  $(1,200,402)  $(246,560)  $(81,244)  $48,052   $(1,438,600)  $(2,918,754)

 

Income Statement

For the three months ended September 30, 2022

 

   Creatd   Creatd   Creatd   Creatd         
   Labs   Ventures   Studios   Partners   Corporate   Total 
                         
Net revenue  $291,414   $316,654   $
      -
   $414,783   $
-
   $1,022,851 
Cost of revenue  $564,349   $502,396   $
-
   $337,817   $
-
   $1,404,562 
Gross margin  $(272,935)  $(185,742)  $
-
   $76,966   $
-
   $(381,711)
                               
Compensation  $59,603   $353,008   $
-
   $289,107   $1,034,317   $1,736,035 
Research and development  $139,997   $
-
   $
-
   $94,968   $
-
   $234,965 
Marketing  $370,584   $234,760   $
-
   $41,176   $
-
   $646,520 
Stock based compensation  $122,964   $111,472   $
-
   $126,654   $265,478   $626,568 
General and administrative  $29,120   $80,377   $
-
   $54,341   $2,029,186   $2,193,024 
Depreciation and amortization  $1,489   $43,001   $
-
   $40,917   $72,589   $157,996 
Total operating expenses  $723,757   $822,618   $
-
   $647,163   $3,401,570   $5,595,108 
                               
Interest expense  $(17,048)  $
-
   $
-
   $
-
   $(656,646)  $(673,694)
All other expenses  $
-
   $
-
   $
-
   $
-
   $(2,875,832)  $(2,875,832)
                               
Other expenses, net  $(17,048)  $
-
   $
-
   $
-
   $(3,532,478)  $(3,549,527)
                               
Loss before income tax provision and equity in net loss from unconsolidated investments  $(1,013,740)  $(1,008,360)  $
-
   $(570,197)  $(6,934,048)  $(9,526,346)

 

F-41

 

 

Income Statement

For the nine months ended September 30, 2023

 

   Creatd   Creatd   Creatd   Creatd         
   Labs   Ventures   Studios   Partners   Corporate   Total 
                         
Net revenue  $852,969   $646,745   $28,983   $594,667   $
-
   $2,123,364 
Cost of revenue  $728,357   $895,386   $2,500   $183,731   $
-
   $1,809,974 
Gross margin  $124,612   $(248,641)  $26,483   $410,936   $
-
   $313,390 
                               
Compensation  $1,123,325   $314,471   $128,862   $80,817   $3,529,445   $5,176,920 
Research and development  $721,088   $
-
   $
-
   $
-
   $
-
   $721,088 
Marketing  $
-
   $276,189   $
-
   $693,039   $
-
   $969,228 
Stock based compensation  $
-
   $
-
   $
-
   $
-
   $8,283,267   $8,283,267 
General and administrative  $114,169   $142,373   $95,373   $26,100   $2,988,730   $3,366,745 
Depreciation and amortization  $
-
   $41,972   $
-
   $
-
   $101,235   $143,207 
Total operating expenses  $1,958,582   $775,005   $224,235   $799,956   $14,902,677   $18,660,455 
                               
Interest expense  $(37,881)  $(7,830)  $
-
   $
-
   $(587,097)  $(632,808)
All other expenses  $(31,182)  $
-
   $
-
   $
-
   $(4,329,082)  $(4,360,264)
                               
Other expenses, net  $(69,063)  $(7,830)  $
-
   $
-
   $(4,916,179)  $(4,993,072)
                               
Loss before income tax provision and equity in net loss from unconsolidated investments  $(1,903,033)  $(1,031,476)  $(197,752)  $(389,020)  $(19,818,856)  $(23,340,137)

 

Income Statement

For the nine months ended September 30, 2022

 

   Creatd   Creatd   Creatd   Creatd         
   Labs   Ventures   Studios   Partners   Corporate   Total 
                         
Net revenue  $1,138,904   $1,237,542   $
      -
   $1,621,044   $
-
   $3,997,490 
Cost of revenue  $1,917,039   $1,706,586   $
-
   $1,147,526   $
-
   $4,771,151 
Gross margin  $(778,135)  $(469,044)  $
-
   $473,518   $
-
   $(773,661)
                               
Compensation  $724,423   $49,735   $
-
   $198,074   $2,538,495   $3,510,727 
Research and development  $408,810   $
-
   $
-
   $277,321   $
-
   $686,131 
Marketing  $2,301,994   $1,458,280   $
-
   $255,777   $
-
   $4,016,051 
Stock based compensation  $755,284   $684,697   $
-
   $777,948   $1,630,649   $3,848,578 
General and administrative  $(482,093)  $1,317,924   $
-
   $834,413   $6,032,192   $7,702,436 
Depreciation and amortization  $4,166   $120,282   $-   $114,453   $203,042   $441,943 
Total operating expenses  $3,712,584   $3,630,918   $
-
   $2,457,986   $10,404,378   $20,205,866 
                               
Interest expense  $(34,095)  $
-
   $
-
   $
-
   $(673,855)  $(707,950)
All other expenses  $
-
   $
-
   $
-
   $
-
   $(3,424,854)  $(3,424,854)
                               
Other expenses, net  $(34,095)  $
-
   $
-
   $
-
   $(4,098,709)  $(4,132,804)
                               
Loss before income tax provision and equity in net loss from unconsolidated investments  $(4,524,814)  $(4,099,962)  $
-
   $(1,984,468)  $(14,503,087)  $(25,112,331)

 

F-42

 

 

Note 14 – Subsequent Events

 

Note Conversions

 

On October 3, 2023, an investor converted $150,000 in principal of a convertible promissory note into 6,000,000 shares of the Company’s common stock.

 

On October 11, 2023, an investor converted $30,000 in principal and $8,197.50 in interest and fees of a convertible promissory note into 1,527,900 shares of the Company’s common stock.

 

Debenture and Warrant Restructuring

 

On October 6, 2023, the Company entered into an agreement with the holder (the “Holder”) of certain of the Company’s previously issued securities (the “Restructuring Agreement”).

 

The Restructuring Agreement, among other things, modified certain provisions of the following securities of the Company:

 

(i) Original Issue Discount Convertible Debenture issued on December 12, 2022 (the “December 2022 Debenture”)

 

(ii) Original Issue Discount Convertible Debenture issued on January 13, 2023 (the “January 2023 Debenture”)

 

(iii) Original Issue Discount Convertible Debenture issued on February 1, 2023 (the “February 2023 Debenture” and, together with the December 2022 Debenture and January 2023 Debenture, the “Debentures”)

 

(iv) Common Stock Purchase Warrant issued on December 12, 2022 (the “Restructured Warrants”)

 

Pursuant to the Restructuring Agreement, the Company and the Holder agreed to, among other things, to (i) extend the maturity dates for the Debentures, which have a cumulative remaining balance of $2,485,000, to February 28, 2024; (ii) reduce the conversion price of the Debentures down to $0.025, subject to adjustment for reverse and forward stock splits, stock dividends, stock combinations and other similar transactions of the Common Stock; (iii) reduce the exercise price of the Restructured Warrants down to $0.025, subject to adjustment for subject to adjustment for reverse and forward stock splits, stock dividends, stock combinations and other similar transactions of the Common Stock; (iv) allow the Company to prepay the Debentures at any time with no prepayment penalty or fees; and (v) issue the Holder 5,000,000 shares as consideration.

 

Assignment and Assumption Agreement

 

On October 6, 2023, the Company entered into an agreement (the “Assignment and Assumption Agreement”) with an entity (the “Buyer”) to acquire the assets and assume the liabilities of the brands known as Brave and Basis, DBAs of the Company’s wholly owned subsidiary Creatd Ventures LLC. 

 

In addition to the assumption of approximately $215,000 in liabilities and the cancellation of an additional $38,750, the Company received a 7.5% membership interest in the acquiring entity and will receive 7.5% of all cash receipts generated from the acquired inventory.

 

Dispute Settlement

 

On October 11, 2023, the Company entered into an agreement (the “Settlement Agreement”) with a former executive (the “Executive”) regarding a previously executed Executive Separation Agreement. 

 

The Company and Executive agreed to settle the outstanding liability of $405,208 in exchange for $75,000 in cash payment and 5,753,472 shares of the Company’s common stock. In exchange, the Executive has agreed to rescind the Confession of Judgement as granted in the original Executive Separation Agreement. 

 

F-43

 

 

Chief Financial Officer Resignation

 

On October 12, 2023, the Board of Directors (the “Board”) of Creatd, Inc. (the “Company”) was notified by Eric Pickens, CFO, of his intention to transition to a consultant for the Company supporting its finance and accounting functions and to resign from the position of CFO. On October 16, 2023, the Board determined it was in the best interest of the Company to accept Mr. Pickens’ resignation and to continue his engagement with the Company as a finance and accounting consultant.

 

Chief Financial Officer Appointment

 

On October 16, 2023, the Board appointed Mr. Jeremy Frommer as the Chief Financial Officer of the Company, effective October 16, 2023.

 

Share Award Recession

 

On October 16, 2023, the Company’s board of directors (the “Board”) determined to rescind a previously approved allocation of a class of restricted shares to the then executive officers and board of directors. This class consisted of 21,398,080 shares and was previously approved by the Board on February 8, 2023, eliminating the corresponding liability of $2,071,245 for the payroll taxes on this issuance. 

 

Executive and Director Share Awards

 

On October 17, 2023, the Board approved the issuance of 21,398,080 shares of common stock to certain officers, directors, and employees at a fair market value of $620,544.

 

Equity Line of Credit

 

On October 20, 2023, 2023, the Company drew down from its outstanding Equity Line of Credit and issued 4,242,322 shares for total proceeds of $75,000.

 

Note Amendment Agreement

 

On October 23, 2023, the Company entered into a note amendment agreement with a note holder whereby two note payments, due on October 16, 2023 and November 16, 2023, were extended to December 15, 2023. In exchange for this extension, the Company paid the note holder $10,000 and issued 1,500,000 shares of the Company’s common stock.

 

PIPE

 

On October 23, 2023, the Company entered into securities purchase agreements with 7 investors whereby the investors purchased 7,735,294 shares of the Company’s common stock at a price of $0.017 per share and were issued 15,407,588 warrants to purchase the Company’s common stock at a price of $0.02 per share for gross proceeds of $20,500.

 

Vocal, Inc. RegCF Closings

 

Subsequent to September 30, 2023, the Company conducted 2 closings of the RegCF for its subsidiary, Vocal, Inc., for gross proceeds of $67,982

 

Promissory Note

 

On November 1, 2023, Creatd, Inc. (the “Company”) entered into a share purchase agreement (the “Agreement”) with Auctus Fund, LLC (the “Buyer”), pursuant to which (i) the Buyer purchased a promissory note (the “Promissory Note”) made by the Company, in the aggregate principal amount of $111,111, convertible into shares of common stock, $0.001 par value per share, of the Company (the “Common Stock”), upon the terms set forth in the Promissory Note, and (ii) the Company issued 5,000,000 restricted shares of Common Stock to the Buyer as additional consideration for the purchase of the Promissory Note, for a purchase price of $100,000. The Company will pay guaranteed interest on the unpaid Principal Amount at the rate of 10% (the “Interest Rate”) per annum from October 31, 2023 (the “Issue Date”) until the same becomes due and payable. The maturity date shall be twelve months from the Issue Date.

 

The per share conversion price into which Principal Amount and interest (including any Default Interest) under the Promissory Note shall be convertible into shares of Common Stock (the “Conversion Price”) shall be $0.016, subject to adjustments for any stock dividend, stock split, stock combination, rights offerings, reclassification or similar transaction that proportionately decreases or increases the Common Stock as set forth in the Promissory Note.

 

F-44

 

 

Creatd, Inc.

December 31, 2022 and 2021

Index to the Consolidated Financial Statements

 

Contents   Page(s)
Report Of Independent Registered Public Accounting Firm (PCAOB Firm ID 0089)   F-46
     
Consolidated Balance Sheets as of December 31, 2022 and 2021   F-49
     
Consolidated Statements of Comprehensive Income (Loss) for the Years Ended December 31, 2022 and 2021   F-50
     
Consolidated Statements of Changes in Stockholders’ Equity (Deficit) for the Years Ended December 31, 2022 and 2021   F-51
     
Consolidated Statements of Cash Flows for the Years Ended December 31, 2022 and 2021   F-52
     
Notes to the Consolidated Financial Statements   F-53

 

F-45

 

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

To the Board of Directors and
Stockholders of Creatd, Inc.

 

Opinion on the Financial Statements

 

We have audited the accompanying consolidated balance sheets of Creatd, Inc. (the “Company”) as of December 31, 2022 and 2021, and the related statements of operations and comprehensive income (loss), stockholders’ equity (deficit), and cash flows for each of the years in the two-year period ended December 31, 2022, and the related notes (collectively referred to as the financial statements). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2022 and 2021, and the results of its operations and its cash flows for each of the years in the two-year period ended December 31, 2022, in conformity with accounting principles generally accepted in the United States of America.

 

Substantial Doubt about the Company’s Ability to Continue as a Going Concern

 

The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 3 to the financial statements, the Company had a significant accumulated deficit, significant net loss and net cash used in operating activities that raise substantial doubt about its ability to continue as a going concern. Management’s plans in regard to these matters are also described in Note 3. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.

 

Basis for Opinion

 

These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.

 

Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

 

Critical Audit Matters

 

The critical audit matters communicated below are matters arising from the current period audit of the financial statements that were communicated or required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which they relate.

 

F-46

 

 

Goodwill and Finite-Lived Intangible Assets Impairment Evaluation

 

As discussed in Note 2 to the financial statements, management conducts a goodwill impairment assessment on an annual basis and when events or changes in circumstances indicate that the carrying value of a reporting unit exceeds its fair value. The fair value of a reporting unit is determined through the use of the income approach using estimates of future cash flows attributable to the respective reporting units. As a result of the annual impairment assessment, the Company recognized approximately $1.4 million of goodwill impairment related to its reporting units.

 

Additionally, as discussed in Note 2 to the financial statements, management evaluates the recoverability of acquired finite-lived intangible assets for possible impairment whenever events or circumstances indicate that the carrying amount of such assets may not be recoverable. Recoverability of these assets is measured by a comparison of the carrying amounts to the future undiscounted cash flows the assets are expected to generate from their use and eventual disposition. As a result of the intangible asset impairment assessment, the Company recognized approximately $1.9 million of impairment related to finite-lived intangible assets.

 

 

We identified the impairment of Goodwill and finite-lived intangible assets as a critical audit matter because of significant judgments required by management to estimate the fair value, including forecasted cash flows, revenue growth rates and expectations for operating expenses. The Goodwill assessment also requires judgment related to the discount rate utilized and other significant valuation assumptions. This required a high degree of auditor judgment and an increased extent of effort when performing audit procedures to evaluate the reasonableness of management’s cash flow estimates and the selection of cash flow multiples used in the income approach for valuing Goodwill.

 

How the Critical Audit Matter Was Addressed in the Audit

 

Our audit procedures related to the forecasts of management’s estimates of future cash flows, the selection of cash flow multiples for the Company’s reporting units, and the evaluation of the discount rate for Goodwill assessments included the following, among others:

 

  We obtained an understanding of the controls over the assessment of Goodwill and intangible asset impairment, including those over qualitative assessments and the determination of fair value based on relevant cash flow forecasts.

 

  Tested the mathematical accuracy of the calculations and evaluated significant assumptions and the underlying data used by the Company by performing procedures to test the projected revenues, projected direct costs, and projected operating expenses by comparing them with the historical forecasted results of the respective entities’ operations, evaluating the feasibility of generating revenues and cost-cutting strategies and assessing the impacts of internal and/or external economic factors.

 

  We used experienced personnel to evaluate the expertise, valuation assumptions and methodologies utilized by valuation professionals with specialized skills and knowledge engaged by the Company, and critically evaluated management’s assumptions used in the valuations.

 

Inventory

 

As discussed in Note 2 to the financial statements, inventories are stated at the lower of cost (first-in, first-out basis) or net realizable value and are periodically evaluated to identify obsolete or otherwise impaired products and are written off when management determines usage is not probable. The Company estimates the balance of excess and obsolete inventory by analyzing inventory by age using last used and original purchase date and existing sales pipeline for which the inventory could be used.

 

We identified the audit of inventory as a critical audit matter for the following reasons based on different aspects of the audit of inventory.

 

  (a) Existence of inventory – we encountered difficulty in gaining timely access to observe physical inventory counts at multiple locations or confirm existence in other locations. Certain counts could only be done virtually. These factors required the need for inventory roll back procedures, which were also complicated.

 

  (b) Valuation of inventory – (1) The determination of the proper allocation of inventory value to unit costs was complex and the Company lacked formal controls over this area; (2) The determination of inventory obsolescence required significant assumptions about expiration and spoilage or breakage.

 

F-47

 

 

How the Critical Audit Matter Was Addressed in the Audit

 

Our audit procedures related to the testing the existence and valuation of inventory included the following, among others:

 

  We obtained an understanding of the controls over inventory recognition, valuation and monitoring, including those related to allocation of unit costs, inventory obsolescence, and tracking of remote inventories.

 

  Tested the mathematical accuracy of the calculations and evaluated significant assumptions and the underlying data used by the Company in allocating unit costs by performing procedures to test the underlying value of inventory components in relation to historical bill of materials and finished goods observed during inventory counts. We also evaluated this information by performing our own independent allocations of predicted unit costs and comparing to Company estimates.

 

  We critically evaluated the assumptions and methodology employed by the Company in evaluating inventory obsolescence, including consideration of subsequent events, and assessing the reasonableness of estimates to historical data for spoilage or breakage.

 

  During inventory observations, we required live counts, ensured that count procedures were prepared and properly followed, the counting team member was adequately familiar with the inventory items to be counted, count locations were properly identified and tracked accurately, and observed the contents of certain boxes and observed all sides of palleted items.

 

  We tested the verifiability of inventory reports and tested detailed transactions for the inventory roll back procedures.

 

/s/ Rosenberg Rich Baker Berman, P.A.  
   
We have served as the Company’s auditor since 2018.
   
Somerset, New Jersey  
   
April 18, 2023  

 

F-48

 

 

Creatd, Inc.

Consolidated Balance Sheets

 

   December 31,
2022
   December 31,
2021
 
Assets        
Current Assets        
Cash  $706,224   $3,794,734 
Accounts receivable, net   239,423    337,440 
Inventory   404,970    106,403 
Prepaid expenses and other current assets   128,547    236,665 
Total Current Assets   1,479,164    4,475,242 
           
Property and equipment, net   212,545    102,939 
Intangible assets   230,084    2,432,841 
Goodwill   46,460    1,374,835 
Deposits and other assets   797,231    718,951 
Minority investment in businesses   
-
    50,000 
Operating lease right of use asset   2,054,265    18,451 
           
Total Assets  $4,819,749   $9,173,259 
           
Liabilities and Stockholders’ Deficit          
           
Current Liabilities          
Accounts payable and accrued liabilities  $7,565,720   $3,730,540 
Convertible Notes, net of debt discount and issuance costs   5,369,599    159,193 
Current portion of operating lease payable   326,908    18,451 
Note payable, net of debt discount and issuance costs   1,645,680    1,278,672 
Deferred revenue   299,409    234,159 
           
Total Current Liabilities   15,207,316    5,421,015 
           
Non-current Liabilities:          
Note payable   38,014    63,992 
Operating lease payable   2,077,618    
-
 
           
Total Non-current Liabilities   2,115,632    63,992 
           
Total Liabilities   17,322,948    5,485,007 
           
Commitments and contingencies   
 
    
 
 
           
Stockholders’ Equity (Deficit)          
Preferred stock, $0.001 par value, 20,000,000 shares authorized   
 
    
 
 
Series E Preferred stock, $0.001 par value, 8,000 shares authorized 450 and 500 shares issued and outstanding, respectively   
-
    
-
 
Common stock par value $0.001: 100,000,000 shares authorized; 39,062,386 issued and 38,969,013 outstanding as of December 31, 2022 and 16,691,170 issued and 16,685,513 outstanding as of December 31, 2021   39,062    16,691 
Additional paid in capital   134,570,600    111,563,618 
Less: Treasury stock, 93,373 and 5,657 shares, respectively   (78,456)   (62,406)
Accumulated deficit   (146,142,373)   (109,632,574)
Accumulated other comprehensive income   (140,183)   (78,272)
Total Creatd, Inc. Stockholders’ Equity   (11,751,350)   1,807,057 
Non-controlling interest in consolidated subsidiaries   (751,849)   1,881,195 
    (12,503,199)   3,688,252 
           
Total Liabilities and Stockholders’ Equity (Deficit)  $4,819,749   $9,173,259 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

F-49

 

 

Creatd, Inc.

Consolidated Statements of Comprehensive Loss

 

   For the Year Ended   For the Year Ended 
   December 31,
2022
   December 31,
2021
 
         
Net revenue  $4,796,474   $4,299,717 
           
Cost of revenue   6,109,206    5,300,037 
           
Gross margin (loss)   (1,312,732)   (1,000,320)
           
Operating expenses          
Compensation   4,678,390    5,812,057 
Research and development   951,414    983,528 
Marketing   4,700,171    9,626,982 
Stock based compensation   4,183,844    9,661,168 
Impairment of goodwill   1,433,815    1,035,795 
Impairment of intangible assets   2,043,011    688,127 
General and administrative   9,727,735    4,560,743 
           
Total operating expenses   27,718,380    32,368,400 
           
Loss from operations   (29,031,112)   (33,368,720)
           
Other income (expenses)          
Other income   99    396,223 
Interest expense   (821,051)   (372,106)
Accretion of debt discount and issuance cost   (4,668,039)   (3,612,669)
Derivative expense   
-
    (100,502)
Change in derivative liability   3,729    (1,096,287)
Impairment of investment   (50,000)   (589,461)
Settlement of vendor liabilities   (265,717)   59,692 
Loss on marketable securities   (11,742)   
-
 
Gain (loss) on extinguishment of debt   (832,482)   1,025,655 
Gain on forgiveness of debt   
-
    279,022 
           
Other income (expenses), net   (6,645,203)   (4,010,433)
           
Loss before income tax provision   (35,676,315)   (37,379,153)
           
Income tax provision   
-
    
-
 
           
Net loss   (35,676,315)   (37,379,153)
           
Non-controlling interest in net loss   3,383,044    86,251 
           
Net Loss attributable to Creatd, Inc.   (32,293,271)   (37,292,902)
           
Deemed dividend   (4,216,528)   (410,750)
           
Net loss attributable to common shareholders  $(36,509,799)  $(37,703,652)
           
Comprehensive loss          
           
Net loss   (35,676,315)   (37,379,153)
           
Currency translation loss   (61,911)   (41,038)
           
Comprehensive loss  $(35,738,226)  $(37,420,191)
           
Per-share data          
Basic and diluted loss per share
  $(1.66)  $(2.98)
           
Weighted average number of common shares outstanding
   22,035,260    12,652,470 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

F-50

 

 

Creatd, Inc.

Consolidated Statement of Changes in Stockholders’ Equity (Deficit)

For the Years Ended December 31, 2022 and 2021

 

    Series E
Preferred Stock
    Common Stock     Treasury stock     Additional
Paid In
    Subscription     Accumulated     Non-Controlling     Other
Comprehensive
    Stockholders’
Equity
 
    Shares     Amount     Shares     Amount     Shares     Amount     Capital     Receivable     Deficit     Interest     Income     (Deficit)  
Balance, January 1, 2021     7,738     $           8       8,736,378     $ 8,737       (5,657 )   $ (62,406 )   $ 77,505,013     $ (40,000 )   $ (71,928,922 )   $ -     $ (37,234 )   $ 5,445,196  
                                                                                                 
Stock based compensation     -       -       388,411       388       -       -       9,446,687       -       -       -       -       9,447,075  
                                                                                                 
Shares issued for prepaid services     -       -       50,000       50       -       -       226,450       -       -       -       -       226,500  
                                                                                                 
Shares issued to settle vendor liabilities     -       -       294,895       295       -       -       791,091       -       -       -       -       791,386  
                                                                                                 
Common stock issued upon conversion of notes payable     -       -       1,128,999       1,129       -       -       5,155,865       -       -       -       -       5,156,994  
                                                                                                 
Exercise of warrants to stock     -       -       2,250,691       2,251       -       -       9,484,972       -       -       -       -       9,487,223  
                                                                                                 
Cash received for common stock and warrants     -       -       1,687,500       1,687       -       -       5,665,263       -       -       -       -       5,666,950  
                                                                                                 
Cash received for preferred series E and warrants     40       -       -       -       -       -       (4,225 )     40,000       -       -       -       35,775  
                                                                                                 
Conversion of  preferred series E to stock     (7,278 )     (8 )     1,766,449       1,766       -       -       (1,758 )     -       -       -       -       -  
                                                                                                 
Stock warrants issued with note payable     -       -       -       -       -       -       1,665,682       -       -       -       -       1,665,682  
                                                                                                 
Shares issued for acquisition     -       -       387,847       388       -       -       1,217,828       -       -       1,967,446       -       3,185,662  
                                                                                                 
Foreign currency translation adjustments     -       -       -       -       -       -       -       -       -       -       (41,038 )     (41,038 )
                                                                                                 
Dividends     -       -       -       -       -       -       410,750       -       (410,750 )     -       -       -  
                                                                                                 
Net loss for the year months ended December 31, 2021     -       -       -       -       -       -       -       -       (37,292,902 )     (86,251 )     -       (37,379,153 )
                                                                                                 
Balance, December 31, 2021     500     $ -       16,691,170     $ 16,691       (5,657 )   $ (62,406 )   $ 111,563,618     $ -     $ (109,632,574 )   $ 1,881,195     $ (78,272 )   $ 3,688,252  
                                                                                                 
Conversion of  preferred series E to stock     (50 )             12,136       12       -       -       (12 )     -       -       -       -       -  
                                                                                                 
Stock based compensation     -       -       444,162       444       -       -       4,086,960       -       -       -       -       4,087,404  
                                                                                                 
Shares issued to settle vendor liabilities     -       -       307,342       307       -       -       410,192       -       -       -       -       410,499  
                                                                                                 
Shares issued for prepaid services     -       -       150,000       150       -       -       141,000       -       -       -       -       141,150  
                                                                                                 
Shares issued for in process research and development     -       -       57,576       58       -       -       40,937       -       -       -       -       40,995  
                                                                                                 
BCF issued with note payable     -       -       -       -       -       -       2,008,227       -       -       -       -       2,008,227  
                                                                                                 
Exercise  of warrants to stock     -       -       9,172,772       9,173       -       -       1,772,774       -       -       -       -       1,781,947  
                                                                                                 
Purchase of treasury stock     -       -       -       -       (87,716 )     (16,050 )     -       -       -       -       -       (16,050 )
                                                                                                 
Stock warrants issued with note payable     -       -       -       -       -       -       3,149,270       -       -       -       -       3,149,270  
                                                                                                 
Cash received for common stock and warrants, net of $190,000 of issuance costs     -       -       7,046,314       7,046       -       -       5,715,254       -       -       -       -       5,722,300  
                                                                                                 
Stock  issued with note payable     -       -       815,000       815       -       -       409,130       -       -       -       -       409,945  
                                                                                                 
Common stock issued upon conversion of notes payable     -       -       4,365,914       4,366       -       -       1,056,722       -       -       -       -       1,061,088  
                                                                                                 
Foreign currency translation adjustments     -       -       -       -       -       -       -       -       -       -       (61,911 )     (61,911 )
                                                                                                 
Sale of non-controlling interest in OG Collection Inc.     -       -       -       -       -       -       -       -       -       750,000       -       750,000  
                                                                                                 
Deemed Dividends     -       -       -       -       -       -       4,216,528       -       (4,216,528 )     -       -       -  
                                                                                                 
Net loss for the year ended December 31, 2022     -       -       -       -       -       -       -       -       (32,293,271 )     (3,383,044 )     -       (35,676,315 )
                                                                                                 
Balance, December 31, 2022     450     $ -       39,062,386     $ 39,062       (93,373 )   $ (78,456 )   $ 134,570,600     $ -     $ (146,142,373 )   $ (751,849   $ (140,183 )   $ (12,503,199 )

 

The accompanying notes are an integral part of these consolidated financial statements.

 

F-51

 

 

Creatd, Inc.

Consolidated Statements of Cash Flows

 

   For the Year Ended   For the Year Ended 
   December 31,
2022
   December 31,
2021
 
         
CASH FLOWS FROM OPERATING ACTIVITIES:          
Net loss  $(35,676,315)  $(37,379,153)
Adjustments to reconcile net loss to net cash used in operating activities:          
Depreciation and amortization   586,109    397,440 
Impairment of investment   50,000    589,461 
Impairment of intangible assets   1,433,815    1,038,905 
Impairment of goodwill   2,043,011    688,127 
impairment of ROU   101,623    
-
 
Accretion of debt discount and issuance cost   4,668,039    3,612,669 
Share-based compensation   4,183,844    9,661,174 
Shares issued for in process research and development   40,994    
-
 
Bad debt expense   398,130    110,805 
(Gain) loss on extinguishment of debt   832,482    (1,304,677)
Settlement of vendor liabilities   265,717    (59,692)
Change in fair value of derivative liability   (3,729)   1,096,287 
Derivative Expense   
-
    100,502 
Loss on marketable securities   11,742    
-
 
Non cash lease expense   274,784    82,511 
Reserve for obsolete inventory   399,058    
-
 
Equity interest granted for other income   
-
    (123,710)
Equity in net loss from unconsolidated investment   
-
    16,413 
Changes in operating assets and liabilities:          
Prepaid expenses   86,155    (174,819)
Inventory   (479,356)   (39,182)
Accounts receivable   (755,907)   (80,407)
Deposits and other assets   (78,280)   (527,115)
Deferred revenue   65,250    144,851 
Accounts payable and accrued expenses   4,773,551    1,714,902 
Operating lease liability   (26,146)   (84,099)
Net Cash Used In Operating Activities   (16,805,429)   (20,518,807)
           
CASH FLOWS FROM INVESTING ACTIVITIES:          
Cash paid for property and equipment   (212,249)   (95,935)
Cash paid for minority investment in business   
-
    (325,000)
Cash paid for equity method investment   
-
    (510,000)
Cash paid for investments in marketable securities   (48,878)   
-
 
Sale of marketable securities   37,135    
-
 
Cash received from the Sale of non-controlling interest in OG Collection Inc.   750,000    
-
 
Cash consideration for acquisition   (31,679)   (225,947)
Purchases of digital assets   (410,369)   (11,241)
Sale of digital assets   289,246    
-
 
Net Cash Provided By (Used In) Investing Activities   373,206    (1,168,123)
           
CASH FLOWS FROM FINANCING ACTIVITIES:          
Proceeds from the exercise of warrant   1,781,947    9,487,223 
Net proceeds from issuance of notes   2,219,219    747,937 
Repayment of notes   (2,830,382)   (456,233)
Proceeds from issuance of convertible note   8,391,905    3,610,491 
Repayment of convertible notes   (1,863,315)   (941,880)
Repayment of note payable - related party   
-
    (538,574)
Proceeds from issuance of common stock and warrants   5,722,300    5,666,951 
Cash received for preferred series E and warrants   
-
    40,000 
Purchase of treasury stock   (16,050)   
-
 
Net Cash Provided By Financing Activities   13,405,624    17,615,915 
           
Effect of exchange rate changes on cash   (61,911)   (41,038)
           
Net Change in Cash   (3,088,510)   (4,112,053)
           
Cash - Beginning of period   3,794,734    7,906,787 
           
Cash - End of period  $706,224   $3,794,734 
           
SUPPLEMENTARY CASH FLOW INFORMATION:          
Cash Paid During the Year for:          
Income taxes  $
-
   $
-
 
Interest  $650,000   $60,073 
           
SUPPLEMENTARY DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:          
Settlement of vendor liabilities  $
-
   $168,667 
Beneficial conversion feature on convertible notes  $2,008,227   $
-
 
Warrants issued with debt  $3,149,270   $1,665,682 
Shares issued with debt  $409,945   $
-
 
Issuance of common stock for prepaid services  $141,150   $226,500 
Recognition of Right-of-use asset and corresponding operating lease liability  $2,412,221   $
-
 
Deferred offering costs  $
-
   $4,225 
Common stock and warrants issued upon conversion of notes payable  $1,061,088   $5,156,994 
Shares issued for acquisition  $
-
   $1,318,218 
Reduction of ROU asset related to re-measurement of lease liability  $
-
   $135,086 
Repayment of promissory notes from Australian R&D credits  $
-
   $146,630 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

F-52

 

 

Creatd, Inc.

December 31, 2022

Notes to the Consolidated Financial Statements

 

Note 1 – Organization and Operations

 

Creatd, Inc., formerly Jerrick Media Holdings, Inc. (“we,” “us,” the “Company,” or “Creatd”), is a technology company focused on providing economic opportunities for creators, which it accomplishes through its four main business pillars: Creatd Labs, Creatd Partners, Creatd Ventures, and Creatd Studios. Creatd’s flagship product, Vocal, delivers a robust long-form, digital publishing platform organized into highly engaged niche-communities capable of hosting all forms of rich media content. Through Creatd’s proprietary algorithm dynamics, Vocal enhances the visibility of content and maximizes viewership, providing advertisers access to target markets that most closely match their interests. 

 

The Company was originally incorporated under the laws of the State of Nevada on December 30, 1999 under the name LILM, Inc. The Company changed its name on December 3, 2013 to Great Plains Holdings, Inc. as part of its plan to diversify its business.

 

On February 5, 2016 (the “Closing Date”), GTPH, GPH Merger Sub, Inc., a Nevada corporation and wholly-owned subsidiary of GTPH (“Merger Sub”), and Jerrick Ventures, Inc., a privately-held Nevada corporation headquartered in New Jersey (“Jerrick”), entered into an Agreement and Plan of Merger (the “Merger”) pursuant to which the Merger Sub was merged with and into Jerrick, with Jerrick surviving as a wholly-owned subsidiary of GTPH (the “Merger”). GTPH acquired, pursuant to the Merger, all of the outstanding capital stock of Jerrick in exchange for issuing Jerrick’s shareholders (the “Jerrick Shareholders”), pro-rata, a total of 475,000 shares of GTPH’s common stock. In connection therewith, GTPH acquired 33,415 shares of Jerrick’s Series A Convertible Preferred Stock (the “Jerrick Series A Preferred”) and 8,064 shares of Series B Convertible Preferred Stock (the “Jerrick Series B Preferred”).

 

In connection with the Merger, on the Closing Date, GTPH and Kent Campbell entered into a Spin-Off Agreement (the “Spin-Off Agreement”), pursuant to which Mr. Campbell purchased from GTPH (i) all of GTPH’s interest in Ashland Holdings, LLC, a Florida limited liability company, and (ii) all of GTPH’s interest in Lil Marc, Inc., a Utah corporation, in exchange for the cancellation of 39,091 shares of GTPH’s Common Stock held by Mr. Campbell. In addition, Mr. Campbell assumed all debts, obligations and liabilities of GTPH, including any existing prior to the Merger, pursuant to the terms and conditions of the Spin-Off Agreement.

 

Upon closing of the Merger on February 5, 2016, the Company changed its business plan to that of Jerrick.

 

Effective February 28, 2016, GTPH entered into an Agreement and Plan of Merger (the “Statutory Merger Agreement”) with Jerrick, pursuant to which GTPH became the parent company of Jerrick Ventures, LLC, a wholly-owned operating subsidiary of Jerrick (the “Statutory Merger”) and GTPH changed its name to Jerrick Media Holdings, Inc. to better reflect its new business strategy.

 

On September 11, 2019, the Company acquired 100% of the membership interests of Seller’s Choice, LLC, a New Jersey limited liability company (“Seller’s Choice”), a digital e-commerce agency.

 

On September 9, 2020, the Company filed a certificate of amendment with the Secretary of State of the State of Nevada to change our name to “Creatd, Inc.”, which became effective on September 10, 2020. 

 

On June 4, 2021, the Company acquired 89% of the membership interests of Plant Camp, LLC, a Delaware limited liability company (“Plant Camp”), which the Company subsequently rebranded as Camp. Camp is a direct-to-consumer (DTC) food brand which creates healthy upgrades to classic comfort food favorites. The results of Plant Camp’s operations have been included since the date of acquisition in the Statements of Operations.

 

On July 20, 2021, the Company acquired 44% of the membership interests of WHE Agency, Inc. WHE Agency, Inc, is a talent management and public relations agency based in New York (“WHE”). WHE has been consolidated due to the Company’s ownership of 55% voting control, and the results of operations have been included since the date of acquisition in the Statements of Operations.

 

F-53

 

 

Between October 21, 2020, and August 16, 2021, the Company acquired 21% of the membership interests of Dune, Inc. Dune, Inc. is a direct-to-consumer brand focused on promoting wellness through its range of health-oriented beverages.

 

On October 3, 2021, the Company acquired an additional 29% of the membership interests of Dune, Inc., bringing our total membership interests to 50%. Dune, Inc., has been consolidated due to the Company’s ownership of 50% voting control, and the results of operations have been included since the date of acquisition in the Statements of Operations. 

 

On March 7, 2022, the Company acquired 100% of the membership interests of Denver Bodega, LLC, d/b/a Basis, a Colorado limited liability company (“Basis”). Basis is a direct-to-consumer functional beverage brand that makes high-electrolyte mixes meant to aid hydration. Denver Bodega, LLC has been consolidated due to the Company’s ownership of 100% voting control, and the results of operations have been included since the date of acquisition in the Statement of Operations.

 

On August 1, 2022, the Company acquired 51% of the membership interests of Orbit Media LLC, a New York limited liability company. Orbit is a app-based stock trading platform designed to empower a new generation of investors. Orbit has been consolidated due to the Company’s ownership of 51% voting control, and the results of operations have been included since the date of acquisition in the Statement of Operations.

 

On September 13, 2022, the Company acquired 100% of the membership interests of Brave Foods, LLC, a Maine limited liability company. Brave is a plant-based food company that provides convenient and healthy breakfast food products. Brave Foods, LLC has been consolidated due to the Company’s ownership of 100% voting control, and the results of operations have been included since the date of acquisition in the Statement of Operations.

 

On December 13, 2022, an investor entered into a Subscription Agreement whereby it purchased from OG Collection, Inc., a subsidiary of the Company (“OG”), 150,000 shares of common stock of OG for a purchase price of $750,000, and, in connection therewith OG, the Company, and the Investor entered into a Shareholder Agreement.

 

Note 2 – Significant Accounting Policies and Practices

 

Management of the Company is responsible for the selection and use of appropriate accounting policies and the appropriateness of accounting policies and their application. Critical accounting policies and practices are those that are both most important to the portrayal of the Company’s financial condition and results and require management’s most difficult, subjective, or complex judgments, often as a result of the need to make estimates about the effects of matters that are inherently uncertain. The Company’s significant and critical accounting policies and practices are disclosed below as required by the accounting principles generally accepted in the United States of America. 

  

Use of Estimates and Critical Accounting Estimates and Assumptions

 

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the dates of the financial statements and the reported amounts of revenues and expenses during the reporting periods.

  

These significant accounting estimates or assumptions bear the risk of change due to the fact that there are uncertainties attached to these estimates or assumptions, and certain estimates or assumptions are difficult to measure or value.

 

Management bases its estimates on historical experience and on various assumptions that are believed to be reasonable in relation to the financial statements taken as a whole under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources.

 

Management regularly evaluates the key factors and assumptions used to develop the estimates utilizing currently available information, changes in facts and circumstances, historical experience and reasonable assumptions. After such evaluations, if deemed appropriate, those estimates are adjusted accordingly. The Company uses estimates in accounting for, among other items, revenue recognition, allowance for doubtful accounts, stock-based compensation, income tax provisions, excess and obsolete inventory reserve, and impairment of intellectual property.

 

Actual results could differ from those estimates.

 

F-54

 

 

Principles of consolidation

 

The Company consolidates all majority-owned subsidiaries, if any, in which the parent’s power to control exists.

 

As of December 31, 2022, the Company’s consolidated subsidiaries and/or entities are as follows:

 

Name of combined affiliate  State or other
jurisdiction of
incorporation
or organization
  Company
Ownership
Interest
 
Jerrick Ventures LLC  Delaware   100%
Abacus Tech Pty Ltd  Australia   100%
Creatd Ventures LLC  Delaware   100%
Dune Inc.  Delaware   50%
OG Collection, Inc.  Delaware   89%
Orbit Media LLC  New York   51%
WHE Agency, Inc.  Delaware   44%

 

As of December 31, 2022, Creatd Ventures, LLC (formerly Creatd Partners, LLC) is operating three DBAs for Brave Foods, Plant Camp, and Basis (formerly Denver Bodega, LLC).

 

All other previously consolidated subsidiaries have been dissolved.

 

All inter-company balances and transactions have been eliminated. The consolidated financial statements include Denver Bodega, LLC activity since March 7, 2022, Orbit Media LLC activity since August 1, 2022, and Brave Foods, LLC activity since September 13, 2022.

 

Variable Interest Entities

 

Management performs an ongoing assessment of its noncontrolling interests from investments in unrelated entities to determine if those entities are variable interest entities (VIEs), and if so, whether the Company is the primary beneficiary. If an entity in such a transaction, by design, meets the definition of a VIE and the Company determines that it, or a consolidated subsidiary is the primary beneficiary, the Company will include the VIE in its consolidated financial statements. If such an entity is deemed to not be consolidated, the Company records only its investment in equity securities as a marketable security or investment under the equity method, as applicable.

  

Fair Value of Financial Instruments

 

The fair value measurement disclosures are grouped into three levels based on valuation factors:

 

  Level 1 – quoted prices in active markets for identical investments

 

  Level 2 – other significant observable inputs (including quoted prices for similar investments and market corroborated inputs)

 

  Level 3 – significant unobservable inputs (including our own assumptions in determining the fair value of investments)

  

The Company’s Level 1 assets/liabilities include cash, accounts receivable, marketable trading securities, accounts payable, marketable trading securities, prepaid and other current assets, line of credit and due to related parties. Management believes the estimated fair value of these accounts at December 31, 2022 approximate their carrying value as reflected in the balance sheets due to the short-term nature of these instruments or the use of market interest rates for debt instruments.

 

The Company’s Level 2 assets/liabilities include certain of the Company’s notes payable. Their carrying value approximates their fair values based upon a comparison of the interest rate and terms of such debt given the level of risk to the rates and terms of similar debt currently available to the Company in the marketplace.

 

The Company’s Level 3 assets/liabilities include goodwill, intangible assets, equity investments at cost, and derivative liabilities. Inputs to determine fair value are generally unobservable and typically reflect management’s estimates of assumptions that market participants would use in pricing the asset or liability. The fair values are therefore determined using model-based techniques, including option pricing models and discounted cash flow models. Unobservable inputs used in the models are significant to the fair values of the assets and liabilities. 

 

F-55

 

 

The following tables provide a summary of the relevant assets that are measured at fair value on a recurring basis:

 

Fair Value Measurements as of

December 31, 2021

 

    Total     Quoted
Prices
in Active
Markets for
Identical
Assets or
Liabilities
(Level 1)
    Quoted
Prices
for Similar
Assets or
Liabilities in
Active
Markets
(Level 2)
    Significant
Unobservable
Inputs
(Level 3)
 
Assets:                        
Marketable securities - debt securities   $         -     $          -     $         -     $            -  
Total assets   $ -     $ -     $ -     $ -  
                                 
Liabilities:                                
Derivative liabilities   $ -     $ -     $ -     $ -  
Total Liabilities     -     $ -     $ -     $ -  

 

Fair Value Measurements as of

December 31, 2022

 

    Total     Quoted
Prices in
Active
Markets for
Identical
Assets or
Liabilities
(Level 1)  
    Quoted
Prices for
Similar
Assets or
Liabilities
in Active Markets
(Level 2)  
    Significant
Unobservable
Inputs
(Level 3)  
 
Assets:                                
Marketable securities - equity securities   $           -     $           -     $           -     $           -  
Total assets   $ -     $ -     $ -     $ -  

 

Our marketable equity securities are publicly traded stocks measured at fair value using quoted prices for identical assets in active markets and classified as Level 1 within the fair value hierarchy. Marketable equity securities as of December 31, 2022 and 2021 are $0.

 

The change in net realized depreciation on equity trading securities that have been included in other expenses for the year ended December 31, 2022 and 2021 was $11,742 and $0, respectively. 

 

The following table sets forth a summary of the changes in marketable securities - available-for-sale debt securities that are measured at fair value on a recurring basis:

 

    For the
years ended
December 31,
2022 and
2021
 
    Total  
As of January 1, 2021   $ 62,733  
Purchase of marketable securities     -  
Interest due at maturity     -  
Other than temporary impairment     (62,733 )
Conversion of marketable securities     -  
December 31, 2021 and 2022   $ -  

 

F-56

 

 

The following are the changes in the derivative liabilities during the years ended December 31, 2022 and 2021.

 

   Years Ended
December 31, 2022 and 2021
 
   Level 1   Level 2   Level 3 
Derivative liabilities as January 1, 2021  $
      -
   $
     -
   $42,231 
Addition   
-
    
-
    417,241 
Extinguishment   
-
    
-
    (431,458)
Conversion to Note payable - related party   
-
    
-
    (1,124,301)
Changes in fair value   
-
    
-
    1,096,287 
Derivative liabilities as December 31, 2021   
-
    
-
    
-
 
Addition   
-
    
-
    100,532 
Changes in fair value   
-
    
-
    (3,729)
Extinguishment   
-
    
-
    (96,803)
Derivative liabilities as December 31, 2022  $
-
   $
-
   $
-
 

 

The following tables provide a summary of the relevant assets that are measured at fair value on a non-recurring basis:

 

Fair Value Measurements as of

December 31, 2021

 

   Total   Quoted
Prices in
Active
Markets for
Identical
Assets or
Liabilities
(Level 1)
   Quoted
Prices for
Similar
Assets or
Liabilities
in Active Markets
(Level 2)
   Significant
Unobservable
Inputs
(Level 3)
 
Assets:                
Equity investments, at cost  $50,000   $
      -
   $
       -
   $50,000 
Intangible assets   2,432,841    
-
    
-
    2,432,841 
Goodwill   1,374,835    
-
    
-
    1,374,835 
Total assets  $3,857,676   $
-
   $
-
   $3,857,676 

 

Fair Value Measurements as of

December 31, 2022

 

   Total   Quoted
Prices in
Active
Markets for
Identical
Assets or
Liabilities
(Level 1)
   Quoted
Prices for
Similar
Assets or
Liabilities
in Active Markets
(Level 2)
   Significant
Unobservable
Inputs
(Level 3)
 
Assets:                    
Equity investments, at cost  $
-
   $
        -
   $
       -
   $
-
 
Intangible assets   230,084    
-
    
-
    230,084 
Goodwill   46,460    
-
    
-
    46,460 
Total assets  $276,544   $
-
   $
-
   $276,544 

 

Cash Equivalents

 

The Company considers all highly liquid investments with a maturity of three months or less when purchased to be cash equivalents.

 

At times, cash balances may exceed the Federal Deposit Insurance Corporation (“FDIC”) or Financial Claims Scheme (“FCS”) insurable limits. The Company has never experienced any losses related to these balances. The uninsured cash balance as of December 31, 2022, was $308,474. The Company does not believe it is exposed to significant credit risk on cash and cash equivalents.

 

F-57

 

 

Concentration of Credit Risk and Other Risks and Uncertainties

 

The Company provides credit in the normal course of business. The Company maintains allowances for credit losses on factors surrounding the credit risk of specific customers, historical trends, and other information.

 

The Company operates in Australia and holds total assets of $700,268. It is reasonably possible that operations located outside an entity’s home country will be disrupted in the near term.

 

Property and Equipment

 

Property and equipment are recorded at cost. Expenditures for major additions and betterments are capitalized. Maintenance and repairs are charged to operations as incurred. Depreciation is computed by the straight-line method (after taking into account their respective estimated residual values) over the estimated useful lives of the respective assets as follows:

 

   Estimated
Useful Life
(Years)
 
     
Computer equipment and software  3 
Furniture and fixtures  5 
Leasehold Improvements  3 

 

Upon sale or retirement of property and equipment, the related cost and accumulated depreciation are removed from the accounts and any gain or loss is reflected in the consolidated statements of operations.

 

Long-lived Assets Including Acquired Intangible Assets

 

We evaluate the recoverability of property and equipment, acquired finite-lived intangible assets and, purchased infinite life digital assets for possible impairment whenever events or circumstances indicate that the carrying amount of such assets may not be recoverable. The evaluation is performed at the lowest level for which identifiable cash flows are largely independent of the cash flows of other assets and liabilities. Recoverability of these assets is measured by a comparison of the carrying amounts to the future undiscounted cash flows the assets are expected to generate from the use and eventual disposition. Digital assets accounted for as intangible assets are subject to impairment losses if the fair value of digital assets decreases other than temporarily below the carrying value. The fair value is measured using the quoted price of the crypto asset at the time its fair value is being measured. If such review indicates that the carrying amount of property and equipment and intangible assets is not recoverable, the carrying amount of such assets is reduced to fair value. During the year ended December 31, 2022, the Company recorded an impairment charge of $2,043,111 for intangible assets. During the year ended December 31, 2021, the Company recorded an impairment charge of $688,127 for intangible assets.

 

Acquired finite-lived intangible assets are amortized on a straight-line basis over the estimated useful lives of the assets. We routinely review the remaining estimated useful lives of property and equipment and finite-lived intangible assets. If we change the estimated useful life assumption for any asset, the remaining unamortized balance is amortized or depreciated over the revised estimated useful life. The remaining weighted average life of the intangible assets is 8.06 years.

 

Scheduled amortization over the next five years are as follows:

 

Twelve months ending December 31,

 

2023  $32,097 
2024   32,098 
2025   28,863 
2026   18,966 
2027   18,964 
Thereafter   76,313 
Total   207,301 
      
Intangible assets not subject to amortization   22,783 
Total Intangible Assets  $230,084 

  

F-58

 

 

Amortization expense was $483,484 and $348,186 for the year ended December 31, 2022 and 2021, respectively.

 

Goodwill

 

Goodwill is not amortized but is subject to periodic testing for impairment in accordance with ASC Topic 350 “Intangibles – Goodwill and Other – Testing Indefinite-Lived Intangible Assets for Impairment” (“ASC Topic 350”). The Company tests goodwill for impairment on an annual basis as of the last day of the Company’s fiscal December each year or more frequently if events occur or circumstances change indicating that the fair value of the goodwill may be below its carrying amount. The Company uses an income-based approach to determine the fair value of the reporting units. This approach uses a discounted cash flow methodology and the ability of our reporting units to generate cash flows as measures of fair value of our reporting units.

  

During the year ended December 31, 2022 and 2021, the Company completed its annual impairment tests of goodwill. The Company performed the qualitative assessment as permitted by ASC 350-20 and determined for one of its reporting units that the fair value of that reporting unit was more likely than not greater than its carrying value, including Goodwill. However, based on this qualitative assessment, the Company determined that the carrying value of the Denver Bodega, Dune, Plant Camp and, WHE Agency reporting units was more likely than not greater than their carrying value, including Goodwill. Based on the completion of the annual impairment tests, the Company recorded an impairment charge of $1,433,815 and $1,035,795 for goodwill for the years ended December 31 2022 and 2021, respectively.

 

The following table sets forth a summary of the changes in goodwill for the years ended December 31, 2021 and 2022.

 

   For the
years ended
December 31,
2021 and
2022
 
   Total 
As of January 1, 2021    $1,035,795 
Goodwill acquired in a business combination   1,374,835 
Impairment of goodwill   (1,035,795)
As of December 31, 2021   1,374,835 
Goodwill acquired in business combinations   105,440 
Impairment of goodwill   (1,433,815)
As of December 31, 2022   46,460 

 

Investments

 

Marketable securities that are bought and held principally for the purpose of selling them in the near term are classified as trading securities and are reported at fair value, with unrealized gains and losses recognized in earnings. Debt securities not classified as held-to-maturity or as trading are classified as available-for-sale, and are carried at fair market value, with the unrealized gains and losses, net of tax, included in the determination of comprehensive income and reported in stockholders’ equity.

 

The Company accounts for its investments in available-for-sale debt securities, in accordance with sub-topic 320-10 of the FASB ASC (“Sub-Topic 320-10”). Accrued interest on these securities is included in fair value and amortized cost.

 

Pursuant to Paragraph 320-10-35, investments in debt securities that are classified as available for sale shall be measured subsequently at fair value in the statement of financial position. Unrealized holding gains and losses for available-for-sale securities (including those classified as current assets) shall be excluded from earnings and reported in other comprehensive income until realized.

 

F-59

 

 

The Company follows FASB ASC 320-10-35 to assess whether an investment in debt securities is impaired in each reporting period. An investment in debt securities is impaired if the fair value of the investment is less than its amortized cost. If the Company intends to sell the debt security (that is, it has decided to sell the security), an other-than-temporary impairment shall be considered to have occurred. If the Company more likely than not will be required to sell the security before recovery of its amortized cost basis or it otherwise does not expect to recover the entire amortized cost basis of the security, an other-than-temporary impairment shall be considered to have occurred. The Company considers the expected cash flows from the investment based on reasonable and supportable forecasts as well as several other factors to estimate whether a credit loss exists. If the Company intends to sell the security or more likely than not will be required to sell the security before recovery of its amortized cost basis less any current-period credit loss, the other-than-temporary impairment shall be recognized in earnings equal to the entire difference between the investment’s amortized cost basis and its fair value at the balance sheet date.

 

The following table sets forth a summary of the changes in marketable securities - available-for-sale debt securities that are measured at fair value on a recurring basis:

 

   For the
years ended
December 31,
2022 and
2021
 
   Total 
As of January 1, 2021  $62,733 
Purchase of marketable securities   
-
 
Interest due at maturity   
-
 
Other than temporary impairment   (62,733)
Conversion of marketable securities   
-
 
December 31, 2021 and 2022  $
-
 

 

We invest in debt securities. Our investments in debt securities are subject to interest rate risk. To minimize the exposure due to an adverse shift in interest rates, we invest in securities with maturities of two years or less and maintain a weighted average maturity of one year or less. As of December 31, 2021, all of our investments had maturities between one and three years. The marketable debt security investments are evaluated for impairment if events or circumstances arise that indicate that the carrying amount of such assets may not be recoverable. During the years ended December 31, 2021, the Company recognized a $62,733 from the impairment of the debt security.

 

The following table sets forth a summary of the changes in equity investments, at cost that are measured at fair value on a non-recurring basis: 

 

   For the
years ended
December 31,
2021 and
2022
 
   Total 
As of January 1, 2021  $217,096 
Purchase of equity investments   150,000 
Other than temporary impairment   (102,096)
Conversion to equity method investments   (215,000)
As of December 31, 2021   50,000 
Purchase of equity investments   
-
 
Other than temporary impairment   (50,000)
Conversion to equity method investments   
-
 
As of December 31, 2022  $
-
 

  

The Company has elected to measure its equity securities without a readily determinable fair value at cost minus impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions for the identical or a similar investment of the same issuer. An election to measure an equity security in accordance with this paragraph shall be made for each investment separately.

 

F-60

 

 

The Company performed a qualitative assessment considering impairment indicators to evaluate whether these investments were impaired. Impairment indicators that the Company considered included the following: a) a significant deterioration in the earnings performance, credit rating, asset quality or business prospects of the investee; b) a significant adverse change in the regulatory, economic or technology environment of the investee; c) a significant adverse change in the general market condition of either the geographical area or the industry in which the investee operates; d) a bona fide offer to purchase or an offer by the investee to sell the investment; e) factors that raise significant concerns about the investee’s ability to continue as a going concern. During the years ended December 31, 2022 and 2021 the Company recognized a $50,000 and $102,096 impairment of the equity security respectively.

 

Equity Method Investments

 

Investments in unconsolidated entities over which we have significant influence are accounted for under the equity method of accounting. Under the equity method of accounting, the Company does not consolidate the investment’s financial statements within its consolidated financial statements. Equity method investments are initially recorded at cost, then our proportional share of the underlying net income or loss is recorded as equity in net loss from equity method investments in our statement of operations, with a corresponding increase or decrease to the carrying value of the investment. Distributions received from the investee reduce our carrying value of the investment and are recorded in the consolidated statements of cash flows using the cumulative earnings approach. These investments are evaluated for impairment if events or circumstances arise that indicate that the carrying amount of such assets may not be recoverable. There were indicators of impairment related to our equity method investments for the year ended December 31, 2021. During the year ended December 31, 2022 and 2021, the Company recorded an impairment charge of $50,000 and $487,365 respectively for equity method investments.

 

Commitments and Contingencies

 

The Company follows subtopic 450-20 of the FASB ASC to report accounting for contingencies. Certain conditions may exist as of the date the consolidated financial statements are issued, which may result in a loss to the Company, but which will only be resolved when one or more future events occur or fail to occur. The Company assesses such contingent liabilities, and such assessment inherently involves an exercise of judgment. In assessing loss contingencies related to legal proceedings that are pending against the Company or un-asserted claims that may result in such proceedings, the Company evaluates the perceived merits of any legal proceedings or un-asserted claims as well as the perceived merits of the amount of relief sought or expected to be sought therein.

 

If the assessment of a contingency indicates that it is probable that a material loss has been incurred and the amount of the liability can be estimated, then the estimated liability would be accrued in the Company’s consolidated financial statements. If the assessment indicates that a potential material loss contingency is not probable but is reasonably possible, or is probable but cannot be estimated, then the nature of the contingent liability, and an estimate of the range of possible losses, if determinable and material, would be disclosed.

 

Loss contingencies considered remote are generally not disclosed unless they involve guarantees, in which case the guarantees would be disclosed.

 

Foreign Currency

 

Foreign currency denominated assets and liabilities are translated into U.S. dollars using the exchange rates in effect at our Consolidated Balance Sheet dates. Results of operations and cash flows are translated using the average exchange rates throughout the periods. The effect of exchange rate fluctuations on the translation of assets and liabilities is included as a component of stockholders’ equity in accumulated other comprehensive income. Gains and losses from foreign currency transactions, which are included in operating expenses, have not been significant in any period presented.

 

F-61

 

 

Derivative Liability

 

The Company evaluates its debt and equity issuances to determine if those contracts or embedded components of those contracts qualify as derivatives to be separately accounted for in accordance with paragraph 815-10-05-4 and Section 815-40-25 of the FASB Accounting Standards Codification. The result of this accounting treatment is that the fair value of the embedded derivative is marked-to-market each balance sheet date and recorded as either an asset or a liability. In the event that the fair value is recorded as a liability, the change in fair value is recorded in the consolidated statement of operations as other income or expense. Upon conversion, exercise or cancellation of a derivative instrument, the instrument is marked to fair value at the date of conversion, exercise or cancellation and then the related fair value is reclassified to equity. 

 

In circumstances where the embedded conversion option in a convertible instrument is required to be bifurcated and there are also other embedded derivative instruments in the convertible instrument that are required to be bifurcated, the bifurcated derivative instruments are accounted for as a single, compound derivative instrument. 

 

The classification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is re-assessed at the end of each reporting period. Equity instruments that are initially classified as equity that become subject to reclassification are reclassified to liability at the fair value of the instrument on the reclassification date. Derivative instrument liabilities will be classified in the balance sheet as current or non-current based on whether or not net-cash settlement of the derivative instrument is expected within 12 months of the balance sheet date. 

 

The Company adopted Section 815-40-15 of the FASB Accounting Standards Codification (“Section 815-40-15”) to determine whether an instrument (or an embedded feature) is indexed to the Company’s own stock. Section 815-40-15 provides that an entity should use a two-step approach to evaluate whether an equity-linked financial instrument (or embedded feature) is indexed to its own stock, including evaluating the instrument’s contingent exercise and settlement provisions.

 

The Company utilizes a binomial option model for convertible notes that have an option to convert at a variable number of shares to compute the fair value of the derivative and to mark to market the fair value of the derivative at each balance sheet date. The inputs utilized in the application of the Binomial model included a stock price on valuation date, an expected term of each debenture remaining from the valuation date to maturity, an estimated volatility, and a risk-free rate. The Company records the change in the fair value of the derivative as other income or expense in the consolidated statements of operations.

 

Shipping and Handling Costs

 

The Company classifies freight billed to customers as sales revenue and the related freight costs as cost of revenue.

 

Revenue Recognition   

 

Under Topic 606, revenue is recognized when control of the promised goods or services is transferred to our customers, in an amount that reflects the consideration we expect to be entitled to in exchange for those goods or services.

 

We determine revenue recognition through the following steps:

 

  identification of the contract, or contracts, with a customer;

 

  identification of the performance obligations in the contract;

 

  determination of the transaction price. The transaction price for any given subscriber could decrease based on any payments made to that subscriber. A subscriber may be eligible for payment through one or more of the monetization features offered to Vocal creators, including earnings through reads (on a cost per mile basis) and cash prizes offered to Challenge winners;

 

  allocation of the transaction price to the performance obligations in the contract; and

 

  recognition of revenue when, or as, we satisfy a performance obligation.

 

F-62

 

 

Revenue disaggregated by revenue source for the year ended December 30, 2022 and 2021 consists of the following:

 

   Years Ended 
   December 31, 
   2022   2021 
Agency (Managed Services, Branded Content, & Talent Management Services)  $1,914,647   $2,256,546 
Platform (Creator Subscriptions)   1,417,094    1,926,135 
Ecommerce   1,457,161    90,433 
Affiliate Sales   7,572    26,453 
Other Revenue   
-
    150 
   $4,796,474   $4,299,717 

 

The Company utilizes the output method to measures the results achieved and value transferred to a customer over time. Timing of revenue recognition for the three and years ended December 31, 2022 and 2021 consists of the following:

 

   Years Ended 
   December 31, 
   2022   2021 
Products and services transferred over time  $3,331,741   $4,182,681 
Products transferred at a point in time   1,464,733    117,036 
   $4,796,474   $4,299,717 

 

Agency Revenue

 

Managed Services

 

The Company provides Studio/Agency Service offerings to business-to-business (B2B) and business-to-consumer (B2C) product and service brands which encompasses a full range of digital marketing and e-commerce solutions. The Company’s services include the setup and ongoing management of clients’ websites, Amazon and Shopify storefronts and listings, social media pages, search engine marketing, and other various tools and sales channels utilized by e-commerce sellers for sales and growth optimization. Contracts are broken into three categories: Partners, Monthly Services, and Projects. Contract amounts for Partner and Monthly Services clients range from approximately $500-$7,500 per month while Project amounts vary depending on the scope of work. Partner and Monthly clients are billed monthly for the work completed within that month. Partner Clients may or may not have an additional billing component referred to as Sales Performance Fee, which is a fee based upon a previously agreed upon percentage point of the client’s total sales for the month. Some Partners may also have projects within their contracts that get billed and recognized as agreed upon project milestones are achieved. Revenue is recognized over time as service obligations and milestones in the contract are met.

 

Branded Content

 

Branded content represents the revenue recognized from the Company’s obligation to create and publish branded articles and/or branded challenges for clients on the Vocal platform and promote said stories, tracking engagement for the client. In the case of branded articles, the performance obligation is satisfied when the Company successfully publishes the articles on its platform and meets any required promotional milestones as per the contract. In the case of branded challenges, the performance obligation is satisfied when the Company successfully closes the challenge and winners have been announced. The Company utilizes the completed contract method when revenue is recognized over time as the services are performed and any required milestones are met. Certain contracts contain separate milestones whereas the Company separates its performance obligations and utilizes the stand-alone selling price method and residual method to determine the estimate of the allocation of the transaction price. 

 

F-63

 

 

Below are the significant components of a typical agreement pertaining to branded content revenue:

 

  The Company collects fixed fees ranging from $10,000 to $110,000, with branded challenges ranging from $10,000 to $25,000 and branded articles ranging from $2,500 to $10,000 per article.
     
  Branded articles are created and published, and challenges are completed, within three months of the signed agreement, or as previously negotiated with the client.

 

  Branded articles and challenges are promoted per the contract and engagement reports are provided to the client.
     
  Most contracts include provisions for clients to acquire content rights at the end of the campaign for a flat fee. 

 

Talent Management Services

 

Talent Management represents the revenue recognized by WHE Agency, Inc. (“WHE”) from the Company’s obligation to manage and oversee influencer-led campaigns from the contract negotiation stage through content creation and publication. WHE acts in an agent capacity for influencers and collects a management fee of approximately 20% of the value of an influencer’s contract with a brand. Revenue is recognized net of the 80% of the contract that is collected by the influencer and is recognized when performance obligations of the contract are met. Performance obligations are complete when milestones and deliverables of contracts are delivered to the client. 

 

Below are the significant components of a typical agreement pertaining to talent management revenue:

 

  Total gross contracts range from $500-$100,000.

 

  The Company collects fixed fees in the amount of 20 to 25% of the gross contract amount, ranging from $100 to $25,000 in net revenue per contract.

 

  The campaign is created and made live by the influencer within the timeframe specified in the contract.

 

  Campaigns are promoted per the contract and the customer is provided a link to the live deliverables on the influencer’s social media channels.

 

  Most billing for contracts occur 100% at execution of the performance obligation. Net payment terms vary by client.

  

Platform Revenue

 

Creator Subscriptions

 

Vocal+ is a premium subscription offering for Vocal creators. In addition to joining for free, Vocal creators now have the option to sign up for a Vocal+ membership for either $9.99 monthly or $99 annually, though these amounts are subject to promotional discounts and free trials. Vocal+ subscribers receive access to value-added features such as increased rate of cost per mille (thousand) (“CPM”) monetization, a decreased minimum withdrawal threshold, a discount on platform processing fees, member badges for their profiles, access to exclusive Vocal+ Challenges, and early access to new Vocal features. Subscription revenues stem from both monthly and annual subscriptions, the latter of which is amortized over a twelve-month period. Any customer payments received are recognized over the subscription period, with any payments received in advance being deferred until they are earned. 

 

The transaction price for any given subscriber could decrease based on any payments made to that subscriber. A subscriber may be eligible for payment through one or more of the monetization features offered to Vocal creators, including earnings through reads (on a cost per mille basis) and cash prizes offered to Challenge winners. Potential revenue offset is calculated by reviewing a subscriber’s earnings in conjunction with payments made by the subscriber on a monthly and/or annual basis.

 

F-64

 

 

Affiliate Sales Revenue

 

Affiliate sales represents the commission the Company receives from views or sales of its multimedia assets. Affiliate revenue is earned on a “click through” basis, upon visitors viewing or purchasing the relevant video, book, or other media asset and completing a specific conversion. The revenue is recognized upon receipt as reliable estimates could not be made. 

 

E-Commerce Revenue

 

The Company’s e-commerce businesses are housed under Creatd Ventures, and currently consists of four majority-owned e-commerce companies, Camp (previously Plant Camp), Dune Glow Remedy (“Dune”), Basis, and Brave. The Company generates revenue through the sale of Camp, Dune, Basis, and Brave’s consumer products through its e-commerce distribution channels. The Company satisfies its performance obligation upon shipment of product to its customers and recognizes shipping and handling costs as a fulfillment cost. Customers have 30 days from receipt of an item to return unopened, unused, or damaged items for a full refund for Camp, Dune, and Basis, and 7 days from receipt of purchase for Brave. All returns are processed within the relevant recording period and accounted for as a reduction in revenue. The Company runs discounts from time to time to promote sales, improve market penetration, and increase customer retention. Any discounts are run as coupon codes applied at the time of transaction and accounted for as a reduction in gross revenue. The Company assesses variable consideration using the most likely amount method.

 

Deferred Revenue

 

Deferred revenue consists of billings and payments from clients in advance of revenue recognition. The Company has two types of deferred revenue, subscription revenue whereas the revenue is recognized over the subscription period and contract liabilities where the performance obligation was not satisfied. The Company will recognize the deferred revenue within the next twelve months. As of December 31, 2022, and 2021, the Company had deferred revenue of $299,409 and $234,159 respectively.

 

Accounts Receivable and Allowances

 

Accounts receivable are recorded and carried when the Company has performed the work in accordance with managed services, project, partner, consulting and branded content agreements. For example, we bill a managed service client monthly when we have updated their Amazon store, modified SEO, or completed the other services listed in the agreement. For projects and branded content, we will bill the client and record the receivable once milestones are reached that are set in the agreement. We make estimates for the allowance for doubtful accounts and allowance for unbilled receivables based upon our assessment of various factors, including historical experience, the age of the accounts receivable balances, credit quality of our customers, current economic conditions, and other factors that may affect our ability to collect from customers. During the years ended December 31, 2022 and 2021, the Company recorded $398,130 and $110,805, respectively as a bad debt expense. As of December 31, 2022, the Company has an allowance for doubtful accounts of $585,077. As of December 31, 2021, the Company has an allowance for doubtful accounts of $186,147.

 

F-65

 

 

Inventory

 

Inventories are stated at the lower of cost (first-in, first-out basis) or net realizable value. Inventories are periodically evaluated to identify obsolete or otherwise impaired products and are written off when management determines usage is not probable. The Company estimates the balance of excess and obsolete inventory by analyzing inventory by age using last used and original purchase date and existing sales pipeline for which the inventory could be used. As of December 31, 2022, and 2021, the Company had a valuation allowance of $399,058 and $0 respectively. During the years ended December 31, 2022 and 2021 the Company recorded $399,058 and $0 respectively for product obsolescence.

 

Stock-Based Compensation

 

The Company recognizes compensation expense for all equity–based payments granted in accordance with Accounting Standards Codification (“ASC”) 718 “Compensation – Stock Compensation”. Under fair value recognition provisions, the Company recognizes equity–based compensation over the requisite service period of the award. The company has a relatively low forfeiture rate of stock-based compensation and forfeitures are recognized as they occur.

 

Restricted stock awards are granted at the discretion of the Company. These awards are restricted as to the transfer of ownership and generally vest over the requisite service periods.

 

The fair value of an option award is estimated on the date of grant using the Black–Scholes option valuation model. The Black–Scholes option valuation model requires the development of assumptions that are inputs into the model. These assumptions are the value of the underlying share, the expected stock volatility, the risk–free interest rate, the expected life of the option, the dividend yield on the underlying stock and forfeitures are recognized as they occur. . Expected volatility is derived from the Company’s historical data over the expected option life and other appropriate factors. Risk–free interest rates are calculated based on continuously compounded risk–free rates for the appropriate term. The dividend yield is assumed to be zero as the Company has never paid or declared any cash dividends on its Common stock and does not intend to pay dividends on its Common stock in the foreseeable future. Forfeitures are recognized as they occur.

 

Determining the appropriate fair value model and calculating the fair value of equity–based payment awards requires the input of the subjective assumptions described above. The assumptions used in calculating the fair value of equity–based payment awards represent management’s best estimates, which involve inherent uncertainties and the application of management’s judgment. As a result, if factors change and the Company uses different assumptions, our equity–based compensation could be materially different in the future. The Company issues awards of equity instruments, such as stock options and restricted stock units, to employees and certain non-employee directors. Compensation expense related to these awards is based on the fair value of the underlying stock on the award date and is amortized over the service period, defined as the vesting period. The vesting period is generally one to three years. A Black-Scholes model is utilized to estimate the fair value of stock options, while the market price of the Company’s common stock at the date of grant is used for restricted stock units. Compensation expense is reduced for actual forfeitures as they occur.

 

Loss Per Share

 

Basic net loss per common share is computed by dividing net loss attributable to common stockholders by the weighted-average number of common shares outstanding during the period. Diluted net loss per common share is determined using the weighted-average number of common shares outstanding during the period, adjusted for the dilutive effect of common stock equivalents. For the years ended December 31, 2022 and 2021, the weighted-average number of common shares outstanding excludes common stock equivalents because their inclusion would be anti-dilutive.

 

F-66

 

 

The Company had the following common stock equivalents at December 31, 2022 and 2021:

 

   December 31, 
   2022   2021 
Series E preferred   109,223    121,359 
Options   3,061,767    2,902,619 
Warrants   16,261,699    5,658,830 
Convertible notes   27,823,250    
-
 
Totals   47,255,939    8,682,808 

 

Reclassifications

 

Certain prior year amounts in the consolidated financial statements and the notes thereto have been reclassified where necessary to conform to the current year’s presentation. These reclassifications did not affect the prior period’s total assets, total liabilities, stockholders’ deficit, net loss or net cash used in operating activities. During the year ended December 31, 2021, we adopted a change in presentation on our consolidated statements of operations and comprehensive loss in order to present a gross profit line, the presentation of which is consistent with our peers. Under the new presentation, we began allocating payroll and related expenses, professional services and creator payouts. Prior periods have been revised to reflect this change in presentation.

 

Recently Adopted Accounting Guidance

 

In May 2021, the FASB issued authoritative guidance intended to clarify and reduce diversity in an issuer’s accounting for modifications or exchanges of freestanding equity-classified written call options that remain equity classified after modification or exchange. (ASU 2021-04), “Derivatives and Hedging Contracts in Entity’s Own Equity (Topic 815). This guidance’s amendments provide measurement, recognition, and disclosure guidance for an issuer’s accounting for modifications or exchanges of freestanding equity-classified written call options that remain equity classified after modification or exchange. The updated guidance, which became effective for fiscal years beginning after December 15, 2021, During the year ended December 31, 2022, the Company recognized a deemed dividend of $3,187,906 from the modification of warrants.

 

Recent Accounting Guidance Not Yet Adopted

 

In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments – Credit Losses (Topic 326), Measurement of Credit Losses on Financial Instruments (“ASU-2016-13”). ASU 2016-13 affects loans, debt securities, trade receivables, and any other financial assets that have the contractual right to receive cash. The ASU requires an entity to recognize expected credit losses rather than incurred losses for financial assets. On October 16, 2019, FASB approved a final ASU delaying the effective date of ASU 2016-13 for small reporting companies to interim and annual periods beginning after December 15, 2022. The Company is currently evaluating the impact of these amendments to the Company’s financial position and results of operations and currently does not know or cannot reasonably quantify the impact of the adoption of the amendments as a result of the complexity and extensive changes from the amendments. The adoption of the guidance will affect disclosures and estimates around accounts receivable. 

 

In August 2020, the FASB issued ASU 2020-06, Debt—Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity. This ASU amends the guidance on convertible instruments and the derivatives scope exception for contracts in an entity’s own equity, and also improves and amends the related EPS guidance for both Subtopics. ASU 2020-06 is effective for the fiscal year beginning after December 15, 2022, including interim periods within that fiscal year. Upon adoption, the Company would no longer recognize the intrinsic value of beneficial conversion features underlying convertible debt. During the year ended December 31, 2022, the company recognized approximately $2.0 million relating to a beneficial conversion feature.

 

F-67

 

 

In October 2021, the FASB issued ASU No. 2021-08, Business Combinations — Accounting for Contract Assets and Contract Liabilities from Contracts with Customers (Topic 805), Which aims to improve the accounting for acquired revenue contracts with customers in a business combination by addressing diversity in recognition and payment terms that effect subsequent revenue recognition. ASU 2021-08 is effective for the fiscal year beginning after December 15, 2022, including interim periods within that fiscal year. The Company expects that there would be no material impact on the Company’s consolidated financial statements upon the adoption of this ASU.

 

Management does not believe that any recently issued, but not yet effective accounting pronouncements, when adopted, will have a material effect on the accompanying consolidated financial statements.

 

Note 3 – Going Concern

 

The Company’s consolidated financial statements have been prepared assuming that it will continue as a going concern, which contemplates continuity of operations, realization of assets, and liquidation of liabilities in the normal course of business.

 

As reflected in the consolidated financial statements, as of December 31, 2022, the Company had an accumulated deficit of $146.2 million, a net loss of $35.7 million and net cash used in operating activities of $16.7 million for the reporting period then ended. These factors raise substantial doubt about the Company’s ability to continue as a going concern for a period of one year from the issuance of these financial statements.

 

The Company is attempting to further implement its business plan and generate sufficient revenues; however, its cash position may not be sufficient to support its daily operations. While the Company believes in the viability of its strategy to further implement its business plan and generate sufficient revenues and in its ability to raise additional funds by way of a public or private offering of its debt or equity securities, there can be no assurance that it will be able to do so on reasonable terms, or at all. The ability of the Company to continue as a going concern is dependent upon its ability to further implement its business plan and generate sufficient revenues and its ability to raise additional funds by way of a public or private offering. 

 

The consolidated financial statements do not include any adjustments related to the recoverability and classification of recorded asset amounts or the amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

 

Note 4 – Inventory 

 

Inventory was comprised of the following at December 31, 2022 and December 31, 2021:

 

   December 31,
2022
   December 31,
2021
 
Raw Materials  $
-
   $
-
 
Packaging   34,632    2,907 
Finished goods  $370,335    103,496 
   $404,970   $106,403 

 

F-68

 

 

Note 5 – Property and Equipment

 

Property and equipment stated at cost, less accumulated depreciation, consisted of the following:

 

   December 31,
2022
   December 31,
2021
 
Computer Equipment  $447,860   $353,880 
Furniture and Fixtures   184,524    102,416 
Leasehold Improvements   47,616    11,457 
    680,000    467,753 
Less: Accumulated Depreciation   (467,455)   (364,814)
   $212,545   $102,939 

 

Depreciation expense was $102,643 and $49,254 for the year ended December 31, 2022 and 2021, respectively.

 

Note 6 – Notes Payable

 

Notes payable as of December 31, 2022 and 2021 is as follows:

 

   Outstanding
Principal as of
        
   December 31,
2022
   December 31,
2021
   Interest
Rate
   Maturity
Date
Seller’s Choice Note  $
-
   $660,000              30%  September 2020
The April 2020 PPP Loan Agreement   198,577    198,577    1%  May 2022
The First December 2021 Loan Agreement   -    185,655    10%  June 2023
The Second December 2021 Loan Agreement   -    313,979    14%  June 2022
First Denver Bodega LLC Loan   38,014    
-
    5%  March 2025
The Third May 2022 Loan Agreement   9,409    
-
    
-
%  November 2022
The Fourth May 2022 Loan Agreement   31,701    
-
    
-
%  November 2022
The Second June Loan agreement   39,500    -    -%  October 2022
The First August 2022 Loan Agreement   130,615    
-
    14%  November 2022
The Second August 2022 Loan Agreement   387,950    
-
    
-
%  January 2023
The First September 2022 Loan Agreement   73,236    
-
    
-
%  September 2023
The Second September 2022 Loan Agreement   763,625    
-
    
-
%  May 2023
The Third September 2022 Loan Agreement   256,964    
-
    
-
%  April 2023
The November 2022 Loan   68,211    
-
    
-
%  June 2023
    1,683,694    1,358,211         
Less: Debt Discount   (314,108)   (15,547)        
Less: Debt Issuance Costs   
-
    
-
         
    1,683,694    1,342,664         
Less: Current Debt   (1,645,680)   (1,278,672)        
Total Long-Term Debt  $38,014   $63,992         

 

Seller’s Choice Note

 

On September 11, 2019, the Company entered into Seller’s Choice Purchase Agreement with Home Revolution LLC. As a part of the consideration provided pursuant to the Seller’s Choice Acquisition, the Company issued the Seller’s Choice Note to the Seller in the principal amount of $660,000The Seller’s Choice Note bears interest at a rate of 9.5% per annum and is payable on March 11, 2020 (the “Seller’s Choice Maturity Date”) at which time all outstanding principal, accrued and unpaid interest and other amounts become due. Upon maturity the Company utilized an automatic extension up to 6 months. This resulted in a 5% increase in the interest rate every month the Seller’s Choice Note is outstanding. As of December 31, 2021, the Company was in default on the Seller’s Choice note.

 

F-69

 

 

On March 3, 2022, after substantial motion practice, Creatd successfully settled the dispute with Home Revolution, LLC for a total of $799,000, which includes $660,000 of note principal and $139,000 of accrued interest. The matter has been dismissed. As part of the settlement the Company recorded a Gain on extinguishment of debt of $147,256.

 

The April 2020 PPP Loan Agreement

 

On April 30, 2020, the Company was granted a loan with a principal amount of $282,432 (the “Loan”), pursuant to the Paycheck Protection Program (the “PPP”) under Division A, Title I of the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”), which was enacted on March 27, 2020. The Loan, which was in the form of a Note dated April 30, 2020, matures on April 30, 2022, and bears interest at a fixed rate of 1.00% per annum, payable monthly commencing on October 30, 2020. The Note may be prepaid by the Company at any time prior to maturity without payment of any premium. Funds from the Loan may only be used to retain workers and maintain payroll or make mortgage payments, lease payments and utility payments.

 

During the year ended December 31, 2021, the Company accrued interest of $1,637.

 

During the year ended December 31, 2021, the Company repaid $83,855 in principal.

  

During the year ended December 31, 2022, the Company accrued interest of $10,850.

 

As of December 31, 2022, the Loan is in default, and the lender may require immediate payment of all amounts owed under the Loan or file suit and obtain judgment. 

 

Subsequent to December 31, 2022, the Company made a repayment of $5,000 towards this note.

 

The May 2020 PPP Loan Agreement

 

On May 4, 2020, Jerrick Ventures, LLC (“Jerrick Ventures”), the Company’s wholly-owned subsidiary, was granted a loan from PNC Bank, N.A. with a principal amount of $412,500, pursuant to the Paycheck Protection Program (the “PPP”). The Loan, which was in the form of a Note dated May 4, 2020, matures on May 4, 2022, and bears interest at a fixed rate of 1.00% per annum, payable monthly commencing on November 4, 2020. The Note may be prepaid by Jerrick Ventures at any time prior to maturity without payment of any premium. Funds from the Loan may only be used to retain workers and maintain payroll or make mortgage payments, lease payments and utility payments. Jerrick Ventures intends to use the entire Loan amount for qualifying expenses. Under the terms of the PPP, certain amounts of the Loan may be forgiven if they are used for qualifying expenses as described in the CARES Act. 

 

During the year ended December 31, 2021, the Company accrued interest of $396

 

During the year ended December 31, 2021, the Company repaid $136,597 in principal and was forgiven $275,903 of principal and $3,119 of accrued interest.

 

The October 2020 Loan Agreement 

 

On October 6, 2020, the Company entered into a secured loan agreement (the “October 2020 Loan Agreement”) with a lender (the “October 2020 Lender”), whereby the October 2020 Lender issued the Company a secured promissory note of $74,300 AUD or $54,412 United States Dollars (the “October 2020 Note”). Pursuant to the October 2020 Loan Agreement, the October 2020 Note has an effective interest rate of 14%. The maturity date of the October 2020 Note is September 30, 2021 (the “October 2020 Maturity Date”) at which time all outstanding principal, accrued and unpaid interest and other amounts due under the October 2020 Loan Agreement are due. The loan is secured by the Australian research & development credit.

 

During the year ended December 31, 2021, the Company accrued $4,850 AUD in interest. 

 

During the year ended December 31, 2021, the Company’s repaid $111,683 in principal and $6,408 in interest from our R&D tax credit receivable.

 

F-70

 

 

The November 2020 Loan Agreement

 

On November 24, 2020, the Company entered into a loan agreement (the “November 2020 Loan Agreement”) with a lender (the “November 2020 Lender”) whereby the November 2020 Lender issued the Company a promissory note of $34,000 (the “November 2020 Note”). Pursuant to the November 2020 Loan Agreement, the November 2020 Note has an effective interest rate of 14%. The maturity date of the November 2020 Note is May 25, 2021 (the “November 2020 Maturity Date”), at which time all outstanding principal, accrued and unpaid interest and other amounts due under the November 2020 Note are due.

 

During the year ended December 31, 2020, the Company repaid $10,284 in principal.

 

During the year ended December 31, 2021, the Company repaid $23,716 in principal and $4,736 of accrued interest.

 

The February 2021 Loan Agreement

 

On February 24, 2021, the Company entered into a secured loan agreement (the “February 2021 Loan Agreement”) with a lender (the “February 2021 Lender”), whereby the February 2021 Lender issued the Company a secured promissory note of $111,683 AUD or $81,789 United States Dollars (the “February 2021 Note”). Pursuant to the February 2021 Loan Agreement, the February 2021 Note has an effective interest rate of 14%. The maturity date of the February 2021 Note is July 31, 2021 (the “February 2021 Maturity Date”) at which time all outstanding principal, accrued and unpaid interest and other amounts due under the February 2021 Loan Agreement are due. The loan is secured by the Australian research & development credit.

 

During the year ended December 31, 2021, the Company accrued $9,339 AUD in interest. 

 

The April 2021 Loan Agreement

 

On April 9, 2021, the Company entered into a loan agreement (the “April 2021 Loan Agreement”) with a lender (the “April 2021 Lender”) whereby the April 2021 Lender issued the Company a promissory note of $128,110 (the “April 2021 Note”). Pursuant to the April 2021 Loan Agreement, the April 2021 Note has an effective interest rate of 11%. The maturity date of the April 2021 Note is October 8, 2022 (the “April 2021 Maturity Date”), at which time all outstanding principal, accrued and unpaid interest and other amounts due under the April 2021 Note are due.

 

During the year ended December 31, 2021, the Company repaid $92,140 in principal and converted $35,970 into the July 2021 Loan Agreement. As part of the conversion the Company recorded $8,341 as extinguishment expense.

 

The July 2021 Loan Agreement

 

On July 2, 2021, the Company entered into a loan agreement (the “July 2021 Loan Agreement”) with a lender (the “July 2021 Lender”) whereby the July 2021 Lender issued the Company a promissory note of $137,625 (the “July 2021 Note”). Pursuant to the July 2021 Loan Agreement, the July 2021 Note has an effective interest rate of 10%. The maturity date of the July 2021 Note is December 31, 2022 (the “July 2021 Maturity Date”), at which time all outstanding principal, accrued and unpaid interest and other amounts due under the July 2021 Note are due.

 

During the year ended December 31, 2021, the Company repaid $113,606 in principal and converted $24,019 into the Second December 2021 Loan. As part of the conversion the Company recorded $7,109 as extinguishment expense.

 

F-71

 

 

The First December 2021 Loan Agreement

 

On December 3, 2021, the Company entered into a loan agreement (the “First December 2021 Loan Agreement”) with a lender (the “First December 2021 Lender”) whereby the First December 2021 Lender issued the Company a promissory note of $191,975 (the “First December 2021 Note”). Pursuant to the First December 2021 Loan Agreement, the First December 2021 Note has an effective interest rate of 9%. The maturity date of the First December 2021 Note is June 3, 2023 (the “First December 2021 Maturity Date”), at which time all outstanding principal, accrued and unpaid interest and other amounts due under the First December 2021 Note are due.

 

During the year ended December 31, 2021, the Company repaid $6,320 in principal.

 

During the year ended December 31, 2022, the Company repaid $185,655 in principal.

 

The Second December 2021 Loan Agreement

 

On December 14, 2021, the Company entered into a secured loan agreement (the “Second December 2021 Loan Agreement”) with a lender (the “Second December 2021 Lender”), whereby the Second December 2021 Lender issued the Company a secured promissory note of $438,096 AUD or $329,127 United States Dollars (the “Second December 2021 Note”). Pursuant to the Second December 2021 Loan Agreement, the Second December 2021 Note has an effective interest rate of 14%. The maturity date of the Second December 2021 Note is June 30, 2022 (the “Second December 2021 Maturity Date”) at which time all outstanding principal, accrued and unpaid interest and other amounts due under the Second December 2021 Loan Agreement are due. The Company has the option to extend the Maturity date by 60 days. The loan is secured by the Australian research & development credit.

 

During the year ended December 31, 2022, the Company repaid $293,499 of principal and $26,115 of interest.  

 

The First February 2022 Loan Agreement

 

On February 22, 2022, the Company entered into a secured loan agreement (the “First February 2022 Loan Agreement”) with a lender (the “First February 2022 Lender”), whereby the First February 2022 Lender issued the Company a secured promissory note of $222,540 AUD or $159,223 United States Dollars (the “First February 2022 Note”). Pursuant to the First February 2022 Loan Agreement, the First February 2022 Note has an effective interest rate of 14%The maturity date of the First February 2022 Note is June 30, 2022 (the “First February 2022 Maturity Date”) at which time all outstanding principal, accrued and unpaid interest and other amounts due under the First February 2022 Loan Agreement are due. The Company has the option to extend the Maturity date by 60 days. The loan is secured by the Australian research & development credit.

 

During the year ended December 31, 2022, the Company repaid $159,223 of principal and $8,120 of interest.

 

F-72

 

 

Denver Bodega LLC Notes Payable 

 

On March 7, 2022, The Company acquired five note payable agreements from the acquisition of Denver Bodega LLC. See note 12. The total liabilities of these notes amounted to $293,888. During the year ended December 31, 2022, the Company repaid $255,874. As of December 31, 2022, the Company has one note outstanding. This note has a principal balance of $38,014, bears interest at 5%, and requires 36 monthly payments of $1,496.

 

Subsequent to December 31, 2022, the Company made payments totaling $5,994 towards this note.

 

The First May 2022 Loan Agreement

 

On May 9, 2022, the Company entered into a loan agreement (the “First May 2022 Loan Agreement”) with a lender (the “First May 2022 Lender”), whereby the First May 2022 Lender issued the Company a promissory note of $693,500 (the “First May 2022 Note”). The Company received cash proceeds of $455,924. Pursuant to the First May 2022 Loan Agreement, the First May 2022 Note has an effective interest rate of 143%. The maturity date of the First May 2022 Note is December 18, 2022 (the “First May 2022 Maturity Date”). The Company is required to make weekly payment of $21,673. The First May 2022 Note is secured by officers of the Company.

 

The Company recorded a $237,576 debt discount relating to an original issue discount. The debt discount is being accreted over the life of the note to accretion of debt discount and issuance cost.

 

During the year ended December 31, 2022, the Company repaid $390,114 in principal.

 

On September 22, 2022, the Company and the First May 2022 Lender entered into an exchange agreement whereas both parties agreed to roll the remaining $303,386 in the Second September 2022 Loan Agreement. Since the PV cashflows of the new and old debt were more than 10% differences the company used extinguishment accounting. As part of the agreement the Company recognized $33,079 as loss on extinguishment of debt due to the remaining debt discount on the First May 2022 Loan Agreement.

 

The Second May 2022 Loan Agreement

 

On May 9, 2022, the Company entered into a loan agreement (the “Second May 2022 Loan Agreement”) with a lender (the “Second May 2022 Lender”), whereby the Second May 2022 Lender issued the Company a promissory note of $401,500 (the “Second May 2022 Note”). The Company received cash proceeds of $263,815. Pursuant to the Second May 2022 Loan Agreement, the Second May 2022 Note has an effective interest rate of 162 %. The maturity date of the Second May 2022 Note is November 20, 2022 (the “Second May 2022 Maturity Date”). The Company is required to make weekly payment of $14,339. The Second May 2022 Note is secured by officers of the Company.

 

The Company recorded a $137,685 debt discount relating to an original issue discount. The debt discount is being accreted over the life of the note to accretion of debt discount and issuance cost.

 

During the year ended December 31, 2022, the Company repaid $272,447 in principal.

 

On September 23, 2022, the Company and the Second May 2022 Lender entered into an exchange agreement whereas both parties agreed to roll the remaining $129,053 in the Third September 2022 Loan Agreement. Since the PV cashflows of the new and old debt were more than 10% differences the company used extinguishment accounting. As part of the agreement the Company recognized $3,905 as loss on extinguishment of debt due to the remaining debt discount on the Second May 2022 Loan Agreement.

 

F-73

 

 

The Third May 2022 Loan Agreement 

 

On May 25, 2022, the Company entered into a loan agreement (the “Third May 2022 Loan Agreement”) with a lender (the “Third May 2022 Lender”), whereby the Third May 2022 Lender issued the Company a promissory note of $27,604 (the “Third May 2022 Note”). Pursuant to the Third May 2022 Loan Agreement, the Third May 2022 Note has an effective interest rate of 20%. The maturity date of the Third May 2022 Note is November 23, 2022 (the “Third May 2022 Maturity Date”). The Company is required to make monthly payments of $3,067.

 

During the year ended December 31, 2022, the Company repaid $18,195 in principal.

 

Subsequent to December 31, 2022, the Company made repayments of $4,432 towards this note.

 

The Fourth May 2022 Loan Agreement 

 

On May 26, 2022, the Company entered into a loan agreement (the “Fourth May 2022 Loan Agreement”) with a lender (the “Fourth May 2022 Lender”), whereby the Fourth May 2022 Lender issued the Company a promissory note of $45,200 (the “Fourth May 2022 Note”). Pursuant to the Fourth May 2022 Loan Agreement, the Fourth May 2022 Note has an effective interest rate of 17%. The maturity date of the Fourth May 2022 Note is November 23, 2022 (the “Fourth May 2022 Maturity Date”).

 

During the year ended December 31, 2022, the Company repaid $13,499 in principal.

 

Subsequent to December 31, 2022, the Company made repayments of $7,097 towards this note.

 

The First June 2022 Loan Agreement

 

On June 17, 2022, the Company entered into a loan agreement (the “First June 2022 Loan Agreement”) with a lender (the “First June 2022 Lender”), whereby the First June 2022 Lender issued the Company a promissory note of $568,000 (the “First June 2022 Note”). The Company received cash proceeds of $378,000. Pursuant to the First June 2022 Loan Agreement, the First June 2022 Note has an effective interest rate of 217%. The maturity date of the First June 2022 Note is November 4, 2022 (the “First June 2022 Maturity Date”). The Company is required to make weekly payment of $28,400. The First June 2022 Note is secured by officers of the Company.

 

The Company recorded a $190,000 debt discount relating to an original issue discount. The debt discount is being accreted over the life of the note to accretion of debt discount and issuance cost.

 

During the year ended December 31, 2022, the Company repaid $255,600 in principal. 

 

On August 19, 2022, the Company and the First June 2022 Lender entered into an exchange agreement whereas both parties agreed to roll the remaining $312,400 in the Third September 2022 Loan Agreement. Since the PV cashflows of the new and old debt were more than 10% differences the company used extinguishment accounting. As part of the agreement the Company recognized $66,749 as loss on extinguishment of debt due to the remaining debt discount on the Second May 2022 Loan Agreement.

 

The Second June 2022 Loan Agreement

 

On June 17, 2022, the Company entered into a loan agreement (the “Second June 2022 Loan Agreement”) with a lender (the “Second June 2022 Lender”), whereby the Second June 2022 Lender issued the Company a promissory note of $104,500 (the “Second June 2022 Note”). The Note holder repaid a vendor liability of $104,500. The maturity date of the Second June 2022 Note is October 15, 2022 (the “Second June 2022 Maturity Date”).

 

The First August 2022 Loan Agreement

 

On August 18, 2022, the Company entered into a secured loan agreement (the “First August 2022 Loan Agreement”) with a lender (the “First August 2022 Lender”), whereby the First August 2022 Lender issued the Company a secured promissory note of $193,500 AUD or $134,070 United States Dollars (the “First August 2022 Note”). Pursuant to the First August 2022 Loan Agreement, the First August 2022 Note has an effective interest rate of 14%. The maturity date of the First August 2022 Note is June 30, 2023 (the “First August 2022 Maturity Date”) at which time all outstanding principal, accrued and unpaid interest and other amounts due under the First August 2022 Loan Agreement are due. The Company has the option to extend the Maturity date by 60 days. The loan is secured by the Australian research & development credit.

 

During the year ended December 31, 2022, the Company accrued $2,037 AUD in interest. 

 

F-74

 

 

The Second August 2022 Loan Agreement 

 

On August 19, 2022, the Company entered into a loan agreement (the “Second August 2022 Loan Agreement”) with a lender (the “Second August 2022 Lender”), whereby the Second August 2022 Lender issued the Company a promissory note of $923,000 (the “Second August 2022 Note”). The Company received cash proceeds of $300,100 and rolled the remaining $312,400 of principal from the June 2022 Loan Agreement. Pursuant to the Second August 2022 Loan Agreement, the Second August 2022 Note has an effective interest rate of 167%. The maturity date of the Second August 2022 Note is January 9, 2022 (the “Second August 2022 Maturity Date”). The Company is required to make weekly payment of $46,150. The Second August 2022 Note is secured by officers of the Company.

 

The Company recorded a $310,500 debt discount relating to an original issue discount. The debt discount is being accreted over the life of the note to accretion of debt discount and issuance cost.

 

During the year ended December 31, 2022, the Company repaid $535,050 in principal. 

 

Subsequent to December 31, 2022, the Company made repayments of $312,000 towards this note.

 

The First September 2022 Loan Agreement 

 

On September 1, 2022, the Company entered into a loan agreement (the “First September 2022 Loan Agreement”) with a lender (the “First September 2022 Lender”), whereby the First September 2022 Lender issued the Company a promissory note of $87,884 (the “First September 2022 Note”). Pursuant to the First September 2022 Loan Agreement, the First September 2022 Note has an effective interest rate of 13%. The maturity date of the First September 2022 Note is September 1, 2023 (the “First September 2022 Maturity Date”).

 

During the year ended December 31, 2022, the Company repaid $14,647 in principal.

 

Subsequent to December 31, 2022, the Company made payments totaling $21,971 towards this note.

 

The Second September 2022 Loan Agreement 

 

On September 22, 2022, the Company entered into a loan agreement (the “Second September 2022 Loan Agreement”) with a lender (the “Second September 2022 Lender”), whereby the Second September 2022 Lender issued the Company a promissory note of $876,000 (the “Second September 2022 Note”). The Company received cash proceeds of $272,614 and rolled the remaining $303,386 of principal from the First May 2022 Loan Agreement. Pursuant to the Second September 2022 Loan Agreement, the Second September 2022 Note has an effective interest rate of 100%. The maturity date of the Second September 2022 Note is May 5, 2023 (the “Second September 2022 Maturity Date”). The Company is required to make weekly payment of $27,375. The Second September 2022 Note is secured by officers of the Company.

 

The Company recorded a $300,000 debt discount relating to an original issue discount. The debt discount is being accreted over the life of the note to accretion of debt discount and issuance cost.

 

During the year ended December 31, 2022, the Company repaid $112,375 in principal. 

 

Subsequent to December 31, 2022, the Company made repayments of $117,000 towards these notes.

 

The Third September 2022 Loan Agreement 

 

On September 22, 2022, the Company entered into a loan agreement (the “Third September 2022 Loan Agreement”) with a lender (the “Third September 2022 Lender”), whereby the Third September 2022 Lender issued the Company a promissory note of $365,000 (the “Third September 2022 Note”). The Company received cash proceeds of $110,762 and rolled the remaining $129,053 of principal from the Second May 2022 Loan Agreement. Pursuant to the Third September 2022 Loan Agreement, the Third September 2022 Note has an effective interest rate of 143%. The maturity date of the Third September 2022 Note is May 5, 2023 (the “Second September 2022 Maturity Date”). The Company is required to make weekly payment of $13,036. The Third September 2022 Note is secured by officers of the Company.

 

F-75

 

 

The Company recorded a $300,000 debt discount relating to an original issue discount. The debt discount is being accreted over the life of the note to accretion of debt discount and issuance cost.

 

During the year ended December 31, 2022, the Company repaid $108,036 in principal. 

 

Subsequent to December 31, 2022, the Company made repayments of $140,000 towards this note.

 

The November 2022 Loan Agreement 

 

On November 15, 2022, the Company entered into a loan agreement (the “November 2022 Loan Agreement”) with a lender (the “November 2022 Lender”) whereby the November 2022 Lender issued the Company a promissory note of $80,325 (the “November 2022 Note”). Pursuant to the November 2022 Loan Agreement, the November 2022 Note has an effective interest rate of 21%. The maturity date of the November 2022 Note is June 3, 2023 (the “November 2022 Maturity Date”), at which time all outstanding principal, accrued and unpaid interest and other amounts due under the November 2022 Note are due.

 

During the year ended December 31, 2022, the Company repaid $12,114 in principal.

 

Subsequent to December 31, 2022, the Company made repayments of $36,468 towards this note.

 

Note 7 – Convertible Notes Payable

 

Convertible notes payable as of December 31, 2022, is as follows:

 

   Outstanding
Principal as of
December 31,
   Outstanding
Principal as of
December 31,
   Interest   Conversion   Maturity  Warrants granted 
   2022   2021   Rate   Price   Date  Quantity   Exercise Price 
The July 2021 Convertible Loan Agreement   
          -
    168,850    6.0%   
           -
(*)  July -22              -             - 
The May 2022 Convertible Loan Agreement   50,092    -    11%   
-
(*)  May-23   -    - 
The May 2022 Convertible Note Offering   990,000    -    18%   2.00(*)  November-22   4,000,000   $  3.00 – $6.00 
The July 2022 Convertible Note Offering   3,750,000    -    18%   0.20(*)  March-23   2,150,000   $3.00 – $6.00 
The First October 2022 Convertible Loan Agreement   104,250    
-
    10%   
-
(*)  September-23          
The Second October 2022 Convertible Loan Agreement   300,000    
-
    10%   
-
(*)  October-23          
The Third October 2022 Convertible Loan Agreement   866,650    -    10%   0.20(*)  April-23          
The December 2022 Convertible Loan Agreement   750,000    -    -%   0.20(*)  April-23   562,500.00   $0.20 
    6,810,992    168,850                        
Less: Debt Discount   (1,426,728)   (8,120)                       
Less: Debt Issuance Costs   (14,665)   (1,537)                       
    5,369,599    159,193                        

 

(*) As subject to adjustment as further outlined in the notes

 

The First July 2020 Convertible Loan Agreement

 

On July 1, 2020, the Company entered into a loan agreement (the “First July 2020 Loan Agreement”) with an individual (the “First July 2020 Lender”), whereby the First July 2020 Lender issued the Company a promissory note of $68,000 (the “First July 2020 Note”). Pursuant to the First July 2020 Loan Agreement, the First July 2020 Note has interest of ten percent (10%). The First July 2020 Note matures on June 29, 2021.

 

F-76

 

 

Upon default or 180 days after issuance the First July 2020 Note is convertible into shares of the Company’s common stock, par value $.001 per share (“Conversion Shares”) equal to 61% multiplied by the lowest trade of the common stock during the twenty (15) consecutive trading day period immediately preceding the date of the respective conversion.

 

During the year ended December 31, 2021, the First July 2020 Note became convertible. Due to the fact that these convertible notes have an option to convert at a variable amount, they are subject to derivative liability treatment. The Company has applied ASC 815, due to the potential for settlement in a variable quantity of shares. The conversion feature has been measured at fair value using a Binomial model at the conversion date and the period end. The conversion feature of First July 2020 Note gave rise to a derivative liability of $112,743. The Company recorded $68,000 as a debt discount and $44,743 was recorded to derivative expense. The debt discount is charged to accretion of debt discount over the remaining term of the convertible note.

 

During the year ended December 31, 2021, the Company converted $68,000 in principal and $3,400 in interest into 35,469 shares of the Company’s common stock. 

 

The September 2020 Convertible Loan Agreement

 

On September 23, 2020, the Company entered into a loan agreement (the “September 2020 Loan Agreement”) with an individual (the “September 2020 Lender”), whereby the September 2020 Lender issued the Company a promissory note of $385,000 (the “September 2020 Note”). Pursuant to the September 2020 Loan Agreement, the September 2020 Note has interest of twelve percent (12%). The September 2020 Note matures on September 23, 2021. 

 

Upon default or 180 days after issuance the Second July 2020 Note is convertible into shares of the Company’s common stock, par value $.001 per share equal to the closing bid price of the Company’s common stock on the trading day immediately preceding the date of the respective conversion.

 

The Company recorded a $68,255 debt discount relating to original issue discount associated with this note. The Company recorded a $146,393 debt discount relating to 85,555 warrants issued to investors based on the relative fair value of each equity instrument on the dates of issuance. The debt discount is being accreted over the life of the note to accretion of debt discount and issuance cost. 

 

During the year ended December 31, 2021, the Company repaid $341,880 in principal and $46,200 in interest.

 

The October 2020 Convertible Loan Agreement

 

On October 2, 2020, the Company entered into a loan agreement (the “October 2020 Loan Agreement”) with an individual (the “October 2020 Lender”), whereby the October 2020 Lender issued the Company a promissory note of $169,400 (the “October 2020 Note”). Pursuant to the October 2020 Loan Agreement, the October 2020 Note has interest of six percent (6%). The October 2020 Note matures on the first (12th) month anniversary of its issuance date.

 

Upon default or 180 days after issuance the October 2020 Note is convertible into shares of the Company’s common stock, par value $0.001 per share (“Conversion Shares”) equal to 75% of average the lowest three trading prices of the Company’s common stock on the fifteen-trading day immediately preceding the date of the respective conversion.

 

The Company recorded a $19,400 debt discount relating to original issue discount associated with this note. The debt discount is being accreted over the life of the note to accretion of debt discount and issuance cost.

 

During the year ended December 31, 2021, the Second July 2020 Note became convertible. Due to the fact that these convertible notes have an option to convert at a variable amount, they are subject to derivative liability treatment. The Company has applied ASC 815, due to the potential for settlement in a variable quantity of shares. The conversion feature has been measured at fair value using a Binomial model at the conversion date and the period end. The conversion feature of Second July 2020 Note gave rise to a derivative liability of $74,860. The Company recorded this as a debt discount. The debt discount is charged to accretion of debt discount over the remaining term of the convertible note.

 

During the year ended December 31, 2021, the Company converted $169,400 in principal and $4,620 in interest into 55,631 shares of the Company’s common stock. 

 

F-77

 

 

The First December 2020 convertible Loan Agreement

 

On December 9, 2020, the Company entered into a loan agreement (the “First December 2020 Loan Agreement”) with an individual (the “First December 2020 Lender”), whereby the First December 2020 Lender issued the Company a promissory note of $600,000 (the “First December 2020 Note”). Pursuant to the First December 2020 Loan Agreement, the First December 2020 Note has interest of twelve percent (12%). As additional consideration for entering in the First December 2020 convertible Loan Agreement, the Company issued 45,000 shares of the Company’s common stock. The First December 2020 Note matures on the first (12th) month anniversary of its issuance date. 

 

Upon default the First December 2020 Note is convertible into shares of the Company’s common stock, par value $.001 per share (“Conversion Shares”) equal to the closing bid price of the Company’s common stock on the trading day immediately preceding the date of the respective conversion.

 

The Company recorded a $110,300 debt discount relating to original issue discount associated with this note. The Company recorded a $113,481 debt discount relating to 45,000 shares issued to investors based on the relative fair value of each equity instrument on the dates of issuance. The debt discount is being accreted over the life of the note to accretion of debt discount and issuance cost.

 

During the year ended December 31, 2021, the Company repaid $600,000 in principal and $4,340 in interest.

 

The May 2021 Convertible Note Offering

 

On May 14, 2021, the Company conducted multiple closings of a private placement offering to accredited investors (the “May 2021 Convertible Note Offering”) of units of the Company’s securities by entering into subscription agreements with “accredited investors” (the “May 2021 Investors”) for aggregate gross proceeds of $3,690,491. The May 2021 convertible notes are convertible into shares of the Company’s common stock, par value $.001 per share at a conversion price of $5.00 per share. As additional consideration for entering in the May 2021 Convertible Note Offering, the Company issued 1,090,908 warrants of the Company’s common stock. The May 2021 Convertible Note matures on November 14, 2022. 

 

The Company recorded a $1,601,452 debt discount relating to 1,090,908 warrants issued to investors based on the relative fair value of each equity instrument on the dates of issuance. The debt discount is being accreted over the life of these notes to accretion of debt discount and issuance cost.

 

The Company recorded a $666,669 debt discount relating to an original issue discount and $539,509 of debt issuance costs related to fees paid to vendors relating to the offering. The debt discount and debt issuance costs are being accreted over the life of the note to accretion of debt discount and issuance cost.

 

During the year ended December 31, 2021, the Company converted $4,666,669 in principal into 933,334 shares of the Company’s common stock.

 

The July 2021 Convertible Loan Agreement

 

On July 6, 2021, the Company entered into a loan agreement (the “July 2021 Loan Agreement”) with an individual (the “July 2021 Lender”), whereby the July 2021 Lender issued the Company a promissory note of $168,850 (the “July 2021 Note”). Pursuant to the July 2021 Loan Agreement, the July 2021 Note has interest of six percent (6%). The July 2021 Note matures on the first (12th) month anniversary of its issuance date. 

 

Upon default or 180 days after issuance the July 2021 Note is convertible into shares of the Company’s common stock, par value $0.001 per share (“Conversion Shares”) equal to 75% of average the lowest three trading prices of the Company’s common stock on the fifteen-trading day immediately preceding the date of the respective conversion.

  

The Company recorded a $15,850 debt discount relating to an original issue discount and $3,000 of debt issuance costs related to fees paid to vendors relating to the offering. The debt discount and debt issuance costs are being accreted over the life of the note to accretion of debt discount and issuance cost.

 

During the year ended December 31, 2022, the July 2021 Note became convertible. Due to the fact that these convertible notes have an option to convert at a variable amount, they are subject to derivative liability treatment. The Company has applied ASC 815, due to the potential for settlement in a variable quantity of shares. The conversion feature has been measured at fair value using a Binomial model at the conversion date. The conversion feature of July 2021 Note gave rise to a derivative liability of $100,532. The Company recorded this as a debt discount. The debt discount is charged to accretion of debt discount over the remaining term of the convertible note.

 

F-78

 

 

During the year ended December 31, 2022, the note holder converted $168,850 of principal and $4,605 of interest into 109,435 shares of the Company’s common stock. The unamortized debt discount of $96,803 was recorded to extinguishment of debt due to conversion.

 

The Second February 2022 Loan Agreement

 

On February 22, 2022, the Company entered into a loan agreement (the “Second February 2022 Loan Agreement”) with a lender (the “Second February 2022 Lender”), whereby the Second February 2022 Lender issued the Company a promissory note of $337,163 (the “Second February 2022 Note”). Pursuant to the Second February 2022 Loan Agreement, the Second February 2022 Note has an interest rate of 11%. The maturity date of the Second February 2022 Note is February 22, 2023 (the “Second February 2022 Maturity Date”). The Company is required to make 10 monthly payments of $37,425

 

Upon default the Second February 2022 Note is convertible into shares of the Company’s common stock, par value $0.001 per share (“Conversion Shares”) equal to 75% of average the lowest three trading prices of the Company’s common stock on the ten-trading day immediately preceding the date of the respective conversion.

 

The Company recorded a $37,163 debt discount relating to an original issue discount. The debt discount is being accreted over the life of the note to accretion of debt discount and issuance cost.

 

During the year ended December 31, 2022, the Company repaid $299,400 in principal and converted $74,850 in principal into 216,842 shares of the Company’s common stock.

 

The May 2022 Convertible Loan Agreement

 

On May 20, 2022, the Company entered into a loan agreement (the “May 2022 Loan Agreement”) with an individual (the “May 2022 Lender”), whereby the May 2022 Lender issued the Company a promissory note of $115,163 (the “May 2022 Note”). Pursuant to the May 2022 Loan Agreement, the May 2022 Note has an interest rate of 11%. The May 2022 Note matures on the first (12th) month anniversary of its issuance date. 

 

Upon default the May 2022 Note is convertible into shares of the Company’s common stock, par value $0.001 per share (“Conversion Shares”) equal to 75% of average the lowest three trading prices of the Company’s common stock on the ten-trading day immediately preceding the date of the respective conversion.

 

The Company recorded a $15,163 debt discount relating to an original issue discount The debt discount and debt issuance costs are being accreted over the life of the note to accretion of debt discount and issuance cost.

 

During the year ended December 31, 2022, the Company repaid $63,915 in principal and converted $12,783 in principal into 39,637 shares of the Company’s common stock.

 

Subsequent to December 31, 2022, the May 2022 Lender converted $51,132 in principal into shares of the Company’s common stock and repaid the remaining note balance.

 

The May 2022 Convertible Note Offering 

 

During May of 2022, the Company conducted multiple closings of a private placement offering to accredited investors (the “May 2022 Convertible Note Offering”) of units of the Company’s securities by entering into subscription agreements with “accredited investors” (the “May 2022 Investors”) for aggregate gross proceeds of $4,000,000. The May 2022 convertible notes are convertible into shares of the Company’s common stock, par value $.001 per share at a conversion price of $2.00 per share. As additional consideration for entering in the May 2022 Convertible Note Offering, the Company issued 4,000,000 warrants of the Company’s common stock. The May 2022 Convertible Note matures on November 30, 2022. 

 

F-79

 

 

The Company recorded a $1,895,391 debt discount relating to 4,000,000 warrants issued to investors based on the relative fair value of each equity instrument on the dates of issuance. The debt discount is being accreted over the life of these notes to accretion of debt discount and issuance cost.

 

The Company recorded a $399,964 debt discount relating to an original issue discount and $125,300 of debt issuance costs related to fees paid to vendors relating to the offering. The debt discount and debt issuance costs are being accreted over the life of the note to accretion of debt discount and issuance cost.

 

On September 2, 2022, the Company went into default on these notes. As part of the default terms the Company owes 110% of the principal outstanding and the notes accrue interest at a rate of 18%.

 

On September 15, 2022, the Company and six out of eight lenders May 2022 Investors agreed to forgive default interest and extend the maturity date to March 31, 2023, for a reduced conversion price of $0.20 for the convertible notes and warrants. Since the PV cashflows of the new and old debt were more than 10% differences the company used extinguishment accounting. As part of the agreement the Company recognized $1,083,684 as loss on extinguishment of debt due to the remaining debt discount and recognized $331,861 as a gain on extinguishment of debt due to the forgiveness of interest. The company also recognized an additional $75,610 of debt discount from the change in relative fair value on the warrants.

 

During the year ended December 31, 2022 the Company repaid $1,314,286 in principal.

 

During the year ended December 31, 2022, the Company accrued $75,674 in interest that was not forgiven. As of December 31, 2022, the Company is in default on $900,000 of principal and $75,674 of interest.

 

Subsequent to December 31, 2022, the Company made repayments totaling $785,714 towards these notes.

 

The July 2022 Convertible Note Offering 

 

During July of 2022, the Company conducted multiple closings of a private placement offering to accredited investors (the “July 2022 Convertible Note Offering”) of units of the Company’s securities by entering into subscription agreements with “accredited investors” (the “July 2022 Investors”) for aggregate gross proceeds of $2,150,000. The July 2022 convertible notes are convertible into shares of the Company’s common stock, par value $.001 per share at a conversion price of $2.00 per share. As additional consideration for entering in the July 2022 Convertible Note Offering, the Company issued 2,150,000 warrants of the Company’s common stock. The July 2022 Convertible Note matures on November 30, 2022. 

 

The Company recorded a $863,792 debt discount relating to 2,150,000 warrants issued to investors based on the relative fair value of each equity instrument on the dates of issuance. The debt discount is being accreted over the life of these notes to accretion of debt discount and issuance cost.

 

The Company recorded a $214,981 debt discount relating to an original issue discount. The debt discount are being accreted over the life of the note to accretion of debt discount and issuance cost.

 

On September 2, 2022, the Company went into default on these notes. As part of the default terms the Company owes 110% of the principal outstanding and the notes accrue interest at a rate of 18%.

 

On September 15, 2022, the Company and the July Investors agreed to forgive default interest and extend the maturity date to March 31, 2023, for a reduced conversion price of $0.20 for the convertible notes and warrants. Since the present value of the cash flows of the new and old debt were more than 10% different, the company used extinguishment accounting. As part of the agreement the Company recognized $339,594 as loss on extinguishment of debt due to the remaining debt discount and recognized $230,162 as a gain on extinguishment of debt due to the forgiveness of interest.

 

During the year ended December 31, 2022, the Company repaid $185,714 in principal.

 

Subsequent to December 31, 2022, the Company made repayments totaling $714,286 towards these notes.

 

F-80

 

 

The First October 2022 Loan Agreement

 

On October 3, 2022, the Company entered into a loan agreement (the “First October 2022 Loan Agreement”) with a lender (the “First October 2022 Lender”), whereby the First October 2022 Lender issued the Company a promissory note of $104,250 (the “First October 2022 Note”). Pursuant to the First October 2022 Loan Agreement, the First October 2022 Note has an interest rate of 10%. The maturity date of the First October 2022 Note is September 29, 2023 (the “First October 2022 Maturity Date”). 

 

On April 1, 2023, the First October 2022 Note is convertible into shares of the Company’s common stock, par value $0.001 per share (“Conversion Shares”) equal to 75% of average the lowest three trading prices of the Company’s common stock on the ten-trading day immediately preceding the date of the respective conversion.

 

The Company recorded a $4,250 debt discount relating to an original issue discount. The debt discount is being accreted over the life of the note to accretion of debt discount and issuance cost.

 

The Second October 2022 Loan Agreement

 

On October 20, 2022, the Company entered into a loan agreement (the “Second October 2022 Loan Agreement”) with a lender (the “Second October 2022 Lender”), whereby the Second October 2022 Lender issued the Company a promissory note of $300,000 (the “Second October 2022 Note”). Pursuant to the Second October 2022 Loan Agreement, the Second October 2022 Note has an interest rate of 10%. The maturity date of the Second October 2022 Note is October 20, 2023 (the “Second October 2022 Maturity Date”). 

 

Upon default, the Second October 2022 Note is convertible into shares of the Company’s common stock, par value $0.001 per share (“Conversion Shares”) equal to the lowest VWAP of the Company’s common stock on the twenty-trading day immediately preceding the date of the respective conversion.

 

The Company recorded a $45,000 debt discount relating to an original issue discount, $409,945 relating to the fair value of 815,000 shares of common stock issue to the lender, and $17,850 of debt issuance costs related to fees paid to vendors relating to the debt agreement. The debt discount and debt issuance cost are being accreted over the life of the note to accretion of debt discount and issuance cost.

 

Subsequent to December 31, 2022, the Company made a repayment of $47,143 towards the balance of the Second October 2022 Note.

 

The Third October 2022 Loan Agreement

 

On October 24, 2022, the Company entered into a loan agreement (the “Third October 2022 Loan Agreement”) with a lender (the “Third October 2022 Lender”), whereby the Third October 2022 Lender issued the Company a promissory note of $1,666,650 (the “Third October 2022 Note”). Pursuant to the Third October 2022 Loan Agreement. The maturity date of the Third October 2022 Note is April 24, 2023 (the “Third October 2022 Maturity Date”). 

 

The Third October 2022 Note is convertible into shares of the Company’s common stock, par value $0.001 per share (“Conversion Shares”) equal to $0.20.

 

The Company recorded a $1,833,300 debt discount relating to a $166,650 original issue discount and $1,666,650 from a beneficial conversion feature. The debt discount and debt issuance cost are being accreted over the life of the note to accretion of debt discount and issuance cost.

 

During the year ended December 31, 2022, the lender converted $800,000 into 4,000,000 shares of the Company’s common stock.

 

Subsequent to December 31, 2022, the Third October 2022 Lender converted the remaining balance of $866,650 into 4,333,250 shares of the Company’s common stock.

 

F-81

 

 

The December 2022 Loan Agreement

 

On December 12, 2022, the Company entered into a loan agreement (the “December 2022 Loan Agreement”) with a lender (the “December 2022 Lender”), whereby the December 2022 Lender issued the Company a promissory note of $750,000 (the “December 2022 Note”). Pursuant to the December 2022 Loan Agreement. The maturity date of the Third October 2022 Note is April 24, 2023 (the “Third October 2022 Maturity Date”). 

 

The Second October 2022 Note is convertible into shares of the Company’s common stock, par value $0.001 per share (“Conversion Shares”) equal to $0.20.

 

The Company recorded a $241,773 debt discount relating to 562,500 warrants issued to investors based on the relative fair value of each equity instrument on the dates of issuance and $508,227 relating to the beneficial conversion feature. The debt discount is being accreted over the life of these notes to accretion of debt discount and issuance cost.

 

Subsequent to December 31, 2022, the December 2022 Lender converted $500,000 into 2,500,000 shares of the Company’s common stock.

 

Note 8 – Related Party

 

Notes payable

 

The September 2020 Goldberg Loan Agreement

 

On September 15, 2020, the Company entered into a loan agreement (the “September 2020 Goldberg Loan Agreement”) with Goldberg whereby the Company issued a promissory note of $16,705 (the “September 2020 Goldberg Note”). Pursuant to the September 2020 Goldberg Loan Agreement, the September 2020 Goldberg Note has an interest rate of 7%. The maturity date of the September 2020 Goldberg Note is September 15, 2022 (the “September 2020 Goldberg Maturity Date”), at which time all outstanding principal, accrued and unpaid interest and other amounts due under note are due. The September 2020 Goldberg Loan is secured by the tangible and intangible property of the Company.

  

Since the September 2020 Goldberg Note has a make-whole provision if the shares of the Company’s common stock issued to the lender in accordance with the Lender’s Exchange Agreement (see note 10) have a value equal to or less than $6,463,363 determined by using the lowest VWAP of the last 30 days prior to September 14, 2021. The principal amount of the September 2020 Goldberg Note shall increase by 200% of the difference between the initial consideration and the September 14, 2021, value. The Company has applied ASC 815, due to the potential for settlement in a variable quantity of shares. The make-whole feature gave rise to a derivative liability that has been marked to market during the year ended December 31, 2021, and the change in derivative liability is recorded on Consolidated Statements of Comprehensive Loss.

  

On September 15, 2021, the make-whole provision was triggered, causing an increase in principal of the September 2020 Goldberg Note by $939,022.

 

During the year ended December 31, 2021, the Company accrued interest of $3,576.

 

During the year ended December 31, 2021, the Company entered into a settlement agreement whereas the Company agreed to pay $200,000 in cash and $150,000 in shares of Common Stock. 

 

The September 2020 Rosen Loan Agreement

 

On September 15, 2020, the Company entered into a loan agreement (the “September 2020 Rosen Loan Agreement”) with Rosen whereby the Company issued a promissory note of $3,295 (the “September 2020 Rosen Note”). Pursuant to the September 2020 Rosen Loan Agreement, the September 2020 Rosen Note has an interest rate of 7%. The maturity date of the September 2020 Rosen Note is September 15, 2022 (the “September 2020 Rosen Maturity Date”), at which time all outstanding principal, accrued and unpaid interest and other amounts due under the note are due. The September 2020 Rosen Loan is secured by the tangible and intangible property of the Company.

 

F-82

 

 

Since the September 2020 Rosen Note has a make-whole provision if the shares of the Company’s common stock issued to the lender in accordance with the Lender’s Exchange Agreement (see note 10) have a value equal to or less than $1,274,553 determined by using the lowest VWAP of the last 30 days prior to September 14, 2021. The principal amount of the September 2020 Rosen Note shall increase by 200% of the difference the initial consideration and the September 14, 2021 value. The Company has applied ASC 815, due to the potential for settlement in a variable quantity of shares. The make-whole feature of gave rise to a derivative that has been marked to market during the year ended December 31, 2021, and the change in derivative liability is recorded on Consolidated Statements of Comprehensive Loss.

 

On September 15, 2021 the make-whole provision was triggered, causing an increase in principal of the September 2020 Rosen Note by $185,279.

 

During the year ended December 31, 2021, the Company accrued interest of $1,610.

 

During the year ended December 31, 2021, the Company repaid $188,574 in principal and $1,677 in interest.

 

Revenue

 

During the year ended December 31, 2021 the Company received revenue of $80,000 from Dune for branded content services prior to consolidation but after recognition as an equity method investee.

 

Equity raises

 

During the year ended December 31, 2022, the Company conducted two equity raises in which officers, directors, employees, and an affiliate of an officer cumulatively invested $484,753 for 277,000 shares of common stock and 272,000 warrants to purchase common stock.

 

Officer compensation

 

During the year ended December 31, 2022 and 2021, the Company paid $172,091 and $138,713, respectively for living expenses for officers of the Company.

 

Note 9 – Derivative Liabilities

 

The Company has identified derivative instruments arising from convertible notes that have an option to convert at a variable number of shares in the Company’s convertible notes payable during the year ended December 31, 2022 and 2021. For the terms of the conversion features see Note 7. The Company had no derivative assets measured at fair value on a recurring basis as of December 31, 2022 or 2021.

 

The Company utilizes either a Monte Carlo simulation model or a binomial option model for convertible notes that have an option to convert at a variable number of shares to compute the fair value of the derivative and to mark to market the fair value of the derivative at each balance sheet date. The inputs utilized in the application of the Binomial model included a stock price on valuation date, an expected term of each debenture remaining from the valuation date to maturity, an estimated volatility, and a risk-free rate. The Company records the change in the fair value of the derivative as other income or expense in the consolidated statements of operations.

 

Risk-free interest rate: The Company uses the risk-free interest rate of a U.S. Treasury Note adjusted to be on a continuous return basis to align with the Monte Carlo simulation model and binomial model.

 

Dividend yield: The Company uses a 0% expected dividend yield as the Company has not paid dividends to date and does not anticipate declaring dividends in the near future.

 

Volatility: The Company calculates the expected volatility based on the company’s historical stock prices with a look back period commensurate with the period to maturity.

 

F-83

 

 

Expected term: The Company’s remaining term is based on the remaining contractual maturity of the convertible notes.

 

The following are the changes in the derivative liabilities during the years ended December 31, 2022 and 2021.

 

   Years Ended
December 31, 2022 and 2021
 
   Level 1   Level 2   Level 3 
Derivative liabilities as January 1, 2021  $
             -
   $
           -
   $42,231 
Addition   
-
    
-
    417,241 
Extinguishment   
-
    
-
    (431,458)
Conversion to Note payable - related party   
-
    
-
    (1,124,301)
Changes in fair value   
-
    
-
    1,096,287 
Derivative liabilities as December 31, 2021   
-
    
-
    
-
 
Addition   
-
    
-
    100,532 
Changes in fair value   
-
    
-
    (3,729)
Extinguishment   
-
    
-
    (96,803)
Derivative liabilities as December 31, 2022  $
-
   $
-
   $
-
 

  

Note 10 – Stockholders’ Equity

 

Shares Authorized

 

The Company is authorized to issue up to one billion, five hundred and twenty million (1,520,000,000) shares of capital stock, of which one billion five hundred million (1,500,000,000) shares are designated as common stock, par value $0.001 per share, and twenty million (20,000,000) are designated as preferred stock, par value $0.001 per share.

 

Preferred Stock

 

Series E Convertible Preferred Stock

 

The Company has designated 8,000 shares of Series E Convertible Preferred stock and has 450 shares issued and outstanding as of December 31, 2022.

 

The shares of Series E Preferred Stock have a stated value of $1,000 per share and are convertible into Common Stock at the election of the holder of the Series E Preferred Stock, at any time following the Original Issue Date at a price of $4.12 per share, subject to adjustment. Each holder of Series E Preferred Stock shall be entitled to receive, with respect to each share of Series E Preferred Stock then outstanding and held by such holder, dividends on an as-converted basis in the same form as dividends actually paid on shares of the Common Stock when, as and if such dividends are paid on shares of the Common Stock.

 

The holders of Series E Preferred Stock shall be paid pari passu with the holders of Common Stock with respect to payment of dividends and rights upon liquidation and shall have no voting rights. In addition, as further described in the Series E Designation, as long as any of the shares of Series E Preferred Stock are outstanding, the Company shall not, without the affirmative vote of the holders of a majority of the then outstanding shares of Series E Preferred Stock, (a) alter or change adversely the powers, preferences or rights given to the Series E Preferred Stock or alter or amend this Series E Designation, (b) amend its certificate of incorporation or other charter documents in any manner that adversely affects any rights of the holders of the Series E Preferred Stock, (c) increase the number of authorized shares of Series E Preferred Stock, or (d) enter into any agreement with respect to any of the foregoing.

 

Each share of Series E Preferred Stock shall be convertible, at any time and from time to time at the option of the holder of such shares, into that number of shares of Common Stock determined by dividing the Series E Stated Value by the Conversion Price, subject to certain beneficial ownership limitations.

 

F-84

 

 

During the year ended December 31, 2021, the Company received the $40,000 of the subscription receivable for the Series E Convertible Preferred Stock. The Company has recorded $4,225 to stock issuance costs, which are part of Additional Paid-in Capital.

 

During the year ended December 31, 2021, investors converted 7,278 shares of the Company’s Series E Convertible Preferred Stock into 1,766,449 shares of the Company’s common stock.

 

During the year ended December 31, 2022, investors converted 50 shares of the Company’s Series E Convertible Preferred Stock into 12,136 shares of the Company’s common stock.

 

Common Stock

 

On January 14, 2021, the Company issued 30,000 shares of its restricted common stock to consultants in exchange for services at a fair value of $133,200.

 

On January 20, 2021, the Company issued 40,000 shares of its restricted common stock to consultants in exchange for a year of services at a fair value of $192,000. On May 24, 2021, the Company amended the contract and issued and additional 10,000 shares of its restricted common stock. these shares had a fair value of $34,500. The shares issued to the consultant were recorded as common stock issued for prepaid services and will be expensed over the life of the consulting contract to share based payments. During the year ended December 31, 2021, the Company recorded $99,908 to stock-based compensation expense related to these shares.

 

On February 1, 2021, the Company issued 50,000 shares of its restricted common stock to consultants in exchange for services at a fair value of $196,000.

 

On February 3, 2021, the Company issued 1,929 shares of its restricted common stock to consultants in exchange for services at a fair value of $8,198.

 

On February 8, 2021, the Company entered into a consulting agreement whereas the Company issued a total of 2,092 shares of common stock in exchange for services at a fair value of $7,502.

 

On February 18, 2021, the Company issued 10,000 shares of its restricted common stock to consultants in exchange for services at a fair value of $48,000.

 

On February 18, 2021, the Company issued 10,417 shares of its restricted common stock to consultants in exchange for services at a fair value of $50,002.

 

On February 26, 2021, the Company issued 291 shares of its restricted common stock to consultants in exchange for services at a fair value of $1,499.

 

On March 17, 2021, the Company issued 9,624 shares of its restricted common stock to consultants in exchange for services at a fair value of $49,371.

 

On March 28, 2021, the Company issued 31,782 shares of its restricted common stock to settle outstanding vendor liabilities of $125,000.

 

On March 31, 2021, the Company issued 13,113 shares of its restricted common stock to settle outstanding vendor liabilities of $43,667. In connection with this transaction the Company also recorded a loss on settlement of vendor liabilities of $12,719.

 

On April 10, 2021, the Company issued 16,275 shares of its restricted common stock to consultants in exchange for services at a fair value of $69,332.

 

On April 21, 2021, the Company entered into a consulting agreement whereas the Company issued a total of 1,048 shares of common stock in exchange for services at a fair value of $3,587.

 

F-85

 

 

On June 17, 2021, the Company entered into an underwriting agreement with The Benchmark Company LLC, pursuant to which we agreed to sell to the Underwriter in a firm commitment underwritten public offering an aggregate of 750,000 shares of the Company’s common stock, at a public offering price of $3.40 per share. The Company also granted the Underwriter a 30-day option to purchase up to an additional 112,500 shares of Common Stock to cover over-allotments, if any. The Offering closed on June 21, 2021. The net proceeds to the Company from the equity raise was $2,213,500. As part of the underwriting agreement the Company issued 46,667 warrants of the Company’s common stock to Benchmark. The warrants have an exercise price $5.40 and a term of five years. On July 9, 2021, the Representative exercised the over-allotment option to purchase an additional 954,568 shares of Common Stock.

 

On July 20, 2021, the Company issued 2,154 shares of its restricted common stock to consultants in exchange for services at a fair value of $8,570

 

On July 15, 2021, the Company issued 715 shares of its restricted common stock to consultants in exchange for services at a fair value of $2,500.

 

On August 15, 2021, the Company issued 820 shares of its restricted common stock to consultants in exchange for services at a fair value of $2,500.

 

On August 26, 2021, the Company issued 348 shares of its restricted common stock to consultants in exchange for services at a fair value of $999.

 

On September 15, 2021, the Company issued 793 shares of its restricted common stock to consultants in exchange for services at a fair value of $2,500.

 

On October 25, 2021, the Company entered into a securities purchase agreement with institutional investors resulting in the raise of $3,407,250 in gross proceeds to the Company. Pursuant to the terms of the purchase agreement, the Company agreed to sell, in a registered direct offering, an aggregate of 850,000 shares of the Company’s common stock, par value $0.001 per share, at a purchase price of $4.50 per Share.

 

On November 5, 2021, the Company issued 25,000 shares of its restricted common stock to consultants in exchange for services at a fair value of $85,750.

 

On November 15, 2021, the Company issued 13,392 shares of its restricted common stock to consultants in exchange for services at a fair value of $41,917.

 

On November 29, 2021, the Company issued 250,000 shares of its restricted common stock to settle outstanding vendor liabilities of $576,783. In connection with this transaction the Company also recorded a loss on settlement of vendor liabilities of $33,217.

 

On November 29, 2021, the Company issued 101,097 shares of its restricted common stock to consultants in exchange for services at a fair value of $246,676.

 

On December 3, 2021, the Company issued 194 shares of its restricted common stock to consultants in exchange for services at a fair value of $429.

 

On December 14, 2021, the Company issued 211 shares of its restricted common stock to consultants in exchange for services at a fair value of $452.

 

During the year ended December 31, 2022, the Company issued 307,342 shares of its restricted common stock to settle outstanding vendor liabilities of $138,125. In connection with this transaction the Company also recorded a loss on settlement of vendor liabilities of $265,717.

 

F-86

 

 

On January 6, 2022, the Company issued 8,850 shares of its restricted common stock to consultants in exchange for services at a fair value of $19,736.

 

On February 24, 2022, the Company issued 50,000 shares of its restricted common stock to consultants in exchange for four months of services at a fair value of $69,000. These shares were recorded as common stock issued for prepaid services and will be expensed over the life of the consulting contract to share based payments. During the nine months ended September 30, 2022 the Company recorded $69,000 to share based payments.

 

On March 1, 2022, the Company entered into securities purchase agreements with twenty-eight accredited investors whereby, at the closing, such investors purchased from the Company an aggregate of 1,401,457 shares of the Company’s common stock and (ii) 1,401,457 warrants to purchase shares of common stock, for an aggregate purchase price of $2,452,550. Such warrants are exercisable for a term of five-years from the date of issuance, at an exercise price of $1.75 per share. The Company has recorded $40,000 to stock issuance costs, which are part of Additional Paid-in Capital.

 

On March 7, 2022, the Company entered into a securities purchase agreement (the “Purchase Agreement”) with thirteen accredited investors resulting in the raise of $2,659,750 in gross proceeds to the Company. Pursuant to the terms of the Purchase Agreement, the Company agreed to sell in a registered direct offering an aggregate of 1,519,857 shares of the Company’s common stock together with warrants to purchase an aggregate of 1,519,857 shares of Common Stock at an exercise price of $1.75 per share. The warrants are immediately exercisable and will expire on March 9, 2027. The Company has recorded $75,000 to stock issuance costs, which are part of Additional Paid-in Capital.

 

During the three months ended March 31, 2022, the Company issued 7,488 shares of its restricted common stock to consultants in exchange for services at a fair value of $8,364.

 

On April 5, 2022 the Company issued 185,000 shares of its restricted common stock to officers of the company in exchange for services at a fair value of $192,400.

 

On June 24, 2022, the Company issued 50,000 shares of its restricted common stock to consultants in exchange for four months of services at a fair value of $37,200. These shares were recorded as common stock issued for prepaid services and will be expensed over the life of the consulting contract to share based payments. During the nine months ended September 30, 2022 the Company recorded $2,405 to share based payments.

 

During the three months ended June 30, 2022, the Company issued 29,387 shares of its restricted common stock to consultants in exchange for services at a fair value of $24,001.

 

On September 15, 2022, the Company entered into a securities purchase agreement with five accredited investors resulting in the raise of $796,000 in gross proceeds to the Company. Pursuant to the terms of the Purchase Agreement, the Company agreed to sell in a registered direct offering an aggregate of 4,000,000 shares of the Company’s common stock together with warrants to purchase an aggregate of 4,000,000 shares of Common Stock at an exercise price of $0.20 per share. The warrants are immediately exercisable and will expire on September 15, 2027. The Company has recorded $75,000 to stock issuance costs, which are part of Additional Paid-in Capital.

 

During the three months ended September 30, 2022, the Company issued 50,000 shares of its restricted common stock to consultants in exchange for prepaid services at a fair value of $34,900.

 

During the three months ended September 30, 2022, the Company issued 107,206 shares of its restricted common stock to consultants in exchange for services at a fair value of $22,892.

 

F-87

 

 

During the three months ended December 31, 2022, the Company issued 111,324 shares of its restricted common stock to consultants in exchange for services at a fair value of $44,894.

 

During the year ended December 31, 2022, the company repurchased 87,716 shares of common stock for $16,050.

  

Stock Options

 

The assumptions used for options granted during the twelve months ended December 31, 2022 and 2021, are as follows:

 

   December 31,
2022
 
Exercise price  $1.10 – 1.90 
Expected dividends   0%
Expected volatility   165.38% – 166.48%
Risk free interest rate   2.69% – 2.95%
Expected life of option   5 years 

 

   December 31,
2021
 
Exercise price  $ 2.09 - 4.89 
Expected dividends   0%
Expected volatility    169.78 – 242.98 %
Risk free interest rate    0.46 – 1.26%
Expected life of option    5 - 7 years 

 

The following is a summary of the Company’s stock option activity:

 

   Options   Weighted
Average
Exercise
Price
   Weighted
Average
Remaining
Contractual
Life
(in years)
 
Balance – January 1, 2021 – outstanding   541,021    12.75    3.27 
Granted   2,425,762    5.97    5.91 
Exercised   
-
    
-
    
-
 
Forfeited/Cancelled   (64,164)   13.06    
-
 
Balance – December 31, 2021 – outstanding   2,902,619    7.07    4.71 
Granted   1,940,000    1.38    5.00 
Exercised   
-
    
-
    
-
 
Forfeited/Cancelled   (434,352)   13.56    
-
 
Balance – December 31, 2022 – outstanding   4,408,267    4.05    4.29 
Balance – December 31, 2022 – exercisable   3,061,767    4.19    4.07 

 

F-88

 

 

Option Outstanding    Option Exercisable 
Exercise price  Number
Outstanding
   Weighted
Average
Remaining
Contractual
Life
(in years)
   Weighted Average
Exercise Price
   Number
Exercisable
   Weighted
Average
Remaining
Contractual
Life
(in years)
 
$ 4.05   4,408,267                   4.29                   4.19                   3,061,767    4.07 

  

Stock-based compensation for stock options has been recorded in the consolidated statements of operations and totaled $7,616,195, for the year ended December 31, 2021.

  

Stock-based compensation for stock options has been recorded in the consolidated statements of operations and totaled $3,757,514, for the year ended December 31, 2022.

 

As of December 31, 2022, there was $237,522 of total unrecognized compensation expense related to unvested employee options granted under the Company’s share-based compensation plans that is expected to be recognized over a weighted average period of approximately 0.14 years.

 

Warrants

 

The Company applied fair value accounting for all share-based payments awards. The fair value of each warrant granted is estimated on the date of grant using the Black-Scholes option-pricing model.

 

The assumptions used for warrants granted during the year ended December 31, 2022 and 2021 are as follows:

 

   December 31,
2022
 
Exercise price  $ 0.20 – 6.00 
Expected dividends   0%
Expected volatility    164.34% - 175.30%
Risk free interest rate    2.81% - 3.75%
Expected life of warrant    5-5.5 years 

 

   December 31,
2021
 
Exercise price  $ 4.50 – 5.40  
Expected dividends   0%
Expected volatility    232.10% - 237.14%
Risk free interest rate    0.82% - 0.89%
Expected life of warrant    5 – 5.5 years  

 

F-89

 

 

Warrant Activities

 

The following is a summary of the Company’s warrant activity:

 

   Warrant   Weighted
Average
Exercise
Price
 
Balance – January 1, 2022 – outstanding   6,130,948    4.96 
Granted   1,961,267    5.60 
Exercised   (2,414,218)   4.55 
Forfeited/Cancelled   (19,167)   24.00 
Balance – December 31, 2021 – outstanding   5,658,830    4.98 
Granted   22,460,182    2.07 
Exercised   (9,624,067)   5.18 
Forfeited/Cancelled   (2,233,246)   4.73 
Balance – December 31, 2022 – outstanding   16,261,699    2.18 
Balance – December 31, 2022 – exercisable   16,261,699   $2.79 

 

Warrants Outstanding    Warrants Exercisable 
Exercise price  Number
Outstanding
   Weighted
Average
Remaining
Contractual
Life
(in years)
   Weighted Average
Exercise Price
   Number
Exercisable
   Weighted
Average
Exercise
Price
 
$ 2.18   16,261,699                   4.20                  2.79    16,261,699                 4.20 

   

During the Year ended December 31, 2021, the Company issued 2,250,691 shares of common stock to a certain warrant holder upon the exercise of 2,414,218 warrants. The Company received $9,487,223 in connection with the exercise of the warrant.

 

During the year ended December 31, 2021, a total of 486,516 warrants were issued in connection with the Series E Convertible Preferred Stock raise.

 

During the year ended December 31, 2021, a total of 1,137,575 warrants were issued with convertible notes. The warrants have a grant date fair value of $3,258,955 using a Black-Scholes option-pricing model and the above assumptions.

 

During the year ended December 31, 2021, some of the Company’s warrants had a down-round provision triggered that also resulted in an additional 127,801 warrants to be issued. A deemed dividend of $410,750 was recorded to the Statements of Comprehensive Loss.

 

During the year ended December 31, 2021, the Company issued 80,000 warrants in connection with the underwriting agreement.

 

Stock-based compensation for stock warrants of 129,375 has been recorded in the Consolidated Statements of Comprehensive Loss and totaled $480,863, for the year ended December 31, 2021.

 

F-90

 

 

During the year ended December 31, 2022, the company granted warrant holders 5,246,953 warrants to exercise existing warrants. A deemed dividend of $4,216,528 was recorded to the Statements of Operations and Comprehensive Loss.

 

During the year ended December 31, 2022, a total of 6,712,500 warrants were issued with convertible notes (See Note 7 above). The warrants have a grant date fair value of $6,172,614 using a Black-Scholes option-pricing model and the above assumptions and a relative fair value of $3,171,076.

 

Note 11 – Commitments and Contingencies 

 

Litigation 

 

Skube v. WHE Agency Inc., et al

 

A complaint against WHE, Creatd and Jeremy Frommer filed December 22, 2022, was filed in the Supreme Court of the State of New York, New York County, by Jessica Skube, making certain claims alleging conversion, trespass to chattel, unjust enrichment, breach of contract, fraud in the inducement, seeking damages of $161,000 and punitive damages of $500,000. Skube filed an Order to Show Cause, which the Company opposed, which is currently pending. The contingency is probable that a material loss of $161,000 has been incurred and is accrued in the Company’s consolidated financial statements.

 

Lind Global v. Creatd, Inc.

 

A complaint against Creatd dated September 21, 2022, has been filed in the Supreme Court of the State of New York, New York County, by Lind Global Macro Fund LP and Lind Global Fund II LP, making certain claims alleging breach of contract related to two Securities Purchase Agreements executed on May 31, 2022, seeking damages in excess of $920,000. The Company filed a Motion to Dismiss, which is currently pending. Given the premature nature of this case, it is still too early for the Company to make an assessment as to liability.

 

Inflation Reduction Act of 2022

 

On August 16, 2022, the Inflation Reduction Act of 2022 (“IRA”) was signed into law. The IRA includes a 15% Corporate Alternative Minimum Tax (“Corporate AMT”) for tax years beginning after December 31, 2022. We do not expect the Corporate AMT to have a material impact on our consolidated financial statements. Additionally, the IRA imposes a 1% excise tax on net repurchases of stock by certain publicly traded corporations. The excise tax is imposed on the value of the net stock repurchased or treated as repurchased. The new law will apply to stock repurchases occurring after December 31, 2022.

 

F-91

 

 

Lease Agreements 

 

The Company currently does not own any properties. Our corporate headquarters consists of a total of 8,000 square feet and is located at 419 Lafayette Street, 6th Floor, New York, NY, 10003. The current lease term is 7 years commencing May 1, 2022. The total amount due under this lease is $3,502,033.

 

On April 19, 2022, the Company signed a 2-year lease for approximately 2,252 square feet of office space at 1 Westmount Square, Westmount, Qc H3Z2P9. Commencement date of the lease is July 1, 2022. The total amount due under this lease is $72,064. During the year ended December 31, 2022, it was decided the company would not be using the office space and recorded an impairment of $63,472 on the right-of-use asset. As of December 31, 2022, the company was in breach of this lease agreement and subsequently reached a settlement agreement to terminate the lease.

 

On July 28, 2022, the Company signed a 3-year lease for approximately 1,364 square feet of office space at 1674 Meridian Ave., Miami Beach, FL, 33131. Commencement date of the lease is July 28, 2022. The total amount due under this lease is $181,299. During the year ended December 31, 2022, it was decided the company would not be using the office space and recorded an impairment of $101,623 on the right-of-use asset. As of December 31, 2022, the company is in breach of this lease agreement.

 

On September 9, 2021, the Company signed a 1-year lease for approximately 3,200 square feet at 648 Broadway, Suite 200, New York, NY 10012. Monthly rent under the lease was $12,955 for the leasing period. As of December 31, 2022, the company is in breach of this lease agreement.

 

The components of lease expense were as follows:

 

   Year Ended
December 31,
2022
 
Operating lease cost  $398,498 
Short term lease cost   139,136 
Total net lease cost  $537,634 

 

Supplemental cash flow and other information related to leases was as follows:

 

   Year Ended
December 31,
2022
 
Cash paid for amounts included in the measurement of lease liabilities:    
Operating lease payments   206,944 
Weighted average remaining lease term (in years):   6.02 
Weighted average discount rate:   12.50%

 

Total future minimum payments required under the lease as of December 31, are as follows:

 

For the Twelve Months Ended December 31,  Operating
Leases
 
2023  $583,728 
2024   550,705 
2025   517,231 
2026   532,424 
2027   548,073 
Thereafter   754,064 
Total lease payments   3,486,225 
Less: Amounts representing interest   (1,081,698)
Total lease obligations   2,404,526 
Less: Current   (326,908)
   $2,077,618 

 

Rent expense for the year ended December 31, 2022 and 2021 was $590,100 and $216,845, respectively. 

 

F-92

 

 

Market price risk of crypto (“digital”) assets

 

The Company holds crypto and digital assets in third-party wallets. Crypto asset price risk could adversely affect its operating results and will depend upon the market price of Bitcoin, ETH, as well as other crypto assets. Crypto asset prices have fluctuated significantly from quarter to quarter. There is no assurance that crypto asset prices will reflect historical trends. A decline in the market price of Bitcoin, ETH, and Other crypto assets could have an adverse effect on our earnings, the carrying value of the crypto assets, and future cash flows. This may also affect the liquidity and the ability to meet our ongoing obligations.

 

Appointment of New Directors

 

On February 17, 2022, the Board of Directors (the “Board”) of the Company appointed Joanna Bloor, Brad Justus, and Lorraine Hendrickson to serve as members of the Board. Ms. Bloor has been nominated to, and will serve as, chair of the Compensation Committee, and to be a member of the Audit Committee and Nominating & Corporate Governance Committee. Mr. Justus has been nominated, and will serve as, chair of the Nominating & Corporate Governance Committee, and to be a member of the Compensation Committee and Audit Committee. Ms. Hendrickson has been nominated to, and will serve as, chair of the Audit Committee and to be a member of the Compensation and Nominating & Corporate Governance Committee.

 

Management Restructuring

 

On February 17, 2022, the Board of the Company approved the restructuring of the Company’s senior management team to eliminate the Co-Chief Executive Officer role, appointing Jeremy Frommer as Executive Chairman and Founder, and appointing Laurie Weisberg as Chief Executive Officer (the “Second Restructuring”). Prior to the Second Restructuring, Mr. Frommer and Ms. Weisberg served as the Company’s co-Chief Executive Officers and Ms. Weisberg served as the Company’s Chief Operating Officer. The Second Restructuring does not impact the role or functions of the Company’s Chief Financial Officer, Chelsea Pullano, or the role or functions of the Company’s President and Chief Operating Officer, Justin Maury.

 

Departure of Directors

 

On February 17, 2022, the Board received notice that effective immediately, Mark Standish resigned as Chair of the Board, Chair of the Audit Committee and as a member of the Compensation Committee and Nominating & Corporate Governance Committee; Leonard Schiller resigned as member of the Board, Chair of the Compensation Committee and as a member of the Audit Committee and Nominating & Corporate Governance Committee; and LaBrena Martin resigned as a member of the Board, Chair of the Nominating & Corporate Governance Committee and as a member of the Audit Committee and Compensation Committee. Such resignations are not the result of any disagreement with the Company on any matter relating to the Company’s operations, policies or practices.

 

On September 2, 2022, the Company entered into an Executive Separation Agreement with Laurie Weisberg the Company’s Chief Executive Officer and member of the Board of Directors setting forth the terms and conditions related to the Executive’s resignation for good reason as Chief Executive Officer, Director and any other positions held with the Company or any subsidiary.

 

On September 21, 2022, the Board received notice from Brad Justus of his resignation as a member of the Board, and from all committees of the Board on which he served, with such resignation to become effective on September 30, 2022. Such resignation was not the result of any disagreement with the Company on any matter relating to the Company’s operations, policies or practices.

 

On November 1, 2022, the Board received notice from Lorraine Hendrickson of her resignation as a Director and from all committees of the Board on which she served, effective as of such date. Ms. Hendrickson’s resignation as a member of the Board was not the result of any disagreement with the Company on any matter relating to the Company’s operations, policies or practices.

 

On November 17, 2022, the Board received notice from Joanna Bloor of her resignation as a Director and from all committees of the Board on which she served, effective as of such date. Ms. Bloor’s resignation as a member of the Board was not the result of any disagreement with the Company on any matter relating to the Company’s operations, policies or practices.

 

F-93

 

 

Appointment of New Directors

 

On September 2, 2022, the Board appointed Justin Maury, President and Chief Operating Officer, as Director to the Board

 

On November 2, 2022, the Board appointed Peter Majar as Director to the Board. Mr. Majar has been nominated to, and will serve as, chair of the Audit Committee and the Compensation Committee and to be a member of the Nominating & Corporate Governance Committee.

 

On November 16, 2022, the Board appointed Erica Wagner as Director to the Board. Ms. Wagner has been nominated, and will serve as, chair of the Nominating & Corporate Governance Committee, and to be a member of the Compensation Committee.

 

Nasdaq Notice of Delisting 

 

On September 2, 2022, the Company received a letter from the staff of The Nasdaq Capital Market notifying the Company that the Nasdaq Hearings Panel has determined to delist the Company’s common stock from the Exchange, based on the Company’s failure to comply with the listing requirements of Nasdaq Rule 5550(b)(1) as a result of the Company’s shareholder equity deficit for the period ended June 30, 2022, as demonstrated in Company’s Quarterly Report on Form 10-Q filed on August 15, 2022, following the Company having not complied with the market value of listed securities requirement in Nasdaq Rule 5550(b)(2) on March 1, 2022, while the Company was under a Panel Monitor, as had been previously disclosed. Suspension of trading in the Company’s shares on the Exchange became effective at the opening of business on September 7, 2022, at which time the Company’s common stock, under the symbol “CRTD,” and publicly-traded warrants, under the symbol “CRTDW,” was quoted on the OTCPink marketplace operated by OTC Markets Group Inc.  

 

Following passage of the proscribed 15-day time period for appeal as stated in the Letter, on October 26, 2022, Nasdaq completed the delisting by filing a Form 25 Notification of Delisting with the Securities and Exchange Commission.

 

The Company’s common stock, under the symbol “CRTD,” is quoted on the OTCQB marketplace operated by OTC Markets Group Inc. effective as of September 26, 2022. Effective April 4, 2023, our symbol changed to “VOCL.” The Company’s publicly-traded warrants, under the symbol “CRTDW,” are quoted on the OTCPink marketplace operated by OTC Markets Group Inc.

 

Employment Agreements

 

On April 5, 2022, upon the recommendation of the Compensation Committee of the Board, the Board approved employment agreements with, and equity issuances for, (i) Jeremy Frommer, Executive Chairman, who will receive (a) an signing award of $80,000, (b) an annual salary of $420,000; (c) 121,000 options, to vest immediately with a strike price of $1.75, and (d) 50,000 shares of the Company’s restricted common stock; (ii) Laurie Weisberg, Chief Executive Officer, who will receive (a) an annual salary of $475,000; (b) 121,000 options, to vest immediately with a strike price of $1.75, and (c) 50,000 shares of the Company’s restricted common stock; (iii) Justin Maury, Chief Operating Officer & President, who will receive (a) an annual salary of $475,000 (b) 81,000 options, to vest immediately with a strike price of $1.75, and (c) 50,000 shares of the Company’s restricted common stock; and (iv) Chelsea Pullano, Chief Financial Officer, who will receive (a) an annual salary of $250,000; (b) 37,000 options, to vest immediately with a strike price of $1.75, and (c) 35,000 shares of the Company’s restricted common stock (collectively, the “Executive Employment Arrangements”).

 

Pursuant to the Executive Employment Arrangements, the Company entered into executive employment agreements with each of the respective executives as of April 5, 2022 (the “Executive Employment Agreements”). The Executive Employment Agreements contain customary terms, conditions and rights.

 

F-94

 

 

Executive Separation Agreement

 

On September 2, 2022, the Company entered into an Executive Separation Agreement with Laurie Weisberg the Company’s Chief Executive Officer and member of the Board of Directors setting forth the terms and conditions related to the Executive’s resignation for good reason as Chief Executive Officer, Director and any other positions held with the Company or any subsidiary.

 

The Company will pay severance in the aggregate amount of $475,000, payable as follows: (i) 1/24 will be paid on each of September 15, 2022, October 1, 2022 and November 1, 2022, respectively; (ii) 1/8 will be paid on each of December 1, 2022, January 1, 2023 and February 1, 2023, respectively; (iii) 1/4 will be paid on April 1, 2023; and (iv) the balance will be paid on May 1, 2023. The Company has executed and delivered a Confession of Judgment concerning the severance amount, which is being held in escrow pending satisfaction of payment.

 

Additionally, all unvested and/or outstanding stock options held by Ms. Weisberg as of the date of the separation agreement that are not subject to metric based vesting shall automatically and fully vest. All unvested and/or outstanding stock options held by Ms. Weisberg as of the date of the separation agreement that are subject to metric based vesting shall vest in accordance with their respective original terms.

 

Note 12 – Acquisitions

 

Plant Camp LLC

 

On June 1, 2021, the Company, entered into a Membership Interest Purchase Agreement (the “MIPA”) with Angela Hein (“Hein”) and Heidi Brown (“Brown”, and together with Hein, the “Sellers”), pursuant to which the Purchaser acquired 490,863 common units (the “Membership Interests”) of Plant Camp LLC, a Delaware limited liability company (“Plant Camp”) from the Sellers, resulting in the Purchaser owning 33% of the issued and outstanding equity of Plant Camp. The Membership Interests were purchased for $175,000.

 

On June 4, 2021, the Company, entered into a MIPA with Sellers, pursuant to which the Purchaser acquired 841,005 common units of Plant Camp from the Sellers, resulting in the Purchaser owning a total of 89% of the issued and outstanding equity of Plant Camp. The additional Membership Interests were purchased for $300,000. The acquisition was accounted for as a step acquisition however there was no change in value of the Company’s existing equity interest. The Company utilized the fair value of the consideration to determine the fair value of the existing equity interest based on the total merger consideration offered.

 

The following sets forth the components of the purchase price:

 

Purchase price:    
Cash paid to seller  $300,000 
Fair value of equity investment purchased on June 1, 2021   175,000 
Total purchase price   475,000 
      
Assets acquired:     
Cash   5,232 
Accounts Receivable   7,645 
Inventory   19,970 
Total assets acquired   32,847 
      
Liabilities assumed:     
Accounts payable and accrued expenses   5,309 
Deferred Revenue   671 
Total liabilities assumed   5,980 
      
Net assets acquired   26,867 
      
Non-controlling interest in consolidated subsidiary   56,865 
      
Excess purchase price  $504,998 

 

F-95

 

 

The following table provides a summary of the final allocation of the excess purchase price.

 

Goodwill  $7,198 
Trade Names & Trademarks   100,000 
Know-How and Intellectual Property   316,500 
Website   51,300 
Customer Relationships   30,000 
      
Excess purchase price  $504,998 

 

The goodwill represents the assembled workforce, acquired capabilities, and future economic benefits resulting from the acquisition.

 

WHE Agency, Inc.

 

On July 20, 2021, the Company entered into a Stock Purchase Agreement to purchase 44% ownership and 55% of voting power of the issued and outstanding shares of WHE Agency, Inc., (“WHE”). The aggregate closing consideration was $1,038,271, which consists of a combination of $144,750 in cash and $893,521 in the form of 224,503 shares of the Company’s restricted common stock at a price of $3.98 per share. Based on the purchase price of $1,038,271 for 44% ownership, the fair value of the non-controlling interest was estimated to be $1,190,000 based on the consideration from the Company.

 

WHE is a talent management and public relations agency dedicated to the representation and management of family- and lifestyle-focused influencers and digital creators.

 

The following sets forth the components of the purchase price:

 

Purchase price:    
Cash paid to seller  $144,750 
Shares granted to seller   893,521 
Total purchase price   1,038,271 
      
Assets acquired:     
Cash   26,575 
Accounts Receivable   446,272 
Total assets acquired   472,847 
      
Liabilities assumed:     
Accounts payable and accrued expenses   353,017 
Total liabilities assumed   353,017 
      
Net assets acquired   119,830 
      
Non-controlling interest in consolidated subsidiary   1,190,000 
      
Excess purchase price  $2,108,442 

 

The following table provides a summary of the final allocation of the excess purchase price.

 

Goodwill  $1,349,697 
Trade Names & Trademarks   85,945 
Non-Compete Agreements   45,190 
Influencers/Customers   627,610 
Excess purchase price  $2,108,442 

 

F-96

 

 

The goodwill represents the assembled workforce, acquired capabilities, and future economic benefits resulting from the acquisition.

 

Dune Inc.

 

Prior to October 3, 2021, the Company invested $732,297 into Dune See note 6 & 7. Using step acquisition accounting, the Company decreased the value of its existing equity interest to its fair value based on its purchase price on October 3, 2021, resulting in the recognition of an impairment in investment of $424,632, which was included in within our consolidated statements of operations. The Company utilized the fair value of the consideration to determine the fair value of the existing equity interest based on the total merger consideration offered and the Company’s stock price at acquisition.

 

On October 3, 2021, we, through Creatd Partners, LLC (“Buyer”), entered into a Stock Purchase Agreement (the “Dune Agreement”) with Standard Holdings, Inc. (“SHI”) and Mark De Luca (“De Luca”) (SHI and De Luca, collectively the “Dune Sellers”), and Stephanie Roy Dufault, whereby Buyer purchased a majority stake in Dune, Inc., a Delaware corporation (“Dune”). Pursuant to the Dune Agreement, which closed on October 4, 2021, Buyer acquired a total of 3,905,634 shares of the common stock of Dune (the “Purchased Shares”). The Company issued 163,344 restricted shares of the Company’s common stock to the Dune Sellers.

 

In addition, pursuant to the Dune Agreement, $50,000 worth of the Company’s common stock issuable to the Dune Sellers on a pro rata basis, priced in accordance with the terms and conditions set forth in the Dune Agreement (the “Indemnification Escrow Amount”), shall be held in escrow and reserved in each Dune Seller’s name by the Company’s transfer agent until such time as release is authorized under the Agreement.

 

The following sets forth the components of the purchase price:

 

Purchase price:    
Shares granted to seller  $424,698 
Fair value of equity investment purchased before October 4, 2021   307,665 
Total purchase price   732,363 
      
Assets acquired:     
Cash   186,995 
Inventory   47,250 
Total assets acquired   234,246 
      
Liabilities assumed:     
Accounts payable   40,000 
Total liabilities assumed   40,000 
      
Net assets acquired   194,246 
      
Non-controlling interest in consolidated subsidiary   720,581 
      
Excess purchase price  $1,258,698 

 

Due to the limited amount of time since the acquisition date, the assets and liabilities of Dune Inc. were recorded based primarily on their acquisition date carrying values. Management believes the estimated fair value of these accounts on the acquisition date approximates their carrying value as reflected in the table above due to the short-term nature of these instruments. The remaining assets and liabilities primarily consisted of goodwill, customer relationships, know how, and tradenames. We will adjust the remaining assets and liabilities to fair value as valuations are completed and we obtain information necessary to complete the analyses, but no later than one year from the acquisition data.

 

F-97

 

 

The following table provides a summary of the final allocation of the excess purchase price.

 

Goodwill  $64,230 
Trade Names & Trademarks   208,304 
Know-How and Intellectual Property   858,300 
Website   127,864 
Excess purchase price  $1,258,698 

 

The goodwill represents the assembled workforce, acquired capabilities, and future economic benefits resulting from the acquisition.

 

Denver Bodega, LLC d/b/a Basis

 

On March 7, 2022, the Company entered into a Membership Interest Purchase (the “Agreement”) with Henry Springer and Kyle Nowak (collectively the “Sellers”), whereby the Company purchased a majority stake in Denver Bodega, LLC, a Colorado limited liability company whose product is Basis, a direct-to-consumer functional beverage brand that makes high-electrolyte mixes meant to aid hydration. Pursuant to the Agreement, Creatd acquired all of the issued and outstanding membership interests of Denver Bodega, LLC for consideration of one dollar ($1.00), as well as the Company’s payoff, assumption, or satisfaction of certain debts and liabilities.

 

The following sets forth the components of the purchase price:

 

Purchase price:    
Cash paid to seller  $1 
Total purchase price   1 
      
Assets acquired:     
Cash   44,977 
Accounts Receivable   2,676 
Inventory   194,365 
Total assets acquired   242,018 
      
Liabilities assumed:     
Accounts payable and accrued expenses   127,116 
Notes payable   293,888 
Total liabilities assumed   421,004 
      
Net liabilities acquired   (178,986)
      
Excess purchase price  $178,987 

 

The following table provides a summary of the preliminary allocation of the excess purchase price.

 

Goodwill  $12,691 
Trade Names & Trademarks   19,970 
Know-How and Intellectual Property   107,633 
Customer Relationships   38,693 
Excess purchase price  $178,987 

 

F-98

 

 

The goodwill represents the assembled workforce, acquired capabilities, and future economic benefits resulting from the acquisition.

 

Orbit Media, LLC

 

On August 1, 2022 the Company entered into a Membership Interest Purchase (the “Agreement”) with Zachary Shenkman, Wuseok Jung, Wesley Petry, Nicholas Scibilia, Gary Rettig, Brandon Fallin (collectively the “Sellers”), whereby the Company purchased a majority stake in Orbit Media LLC, a New York limited liability company whose product is an app-based stock trading platform designed to empower a new generation of investors, providing users with a like-minded community as well as access to tools, content, and other resources to learn, train, and excel in the financial markets. Pursuant to the Agreement, Creatd acquired fifty one percent (51%) of the issued and outstanding membership interests of Orbit Media LLC for consideration of forty-four thousand dollars ($44,000) in cash and 57,576 shares of the Company’s Common Stock. This transaction was considered to be an acquisition of in-process research and development with no alternative future use. Orbit Media, LLC is part of the Company’s consolidated subsidiaries as of December 31, 2022.

 

Brave Foods, LLC

 

On September 13, 2022, the Company acquired 100% of the membership interests of Brave Foods, LLC, a Maine limited liability company for $150,000. Brave is a plant-based food company that provides convenient and healthy breakfast food products.

 

The following sets forth the components of the purchase price:

 

Purchase price:    
Cash paid to seller  $150,000 
Total purchase price   150,000 
      
Assets acquired:     
Cash   73,344 
Inventory   46,375 
Total assets acquired   119,719 
      
Liabilities assumed:     
Accounts payable and accrued expenses   1,316 
Notes payable   75,000 
Total liabilities assumed   76,316 
      
Net assets acquired   43,403 
Excess purchase price  $106,596 

 

The excess purchase price amounts are provisional and may be adjusted during the one-year measurement period as required by U.S. GAAP. It is likely that all intangible assets will be reallocated during the measurement period. The following table provides a summary of the allocation of the excess purchase price.

 

Goodwill  $46,460 
Trade Names & Trademarks   16,705 
Know-How and Intellectual Property   16,704 
Website   16,704 
Customer Relationships   10,023 
Excess purchase price  $106,596 

 

The goodwill represents the assembled workforce, acquired capabilities, and future economic benefits resulting from the acquisition.

 

F-99

 

 

The following presents the unaudited pro-forma combined results of operations of the Company with Plant Camp, WHE, Dune, Denver Bodega, and Brave as if the entities were combined on January 1, 2021.

 

   Year Ended 
   2021 
Revenues  $6,492,696 
Net loss attributable to common shareholders  $(44,422,150)
Net loss per share  $(3.43)
Weighted average number of shares outstanding   12,934,549 

 

   Year Ended 
   2022 
Revenues  $5,482,827 
Net loss attributable to common shareholders  $(36,638,249)
Net loss per share  $(1.66)
Weighted average number of shares outstanding   22,092,836 

 

Note 13 – Segment Information

 

We operate in three reportable segments: Creatd Labs, Creatd Ventures, and Creatd Partners. Our segments were determined based on the economic characteristics of our products and services, our internal organizational structure, the manner in which our operations are managed and the criteria used by our Chief Operating Decision Maker (CODM) to evaluate performance, which is generally the segment’s operating losses.

 

Operations of:   Products and services provided:
Creatd Labs  

Creatd Labs is the segment focused on development initiatives. Creatd Labs houses the Company’s proprietary technology, including its flagship platform, Vocal, as well as oversees the Company’s content creation framework, and management of its digital communities. Creatd Labs derives revenues from Vocal creator subscriptions, platform processing fees and technology licensing fees.

     
Creatd Ventures  

Creatd Ventures builds, develops, and scales e-commerce brands. This segment generates revenues through product sales of its two majority-owned direct-to-consumer brands, Camp and Dune Glow Remedy.

     
Creatd Partners   Creatd Partners fosters relationships between brands and creators through its suite of agency services, including content marketing (Vocal for Brands), performance marketing (Seller’s Choice), and influencer marketing (WHE Agency). Creatd Partners derives revenues in the form of brand fees and talent management commissions.

 

The following tables present certain financial information related to our reportable segments and Corporate:

 

   As of December 31, 2022 
   Creatd
Labs
   Creatd
Ventures
   Creatd
Partners
   Corporate   Total 
                     
Accounts receivable, net  $
-
   $11,217   $228,206   $
-
   $239,423 
Prepaid expenses and other current assets   23,712    40,681    
-
    64,154    128,547 
Deposits and other assets   629,955    2,600    
-
    164,676    797,231 
Intangible assets   
-
    207,301    
-
    22,783    230,084 
Goodwill   
-
    46,460    
-
    
-
    46,460 
Inventory   30,125    374,845    
-
    
-
    404,970 
All other assets   
-
    
-
    
-
    2,973,034    2,973,034 
Total Assets  $683,792   $683,104   $228,206   $3,224,647   $4,819,749 
                          
Accounts payable and accrued liabilities  $8,495   $1,635,298   $509,931   $5,411,996   $7,565,720 
Note payable, net of debt discount and issuance costs   130,615    184,160    
-
    1,368,919    1,683,694 
Deferred revenue   275,017    
-
    24,392    
-
    299,409 
All other Liabilities   
-
    
-
    
-
    7,774,125    7,774,125 
Total Liabilities  $414,217   $1,819,458   $534,323   $14,555,040   $17,322,948 

 

F-100

 

 

   As of December 31, 2021 
   Creatd
Labs
   Creatd
Ventures
   Creatd
Partners
   Corporate   Total 
                     
Accounts receivable, net  $
-
   $2,884   $334,556   $
-
   $337,440 
Prepaid expenses and other current assets   48,495    
-
    
-
    188,170    236,665 
Deposits and other assets   626,529    
-
    
-
    92,422    718,951 
Intangible assets   
-
    1,637,924    783,676    11,241    2,432,841 
Goodwill   
-
    25,139    1,349,696    
-
    1,374,835 
Inventory   
-
    106,403    
-
    
-
    106,403 
All other assets   
-
    
-
    
-
    3,966,124    3,966,124 
Total Assets  $675,024   $1,772,350   $2,467,928   $4,257,957   $9,173,259 
                          
Accounts payable and accrued liabilities  $9,693   $766,253   $6,232   $2,948,362   $3,730,540 
Note payable, net of debt discount and issuance costs   313,979    
-
    
-
    1,028,685    1,342,664 
Deferred revenue   161,112    13,477    59,570    
-
    234,159 
All other Liabilities   
-
    
-
    
-
    177,644    177,644 
Total Liabilities  $484,784   $779,730   $65,802   $4,154,691   $5,485,007 

 

   For the year December 30, 2022 
   Creatd
Labs
   Creatd
Ventures
   Creatd
Partners
   Corporate   Total 
                     
Net revenue  $1,616,278   $1,456,593   $1,723,603   $
-
   $4,796,474 
Cost of revenue   2,000,970    2,807,285    1,300,951    
-
    6,109,206 
Gross margin (loss)   (384,692)   (1,350,692)   422,652    
-
    (1,312,732)
                          
Compensation   1,794,003    826,185    931,158    1,127,044    4,678,390 
Research and development   606,211    
-
    345,203    
-
    951,414 
Marketing   2,722,579    1,675,083    302,509    
-
    4,700,171 
Stock based compensation   864,507    781,928    887,627    1,649,782    4,183,844 
General and administrative not including depreciation, amortization, or Impairment   246,540    592,210    509,757    7,675,921    9,024,428 
Depreciation and amortization   
-
    143,360    132,683    316,096    592,139 
Impairment of intangibles   213,141    365,732    
-
    3,009,121    3,587,994 
                          
Total operating expenses  $4,439,837   $3,558,313   $2,177,779   $12,650,920   $27,718,380 
                          
Interest expense   (33,938)   298    
-
    (787,411)   (821,051)
All other expenses   
-
    
-
    
-
    (5,824,152)   (5,824,152)
Other expenses, net   (33,938)   298    
-
    (6,611,563)   (6,645,203)
                          
Loss before income tax provision  $(4,858,467)  $(4,908,707)  $(1,755,127)  $(19,262,483)  $(35,676,315)

 

F-101

 

 

   For the year ended December 31, 2021 
   Creatd
Labs
   Creatd
Ventures
   Creatd
Partners
   Corporate   Total 
                     
Net revenue  $1,926,374   $90,194   $2,283,149   $
-
   $4,299,717 
Cost of revenue   3,186,240    148,989    1,964,808    
-
    5,300,037 
Gross margin   (1,259,866)   (58,940)   318,341    
-
    (1,000,320)
                          
Research and development   758,293    131    225,104    
-
    983,528 
Marketing   8,182,935    
-
    962,698    481,349    9,626,982 
Stock based compensation   1,727,021    1,560,546    1,884,986    4,488,615    9,661,168 
Impairment of goodwill   
-
    
-
    1,035,795    
-
    1,035,795 
General and administrative not including depreciation, amortization, or Impairment   3,918,130    1,665,783    1,600,212    2,791,236    9,975,360 
Depreciation and amortization   
-
    100,633    252,730    44,076    397,440 
Impairment of intangibles   
-
    
-
    688,127    
-
    688,127 
                          
Total operating expenses  $14,586,379   $3,327,093   $6,649,652   $11,803,003   $32,368,400 
                          
Interest expense   (12,706)   
-
    
-
    (359,400)   (372,106)
All other expenses   
-
    
-
    
-
    (3,638,327)   (3,638,327)
Other expenses, net   (12,706)             (3,997,727)   (4,010,433)
                          
Loss before income tax provision and equity in net loss from unconsolidated investments  $(15,858,951)  $(3,385,888)  $(6,331,311)  $(11,803,003)  $(37,379,153)

 

Note 14 –Income Taxes

 

Components of deferred tax assets are as follows:

 

   December 31,
2022
   December 31,
2021
 
Net deferred tax assets – Non-current:        
Depreciation  $(24,850)  $(70,194)
Amortization   (876,459)   95,115 
Stock based compensation   5,545,450    4,369,372 
Expected income tax benefit from NOL carry-forwards   20,744,537    15,073,606 
Less valuation allowance   (25,388,679)   (19,467,900)
Deferred tax assets, net of valuation allowance  $
-
   $
-
 

 

Income Tax Provision in the Consolidated Statements of Operations

 

A reconciliation of the federal statutory income tax rate and the effective income tax rate as a percentage of income before income taxes is as follows:

 

   For the
Year Ended
December 31,
2021
   For the
Year Ended
December 31,
2021
 
         
Federal statutory income tax rate   21.0%   21.0%
State tax rate, net of federal benefit   7.1%   7.1%
           
Change in valuation allowance on net operating loss carry-forwards   (28.1)%   (28.1)%
           
Effective income tax rate   0.0%   0.0%

 

F-102

 

 

Based on the available objective evidence, management believes it is more likely than not that the net deferred tax assets of the Company will not be fully realizable for the years ended December 31, 2022 and 2021. Accordingly, management had applied a full valuation allowance against net deferred tax assets as of December 31, 2022 and 2021.

 

As of December 31, 2022, the Company had approximately $74 million of federal net operating loss carryforwards available to reduce future taxable income which will begin to expire in 2035 for both federal and state purposes.

 

On December 22, 2017, the Tax Cuts and Jobs Act of 2017 (the “Act”) was signed into law making significant changes to the Internal Revenue Code of 1986, as amended (the “Code”). The Act reduces the federal corporate income tax rate from 35% to 21% effective for tax years beginning after December 31, 2017. ASC 470 requires the Company to remeasure the existing net deferred tax asset in the period of enactment. The Act also provides for immediate expensing of 100% or the costs of qualified property that is incurred and placed in service during the period from September 27, 2017, to December 31, 2022. Beginning January 1, 2023, the immediate expensing provision is phased down by 20% per year until it is completely phased out as of January 1, 2027. Additionally, effective January 1, 2018, the Act imposes possible limitations on the deductibility of interest expense. As a result of the provisions of the Act, the Company’s deduction for interest expense could be limited in future years. The effects of other provisions of the Act are not expected to have a material impact on the Company’s financial statements.

 

On December 22, 2017, the SEC staff issued Staff Accounting Bulletin No. 118 (“SAB 118”) to provide guidance on accounting for the tax effects of the Act. SAB 118 provides a measurement period that begins in the reporting period that includes the Act’s enactment date and ends when an entity has obtained, prepared and analyzed the information that was needed in order to complete the accounting requirements under ASC 720. However, in no circumstance should the measurement period extend beyond one year from the enactment date. In accordance with SAB 118, a company must reflect in its financial statements the income tax effects of those aspects of the Act for which the accounting under ASC 740 is complete. SAB 118 provides that to the extent that a company’s accounting for certain income tax effects of the Tax Act is incomplete, but it is able to determine a reasonable estimate, it must record a provisional estimate in the financial statements.

 

The Company does not reflect a deferred tax asset in its financial statements but includes that calculation and valuation in its footnotes. We are still analyzing the impact of certain provisions of the Act and refining our calculations. The Company will disclose any change in the estimates as it refines the accounting for the impact of the Act.

 

Federal and state tax laws impose limitations on the utilization of net operating losses and credit carryforwards in the event of an ownership change for tax purposes, as defined in Section 382 of the Internal Revenue Code. Accordingly, the Company’s ability to utilize these carryforwards may be limited as a result of an ownership change which may have already happened or may happen in the future. Such an ownership change could result in a limitation in the use of the net operating losses in future years and possibly a reduction of the net operating losses available.

 

F-103

 

 

Note 15 – Subsequent Events 

 

Increase in Authorized Shares

 

On January 18, 2023, upon approval from our board of directors and stockholders, we filed Second Amended and Restated Articles of Incorporation with the Secretary of State of the State of Nevada for the purpose of increasing our authorized shares of Common Stock to 1,500,000,000.

 

Note Conversions

 

Subsequent to December 31, 2022, $1,417,782 in principal of three convertible notes converted into 6,946,851 shares of common stock.

 

Note Repayments and Warrant Cancellations

 

Subsequent to December 31, 2022, the Company repaid $1,500,000 in convertible notes, resulting in the cancellation of 1,216,008 warrants, per the Restructuring Agreements entered into on September 15, 2022.

 

Securities Purchase Agreements

 

Subsequent to December 31, 2022, the Company entered into a Securities Purchase Agreement with an investor to purchase 1,562,500 shares of common stock for gross proceeds of $750,000.

 

Convertible Notes

 

Subsequent to December 31, 2022, the Company entered into 3 convertible promissory notes with 3 investors for proceeds of $2,364,250.

 

Minority Investment in OG Collection, Inc.

 

Subsequent to December 31, 2022, an investor entered into a Subscription Agreement whereby it purchased from OG Collection, Inc., a subsidiary of the Company (“OG”), 50,000 shares of common stock of OG for a purchase price of $250,000, and, in connection therewith OG, the Company and the Investor entered into a Shareholder Agreement.

 

Additional Purchase of Orbit Media, LLC

 

Subsequent to December 31, 2022, the Company acquired an additional 5% of the membership interests of Orbit Media, LLC., bringing our total membership interests to 56%. Orbit Media LLC., has been consolidated due to the Company’s ownership of 85% voting control, and the results of operations have been included since the date of acquisition in the Statements of Operations.

 

February 2023 Warrant Exchange

 

On February 10, 2023 the Company entered into a letter agreement (the “Letter Agreement”), between Creatd and the respective holders of an aggregate of 2,161,415 warrants (the “Warrants”) to issue to the holders, for each Warrant held by such Selling Stockholder, one new warrant to purchase one share of the Company’s common stock in exchange for the immediate exercise of the Warrants. The new warrants are exercisable immediately, for a term of 60 months, at a price of $0.77, subject to customary adjustment provisions.

 

F-104

 

 

March 2023 Warrant Exchange

 

On March 6, 2023 the Company entered a letter agreement (the “Letter Agreement”), between Creatd, Inc. and the respective holders of an aggregate of 1,607,050 warrants (the “Warrants”) to issue to the holders, for each Warrant held by such Selling Stockholder, one new warrant to purchase one share of the Company’s common stock in exchange for the immediate exercise of the Warrants. The new warrants are exercisable immediately, for a term of 60 months, at a price of $0.77, subject to customary adjustment provisions.

 

Additional Purchase of Dune, Inc.

 

Subsequent to December 31, 2022, the Company acquired an additional 23% equity interest in Dune, Inc. bringing our total ownership to 85% . Dune, Inc., has been consolidated due to the Company’s ownership of over 50% voting control, and the results of operations have been included since the date of acquisition in the Statements of Operations.

 

Additional Purchase of WHE Agency, Inc.

 

Subsequent to December 31, 2022, the Company acquired an additional 51% of the equity interest in WHE Agency, Inc. bringing our total ownership to 95%. WHE Agency, Inc., has been consolidated due to the Company’s ownership of over 50% voting control, and the results of operations have been included since the date of acquisition in the Statements of Operations.

 

Consultant Shares

 

Subsequent to December 31, 2022, the Company issued 3,142,780 shares of Common Stock to consultants.

 

Employee & Officer Equity Awards

 

Subsequent to December 31, 2022, in recognition of certain employees having accepted reduced salaries beginning August 22, 2023, the Company issued equity awards totaling 7,512,918 shares to non-officer employees and 18,250,319 to officers of the Company. The fair value of these issuances is $16,134,193 and the Company will be paying approximately $3,477,062 in payroll taxes on behalf of employees receiving these awards.

 

Equity Line of Credit

 

Subsequent to December 31, 2022, the Company drew down from its outstanding Equity Line of Credit for total proceeds of $300,000.

 

F-105

 

 

 

 

 

 

 

82,715,688 Shares of Common Stock

 

PROSPECTUS

 

November   , 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PART II

 

INFORMATION NOT REQUIRED IN THE PROSPECTUS

 

Item 13. Other Expenses of Issuance and Distribution.

 

The following table sets forth the expenses payable by us in connection with the offering of securities described in this registration statement. All amounts shown are estimates, except for the SEC registration fee. We will bear all expenses shown below.

 

SEC registration fee  $155 
Legal fees and expenses  $50,000 
Accounting fees and expenses  $50,000 
Miscellaneous fees and expenses  $- 
Total  $100,155 

 

Item 14. Indemnification of Directors and Officers.

 

Each of our Second Amended and Restated Articles of Incorporation and our Amended and Restated Bylaws provide for indemnification of our directors and officers. Our Amended and Restated Bylaws provide that we will indemnify any person who was or is a party or threatened to be made a party to any threatened, pending or completed action, suit or proceeding, whether civil, criminal, administrative (other than an action by or in the right of the corporation) by reason of the fact that such person is or was a director or officer of the corporation, against expenses (including attorney’s fees), judgments, fines and amounts paid in settlement actually and reasonably incurred by such person in connection with such action, suit or proceeding if such person acted in good faith and in a manner such person reasonably believed to be in or not opposed to the best interests of the Company, and with respect to any criminal action or proceeding, had no reasonable cause to believe such person’s conduct was unlawful. The termination of any action, suit or proceeding by judgment, order, settlement, conviction, or upon a plea of nolo contendere or its equivalent will not, without more, create a presumption that the person did not act in good faith and in a manner which such person reasonably believed to be in or not opposed to the best interest of the corporation, and, with respect to any criminal action or proceeding, had reasonable cause to believe that his conduct was unlawful. The Company may by action of its Board of Directors, grant rights to indemnification and advancement of expenses to employees and agents of the Company with the same scope and effects as the indemnification provisions for officers and directors.

 

Insofar as indemnification for liabilities under the Securities Act may be permitted to officers, directors or persons controlling the Company pursuant to the foregoing provisions, the Company has been informed that is it is the opinion of the Securities and Exchange Commission that such indemnification is against public policy as expressed in such Securities Act and is, therefore, unenforceable.

 

Item 15. Recent Sales of Unregistered Securities.

 

During the three months ended September 30, 2023, we issued securities that were not registered under the Securities Act and were not previously disclosed in a Current Report on Form 8-K or Quarterly Report on Form 10-Q as listed below. All of the securities discussed in this Item 2 were issued in reliance on the exemption under Section 4(a)(2) of the Securities Act.

 

Consultant Shares

 

During the three months ended September 30, 2023, the Company issued 5,851,870 shares of Common Stock to consultants.

 

Additional Purchase of Orbit Media, LLC

 

During the three months ended September 30, 2023, the Company issued 1,093,750 shares to purchase an additional 18% equity interest in Orbit Media, LLC bringing our total ownership to 74%.

 

Shares Issued with Convertible Notes

 

During the three months ended September 30, 2023, the Company issued 2,625,000 unregistered shares as commitment shares as additional consideration to a lender for entering into or extending convertible notes.

 

II-1

 

 

Item 16. Exhibits and Consolidated Financial Statement Schedules.

 

Exhibit   Description
2.1   Agreement and Plan of Merger dated February 5, 2016 by and among the Company, GPH Merger Sub., Inc., and Jerrick Ventures, Inc. (incorporated by reference to Exhibit 2.1 of the Company’s current report on Form 8-K filed with the Commission on February 11, 2016).
2.2   Agreement and Plan of Merger dated February 28, 2016 by and among the Company and Jerrick Ventures, Inc. (incorporated by reference to Exhibit 2.1 of the Company’s current report on Form 8-K filed with the Commission on March 3, 2016).
3.1   Articles of Incorporation, filed with the Nevada Secretary of State on December 30, 1999 (incorporated by reference to the Company’s annual report on Form 10-SB filed with the Commission on March 30, 2006).
3.2   Amended and Restated Articles of Incorporation, filed with the Nevada Secretary of State on November 6, 2013 (incorporated by reference to Exhibit 3.3 to the Company’s current report on Form 8-K filed with the Commission on December 4, 2013).
3.3   Certificate of Designation, Preferences, and Rights of Series A Preferred Stock (incorporated by reference to Exhibit 3.1 to the Company’s current report on Form 8-K filed with the Commission on April 8, 2014).
3.4   Certificate of Designation, Preferences and Rights of Series B Preferred Stock (incorporated by reference to Exhibit 3.1 of the Company’s current report on Form 8-K filed with the Commission on December 4, 2014).
3.5   Certificate of Designation of Series C Preferred Stock (incorporated by reference to Exhibit 3.1 of the Company’s current report on Form 8-K filed with the Commission on August 3, 2015).
3.6   Certificate of Designation of Series D Preferred Stock (incorporated by reference to Exhibit 3.1(f) of the Company’s current report on Form 8-K filed with the Commission on February 11, 2016).
4.1   Form of Common Stock Purchase Warrant (incorporated herein by reference to Exhibit 10.2 of the Company’s Current Report on Form 8-K filed with the SEC on March 3, 2022)
4.2   Form of Common Stock Purchase Warrant (incorporated by reference to Exhibit 4.1 to the Company’s current report on Form 8-K filed with the Commission on March 9, 2022).
4.3   Form of Original Issue Discount Senior Convertible Debenture (incorporated by reference to Exhibit 4.1 to the Company’s current report on Form 8-K filed with the Commission on June 3, 2022)
4.4   Form of Series C Common Stock Purchase Warrant (incorporated by reference to Exhibit 4.2 to the Company’s current report on Form 8-K filed with the Commission on June 3, 2022)
4.5   Form of Series D Common Stock Purchase Warrant (incorporated by reference to Exhibit 4.3 to the Company’s current report on Form 8-K filed with the Commission on June 3, 2022)
4.6   Form of Original Issue Discount Senior Convertible Debenture (incorporated by reference to Exhibit 4.1 to the Company’s current report on Form 8-K filed with the Commission on July 29, 2022)
4.7   Form of Series E Common Stock Purchase Warrant (incorporated by reference to Exhibit 4.2 to the Company’s current report on Form 8-K filed with the Commission on July 29, 2022)
4.8   Form of Series F Common Stock Purchase Warrant (incorporated by reference to Exhibit 4.3 to the Company’s current report on Form 8-K filed with the Commission on July 29, 2022)
4.9   Form of Common Stock Warrant (incorporated by reference to Exhibit 4.9 of the Company’s Current Report on Form 8-K filed with the Commission on September 19, 2022)
4.10   Form of Replacement Common Stock Purchase Warrant (incorporated by reference to Exhibit 4.6 of the Company’s Current Report on Form 8-K filed with the Commission on October 25, 2022)
4.11   Form of November Warrant (incorporated by reference to Exhibit 4.11 of the Company’s form S-1 filed with the Commission on May 12, 2023)
4.12   Senior Convertible Debenture issued December 12, 2022 (incorporated by reference to Exhibit 4.12 of the Company’s form S-1 filed with the Commission on May 12, 2023)
5.1*   Opinion of Lucosky Brookman LLP
10.1   Spin-Off Agreement dated as of February 5, 2016 between the Company and Kent Campbell. (incorporated by reference to Exhibit 10.9 of the Company’s current report on Form 8-K filed with the Commission on February 11, 2016).
10.2   Share Exchange Agreement dated as of February 5, 2016 by and among Great Plains Holdings, Inc., Kent Campbell, Denis Espinoza and Sarah Campbell. (incorporated by reference to Exhibit 10.10 of the Company’s current report on Form 8-K filed with the Commission on February 11, 2016).
10.3   Form of Stock Purchase Agreement. (incorporated by reference to Exhibit 10.11 of the Company’s current report on Form 8-K filed with the Commission on February 11, 2016).
10.4   Form of Subscription Agreement (incorporated by reference to Exhibit 10.1 to the Company’s current report on Form 8-K filed with the Commission on March 21, 2017).
10.5   Assignment and Assumption Agreement, dated May 12, 2017 (incorporated by reference to Exhibit 10.1 of the Company’s quarterly report on Form 10-Q filed with the Commission on May 15, 2017).
10.6   Line of Credit Agreement, dated May 9, 2017 by and between the Company and Arthur Rosen (incorporated by reference to Exhibit 10.2 of the Company’s quarterly report on Form 10-Q filed with the Commission on May 15, 2017).
10.7   Promissory Note Issued in Favor of Grawin, LLC, Dated May 12, 2017, (incorporated by reference to Exhibit 10.3 of the Company’s quarterly report on Form 10-Q filed with the Commission on May 15, 2017).
10.8   Form of Subscription Agreement (incorporated by reference to Exhibit 10.1 of the Company’s current report on Form 8-K filed with the Commission on March 21, 2017).
10.9   Form of 8.5% Convertible Redeemable Debentures due April 18, 2018 (incorporated by reference to Exhibit 10.2 of the Company’s current report on Form 8-K filed with the Commission on July 21, 2017).
10.10   Jerrick Media Holdings Inc. 8.5% Convertible Redeemable Note Due April 11, 2018 (incorporated by reference to Exhibit 10.2 of the Company’s current report on Form 8-K filed with the Commission on September 15, 2017)
10.11   First Amendment to 8.5% Convertible Redeemable Note Due April 11, 2018 (incorporated by reference to Exhibit 10.3 of the Company’s current report on Form 8-K filed with the Commission on September 15, 2017)

 

II-2

 

 

10.12   Securities Purchase Agreement between the Company and Diamond Rock LLC dated July 24, 2017 (incorporated by reference to Exhibit 10.4 of the Company’s current report on Form 8-K filed with the Commission on September 15, 2017)
10.13   Form of Subscription Agreement (incorporated by reference to Exhibit 10.1 of the Company’s current report on Form 8-K filed with the Commission on September 18, 2017)
10.14   Form of Registration Rights Agreement (incorporated by reference to Exhibit 10.3 of the Company’s current report on Form 8-K filed with the Commission on February 14, 2018)
10.15   Form of Securities Purchase Agreement (incorporated by reference to Exhibit 10.1 of the Company’s current report on Form 8-K filed with the Commission on February 13, 2018)
10.16   Form of Securities Purchase Agreement (incorporated by reference to Exhibit 10.1 of the Company’s current report on Form 8-K filed with the Commission on April 2, 2018)
10.17   Form of Securities Purchase Agreement (incorporated by reference to Exhibit 10.1 of the Company’s current report on Form 8-K filed with the Commission on May 29, 2018)
10.18   Form of Promissory Note (incorporated by reference to Exhibit 10.2 of the Company’s current report on Form 8-K filed with the Commission on May 29, 2018)
10.19   Form of Registration Rights Agreement (incorporated by reference to Exhibit 10.2 of the Company’s current report on Form 8-K filed with the Commission on August 31, 2018)
10.20   Form of Lock-Up Agreement (incorporated by reference to Exhibit 10.3 of the Company’s current report on Form 8-K filed with the Commission on August 31, 2018)
10.21   Form of Series A Preferred Stock Conversion Letter Agreement (incorporated by reference to Exhibit 10.4 of the Company’s current report on Form 8-K filed with the Commission on August 31, 2018)
10.22   Form of Series B Preferred Stock Conversion Letter Agreement (incorporated by reference to Exhibit 10.5 of the Company’s current report on Form 8-K filed with the Commission on August 31, 2018)
10.23   Form of Promissory Note Conversion Letter Agreement (incorporated by reference to Exhibit 10.7 of the Company’s current report on Form 8-K filed with the Commission on August 31, 2018)
10.24   Lease Agreement (incorporated by reference to Exhibit 10.5 of the Company’s quarterly report on Form 10-Q filed with the Commission on August 20, 2018)
10.25+   Jerrick Ventures, Inc. 2015 Incentive Stock and Award Plan and forms of award agreements thereunder (incorporated by reference to Exhibit 10.53 the Company’s Amendment No. 3 to Registration Statement on Form S-1/A filed with the Commission on August 21, 2020)
10.26+   2020 Equity Incentive Plan and forms of award agreements thereunder (incorporated by reference to Exhibit 10.54 the Company’s Amendment No. 3 to Registration Statement on Form S-1/A filed with the Commission on August 21, 2020)
10.27   Warrant Agreement, including form of Warrant, dated September 15, 2020 (incorporated by reference to Exhibit 10.1 of the Company’s current report on Form 8-K filed with the Commission on September 15, 2020).
10.28+   Weisberg Employment Letter Agreement, dated September 28, 2020 (incorporated by reference to Exhibit 10.1 of the Company’s current report on Form 8-K filed with the Commission on October 1, 2020).
10.29   Form of Securities Purchase Agreement (incorporated by reference to Exhibit 10.1 of the Company’s current report on Form 8-K filed with the Commission on January 5, 2021).
10.30   Form of Common Stock Purchase Warrant (incorporated by reference to Exhibit 10.2 of the Company’s current report on Form 8-K filed with the Commission on January 5, 2021).
10.31   Form of Registration Rights Agreement (incorporated by reference to Exhibit 10.3 of the Company’s current report on Form 8-K filed with the Commission on January 5, 2021).
10.32   Form of PA Warrant (incorporated by reference to Exhibit 10.4 of the Company’s current report on Form 8-K filed with the Commission on January 5, 2021).
10.33   Form of Securities Purchase Agreement (incorporated by reference to Exhibit 10.1 to the Company’s current report on Form 8-K filed with the Commission on October 27, 2021).
10.34   Placement Agency Agreement (incorporated by reference to Exhibit 10.2 to the Company’s current report on Form 8-K filed with the Commission on October 27, 2021).
10.35   Membership Interest Purchase Agreement, dated as of June 4, 2021, by and among, Creatd Partners, LLC, Angela Hein and Heidi Brown (incorporated by reference to Exhibit 10.1 to the Company’s current report on Form 8-K filed with the Commission on June 10, 2021).
10.36   Stock Purchase Agreement, dated as of July 20, 2021, by and among, Creatd Partners, LLC, WHE Agency, Inc., and individuals named therein (incorporated by reference to Exhibit 10.1 of the Company’s current report on Form 8-K filed with the Commission on July 26, 2021).
10.37   Voting Agreement and Proxy, dated as of July 19, 2021, by and among, Creatd Partners, LLC, and individuals named therein (incorporated by reference to Exhibit 10.2 of the Company’s current report on Form 8-K filed with the Commission on July 26, 2021).
10.38   Stock Purchase Agreement by and among Standard Holdings Inc., Mark De Luca, Stephanie Roy Dufault, Dune Inc. and Creatd Partners, LLC dated October 3, 2021 (incorporated by reference to Exhibit 10.1 of the Company’s current report on Form 8-K filed with the Commission on October 7, 2021).
10.39   Stockholders Agreement by and among Dune Inc., Creatd Partners, LLC, Mark De Luca and Standard Holdings Inc. dated October 3, 2021 (incorporated by reference to Exhibit 10.2 of the Company’s current report on Form 8-K filed with the Commission on October 7, 2021).
10.40+   Executive Employment Agreement between the Company and Jeremy Frommer (incorporated by reference to Exhibit 10.40 of the Company’s annual report on Form 10-K filed with the Commission on April 6, 2022)
10.41+   Executive Employment Agreement between the Company and Laurie Weisberg (incorporated by reference to Exhibit 10.41 of the Company’s annual report on Form 10-K filed with the Commission on April 6, 2022)
10.42+   Executive Employment Agreement between the Company and Justin Maury (incorporated by reference to Exhibit 10.42 of the Company’s annual report on Form 10-K filed with the Commission on April 6, 2022)

 

II-3

 

 

10.43+   Executive Employment Agreement between the Company and Chelsea Pullano (incorporated by reference to Exhibit 10.43 of the Company’s annual report on Form 10-K filed with the Commission on April 6, 2022)
10.44   Form of Securities Purchase Agreement (incorporated herein by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K filed with the SEC on March 3, 2022)
10.45   Form of Securities Purchase Agreement (incorporated by reference to Exhibit 10.1 to the Company’s current report on Form 8-K filed with the Commission on March 9, 2022).
10.46   Letter of resignation of Mark Standish (incorporated by reference to Exhibit 17.1 to the Company’s current report on Form 8-K filed with the Commission on February 18, 2022).
10.47   Letter of resignation of Leonard Schiller (incorporated by reference to Exhibit 17.2 to the Company’s current report on Form 8-K filed with the Commission on February 18, 2022).
10.48   Letter of resignation of LaBrena Martin (incorporated by reference to Exhibit 17.3 to the Company’s current report on Form 8-K filed with the Commission on February 18, 2022).
10.49   Form of Securities Purchase Agreement (incorporated by reference to Exhibit 10.1 to the Company’s current report on Form 8-K filed with the Commission on June 3, 2022)
10.50   Form of Registration Rights Agreement (incorporated by reference to Exhibit 10.2 to the Company’s current report on Form 8-K filed with the Commission on June 3, 2022)
10.51   Form of Guaranty (incorporated by reference to Exhibit 10.3 to the Company’s current report on Form 8-K filed with the Commission on June 3, 2022)
10.52   Creatd, Inc. 2022 Omnibus Securities and Incentive Plan (incorporated by reference to Exhibit 10.1 to the Company’s current report on Form 8-K filed with the Commission on June 7, 2022)
10.53   Form of Securities Purchase Agreement (incorporated by reference to Exhibit 10.1 to the Company’s current report on Form 8-K filed with the Commission on July 29, 2022)
10.54   Form of Registration Rights Agreement (incorporated by reference to Exhibit 10.2 to the Company’s current report on Form 8-K filed with the Commission on July 29, 2022)
10.55   Form of Guaranty (incorporated by reference to Exhibit 10.3 to the Company’s current report on Form 8-K filed with the Commission on July 29, 2022)
10.56   Form of Securities Purchase Agreement (incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K filed with the Commission on September 19, 2022)
10.57   Form of Registration Rights Agreement (incorporated by reference to Exhibit 10.2 of the Company’s Current Report on Form 8-K filed with the Commission on September 19, 2022)
10.58   Form of Restructuring Agreement (incorporated by reference to Exhibit 10.3 of the Company’s Current Report on Form 8-K filed with the Commission on September 19, 2022)
10.59   Form of Security Agreement (incorporated by reference to Exhibit 10.4 of the Company’s Current Report on Form 8-K filed with the Commission on September 19, 2022)
10.60   Form of Subsidiary Guarantee (incorporated by reference to Exhibit 10.5 of the Company’s Current Report on Form 8-K filed with the Commission on September 19, 2022)
10.61   Form of Lockup Agreement (incorporated by reference to Exhibit 10.6 of the Company’s Current Report on Form 8-K filed with the Commission on September 19, 2022)
10.62   Form of Securities Purchase Agreement (incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K filed with the Commission on October 25, 2022)
10.63   Form of Registration Rights Agreement (incorporated by reference to Exhibit 10.2 of the Company’s Current Report on Form 8-K filed with the Commission on October 25, 2022)
10.64   Form of Letter Agreement (incorporated by reference to Exhibit 10.3 of the Company’s Current Report on Form 8-K filed with the Commission on October 25, 2022)
10.65   Common Stock Purchase Agreement (incorporated by reference to Exhibit 10.65 of the Company’s form S-1/A filed with the Commission on August 29, 2023)
10.66   Securities Purchase Agreement dated December 12, 2022 (incorporated by reference to Exhibit 10.65 of the Company’s form S-1 filed with the Commission on May 12, 2023)
10.67   Registration Rights Agreement dated December 12, 2022 (incorporated by reference to Exhibit 10.66 of the Company’s form S-1 filed with the Commission on May 12, 2023)
10.68   Subsidiary Guaranty Dated December 12, 2022 (incorporated by reference to Exhibit 10.67 of the Company’s form S-1 filed with the Commission on May 12, 2023)
21.1   List of Subsidiaries (incorporated by reference to Exhibit 21.1 of the Company’s annual report on Form 10-K filed with the Commission on March 30, 2020)
23.1**   Consent of Rosenberg Rich Baker Berman, P.A.
23.2   Consent of Lucosky Brookman LLP (included in Exhibit 5.1)
101.INS   Inline XBRL Instance Document.
101.SCH   Inline XBRL Taxonomy Extension Schema Document.
101.CAL   Inline XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF   Inline XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB   Inline XBRL Taxonomy Extension Label Linkbase Document.
101.PRE   Inline XBRL Taxonomy Extension Presentation Linkbase Document.
104   Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).
107**   Filing Fee Table

 

*To be filed upon amendment.
+ Indicates management contract or compensatory plan.
** Filed herewith.

 

(b) Consolidated Financial Statement Schedules

 

Schedules not listed above have been omitted because the information required to be set forth therein is not applicable or is shown in the financial statements or notes thereto.

 

II-4

 

 

Item 17. Undertakings.

 

(a) The undersigned registrant hereby undertakes:

 

(1) To file, during any period in which offers or sales are being made, a post-effective registration statement:

 

  (i) To include any prospectus required by Section 10(a)(3) of the Securities Act;

 

  (ii) To reflect in the prospectus any facts or events arising after the effective date of this registration statement (or the most recent post-effective amendment thereof) which, individually or in the aggregate, represent a fundamental change in the information set forth in the registration statement. Notwithstanding the foregoing, any increase or decrease in volume of securities offered (if the total dollar value of securities offered would not exceed that which was registered) and any deviation from the low or high and of the estimated maximum offering range may be reflected in the form of prospectus filed with the Commission pursuant to Rule 424(b) if, in the aggregate, the changes in volume and price represent no more than 20 percent change in the maximum aggregate offering price set forth in the “Calculation of Registration Fee” table in the effective registration statement; and

 

  (iii)

To include any material information with respect to the plan of distribution not previously disclosed in this registration statement or any material change to such information in this registration statement;

 

provided, however, that paragraphs (1)(i), (1)(ii) and (1)(iii) above do not apply if the registration statement is on Form S-1 and the information required to be included in a post-effective amendment by those paragraphs is contained in reports filed with or furnished to the Commission by the registrant pursuant to Section 13 or Section 15(d) of the Exchange Act that are incorporated by reference in the registration statement.

 

(2) That, for the purpose of determining any liability under the Securities Act, each such post-effective amendment shall be deemed to be a new registration statement relating to the securities offered therein, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof.

 

(3) To remove from registration by means of a post-effective amendment any of the securities being registered which remain unsold at the termination of the offering.

 

(4) That, for the purpose of determining liability under the Securities Act to any purchaser:

 

  (i) Each prospectus filed by the registrant pursuant to Rule 424(b)(3) shall be deemed to be part of the registration statement as of the date the filed prospectus was deemed part of and included in the registration statement; and
     
  (ii) Each prospectus filed pursuant to Rule 424(b) as part of a registration statement relating to an offering, other than registration statements relying on Rule 430B or other than prospectuses filed in reliance on Rule 430A, shall be deemed to be part of and included in the registration statement as of the date it is first used after effectiveness. Provided, however, that no statement made in a registration statement or prospectus that is part of the registration statement or made in a document incorporated or deemed incorporated by reference into the registration statement or prospectus that is part of the registration statement will, as to a purchaser with a time of contract of sale prior to such first use, supersede or modify any statement that was made in the registration statement or prospectus that was part of the registration statement or made in any such document immediately prior to such date of first use.

 

II-5

 

 

(5) That, for the purpose of determining liability of the registrant under the Securities Act to any purchaser in the initial distribution of the securities, in a primary offering of securities of the undersigned registrant pursuant to this registration statement, regardless of the underwriting method used to sell the securities to the purchaser, if the securities are offered or sold to such purchaser by means of any of the following communications, the undersigned registrant will be a seller to the purchaser and will be considered to offer or sell such securities to such purchaser:

 

  (i) any preliminary prospectus or prospectus of the undersigned registrant relating to the offering required to be filed pursuant to Rule 424;

 

  (ii) any free writing prospectus relating to the offering prepared by or on behalf of the undersigned registrant or used or referred to by the undersigned registrant;

 

  (iii) the portion of any other free writing prospectus relating to the offering containing material information about the undersigned registrant or its securities provided by or on behalf of the undersigned registrant; and
     
  (iv) any other communication that is an offer in the offering made by the undersigned registrant to the purchaser.

 

(b) The undersigned registrant hereby undertakes that, for purposes of determining any liability under the Securities Act, each filing of the registrant’s annual report pursuant to Section 13(a) or 15(d) of the Exchange Act (and, where applicable, each filing of an employee benefit plan’s annual report pursuant to Section 15(d) of the Exchange Act) that is incorporated by reference in the registration statement shall be deemed to be a new registration statement relating to the securities offered therein, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof.

 

(c) Insofar as indemnification for liabilities arising under the Securities Act, as amended, may be permitted to directors, officers and controlling persons of the registrant pursuant to the foregoing provisions, or otherwise, the registrant has been advised that in the opinion of the SEC such indemnification is against public policy as expressed in the Act and is, therefore, unenforceable. In the event that a claim for indemnification against such liabilities (other than the payment by the registrant of expenses incurred or paid by a director, officer or controlling person of the registrant in the successful defense of any action, suit or proceeding) is asserted by such director, officer or controlling person in connection with the securities being registered, the registrant will, unless in the opinion of its counsel the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction the question whether such indemnification by it is against public policy as expressed in the Act and will be governed by the final adjudication of such issue. The undersigned registrant hereby undertakes to file an application for the purpose of determining the eligibility of the trustee to act under subsection (a) of Section 310 of the Trust Indenture Act (“Act”) in accordance with the rules and regulations prescribed by the Commission under Section 305(b)(2) of the Act.

 

(d) The undersigned registrant hereby undertakes that:

 

  (i) For purposes of determining any liability under the Securities Act of 1933, the information omitted from the form of prospectus filed as part of this registration statement in reliance upon Rule 430A and contained in a form of prospectus filed by the registrant pursuant to Rule 424(b)(I) or (4) or 497(h) under the Securities Act shall be deemed to be part of this registration statement as of the time it was declared effective; and

 

  (ii) For the purpose of determining any liability under the Securities Act of 1933, each post-effective amendment that contains a form of prospectus shall be deemed to be a new registration statement relating to the securities offered therein, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof.

 

II-6

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Act of 1933, as amended, the registrant has duly caused this registration statement to be signed on its behalf by the undersigned, thereunto duly authorized in the City of New York, State of New York, on November 17, 2023.

 

Creatd, Inc.  
     
By: /s/ Jeremy Frommer  
  Name:  Jeremy Frommer  
  Title: Chief Executive Officer  
    (Principal Executive Officer)  

 

POWER OF ATTORNEY: KNOW ALL PERSONS BY THESE PRESENTS that each individual whose signature appears below constitutes and appoints Jeremy Frommer, his true and lawful attorneys-in-fact and agents with full power of substitution, for him and in his name, place and stead, in any and all capacities, to sign any and all amendments (including post-effective amendments) to this Registration Statement, and to sign any registration statement for the same offering covered by the Registration Statement that is to be effective upon filing pursuant to Rule 462(b) promulgated under the Securities Act, and all post-effective amendments thereto, and to file the same, with all exhibits thereto and all documents in connection therewith, with the Securities and Exchange Commission, granting unto said attorneys-in-fact and agents, and each of them, full power and authority to do and perform each and every act and thing requisite and necessary to be done in and about the premises, as fully to all intents and purposes as he or she might or could do in person, hereby ratifying and confirming all that said attorneys-in-fact and agents or any of them, or his, her or their substitute or substitutes, may lawfully do or cause to be done or by virtue hereof.

 

Pursuant to the requirements of the Securities Act of 1933, this Registration Statement has been signed by the following persons in the capacities and on the dates indicated:

 

Signature   Title   Date
         
/s/ Jeremy Frommer   Chief Executive Officer, Chairman, Chief Financial Officer   November 20, 2023
Jeremy Frommer   (Principal Executive Officer and Principal Accounting Officer)    
         
/s/ Justin Maury   Chief Operating Officer, Director   November 20, 2023
Justin Maury        
         
/s/ Peter Majar   Director   November 20, 2023
Peter Majar        
         
/s/ Erica Wagner   Director   November 20, 2023
Erica Wagner        

 

II-7
0.09 0.45 0.48 1.23 120254881 19669411 21030188 91861080 1.66 2.98 12652470 22035260 false 0001357671 0001357671 2023-01-01 2023-09-30 0001357671 2023-09-30 0001357671 2022-12-31 0001357671 us-gaap:SeriesEPreferredStockMember 2023-09-30 0001357671 us-gaap:SeriesEPreferredStockMember 2022-12-31 0001357671 2021-12-31 0001357671 us-gaap:SeriesEPreferredStockMember 2021-12-31 0001357671 srt:ScenarioPreviouslyReportedMember 2022-12-31 0001357671 srt:ScenarioPreviouslyReportedMember 2021-12-31 0001357671 2023-07-01 2023-09-30 0001357671 2022-07-01 2022-09-30 0001357671 2022-01-01 2022-09-30 0001357671 2022-01-01 2022-12-31 0001357671 2021-01-01 2021-12-31 0001357671 us-gaap:SeriesEPreferredStockMember us-gaap:PreferredStockMember 2022-12-31 0001357671 us-gaap:CommonStockMember 2022-12-31 0001357671 crtd:TreasuryStocksMember 2022-12-31 0001357671 us-gaap:AdditionalPaidInCapitalMember 2022-12-31 0001357671 us-gaap:RetainedEarningsMember 2022-12-31 0001357671 us-gaap:NoncontrollingInterestMember 2022-12-31 0001357671 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-12-31 0001357671 us-gaap:SeriesEPreferredStockMember us-gaap:PreferredStockMember 2023-01-01 2023-03-31 0001357671 us-gaap:CommonStockMember 2023-01-01 2023-03-31 0001357671 crtd:TreasuryStocksMember 2023-01-01 2023-03-31 0001357671 us-gaap:AdditionalPaidInCapitalMember 2023-01-01 2023-03-31 0001357671 us-gaap:RetainedEarningsMember 2023-01-01 2023-03-31 0001357671 us-gaap:NoncontrollingInterestMember 2023-01-01 2023-03-31 0001357671 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-01-01 2023-03-31 0001357671 2023-01-01 2023-03-31 0001357671 us-gaap:SeriesEPreferredStockMember us-gaap:PreferredStockMember 2023-03-31 0001357671 us-gaap:CommonStockMember 2023-03-31 0001357671 crtd:TreasuryStocksMember 2023-03-31 0001357671 us-gaap:AdditionalPaidInCapitalMember 2023-03-31 0001357671 us-gaap:RetainedEarningsMember 2023-03-31 0001357671 us-gaap:NoncontrollingInterestMember 2023-03-31 0001357671 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-03-31 0001357671 2023-03-31 0001357671 us-gaap:SeriesEPreferredStockMember us-gaap:PreferredStockMember 2023-04-01 2023-06-30 0001357671 us-gaap:CommonStockMember 2023-04-01 2023-06-30 0001357671 crtd:TreasuryStocksMember 2023-04-01 2023-06-30 0001357671 us-gaap:AdditionalPaidInCapitalMember 2023-04-01 2023-06-30 0001357671 us-gaap:RetainedEarningsMember 2023-04-01 2023-06-30 0001357671 us-gaap:NoncontrollingInterestMember 2023-04-01 2023-06-30 0001357671 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-04-01 2023-06-30 0001357671 2023-04-01 2023-06-30 0001357671 us-gaap:SeriesEPreferredStockMember us-gaap:PreferredStockMember 2023-06-30 0001357671 us-gaap:CommonStockMember 2023-06-30 0001357671 crtd:TreasuryStocksMember 2023-06-30 0001357671 us-gaap:AdditionalPaidInCapitalMember 2023-06-30 0001357671 us-gaap:RetainedEarningsMember 2023-06-30 0001357671 us-gaap:NoncontrollingInterestMember 2023-06-30 0001357671 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-06-30 0001357671 2023-06-30 0001357671 us-gaap:CommonStockMember 2023-07-01 2023-09-30 0001357671 us-gaap:AdditionalPaidInCapitalMember 2023-07-01 2023-09-30 0001357671 us-gaap:NoncontrollingInterestMember 2023-07-01 2023-09-30 0001357671 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-07-01 2023-09-30 0001357671 us-gaap:SeriesEPreferredStockMember us-gaap:PreferredStockMember 2023-07-01 2023-09-30 0001357671 us-gaap:RetainedEarningsMember 2023-07-01 2023-09-30 0001357671 us-gaap:SeriesEPreferredStockMember us-gaap:PreferredStockMember 2023-09-30 0001357671 us-gaap:CommonStockMember 2023-09-30 0001357671 crtd:TreasuryStocksMember 2023-09-30 0001357671 us-gaap:AdditionalPaidInCapitalMember 2023-09-30 0001357671 us-gaap:RetainedEarningsMember 2023-09-30 0001357671 us-gaap:NoncontrollingInterestMember 2023-09-30 0001357671 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-09-30 0001357671 us-gaap:SeriesEPreferredStockMember us-gaap:PreferredStockMember 2021-12-31 0001357671 us-gaap:CommonStockMember 2021-12-31 0001357671 crtd:TreasuryStocksMember 2021-12-31 0001357671 us-gaap:AdditionalPaidInCapitalMember 2021-12-31 0001357671 us-gaap:RetainedEarningsMember 2021-12-31 0001357671 us-gaap:NoncontrollingInterestMember 2021-12-31 0001357671 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2021-12-31 0001357671 us-gaap:SeriesEPreferredStockMember us-gaap:PreferredStockMember 2022-01-01 2022-03-31 0001357671 us-gaap:CommonStockMember 2022-01-01 2022-03-31 0001357671 crtd:TreasuryStocksMember 2022-01-01 2022-03-31 0001357671 us-gaap:AdditionalPaidInCapitalMember 2022-01-01 2022-03-31 0001357671 us-gaap:RetainedEarningsMember 2022-01-01 2022-03-31 0001357671 us-gaap:NoncontrollingInterestMember 2022-01-01 2022-03-31 0001357671 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-01-01 2022-03-31 0001357671 2022-01-01 2022-03-31 0001357671 us-gaap:SeriesEPreferredStockMember us-gaap:PreferredStockMember 2022-03-31 0001357671 us-gaap:CommonStockMember 2022-03-31 0001357671 crtd:TreasuryStocksMember 2022-03-31 0001357671 us-gaap:AdditionalPaidInCapitalMember 2022-03-31 0001357671 us-gaap:RetainedEarningsMember 2022-03-31 0001357671 us-gaap:NoncontrollingInterestMember 2022-03-31 0001357671 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-03-31 0001357671 2022-03-31 0001357671 us-gaap:SeriesEPreferredStockMember us-gaap:PreferredStockMember 2022-04-01 2022-06-30 0001357671 us-gaap:CommonStockMember 2022-04-01 2022-06-30 0001357671 crtd:TreasuryStocksMember 2022-04-01 2022-06-30 0001357671 us-gaap:AdditionalPaidInCapitalMember 2022-04-01 2022-06-30 0001357671 us-gaap:RetainedEarningsMember 2022-04-01 2022-06-30 0001357671 us-gaap:NoncontrollingInterestMember 2022-04-01 2022-06-30 0001357671 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-04-01 2022-06-30 0001357671 2022-04-01 2022-06-30 0001357671 us-gaap:SeriesEPreferredStockMember us-gaap:PreferredStockMember 2022-06-30 0001357671 us-gaap:CommonStockMember 2022-06-30 0001357671 crtd:TreasuryStocksMember 2022-06-30 0001357671 us-gaap:AdditionalPaidInCapitalMember 2022-06-30 0001357671 us-gaap:RetainedEarningsMember 2022-06-30 0001357671 us-gaap:NoncontrollingInterestMember 2022-06-30 0001357671 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-06-30 0001357671 2022-06-30 0001357671 us-gaap:CommonStockMember 2022-07-01 2022-09-30 0001357671 us-gaap:AdditionalPaidInCapitalMember 2022-07-01 2022-09-30 0001357671 us-gaap:NoncontrollingInterestMember 2022-07-01 2022-09-30 0001357671 crtd:TreasuryStocksMember 2022-07-01 2022-09-30 0001357671 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-07-01 2022-09-30 0001357671 us-gaap:RetainedEarningsMember 2022-07-01 2022-09-30 0001357671 us-gaap:SeriesEPreferredStockMember us-gaap:PreferredStockMember 2022-09-30 0001357671 us-gaap:CommonStockMember 2022-09-30 0001357671 crtd:TreasuryStocksMember 2022-09-30 0001357671 us-gaap:AdditionalPaidInCapitalMember 2022-09-30 0001357671 us-gaap:RetainedEarningsMember 2022-09-30 0001357671 us-gaap:NoncontrollingInterestMember 2022-09-30 0001357671 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-09-30 0001357671 2022-09-30 0001357671 us-gaap:SeriesEPreferredStockMember us-gaap:PreferredStockMember 2020-12-31 0001357671 us-gaap:CommonStockMember 2020-12-31 0001357671 crtd:TreasuryStocksMember 2020-12-31 0001357671 us-gaap:AdditionalPaidInCapitalMember 2020-12-31 0001357671 us-gaap:ReceivablesFromStockholderMember 2020-12-31 0001357671 us-gaap:RetainedEarningsMember 2020-12-31 0001357671 us-gaap:NoncontrollingInterestMember 2020-12-31 0001357671 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2020-12-31 0001357671 2020-12-31 0001357671 us-gaap:SeriesEPreferredStockMember us-gaap:PreferredStockMember 2021-01-01 2021-12-31 0001357671 us-gaap:CommonStockMember 2021-01-01 2021-12-31 0001357671 crtd:TreasuryStocksMember 2021-01-01 2021-12-31 0001357671 us-gaap:AdditionalPaidInCapitalMember 2021-01-01 2021-12-31 0001357671 us-gaap:ReceivablesFromStockholderMember 2021-01-01 2021-12-31 0001357671 us-gaap:RetainedEarningsMember 2021-01-01 2021-12-31 0001357671 us-gaap:NoncontrollingInterestMember 2021-01-01 2021-12-31 0001357671 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2021-01-01 2021-12-31 0001357671 us-gaap:ReceivablesFromStockholderMember 2021-12-31 0001357671 us-gaap:SeriesEPreferredStockMember us-gaap:PreferredStockMember 2022-01-01 2022-12-31 0001357671 us-gaap:CommonStockMember 2022-01-01 2022-12-31 0001357671 crtd:TreasuryStocksMember 2022-01-01 2022-12-31 0001357671 us-gaap:AdditionalPaidInCapitalMember 2022-01-01 2022-12-31 0001357671 us-gaap:ReceivablesFromStockholderMember 2022-01-01 2022-12-31 0001357671 us-gaap:RetainedEarningsMember 2022-01-01 2022-12-31 0001357671 us-gaap:NoncontrollingInterestMember 2022-01-01 2022-12-31 0001357671 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-01-01 2022-12-31 0001357671 us-gaap:ReceivablesFromStockholderMember 2022-12-31 0001357671 srt:ScenarioPreviouslyReportedMember 2022-01-01 2022-12-31 0001357671 srt:ScenarioPreviouslyReportedMember 2021-01-01 2021-12-31 0001357671 crtd:GreatPlainHoldingsIncMember 2016-02-01 2016-02-05 0001357671 us-gaap:SeriesAPreferredStockMember 2016-02-01 2016-02-05 0001357671 us-gaap:SeriesBPreferredStockMember 2016-02-01 2016-02-05 0001357671 crtd:LilMarcIncMember 2023-01-01 2023-09-30 0001357671 us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember crtd:OrbitMediaLLCMember 2019-09-11 0001357671 us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember crtd:PlantCampMember 2021-06-04 0001357671 us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember crtd:WHEAgencyMember 2021-07-20 0001357671 us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember crtd:WHEAgencyMember 2023-01-09 0001357671 crtd:BusinessCombinationMember crtd:WHEAgencyMember 2023-01-09 0001357671 crtd:DuneIncMember 2020-10-21 2021-08-16 0001357671 us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember crtd:DuneIncMember 2021-10-03 0001357671 crtd:DuneIncMember 2021-10-01 2021-10-03 0001357671 us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember crtd:DuneIncMember 2023-01-25 0001357671 crtd:DuneIncMember 2023-01-25 0001357671 crtd:DenverBodegaLLCMember 2022-03-07 0001357671 crtd:OrbitMediaLLCMember 2022-08-01 0001357671 crtd:BusinessCombinationMember 2023-02-03 0001357671 2023-02-03 0001357671 crtd:OrbitMediaLLCMember 2023-02-03 0001357671 crtd:BraveFoodsLLCMember 2022-09-13 0001357671 2022-12-01 2022-12-13 0001357671 2023-02-01 2023-02-01 0001357671 crtd:BusinessCombinationMember 2023-05-30 0001357671 crtd:DuneIncMember 2023-05-30 0001357671 crtd:BusinessCombinationMember crtd:DuneIncMember 2023-05-30 0001357671 us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember crtd:PlantCampMember 2023-06-30 0001357671 us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember 2023-06-30 0001357671 crtd:BusinessCombinationMember crtd:OrbitMediaLLCMember 2023-07-28 0001357671 crtd:OwnershipMember crtd:BusinessCombinationMember crtd:OrbitMediaLLCMember 2023-07-28 0001357671 srt:MinimumMember 2023-01-01 2023-09-30 0001357671 srt:MaximumMember 2023-01-01 2023-09-30 0001357671 srt:MinimumMember 2023-09-30 0001357671 srt:MaximumMember 2023-09-30 0001357671 us-gaap:AccountsReceivableMember 2023-09-30 0001357671 crtd:JerrickVenturesLLCMember 2023-01-01 2023-09-30 0001357671 crtd:JerrickVenturesLLCMember 2023-09-30 0001357671 crtd:AbacusTechPtyLtdMember 2023-01-01 2023-09-30 0001357671 crtd:AbacusTechPtyLtdMember 2023-09-30 0001357671 crtd:WhatToBuyLLCMember 2023-01-01 2023-09-30 0001357671 crtd:WhatToBuyLLCMember 2023-09-30 0001357671 crtd:CEOBlocLLCMember 2023-01-01 2023-09-30 0001357671 crtd:CEOBlocLLCMember 2023-09-30 0001357671 crtd:DuneIncMember 2023-01-01 2023-09-30 0001357671 crtd:DuneIncMember 2023-09-30 0001357671 crtd:VocalIncMember 2023-01-01 2023-09-30 0001357671 crtd:VocalIncMember 2023-09-30 0001357671 crtd:WHEAgencyIncMember 2023-01-01 2023-09-30 0001357671 crtd:WHEAgencyIncMember 2023-09-30 0001357671 crtd:OGCollectionIncMember 2023-01-01 2023-09-30 0001357671 crtd:OGCollectionIncMember 2023-09-30 0001357671 crtd:OrbitMediaLLCMember 2023-01-01 2023-09-30 0001357671 crtd:OrbitMediaLLCMember 2023-09-30 0001357671 us-gaap:FairValueMeasurementsRecurringMember 2023-09-30 0001357671 us-gaap:FairValueInputsLevel1Member us-gaap:FairValueMeasurementsRecurringMember 2023-09-30 0001357671 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember 2023-09-30 0001357671 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsRecurringMember 2023-09-30 0001357671 us-gaap:MachineryAndEquipmentMember 2023-09-30 0001357671 us-gaap:FurnitureAndFixturesMember 2023-09-30 0001357671 us-gaap:LeaseholdImprovementsMember 2023-09-30 0001357671 us-gaap:MediaContentMember 2023-07-01 2023-09-30 0001357671 us-gaap:MediaContentMember 2022-07-01 2022-09-30 0001357671 us-gaap:MediaContentMember 2023-01-01 2023-09-30 0001357671 us-gaap:MediaContentMember 2022-01-01 2022-09-30 0001357671 crtd:CreatorSubscriptionsMember 2023-07-01 2023-09-30 0001357671 crtd:CreatorSubscriptionsMember 2022-07-01 2022-09-30 0001357671 crtd:CreatorSubscriptionsMember 2023-01-01 2023-09-30 0001357671 crtd:CreatorSubscriptionsMember 2022-01-01 2022-09-30 0001357671 crtd:EcommerceMember 2023-07-01 2023-09-30 0001357671 crtd:EcommerceMember 2022-07-01 2022-09-30 0001357671 crtd:EcommerceMember 2023-01-01 2023-09-30 0001357671 crtd:EcommerceMember 2022-01-01 2022-09-30 0001357671 crtd:AffiliateSalesMember 2023-07-01 2023-09-30 0001357671 crtd:AffiliateSalesMember 2022-07-01 2022-09-30 0001357671 crtd:AffiliateSalesMember 2023-01-01 2023-09-30 0001357671 crtd:AffiliateSalesMember 2022-01-01 2022-09-30 0001357671 2022-07-01 2022-07-30 0001357671 us-gaap:SeriesEPreferredStockMember 2023-01-01 2023-09-30 0001357671 us-gaap:SeriesEPreferredStockMember 2022-01-01 2022-09-30 0001357671 us-gaap:StockOptionMember 2023-01-01 2023-09-30 0001357671 us-gaap:StockOptionMember 2022-01-01 2022-09-30 0001357671 crtd:WarrantsMember 2023-01-01 2023-09-30 0001357671 crtd:WarrantsMember 2022-01-01 2022-09-30 0001357671 crtd:ConvertibleNotesMember 2023-01-01 2023-09-30 0001357671 crtd:ConvertibleNotesMember 2022-01-01 2022-09-30 0001357671 crtd:TheApril2020PPPLoanAgreement1Member 2020-04-30 0001357671 crtd:TheApril2020PPPLoanAgreement1Member 2020-04-01 2020-04-30 0001357671 crtd:TheApril2020PPPLoanAgreement1Member 2023-09-30 0001357671 crtd:TheFirstFebruary2022LoanAgreementMember 2022-02-22 0001357671 crtd:TheFirstFebruary2022LoanAgreementMember 2022-02-01 2022-02-22 0001357671 crtd:TheFirstFebruary2022LoanAgreementMember 2022-12-31 0001357671 crtd:TheFirstFebruary2022LoanAgreementMember 2022-01-01 2022-12-31 0001357671 crtd:DenverBodegaLLCNotesPayableMember 2022-03-07 0001357671 crtd:DenverBodegaLLCNotesPayableMember 2022-01-01 2022-12-31 0001357671 2023-05-30 0001357671 crtd:TheThirdMay2022LoanAgreementMember 2022-05-25 2022-05-25 0001357671 crtd:TheThirdMay2022LoanAgreementMember 2022-05-25 0001357671 crtd:TheThirdMay2022LoanAgreementMember 2023-01-01 2023-09-30 0001357671 crtd:TheFourthMay2022LoanAgreementMember 2022-05-26 2022-05-26 0001357671 crtd:TheFourthMay2022LoanAgreementMember 2022-05-26 0001357671 crtd:TheFourthMay2022LoanAgreementMember 2023-01-01 2023-09-30 0001357671 crtd:TheFourthMay2022LoanAgreementMember 2023-09-30 0001357671 crtd:TheSecondJune2022LoanAgreementMember 2022-06-17 0001357671 crtd:TheSecondJune2022LoanAgreementMember 2022-06-01 2022-06-17 0001357671 crtd:TheSecondJune2022LoanAgreementMember 2023-01-01 2023-09-30 0001357671 crtd:TheFirstAugust2022LoanAgreementMember 2022-08-18 0001357671 crtd:TheFirstFebruary2023LoanAgreementMember 2023-02-02 2023-02-13 0001357671 crtd:TheFirstAugust2022LoanAgreementMember 2023-09-30 0001357671 crtd:TheSecondAugust2022LoanAgreementMember 2022-08-01 2022-08-19 0001357671 crtd:TheSecondAugust2022LoanAgreementMember 2022-08-19 0001357671 crtd:TheSecondAugust2022LoanAgreementMember 2023-09-30 0001357671 crtd:TheThirdSeptember2022LoanAgreementMember 2023-01-01 2023-09-30 0001357671 crtd:TheFirstSeptember2022LoanAgreementMember 2022-09-01 2022-09-01 0001357671 crtd:TheFirstSeptember2022LoanAgreementMember 2022-09-01 0001357671 crtd:TheFirstSeptember2022LoanAgreementMember 2023-01-01 2023-09-30 0001357671 crtd:TheSecondSeptember2022LoanAgreementMember 2022-09-01 2022-09-22 0001357671 crtd:TheSecondSeptember2022LoanAgreementMember 2022-09-22 0001357671 2022-09-22 0001357671 crtd:TheSecondAugust2022LoanAgreementMember 2023-01-01 2023-09-30 0001357671 crtd:TheThirdSeptember2022LoanAgreementMember 2022-09-01 2022-09-22 0001357671 crtd:TheThirdSeptember2022LoanAgreementMember 2022-09-22 0001357671 crtd:TheSecondMay2022LoanAgreementMember 2022-09-22 0001357671 crtd:TheSecondSeptember2022LoanAgreementMember 2023-01-01 2023-09-30 0001357671 crtd:TheNovember2022LoanAgreementMember 2022-11-01 2022-11-15 0001357671 crtd:TheFirstFebruary2023LoanAgreementMember 2023-02-13 0001357671 crtd:TheFirstAugust2022LoanAgreementMember 2023-02-02 2023-02-13 0001357671 2023-04-20 0001357671 crtd:DenverBodegaLLCNotesPayableMember 2023-09-30 0001357671 crtd:DenverBodegaLLCNotesPayableMember 2023-01-01 2023-09-30 0001357671 crtd:TheMay2023LoanAgreementMember 2023-05-15 0001357671 crtd:TheMay2023LoanAgreementMember 2023-05-15 2023-05-15 0001357671 crtd:TheJune2023LoanAgreementMember 2023-09-30 0001357671 crtd:TheJune2023LoanAgreementMember 2023-09-30 0001357671 crtd:TheFirstJuly2023LoanAgreementMember 2023-07-01 2023-07-11 0001357671 crtd:TheFirstJuly2023LoanAgreementMember 2023-07-11 0001357671 crtd:TheSecondJuly2023LoanAgreementMember 2023-07-01 2023-07-24 0001357671 crtd:TheSecondJuly2023LoanAgreementMember 2023-07-24 0001357671 crtd:TheThirdJuly2023LoanAgreementMember 2023-07-31 0001357671 crtd:TheThirdJuly2023LoanAgreementMember 2023-07-01 2023-07-31 0001357671 crtd:TheThirdJuly2023LoanAgreementMember 2023-09-30 0001357671 crtd:TheAugust2023LoanAgreementMember 2023-08-01 2023-08-23 0001357671 crtd:TheNovember2022LoanAgreementMember 2023-01-01 2023-06-30 0001357671 crtd:TheFirstSeptember2023LoanAgreementMember 2023-09-01 2023-09-27 0001357671 crtd:TheFirstSeptember2023LoanAgreementMember 2023-09-27 0001357671 crtd:TheSecondSeptember2023LoanAgreementMember 2023-09-28 0001357671 crtd:TheSecondSeptember2023LoanAgreementMember 2023-09-01 2023-09-28 0001357671 crtd:TheSecondSeptember2023LoanAgreementMember 2023-09-30 0001357671 crtd:TheApril2020PPPLoanAgreement1Member crtd:NotePayableMember 2023-09-30 0001357671 crtd:TheApril2020PPPLoanAgreement1Member crtd:NotePayableMember 2022-12-31 0001357671 crtd:TheApril2020PPPLoanAgreement1Member crtd:NotePayableMember 2023-01-01 2023-09-30 0001357671 crtd:FirstDenverBodegaLLCLoanMember crtd:NotePayableMember 2023-09-30 0001357671 crtd:FirstDenverBodegaLLCLoanMember crtd:NotePayableMember 2022-12-31 0001357671 crtd:FirstDenverBodegaLLCLoanMember crtd:NotePayableMember 2023-01-01 2023-09-30 0001357671 crtd:TheThirdMay2022LoanAgreementMember crtd:NotePayableMember 2023-09-30 0001357671 crtd:TheThirdMay2022LoanAgreementMember crtd:NotePayableMember 2022-12-31 0001357671 crtd:TheThirdMay2022LoanAgreementMember crtd:NotePayableMember 2023-01-01 2023-09-30 0001357671 crtd:TheJune2022LoanAgreementMember crtd:NotePayableMember 2023-09-30 0001357671 crtd:TheJune2022LoanAgreementMember crtd:NotePayableMember 2022-12-31 0001357671 crtd:TheJune2022LoanAgreementMember crtd:NotePayableMember 2023-01-01 2023-09-30 0001357671 crtd:TheSecondJuneLoanAgreementMember crtd:NotePayableMember 2023-09-30 0001357671 crtd:TheSecondJuneLoanAgreementMember crtd:NotePayableMember 2022-12-31 0001357671 crtd:TheSecondJuneLoanAgreementMember crtd:NotePayableMember 2023-01-01 2023-09-30 0001357671 crtd:TheFirstAugust2022LoanAgreementMember crtd:NotePayableMember 2023-09-30 0001357671 crtd:TheFirstAugust2022LoanAgreementMember crtd:NotePayableMember 2022-12-31 0001357671 crtd:TheFirstAugust2022LoanAgreementMember crtd:NotePayableMember 2023-01-01 2023-09-30 0001357671 crtd:TheSecondAugust2022LoanAgreementMember crtd:NotePayableMember 2023-09-30 0001357671 crtd:TheSecondAugust2022LoanAgreementMember crtd:NotePayableMember 2022-12-31 0001357671 crtd:TheSecondAugust2022LoanAgreementMember crtd:NotePayableMember 2023-01-01 2023-09-30 0001357671 crtd:TheFirstSeptember2022LoanAgreementMember crtd:NotePayableMember 2023-09-30 0001357671 crtd:TheFirstSeptember2022LoanAgreementMember crtd:NotePayableMember 2022-12-31 0001357671 crtd:TheFirstSeptember2022LoanAgreementMember crtd:NotePayableMember 2023-01-01 2023-09-30 0001357671 crtd:TheSecondSeptember2022LoanAgreementMember crtd:NotePayableMember 2023-09-30 0001357671 crtd:TheSecondSeptember2022LoanAgreementMember crtd:NotePayableMember 2022-12-31 0001357671 crtd:TheSecondSeptember2022LoanAgreementMember crtd:NotePayableMember 2023-01-01 2023-09-30 0001357671 crtd:TheThirdSeptember2022LoanAgreementMember crtd:NotePayableMember 2023-09-30 0001357671 crtd:TheThirdSeptember2022LoanAgreementMember crtd:NotePayableMember 2022-12-31 0001357671 crtd:TheThirdSeptember2022LoanAgreementMember crtd:NotePayableMember 2023-01-01 2023-09-30 0001357671 crtd:TheNovember2022LoanMember crtd:NotePayableMember 2023-09-30 0001357671 crtd:TheNovember2022LoanMember crtd:NotePayableMember 2022-12-31 0001357671 crtd:TheNovember2022LoanMember crtd:NotePayableMember 2023-01-01 2023-09-30 0001357671 crtd:TheApril2023LoanAgreementMember crtd:NotePayableMember 2023-09-30 0001357671 crtd:TheApril2023LoanAgreementMember crtd:NotePayableMember 2022-12-31 0001357671 crtd:TheApril2023LoanAgreementMember crtd:NotePayableMember 2023-01-01 2023-09-30 0001357671 crtd:TheJune2023LoanAgreementMember crtd:NotePayableMember 2023-09-30 0001357671 crtd:TheJune2023LoanAgreementMember crtd:NotePayableMember 2022-12-31 0001357671 crtd:TheJune2023LoanAgreementMember crtd:NotePayableMember 2023-01-01 2023-09-30 0001357671 crtd:TheFirstFebruary2023LoanAgreementMember crtd:NotePayableMember 2023-09-30 0001357671 crtd:TheFirstFebruary2023LoanAgreementMember crtd:NotePayableMember 2022-12-31 0001357671 crtd:TheFirstFebruary2023LoanAgreementMember crtd:NotePayableMember 2023-01-01 2023-09-30 0001357671 crtd:TheThirdJuly2023LoanAgreementMember crtd:NotePayableMember 2023-09-30 0001357671 crtd:TheThirdJuly2023LoanAgreementMember crtd:NotePayableMember 2022-12-31 0001357671 crtd:TheThirdJuly2023LoanAgreementMember crtd:NotePayableMember 2023-01-01 2023-09-30 0001357671 crtd:TheMay2023LoanAgreementsMember crtd:NotePayableMember 2023-09-30 0001357671 crtd:TheMay2023LoanAgreementsMember crtd:NotePayableMember 2022-12-31 0001357671 crtd:TheMay2023LoanAgreementsMember crtd:NotePayableMember 2023-01-01 2023-09-30 0001357671 crtd:TheFirstSeptember2023LoanAgreementMember crtd:NotePayableMember 2023-09-30 0001357671 crtd:TheFirstSeptember2023LoanAgreementMember crtd:NotePayableMember 2022-12-31 0001357671 crtd:TheFirstSeptember2023LoanAgreementMember crtd:NotePayableMember 2023-01-01 2023-09-30 0001357671 crtd:TheSecondSeptember2023LoanAgreementMember crtd:NotePayableMember 2023-09-30 0001357671 crtd:TheSecondSeptember2023LoanAgreementMember crtd:NotePayableMember 2022-12-31 0001357671 crtd:TheSecondSeptember2023LoanAgreementMember crtd:NotePayableMember 2023-01-01 2023-09-30 0001357671 crtd:TheMay2022ConvertibleLoanAgreementMember 2022-05-20 0001357671 crtd:TheMay2022ConvertibleLoanAgreementMember 2022-05-31 0001357671 crtd:TheMay2022ConvertibleLoanAgreementMember 2022-05-01 2022-05-31 0001357671 crtd:TheMay2022ConvertibleLoanAgreementMember 2023-09-30 0001357671 crtd:TheMay2022ConvertibleLoanAgreementMember 2022-01-01 2022-12-31 0001357671 crtd:TheMay2022ConvertibleLoanAgreementMember 2022-12-31 0001357671 crtd:TheMay2022ConvertibleLoanAgreementMember 2022-01-01 2022-12-31 0001357671 crtd:TheMay2022ConvertibleLoanAgreementMember 2023-01-17 0001357671 crtd:TheMay2022ConvertibleLoanAgreementMember 2023-01-12 2023-01-17 0001357671 crtd:TheMay2022ConvertibleNoteOfferingMember 2022-05-01 2022-05-31 0001357671 crtd:TheMay2022ConvertibleNoteOfferingMember 2023-09-30 0001357671 crtd:TheMay2022ConvertibleNoteOfferingMember 2023-01-01 2023-09-30 0001357671 crtd:TheMay2022ConvertibleNoteOfferingMember 2022-09-02 0001357671 crtd:TheMay2022ConvertibleNoteOfferingMember 2022-09-15 0001357671 crtd:TheMay2022ConvertibleNoteOfferingMember 2022-09-10 2022-09-15 0001357671 srt:MaximumMember crtd:TheMay2022ConvertibleNoteOfferingMember 2023-01-01 2023-09-30 0001357671 srt:MinimumMember crtd:TheMay2022ConvertibleNoteOfferingMember 2023-01-01 2023-09-30 0001357671 crtd:TheJuly2022ConvertibleNoteOfferingMember 2022-07-01 2022-07-31 0001357671 crtd:TheJuly2022ConvertibleNoteOfferingMember 2022-07-31 0001357671 crtd:TheJuly2022ConvertibleNoteOfferingMember 2023-09-30 0001357671 crtd:TheJuly2022ConvertibleNoteOfferingMember 2023-01-01 2023-09-30 0001357671 crtd:TheJuly2022ConvertibleNoteOfferingMember 2022-09-02 0001357671 crtd:TheJuly2022ConvertibleNoteOfferingMember 2022-09-15 0001357671 crtd:TheJuly2022ConvertibleNoteOfferingMember 2022-09-10 2022-09-15 0001357671 srt:MinimumMember crtd:TheJuly2022ConvertibleNoteOfferingMember 2022-09-10 2022-09-15 0001357671 srt:MaximumMember crtd:TheJuly2022ConvertibleNoteOfferingMember 2022-09-10 2022-09-15 0001357671 crtd:TheSecondOctober2022LoanAgreementMember 2023-01-01 2023-09-30 0001357671 us-gaap:ConvertibleNotesPayableMember 2023-09-30 0001357671 us-gaap:ConvertibleNotesPayableMember 2023-01-01 2023-09-30 0001357671 crtd:TheFirstOctober2022LoanAgreementMember 2022-10-03 0001357671 crtd:TheFirstOctober2022LoanAgreementMember 2023-03-26 2023-04-02 0001357671 crtd:TheFirstOctober2022LoanAgreementMember 2023-09-30 0001357671 crtd:TheFirstOctober2022LoanAgreementMember 2023-01-01 2023-09-30 0001357671 crtd:TheSecondOctober2022LoanAgreementMember 2022-10-20 0001357671 crtd:TheSecondOctober2022LoanAgreementMember 2022-10-01 2022-10-31 0001357671 crtd:TheSecondOctober2022LoanAgreementMember 2023-09-30 0001357671 crtd:TheThirdOctober2022LoanAgreementMember 2022-10-24 0001357671 crtd:TheThirdOctober2022LoanAgreementMember 2022-10-19 2022-10-24 0001357671 crtd:TheThirdOctober2022LoanAgreementMember 2023-09-30 0001357671 crtd:TheThirdOctober2022LoanAgreementMember 2023-09-30 0001357671 crtd:TheThirdOctober2022LoanAgreementMember 2023-01-01 2023-09-30 0001357671 crtd:TheDecember2022ConvertibleLoanAgreementMember 2022-12-12 0001357671 crtd:TheDecember2022ConvertibleLoanAgreementMember 2022-10-07 2022-10-12 0001357671 crtd:TheDecember2022ConvertibleLoanAgreementMember 2023-09-30 0001357671 crtd:TheDecember2022ConvertibleLoanAgreementMember 2023-01-01 2023-09-30 0001357671 crtd:LenderMember 2023-01-01 2023-09-30 0001357671 crtd:TheJanuary2023LoanAgreementMember 2023-01-13 0001357671 crtd:TheJanuary2023LoanAgreementMember 2023-01-01 2023-01-13 0001357671 crtd:TheJanuary2023LoanAgreementMember 2023-09-30 0001357671 crtd:TheJanuary2023LoanAgreementMember 2023-01-01 2023-09-30 0001357671 crtd:TheFebruary2023LoanAgreementMember 2023-02-01 0001357671 crtd:TheFebruary2023LoanAgreementMember 2023-01-26 2023-02-01 0001357671 crtd:TheFebruary2023LoanAgreementMember 2023-09-30 0001357671 crtd:TheFebruary2023LoanAgreementMember 2023-01-01 2023-09-30 0001357671 crtd:TheMarch2023LoanAgreementMember 2023-03-31 0001357671 crtd:TheMarch2023LoanAgreementMember us-gaap:SubsequentEventMember 2023-09-25 2023-10-01 0001357671 crtd:TheMarch2023LoanAgreementMember 2023-09-30 0001357671 crtd:TheMarch2023LoanAgreementMember 2023-01-01 2023-09-30 0001357671 crtd:TheApril2023LoanAgreementMember 2023-04-24 0001357671 crtd:TheApril2023LoanAgreementMember us-gaap:SubsequentEventMember 2023-10-16 2023-10-21 0001357671 crtd:TheApril2023LoanAgreementMember 2023-09-30 0001357671 crtd:TheApril2023LoanAgreementMember 2023-01-01 2023-09-30 0001357671 crtd:TheFirstMay2023LoanAgreementMember 2023-05-16 0001357671 crtd:TheFirstMay2023LoanAgreementMember 2023-05-11 2023-05-16 0001357671 srt:MinimumMember crtd:TheFirstMay2023LoanAgreementMember 2023-05-11 2023-05-16 0001357671 srt:MaximumMember crtd:TheFirstMay2023LoanAgreementMember 2023-05-11 2023-05-16 0001357671 crtd:TheFirstMay2023LoanAgreementMember 2023-09-30 0001357671 crtd:TheSecondMay2023LoanAgreementMember 2023-05-24 0001357671 crtd:TheSecondMay2023LoanAgreementMember 2023-09-30 0001357671 crtd:TheSecondMay2023LoanAgreementMember 2023-01-01 2023-09-30 0001357671 crtd:TheJune2023LoanAgreementMember 2023-06-23 0001357671 crtd:TheJune2023LoanAgreementMember 2023-01-01 2023-09-30 0001357671 crtd:TheJuly2023LoanAgreementMember 2023-07-27 0001357671 crtd:TheJuly2023LoanAgreementMember us-gaap:SubsequentEventMember 2023-10-21 0001357671 crtd:TheJuly2023LoanAgreementMember us-gaap:SubsequentEventMember 2023-10-16 2023-10-21 0001357671 crtd:TheJuly2023LoanAgreementMember 2023-09-30 0001357671 crtd:TheJuly2023LoanAgreementMember 2023-01-01 2023-09-30 0001357671 crtd:TheMay2022ConvertibleLoanAgreementMember 2022-12-31 0001357671 crtd:TheMay2022ConvertibleLoanAgreementMember 2023-09-30 0001357671 crtd:TheMay2022ConvertibleLoanAgreementMember 2023-01-01 2023-09-30 0001357671 crtd:TheMay2022ConvertibleNoteOfferingMember 2023-09-30 0001357671 crtd:TheMay2022ConvertibleNoteOfferingMember 2022-12-31 0001357671 crtd:TheMay2022ConvertibleNoteOfferingMember 2023-01-01 2023-09-30 0001357671 srt:MinimumMember crtd:TheMay2022ConvertibleNoteOfferingMember 2023-01-01 2023-09-30 0001357671 srt:MaximumMember crtd:TheMay2022ConvertibleNoteOfferingMember 2023-01-01 2023-09-30 0001357671 crtd:TheJuly2022ConvertibleNoteOfferingMember 2023-09-30 0001357671 crtd:TheJuly2022ConvertibleNoteOfferingMember 2022-12-31 0001357671 crtd:TheJuly2022ConvertibleNoteOfferingMember 2023-01-01 2023-09-30 0001357671 srt:MinimumMember crtd:TheJuly2022ConvertibleNoteOfferingMember 2023-01-01 2023-09-30 0001357671 srt:MaximumMember crtd:TheJuly2022ConvertibleNoteOfferingMember 2023-01-01 2023-09-30 0001357671 crtd:TheFirstOctober2022ConvertibleLoanAgreementMember 2023-09-30 0001357671 crtd:TheFirstOctober2022ConvertibleLoanAgreementMember 2022-12-31 0001357671 crtd:TheFirstOctober2022ConvertibleLoanAgreementMember 2023-01-01 2023-09-30 0001357671 crtd:TheSecondOctober2022ConvertibleLoanAgreementMember 2023-09-30 0001357671 crtd:TheSecondOctober2022ConvertibleLoanAgreementMember 2022-12-31 0001357671 crtd:TheSecondOctober2022ConvertibleLoanAgreementMember 2023-01-01 2023-09-30 0001357671 crtd:TheThirdOctober2022ConvertibleLoanAgreementMember 2023-09-30 0001357671 crtd:TheThirdOctober2022ConvertibleLoanAgreementMember 2022-12-31 0001357671 crtd:TheThirdOctober2022ConvertibleLoanAgreementMember 2023-01-01 2023-09-30 0001357671 crtd:TheDecember2022ConvertibleLoanAgreementMember 2023-09-30 0001357671 crtd:TheDecember2022ConvertibleLoanAgreementMember 2022-12-31 0001357671 crtd:TheDecember2022ConvertibleLoanAgreementMember 2023-01-01 2023-09-30 0001357671 crtd:TheApril2023LoanAgreementMember 2023-09-30 0001357671 crtd:TheApril2023LoanAgreementMember 2022-12-31 0001357671 crtd:TheApril2023LoanAgreementMember 2023-01-01 2023-09-30 0001357671 crtd:TheFirstMay2023LoanAgreementMember 2023-09-30 0001357671 crtd:TheFirstMay2023LoanAgreementMember 2022-12-31 0001357671 crtd:TheFirstMay2023LoanAgreementMember 2023-01-01 2023-09-30 0001357671 crtd:TheSecondMay2023LoanAgreementMember 2023-09-30 0001357671 crtd:TheSecondMay2023LoanAgreementMember 2022-12-31 0001357671 crtd:TheSecondMay2023LoanAgreementMember 2023-01-01 2023-09-30 0001357671 crtd:TheJune2023LoanAgreementMember 2022-12-31 0001357671 crtd:TheJune2023LoanAgreementMember 2023-01-01 2023-09-30 0001357671 crtd:TheFebruary2023LoanAgreementMember 2023-09-30 0001357671 crtd:TheFebruary2023LoanAgreementMember 2022-12-31 0001357671 crtd:TheFebruary2023LoanAgreementMember 2023-01-01 2023-09-30 0001357671 crtd:June2023NoteMember 2023-06-23 2023-06-23 0001357671 crtd:June2023NoteMember 2023-06-23 0001357671 2023-06-23 2023-06-23 0001357671 us-gaap:FairValueInputsLevel1Member 2022-12-31 0001357671 us-gaap:FairValueInputsLevel2Member 2022-12-31 0001357671 us-gaap:FairValueInputsLevel3Member 2022-12-31 0001357671 us-gaap:FairValueInputsLevel1Member 2023-01-01 2023-09-30 0001357671 us-gaap:FairValueInputsLevel2Member 2023-01-01 2023-09-30 0001357671 us-gaap:FairValueInputsLevel3Member 2023-01-01 2023-09-30 0001357671 us-gaap:FairValueInputsLevel1Member 2023-09-30 0001357671 us-gaap:FairValueInputsLevel2Member 2023-09-30 0001357671 us-gaap:FairValueInputsLevel3Member 2023-09-30 0001357671 us-gaap:CommonStockMember 2023-01-25 2023-01-25 0001357671 us-gaap:CommonStockMember 2023-01-25 0001357671 us-gaap:CommonStockMember 2023-02-08 2023-02-08 0001357671 us-gaap:CommonStockMember 2023-02-14 2023-02-14 0001357671 us-gaap:CommonStockMember 2023-02-28 2023-02-28 0001357671 us-gaap:CommonStockMember 2023-03-01 2023-03-13 0001357671 us-gaap:CommonStockMember 2023-03-14 2023-03-14 0001357671 us-gaap:CommonStockMember 2023-03-27 2023-03-27 0001357671 us-gaap:CommonStockMember 2023-04-26 2023-04-26 0001357671 us-gaap:CommonStockMember 2023-05-03 2023-05-03 0001357671 us-gaap:CommonStockMember 2023-05-16 2023-05-16 0001357671 crtd:DenverBodegaLLCMember us-gaap:CommonStockMember 2023-05-01 2023-05-30 0001357671 us-gaap:CommonStockMember 2023-05-01 2023-05-30 0001357671 us-gaap:CommonStockMember 2023-05-31 2023-05-31 0001357671 2023-06-01 2023-06-20 0001357671 crtd:LoanAgreementMember us-gaap:CommonStockMember 2023-06-01 2023-06-20 0001357671 us-gaap:CommonStockMember 2023-06-01 2023-06-20 0001357671 us-gaap:CommonStockMember 2023-06-29 2023-06-29 0001357671 us-gaap:CommonStockMember 2023-06-01 2023-06-30 0001357671 2023-07-10 2023-07-10 0001357671 2023-07-10 0001357671 2023-07-11 2023-07-11 0001357671 2023-07-28 2023-07-28 0001357671 2023-07-31 2023-07-31 0001357671 2023-08-28 2023-08-28 0001357671 2023-08-28 0001357671 2023-09-05 2023-09-05 0001357671 2023-09-08 2023-09-08 0001357671 2023-09-14 2023-09-14 0001357671 2023-09-18 2023-09-18 0001357671 2023-09-18 0001357671 2023-09-26 2023-09-26 0001357671 us-gaap:DividendPaidMember 2023-04-01 2023-06-30 0001357671 us-gaap:WarrantMember 2022-12-31 0001357671 us-gaap:WarrantMember 2023-01-01 2023-09-30 0001357671 us-gaap:WarrantMember 2023-09-30 0001357671 2022-12-01 2022-12-22 0001357671 2022-05-31 0001357671 2022-09-01 2022-09-02 0001357671 2022-09-02 0001357671 2022-05-01 0001357671 crtd:AprilNinteenTwoThousandTwentyTwoMember 2023-01-01 2023-09-30 0001357671 2022-04-01 2022-04-19 0001357671 crtd:AprilNinteenTwoThousandTwentyTwoMember 2022-12-31 0001357671 crtd:JulyTwentyEightTwoThousandTwentyTwoMember 2023-01-01 2023-09-30 0001357671 2022-07-01 2022-07-28 0001357671 crtd:JulyTwentyEightTwoThousandTwentyTwoMember 2022-12-31 0001357671 crtd:JeremyFrommerExecutiveChairmanMember 2022-04-01 2022-04-05 0001357671 crtd:JeremyFrommerExecutiveChairmanMember 2022-04-05 0001357671 crtd:LaurieWeisbergChiefExecutiveOfficerMember 2022-04-05 0001357671 crtd:LaurieWeisbergChiefExecutiveOfficerMember 2022-04-01 2022-04-05 0001357671 crtd:JustinMauryChiefOperatingOfficerPresidentMember 2022-04-05 0001357671 crtd:JustinMauryChiefOperatingOfficerPresidentMember 2022-04-01 2022-04-05 0001357671 crtd:ChelseaPullanoChiefFinancialOfficerMember 2022-04-05 0001357671 crtd:ChelseaPullanoChiefFinancialOfficerMember 2022-04-01 2022-04-05 0001357671 2022-03-07 2022-03-07 0001357671 crtd:OrbitMediaLLCMember 2022-08-01 2022-08-01 0001357671 crtd:OrbitMediaLLCMember 2022-08-01 0001357671 crtd:BraveFoodsLLCMember 2022-09-13 2022-09-13 0001357671 crtd:BraveFoodsLLCMember 2022-09-13 0001357671 crtd:DenverBodegaLLCMember 2023-09-30 0001357671 crtd:BraveFoodsLLCMember 2023-09-30 0001357671 crtd:CreatdLabsMember 2023-09-30 0001357671 crtd:CreatdVenturesMember 2023-09-30 0001357671 crtd:CreatdStudiosMember 2023-09-30 0001357671 crtd:CreatdPartnersMember 2023-09-30 0001357671 crtd:CorporatesMember 2023-09-30 0001357671 crtd:CreatdLabsMember 2022-12-31 0001357671 crtd:CreatdVenturesMember 2022-12-31 0001357671 crtd:CreatdStudiosMember 2022-12-31 0001357671 crtd:CreatdPartnersMember 2022-12-31 0001357671 crtd:CorporatesMember 2022-12-31 0001357671 crtd:CreatdLabsMember 2023-07-01 2023-09-30 0001357671 crtd:CreatdVenturesMember 2023-07-01 2023-09-30 0001357671 crtd:CreatdStudiosMember 2023-07-01 2023-09-30 0001357671 crtd:CreatdPartnersMember 2023-07-01 2023-09-30 0001357671 crtd:CorporatesMember 2023-07-01 2023-09-30 0001357671 crtd:CreatdLabsMember 2022-07-01 2022-09-30 0001357671 crtd:CreatdVenturesMember 2022-07-01 2022-09-30 0001357671 crtd:CreatdStudiosMember 2022-07-01 2022-09-30 0001357671 crtd:CreatdPartnersMember 2022-07-01 2022-09-30 0001357671 crtd:CorporatesMember 2022-07-01 2022-09-30 0001357671 crtd:CreatdLabsMember 2023-01-01 2023-09-30 0001357671 crtd:CreatdVenturesMember 2023-01-01 2023-09-30 0001357671 crtd:CreatdStudiosMember 2023-01-01 2023-09-30 0001357671 crtd:CreatdPartnersMember 2023-01-01 2023-09-30 0001357671 crtd:CorporatesMember 2023-01-01 2023-09-30 0001357671 crtd:CreatdLabsMember 2022-01-01 2022-09-30 0001357671 crtd:CreatdVenturesMember 2022-01-01 2022-09-30 0001357671 crtd:CreatdStudiosMember 2022-01-01 2022-09-30 0001357671 crtd:CreatdPartnersMember 2022-01-01 2022-09-30 0001357671 crtd:CorporatesMember 2022-01-01 2022-09-30 0001357671 2023-10-03 0001357671 2023-10-11 0001357671 2023-10-02 2023-10-11 0001357671 crtd:ConversionPriceMember 2023-09-30 0001357671 us-gaap:MembershipMember 2023-09-30 0001357671 srt:ExecutiveOfficerMember 2023-09-30 0001357671 srt:ExecutiveOfficerMember 2023-02-02 2023-02-08 0001357671 2023-02-08 0001357671 srt:ChiefExecutiveOfficerMember us-gaap:SubsequentEventMember 2023-10-17 0001357671 srt:DirectorMember us-gaap:SubsequentEventMember 2023-10-02 2023-10-17 0001357671 us-gaap:LineOfCreditMember 2023-10-20 0001357671 2023-10-02 2023-10-20 0001357671 us-gaap:NotesReceivableMember us-gaap:SubsequentEventMember 2023-10-02 2023-10-23 0001357671 us-gaap:SubsequentEventMember 2023-10-23 0001357671 us-gaap:EquityUnitPurchaseAgreementsMember us-gaap:SubsequentEventMember 2023-10-23 0001357671 us-gaap:EquityUnitPurchaseAgreementsMember 2023-10-23 0001357671 us-gaap:SubsequentEventMember us-gaap:NoteWarrantMember 2023-10-23 0001357671 us-gaap:SubsequentEventMember us-gaap:NoteWarrantMember 2023-10-02 2023-10-23 0001357671 crtd:GreatPlainsHoldingsIncMember 2016-02-01 2016-02-05 0001357671 crtd:LilMarcIncMember 2022-01-01 2022-12-31 0001357671 crtd:SellersChoiceMember 2019-09-11 0001357671 crtd:PlantCampMember 2021-06-04 0001357671 crtd:WHEAgencyMember 2021-07-20 0001357671 crtd:DuneIncMember 2020-10-21 2021-08-16 0001357671 crtd:DuneIncMember 2021-10-03 0001357671 crtd:DuneIncMember 2021-10-01 2021-10-03 0001357671 srt:MinimumMember 2021-01-01 2021-12-31 0001357671 srt:MaximumMember 2021-01-01 2021-12-31 0001357671 crtd:ImpairmentChargesMember 2022-01-01 2022-12-31 0001357671 crtd:ImpairmentChargesMember 2021-01-01 2021-12-31 0001357671 srt:MinimumMember 2022-01-01 2022-12-31 0001357671 srt:MaximumMember 2022-01-01 2022-12-31 0001357671 srt:MinimumMember 2022-12-31 0001357671 srt:MaximumMember 2022-12-31 0001357671 us-gaap:AccountsReceivableMember 2022-12-31 0001357671 us-gaap:AccountsReceivableMember 2021-12-31 0001357671 us-gaap:AccountsReceivableMember 2022-01-01 2022-12-31 0001357671 us-gaap:AccountsReceivableMember 2021-01-01 2021-12-31 0001357671 crtd:JerrickVenturesLLCMember 2022-01-01 2022-12-31 0001357671 crtd:AbacusTechPtyLtdMember 2022-01-01 2022-12-31 0001357671 crtd:WhatToBuyLLCMember 2022-01-01 2022-12-31 0001357671 crtd:DuneIncMember 2022-01-01 2022-12-31 0001357671 crtd:OGCollectionIncMember 2022-01-01 2022-12-31 0001357671 crtd:OrbitMediaLLCMember 2022-01-01 2022-12-31 0001357671 crtd:WHEAgencyIncMember 2022-01-01 2022-12-31 0001357671 us-gaap:FairValueMeasurementsRecurringMember 2021-12-31 0001357671 us-gaap:FairValueInputsLevel1Member us-gaap:FairValueMeasurementsRecurringMember 2021-12-31 0001357671 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember 2021-12-31 0001357671 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsRecurringMember 2021-12-31 0001357671 us-gaap:FairValueMeasurementsRecurringMember 2022-12-31 0001357671 us-gaap:FairValueInputsLevel1Member us-gaap:FairValueMeasurementsRecurringMember 2022-12-31 0001357671 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember 2022-12-31 0001357671 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsRecurringMember 2022-12-31 0001357671 us-gaap:FairValueMeasurementsNonrecurringMember 2021-12-31 0001357671 us-gaap:FairValueInputsLevel1Member us-gaap:FairValueMeasurementsNonrecurringMember 2021-12-31 0001357671 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsNonrecurringMember 2021-12-31 0001357671 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsNonrecurringMember 2021-12-31 0001357671 us-gaap:FairValueMeasurementsNonrecurringMember 2022-12-31 0001357671 us-gaap:FairValueInputsLevel1Member us-gaap:FairValueMeasurementsNonrecurringMember 2022-12-31 0001357671 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsNonrecurringMember 2022-12-31 0001357671 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsNonrecurringMember 2022-12-31 0001357671 us-gaap:FairValueMeasurementsNonrecurringMember 2020-12-31 0001357671 us-gaap:FairValueMeasurementsNonrecurringMember 2021-01-01 2021-12-31 0001357671 us-gaap:FairValueMeasurementsNonrecurringMember 2021-12-31 0001357671 us-gaap:FairValueMeasurementsRecurringMember 2020-12-31 0001357671 us-gaap:FairValueMeasurementsRecurringMember 2021-01-01 2021-12-31 0001357671 us-gaap:FairValueMeasurementsRecurringMember 2021-12-31 0001357671 us-gaap:FairValueMeasurementsRecurringMember 2022-01-01 2022-12-31 0001357671 us-gaap:FairValueMeasurementsRecurringMember 2022-12-31 0001357671 crtd:EquityInvestmentMember 2020-12-31 0001357671 crtd:EquityInvestmentMember 2021-01-01 2021-12-31 0001357671 crtd:EquityInvestmentMember 2021-12-31 0001357671 crtd:EquityInvestmentMember 2022-01-01 2022-12-31 0001357671 crtd:EquityInvestmentMember 2022-12-31 0001357671 us-gaap:FairValueInputsLevel1Member 2020-12-31 0001357671 us-gaap:FairValueInputsLevel2Member 2020-12-31 0001357671 us-gaap:FairValueInputsLevel3Member 2020-12-31 0001357671 us-gaap:FairValueInputsLevel1Member 2021-01-01 2021-12-31 0001357671 us-gaap:FairValueInputsLevel2Member 2021-01-01 2021-12-31 0001357671 us-gaap:FairValueInputsLevel3Member 2021-01-01 2021-12-31 0001357671 us-gaap:FairValueInputsLevel1Member 2021-12-31 0001357671 us-gaap:FairValueInputsLevel2Member 2021-12-31 0001357671 us-gaap:FairValueInputsLevel3Member 2021-12-31 0001357671 us-gaap:FairValueInputsLevel1Member 2022-01-01 2022-12-31 0001357671 us-gaap:FairValueInputsLevel2Member 2022-01-01 2022-12-31 0001357671 us-gaap:FairValueInputsLevel3Member 2022-01-01 2022-12-31 0001357671 us-gaap:MachineryAndEquipmentMember 2022-12-31 0001357671 us-gaap:FurnitureAndFixturesMember 2022-12-31 0001357671 us-gaap:LeaseholdImprovementsMember 2022-12-31 0001357671 us-gaap:MediaContentMember 2022-01-01 2022-12-31 0001357671 us-gaap:MediaContentMember 2021-01-01 2021-12-31 0001357671 crtd:CreatorSubscriptionsMember 2022-01-01 2022-12-31 0001357671 crtd:CreatorSubscriptionsMember 2021-01-01 2021-12-31 0001357671 crtd:EcommerceMember 2022-01-01 2022-12-31 0001357671 crtd:EcommerceMember 2021-01-01 2021-12-31 0001357671 crtd:AffiliateSalesMember 2022-01-01 2022-12-31 0001357671 crtd:AffiliateSalesMember 2021-01-01 2021-12-31 0001357671 crtd:LicensingAndOtherRevenueMember 2022-01-01 2022-12-31 0001357671 crtd:LicensingAndOtherRevenueMember 2021-01-01 2021-12-31 0001357671 us-gaap:SeriesEPreferredStockMember 2022-01-01 2022-12-31 0001357671 us-gaap:SeriesEPreferredStockMember 2021-01-01 2021-12-31 0001357671 us-gaap:StockOptionMember 2022-01-01 2022-12-31 0001357671 us-gaap:StockOptionMember 2021-01-01 2021-12-31 0001357671 crtd:WarrantsMember 2022-01-01 2022-12-31 0001357671 crtd:WarrantsMember 2021-01-01 2021-12-31 0001357671 crtd:ConvertibleNotesMember 2022-01-01 2022-12-31 0001357671 crtd:ConvertibleNotesMember 2021-01-01 2021-12-31 0001357671 crtd:GoingConcernMember 2022-12-31 0001357671 crtd:GoingConcernMember 2022-01-01 2022-12-31 0001357671 us-gaap:ComputerEquipmentMember 2022-12-31 0001357671 us-gaap:ComputerEquipmentMember 2021-12-31 0001357671 us-gaap:FurnitureAndFixturesMember 2021-12-31 0001357671 us-gaap:LeaseholdImprovementsMember 2021-12-31 0001357671 crtd:SellersChoiceNoteMember 2019-09-11 0001357671 crtd:SellersChoiceNoteMember 2019-09-01 2019-09-11 0001357671 crtd:SellersChoiceNoteMember 2022-03-03 0001357671 crtd:SellersChoiceNoteMember 2022-03-03 0001357671 crtd:SellersChoiceNoteMember 2022-02-25 2022-03-03 0001357671 2020-05-04 0001357671 2022-05-04 0001357671 crtd:TheMay2020PPPLoanAgreementMember 2021-01-01 2021-12-31 0001357671 crtd:TheMay2020PPPLoanAgreementMember 2021-01-01 2021-12-31 0001357671 2020-10-06 0001357671 2020-10-01 2020-10-06 0001357671 crtd:TheOctober2020LoanAgreementMember 2021-01-01 2021-12-31 0001357671 2020-11-01 2020-11-24 0001357671 2020-01-01 2020-12-31 0001357671 crtd:TheNovember2020LoanAgreementMember 2021-01-01 2021-12-31 0001357671 crtd:TheNovember2020LoanAgreementMember 2021-12-31 0001357671 2021-02-24 0001357671 2021-02-24 2021-02-24 0001357671 crtd:TheFebruary2021LoanAgreementMember 2021-12-31 0001357671 2021-04-01 2021-04-09 0001357671 crtd:TheJuly2021LoanAgreementMember 2021-01-01 2021-12-31 0001357671 2021-06-25 2021-07-02 0001357671 crtd:TheSecondDecember2021LoanAgreementMember 2021-01-01 2021-12-31 0001357671 crtd:TheJuly2021LoanAgreementMember 2022-01-01 2022-12-31 0001357671 crtd:TheFirstDecember2021LoanAgreementMember 2021-11-25 2021-12-03 0001357671 crtd:TheFirstDecember2021LoanAgreementMember 2021-12-03 0001357671 crtd:TheFirstDecember2021LoanAgreementMember 2021-01-01 2021-12-31 0001357671 crtd:TheFirstDecember2021LoanAgreementMember 2022-01-01 2022-12-31 0001357671 crtd:TheSecondDecember2021LoanAgreementMember 2021-12-14 0001357671 crtd:TheSecondDecember2021LoanAgreementMember 2021-12-01 2021-12-14 0001357671 crtd:TheSecondDecember2021LoanAgreementMember 2022-01-01 2022-12-31 0001357671 crtd:DenverBodegaLLCNotesPayableMember 2022-12-31 0001357671 crtd:TheFirstMay2022LoanAgreementMember 2022-05-09 0001357671 crtd:TheFirstMay2022LoanAgreementMember 2022-05-01 2022-05-09 0001357671 crtd:TheFirstMay2022LoanAgreementMember 2022-12-31 0001357671 crtd:TheFirstMay2022LoanAgreementMember 2022-01-01 2022-12-31 0001357671 crtd:TheFirstMay2022LoanAgreementMember 2022-09-01 2022-09-22 0001357671 crtd:TheSecondMay2022LoanAgreementMember 2022-05-01 2022-05-09 0001357671 crtd:TheSecondMay2022LoanAgreementMember 2022-05-09 0001357671 crtd:TheSecondMay2022LoanAgreementMember 2022-12-31 0001357671 crtd:TheSecondMay2022LoanAgreementMember 2022-01-01 2022-12-31 0001357671 crtd:TheThirdSeptember2022LoanAgreementMember 2022-09-23 0001357671 crtd:TheThirdSeptember2022LoanAgreementMember 2022-09-01 2022-09-23 0001357671 crtd:TheSecondMay2022LoanAgreementMember 2022-09-01 2022-09-23 0001357671 crtd:TheThirdMay2022LoanAgreementMember 2022-05-01 2022-05-25 0001357671 crtd:TheThirdMay2022LoanAgreementMember 2022-01-01 2022-12-31 0001357671 crtd:TheFourthMay2022LoanAgreementMember 2022-05-01 2022-05-26 0001357671 crtd:TheFourthMay2022LoanAgreementMember 2022-01-01 2022-12-31 0001357671 crtd:TheJune2022LoanAgreementMember 2022-06-01 2022-06-17 0001357671 crtd:TheJune2022LoanAgreementMember 2022-06-17 0001357671 crtd:TheJune2022LoanAgreementMember 2022-01-01 2022-12-31 0001357671 crtd:TheThirdSeptember2022LoanAgreementMember 2022-08-19 0001357671 crtd:TheThirdSeptember2022LoanAgreementMember 2022-08-01 2022-08-19 0001357671 crtd:TheSecondMay2022LoanAgreementMember 2022-08-01 2022-08-19 0001357671 2022-06-17 0001357671 2022-06-17 2022-06-17 0001357671 2022-08-18 0001357671 crtd:TheFirstAugust2022LoanAgreementMember 2022-08-01 2022-08-18 0001357671 crtd:TheFirstAugust2022LoanAgreementMember 2022-12-31 0001357671 crtd:TheJune2022LoanAgreementMember 2022-08-19 0001357671 crtd:TheSecondAugust2022LoanAgreementMember 2022-01-01 2022-12-31 0001357671 crtd:TheFirstSeptember2022LoanAgreementMember 2022-08-25 2022-09-02 0001357671 crtd:TheFirstSeptember2022LoanAgreementMember 2022-09-02 0001357671 crtd:TheFirstSeptember2022LoanAgreementMember 2022-01-01 2022-12-31 0001357671 crtd:TheSecondSeptember2022LoanAgreementMember 2022-01-01 2022-12-31 0001357671 crtd:TheThirdSeptember2022LoanAgreementMember 2022-01-01 2022-12-31 0001357671 crtd:TheNovember2022LoanAgreementMember 2022-01-01 2022-12-31 0001357671 crtd:SellersChoiceNoteMember 2022-12-31 0001357671 crtd:SellersChoiceNoteMember 2021-12-31 0001357671 crtd:SellersChoiceNoteMember 2022-01-01 2022-12-31 0001357671 crtd:TheApril2020PPPLoanAgreement1Member 2022-12-31 0001357671 crtd:TheApril2020PPPLoanAgreement1Member 2021-12-31 0001357671 crtd:TheApril2020PPPLoanAgreement1Member 2022-01-01 2022-12-31 0001357671 crtd:TheDecember2021LoanAgreementMember 2021-12-31 0001357671 crtd:TheDecember2021LoanAgreementMember 2022-12-31 0001357671 crtd:TheDecember2021LoanAgreementMember 2022-01-01 2022-12-31 0001357671 crtd:TheDecember2021LoanAgreementTwoMember 2021-12-31 0001357671 crtd:TheDecember2021LoanAgreementTwoMember 2022-12-31 0001357671 crtd:TheDecember2021LoanAgreementTwoMember 2022-01-01 2022-12-31 0001357671 crtd:FirstDenverBodegaLLCLoanMember 2022-12-31 0001357671 crtd:FirstDenverBodegaLLCLoanMember 2021-12-31 0001357671 crtd:FirstDenverBodegaLLCLoanMember 2022-01-01 2022-12-31 0001357671 crtd:TheThirdMay2022LoanAgreementMember 2022-12-31 0001357671 crtd:TheThirdMay2022LoanAgreementMember 2021-12-31 0001357671 crtd:TheThirdMay2022LoanAgreementMember 2022-01-01 2022-12-31 0001357671 crtd:TheJune2022LoanAgreementMember 2022-12-31 0001357671 crtd:TheJune2022LoanAgreementMember 2021-12-31 0001357671 crtd:TheJune2022LoanAgreementMember 2022-01-01 2022-12-31 0001357671 crtd:TheSecondJuneLoanAgreementMember 2022-12-31 0001357671 crtd:TheSecondJuneLoanAgreementMember 2022-01-01 2022-12-31 0001357671 crtd:TheFirstFebruary2022LoanAgreementFirstMember 2022-12-31 0001357671 crtd:TheFirstFebruary2022LoanAgreementFirstMember 2021-12-31 0001357671 crtd:TheFirstFebruary2022LoanAgreementFirstMember 2022-01-01 2022-12-31 0001357671 crtd:TheSecondAugust2022LoanAgreementMember 2022-12-31 0001357671 crtd:TheSecondAugust2022LoanAgreementMember 2021-12-31 0001357671 crtd:TheSecondAugust2022LoanAgreementMember 2022-01-01 2022-12-31 0001357671 crtd:TheFirstSeptember2022LoanAgreementMember 2022-12-31 0001357671 crtd:TheFirstSeptember2022LoanAgreementMember 2021-12-31 0001357671 crtd:TheFirstSeptember2022LoanAgreementMember 2022-01-01 2022-12-31 0001357671 crtd:TheSecondSeptember2022LoanAgreementMember 2022-12-31 0001357671 crtd:TheSecondSeptember2022LoanAgreementMember 2021-12-31 0001357671 crtd:TheSecondSeptember2022LoanAgreementMember 2022-01-01 2022-12-31 0001357671 crtd:TheThirdSeptember2022LoanAgreementMember 2022-12-31 0001357671 crtd:TheThirdSeptember2022LoanAgreementMember 2021-12-31 0001357671 crtd:TheThirdSeptember2022LoanAgreementMember 2022-01-01 2022-12-31 0001357671 crtd:TheNovember2022LoanMember 2022-12-31 0001357671 crtd:TheNovember2022LoanMember 2021-12-31 0001357671 crtd:TheNovember2022LoanMember 2022-01-01 2022-12-31 0001357671 crtd:TheFirstJuly2020ConvertibleLoanAgreementMember 2020-07-01 0001357671 crtd:TheFirstJuly2020ConvertibleLoanAgreementMember 2020-07-01 2020-07-01 0001357671 crtd:TheFirstJuly2020ConvertibleLoanAgreementMember 2022-12-31 0001357671 crtd:TheFirstJuly2020ConvertibleLoanAgreementMember 2022-01-01 2022-12-31 0001357671 crtd:TheFirstJuly2020ConvertibleLoanAgreementMember 2021-12-31 0001357671 crtd:TheFirstJuly2020ConvertibleLoanAgreementMember 2021-01-01 2021-12-31 0001357671 crtd:TheSeptember2020ConvertibleLoanAgreementMember 2020-09-23 0001357671 crtd:TheSeptember2020ConvertibleLoanAgreementMember 2020-07-01 2020-07-02 0001357671 crtd:TheSeptember2020ConvertibleLoanAgreementMember 2022-12-31 0001357671 crtd:TheSeptember2020ConvertibleLoanAgreementMember 2022-01-01 2022-12-31 0001357671 crtd:TheSeptember2020ConvertibleLoanAgreementMember 2021-01-01 2021-12-31 0001357671 crtd:TheSeptember2020ConvertibleLoanAgreementMember 2021-01-01 2021-12-31 0001357671 crtd:TheOctober2020ConvertibleLoanAgreementMember us-gaap:ConvertibleNotesPayableMember 2020-10-02 0001357671 crtd:TheOctober2020ConvertibleLoanAgreementMember us-gaap:ConvertibleNotesPayableMember 2020-10-01 2020-10-31 0001357671 crtd:TheOctober2020ConvertibleLoanAgreementMember us-gaap:ConvertibleNotesPayableMember 2022-12-31 0001357671 crtd:TheOctober2020ConvertibleLoanAgreementMember us-gaap:ConvertibleNotesPayableMember 2020-07-02 0001357671 crtd:TheOctober2020ConvertibleLoanAgreementMember us-gaap:ConvertibleNotesPayableMember 2021-12-31 0001357671 crtd:TheOctober2020ConvertibleLoanAgreementMember us-gaap:ConvertibleNotesPayableMember 2021-01-01 2021-12-31 0001357671 crtd:TheFirstDecember2020ConvertibleLoanAgreementMember 2020-12-01 0001357671 crtd:TheFirstDecember2020ConvertibleLoanAgreementMember us-gaap:ConvertibleNotesPayableMember 2020-12-01 2020-12-01 0001357671 2020-12-01 0001357671 crtd:TheFirstDecember2020ConvertibleLoanAgreementMember us-gaap:ConvertibleNotesPayableMember 2022-12-31 0001357671 us-gaap:ConvertibleNotesPayableMember crtd:TheFirstDecember2020ConvertibleLoanAgreementMember 2021-01-01 2021-12-31 0001357671 crtd:TheFirstDecember2020ConvertibleLoanAgreementMember us-gaap:ConvertibleNotesPayableMember 2021-01-01 2021-12-31 0001357671 crtd:TheMay2021ConvertibleNoteOfferingMember us-gaap:ConvertibleNotesPayableMember 2021-05-01 2021-05-14 0001357671 crtd:TheMay2021ConvertibleNoteOfferingMember us-gaap:ConvertibleNotesPayableMember 2021-05-14 0001357671 crtd:TheMay2021ConvertibleNoteOfferingMember 2022-12-31 0001357671 crtd:TheMay2021ConvertibleNoteOfferingMember us-gaap:ConvertibleNotesPayableMember 2022-01-01 2022-12-31 0001357671 crtd:TheMay2021ConvertibleNoteOfferingMember us-gaap:ConvertibleNotesPayableMember 2022-12-31 0001357671 crtd:TheMay2021ConvertibleNoteOfferingMember us-gaap:ConvertibleNotesPayableMember 2021-12-31 0001357671 crtd:TheMay2021ConvertibleNoteOfferingMember us-gaap:ConvertibleNotesPayableMember 2021-01-01 2021-12-31 0001357671 crtd:TheJuly2021ConvertibleLoanAgreementMember 2020-07-06 0001357671 crtd:TheJuly2021ConvertibleLoanAgreementMember 2020-07-01 2020-07-31 0001357671 crtd:TheJuly2021ConvertibleLoanAgreementMember 2022-12-31 0001357671 crtd:TheJuly2021ConvertibleLoanAgreementMember 2021-07-31 0001357671 crtd:TheJuly2021ConvertibleLoanAgreementMember 2022-01-01 2022-12-31 0001357671 crtd:TheSecondFebruary2022LoanAgreementMember 2022-02-22 0001357671 crtd:TheSecondFebruary2022LoanAgreementMember 2022-02-01 2022-02-22 0001357671 crtd:TheSecondFebruary2022LoanAgreementMember 2022-02-02 0001357671 crtd:TheSecondFebruary2022LoanAgreementMember 2022-02-01 2022-02-02 0001357671 crtd:TheSecondFebruary2022LoanAgreementMember 2022-12-31 0001357671 crtd:TheSecondFebruary2022LoanAgreementMember 2022-01-01 2022-12-31 0001357671 crtd:TheSecondFebruary2022LoanAgreementMember 2022-01-01 2022-12-31 0001357671 crtd:TheMay2022ConvertibleLoanAgreementMember crtd:TheSecondFebruary2022LoanAgreementMember 2022-12-31 0001357671 crtd:TheMay2022ConvertibleNoteOfferingMember us-gaap:ConvertibleNotesPayableMember 2022-01-01 2022-12-31 0001357671 crtd:TheMay2022ConvertibleNoteOfferingMember us-gaap:ConvertibleNotesPayableMember 2022-12-31 0001357671 crtd:TheMay2022ConvertibleNoteOfferingMember us-gaap:ConvertibleNotesPayableMember 2022-05-01 2022-05-31 0001357671 crtd:TheMay2022ConvertibleNoteOfferingMember us-gaap:ConvertibleNotesPayableMember us-gaap:CommonStockMember 2022-05-31 0001357671 crtd:TheMay2022ConvertibleNoteOfferingMember us-gaap:ConvertibleNotesPayableMember us-gaap:WarrantMember 2022-05-01 2022-05-31 0001357671 crtd:TheMay2022ConvertibleNoteOfferingMember 2022-01-01 2022-12-31 0001357671 crtd:TheMay2022ConvertibleNoteOfferingMember 2022-12-31 0001357671 crtd:TheMay2022ConvertibleNoteOfferingMember 2022-09-01 2022-09-15 0001357671 srt:MaximumMember crtd:TheMay2022ConvertibleNoteOfferingMember 2022-09-01 2022-09-15 0001357671 srt:MinimumMember crtd:TheMay2022ConvertibleNoteOfferingMember 2022-09-01 2022-09-15 0001357671 crtd:TheMay2022ConvertibleNoteOfferingMember 2022-01-01 2022-12-31 0001357671 crtd:TheJuly2022ConvertibleNoteOfferingMember us-gaap:CommonStockMember 2022-07-31 0001357671 crtd:TheJuly2022ConvertibleNoteOfferingMember us-gaap:WarrantMember 2022-07-01 2022-07-31 0001357671 crtd:TheJuly2022ConvertibleNoteOfferingMember us-gaap:DomesticLineOfCreditMember 2022-12-31 0001357671 crtd:TheJuly2022ConvertibleNoteOfferingMember 2022-01-01 2022-12-31 0001357671 crtd:TheJuly2022ConvertibleNoteOfferingMember 2022-12-31 0001357671 crtd:TheJuly2022ConvertibleNoteOfferingMember 2022-09-01 2022-09-15 0001357671 crtd:TheJuly2022ConvertibleNoteOfferingMember 2022-01-01 2022-12-31 0001357671 crtd:TheFirstOctober2022LoanAgreementMember 2022-10-01 2022-10-01 0001357671 crtd:TheFirstOctober2022LoanAgreementMember 2022-12-31 0001357671 crtd:TheSecondOctober2022LoanAgreementMember 2022-10-01 2022-10-02 0001357671 crtd:TheSecondOctober2022LoanAgreementMember 2022-12-31 0001357671 crtd:TheSecondOctober2022LoanAgreementMember 2022-01-01 2022-12-31 0001357671 crtd:TheSecondOctober2022LoanAgreementMember 2022-01-01 2022-12-31 0001357671 crtd:TheThirdOctober2022LoanAgreementMember 2022-10-01 2022-10-03 0001357671 crtd:TheThirdOctober2022LoanAgreementMember 2022-12-31 0001357671 crtd:TheThirdOctober2022LoanAgreementMember 2022-01-01 2022-12-31 0001357671 crtd:TheThirdOctober2022LoanAgreementMember us-gaap:ConvertibleNotesPayableMember 2022-01-01 2022-12-31 0001357671 crtd:TheDecember2022LoanAgreementMember 2022-12-12 0001357671 crtd:TheDecember2022LoanAgreementMember 2022-10-01 2022-10-02 0001357671 crtd:TheDecember2022LoanAgreementMember 2022-12-31 0001357671 crtd:TheDecember2022LoanAgreementMember 2022-01-01 2022-12-31 0001357671 crtd:TheJuly2021ConvertibleLoanAgreementMember 2022-12-31 0001357671 crtd:TheJuly2021ConvertibleLoanAgreementMember 2021-12-31 0001357671 crtd:TheJuly2021ConvertibleLoanAgreementMember 2022-01-01 2022-12-31 0001357671 crtd:TheMay2022ConvertibleLoanAgreementMember 2022-01-01 2022-12-31 0001357671 crtd:TheMay2022ConvertibleNoteOfferingMember 2022-01-01 2022-12-31 0001357671 srt:MinimumMember crtd:TheMay2022ConvertibleNoteOfferingMember 2022-01-01 2022-12-31 0001357671 srt:MaximumMember crtd:TheMay2022ConvertibleNoteOfferingMember 2022-01-01 2022-12-31 0001357671 crtd:TheJuly2022ConvertibleNoteOfferingMember 2022-01-01 2022-12-31 0001357671 srt:MinimumMember crtd:TheJuly2022ConvertibleNoteOfferingMember 2022-01-01 2022-12-31 0001357671 srt:MaximumMember crtd:TheJuly2022ConvertibleNoteOfferingMember 2022-01-01 2022-12-31 0001357671 crtd:TheFirstOctober2022ConvertibleLoanAgreementMember 2021-12-31 0001357671 crtd:TheFirstOctober2022ConvertibleLoanAgreementMember 2022-01-01 2022-12-31 0001357671 crtd:TheSecondOctober2022ConvertibleLoanAgreementMember 2021-12-31 0001357671 crtd:TheSecondOctober2022ConvertibleLoanAgreementMember 2022-01-01 2022-12-31 0001357671 crtd:TheThirdOctober2022ConvertibleLoanAgreementMember 2022-01-01 2022-12-31 0001357671 crtd:TheDecember2022ConvertibleLoanAgreementMember 2022-01-01 2022-12-31 0001357671 crtd:TheSeptember2020GoldbergLoanAgreementMember 2020-09-01 2020-09-15 0001357671 crtd:TheSeptember2020GoldbergLoanAgreementMember 2020-09-30 0001357671 crtd:TheSeptember2020GoldbergLoanAgreementMember 2021-09-01 2021-09-15 0001357671 crtd:TheSeptember2020GoldbergLoanAgreementMember 2021-01-01 2021-12-31 0001357671 crtd:TheSeptember2020GoldbergLoanAgreementMember 2021-12-31 0001357671 crtd:TheSeptember2020RosenLoanAgreementMember 2020-09-01 2020-09-15 0001357671 crtd:TheSeptember2020RosenLoanAgreementMember 2020-09-30 0001357671 crtd:TheSeptember2020RosenLoanAgreementMember 2021-09-01 2021-09-15 0001357671 crtd:TheSeptember2020RosenLoanAgreementMember 2021-01-01 2021-12-31 0001357671 crtd:TheSeptember2020RosenLoanAgreementMember 2021-12-31 0001357671 us-gaap:ConvertiblePreferredStockMember 2022-12-31 0001357671 srt:MinimumMember 2021-12-31 0001357671 srt:MaximumMember 2021-12-31 0001357671 us-gaap:CommonStockMember 2021-01-01 2021-01-14 0001357671 us-gaap:CommonStockMember 2021-01-01 2021-01-20 0001357671 2021-01-01 2021-01-20 0001357671 2021-05-20 2021-05-24 0001357671 us-gaap:CommonStockMember 2021-02-01 2021-02-01 0001357671 us-gaap:CommonStockMember 2021-01-28 2021-02-03 0001357671 us-gaap:CommonStockMember 2021-02-01 2021-02-08 0001357671 2021-02-18 2021-02-18 0001357671 us-gaap:CommonStockMember 2021-02-18 2021-02-18 0001357671 us-gaap:CommonStockMember 2021-02-01 2021-02-26 0001357671 us-gaap:CommonStockMember 2021-03-01 2021-03-17 0001357671 us-gaap:CommonStockMember 2021-03-01 2021-03-28 0001357671 us-gaap:CommonStockMember 2021-03-01 2021-03-31 0001357671 2021-03-01 2021-03-31 0001357671 us-gaap:CommonStockMember 2021-04-01 2021-04-10 0001357671 2021-04-01 2021-04-21 0001357671 2021-06-01 2021-06-17 0001357671 us-gaap:CommonStockMember 2021-07-01 2021-07-20 0001357671 us-gaap:CommonStockMember 2021-07-01 2021-07-15 0001357671 us-gaap:CommonStockMember 2021-08-01 2021-08-15 0001357671 us-gaap:CommonStockMember 2021-08-01 2021-08-26 0001357671 us-gaap:CommonStockMember 2021-09-01 2021-09-15 0001357671 2021-10-01 2021-10-25 0001357671 2021-11-05 2021-11-05 0001357671 2021-11-01 2021-11-15 0001357671 2021-11-01 2021-11-29 0001357671 2021-11-29 0001357671 2021-12-03 2021-12-03 0001357671 2021-12-03 0001357671 2021-12-01 2021-12-14 0001357671 2021-12-14 0001357671 us-gaap:CommonStockMember 2022-01-01 2022-01-06 0001357671 us-gaap:CommonStockMember 2022-02-01 2022-02-24 0001357671 crtd:SecuritiesPurchaseAgreementsMember 2022-01-01 2022-12-31 0001357671 2022-03-01 2022-03-07 0001357671 2022-03-07 0001357671 2022-04-05 0001357671 2022-04-01 2022-04-05 0001357671 2022-06-24 0001357671 2022-06-01 2022-06-24 0001357671 2022-09-01 2022-09-15 0001357671 2022-09-15 0001357671 srt:MinimumMember 2022-07-01 2022-09-30 0001357671 srt:MaximumMember 2022-07-01 2022-09-30 0001357671 us-gaap:EmployeeStockOptionMember 2022-01-01 2022-12-31 0001357671 us-gaap:EmployeeStockOptionMember 2021-01-01 2021-12-31 0001357671 crtd:BlackScholesOptionPricingModelMember 2022-12-31 0001357671 srt:MinimumMember us-gaap:StockOptionMember 2022-12-31 0001357671 srt:MaximumMember us-gaap:StockOptionMember 2022-12-31 0001357671 us-gaap:StockOptionMember 2022-01-01 2022-12-31 0001357671 srt:MinimumMember us-gaap:StockOptionMember 2022-01-01 2022-12-31 0001357671 srt:MaximumMember us-gaap:StockOptionMember 2022-01-01 2022-12-31 0001357671 srt:MinimumMember us-gaap:StockOptionMember 2021-12-31 0001357671 srt:MaximumMember us-gaap:StockOptionMember 2021-12-31 0001357671 us-gaap:StockOptionMember 2021-01-01 2021-12-31 0001357671 srt:MinimumMember us-gaap:StockOptionMember 2021-01-01 2021-12-31 0001357671 srt:MaximumMember us-gaap:StockOptionMember 2021-01-01 2021-12-31 0001357671 srt:MinimumMember crtd:WarrantsMember 2022-12-31 0001357671 srt:MaximumMember crtd:WarrantsMember 2022-12-31 0001357671 crtd:WarrantsMember 2022-01-01 2022-12-31 0001357671 srt:MinimumMember crtd:WarrantsMember 2022-01-01 2022-12-31 0001357671 srt:MaximumMember crtd:WarrantsMember 2022-01-01 2022-12-31 0001357671 srt:MinimumMember crtd:WarrantsMember 2021-12-31 0001357671 srt:MaximumMember crtd:WarrantsMember 2021-12-31 0001357671 crtd:WarrantsMember 2021-01-01 2021-12-31 0001357671 srt:MinimumMember crtd:WarrantsMember 2021-01-01 2021-12-31 0001357671 srt:MaximumMember crtd:WarrantsMember 2021-01-01 2021-12-31 0001357671 us-gaap:WarrantMember 2020-12-31 0001357671 us-gaap:WarrantMember 2021-01-01 2021-12-31 0001357671 us-gaap:WarrantMember 2021-12-31 0001357671 us-gaap:WarrantMember 2022-01-01 2022-12-31 0001357671 2022-08-01 2022-08-16 0001357671 2022-04-19 2022-04-19 0001357671 2022-07-28 2022-07-28 0001357671 2021-06-01 2021-06-01 0001357671 2021-06-01 0001357671 2021-06-01 2021-06-04 0001357671 2021-06-04 0001357671 2021-07-01 2021-07-20 0001357671 crtd:WHEAgencyIncOneMember 2021-07-20 0001357671 crtd:WHEAgencyIncOneMember 2021-07-01 2021-07-20 0001357671 2021-07-20 0001357671 crtd:WHEAgencyIncOneMember crtd:WHEAgencyIncOneMember 2021-07-20 0001357671 2021-10-03 0001357671 2021-10-01 2021-10-03 0001357671 2021-10-04 0001357671 2021-10-01 2021-10-04 0001357671 crtd:PlantCampLLCMember 2022-12-31 0001357671 crtd:WHEAgencyIncOneMember 2022-12-31 0001357671 crtd:AdditionalPurchaseOfDuneIncMember 2022-12-31 0001357671 crtd:DenverBodegaLLCMember 2022-12-31 0001357671 crtd:BraveFoodsLLCMember 2022-12-31 0001357671 crtd:PlantCampLLCMember 2021-01-01 2021-12-31 0001357671 crtd:WHEAgencyIncOneMember 2022-01-01 2022-12-31 0001357671 srt:ScenarioPreviouslyReportedMember crtd:CreatdLabsMember 2022-12-31 0001357671 srt:ScenarioPreviouslyReportedMember crtd:CreatdVenturesMember 2022-12-31 0001357671 srt:ScenarioPreviouslyReportedMember crtd:CreatdPartnersMember 2022-12-31 0001357671 srt:ScenarioPreviouslyReportedMember crtd:CorporatesMember 2022-12-31 0001357671 srt:ScenarioPreviouslyReportedMember crtd:CreatdLabsMember 2021-12-31 0001357671 srt:ScenarioPreviouslyReportedMember crtd:CreatdVenturesMember 2021-12-31 0001357671 srt:ScenarioPreviouslyReportedMember crtd:CreatdPartnersMember 2021-12-31 0001357671 srt:ScenarioPreviouslyReportedMember crtd:CorporatesMember 2021-12-31 0001357671 crtd:CreatdLabsMember 2022-01-01 2022-12-31 0001357671 crtd:CreatdVenturesMember 2022-01-01 2022-12-31 0001357671 crtd:CreatdPartnersMember 2022-01-01 2022-12-31 0001357671 crtd:CorporatesMember 2022-01-01 2022-12-31 0001357671 crtd:CreatdLabsMember 2022-12-31 0001357671 crtd:CreatdVenturesMember 2022-12-31 0001357671 crtd:CreatdPartnersMember 2022-12-31 0001357671 crtd:CorporatesMember 2022-12-31 0001357671 crtd:CreatdLabsMember 2021-01-01 2021-12-31 0001357671 crtd:CreatdVenturesMember 2021-01-01 2021-12-31 0001357671 crtd:CreatdPartnersMember 2021-01-01 2021-12-31 0001357671 crtd:CorporatesMember 2021-01-01 2021-12-31 0001357671 srt:MaximumMember 2017-12-01 2017-12-31 0001357671 srt:MinimumMember 2017-12-01 2017-12-31 0001357671 us-gaap:SubsequentEventMember 2023-01-18 0001357671 crtd:SecuritiesPurchaseAgreementMember 2022-01-01 2022-12-31 0001357671 crtd:MinorityInvestmentInOGCollectionIncMember 2022-01-01 2022-12-31 0001357671 crtd:AdditionalPurchaseOfOrbitMediaLLCMember 2022-12-31 0001357671 crtd:AdditionalPurchaseOfOrbitMediaLLCMember 2022-01-01 2022-12-31 0001357671 crtd:February2023WarrantExchangeMember us-gaap:SubsequentEventMember 2023-02-02 2023-02-10 0001357671 crtd:February2023WarrantExchangeMember us-gaap:SubsequentEventMember 2023-02-10 0001357671 crtd:March2023WarrantExchangeMember us-gaap:SubsequentEventMember 2023-03-01 2023-03-06 0001357671 crtd:March2023WarrantExchangeMember us-gaap:SubsequentEventMember 2023-03-06 0001357671 crtd:AdditionalPurchaseOfDuneIncMember 2022-12-31 0001357671 us-gaap:OtherOwnershipInterestMember 2022-12-31 0001357671 crtd:DuneIncOneMember 2022-12-31 0001357671 crtd:AdditionalPurchaseOfWHEAgencyIncMember 2022-12-31 0001357671 crtd:WHEAgencyIncOneMember 2022-12-31 0001357671 crtd:ConsultantsMember 2022-01-01 2022-12-31 0001357671 crtd:NonOfficerEmployeesMember 2022-12-31 0001357671 srt:OfficerMember 2022-12-31 iso4217:USD iso4217:USD xbrli:shares xbrli:shares xbrli:pure iso4217:AUD utr:sqm
EX-23.1 2 ea187676ex23-1_creatd.htm CONSENT OF ROSENBERG RICH BAKER BERMAN, P.A

Exhibit 23.1

 

CONSENT AND REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANT

 

We hereby consent to the use in this Registration Statement on Form S-1 of our report dated April 18, 2023, relating to the consolidated financial statements of Creatd, Inc. for the years ended December 31, 2022 and 2021, and to the reference to our Firm under the caption “Experts” in the Registration Statement.

 

/s/ Rosenberg Rich Baker Berman, P.A.

 

Somerset, New Jersey

November 17, 2023

EX-FILING FEES 3 ea187676ex-fee_creatd.htm FILING FEE TABLE

Exhibit 107

 

Calculation of Filing Fee Tables

 

Form S-1

(Form Type)

 

Creatd, Inc.

(Exact Name of Registrant as Specified in its Charter)

 

Table 1: Newly Registered and Carry Forward Securities

 

   Security
Type
  Security
Class Type
  Fee
Calculation
or Carry
Forward
Rule
   Amount
Registered(1)
   Proposed
Maximum
Offering
Price
Share(2)
   Maximum
Aggregate
Offering
Price
   Fee Rate(3)   Amount
of Registration
Fee(3)
   Carry
Forward
Form
Type
   Carry
Forward
File
Number
   Carry
Forward
Initial
Effective
Date
   Filing
Fee Previously
Paid in
Connection
with Unsold
Securities
to be
Carried
Forward
 
Newly Registered Securities
Fees to be Paid  Equity  Common Stock, par value $0.001 per share issuable pursuant to a negotiation to settle an outstanding balance with two vendors   457(c)   25,000,000   $0.012   $300,000   $0.00014760   $44.28                                                 
Fees to be Paid  Equity  Common Stock, par value $0.001 per share issuable upon exercise of December Warrants   457(g)   11,340,000(4)  $0.017   $192,780   $0.00014760   $28.45                     
Fees to be Paid  Equity  Common Stock, par value $0.001 per share issuable pursuant to the consulting agreements the Company entered into with various consultants   457(c)   6,900,000   $0.012   $82,800   $0.00014760   $12.22                     
Fees to be Paid  Equity  Common Stock, par value $0.001 per share issuable pursuant to securities purchase agreement   457(c)   7,000,000   $0.012   $84,000   $0.00014760   $12.40                     
Fees to be Paid  Equity  Common Stock, par value $0.001 per share issuable pursuant to securities purchase agreement   457(c)   7,000,000   $0.012   $84,000   $0.00014760   $12.40                     
Fees to be Paid  Equity  Common Stock, par value $0.001 per share issuable pursuant to securities purchase agreement   457(c)   13,531,250   $0.012   $162,375   $0.00014760   $23.97                     
Fees to be Paid  Equity  Common Stock, par value $0.001 per share issuable pursuant to securities purchase agreement   457(c)   11,944,438   $0.012   $143,333.26   $0.00014760   $21.16                     
                                                         
Carry Forward Securities 
Carry Forward Securities  -  -   -    -         -              -    -    -    - 
   Total Offering Amounts   $1,049,288.26        $154.88                     
   Total Fees Previously Paid                                    
   Total Fees Offsets                                    
   Net Fee Due             $154.88                     

 

(1)Pursuant to Rule 416 under the Securities Act of 1933, as amended, the shares of Common Stock (as defined below) being registered hereunder include such indeterminate number of shares of Common Stock as may be issuable with respect to the shares of Common Stock being registered hereunder as a result of stock splits, stock dividends or similar transactions.

 

(2)Estimated solely for the purpose of calculating the registration fee pursuant to Rule 457(c) under the Securities Act. Based on the average of the high and low reported trading prices of Common Stock as reported on the OTCQB Marketplace operated by OTC Markets Group Inc. on November 16, 2023.

 

(3)The fee is calculated by multiplying the aggregate offering amount by $0.00014760, pursuant to Section 6(b) of the Securities Act of 1933.

 

(4)Estimated solely for purposes of calculating the registration fee pursuant to Rule 457(g) under the Securities Act, based on exercise price applicable to shares issuable upon conversion of debentures.

 

GRAPHIC 4 image_001.jpg GRAPHIC begin 644 image_001.jpg M_]C_X 02D9)1@ ! 0$ 8 !@ #_VP!# @&!@<&!0@'!P<)"0@*#!0-# L+ M#!D2$P\4'1H?'AT:'!P@)"XG("(L(QP<*#7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0 'P$ P$! 0$! M 0$! 0 $" P0%!@<("0H+_\0 M1$ @$"! 0#! <%! 0 0)W $" M Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O 58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H # ,! (1 Q$ /P#WW@#T ICR M+'&SLP50,EF. *7(926Z>_:OGKXP_$Z>2]E\/Z/,4CC.V65#C)]* /0?$_QC M\.>'IFMA,;JY7C$/*@^]<%-^T9M>-[G? ICMP?GN M'_I7KUC^SSI44.+J_>9R/O#CF@"+2OVAK":0+J5@T0/=>0*]4\/^*=)\2VRS M:==HX(YCSR*\1\0_L_W-G;/<:1>^>0"?*8=?:O,=)UO5_!.O>9$TD$T+XDAZ M B@#[77'(!IU+/#UOJ<#?.R[95]&KH2P'O\ 2@!U%)FC- "T4FX9 M [T%@#B@!:*3G2]*N]0$9D\F,OLSP<5Y9X<^.:> M(/$5OI*Z3Y(F;;N#'- 'LG<#%.J,*J8(SS3@P)([B@!U%)N&<9YHS0!'PSD$ MX*^E#M:_LV]@E>0(&W(/6O0L '/KWKY:^/V1X_Y/!@3C'M0!]$^ M&O$,'BG18M3M$*Q2'@/UHKG?@W_R3RS],G%% &OX[UX>&_!M_?YQ-L(C'^T: M^2?#VFS^*_%EO:LS,]U+NE;VSDU[S^T)?O;^%K2U1N)9?F'K7#_L_P"FI<^+ M9KN1-WDQ';GL: /HC1='M- TF#3[2-8XXE"G ZUJ* .V.U&T$Y(YIU #>0#W MKY_^/OA2VA%OKMM"$9FVS%>XKZ!Q63K_ (^&_A[PQJ'V[3K=EFQMR3VKIK\?\ M$ON?^N;?RH R1XQ\/R7(M5U.(S%M@0-SFM*]U.STR#S;VZCACQD,YQ7QG;7Z MZ7XUDO9FS,//*E85[LU &MJVO:7HL7F:A=QP^S-S7(R_&+PA!*T?VW('\0[U\]P)XG^ M*7B)P)'E=CD@D[5'I7I-O^SFAME:XU4B?'*J.* /5]%\=>'=?VK8:C$6)P$8 MX)KHS@XXX/0@U\E^,/AOKW@"5+^WE=[96R)8OX?O$#(]14;RI&K22,$1>K,<4XXSLSSU-?/'QH^(]VVJ-H&ES-''%_ MKF4]6H ]7U3XG^%=(D:.;4D>0'!5>E4[;XP^$;EP@O@N>YKQ?P;\'-4\6V8U M&_G:WBD *LW4BM_6OV>9[6P>;2]0,\RKGRV&,F@#WG3=3LM5M_/L+I)XS_$I MY%6G=(XV9VPBC<3[5\B>$?%NK^ ?$RVL\KBV279/$_3%?5CS)J_AYIK9LK=0 M?)[9% ',^*O&7A^;P[J5O'JD1F:)D";N]?-7@"[M[/Q_97-U+Y<*2$EJZG6O M@QXDM%O=0>56@3=+G=SZUY[HND7&MZS!IEJV)W8J#0!]E6WB_0+RZ2VM]3A> M5^$0-U-;F0/F(Q[U\[^%/@UXDTCQ/87]U*ABB?><&O?=1OX=,TRXO;D@0P1E MG)]J "^U"UTV SWMQ'#$!R6/)KC[GXO>$;>X,1OP^.-RU\]>.?'NJ^,]&':NB\+? K5=9M$N]1F%I'(H*#O^- 'O\ H7C+0?$.%TZ_C=^T M9.":^>OC\#_PGP]/(7K4WB#X6>(_ CC5]'N7E2#YRR$YXKB?&7BJY\77T-]= MQ[9XXQ$Y]<>M 'TM\&_^2>6?U-%'P;_Y)Y9_4T4 <1^T7N^Q:?Z%ZH?LYA?M MNI?W@!6]^T/8/+X:L[M!D1RX;Z5QW[/FH16_BFZM9'P98B5'J: /IJBFCH!2 MC..: %HHK-U;6+/1;!KR_F$,*GDF@#2JM?\ _(/N?^N;?RKG=&\?Z#KU\+.Q MNQ).1T'I70W^3IUSZ^6W\J /A_48WDUV[1/O27#*!]6KZR^&WA*T\,^%K0B) M!=2H'>0CG)%?+%O&)/'(0GC[:?\ T*OM2Q4#3K8?],U_E0!8#'(!&3ZU\R?' MO7)+[Q5%I@0XR*]%+("/F3)Z#/B6D:-CRKCRS@\%2:U0WQ.3D)?_D: MQU\)^++K5X[NYTJY>4N&+E: /L)&-U8B6(@/+$-I],BO"[WX#ZI?^(Y-0GU* M-TDG\QL]QG->UZ-Y@T*S6=3'(L(#@]L"O/?'?QCT_P +3O86$?VJ]48)!^5: M /2;"S6RTV"U50$B0*,<=*F:X@B^_-&I]V%?*MW\3_'7B*8BR\Y5/(6%35?^ MROB3J[!C'?<]RQ% $_QK@M8?',DMHR,LB[F"G()KWOX67SZAX L))A\RKBOE M/Q+HNK:+?K!K&_[0RY.\YKZD^#G_ "3RR'UH Z'QJ&O!OVBF=;:P_N$XH XGX)>&(]>\8BYN$W06:^9SW:OJL< M915 0#M7A'[.2IY&I/\ QY%>]]!0!!)'%/$\,BAD<89".#7Q[\3_ \OAOQM M>6L8VPR-YD8^M?9& /K7S#^T$BCQI"P^\85S0!Z_\&_^2>6?U-%'P:_Y)Y9_ M4T4 :/Q)T'_A(/!5];*I:5$+H!W-?*?A+69?"OBVUO&!4P2;9%/'0U]L-A@P M(_#UKYH^,?PVGTK4I-?#$T&^02HXZJ10!ZIG.<'GO7A M'Q]\50BUM_#]K*'E8[I@#T'I1XF^/UJUFT6@P/YK<;W'2O%XX-6\8:]P)+J] MG?YB!G [T >G?L_Z"UQKMSJTB$1P+M5NS&OHF^)%C$O# M-O8*!YY4-*?>NAON-/NO^N;?RH ^++7_ )'M?^OT_P#H5?:ECQ8V_P#US7^5 M?%EJ,^/%Y_Y?3_Z%7VG9\6%OC_GFO\J )^YQUKY0^-NF26'CV2XVD1SKN#$< M9%?5X'/X5Y=\9O!+^)M %]:(3>6@+!1_$/2@#<^%VIQZIX"T^10I:--C8QQ7 M:[5QC:N?I7RC\,/B1+X&OY+#4(F:SD.UE)P8SGK7T%;_ !%\*7,*RKK$*@C. M&/2@#J':-(V=]H1F3V&A MRBYN95V&0=%KS?X3^#;OQ/XL34IXV^QPOYCR$<,: /H[QAJITOP??ZC#][R? ME/U%?)OA333XL\;6T%TY(N)=TA)[9KZW\4Z0-8\+7NG1@@M$0GU'2OD'3[F[ M\'>+HY9(BLUI-\R-QD9H ^P])\-:1H=LD5G91)L&-VSDUK*%(X4 ?2N#T3XL M>%M5L8YYM0BMI=OS1L<+_C5H>DV$D>ES?:[IUPA3H,T >3_'*Z6Y\?21 MJX81)@@>M>W?!HD_#JQ)Z\U\NZ];ZI*XUC44=3>L7!;K@U]/?!J42_#RUVC@ M$B@#J/%Q_P"*2U/_ *X-_*OE'X:#/Q)T[IGSCUKZUUZW:]T"_MD'S20,!]2* M^-+*YN/"_BP7#H1+:S9*],\T ?;QQUS7C/[0NFO/X;M;Q02(I,-CL*VM%^,_ MA[53:VY+QW4N%V'UKK?%FAQ>*/"UWISCF>+*'T)H \,_9[UB.WUZZT^1@OG+ MN7/Q_*OE#XW:M%J?CZ=87#I @CR/:O6?&OQFT;3--DM]$E^V7LJ[ M$9>BYKYRUJWOTNS=:@I$US^\)8>M 'U1\&O^2>6?U-%'P;_Y)Y9\]S10!WI4 MG)SR>E13VD%U;M!/&LD;##*PR*L#J:#V^M 'D'BKX$:3K$SW.ES?8I3SL XK M@Y_V?-?68B*ZA9?4FOIL]#4?_+(T ?/ND_L[W#NK:EJ(50>0@ZUZ]X6\!Z)X M3@5;&V7S5&#*PY-=._\ #]:4T -">M,N(?/MY8L_?7%34T?UH \5B^ D::\- M2_M4X$WF[=OXXKV:",PV\7^ M-?@SI/B:Y-]9M]CNS][:/E/X5YO/^S_KJR,MM=Q&(GJQQ7TL/O4@^\?K0!X- MH/[/*K,DVK7^5!YB4=:]HT?0K#0-.2QL(%B@0=NIK37H/K31]\4 .QC S7GO MCGX4:1XP8W*_Z+>]Y%'6O0F^\*B'_'S0!\Z2?L[ZH)3Y6H1M%GJ1S74>&O@% MIVGSI/JUS]I93GRQT->QG_CX'UH?_CX7Z4 <#X]^%MIXQMK*&"X%DMHNU0B\ M$5N>!_"1\'>'ETH7)G56R'QBNH[#ZT'K^% #0O'->:>,_@WH_BJY:]@D-I=- M]]EY!KTZHHONT >(Z'\ 3I>MVU_+JN]('W[=G)KV]4&Q1Z4T_P#'P*E7O0!Q M/C;X;:1XRCW7"F&Z'W9E[UY-=?L\:BLY$%\CIG[QKZ+_ .6PIS=#]: /%_"7 MP%LM+O4O-6N/M)0Y6/H*V/''P?@\7ZG'=QWGV6..,(L:+7J#?^RT1_ZM?H* 9,'P=X;7PIX?ATH3>:(_X_6BMV7H** /_V0$! end EX-101.SCH 5 crtd-20230930.xsd XBRL SCHEMA FILE 001 - Statement - Condensed Consolidated Balance Sheets link:presentationLink link:definitionLink link:calculationLink 002 - Statement - Condensed Consolidated Balance Sheets (Parentheticals) link:presentationLink link:definitionLink link:calculationLink 003 - Statement - Condensed Consolidated Statements of Operations and Comprehensive Loss (Unaudited) link:presentationLink link:definitionLink link:calculationLink 003 - Statement - Condensed Consolidated Statements of Operations and Comprehensive Loss (Unaudited) Alternate 0 link:presentationLink link:definitionLink link:calculationLink 004 - Statement - Condensed Consolidated Statements of Operations and Comprehensive Loss (Unaudited) (Parentheticals) link:presentationLink link:definitionLink link:calculationLink 005 - Statement - Condensed Consolidated Statement of Changes in Stockholders’ Equity (Deficit) (Unaudited) link:presentationLink link:definitionLink link:calculationLink 006 - Statement - Condensed Consolidated Statement of Changes in Stockholders’ Equity (Deficit) (Unaudited) (Parentheticals) link:presentationLink link:definitionLink link:calculationLink 007 - Statement - Condensed Consolidated Statements of Cash Flows (Unaudited) link:presentationLink link:definitionLink link:calculationLink 008 - Disclosure - Organization and Operations link:presentationLink link:definitionLink link:calculationLink 009 - Disclosure - Significant Accounting Policies and Practices link:presentationLink link:definitionLink link:calculationLink 010 - Disclosure - Going Concern link:presentationLink link:definitionLink link:calculationLink 011 - Disclosure - Inventory link:presentationLink link:definitionLink link:calculationLink 012 - Disclosure - Notes Payable link:presentationLink link:definitionLink link:calculationLink 013 - Disclosure - Convertible Notes Payable link:presentationLink link:definitionLink link:calculationLink 014 - Disclosure - Related Party link:presentationLink link:definitionLink link:calculationLink 015 - Disclosure - Derivative Liabilities link:presentationLink link:definitionLink link:calculationLink 016 - Disclosure - Stockholders’ Equity link:presentationLink link:definitionLink link:calculationLink 017 - Disclosure - Commitments and Contingencies link:presentationLink link:definitionLink link:calculationLink 018 - Disclosure - Acquisitions link:presentationLink link:definitionLink link:calculationLink 019 - Disclosure - Segment Information link:presentationLink link:definitionLink link:calculationLink 020 - Disclosure - Subsequent Events link:presentationLink link:definitionLink link:calculationLink 021 - Disclosure - Property and Equipment link:presentationLink link:definitionLink link:calculationLink 022 - Disclosure - Income Taxes link:presentationLink link:definitionLink link:calculationLink 023 - Disclosure - Accounting Policies, by Policy (Policies) link:presentationLink link:definitionLink link:calculationLink 024 - Disclosure - Significant Accounting Policies and Practices (Tables) link:presentationLink link:definitionLink link:calculationLink 025 - Disclosure - Inventory (Tables) link:presentationLink link:definitionLink link:calculationLink 026 - Disclosure - Notes Payable (Tables) link:presentationLink link:definitionLink link:calculationLink 027 - Disclosure - Convertible Notes Payable (Tables) link:presentationLink link:definitionLink link:calculationLink 028 - Disclosure - Derivative Liabilities (Tables) link:presentationLink link:definitionLink link:calculationLink 029 - Disclosure - Stockholders’ Equity (Tables) link:presentationLink link:definitionLink link:calculationLink 030 - Disclosure - Commitments and Contingencies (Tables) link:presentationLink link:definitionLink link:calculationLink 031 - Disclosure - Acquisitions (Tables) link:presentationLink link:definitionLink link:calculationLink 032 - Disclosure - Segment Information (Tables) link:presentationLink link:definitionLink link:calculationLink 033 - Disclosure - Property and Equipment (Tables) link:presentationLink link:definitionLink link:calculationLink 034 - Disclosure - Income Taxes (Tables) link:presentationLink link:definitionLink link:calculationLink 035 - Disclosure - Organization and Operations (Details) link:presentationLink link:definitionLink link:calculationLink 036 - Disclosure - Significant Accounting Policies and Practices (Details) link:presentationLink link:definitionLink link:calculationLink 037 - Disclosure - Significant Accounting Policies and Practices (Details) - Schedule of Consolidated Subsidiaries link:presentationLink link:definitionLink link:calculationLink 038 - Disclosure - Significant Accounting Policies and Practices (Details) - Schedule of Relevant Assets and Liabilities link:presentationLink link:definitionLink link:calculationLink 039 - Disclosure - Significant Accounting Policies and Practices (Details) - Schedule of Property and Equipment Estimated Useful Lives link:presentationLink link:definitionLink link:calculationLink 040 - Disclosure - Significant Accounting Policies and Practices (Details) - Schedule of Amortization Over the Next Five Years link:presentationLink link:definitionLink link:calculationLink 041 - Disclosure - Significant Accounting Policies and Practices (Details) - Schedule of Changes in Marketable Securities link:presentationLink link:definitionLink link:calculationLink 042 - Disclosure - Significant Accounting Policies and Practices (Details) - Schedule of Revenue Disaggregated By Revenue link:presentationLink link:definitionLink link:calculationLink 043 - Disclosure - Significant Accounting Policies and Practices (Details) - Schedule of Revenue Recognition link:presentationLink link:definitionLink link:calculationLink 044 - Disclosure - Significant Accounting Policies and Practices (Details) - Schedule of Common Stock Equivalents link:presentationLink link:definitionLink link:calculationLink 045 - Disclosure - Going Concern (Details) link:presentationLink link:definitionLink link:calculationLink 046 - Disclosure - Inventory (Details) - Schedule of Inventory link:presentationLink link:definitionLink link:calculationLink 047 - Disclosure - Notes Payable (Details) link:presentationLink link:definitionLink link:calculationLink 048 - Disclosure - Notes Payable (Details) - Schedule of Notes Payable link:presentationLink link:definitionLink link:calculationLink 049 - Disclosure - Convertible Notes Payable (Details) link:presentationLink link:definitionLink link:calculationLink 050 - Disclosure - Convertible Notes Payable (Details) - Schedule of Convertible Notes Payable link:presentationLink link:definitionLink link:calculationLink 051 - Disclosure - Related Party (Details) link:presentationLink link:definitionLink link:calculationLink 052 - Disclosure - Derivative Liabilities (Details) link:presentationLink link:definitionLink link:calculationLink 053 - Disclosure - Derivative Liabilities (Details) - Schedule of Changes in the Derivative Liabilities link:presentationLink link:definitionLink link:calculationLink 054 - Disclosure - Stockholders’ Equity (Details) link:presentationLink link:definitionLink link:calculationLink 055 - Disclosure - Stockholders’ Equity (Details) - Schedule of the Stock Option Activity link:presentationLink link:definitionLink link:calculationLink 056 - Disclosure - Stockholders’ Equity (Details) - Schedule of Option Outstanding ang Option Exercisable link:presentationLink link:definitionLink link:calculationLink 057 - Disclosure - Stockholders’ Equity (Details) - Schedule of Warrant Activity link:presentationLink link:definitionLink link:calculationLink 058 - Disclosure - Stockholders’ Equity (Details) - Schedule of Warrants Outstanding and Warrants Exercisable link:presentationLink link:definitionLink link:calculationLink 059 - Disclosure - Commitments and Contingencies (Details) link:presentationLink link:definitionLink link:calculationLink 060 - Disclosure - Acquisitions (Details) link:presentationLink link:definitionLink link:calculationLink 061 - Disclosure - Acquisitions (Details) - Schedule of Components of the Purchase Price link:presentationLink link:definitionLink link:calculationLink 062 - Disclosure - Acquisitions (Details) - Schedule of Excess Purchase Price Amounts link:presentationLink link:definitionLink link:calculationLink 063 - Disclosure - Segment Information (Details) - Schedule of Reportable Segments and Corporate link:presentationLink link:definitionLink link:calculationLink 064 - Disclosure - Segment Information (Details) - Schedule of Financial Information Related to Our Reportable Segments and Corporate link:presentationLink link:definitionLink link:calculationLink 065 - Disclosure - Subsequent Events (Details) link:presentationLink link:definitionLink link:calculationLink 066 - Disclosure - Significant Accounting Policies and Practices (Details) - Schedule of Consolidated Subsidiaries and/or Entities link:presentationLink link:definitionLink link:calculationLink 067 - Disclosure - Significant Accounting Policies and Practices (Details) - Schedule of Relevant Assets and Liabilities That Are Measured At Fair Value on Recurring Basis link:presentationLink link:definitionLink link:calculationLink 068 - Disclosure - Significant Accounting Policies and Practices (Details) - Schedule of Changes in Marketable Securities link:presentationLink link:definitionLink link:calculationLink 069 - Disclosure - Significant Accounting Policies and Practices (Details) - Schedule of Derivative Liabilities link:presentationLink link:definitionLink link:calculationLink 070 - Disclosure - Significant Accounting Policies and Practices (Details) - Schedule of Property and Equipment Estimated Useful Lives link:presentationLink link:definitionLink link:calculationLink 071 - Disclosure - Significant Accounting Policies and Practices (Details) - Schedule of Amortization Over the Next Five Years link:presentationLink link:definitionLink link:calculationLink 072 - Disclosure - Significant Accounting Policies and Practices (Details) - Schedule of Revenue Disaggregated By Revenue link:presentationLink link:definitionLink link:calculationLink 073 - Disclosure - Significant Accounting Policies and Practices (Details) - Schedule of Revenue Recognition link:presentationLink link:definitionLink link:calculationLink 074 - Disclosure - Significant Accounting Policies and Practices (Details) - Schedule of Common Stock Equivalents link:presentationLink link:definitionLink link:calculationLink 075 - Disclosure - Inventory (Details) - Schedule of Inventory link:presentationLink link:definitionLink link:calculationLink 076 - Disclosure - Property and Equipment (Details) link:presentationLink link:definitionLink link:calculationLink 077 - Disclosure - Property and Equipment (Details) - Schedule of Property and Equipment Stated At Cost, Less Accumulated Depreciation link:presentationLink link:definitionLink link:calculationLink 078 - Disclosure - Notes Payable (Details) - Schedule of Notes Payable link:presentationLink link:definitionLink link:calculationLink 079 - Disclosure - Convertible Notes Payable (Details) - Schedule of Convertible Notes Payable link:presentationLink link:definitionLink link:calculationLink 080 - Disclosure - Derivative Liabilities (Details) - Schedule of Changes in the Derivative Liabilities link:presentationLink link:definitionLink link:calculationLink 081 - Disclosure - Stockholders’ Equity (Details) - Schedule of Assumption Granted Warrants link:presentationLink link:definitionLink link:calculationLink 082 - Disclosure - Stockholders’ Equity (Details) - Schedule of the Stock Option Activity link:presentationLink link:definitionLink link:calculationLink 083 - Disclosure - Stockholders’ Equity (Details) - Schedule of Option Outstanding and Option Exercisable link:presentationLink link:definitionLink link:calculationLink 084 - Disclosure - Stockholders’ Equity (Details) - Schedule of Warrant Activity link:presentationLink link:definitionLink link:calculationLink 085 - Disclosure - Stockholders’ Equity (Details) - Schedule of Warrants Outstanding and Warrants Exercisable link:presentationLink link:definitionLink link:calculationLink 086 - Disclosure - Commitments and Contingencies (Details) - Schedule of Components of Lease Expense link:presentationLink link:definitionLink link:calculationLink 087 - Disclosure - Commitments and Contingencies (Details) - Schedule of Supplemental Cash Flow and Other Information Related to Leases link:presentationLink link:definitionLink link:calculationLink 088 - Disclosure - Commitments and Contingencies (Details) - Schedule of Future Minimum Payments Required under the Lease link:presentationLink link:definitionLink link:calculationLink 089 - Disclosure - Acquisitions (Details) - Schedule of Components of the Purchase Price link:presentationLink link:definitionLink link:calculationLink 090 - Disclosure - Acquisitions (Details) - Schedule of Excess Purchase Price Amounts link:presentationLink link:definitionLink link:calculationLink 091 - Disclosure - Acquisitions (Details) - Schedule of Unaudited Pro-Forma Combined Results of Operations link:presentationLink link:definitionLink link:calculationLink 092 - Disclosure - Segment Information (Details) - Schedule of Reportable Segments and Corporate link:presentationLink link:definitionLink link:calculationLink 093 - Disclosure - Segment Information (Details) - Schedule of Financial Information Related To Our Reportable Segments and Corporate link:presentationLink link:definitionLink link:calculationLink 094 - Disclosure - Income Taxes (Details) link:presentationLink link:definitionLink link:calculationLink 095 - Disclosure - Income Taxes (Details) - Schedule of Deferred Tax Assets link:presentationLink link:definitionLink link:calculationLink 096 - Disclosure - Income Taxes (Details) - Schedule of Federal Statutory Income Tax Rate and the Effective Income Tax Rate link:presentationLink link:definitionLink link:calculationLink 000 - Document - Document And Entity Information link:presentationLink link:definitionLink link:calculationLink EX-101.CAL 6 crtd-20230930_cal.xml XBRL CALCULATION FILE EX-101.DEF 7 crtd-20230930_def.xml XBRL DEFINITION FILE EX-101.LAB 8 crtd-20230930_lab.xml XBRL LABEL FILE EX-101.PRE 9 crtd-20230930_pre.xml XBRL PRESENTATION FILE XML 10 R1.htm IDEA: XBRL DOCUMENT v3.23.3
Document And Entity Information
9 Months Ended
Sep. 30, 2023
Document Information Line Items  
Entity Registrant Name CREATD, INC.
Document Type S-1
Amendment Flag false
Entity Central Index Key 0001357671
Entity Filer Category Non-accelerated Filer
Entity Small Business true
Entity Emerging Growth Company false
Entity Incorporation, State or Country Code NV
XML 11 R2.htm IDEA: XBRL DOCUMENT v3.23.3
Condensed Consolidated Balance Sheets - USD ($)
Sep. 30, 2023
Dec. 31, 2022
Dec. 31, 2021
Assets      
Cash $ 6,759 $ 706,224 $ 3,794,734
Accounts receivable, net 35,104 239,423 337,440
Inventory 112,398 404,970 106,403
Prepaid expenses and other current assets 209,408 128,547 236,665
Total Current Assets 363,669 1,479,164 4,475,242
Property and equipment, net 140,819 212,545 102,939
Intangible assets, net 183,229 230,084 2,432,841
Goodwill 46,460 46,460 1,374,835
Deposits and other assets 298,503 797,231 718,951
Minority investment in businesses   50,000
Operating lease right of use asset 1,859,320 2,054,265 18,451
Total Assets 2,892,000 4,819,749 9,173,259
Current Liabilities      
Accounts payable and accrued liabilities 13,440,962 7,565,720 3,730,540
Convertible Notes, net of debt discount and issuance costs 6,019,635 5,369,599 159,193
Current portion of operating lease payable 250,822 326,908 18,451
Note payable, net of debt discount and issuance costs 1,587,952 1,645,680 1,278,672
Deferred revenue 342,609 299,409 234,159
Derivative liability 51,535  
Total Current Liabilities 21,693,515 15,207,316 5,421,015
Non-current Liabilities:      
Note payable 38,014 63,992
Operating lease payable 1,908,186 2,077,618
Preferred stock liability 11,000  
Total Non-current Liabilities 1,919,186 2,115,632 63,992
Total Liabilities 23,612,701 17,322,948 5,485,007
Commitments and contingencies (Note 10)
Stockholders’ Deficit      
Preferred stock value
Common stock value 137,600 39,062 16,691
Additional paid in capital 168,650,907 134,570,600 111,563,618
Less: Treasury stock (78,456) (78,456) (62,406)
Accumulated other comprehensive income 161,822 (140,183) (78,272)
Accumulated deficit (190,480,469) (146,142,373) (109,632,574)
Total Creatd, Inc. Stockholders’ Deficit (21,608,596) (11,751,350) 1,807,057
Non-controlling interest in consolidated subsidiaries 887,895 (751,849) 1,881,195
Total Creatd, Inc. Stockholders’ Deficit (20,720,701) (12,503,199) 3,688,252
Total Liabilities and Stockholders’ Deficit 2,892,000 4,819,749 9,173,259
Series E Preferred Stock      
Stockholders’ Deficit      
Preferred stock value
XML 12 R3.htm IDEA: XBRL DOCUMENT v3.23.3
Condensed Consolidated Balance Sheets (Parentheticals) - $ / shares
Sep. 30, 2023
Dec. 31, 2022
Dec. 31, 2021
Preferred stock, par value (in Dollars per share) $ 0.001 $ 0.001 $ 0.001
Preferred stock, shares authorized 20,000,000 20,000,000 20,000,000
Common stock, par value (in Dollars per share) $ 0.001 $ 0.001 $ 0.001
Common stock, shares authorized 1,500,000,000 1,500,000,000  
Common stock, shares issued 137,599,892 39,062,386 16,691,170
Common stock, shares outstanding 137,506,519 38,969,013 16,685,513
Treasury stock, shares 93,373 93,373 5,657
Series E Preferred Stock      
Preferred stock, par value (in Dollars per share) $ 0.001 $ 0.001 $ 0.001
Preferred stock, shares authorized 8,000 8,000 8,000
Preferred stock, shares outstanding 450 450 500
Preferred stock, shares issued 450 450 500
Previously Reported      
Common stock, shares authorized   100,000,000 100,000,000
XML 13 R4.htm IDEA: XBRL DOCUMENT v3.23.3
Condensed Consolidated Statements of Operations and Comprehensive Loss (Unaudited) - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Dec. 31, 2022
Dec. 31, 2021
Statement of Comprehensive Income [Abstract]            
Net revenue $ 437,855 $ 1,022,851 $ 2,123,364 $ 3,997,490 $ 4,796,474 $ 4,299,717
Cost of revenue 359,700 1,404,562 1,809,974 4,771,151 6,109,206 5,300,037
Gross margin (loss) 78,155 (381,711) 313,390 (773,661) (1,312,732) (1,000,320)
Operating expenses            
Compensation 341,338 1,736,035 5,176,920 3,510,727 4,678,390 5,812,057
Research and development 543,161 234,965 721,088 686,131 951,414 983,528
Marketing 61,898 646,520 969,228 4,016,051 4,700,171 9,626,982
Stock based compensation 397,516 626,568 8,283,267 3,848,578 4,183,844 9,661,168
Impairment of goodwill         1,433,815 1,035,795
Impairment of intangible assets 249,586 257,117 2,043,011 688,127
General and administrative 657,055 2,101,434 3,509,952 7,887,262 9,727,735 4,560,743
Total operating expenses 2,000,968 5,595,108 18,660,445 20,205,866 27,718,380 32,368,400
Loss from operations (1,922,813) (5,976,819) (18,347,065) (20,979,527) (29,031,112) (33,368,720)
Other income (expenses)            
Other income 12,000 99 99 396,223
Settlement of vendor liabilities 2,266   25,855 (2,867) (265,717) 59,692
Interest expense (473,457) (673,694) (632,808) (707,950) (821,051) (372,106)
Accretion of debt discount and issuance cost (486,359) (1,884,679) (4,346,584) (2,531,687) (4,668,039) (3,612,669)
Derivative expense         (100,502)
Change in derivative liability (38,391) (51,535) 3,729 3,729 (1,096,287)
Impairment of investment (50,000) (50,000) (589,461)
Loss on marketable securities (11,415) (11,646) (11,742)
Gain (loss) on extinguishment of debt (979,738) (832,482) (832,482) 1,025,655
Gain on forgiveness of debt         279,022
Other income (expenses), net (995,941) (3,549,526) (4,993,072) (4,132,804) (6,645,203) (4,010,433)
Loss before income tax provision (2,918,754) (9,526,345) (23,340,137) (25,112,331) (35,676,315) (37,379,153)
Income tax provision
Net loss (2,918,754) (9,526,345) (23,340,137) (25,112,331) (35,676,315) (37,379,153)
Non-controlling interest in net loss   299,903 64,640 1,285,661 3,383,044 86,251
Net Loss attributable to Creatd, Inc. (2,918,754) (9,226,442) (23,275,497) (23,826,670) (32,293,271) (37,292,902)
Deemed dividend (8,497,035) (221,829) (21,062,599) (303,557) (4,216,528) (410,750)
Net loss attributable to common shareholders (11,415,789) (9,448,271) (44,338,096) (24,130,227) (36,509,799) (37,703,652)
Comprehensive loss            
Net loss (2,918,754) (9,526,345) (23,340,137) (25,112,331) (35,676,315) (37,379,153)
Currency translation gain (loss) 81,487 (36,110) 302,005 (65,719) (61,911) (41,038)
Comprehensive loss $ (2,837,267) $ (9,562,455) $ (23,038,132) $ (25,178,050) $ (35,738,226) $ (37,420,191)
Per-share data            
Basic and diluted loss per share (in Dollars per share) $ (0.09) $ (0.45) $ (0.48) $ (1.23) $ (1.66) $ (2.98)
Weighted average number of common shares outstanding (in Shares) 120,254,881 21,030,188 91,861,080 19,669,411 22,035,260 12,652,470
XML 14 R5.htm IDEA: XBRL DOCUMENT v3.23.3
Condensed Consolidated Statements of Operations and Comprehensive Loss (Unaudited) (Parentheticals) - $ / shares
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Dec. 31, 2022
Dec. 31, 2021
Statement of Comprehensive Income [Abstract]            
Diluted loss per share $ (0.09) $ (0.45) $ (0.48) $ (1.23) $ (1.66) $ (2.98)
Weighted average number of common shares outstanding diluted 120,254,881 21,030,188 91,861,080 19,669,411 22,035,260 12,652,470
XML 15 R6.htm IDEA: XBRL DOCUMENT v3.23.3
Condensed Consolidated Statement of Changes in Stockholders’ Equity (Deficit) (Unaudited) - USD ($)
Series E
Preferred Stock
Common Stock
Treasury stock
Additional Paid In Capital
Accumulated Deficit
Non-Controlling Interest
Other Comprehensive Income
Subscription Receivable
Total
Balance at Dec. 31, 2020 $ 8 $ 8,737 $ (62,406) $ 77,505,013 $ (71,928,922) $ (37,234) $ (40,000) $ 5,445,196
Balance (in Shares) at Dec. 31, 2020 7,738 8,736,378 (5,657)            
Stock based compensation $ 388 9,446,687 $ 9,447,075
Stock based compensation (in Shares) 388,411            
Shares issued for exercise of warrants (in Shares)                
Stock warrants issued with note payable 1,665,682 $ 1,665,682
Shares issued for prepaid services $ 50 226,450 226,500
Shares issued for prepaid services (in Shares) 50,000            
Shares issued to settle vendor liabilities $ 295 791,091 791,386
Shares issued to settle vendor liabilities (in Shares) 294,895            
Shares issued for acquisition of non-controlling interest in consolidated subsidiaries $ 388 1,217,828 1,967,446 3,185,662
Shares issued for acquisition of non-controlling interest in consolidated subsidiaries (in Shares) 387,847            
Exercise of warrants to stock $ 2,251 9,484,972 9,487,223
Exercise of warrants to stock (in Shares) 2,250,691            
Cash received for common stock $ 1,687 5,665,263 5,666,950
Cash received for common stock (in Shares) 1,687,500            
Cash received for preferred series E and warrants (4,225) 40,000 35,775
Cash received for preferred series E and warrants (in Shares) 40            
Conversion of preferred series E to stock $ (8) $ 1,766 (1,758)
Conversion of preferred series E to stock (in Shares) (7,278) 1,766,449            
Common stock issued upon conversion of notes payable $ 1,129 5,155,865 5,156,994
Common stock issued upon conversion of notes payable (in Shares) 1,128,999            
Foreign currency translation adjustments (41,038) (41,038)
Deemed dividend 410,750 (410,750)
Net loss (37,292,902) (86,251) (37,379,153)
Balance at Dec. 31, 2021 $ 16,691 $ (62,406) 111,563,618 (109,632,574) 1,881,195 (78,272) 3,688,252
Balance (in Shares) at Dec. 31, 2021 500 16,691,170 (5,657)            
Stock based compensation $ 18 1,067,591   1,067,609
Stock based compensation (in Shares) 18,171            
Shares issued for prepaid services $ 50 68,950   69,000
Shares issued for prepaid services (in Shares) 50,000            
Cash received for common stock and warrants, net $ 3,046 4,994,254   4,997,300
Cash received for common stock and warrants, net (in Shares) 3,046,314            
Common stock issued upon conversion of notes payable $ 110 173,346   173,456
Common stock issued upon conversion of notes payable (in Shares) 109,435            
Foreign currency translation adjustments (4,950)   (4,950)
Deemed dividend       81,728 (81,728)        
Net loss (6,263,162) (617,886)   (6,881,048)
Balance at Mar. 31, 2022 $ 19,915 $ (62,406) 117,949,487 (115,977,464) 1,263,309 (83,222)   3,109,619
Balance (in Shares) at Mar. 31, 2022 500 19,915,090 (5,657)            
Balance at Dec. 31, 2021 $ 16,691 $ (62,406) 111,563,618 (109,632,574) 1,881,195 (78,272) 3,688,252
Balance (in Shares) at Dec. 31, 2021 500 16,691,170 (5,657)            
Net loss                 (25,112,331)
Balance at Sep. 30, 2022 $ 24,470 $ (76,106) 124,667,772 (133,762,800) 677,194 (143,991)   (8,613,461)
Balance (in Shares) at Sep. 30, 2022 500 24,469,675 (89,457)            
Balance at Dec. 31, 2021 $ 16,691 $ (62,406) 111,563,618 (109,632,574) 1,881,195 (78,272) 3,688,252
Balance (in Shares) at Dec. 31, 2021 500 16,691,170 (5,657)            
Stock based compensation $ 444 4,086,960 $ 4,087,404
Stock based compensation (in Shares) 444,162            
Shares issued for exercise of warrants (in Shares)                
Purchase of treasury stock $ (16,050) $ (16,050)
Purchase of treasury stock (in Shares) (87,716)            
Stock warrants issued with note payable 3,149,270 3,149,270
Shares issued for prepaid services $ 150 141,000 141,150
Shares issued for prepaid services (in Shares) 150,000            
Shares issued to settle vendor liabilities $ 307 410,192 410,499
Shares issued to settle vendor liabilities (in Shares) 307,342            
Cash received for common stock and warrants, net $ 7,046 5,715,254 5,722,300
Cash received for common stock and warrants, net (in Shares) 7,046,314            
BCF issued with note payable 2,008,227 2,008,227
Exercise of warrants to stock $ 9,173 1,772,774 1,781,947
Exercise of warrants to stock (in Shares) 9,172,772            
Conversion of preferred series E to stock   $ 12 (12)
Conversion of preferred series E to stock (in Shares) (50) 12,136            
Shares issued for in process research and development $ 58 40,937 40,995
Shares issued for in process research and development (in Shares) 57,576            
Stock issued with note payable $ 815 409,130 409,945
Stock issued with note payable (in Shares) 815,000            
Common stock issued upon conversion of notes payable $ 4,366 1,056,722 1,061,088
Common stock issued upon conversion of notes payable (in Shares) 4,365,914            
Foreign currency translation adjustments (61,911) (61,911)
Sale of minority interest in OG Collection INC 750,000 750,000
Deemed dividend 4,216,528 (4,216,528)
Net loss (32,293,271) (3,383,044) (35,676,315)
Balance at Dec. 31, 2022 $ 39,062 $ (78,456) 134,570,600 (146,142,373) (751,849) (140,183) (12,503,199)
Balance (in Shares) at Dec. 31, 2022 450 39,062,386 (93,373)            
Balance at Mar. 31, 2022 $ 19,915 $ (62,406) 117,949,487 (115,977,464) 1,263,309 (83,222)   3,109,619
Balance (in Shares) at Mar. 31, 2022 500 19,915,090 (5,657)            
Stock based compensation $ 290   2,186,865   2,187,155
Stock based compensation (in Shares) 289,749            
Stock warrants issued with note payable   1,895,390   1,895,390
Shares issued for prepaid services $ 50   37,150   37,200
Shares issued for prepaid services (in Shares) 50,000            
Foreign currency translation adjustments   (24,659)   (24,659)
Net loss   (8,337,066) (367,872)   (8,704,938)
Balance at Jun. 30, 2022 $ 20,255 $ (62,406) 122,068,892 (124,314,530) 895,437 (107,881)   (1,500,233)
Balance (in Shares) at Jun. 30, 2022 500 20,254,839 (5,657)            
Stock based compensation   $ 107   568,107         568,214
Stock based compensation (in Shares)   107,260              
Purchase of treasury stock     $ (13,700)           (13,700)
Purchase of treasury stock (in Shares)     (83,800)            
Stock warrants issued with note payable       1,012,107         1,012,107
Shares issued for prepaid services   $ 50   34,900         34,950
Shares issued for prepaid services (in Shares)   50,000              
Cash received for common stock and warrants, net   $ 4,000   721,000         725,000
Cash received for common stock and warrants, net (in Shares)   4,000,000              
Shares issued for acquisition of non-controlling interest in consolidated subsidiaries   $ 58   40,937   81,660     122,655
Shares issued for acquisition of non-controlling interest in consolidated subsidiaries (in Shares)   57,576              
Foreign currency translation adjustments             (36,110)   (36,110)
Deemed dividend       221,829 (221,829)        
Net loss         (9,226,442) (299,903)     (9,526,345)
Balance at Sep. 30, 2022 $ 24,470 $ (76,106) 124,667,772 (133,762,800) 677,194 (143,991)   (8,613,461)
Balance (in Shares) at Sep. 30, 2022 500 24,469,675 (89,457)            
Balance at Dec. 31, 2022 $ 39,062 $ (78,456) 134,570,600 (146,142,373) (751,849) (140,183) (12,503,199)
Balance (in Shares) at Dec. 31, 2022 450 39,062,386 (93,373)            
Stock based compensation $ 31,118 7,260,113   7,291,231
Stock based compensation (in Shares) 31,118,098            
Shares issued for prepaid services $ 1,250 212,500   213,750
Shares issued for prepaid services (in Shares) 1,250,000            
Shares issued for acquisition of non-controlling interest in consolidated subsidiaries $ 1,326 (899,317) 897,991  
Shares issued for acquisition of non-controlling interest in consolidated subsidiaries (in Shares) 1,325,794            
BCF issued with note payable 2,000,000   2,000,000
Exercise of warrants to stock $ 3,768 749,925   753,693
Exercise of warrants to stock (in Shares) 3,767,925            
Cash received for common stock $ 3,063 1,046,937   1,050,000
Cash received for common stock (in Shares) 3,062,600            
Common stock issued upon conversion of notes payable $ 6,947 1,410,835   1,417,782
Common stock issued upon conversion of notes payable (in Shares) 6,946,851            
Foreign currency translation adjustments 129,971   129,971
Sale of minority interest in OG Collection INC 250,000   250,000
Deemed dividend 6,337,246 (6,337,246)  
Net loss (15,906,335) (49,190)   (15,955,525)
Balance at Mar. 31, 2023   $ 86,534 $ (78,456) 152,688,839 (168,385,954) 346,952 (10,212)   (15,352,297)
Balance (in Shares) at Mar. 31, 2023 450 86,533,654 (93,373)            
Balance at Dec. 31, 2022 $ 39,062 $ (78,456) 134,570,600 (146,142,373) (751,849) (140,183) $ (12,503,199)
Balance (in Shares) at Dec. 31, 2022 450 39,062,386 (93,373)            
Shares issued for exercise of warrants (in Shares)                
Net loss                 $ (23,340,137)
Balance at Sep. 30, 2023 $ 137,600 $ (78,456) 168,650,907 (190,480,469) 887,895 161,822   (20,720,701)
Balance (in Shares) at Sep. 30, 2023 450 137,599,992 (93,373)            
Balance at Mar. 31, 2023   $ 86,534 $ (78,456) 152,688,839 (168,385,954) 346,952 (10,212)   (15,352,297)
Balance (in Shares) at Mar. 31, 2023 450 86,533,654 (93,373)            
Stock based compensation $ 9,338   442,682   452,020
Stock based compensation (in Shares) 9,338,253            
Shares issued with notes payable $ 375   25,875   26,250
Shares issued with notes payable (in Shares) 375,000            
Shares issued for acquisition of non-controlling interest in consolidated subsidiaries $ 691   (540,520) 539,829  
Shares issued for acquisition of non-controlling interest in consolidated subsidiaries (in Shares) 691,133            
Cash received for common stock $ 2,792   166,346   169,138
Cash received for common stock (in Shares) 2,792,585            
Common stock issued upon conversion of notes payable $ 569   33,589   34,158
Common stock issued upon conversion of notes payable (in Shares) 569,300            
Foreign currency translation adjustments   90,547   90,547
Deemed dividend $ 2,730   6,225,588 (6,228,318)  
Deemed dividend (in Shares) 2,729,522            
Net loss   (4,450,408) (15,450)   (4,465,858)
Balance at Jun. 30, 2023 $ 103,029 $ (78,456) 159,042,399 (179,064,680) 871,331 80,335   (19,046,042)
Balance (in Shares) at Jun. 30, 2023 450 103,029,447 (93,373)            
Stock based compensation   $ 5,852   391,664         397,516
Stock based compensation (in Shares)   5,851,870              
Shares issued for exercise of warrants   $ 9,240   227,991         237,231
Shares issued for exercise of warrants (in Shares)   9,240,000              
Shares issued with notes payable   $ 4,875   208,172         213,047
Shares issued with notes payable (in Shares)   4,875,000              
Shares issued for acquisition of non-controlling interest in consolidated subsidiaries   $ 1,094   (17,658)   16,564      
Shares issued for acquisition of non-controlling interest in consolidated subsidiaries (in Shares)   1,093,750              
Cash received for common stock   $ 4,128   76,132         80,260
Cash received for common stock (in Shares)   4,127,742              
Common stock issued upon conversion of notes payable   $ 9,382   225,172         234,554
Common stock issued upon conversion of notes payable (in Shares)   9,382,183              
Foreign currency translation adjustments             81,487   81,487
Deemed dividend   8,497,035 (8,497,035)  
Net loss         (2,918,754)       (2,918,754)
Balance at Sep. 30, 2023 $ 137,600 $ (78,456) $ 168,650,907 $ (190,480,469) $ 887,895 $ 161,822   $ (20,720,701)
Balance (in Shares) at Sep. 30, 2023 450 137,599,992 (93,373)            
XML 16 R7.htm IDEA: XBRL DOCUMENT v3.23.3
Condensed Consolidated Statement of Changes in Stockholders’ Equity (Deficit) (Unaudited) (Parentheticals) - USD ($)
3 Months Ended 12 Months Ended
Sep. 30, 2022
Mar. 31, 2022
Dec. 31, 2022
Statement of Stockholders' Equity [Abstract]      
Net of issuance costs $ 75,000 $ 115,000 $ 190,000
XML 17 R8.htm IDEA: XBRL DOCUMENT v3.23.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended 12 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Dec. 31, 2022
Dec. 31, 2021
CASH FLOWS FROM OPERATING ACTIVITIES:        
Net loss $ (23,340,137) $ (25,112,331) $ (35,676,315) $ (37,379,153)
Adjustments to reconcile net loss to net cash used in operating activities:        
Depreciation and amortization 118,581 441,943 586,109 397,440
Impairment of investment 50,000 50,000 589,461
Impairment of intangible assets 257,117 1,433,815 1,038,905
Impairment of goodwill   2,043,011 688,127
impairment of ROU     101,623
Accretion of debt discount and issuance cost 4,346,584 2,531,687 4,668,039 3,612,669
Stock based compensation 8,283,267 3,848,578 4,183,844 9,661,168
Shares issued for in process research and development     40,994
Currency translation 302,005      
Bad debt expense 25,198 124,186 398,130 110,805
(Gain) loss on extinguishment of debt     832,482 (1,304,677)
Loss on forgiveness of debt   832,482    
Settlement of vendor liabilities (25,855) 2,867 265,717 (59,692)
Change in fair value of derivative liability 51,535 (3,729) (3,729) 1,096,287
Derivative Expense     100,502
Loss on marketable securities 11,646 11,742
Non cash lease expense   44,305 274,784 82,511
Reserve for obsolete inventory     399,058
Equity interest granted for other income     (123,710)
Equity in net loss from unconsolidated investment     16,413
Changes in operating assets and liabilities:        
Accounts receivable 179,121 (481,080) (755,907) (80,407)
Inventory 292,572 (492,128) (479,356) (39,182)
Prepaid expenses (9,611) 114,925 86,155 (174,819)
Operating lease right of use asset 194,945    
Deposits and other assets 498,728 (50,185) (78,280) (527,115)
Accounts payable and accrued expenses 5,901,097 3,805,245 4,773,551 1,714,902
Deferred revenue 43,200 71,396 65,250 144,851
Operating lease liability (245,518) 145,887 (26,146) (84,099)
Net Cash Used In Operating Activities (3,384,288) (13,857,189) (16,805,429) (20,518,807)
CASH FLOWS FROM INVESTING ACTIVITIES:        
Cash paid for property and equipment (213,975) (212,249) (95,935)
Cash paid for minority investment in business     (325,000)
Cash paid for equity method investment     (510,000)
Cash received from sale of interest in OGC 250,000    
Cash paid for investments in marketable securities (48,878) (48,878)
Sale of marketable securities   37,135 37,135
Cash received from the Sale of non-controlling interest in OG Collection Inc.     750,000
Cash consideration for acquisition (75,679) (31,679) (225,947)
Purchases of digital assets (192,795) (410,369) (11,241)
Sale of digital assets     289,246
Net Cash Provided by (Used In) Investing Activities 250,000 (494,192) 373,206 (1,168,123)
CASH FLOWS FROM FINANCING ACTIVITIES:        
Proceeds from the exercise of warrant 990,924 1,781,947 9,487,223
Proceeds from issuance of preferred stock (Vocal) 11,000      
Net proceeds from issuance of notes 1,398,022 2,174,402 2,219,219 747,937
Repayment of notes (1,868,112) (2,292,953) (2,830,382) (456,233)
Proceeds from issuance of convertible note 2,775,640 5,809,755 8,391,905 3,610,491
Repayment of convertible notes (2,172,049) (337,899) (1,863,315) (941,880)
Repayment of note payable - related party     (538,574)
Purchase of treasury stock   (13,700) (16,050)
Proceeds from issuance of common stock and warrants 1,299,398 5,722,300 5,722,300 5,666,951
Cash received for preferred series E and warrants     40,000
Net Cash Provided By Financing Activities 2,434,823 11,061,905 13,405,624 17,615,915
Effect of exchange rate changes on cash (65,719) (61,911) (41,038)
Net Change in Cash (699,465) (3,355,195) (3,088,510) (4,112,053)
Cash - Beginning of period 706,224 3,794,734 3,794,734 7,906,787
Cash - End of period 6,759 439,539 706,224 3,794,734
SUPPLEMENTARY CASH FLOW INFORMATION:        
Income taxes
Interest 632,808 139,000 650,000 60,073
SUPPLEMENTARY DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:        
Settlement of vendor liabilities   147,649 168,667
Warrants issued with debt   2,907,497 3,149,270 1,665,682
Shares issued with debt     409,945
Shares issued for the conversion of convertible notes payable 1,686,494 173,455    
Beneficial conversion feature issued with convertible note 2,000,000 2,008,227
Shares issued with notes payable 239,297    
Shares issued for prepaid services 213,750 141,150 141,150 226,500
Recognition of Right-of-use asset and corresponding operating lease liability     2,412,221
Deferred offering costs     4,225
Common stock and warrants issued upon conversion of notes payable     1,061,088 5,156,994
Operating lease liability 2,159,008 2,250,648    
Shares issued for acquisition of non-controlling interest in consolidated subsidiaries 1,457,495 40,994 1,318,218
Reduction of ROU asset related to re-measurement of lease liability     135,086
Repayment of promissory notes from Australian R&D credits     146,630
Deemed dividend $ 21,062,599 $ 221,829    
Previously Reported        
Adjustments to reconcile net loss to net cash used in operating activities:        
Stock based compensation     $ 4,183,844 $ 9,661,174
XML 18 R9.htm IDEA: XBRL DOCUMENT v3.23.3
Organization and Operations
9 Months Ended 12 Months Ended
Sep. 30, 2023
Dec. 31, 2022
Organization and Operations [Abstract]    
Organization and Operations

Note 1 – Organization and Operations

 

Creatd, Inc., formerly Jerrick Media Holdings, Inc. (“we,” “us,” the “Company,” or “Creatd”), is a technology company focused on providing economic opportunities for creators, which it accomplishes through its four main business pillars: Creatd Labs, Creatd Partners, Creatd Ventures, and Creatd Studios. Creatd’s flagship product, Vocal, delivers a robust long-form, digital publishing platform organized into highly engaged niche-communities capable of hosting all forms of rich media content. Through Creatd’s proprietary algorithm dynamics, Vocal enhances the visibility of content and maximizes viewership, providing advertisers access to target markets that most closely match their interests. 

 

The Company was originally incorporated under the laws of the State of Nevada on December 30, 1999, under the name LILM, Inc. The Company changed its name on December 3, 2013, to Great Plains Holdings, Inc. as part of its plan to diversify its business.

 

On February 5, 2016 (the “Closing Date”), GTPH, GPH Merger Sub, Inc., a Nevada corporation and wholly-owned subsidiary of GTPH (“Merger Sub”), and Jerrick Ventures, Inc., a privately-held Nevada corporation headquartered in New Jersey (“Jerrick”), entered into an Agreement and Plan of Merger (the “Merger”) pursuant to which the Merger Sub was merged with and into Jerrick, with Jerrick surviving as a wholly-owned subsidiary of GTPH (the “Merger”). GTPH acquired, pursuant to the Merger, all of the outstanding capital stock of Jerrick in exchange for issuing Jerrick’s shareholders (the “Jerrick Shareholders”), pro-rata, a total of 475,000 shares of GTPH’s common stock. In connection therewith, GTPH acquired 33,415 shares of Jerrick’s Series A Convertible Preferred Stock (the “Jerrick Series A Preferred”) and 8,064 shares of Series B Convertible Preferred Stock (the “Jerrick Series B Preferred”).

 

In connection with the Merger, on the Closing Date, GTPH and Kent Campbell entered into a Spin-Off Agreement (the “Spin-Off Agreement”), pursuant to which Mr. Campbell purchased from GTPH (i) all of GTPH’s interest in Ashland Holdings, LLC, a Florida limited liability company, and (ii) all of GTPH’s interest in Lil Marc, Inc., a Utah corporation, in exchange for the cancellation of 39,091 shares of GTPH’s Common Stock held by Mr. Campbell. In addition, Mr. Campbell assumed all debts, obligations and liabilities of GTPH, including any existing prior to the Merger, pursuant to the terms and conditions of the Spin-Off Agreement.

 

Upon closing of the Merger on February 5, 2016, the Company changed its business plan to that of Jerrick.

 

Effective February 28, 2016, GTPH entered into an Agreement and Plan of Merger (the “Statutory Merger Agreement”) with Jerrick, pursuant to which GTPH became the parent company of Jerrick Ventures, LLC, a wholly-owned operating subsidiary of Jerrick (the “Statutory Merger”) and GTPH changed its name to Jerrick Media Holdings, Inc. to better reflect its new business strategy.

 

On September 11, 2019, the Company acquired 100% of the membership interests of Seller’s Choice, LLC, a New Jersey limited liability company (“Seller’s Choice”), a digital e-commerce agency.

 

On September 9, 2020, the Company filed a certificate of amendment with the Secretary of State of the State of Nevada to change our name to “Creatd, Inc.”, which became effective on September 10, 2020.   

 

On June 4, 2021, the Company acquired 89% of the membership interests of Plant Camp, LLC, a Delaware limited liability company (“Plant Camp”), which the Company subsequently rebranded as Camp. Camp is a direct-to-consumer (DTC) food brand which creates healthy upgrades to classic comfort food favorites. The results of Plant Camp’s operations have been included since the date of acquisition in the Statements of Operations.

 

On July 20, 2021, the Company acquired 44% of the membership interests of WHE Agency, Inc. WHE Agency, Inc, is a talent management and public relations agency based in New York (“WHE”).

 

On January 9, 2023, the Company acquired an additional 51% of the equity interest in WHE Agency, Inc. bringing our total ownership to 95%. WHE has been consolidated due to the Company’s ownership of 55% voting control, and the results of operations have been included since the date of acquisition in the Statements of Operations.

 

Between October 21, 2020, and August 16, 2021, the Company acquired 21% of the membership interests of Dune, Inc. Dune, Inc. is a direct-to-consumer brand focused on promoting wellness through its range of health-oriented beverages.

 

On October 3, 2021, the Company acquired an additional 29% of the membership interests of Dune, Inc., bringing our total membership interests to 50%. Dune, Inc., has been consolidated due to the Company’s ownership of 50% voting control, and the results of operations have been included since the date of acquisition in the Statements of Operations. 

 

On January 25, 2023, the Company acquired an additional 23% equity interest in Dune, Inc. bringing our total ownership to 85%. Dune, Inc., has been consolidated due to the Company’s ownership of 50% voting control, and the results of operations have been included since the date of acquisition in the Statements of Operations. 

 

On March 7, 2022, the Company acquired 100% of the membership interests of Denver Bodega, LLC, d/b/a Basis, a Colorado limited liability company (“Basis”). Basis is a direct-to-consumer functional beverage brand that makes high-electrolyte mixes meant to aid hydration. Denver Bodega, LLC has been consolidated due to the Company’s ownership of 100% voting control, and the results of operations have been included since the date of acquisition in the Statement of Operations.

 

On August 1, 2022, the Company acquired 51% of the membership interests of Orbit Media LLC, a New York limited liability company. Orbit is an app-based stock trading platform designed to empower a new generation of investors.

 

On February 3, 2023, the Company acquired an additional 5% of the membership interests of Orbit Media, LLC., bringing our total membership interests to 56%. Orbit has been consolidated due to the Company’s ownership of 51% voting control, and the results of operations have been included since the date of acquisition in the Statement of Operations.

 

On September 13, 2022, the Company acquired 100% of the membership interests of Brave Foods, LLC, a Maine limited liability company. Brave is a plant-based food company that provides convenient and healthy breakfast food products. Brave Foods, LLC has been consolidated due to the Company’s ownership of 100% voting control, and the results of operations have been included since the date of acquisition in the Statement of Operations.

 

On December 13, 2022, an investor entered into a Subscription Agreement whereby it purchased from OG Collection, Inc., a subsidiary of the Company (“OG”), 150,000 shares of common stock of OG for a purchase price of $750,000, and, in connection therewith OG, the Company, and the Investor entered into a Shareholder Agreement.

 

February 1, 2023, an investor entered into a Subscription Agreement whereby it purchased from OG Collection, Inc., a subsidiary of the Company (“OG”), 50,000 shares of common stock of OG for a purchase price of $250,000, and, in connection therewith OG, the Company, and the Investor entered into a Shareholder Agreement.

 

On May 30, 2023, the Company acquired an additional 15% equity interest in Dune, Inc. bringing our total ownership to 100%. Dune, Inc., has been consolidated due to the Company’s ownership of 50% voting control, and the results of operations have been included since the date of acquisition on October 3, 2021, in the Statements of Operations. 

 

On June 30, 2023, the Company acquired an additional 10% of the membership interests of Plant Camp, LLC, bringing our total ownership to 100%. Plant Camp, LLC has been consolidated due to the Company’s ownership of 50% voting control, and the results of operations have been included since the date of acquisition on June 4, 2021, in the Statements of Operations. 

 

On July 28, 2023, the Company acquired an additional 17.5% of the membership interests of Orbit Media, LLC., bringing our total membership interests to 74%. Orbit has been consolidated due to the Company’s ownership of 51% voting control, and the results of operations have been included since the date of acquisition in the Statement of Operations.

Note 1 – Organization and Operations

 

Creatd, Inc., formerly Jerrick Media Holdings, Inc. (“we,” “us,” the “Company,” or “Creatd”), is a technology company focused on providing economic opportunities for creators, which it accomplishes through its four main business pillars: Creatd Labs, Creatd Partners, Creatd Ventures, and Creatd Studios. Creatd’s flagship product, Vocal, delivers a robust long-form, digital publishing platform organized into highly engaged niche-communities capable of hosting all forms of rich media content. Through Creatd’s proprietary algorithm dynamics, Vocal enhances the visibility of content and maximizes viewership, providing advertisers access to target markets that most closely match their interests. 

 

The Company was originally incorporated under the laws of the State of Nevada on December 30, 1999 under the name LILM, Inc. The Company changed its name on December 3, 2013 to Great Plains Holdings, Inc. as part of its plan to diversify its business.

 

On February 5, 2016 (the “Closing Date”), GTPH, GPH Merger Sub, Inc., a Nevada corporation and wholly-owned subsidiary of GTPH (“Merger Sub”), and Jerrick Ventures, Inc., a privately-held Nevada corporation headquartered in New Jersey (“Jerrick”), entered into an Agreement and Plan of Merger (the “Merger”) pursuant to which the Merger Sub was merged with and into Jerrick, with Jerrick surviving as a wholly-owned subsidiary of GTPH (the “Merger”). GTPH acquired, pursuant to the Merger, all of the outstanding capital stock of Jerrick in exchange for issuing Jerrick’s shareholders (the “Jerrick Shareholders”), pro-rata, a total of 475,000 shares of GTPH’s common stock. In connection therewith, GTPH acquired 33,415 shares of Jerrick’s Series A Convertible Preferred Stock (the “Jerrick Series A Preferred”) and 8,064 shares of Series B Convertible Preferred Stock (the “Jerrick Series B Preferred”).

 

In connection with the Merger, on the Closing Date, GTPH and Kent Campbell entered into a Spin-Off Agreement (the “Spin-Off Agreement”), pursuant to which Mr. Campbell purchased from GTPH (i) all of GTPH’s interest in Ashland Holdings, LLC, a Florida limited liability company, and (ii) all of GTPH’s interest in Lil Marc, Inc., a Utah corporation, in exchange for the cancellation of 39,091 shares of GTPH’s Common Stock held by Mr. Campbell. In addition, Mr. Campbell assumed all debts, obligations and liabilities of GTPH, including any existing prior to the Merger, pursuant to the terms and conditions of the Spin-Off Agreement.

 

Upon closing of the Merger on February 5, 2016, the Company changed its business plan to that of Jerrick.

 

Effective February 28, 2016, GTPH entered into an Agreement and Plan of Merger (the “Statutory Merger Agreement”) with Jerrick, pursuant to which GTPH became the parent company of Jerrick Ventures, LLC, a wholly-owned operating subsidiary of Jerrick (the “Statutory Merger”) and GTPH changed its name to Jerrick Media Holdings, Inc. to better reflect its new business strategy.

 

On September 11, 2019, the Company acquired 100% of the membership interests of Seller’s Choice, LLC, a New Jersey limited liability company (“Seller’s Choice”), a digital e-commerce agency.

 

On September 9, 2020, the Company filed a certificate of amendment with the Secretary of State of the State of Nevada to change our name to “Creatd, Inc.”, which became effective on September 10, 2020. 

 

On June 4, 2021, the Company acquired 89% of the membership interests of Plant Camp, LLC, a Delaware limited liability company (“Plant Camp”), which the Company subsequently rebranded as Camp. Camp is a direct-to-consumer (DTC) food brand which creates healthy upgrades to classic comfort food favorites. The results of Plant Camp’s operations have been included since the date of acquisition in the Statements of Operations.

 

On July 20, 2021, the Company acquired 44% of the membership interests of WHE Agency, Inc. WHE Agency, Inc, is a talent management and public relations agency based in New York (“WHE”). WHE has been consolidated due to the Company’s ownership of 55% voting control, and the results of operations have been included since the date of acquisition in the Statements of Operations.

 

Between October 21, 2020, and August 16, 2021, the Company acquired 21% of the membership interests of Dune, Inc. Dune, Inc. is a direct-to-consumer brand focused on promoting wellness through its range of health-oriented beverages.

 

On October 3, 2021, the Company acquired an additional 29% of the membership interests of Dune, Inc., bringing our total membership interests to 50%. Dune, Inc., has been consolidated due to the Company’s ownership of 50% voting control, and the results of operations have been included since the date of acquisition in the Statements of Operations. 

 

On March 7, 2022, the Company acquired 100% of the membership interests of Denver Bodega, LLC, d/b/a Basis, a Colorado limited liability company (“Basis”). Basis is a direct-to-consumer functional beverage brand that makes high-electrolyte mixes meant to aid hydration. Denver Bodega, LLC has been consolidated due to the Company’s ownership of 100% voting control, and the results of operations have been included since the date of acquisition in the Statement of Operations.

 

On August 1, 2022, the Company acquired 51% of the membership interests of Orbit Media LLC, a New York limited liability company. Orbit is a app-based stock trading platform designed to empower a new generation of investors. Orbit has been consolidated due to the Company’s ownership of 51% voting control, and the results of operations have been included since the date of acquisition in the Statement of Operations.

 

On September 13, 2022, the Company acquired 100% of the membership interests of Brave Foods, LLC, a Maine limited liability company. Brave is a plant-based food company that provides convenient and healthy breakfast food products. Brave Foods, LLC has been consolidated due to the Company’s ownership of 100% voting control, and the results of operations have been included since the date of acquisition in the Statement of Operations.

 

On December 13, 2022, an investor entered into a Subscription Agreement whereby it purchased from OG Collection, Inc., a subsidiary of the Company (“OG”), 150,000 shares of common stock of OG for a purchase price of $750,000, and, in connection therewith OG, the Company, and the Investor entered into a Shareholder Agreement.

XML 19 R10.htm IDEA: XBRL DOCUMENT v3.23.3
Significant Accounting Policies and Practices
9 Months Ended 12 Months Ended
Sep. 30, 2023
Dec. 31, 2022
Significant Accounting Policies and Practices [Abstract]    
Significant Accounting Policies and Practices

Note 2 – Significant Accounting Policies and Practices

 

Management of the Company is responsible for the selection and use of appropriate accounting policies and the appropriateness of accounting policies and their application. Critical accounting policies and practices are those that are both most important to the portrayal of the Company’s financial condition and results and require management’s most difficult, subjective, or complex judgments, often as a result of the need to make estimates about the effects of matters that are inherently uncertain. The Company’s significant and critical accounting policies and practices are disclosed below as required by the accounting principles generally accepted in the United States of America. 

 

Basis of Presentation

 

The Company’s condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and following the requirements of the U.S. Securities and Exchange Commission (“SEC”) for interim reporting. As permitted under those rules, certain footnotes or other financial information that are normally required by U.S. GAAP can be condensed or omitted. These interim financial statements have been prepared on the same basis as the Company’s annual financial statements and, in the opinion of management, reflect all adjustments, consisting only of normal recurring adjustments, which are necessary for a fair statement of the Company’s financial information. These interim results are not necessarily indicative of the results to be expected for the year ending December 31, 2023, or any other interim period or for any other future year. These unaudited condensed consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements and the notes thereto for the year ended December 31, 2022, included in the Company’s 2022 Annual Report on Form 10-K filed with the SEC. The balance sheet as of December 31, 2022, has been derived from audited financial statements at that date but does not include all of the information required by U.S. GAAP for complete financial statements.

 

Use of Estimates and Critical Accounting Estimates and Assumptions

 

The preparation of Consolidated Financial Statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the dates of the financial statements and the reported amounts of revenues and expenses during the reporting periods.

 

These significant accounting estimates or assumptions bear the risk of change due to the fact that there are uncertainties attached to these estimates or assumptions, and certain estimates or assumptions are difficult to measure or value.

 

Management bases its estimates on historical experience and on various assumptions that are believed to be reasonable in relation to the financial statements taken as a whole under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources.

 

Management regularly evaluates the key factors and assumptions used to develop the estimates utilizing currently available information, changes in facts and circumstances, historical experience and reasonable assumptions. After such evaluations, if deemed appropriate, those estimates are adjusted accordingly. The Company uses estimates in accounting for, among other items, revenue recognition, allowance for doubtful accounts, stock-based compensation, income tax provisions, excess and obsolete inventory reserve, and impairment of intellectual property.

 

Actual results could differ from those estimates.

 

Principles of consolidation

 

The Company consolidates all majority-owned subsidiaries, if any, in which the parent’s power to control exists. All consolidated subsidiaries report based on a year ending of December 31.

 

As of September 30, 2023, the Company’s consolidated subsidiaries and/or entities are as follows:

 

Name of combined affiliate  State or other
jurisdiction of
incorporation
or organization
  Company
Ownership
Interest
 
Jerrick Ventures LLC  Delaware   100%
Abacus Tech Pty Ltd  Australia   100%
Creatd Ventures LLC  Delaware   100%
CEOBloc LLC  Delaware   100%
Dune Inc.  Delaware   100%
Vocal, Inc.  Nevada   100%
WHE Agency, Inc.  Delaware   95%
OG Collection, Inc.  Delaware   86%
Orbit Media LLC  New York   74%

 

As of September 30, 2023, Creatd Ventures, LLC (formerly Creatd Partners, LLC) is operating three DBAs for Brave Foods, Plant Camp, and Basis (formerly Denver Bodega, LLC).

 

All other previously consolidated subsidiaries have been dissolved.

 

All inter-company balances and transactions have been eliminated.

 

Fair Value of Financial Instruments

 

The fair value measurement disclosures are grouped into three levels based on valuation factors:

 

  Level 1 – quoted prices in active markets for identical investments

 

  Level 2 – other significant observable inputs (including quoted prices for similar investments and market corroborated inputs)

 

  Level 3 – significant unobservable inputs (including our own assumptions in determining the fair value of investments)

 

The Company’s Level 1 assets/liabilities include cash, accounts receivable, marketable trading securities, accounts payable, marketable trading securities, prepaid and other current assets, line of credit and due to related parties. Management believes the estimated fair value of these accounts at September 30, 2023 approximate their carrying value as reflected in the balance sheets due to the short-term nature of these instruments or the use of market interest rates for debt instruments.

 

The Company’s Level 2 assets/liabilities include certain of the Company’s notes payable. Their carrying value approximates their fair values based upon a comparison of the interest rate and terms of such debt given the level of risk to the rates and terms of similar debt currently available to the Company in the marketplace.

 

The Company’s Level 3 assets/liabilities include derivative liabilities. Inputs to determine fair value are generally unobservable and typically reflect management’s estimates of assumptions that market participants would use in pricing the asset or liability. The fair values are therefore determined using model-based techniques, including option pricing models and discounted cash flow models. Unobservable inputs used in the models are significant to the fair values of the assets and liabilities.

 

The following tables provide a summary of the relevant liabilities that are measured at fair value on a recurring basis:

 

Fair Value Measurements as of

September 30, 2023

 

   Total   Quoted
Prices
in Active
Markets for
Identical
Assets or
Liabilities
(Level 1)
   Quoted
Prices
for Similar
Assets or
Liabilities in
Active
Markets
(Level 2)
   Significant
Unobservable
Inputs
(Level 3)
 
Liabilities:                
Derivative liabilities  $51,535   $
        -
   $
           -
   $51,535 
Total Liabilities  $51,535   $
-
   $
-
   $51,535 

 

Cash Equivalents

 

The Company considers all highly liquid investments with a maturity of three months or less when purchased to be cash equivalents.

 

At times, cash balances may exceed the Federal Deposit Insurance Corporation (“FDIC”) or Financial Claims Scheme (“FCS”) insurable limits. The Company has never experienced any losses related to these balances. The uninsured cash balance as of September 30, 2023, was $0. The Company does not believe it is exposed to significant credit risk on cash and cash equivalents.

 

Concentration of Credit Risk and Other Risks and Uncertainties

 

The Company provides credit in the normal course of business. The Company maintains allowances for credit losses on factors surrounding the credit risk of specific customers, historical trends, and other information.

 

The Company operates in Australia and holds total assets of $138,484. It is reasonably possible that operations located outside an entity’s home country will be disrupted in the near term.

 

Property and Equipment

 

Property and equipment are recorded at cost. Expenditures for major additions and betterments are capitalized. Maintenance and repairs are charged to operations as incurred. Depreciation is computed by the straight-line method (after taking into account their respective estimated residual values) over the estimated useful lives of the respective assets as follows:

 

  

Estimated

Useful Life

(Years)

 
     
Computer equipment and software   3 
Furniture and fixtures   5 
Leasehold Improvements   3 

 

Upon sale or retirement of property and equipment, the related cost and accumulated depreciation are removed from the accounts and any gain or loss is reflected in the consolidated statements of operations.

 

Long-lived Assets Including Acquired Intangible Assets

 

We evaluate the recoverability of property and equipment, acquired finite-lived intangible assets and, purchased infinite life digital assets for possible impairment whenever events or circumstances indicate that the carrying amount of such assets may not be recoverable. The evaluation is performed at the lowest level for which identifiable cash flows are largely independent of the cash flows of other assets and liabilities. Recoverability of these assets is measured by a comparison of the carrying amounts to the future undiscounted cash flows the assets are expected to generate from the use and eventual disposition. Digital assets accounted for as intangible assets are subject to impairment losses if the fair value of digital assets decreases other than temporarily below the carrying value. The fair value is measured using the quoted price of the crypto asset at the time its fair value is being measured. If such review indicates that the carrying amount of property and equipment and intangible assets is not recoverable, the carrying amount of such assets is reduced to fair value. During the three and nine months ended September 30, 2023, the Company recorded an impairment charge of $0 for intangible assets.

 

Acquired finite-lived intangible assets are amortized on a straight-line basis over the estimated useful lives of the assets. We routinely review the remaining estimated useful lives of property and equipment and finite-lived intangible assets. If we change the estimated useful life assumption for any asset, the remaining unamortized balance is amortized or depreciated over the revised estimated useful life. The remaining weighted average life of the intangible assets is 8.51 years.

 

Scheduled amortization over the next five years are as follows:

 

Twelve months ending September 30,

 

2024  $32,097 
2025   31,528 
2026   20,961 
2027   20,961 
2028   20,961 
Thereafter   56,721 
Total Intangible Assets  $183,229 

 

Amortization expense was $46,855 and $94,130 for the nine months ended September 30, 2023 and 2022, respectively.

 

Goodwill

 

Goodwill is not amortized but is subject to periodic testing for impairment in accordance with ASC Topic 350 “Intangibles – Goodwill and Other – Testing Indefinite-Lived Intangible Assets for Impairment” (“ASC Topic 350”). The Company tests goodwill for impairment on an annual basis as of the last day of the Company’s fiscal December each year or more frequently if events occur or circumstances change indicating that the fair value of the goodwill may be below its carrying amount. The Company uses an income-based approach to determine the fair value of the reporting units. This approach uses a discounted cash flow methodology and the ability of our reporting units to generate cash flows as measures of fair value of our reporting units.

 

During the year ended December 31, 2022, the Company completed its annual impairment tests of goodwill. The Company performed the qualitative assessment as permitted by ASC 350-20 and determined for one of its reporting units that the fair value of that reporting unit was more likely than not greater than its carrying value, including Goodwill. However, based on this qualitative assessment, the Company determined that the carrying value of the Denver Bodega, Dune, Plant Camp, and WHE Agency reporting units was more likely than not greater than their carrying value, including Goodwill. Based on the completion of the annual impairment tests, the Company recorded an impairment charge of $1,433,815 for goodwill for the year ended December 31, 2022.

 

During the nine months ended September 30, 2023, the Company did not acquire any additional goodwill or recognize any additional impairment of goodwill.

 

The following table sets forth a summary of the changes in goodwill for the nine months ended September 30, 2023

 

  

For the Nine
Months Ended
September 30,
2023

 
   Total 
As of January 1, 2023    $46,460 
Goodwill acquired in a business combination   
-
 
Impairment of goodwill   
-
 
As of September 30, 2023   46,460 

 

Commitments and Contingencies

 

The Company follows subtopic 450-20 of the FASB ASC to report accounting for contingencies. Certain conditions may exist as of the date the consolidated financial statements are issued, which may result in a loss to the Company, but which will only be resolved when one or more future events occur or fail to occur. The Company assesses such contingent liabilities, and such assessment inherently involves an exercise of judgment. In assessing loss contingencies related to legal proceedings that are pending against the Company or un-asserted claims that may result in such proceedings, the Company evaluates the perceived merits of any legal proceedings or un-asserted claims as well as the perceived merits of the amount of relief sought or expected to be sought therein.

 

If the assessment of a contingency indicates that it is probable that a material loss has been incurred and the amount of the liability can be estimated, then the estimated liability would be accrued in the Company’s consolidated financial statements. If the assessment indicates that a potential material loss contingency is not probable but is reasonably possible, or is probable but cannot be estimated, then the nature of the contingent liability, and an estimate of the range of possible losses, if determinable and material, would be disclosed.

 

Loss contingencies considered remote are generally not disclosed unless they involve guarantees, in which case the guarantees would be disclosed.

 

Foreign Currency

 

Foreign currency denominated assets and liabilities are translated into U.S. dollars using the exchange rates in effect at our Consolidated Balance Sheet dates. Results of operations and cash flows are translated using the average exchange rates throughout the periods. The effect of exchange rate fluctuations on the translation of assets and liabilities is included as a component of stockholders’ equity in accumulated other comprehensive income. Gains and losses from foreign currency transactions, which are included in operating expenses, have not been significant in any period presented. 

 

Derivative Liability

 

The Company evaluates its debt and equity issuances to determine if those contracts or embedded components of those contracts qualify as derivatives to be separately accounted for in accordance with paragraph 815-10-05-4 and Section 815-40-25 of the FASB Accounting Standards Codification. The result of this accounting treatment is that the fair value of the embedded derivative is marked-to-market each balance sheet date and recorded as either an asset or a liability. In the event that the fair value is recorded as a liability, the change in fair value is recorded in the consolidated statement of operations as other income or expense. Upon conversion, exercise or cancellation of a derivative instrument, the instrument is marked to fair value at the date of conversion, exercise or cancellation and then the related fair value is reclassified to equity. 

 

In circumstances where the embedded conversion option in a convertible instrument is required to be bifurcated and there are also other embedded derivative instruments in the convertible instrument that are required to be bifurcated, the bifurcated derivative instruments are accounted for as a single, compound derivative instrument. 

 

The classification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is re-assessed at the end of each reporting period. Equity instruments that are initially classified as equity that become subject to reclassification are reclassified to liability at the fair value of the instrument on the reclassification date. Derivative instrument liabilities will be classified in the balance sheet as current or non-current based on whether or not net-cash settlement of the derivative instrument is expected within 12 months of the balance sheet date. 

 

The Company adopted Section 815-40-15 of the FASB Accounting Standards Codification (“Section 815-40-15”) to determine whether an instrument (or an embedded feature) is indexed to the Company’s own stock. Section 815-40-15 provides that an entity should use a two-step approach to evaluate whether an equity-linked financial instrument (or embedded feature) is indexed to its own stock, including evaluating the instrument’s contingent exercise and settlement provisions.

 

The Company utilizes a binomial option model for convertible notes that have an option to convert at a variable number of shares to compute the fair value of the derivative and to mark to market the fair value of the derivative at each balance sheet date. The inputs utilized in the application of the binomial model included a stock price on valuation date, an expected term of each debenture remaining from the valuation date to maturity, an estimated volatility, and a risk-free rate. The Company records the change in the fair value of the derivative as other income or expense in the consolidated statements of operations.

 

Shipping and Handling Costs

 

The Company classifies freight billed to customers as sales revenue and the related freight costs as cost of revenue.

 

Revenue Recognition   

 

Under Topic 606, revenue is recognized when control of the promised goods or services is transferred to our customers, in an amount that reflects the consideration we expect to be entitled to in exchange for those goods or services.

 

We determine revenue recognition through the following steps:

 

  identification of the contract, or contracts, with a customer;

 

  identification of the performance obligations in the contract;

 

  determination of the transaction price. The transaction price for any given subscriber could decrease based on any payments made to that subscriber. A subscriber may be eligible for payment through one or more of the monetization features offered to Vocal creators, including earnings through reads (on a cost per mile basis) and cash prizes offered to Challenge winners;

 

  allocation of the transaction price to the performance obligations in the contract; and

 

  recognition of revenue when, or as, we satisfy a performance obligation.

  

Revenue disaggregated by revenue source for the three and nine months ended September 30, 2023 and 2022 consists of the following:

 

   Three Months Ended   Nine Months Ended 
   September 30,   September 30, 
   2023   2022   2023   2022 
Agency (Managed Services, Branded Content, & Talent Management Services)  $155,329   $442,867   $594,667   $1,613,924 
Platform (Creator Subscriptions)   243,397    230,212    852,969    1,138,812 
Ecommerce   39,014    347,944    646,745    1,237,634 
Affiliate Sales   115    1,828    28,983    7,120 
                     
   $437,855   $1,022,851   $2,123,364   $3,997,490 

 

The Company utilizes the output method to measures the results achieved and value transferred to a customer over time. Timing of revenue recognition for the three and Nine Months ended September 30, 2023 and 2022 consists of the following:

 

   Three Months Ended   Nine Months Ended 
   September 30,   September 30, 
   2023   2022   2023   2022 
Products and services transferred over time  $398,726   $673,079   $1,447,636   $2,752,736 
Products transferred at a point in time   39,129    349,772    675,728    1,244,754 
   $437,855   $1,022,851   $2,123,364   $3,997,490 

 

Agency Revenue

 

Managed Services

 

The Company provides Studio/Agency Service offerings to business-to-business (B2B) and business-to-consumer (B2C) product and service brands which encompasses a full range of digital marketing and e-commerce solutions. The Company’s services include the setup and ongoing management of clients’ websites, Amazon and Shopify storefronts and listings, social media pages, search engine marketing, and other various tools and sales channels utilized by e-commerce sellers for sales and growth optimization. Contracts are broken into three categories: Partners, Monthly Services, and Projects. Contract amounts for Partner and Monthly Services clients range from approximately $500-$7,500 per month while Project amounts vary depending on the scope of work. Partner and Monthly clients are billed monthly for the work completed within that month. Partner Clients may or may not have an additional billing component referred to as Sales Performance Fee, which is a fee based upon a previously agreed upon percentage point of the client’s total sales for the month. Some Partners may also have projects within their contracts that get billed and recognized as agreed upon project milestones are achieved. Revenue is recognized over time as service obligations and milestones in the contract are met.

 

Branded Content

 

Branded content represents the revenue recognized from the Company’s obligation to create and publish branded articles and/or branded challenges for clients on the Vocal platform and promote said stories, tracking engagement for the client. In the case of branded articles, the performance obligation is satisfied when the Company successfully publishes the articles on its platform and meets any required promotional milestones as per the contract. In the case of branded challenges, the performance obligation is satisfied when the Company successfully closes the challenge and winners have been announced. The Company utilizes the completed contract method when revenue is recognized over time as the services are performed and any required milestones are met. Certain contracts contain separate milestones whereas the Company separates its performance obligations and utilizes the stand-alone selling price method and residual method to determine the estimate of the allocation of the transaction price.  

 

Below are the significant components of a typical agreement pertaining to branded content revenue:

 

  The Company collects fixed fees ranging from $5,000 to $60,000, with branded challenges ranging from $10,000 to $25,000 and branded articles ranging from $2,500 to $10,000 per article.
     
  Branded articles are created and published, and challenges are completed, within three months of the signed agreement, or as previously negotiated with the client.

 

  Branded articles and challenges are promoted per the contract and engagement reports are provided to the client.
     
  Most contracts include provisions for clients to acquire content rights at the end of the campaign for a flat fee. 

 

Talent Management Services

 

Talent Management represents the revenue recognized by WHE Agency, Inc. (“WHE”) from the Company’s obligation to manage and oversee influencer-led campaigns from the contract negotiation stage through content creation and publication. WHE acts in an agent capacity for influencers and collects a management fee of approximately 20% of the value of an influencer’s contract with a brand. Revenue is recognized net of the 80% of the contract that is collected by the influencer and is recognized when performance obligations of the contract are met. Performance obligations are complete when milestones and deliverables of contracts are delivered to the client. 

 

Below are the significant components of a typical agreement pertaining to talent management revenue:

 

  Total gross contracts range from $500-$100,000.

 

  The Company collects fixed fees in the amount of 20 to 25% of the gross contract amount, ranging from $100 to $25,000 in net revenue per contract.

 

  The campaign is created and made live by the influencer within the timeframe specified in the contract.

 

  Campaigns are promoted per the contract and the customer is provided a link to the live deliverables on the influencer’s social media channels.

 

  Most billing for contracts occur 100% at execution of the performance obligation. Net payment terms vary by client.

 

Platform Revenue

 

Creator Subscriptions

 

Vocal+ is a premium subscription offering for Vocal creators. In addition to joining for free, Vocal creators now have the option to sign up for a Vocal+ membership for either $9.99 monthly or $99 annually, though these amounts are subject to promotional discounts and free trials. Vocal+ subscribers receive access to value-added features such as increased rate of cost per mille (thousand) (“CPM”) monetization, a decreased minimum withdrawal threshold, a discount on platform processing fees, member badges for their profiles, access to exclusive Vocal+ Challenges, and early access to new Vocal features. Subscription revenues stem from both monthly and annual subscriptions, the latter of which is amortized over a twelve-month period. Any customer payments received are recognized over the subscription period, with any payments received in advance being deferred until they are earned. 

 

The transaction price for any given subscriber could decrease based on any payments made to that subscriber. A subscriber may be eligible for payment through one or more of the monetization features offered to Vocal creators, including earnings through reads (on a cost per mille basis) and cash prizes offered to Challenge winners. Potential revenue offset is calculated by reviewing a subscriber’s earnings in conjunction with payments made by the subscriber on a monthly and/or annual basis. 

 

Affiliate Sales Revenue

 

Affiliate sales represents the commission the Company receives from views or sales of its multimedia assets. Affiliate revenue is earned on a “click through” basis, upon visitors viewing or purchasing the relevant video, book, or other media asset and completing a specific conversion. The revenue is recognized upon receipt as reliable estimates could not be made. 

 

E-Commerce Revenue

 

The Company’s e-commerce businesses are housed under Creatd Ventures, and currently consists of four majority-owned e-commerce companies, Camp (previously Plant Camp), Dune Glow Remedy (“Dune”), Basis, and Brave. The Company generates revenue through the sale of Camp, Dune, Basis, and Brave’s consumer products through its e-commerce distribution channels. The Company satisfies its performance obligation upon shipment of product to its customers and recognizes shipping and handling costs as a fulfillment cost. Customers have 30 days from receipt of an item to return unopened, unused, or damaged items for a full refund for Camp, Dune, and Basis, and 7 days from receipt of purchase for Brave. All returns are processed within the relevant recording period and accounted for as a reduction in revenue. The Company runs discounts from time to time to promote sales, improve market penetration, and increase customer retention. Any discounts are run as coupon codes applied at the time of transaction and accounted for as a reduction in gross revenue. The Company assesses variable consideration using the most likely amount method.

 

Deferred Revenue

 

Deferred revenue consists of billings and payments from clients in advance of revenue recognition. The Company has two types of deferred revenue, subscription revenue whereas the revenue is recognized over the subscription period and contract liabilities where the performance obligation was not satisfied. The Company will recognize the deferred revenue within the next twelve months. As of September 30, 2023, the Company had deferred revenue of $342,609.

 

Accounts Receivable and Allowances

 

Accounts receivable are recorded and carried when the Company has performed the work in accordance with managed services, project, partner, consulting and branded content agreements. For example, we bill a managed service client monthly when we have updated their Amazon store, modified SEO, or completed the other services listed in the agreement. For projects and branded content, we will bill the client and record the receivable once milestones are reached that are set in the agreement. We make estimates for the allowance for doubtful accounts and allowance for unbilled receivables based upon our assessment of various factors, including historical experience, the age of the accounts receivable balances, credit quality of our customers, current economic conditions, and other factors that may affect our ability to collect from customers. During the nine months ended September 30, 2023, the Company recorded $25,198 for bad debt expense. As of September 30, 2023, the Company has an allowance for doubtful accounts of $0.

 

Inventory

 

Inventories are stated at the lower of cost (first-in, first-out basis) or net realizable value. Inventories are periodically evaluated to identify obsolete or otherwise impaired products and are written off when management determines usage is not probable. The Company estimates the balance of excess and obsolete inventory by analyzing inventory by age using last used and original purchase date and existing sales pipeline for which the inventory could be used. As of September 30, 2023, the Company had inventory on hand valued at $112,398 after a reserve for obsolescence of $275,596.

 

Stock-Based Compensation

 

The Company recognizes compensation expense for all equity–based payments granted in accordance with Accounting Standards Codification (“ASC”) 718 “Compensation – Stock Compensation”. Under fair value recognition provisions, the Company recognizes equity–based compensation over the requisite service period of the award. The company has a relatively low forfeiture rate of stock-based compensation and forfeitures are recognized as they occur.

 

Restricted stock awards are granted at the discretion of the Company. These awards are restricted as to the transfer of ownership and generally vest over the requisite service periods.

 

The fair value of an option award is estimated on the date of grant using the Black–Scholes option valuation model. The Black–Scholes option valuation model requires the development of assumptions that are inputs into the model. These assumptions are the value of the underlying share, the expected stock volatility, the risk–free interest rate, the expected life of the option, the dividend yield on the underlying stock and forfeitures are recognized as they occur. Expected volatility is derived from the Company’s historical data over the expected option life and other appropriate factors. Risk–free interest rates are calculated based on continuously compounded risk–free rates for the appropriate term. The dividend yield is assumed to be zero as the Company has never paid or declared any cash dividends on its Common stock and does not intend to pay dividends on its Common stock in the foreseeable future. Forfeitures are recognized as they occur.

 

Determining the appropriate fair value model and calculating the fair value of equity–based payment awards requires the input of the subjective assumptions described above. The assumptions used in calculating the fair value of equity–based payment awards represent management’s best estimates, which involve inherent uncertainties and the application of management’s judgment. As a result, if factors change and the Company uses different assumptions, our equity–based compensation could be materially different in the future. The Company issues awards of equity instruments, such as stock options and restricted stock units, to employees and certain non-employee directors. Compensation expense related to these awards is based on the fair value of the underlying stock on the award date and is amortized over the service period, defined as the vesting period. The vesting period is generally one to three years. A Black-Scholes model is utilized to estimate the fair value of stock options, while the market price of the Company’s common stock at the date of grant is used for restricted stock units. Compensation expense is reduced for actual forfeitures as they occur.

 

Loss Per Share

 

Basic net loss per common share is computed by dividing net loss attributable to common stockholders by the weighted-average number of common shares outstanding during the period. Diluted net loss per common share is determined using the weighted-average number of common shares outstanding during the period, adjusted for the dilutive effect of common stock equivalents. For the nine months ended September 30, 2023, the weighted-average number of common shares outstanding excludes common stock equivalents because their inclusion would be anti-dilutive.

 

The Company had the following common stock equivalents at September 30, 2023 and 2022:

 

   September 30, 
   2023   2022 
Series E preferred   109,223    121,359 
Options   72,408,267    4,408,267 
Warrants   296,122,794    20,429,630 
Convertible notes   103,727,930    32,215,486 
Totals   472,368,214    57,174,742 

 

Recently Adopted Accounting Guidance

 

In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments – Credit Losses (Topic 326), Measurement of Credit Losses on Financial Instruments (“ASU-2016-13”). ASU 2016-13 affects loans, debt securities, trade receivables, and any other financial assets that have the contractual right to receive cash. The ASU requires an entity to recognize expected credit losses rather than incurred losses for financial assets. On October 16, 2019, FASB approved a final ASU delaying the effective date of ASU 2016-13 for small reporting companies to interim and annual periods beginning after December 15, 2022. The adoption did not materially impact on the Company’s consolidated financial statements.

 

In October 2021, the FASB issued ASU No. 2021-08, Business Combinations — Accounting for Contract Assets and Contract Liabilities from Contracts with Customers (Topic 805), which aims to improve the accounting for acquired revenue contracts with customers in a business combination by addressing diversity in recognition and payment terms that effect subsequent revenue recognition. ASU 2021-08 is effective for the fiscal year beginning after December 15, 2022, including interim periods within that fiscal year. The adoption did not have a material impact on the Company’s consolidated financial statements.

Note 2 – Significant Accounting Policies and Practices

 

Management of the Company is responsible for the selection and use of appropriate accounting policies and the appropriateness of accounting policies and their application. Critical accounting policies and practices are those that are both most important to the portrayal of the Company’s financial condition and results and require management’s most difficult, subjective, or complex judgments, often as a result of the need to make estimates about the effects of matters that are inherently uncertain. The Company’s significant and critical accounting policies and practices are disclosed below as required by the accounting principles generally accepted in the United States of America. 

  

Use of Estimates and Critical Accounting Estimates and Assumptions

 

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the dates of the financial statements and the reported amounts of revenues and expenses during the reporting periods.

  

These significant accounting estimates or assumptions bear the risk of change due to the fact that there are uncertainties attached to these estimates or assumptions, and certain estimates or assumptions are difficult to measure or value.

 

Management bases its estimates on historical experience and on various assumptions that are believed to be reasonable in relation to the financial statements taken as a whole under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources.

 

Management regularly evaluates the key factors and assumptions used to develop the estimates utilizing currently available information, changes in facts and circumstances, historical experience and reasonable assumptions. After such evaluations, if deemed appropriate, those estimates are adjusted accordingly. The Company uses estimates in accounting for, among other items, revenue recognition, allowance for doubtful accounts, stock-based compensation, income tax provisions, excess and obsolete inventory reserve, and impairment of intellectual property.

 

Actual results could differ from those estimates.

 

Principles of consolidation

 

The Company consolidates all majority-owned subsidiaries, if any, in which the parent’s power to control exists.

 

As of December 31, 2022, the Company’s consolidated subsidiaries and/or entities are as follows:

 

Name of combined affiliate  State or other
jurisdiction of
incorporation
or organization
  Company
Ownership
Interest
 
Jerrick Ventures LLC  Delaware   100%
Abacus Tech Pty Ltd  Australia   100%
Creatd Ventures LLC  Delaware   100%
Dune Inc.  Delaware   50%
OG Collection, Inc.  Delaware   89%
Orbit Media LLC  New York   51%
WHE Agency, Inc.  Delaware   44%

 

As of December 31, 2022, Creatd Ventures, LLC (formerly Creatd Partners, LLC) is operating three DBAs for Brave Foods, Plant Camp, and Basis (formerly Denver Bodega, LLC).

 

All other previously consolidated subsidiaries have been dissolved.

 

All inter-company balances and transactions have been eliminated. The consolidated financial statements include Denver Bodega, LLC activity since March 7, 2022, Orbit Media LLC activity since August 1, 2022, and Brave Foods, LLC activity since September 13, 2022.

 

Variable Interest Entities

 

Management performs an ongoing assessment of its noncontrolling interests from investments in unrelated entities to determine if those entities are variable interest entities (VIEs), and if so, whether the Company is the primary beneficiary. If an entity in such a transaction, by design, meets the definition of a VIE and the Company determines that it, or a consolidated subsidiary is the primary beneficiary, the Company will include the VIE in its consolidated financial statements. If such an entity is deemed to not be consolidated, the Company records only its investment in equity securities as a marketable security or investment under the equity method, as applicable.

  

Fair Value of Financial Instruments

 

The fair value measurement disclosures are grouped into three levels based on valuation factors:

 

  Level 1 – quoted prices in active markets for identical investments

 

  Level 2 – other significant observable inputs (including quoted prices for similar investments and market corroborated inputs)

 

  Level 3 – significant unobservable inputs (including our own assumptions in determining the fair value of investments)

  

The Company’s Level 1 assets/liabilities include cash, accounts receivable, marketable trading securities, accounts payable, marketable trading securities, prepaid and other current assets, line of credit and due to related parties. Management believes the estimated fair value of these accounts at December 31, 2022 approximate their carrying value as reflected in the balance sheets due to the short-term nature of these instruments or the use of market interest rates for debt instruments.

 

The Company’s Level 2 assets/liabilities include certain of the Company’s notes payable. Their carrying value approximates their fair values based upon a comparison of the interest rate and terms of such debt given the level of risk to the rates and terms of similar debt currently available to the Company in the marketplace.

 

The Company’s Level 3 assets/liabilities include goodwill, intangible assets, equity investments at cost, and derivative liabilities. Inputs to determine fair value are generally unobservable and typically reflect management’s estimates of assumptions that market participants would use in pricing the asset or liability. The fair values are therefore determined using model-based techniques, including option pricing models and discounted cash flow models. Unobservable inputs used in the models are significant to the fair values of the assets and liabilities. 

 

The following tables provide a summary of the relevant assets that are measured at fair value on a recurring basis:

 

Fair Value Measurements as of

December 31, 2021

 

    Total     Quoted
Prices
in Active
Markets for
Identical
Assets or
Liabilities
(Level 1)
    Quoted
Prices
for Similar
Assets or
Liabilities in
Active
Markets
(Level 2)
    Significant
Unobservable
Inputs
(Level 3)
 
Assets:                        
Marketable securities - debt securities   $         -     $          -     $         -     $            -  
Total assets   $ -     $ -     $ -     $ -  
                                 
Liabilities:                                
Derivative liabilities   $ -     $ -     $ -     $ -  
Total Liabilities     -     $ -     $ -     $ -  

 

Fair Value Measurements as of

December 31, 2022

 

    Total     Quoted
Prices in
Active
Markets for
Identical
Assets or
Liabilities
(Level 1)  
    Quoted
Prices for
Similar
Assets or
Liabilities
in Active Markets
(Level 2)  
    Significant
Unobservable
Inputs
(Level 3)  
 
Assets:                                
Marketable securities - equity securities   $           -     $           -     $           -     $           -  
Total assets   $ -     $ -     $ -     $ -  

 

Our marketable equity securities are publicly traded stocks measured at fair value using quoted prices for identical assets in active markets and classified as Level 1 within the fair value hierarchy. Marketable equity securities as of December 31, 2022 and 2021 are $0.

 

The change in net realized depreciation on equity trading securities that have been included in other expenses for the year ended December 31, 2022 and 2021 was $11,742 and $0, respectively. 

 

The following table sets forth a summary of the changes in marketable securities - available-for-sale debt securities that are measured at fair value on a recurring basis:

 

    For the
years ended
December 31,
2022 and
2021
 
    Total  
As of January 1, 2021   $ 62,733  
Purchase of marketable securities     -  
Interest due at maturity     -  
Other than temporary impairment     (62,733 )
Conversion of marketable securities     -  
December 31, 2021 and 2022   $ -  

 

The following are the changes in the derivative liabilities during the years ended December 31, 2022 and 2021.

 

   Years Ended
December 31, 2022 and 2021
 
   Level 1   Level 2   Level 3 
Derivative liabilities as January 1, 2021  $
      -
   $
     -
   $42,231 
Addition   
-
    
-
    417,241 
Extinguishment   
-
    
-
    (431,458)
Conversion to Note payable - related party   
-
    
-
    (1,124,301)
Changes in fair value   
-
    
-
    1,096,287 
Derivative liabilities as December 31, 2021   
-
    
-
    
-
 
Addition   
-
    
-
    100,532 
Changes in fair value   
-
    
-
    (3,729)
Extinguishment   
-
    
-
    (96,803)
Derivative liabilities as December 31, 2022  $
-
   $
-
   $
-
 

 

The following tables provide a summary of the relevant assets that are measured at fair value on a non-recurring basis:

 

Fair Value Measurements as of

December 31, 2021

 

   Total   Quoted
Prices in
Active
Markets for
Identical
Assets or
Liabilities
(Level 1)
   Quoted
Prices for
Similar
Assets or
Liabilities
in Active Markets
(Level 2)
   Significant
Unobservable
Inputs
(Level 3)
 
Assets:                
Equity investments, at cost  $50,000   $
      -
   $
       -
   $50,000 
Intangible assets   2,432,841    
-
    
-
    2,432,841 
Goodwill   1,374,835    
-
    
-
    1,374,835 
Total assets  $3,857,676   $
-
   $
-
   $3,857,676 

 

Fair Value Measurements as of

December 31, 2022

 

   Total   Quoted
Prices in
Active
Markets for
Identical
Assets or
Liabilities
(Level 1)
   Quoted
Prices for
Similar
Assets or
Liabilities
in Active Markets
(Level 2)
   Significant
Unobservable
Inputs
(Level 3)
 
Assets:                    
Equity investments, at cost  $
-
   $
        -
   $
       -
   $
-
 
Intangible assets   230,084    
-
    
-
    230,084 
Goodwill   46,460    
-
    
-
    46,460 
Total assets  $276,544   $
-
   $
-
   $276,544 

 

Cash Equivalents

 

The Company considers all highly liquid investments with a maturity of three months or less when purchased to be cash equivalents.

 

At times, cash balances may exceed the Federal Deposit Insurance Corporation (“FDIC”) or Financial Claims Scheme (“FCS”) insurable limits. The Company has never experienced any losses related to these balances. The uninsured cash balance as of December 31, 2022, was $308,474. The Company does not believe it is exposed to significant credit risk on cash and cash equivalents.

 

Concentration of Credit Risk and Other Risks and Uncertainties

 

The Company provides credit in the normal course of business. The Company maintains allowances for credit losses on factors surrounding the credit risk of specific customers, historical trends, and other information.

 

The Company operates in Australia and holds total assets of $700,268. It is reasonably possible that operations located outside an entity’s home country will be disrupted in the near term.

 

Property and Equipment

 

Property and equipment are recorded at cost. Expenditures for major additions and betterments are capitalized. Maintenance and repairs are charged to operations as incurred. Depreciation is computed by the straight-line method (after taking into account their respective estimated residual values) over the estimated useful lives of the respective assets as follows:

 

   Estimated
Useful Life
(Years)
 
     
Computer equipment and software  3 
Furniture and fixtures  5 
Leasehold Improvements  3 

 

Upon sale or retirement of property and equipment, the related cost and accumulated depreciation are removed from the accounts and any gain or loss is reflected in the consolidated statements of operations.

 

Long-lived Assets Including Acquired Intangible Assets

 

We evaluate the recoverability of property and equipment, acquired finite-lived intangible assets and, purchased infinite life digital assets for possible impairment whenever events or circumstances indicate that the carrying amount of such assets may not be recoverable. The evaluation is performed at the lowest level for which identifiable cash flows are largely independent of the cash flows of other assets and liabilities. Recoverability of these assets is measured by a comparison of the carrying amounts to the future undiscounted cash flows the assets are expected to generate from the use and eventual disposition. Digital assets accounted for as intangible assets are subject to impairment losses if the fair value of digital assets decreases other than temporarily below the carrying value. The fair value is measured using the quoted price of the crypto asset at the time its fair value is being measured. If such review indicates that the carrying amount of property and equipment and intangible assets is not recoverable, the carrying amount of such assets is reduced to fair value. During the year ended December 31, 2022, the Company recorded an impairment charge of $2,043,111 for intangible assets. During the year ended December 31, 2021, the Company recorded an impairment charge of $688,127 for intangible assets.

 

Acquired finite-lived intangible assets are amortized on a straight-line basis over the estimated useful lives of the assets. We routinely review the remaining estimated useful lives of property and equipment and finite-lived intangible assets. If we change the estimated useful life assumption for any asset, the remaining unamortized balance is amortized or depreciated over the revised estimated useful life. The remaining weighted average life of the intangible assets is 8.06 years.

 

Scheduled amortization over the next five years are as follows:

 

Twelve months ending December 31,

 

2023  $32,097 
2024   32,098 
2025   28,863 
2026   18,966 
2027   18,964 
Thereafter   76,313 
Total   207,301 
      
Intangible assets not subject to amortization   22,783 
Total Intangible Assets  $230,084 

  

Amortization expense was $483,484 and $348,186 for the year ended December 31, 2022 and 2021, respectively.

 

Goodwill

 

Goodwill is not amortized but is subject to periodic testing for impairment in accordance with ASC Topic 350 “Intangibles – Goodwill and Other – Testing Indefinite-Lived Intangible Assets for Impairment” (“ASC Topic 350”). The Company tests goodwill for impairment on an annual basis as of the last day of the Company’s fiscal December each year or more frequently if events occur or circumstances change indicating that the fair value of the goodwill may be below its carrying amount. The Company uses an income-based approach to determine the fair value of the reporting units. This approach uses a discounted cash flow methodology and the ability of our reporting units to generate cash flows as measures of fair value of our reporting units.

  

During the year ended December 31, 2022 and 2021, the Company completed its annual impairment tests of goodwill. The Company performed the qualitative assessment as permitted by ASC 350-20 and determined for one of its reporting units that the fair value of that reporting unit was more likely than not greater than its carrying value, including Goodwill. However, based on this qualitative assessment, the Company determined that the carrying value of the Denver Bodega, Dune, Plant Camp and, WHE Agency reporting units was more likely than not greater than their carrying value, including Goodwill. Based on the completion of the annual impairment tests, the Company recorded an impairment charge of $1,433,815 and $1,035,795 for goodwill for the years ended December 31 2022 and 2021, respectively.

 

The following table sets forth a summary of the changes in goodwill for the years ended December 31, 2021 and 2022.

 

   For the
years ended
December 31,
2021 and
2022
 
   Total 
As of January 1, 2021    $1,035,795 
Goodwill acquired in a business combination   1,374,835 
Impairment of goodwill   (1,035,795)
As of December 31, 2021   1,374,835 
Goodwill acquired in business combinations   105,440 
Impairment of goodwill   (1,433,815)
As of December 31, 2022   46,460 

 

Investments

 

Marketable securities that are bought and held principally for the purpose of selling them in the near term are classified as trading securities and are reported at fair value, with unrealized gains and losses recognized in earnings. Debt securities not classified as held-to-maturity or as trading are classified as available-for-sale, and are carried at fair market value, with the unrealized gains and losses, net of tax, included in the determination of comprehensive income and reported in stockholders’ equity.

 

The Company accounts for its investments in available-for-sale debt securities, in accordance with sub-topic 320-10 of the FASB ASC (“Sub-Topic 320-10”). Accrued interest on these securities is included in fair value and amortized cost.

 

Pursuant to Paragraph 320-10-35, investments in debt securities that are classified as available for sale shall be measured subsequently at fair value in the statement of financial position. Unrealized holding gains and losses for available-for-sale securities (including those classified as current assets) shall be excluded from earnings and reported in other comprehensive income until realized.

 

The Company follows FASB ASC 320-10-35 to assess whether an investment in debt securities is impaired in each reporting period. An investment in debt securities is impaired if the fair value of the investment is less than its amortized cost. If the Company intends to sell the debt security (that is, it has decided to sell the security), an other-than-temporary impairment shall be considered to have occurred. If the Company more likely than not will be required to sell the security before recovery of its amortized cost basis or it otherwise does not expect to recover the entire amortized cost basis of the security, an other-than-temporary impairment shall be considered to have occurred. The Company considers the expected cash flows from the investment based on reasonable and supportable forecasts as well as several other factors to estimate whether a credit loss exists. If the Company intends to sell the security or more likely than not will be required to sell the security before recovery of its amortized cost basis less any current-period credit loss, the other-than-temporary impairment shall be recognized in earnings equal to the entire difference between the investment’s amortized cost basis and its fair value at the balance sheet date.

 

The following table sets forth a summary of the changes in marketable securities - available-for-sale debt securities that are measured at fair value on a recurring basis:

 

   For the
years ended
December 31,
2022 and
2021
 
   Total 
As of January 1, 2021  $62,733 
Purchase of marketable securities   
-
 
Interest due at maturity   
-
 
Other than temporary impairment   (62,733)
Conversion of marketable securities   
-
 
December 31, 2021 and 2022  $
-
 

 

We invest in debt securities. Our investments in debt securities are subject to interest rate risk. To minimize the exposure due to an adverse shift in interest rates, we invest in securities with maturities of two years or less and maintain a weighted average maturity of one year or less. As of December 31, 2021, all of our investments had maturities between one and three years. The marketable debt security investments are evaluated for impairment if events or circumstances arise that indicate that the carrying amount of such assets may not be recoverable. During the years ended December 31, 2021, the Company recognized a $62,733 from the impairment of the debt security.

 

The following table sets forth a summary of the changes in equity investments, at cost that are measured at fair value on a non-recurring basis: 

 

   For the
years ended
December 31,
2021 and
2022
 
   Total 
As of January 1, 2021  $217,096 
Purchase of equity investments   150,000 
Other than temporary impairment   (102,096)
Conversion to equity method investments   (215,000)
As of December 31, 2021   50,000 
Purchase of equity investments   
-
 
Other than temporary impairment   (50,000)
Conversion to equity method investments   
-
 
As of December 31, 2022  $
-
 

  

The Company has elected to measure its equity securities without a readily determinable fair value at cost minus impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions for the identical or a similar investment of the same issuer. An election to measure an equity security in accordance with this paragraph shall be made for each investment separately.

 

The Company performed a qualitative assessment considering impairment indicators to evaluate whether these investments were impaired. Impairment indicators that the Company considered included the following: a) a significant deterioration in the earnings performance, credit rating, asset quality or business prospects of the investee; b) a significant adverse change in the regulatory, economic or technology environment of the investee; c) a significant adverse change in the general market condition of either the geographical area or the industry in which the investee operates; d) a bona fide offer to purchase or an offer by the investee to sell the investment; e) factors that raise significant concerns about the investee’s ability to continue as a going concern. During the years ended December 31, 2022 and 2021 the Company recognized a $50,000 and $102,096 impairment of the equity security respectively.

 

Equity Method Investments

 

Investments in unconsolidated entities over which we have significant influence are accounted for under the equity method of accounting. Under the equity method of accounting, the Company does not consolidate the investment’s financial statements within its consolidated financial statements. Equity method investments are initially recorded at cost, then our proportional share of the underlying net income or loss is recorded as equity in net loss from equity method investments in our statement of operations, with a corresponding increase or decrease to the carrying value of the investment. Distributions received from the investee reduce our carrying value of the investment and are recorded in the consolidated statements of cash flows using the cumulative earnings approach. These investments are evaluated for impairment if events or circumstances arise that indicate that the carrying amount of such assets may not be recoverable. There were indicators of impairment related to our equity method investments for the year ended December 31, 2021. During the year ended December 31, 2022 and 2021, the Company recorded an impairment charge of $50,000 and $487,365 respectively for equity method investments.

 

Commitments and Contingencies

 

The Company follows subtopic 450-20 of the FASB ASC to report accounting for contingencies. Certain conditions may exist as of the date the consolidated financial statements are issued, which may result in a loss to the Company, but which will only be resolved when one or more future events occur or fail to occur. The Company assesses such contingent liabilities, and such assessment inherently involves an exercise of judgment. In assessing loss contingencies related to legal proceedings that are pending against the Company or un-asserted claims that may result in such proceedings, the Company evaluates the perceived merits of any legal proceedings or un-asserted claims as well as the perceived merits of the amount of relief sought or expected to be sought therein.

 

If the assessment of a contingency indicates that it is probable that a material loss has been incurred and the amount of the liability can be estimated, then the estimated liability would be accrued in the Company’s consolidated financial statements. If the assessment indicates that a potential material loss contingency is not probable but is reasonably possible, or is probable but cannot be estimated, then the nature of the contingent liability, and an estimate of the range of possible losses, if determinable and material, would be disclosed.

 

Loss contingencies considered remote are generally not disclosed unless they involve guarantees, in which case the guarantees would be disclosed.

 

Foreign Currency

 

Foreign currency denominated assets and liabilities are translated into U.S. dollars using the exchange rates in effect at our Consolidated Balance Sheet dates. Results of operations and cash flows are translated using the average exchange rates throughout the periods. The effect of exchange rate fluctuations on the translation of assets and liabilities is included as a component of stockholders’ equity in accumulated other comprehensive income. Gains and losses from foreign currency transactions, which are included in operating expenses, have not been significant in any period presented.

 

Derivative Liability

 

The Company evaluates its debt and equity issuances to determine if those contracts or embedded components of those contracts qualify as derivatives to be separately accounted for in accordance with paragraph 815-10-05-4 and Section 815-40-25 of the FASB Accounting Standards Codification. The result of this accounting treatment is that the fair value of the embedded derivative is marked-to-market each balance sheet date and recorded as either an asset or a liability. In the event that the fair value is recorded as a liability, the change in fair value is recorded in the consolidated statement of operations as other income or expense. Upon conversion, exercise or cancellation of a derivative instrument, the instrument is marked to fair value at the date of conversion, exercise or cancellation and then the related fair value is reclassified to equity. 

 

In circumstances where the embedded conversion option in a convertible instrument is required to be bifurcated and there are also other embedded derivative instruments in the convertible instrument that are required to be bifurcated, the bifurcated derivative instruments are accounted for as a single, compound derivative instrument. 

 

The classification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is re-assessed at the end of each reporting period. Equity instruments that are initially classified as equity that become subject to reclassification are reclassified to liability at the fair value of the instrument on the reclassification date. Derivative instrument liabilities will be classified in the balance sheet as current or non-current based on whether or not net-cash settlement of the derivative instrument is expected within 12 months of the balance sheet date. 

 

The Company adopted Section 815-40-15 of the FASB Accounting Standards Codification (“Section 815-40-15”) to determine whether an instrument (or an embedded feature) is indexed to the Company’s own stock. Section 815-40-15 provides that an entity should use a two-step approach to evaluate whether an equity-linked financial instrument (or embedded feature) is indexed to its own stock, including evaluating the instrument’s contingent exercise and settlement provisions.

 

The Company utilizes a binomial option model for convertible notes that have an option to convert at a variable number of shares to compute the fair value of the derivative and to mark to market the fair value of the derivative at each balance sheet date. The inputs utilized in the application of the Binomial model included a stock price on valuation date, an expected term of each debenture remaining from the valuation date to maturity, an estimated volatility, and a risk-free rate. The Company records the change in the fair value of the derivative as other income or expense in the consolidated statements of operations.

 

Shipping and Handling Costs

 

The Company classifies freight billed to customers as sales revenue and the related freight costs as cost of revenue.

 

Revenue Recognition   

 

Under Topic 606, revenue is recognized when control of the promised goods or services is transferred to our customers, in an amount that reflects the consideration we expect to be entitled to in exchange for those goods or services.

 

We determine revenue recognition through the following steps:

 

  identification of the contract, or contracts, with a customer;

 

  identification of the performance obligations in the contract;

 

  determination of the transaction price. The transaction price for any given subscriber could decrease based on any payments made to that subscriber. A subscriber may be eligible for payment through one or more of the monetization features offered to Vocal creators, including earnings through reads (on a cost per mile basis) and cash prizes offered to Challenge winners;

 

  allocation of the transaction price to the performance obligations in the contract; and

 

  recognition of revenue when, or as, we satisfy a performance obligation.

 

Revenue disaggregated by revenue source for the year ended December 30, 2022 and 2021 consists of the following:

 

   Years Ended 
   December 31, 
   2022   2021 
Agency (Managed Services, Branded Content, & Talent Management Services)  $1,914,647   $2,256,546 
Platform (Creator Subscriptions)   1,417,094    1,926,135 
Ecommerce   1,457,161    90,433 
Affiliate Sales   7,572    26,453 
Other Revenue   
-
    150 
   $4,796,474   $4,299,717 

 

The Company utilizes the output method to measures the results achieved and value transferred to a customer over time. Timing of revenue recognition for the three and years ended December 31, 2022 and 2021 consists of the following:

 

   Years Ended 
   December 31, 
   2022   2021 
Products and services transferred over time  $3,331,741   $4,182,681 
Products transferred at a point in time   1,464,733    117,036 
   $4,796,474   $4,299,717 

 

Agency Revenue

 

Managed Services

 

The Company provides Studio/Agency Service offerings to business-to-business (B2B) and business-to-consumer (B2C) product and service brands which encompasses a full range of digital marketing and e-commerce solutions. The Company’s services include the setup and ongoing management of clients’ websites, Amazon and Shopify storefronts and listings, social media pages, search engine marketing, and other various tools and sales channels utilized by e-commerce sellers for sales and growth optimization. Contracts are broken into three categories: Partners, Monthly Services, and Projects. Contract amounts for Partner and Monthly Services clients range from approximately $500-$7,500 per month while Project amounts vary depending on the scope of work. Partner and Monthly clients are billed monthly for the work completed within that month. Partner Clients may or may not have an additional billing component referred to as Sales Performance Fee, which is a fee based upon a previously agreed upon percentage point of the client’s total sales for the month. Some Partners may also have projects within their contracts that get billed and recognized as agreed upon project milestones are achieved. Revenue is recognized over time as service obligations and milestones in the contract are met.

 

Branded Content

 

Branded content represents the revenue recognized from the Company’s obligation to create and publish branded articles and/or branded challenges for clients on the Vocal platform and promote said stories, tracking engagement for the client. In the case of branded articles, the performance obligation is satisfied when the Company successfully publishes the articles on its platform and meets any required promotional milestones as per the contract. In the case of branded challenges, the performance obligation is satisfied when the Company successfully closes the challenge and winners have been announced. The Company utilizes the completed contract method when revenue is recognized over time as the services are performed and any required milestones are met. Certain contracts contain separate milestones whereas the Company separates its performance obligations and utilizes the stand-alone selling price method and residual method to determine the estimate of the allocation of the transaction price. 

 

Below are the significant components of a typical agreement pertaining to branded content revenue:

 

  The Company collects fixed fees ranging from $10,000 to $110,000, with branded challenges ranging from $10,000 to $25,000 and branded articles ranging from $2,500 to $10,000 per article.
     
  Branded articles are created and published, and challenges are completed, within three months of the signed agreement, or as previously negotiated with the client.

 

  Branded articles and challenges are promoted per the contract and engagement reports are provided to the client.
     
  Most contracts include provisions for clients to acquire content rights at the end of the campaign for a flat fee. 

 

Talent Management Services

 

Talent Management represents the revenue recognized by WHE Agency, Inc. (“WHE”) from the Company’s obligation to manage and oversee influencer-led campaigns from the contract negotiation stage through content creation and publication. WHE acts in an agent capacity for influencers and collects a management fee of approximately 20% of the value of an influencer’s contract with a brand. Revenue is recognized net of the 80% of the contract that is collected by the influencer and is recognized when performance obligations of the contract are met. Performance obligations are complete when milestones and deliverables of contracts are delivered to the client. 

 

Below are the significant components of a typical agreement pertaining to talent management revenue:

 

  Total gross contracts range from $500-$100,000.

 

  The Company collects fixed fees in the amount of 20 to 25% of the gross contract amount, ranging from $100 to $25,000 in net revenue per contract.

 

  The campaign is created and made live by the influencer within the timeframe specified in the contract.

 

  Campaigns are promoted per the contract and the customer is provided a link to the live deliverables on the influencer’s social media channels.

 

  Most billing for contracts occur 100% at execution of the performance obligation. Net payment terms vary by client.

  

Platform Revenue

 

Creator Subscriptions

 

Vocal+ is a premium subscription offering for Vocal creators. In addition to joining for free, Vocal creators now have the option to sign up for a Vocal+ membership for either $9.99 monthly or $99 annually, though these amounts are subject to promotional discounts and free trials. Vocal+ subscribers receive access to value-added features such as increased rate of cost per mille (thousand) (“CPM”) monetization, a decreased minimum withdrawal threshold, a discount on platform processing fees, member badges for their profiles, access to exclusive Vocal+ Challenges, and early access to new Vocal features. Subscription revenues stem from both monthly and annual subscriptions, the latter of which is amortized over a twelve-month period. Any customer payments received are recognized over the subscription period, with any payments received in advance being deferred until they are earned. 

 

The transaction price for any given subscriber could decrease based on any payments made to that subscriber. A subscriber may be eligible for payment through one or more of the monetization features offered to Vocal creators, including earnings through reads (on a cost per mille basis) and cash prizes offered to Challenge winners. Potential revenue offset is calculated by reviewing a subscriber’s earnings in conjunction with payments made by the subscriber on a monthly and/or annual basis.

 

Affiliate Sales Revenue

 

Affiliate sales represents the commission the Company receives from views or sales of its multimedia assets. Affiliate revenue is earned on a “click through” basis, upon visitors viewing or purchasing the relevant video, book, or other media asset and completing a specific conversion. The revenue is recognized upon receipt as reliable estimates could not be made. 

 

E-Commerce Revenue

 

The Company’s e-commerce businesses are housed under Creatd Ventures, and currently consists of four majority-owned e-commerce companies, Camp (previously Plant Camp), Dune Glow Remedy (“Dune”), Basis, and Brave. The Company generates revenue through the sale of Camp, Dune, Basis, and Brave’s consumer products through its e-commerce distribution channels. The Company satisfies its performance obligation upon shipment of product to its customers and recognizes shipping and handling costs as a fulfillment cost. Customers have 30 days from receipt of an item to return unopened, unused, or damaged items for a full refund for Camp, Dune, and Basis, and 7 days from receipt of purchase for Brave. All returns are processed within the relevant recording period and accounted for as a reduction in revenue. The Company runs discounts from time to time to promote sales, improve market penetration, and increase customer retention. Any discounts are run as coupon codes applied at the time of transaction and accounted for as a reduction in gross revenue. The Company assesses variable consideration using the most likely amount method.

 

Deferred Revenue

 

Deferred revenue consists of billings and payments from clients in advance of revenue recognition. The Company has two types of deferred revenue, subscription revenue whereas the revenue is recognized over the subscription period and contract liabilities where the performance obligation was not satisfied. The Company will recognize the deferred revenue within the next twelve months. As of December 31, 2022, and 2021, the Company had deferred revenue of $299,409 and $234,159 respectively.

 

Accounts Receivable and Allowances

 

Accounts receivable are recorded and carried when the Company has performed the work in accordance with managed services, project, partner, consulting and branded content agreements. For example, we bill a managed service client monthly when we have updated their Amazon store, modified SEO, or completed the other services listed in the agreement. For projects and branded content, we will bill the client and record the receivable once milestones are reached that are set in the agreement. We make estimates for the allowance for doubtful accounts and allowance for unbilled receivables based upon our assessment of various factors, including historical experience, the age of the accounts receivable balances, credit quality of our customers, current economic conditions, and other factors that may affect our ability to collect from customers. During the years ended December 31, 2022 and 2021, the Company recorded $398,130 and $110,805, respectively as a bad debt expense. As of December 31, 2022, the Company has an allowance for doubtful accounts of $585,077. As of December 31, 2021, the Company has an allowance for doubtful accounts of $186,147.

 

Inventory

 

Inventories are stated at the lower of cost (first-in, first-out basis) or net realizable value. Inventories are periodically evaluated to identify obsolete or otherwise impaired products and are written off when management determines usage is not probable. The Company estimates the balance of excess and obsolete inventory by analyzing inventory by age using last used and original purchase date and existing sales pipeline for which the inventory could be used. As of December 31, 2022, and 2021, the Company had a valuation allowance of $399,058 and $0 respectively. During the years ended December 31, 2022 and 2021 the Company recorded $399,058 and $0 respectively for product obsolescence.

 

Stock-Based Compensation

 

The Company recognizes compensation expense for all equity–based payments granted in accordance with Accounting Standards Codification (“ASC”) 718 “Compensation – Stock Compensation”. Under fair value recognition provisions, the Company recognizes equity–based compensation over the requisite service period of the award. The company has a relatively low forfeiture rate of stock-based compensation and forfeitures are recognized as they occur.

 

Restricted stock awards are granted at the discretion of the Company. These awards are restricted as to the transfer of ownership and generally vest over the requisite service periods.

 

The fair value of an option award is estimated on the date of grant using the Black–Scholes option valuation model. The Black–Scholes option valuation model requires the development of assumptions that are inputs into the model. These assumptions are the value of the underlying share, the expected stock volatility, the risk–free interest rate, the expected life of the option, the dividend yield on the underlying stock and forfeitures are recognized as they occur. . Expected volatility is derived from the Company’s historical data over the expected option life and other appropriate factors. Risk–free interest rates are calculated based on continuously compounded risk–free rates for the appropriate term. The dividend yield is assumed to be zero as the Company has never paid or declared any cash dividends on its Common stock and does not intend to pay dividends on its Common stock in the foreseeable future. Forfeitures are recognized as they occur.

 

Determining the appropriate fair value model and calculating the fair value of equity–based payment awards requires the input of the subjective assumptions described above. The assumptions used in calculating the fair value of equity–based payment awards represent management’s best estimates, which involve inherent uncertainties and the application of management’s judgment. As a result, if factors change and the Company uses different assumptions, our equity–based compensation could be materially different in the future. The Company issues awards of equity instruments, such as stock options and restricted stock units, to employees and certain non-employee directors. Compensation expense related to these awards is based on the fair value of the underlying stock on the award date and is amortized over the service period, defined as the vesting period. The vesting period is generally one to three years. A Black-Scholes model is utilized to estimate the fair value of stock options, while the market price of the Company’s common stock at the date of grant is used for restricted stock units. Compensation expense is reduced for actual forfeitures as they occur.

 

Loss Per Share

 

Basic net loss per common share is computed by dividing net loss attributable to common stockholders by the weighted-average number of common shares outstanding during the period. Diluted net loss per common share is determined using the weighted-average number of common shares outstanding during the period, adjusted for the dilutive effect of common stock equivalents. For the years ended December 31, 2022 and 2021, the weighted-average number of common shares outstanding excludes common stock equivalents because their inclusion would be anti-dilutive.

 

The Company had the following common stock equivalents at December 31, 2022 and 2021:

 

   December 31, 
   2022   2021 
Series E preferred   109,223    121,359 
Options   3,061,767    2,902,619 
Warrants   16,261,699    5,658,830 
Convertible notes   27,823,250    
-
 
Totals   47,255,939    8,682,808 

 

Reclassifications

 

Certain prior year amounts in the consolidated financial statements and the notes thereto have been reclassified where necessary to conform to the current year’s presentation. These reclassifications did not affect the prior period’s total assets, total liabilities, stockholders’ deficit, net loss or net cash used in operating activities. During the year ended December 31, 2021, we adopted a change in presentation on our consolidated statements of operations and comprehensive loss in order to present a gross profit line, the presentation of which is consistent with our peers. Under the new presentation, we began allocating payroll and related expenses, professional services and creator payouts. Prior periods have been revised to reflect this change in presentation.

 

Recently Adopted Accounting Guidance

 

In May 2021, the FASB issued authoritative guidance intended to clarify and reduce diversity in an issuer’s accounting for modifications or exchanges of freestanding equity-classified written call options that remain equity classified after modification or exchange. (ASU 2021-04), “Derivatives and Hedging Contracts in Entity’s Own Equity (Topic 815). This guidance’s amendments provide measurement, recognition, and disclosure guidance for an issuer’s accounting for modifications or exchanges of freestanding equity-classified written call options that remain equity classified after modification or exchange. The updated guidance, which became effective for fiscal years beginning after December 15, 2021, During the year ended December 31, 2022, the Company recognized a deemed dividend of $3,187,906 from the modification of warrants.

 

Recent Accounting Guidance Not Yet Adopted

 

In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments – Credit Losses (Topic 326), Measurement of Credit Losses on Financial Instruments (“ASU-2016-13”). ASU 2016-13 affects loans, debt securities, trade receivables, and any other financial assets that have the contractual right to receive cash. The ASU requires an entity to recognize expected credit losses rather than incurred losses for financial assets. On October 16, 2019, FASB approved a final ASU delaying the effective date of ASU 2016-13 for small reporting companies to interim and annual periods beginning after December 15, 2022. The Company is currently evaluating the impact of these amendments to the Company’s financial position and results of operations and currently does not know or cannot reasonably quantify the impact of the adoption of the amendments as a result of the complexity and extensive changes from the amendments. The adoption of the guidance will affect disclosures and estimates around accounts receivable. 

 

In August 2020, the FASB issued ASU 2020-06, Debt—Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity. This ASU amends the guidance on convertible instruments and the derivatives scope exception for contracts in an entity’s own equity, and also improves and amends the related EPS guidance for both Subtopics. ASU 2020-06 is effective for the fiscal year beginning after December 15, 2022, including interim periods within that fiscal year. Upon adoption, the Company would no longer recognize the intrinsic value of beneficial conversion features underlying convertible debt. During the year ended December 31, 2022, the company recognized approximately $2.0 million relating to a beneficial conversion feature.

 

In October 2021, the FASB issued ASU No. 2021-08, Business Combinations — Accounting for Contract Assets and Contract Liabilities from Contracts with Customers (Topic 805), Which aims to improve the accounting for acquired revenue contracts with customers in a business combination by addressing diversity in recognition and payment terms that effect subsequent revenue recognition. ASU 2021-08 is effective for the fiscal year beginning after December 15, 2022, including interim periods within that fiscal year. The Company expects that there would be no material impact on the Company’s consolidated financial statements upon the adoption of this ASU.

 

Management does not believe that any recently issued, but not yet effective accounting pronouncements, when adopted, will have a material effect on the accompanying consolidated financial statements.

XML 20 R11.htm IDEA: XBRL DOCUMENT v3.23.3
Going Concern
9 Months Ended 12 Months Ended
Sep. 30, 2023
Dec. 31, 2022
Going Concern [Abstract]    
Going Concern

Note 3 – Going Concern

 

The Company’s consolidated financial statements have been prepared assuming that it will continue as a going concern, which contemplates continuity of operations, realization of assets, and liquidation of liabilities in the normal course of business.

 

As reflected in the consolidated financial statements, as of September 30, 2023, the Company had an accumulated deficit of $190.5 million, a net loss of $23.3 million and net cash used in operating activities of $3.4 million for the 9 months in the period then ended. These factors raise substantial doubt about the Company’s ability to continue as a going concern for a period of one year from the issuance of these financial statements.

 

The Company is attempting to further implement its business plan and generate sufficient revenues; however, its cash position may not be sufficient to support its daily operations. While the Company believes in the viability of its strategy to further implement its business plan and generate sufficient revenues and in its ability to raise additional funds by way of a public or private offering of its debt or equity securities, there can be no assurance that it will be able to do so on reasonable terms, or at all. The ability of the Company to continue as a going concern is dependent upon its ability to further implement its business plan and generate sufficient revenues and its ability to raise additional funds by way of a public or private offering. 

 

The consolidated financial statements do not include any adjustments related to the recoverability and classification of recorded asset amounts or the amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

Note 3 – Going Concern

 

The Company’s consolidated financial statements have been prepared assuming that it will continue as a going concern, which contemplates continuity of operations, realization of assets, and liquidation of liabilities in the normal course of business.

 

As reflected in the consolidated financial statements, as of December 31, 2022, the Company had an accumulated deficit of $146.2 million, a net loss of $35.7 million and net cash used in operating activities of $16.7 million for the reporting period then ended. These factors raise substantial doubt about the Company’s ability to continue as a going concern for a period of one year from the issuance of these financial statements.

 

The Company is attempting to further implement its business plan and generate sufficient revenues; however, its cash position may not be sufficient to support its daily operations. While the Company believes in the viability of its strategy to further implement its business plan and generate sufficient revenues and in its ability to raise additional funds by way of a public or private offering of its debt or equity securities, there can be no assurance that it will be able to do so on reasonable terms, or at all. The ability of the Company to continue as a going concern is dependent upon its ability to further implement its business plan and generate sufficient revenues and its ability to raise additional funds by way of a public or private offering. 

 

The consolidated financial statements do not include any adjustments related to the recoverability and classification of recorded asset amounts or the amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

XML 21 R12.htm IDEA: XBRL DOCUMENT v3.23.3
Inventory
9 Months Ended 12 Months Ended
Sep. 30, 2023
Dec. 31, 2022
Inventory [Abstract]    
Inventory

Note 4 – Inventory 

 

Inventory net of reserves was comprised of the following at September 30, 2023 and December 31, 2022:

 

   September 30,
2023
   December 31,
2022
 
Packaging   
-
    34,635 
Finished goods   112,398    370,335 
   $112,398   $404,970 

Note 4 – Inventory 

 

Inventory was comprised of the following at December 31, 2022 and December 31, 2021:

 

   December 31,
2022
   December 31,
2021
 
Raw Materials  $
-
   $
-
 
Packaging   34,632    2,907 
Finished goods  $370,335    103,496 
   $404,970   $106,403 
XML 22 R13.htm IDEA: XBRL DOCUMENT v3.23.3
Notes Payable
9 Months Ended 12 Months Ended
Sep. 30, 2023
Dec. 31, 2022
Notes Payable [Abstract]    
Notes Payable

Note 5 – Notes Payable

 

Notes payable as of September 30, 2023 and December 31, 2022 is as follows:

 

   Outstanding
Principal as of
        
   September 30,
2023
   December 31,
2022
   Interest
Rate
   Maturity
Date
The April 2020 PPP Loan Agreement*   198,577    198,577    5%  April 2022
First Denver Bodega LLC Loan   
-
    38,014    5%  March 2025
The Third May 2022 Loan Agreement   
-
    9,409    
-
%  November 2022
The Fourth May 2022 Loan Agreement*   24,124    31,701    
-
%  November 2022
The Second June 2022 Loan agreement*   34,500    39,500    
-
%  October 2022
The First August 2022 Loan Agreement*   
-
    130,615    14%  July 2023
The Second August 2022 Loan Agreement*   14,450    387,950    
-
%  January 2023
The First September 2022 Loan Agreement   13,883    73,236    
-
%  December 2023
The Second September 2022 Loan Agreement*   498,625    763,625    
-
%  May 2023
The Third September 2022 Loan Agreement**   22,964    256,964    
-
%  October 2023
The November 2022 Loan   
-
    68,211    
-
%  June 2023
The April 2023 Loan Agreement*   45,055    
-
    18%  April 2023
The June 2023 Loan Agreement*   13,000    
-
    
-
%  September 2023
The First July 2023 Loan Agreement   300,000    
-
    10%  July 2024
The Third July 2023 Loan Agreement   261,250    
-
    12%  April 2024
The August 2023 Loan Agreement   123,463    
-
    
-
%  February 2025
The First September 2023 Loan Agreement   51,750    
-
    15%  June 2024
The Second September 2023 Loan Agreement   107,222    
-
    15%  June 2024
    1,708,863    1,997,803         
Less: Debt Discount   (120,911)   (314,108)        
    1,587,952    1,683,694         
Less: Current Debt   (1,587,952)   (1,645,680)        
Total Long-Term Debt  $
-
   $38,014         

 

* Note: was in default as of September 30, 2023
** Note: went into default between the balance sheet date and the date of this filing

 

The April 2020 PPP Loan Agreement

 

On April 30, 2020, the Company was granted a loan with a principal amount of $282,432 (the “Loan”), pursuant to the Paycheck Protection Program (the “PPP”) under Division A, Title I of the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”), which was enacted on March 27, 2020. The Loan, which was in the form of a Note dated April 30, 2020, matures on April 30, 2022, and bears interest at a fixed rate of 1.00% per annum, payable monthly commencing on October 30, 2020. The Note may be prepaid by the Company at any time prior to maturity without payment of any premium. Funds from the Loan may only be used to retain workers and maintain payroll or make mortgage payments, lease payments and utility payments.

 

During the nine months ended September 30, 2023, the Company accrued interest of $7,426.

 

As of September 30, 2023, the Loan is in default, and the lender may require immediate payment of all amounts owed under the Loan or file suit and obtain judgment. 

 

The First February 2022 Loan Agreement

 

On February 22, 2022, the Company entered into a secured loan agreement (the “First February 2022 Loan Agreement”) with a lender (the “First February 2022 Lender”), whereby the First February 2022 Lender issued the Company a secured promissory note of $222,540 AUD or $159,223 United States Dollars (the “First February 2022 Note”). Pursuant to the First February 2022 Loan Agreement, the First February 2022 Note has an effective interest rate of 14%. The maturity date of the First February 2022 Note is June 30, 2022 (the “First February 2022 Maturity Date”) at which time all outstanding principal, accrued and unpaid interest and other amounts due under the First February 2022 Loan Agreement are due. The Company has the option to extend the Maturity date by 60 days. The loan is secured by the Australian research & development credit.

 

During the year ended December 31, 2022, the Company repaid $159,223 of principal and $8,120 of interest. 

 

Denver Bodega LLC Notes Payable 

 

On March 7, 2022, The Company acquired five note payable agreements from the acquisition of Denver Bodega LLC. See Note 11. The total liabilities of these notes amounted to $293,888. During the year ended December 31, 2022, the Company repaid $255,874.

 

On May 30, 2023, the holder of the remaining note agreed to convert the note into Common Stock at a price of $0.06 per share.

 

The Third May 2022 Loan Agreement 

 

On May 25, 2022, the Company entered into a loan agreement (the “Third May 2022 Loan Agreement”) with a lender (the “Third May 2022 Lender”), whereby the Third May 2022 Lender issued the Company a promissory note of $27,604 (the “Third May 2022 Note”). Pursuant to the Third May 2022 Loan Agreement, the Third May 2022 Note has a flat interest fee of $3,704, for an effective interest rate of 20%. The maturity date of the Third May 2022 Note is November 23, 2022 (the “Third May 2022 Maturity Date”). The Company is required to make monthly payments of $3,067.

 

As of September 30, 2023, the Loan is in default. During the nine months ended September 30, 2023, the Company repaid $9,409 in principal.

  

The Fourth May 2022 Loan Agreement 

 

On May 26, 2022, the Company entered into a loan agreement (the “Fourth May 2022 Loan Agreement”) with a lender (the “Fourth May 2022 Lender”), whereby the Fourth May 2022 Lender issued the Company a promissory note of $45,200 (the “Fourth May 2022 Note”). Pursuant to the Fourth May 2022 Loan Agreement, the Fourth May 2022 Note has a flat interest fee of $5,200, for an effective interest rate of 17%. The maturity date of the Fourth May 2022 Note is November 23, 2022 (the “Fourth May 2022 Maturity Date”).

 

As of September 30, 2023, the Loan is in default. During the nine months ended September 30, 2023, the Company repaid $7,577 in principal and $2,963 of interest.

 

The Second June 2022 Loan Agreement

 

On June 17, 2022, the Company entered into a loan agreement (the “Second June 2022 Loan Agreement”) with a lender (the “Second June 2022 Lender”), whereby the Second June 2022 Lender issued the Company a promissory note of $104,500 (the “Second June 2022 Note”). The Note holder repaid a vendor liability of $104,500. The maturity date of the Second June 2022 Note is October 15, 2022 (the “Second June 2022 Maturity Date”).

 

As of September 30, 2023, the Loan is in default. During the nine months ended September 30, 2023, the Company repaid $5,000 in principal.

 

The First August 2022 Loan Agreement

 

On August 18, 2022, the Company entered into a secured loan agreement (the “First August 2022 Loan Agreement”) with a lender (the “First August 2022 Lender”), whereby the First August 2022 Lender issued the Company a secured promissory note of $193,500 AUD or $134,070 United States Dollars (the “First August 2022 Note”). Pursuant to the First August 2022 Loan Agreement, the First August 2022 Note has an effective interest rate of 14%. The maturity date of the First August 2022 Note is June 30, 2023 (the “First August 2022 Maturity Date”) at which time all outstanding principal, accrued and unpaid interest and other amounts due under the First August 2022 Loan Agreement are due. The company has the option to extend the Maturity date by 60 days. The loan is secured by the Australian research & development credit.

 

As of September 30, 2023, the Loan is in default. During the nine months ended September 30, 2023, the Company accrued $9,068 in interest.

 

The Second August 2022 Loan Agreement 

 

On August 19, 2022, the Company entered into a loan agreement (the “Second August 2022 Loan Agreement”) with a lender (the “Second August 2022 Lender”), whereby the Second August 2022 Lender issued the Company a promissory note of $923,000 (the “Second August 2022 Note”). The Company received cash proceeds of $300,100 and rolled the remaining $312,400 of principal from the June 2022 Loan Agreement. Pursuant to the Second August 2022 Loan Agreement, the Second August 2022 Note has a flat interest fee of $310,500, for an effective interest rate of 167%. The maturity date of the Second August 2022 Note is January 9, 2022 (the “Second August 2022 Maturity Date”). The Company is required to make weekly payment of $46,150. The Second August 2022 Note is secured by officers of the Company.

 

The Company recorded a $310,500 debt discount relating to an original issue discount. The debt discount is being accreted over the life of the note to accretion of debt discount and issuance cost.

 

As of September 30, 2023, the Loan is in default. During the nine months ended September 30, 2023, the Company repaid $373,500 in principal.

 

The First September 2022 Loan Agreement 

 

On September 1, 2022, the Company entered into a loan agreement (the “First September 2022 Loan Agreement”) with a lender (the “First September 2022 Lender”), whereby the First September 2022 Lender issued the Company a promissory note of $87,884 (the “First September 2022 Note”). Pursuant to the First September 2022 Loan Agreement, the First September 2022 Note has an effective interest rate of 13%. The maturity date of the First September 2022 Note is September 1, 2023 (the “First September 2022 Maturity Date”).

 

During the nine months ended September 30, 2023, the Company repaid $59,354 in principal.

 

The Second September 2022 Loan Agreement 

 

On September 22, 2022, the Company entered into a loan agreement (the “Second September 2022 Loan Agreement”) with a lender (the “Second September 2022 Lender”), whereby the Second September 2022 Lender issued the Company a promissory note of $876,000 (the “Second September 2022 Note”). The Company received cash proceeds of $272,614 and rolled the remaining $303,386 of principal from the First May 2022 Loan Agreement. Pursuant to the Second September 2022 Loan Agreement, the Second September 2022 Note has a flat interest fee of $321,637, for an effective interest rate of 100%. The maturity date of the Second September 2022 Note is May 5, 2023 (the “Second September 2022 Maturity Date”). The Company is required to make weekly payment of $27,375. The Second September 2022 Note is secured by officers of the Company. On June 23, 2023, the Company and the Second September 2022 Lender executed an agreement amending the payment terms and extending the Second September 2022 Maturity Date to December 31, 2023.

 

The Company recorded a $300,000 debt discount relating to an original issue discount. The debt discount is being accreted over the life of the note to accretion of debt discount and issuance cost.

 

As of September 30, 2023, the Loan is in default. During the nine months ended September 30, 2023, the Company repaid $265,000 in principal. 

 

The Third September 2022 Loan Agreement 

 

On September 22, 2022, the Company entered into a loan agreement (the “Third September 2022 Loan Agreement”) with a lender (the “Third September 2022 Lender”), whereby the Third September 2022 Lender issued the Company a promissory note of $365,000 (the “Third September 2022 Note”). The Company received cash proceeds of $110,762 and rolled the remaining $129,053 of principal from the Second May 2022 Loan Agreement. Pursuant to the Third September 2022 Loan Agreement, the Third September 2022 Note has a flat interest fee of $139,524, for an effective interest rate of 143%. The maturity date of the Third September 2022 Note is May 5, 2023 (the “Second September 2022 Maturity Date”). The Company is required to make weekly payment of $13,036. The Third September 2022 Note is secured by officers of the Company. On June 9, 2023, the Company and the Third September 2022 Lender executed an agreement amending the payment terms and extending the Third September 2022 Maturity Date to October 12, 2023.

 

The Company recorded a $300,000 debt discount relating to an original issue discount. The debt discount is being accreted over the life of the note to accretion of debt discount and issuance cost.

 

As of the date of this filing, the Loan is in default. During the nine months ended September 30, 2023, the Company repaid $234,000 in principal. 

 

The November 2022 Loan Agreement 

 

On November 15, 2022, the Company entered into a loan agreement (the “November 2022 Loan Agreement”) with a lender (the “November 2022 Lender”) whereby the November 2022 Lender issued the Company a promissory note of $80,325 (the “November 2022 Note”). Pursuant to the November 2022 Loan Agreement, the November 2022 Note has a flat interest fee of $16,975, for an effective interest rate of 21%. The maturity date of the November 2022 Note is June 3, 2023 (the “November 2022 Maturity Date”), at which time all outstanding principal, accrued and unpaid interest and other amounts due under the November 2022 Note are due.

 

During the nine months ended September 30, 2023, the Company repaid this note in full.

 

The First February 2023 Loan Agreement

 

On February 13, 2023, the Company entered into a secured loan agreement (the “First February 2023 Loan Agreement”) with a lender (the “First February 2023 Lender”), whereby the First February 2023 Lender issued the Company a secured promissory note of $424,755 AUD or $321,891 United States Dollars (the “First February 2023 Note”). Pursuant to the First February 2023 Loan Agreement, the First February 2023 Note has an effective interest rate of 14%. The maturity date of the First February 2023 Note is June 30, 2023 (the “First February 2023 Maturity Date”) at which time all outstanding principal, accrued and unpaid interest and other amounts due under the First February 2023 Loan Agreement are due. The Company has the option to extend the Maturity date by 60 days. The loan is secured by the Australian research & development credit. As of September 30, 2023, this note was in default.

 

During the nine months ended September 30, 2023, the Company accrued $15,063 in interest.

 

The April 2023 Loan Agreement

 

On April 20, 2023, the Company entered into a loan agreement (the “April 2023 Loan Agreement”) with a lender (the “April 2023 Lender”), whereby the April 2023 Lender issued the Company a promissory note of $130,000 (the “April 2023 Note”). Pursuant to the April 2023 Loan Agreement, the April 2023 Note has an effective interest rate of 18%. The maturity date of the April 2023 Note is April 26, 2023 (the “April 2023 Maturity Date”) at which time all outstanding principal, accrued and unpaid interest and other amounts due under the April 2023 Loan Agreement are due. As of September 30, 2023, this note was in default.

 

As of September 30, 2023, the Loan is in default. During the nine months ended September 30, 2023, the Company accrued $2,133 in interest and repaid $84,945 in principal.

 

The May 2023 Loan Agreement

 

On May 15, 2023, the Company entered into a loan agreement (the “May 2023 Loan Agreement”) with a lender (the “May 2023 Lender”), whereby the May 2023 Lender issued the Company a promissory note of $114,872 (the “May 2023 Note”). Pursuant to the May 2023 Loan Agreement, the May 2023 Note has a flat interest fee of $12,672, for an effective interest rate of 20%. The maturity date of the May 2023 Note is November 12, 2024 (the “May 2023 Maturity Date”). The Company is required to make monthly payments of $12,764.

 

During the nine months ended September 30, 2023, the Company repaid $114,872 in principal.

 

The June 2023 Loan Agreement

 

On June 29, 2023, the Company entered into a loan agreement (the “June 2023 Loan Agreement”) with a lender (the “June 2023 Lender”), whereby the June 2023 Lender issued the Company a promissory note of $13,000 (the “June 2023 Note”). The maturity date of the May 2023 Note is September 30, 2023 (the “June 2023 Maturity Date”).

 

As of September 30, 2023, the Loan is in default. The Company recorded a $500 debt discount relating to an original issue discount. The debt discount and debt issuance costs are being accreted over the life of the note to accretion of debt discount and issuance cost.

 

The First July 2023 Loan Agreement

 

On July 11, 2023, the Company entered into a loan agreement (the “First July 2023 Loan Agreement”) with a lender (the “First July 2023 Lender”), whereby the July 2023 Lender issued the Company a promissory note of $300,000 (the “First July 2023 Note”). The maturity date of the First July 2023 Note is July 10, 2024 (the “First July 2023 Maturity Date”).

 

The Company recorded a $30,000 debt discount relating to an original issue discount. The debt discount and debt issuance costs are being accreted over the life of the note to accretion of debt discount and issuance cost. The Company also recorded a 10% Guaranteed Interest (equal to $30,000) deemed earned as of the issuance date. The Principal Amount and the Guaranteed Interest shall be due and payable in seven equal monthly payments (each, a “Monthly Payment”) of $47,142.85, commencing on December 11, 2023 and continuing on the 11th day of each month thereafter (each, a “Monthly Payment Date”) until paid in full not later than July 11, 2024(the “Maturity Date”).

 

The Second July 2023 Loan Agreement

 

On July 24, 2023, the Company entered into a secured loan agreement (the “Second July 2023 Loan Agreement”) with a lender (the “Second July 2023 Lender”), whereby the Second July 2023 Lender issued the Company a secured promissory note of $175,000 AUD or $118,116 United States Dollars (the “Second July 2023 Note”). Pursuant to the Second July 2023 Loan Agreement, the Second July 2023 Note has an additional balance due in the form of an original issue discount based on the period of time the loan remained outstanding. The repayment of the Second July 2023 Note occurred on August 8, 2023 (the “Second July 2023 Repayment Date”) at which time the original principal plus 35,000 AUD or $24,440 United States Dollar was repaid.

 

The Third July 2023 Loan Agreement

 

On July 31, 2023, the Company entered into a loan agreement (the “Third July 2023 Loan Agreement”) with a lender (the “Third July 2023 Lender”), whereby the Third July 2023 Lender issued the Company a promissory note of $261,250 (the “Third July 2023 Note”). The maturity date of the Third July 2023 Note is July 10, 2024 (the “Third July 2023 Maturity Date”).

 

The Company recorded a $52,250 debt discount relating to an original issue discount and debt issuance costs of $9,000. The debt discount and debt issuance costs are being accreted over the life of the note to accretion of debt discount and issuance cost. The Company will also accrue interest at the rate of 10% per annum on the outstanding balance of the note. The Principal Amount and the Guaranteed Interest shall be due and payable in six equal monthly payments (each, a “Monthly Payment”) of $45,416.67, commencing on November 30, 2023 and continuing on the last day of each month thereafter (each, a “Monthly Payment Date”) until paid in full not later than April 30, 2024 (the “Maturity Date”).

 

During the nine months ended September 30, 2023, the Company accrued $4,295 in interest.

 

The August 2023 Loan Agreement

 

On August 23, 2023, the Company entered into a loan agreement (the “August 2023 Loan Agreement”) with a lender (the “August 2023 Lender”), whereby the August 2023 Lender issued the Company a promissory note of $137,448 (the “May 2023 Note”). Pursuant to the August 2023 Loan Agreement, the August 2023 Note has a flat interest fee of $12,948. The maturity date of the August 2023 Note is February 20, 2025 (the “August 2023 Maturity Date”). The Company is required to make a minimum payment every 60 days of $15,272.

 

During the nine months ended September 30, 2023, the Company repaid $13,985 in principal.

 

The First September 2023 Loan Agreement

 

On September 27, 2023, the Company entered into a loan agreement (the “First September 2023 Loan Agreement”) with a lender (the “First September 2023 Lender”), whereby the First September 2023 Lender issued the Company a promissory note of $51,750 (the “First September 2023 Note”). The maturity date of the First September 2023 Note is June 30, 2024 (the “First September 2023 Maturity Date”).

 

The Company recorded a $6,750 debt discount relating to an original issue discount and debt issuance costs of $5,000. The debt discount and debt issuance costs are being accreted over the life of the note to accretion of debt discount and issuance cost. The Principal Amount shall be due and payable in full on the Maturity Date.

 

The Second September 2023 Loan Agreement

 

On September 28, 2023, the Company entered into a secured loan agreement (the “First September 2023 Loan Agreement”) with a lender (the “First September 2023 Lender”), whereby the First September 2023Lender issued the Company a secured promissory note of $166,905 AUD or $107,221 United States Dollars (the “First August 2022 Note”). Pursuant to the First September 2023 Loan Agreement, the First August 2022 Note has an effective interest rate of 15%. The maturity date of the First September 2023 Note is June 30, 2024 (the “First September 2023 Maturity Date”) at which time all outstanding principal, accrued and unpaid interest and other amounts due under the First September 2023 Loan Agreement will be due. The company has the option to extend the Maturity date by 60 days at an interest rate of 19%. The loan is secured by the Australian research & development credit.

 

During the nine months ended September 30, 2023, the Company accrued $88 in interest.

Note 6 – Notes Payable

 

Notes payable as of December 31, 2022 and 2021 is as follows:

 

   Outstanding
Principal as of
        
   December 31,
2022
   December 31,
2021
   Interest
Rate
   Maturity
Date
Seller’s Choice Note  $
-
   $660,000              30%  September 2020
The April 2020 PPP Loan Agreement   198,577    198,577    1%  May 2022
The First December 2021 Loan Agreement   -    185,655    10%  June 2023
The Second December 2021 Loan Agreement   -    313,979    14%  June 2022
First Denver Bodega LLC Loan   38,014    
-
    5%  March 2025
The Third May 2022 Loan Agreement   9,409    
-
    
-
%  November 2022
The Fourth May 2022 Loan Agreement   31,701    
-
    
-
%  November 2022
The Second June Loan agreement   39,500    -    -%  October 2022
The First August 2022 Loan Agreement   130,615    
-
    14%  November 2022
The Second August 2022 Loan Agreement   387,950    
-
    
-
%  January 2023
The First September 2022 Loan Agreement   73,236    
-
    
-
%  September 2023
The Second September 2022 Loan Agreement   763,625    
-
    
-
%  May 2023
The Third September 2022 Loan Agreement   256,964    
-
    
-
%  April 2023
The November 2022 Loan   68,211    
-
    
-
%  June 2023
    1,683,694    1,358,211         
Less: Debt Discount   (314,108)   (15,547)        
Less: Debt Issuance Costs   
-
    
-
         
    1,683,694    1,342,664         
Less: Current Debt   (1,645,680)   (1,278,672)        
Total Long-Term Debt  $38,014   $63,992         

 

Seller’s Choice Note

 

On September 11, 2019, the Company entered into Seller’s Choice Purchase Agreement with Home Revolution LLC. As a part of the consideration provided pursuant to the Seller’s Choice Acquisition, the Company issued the Seller’s Choice Note to the Seller in the principal amount of $660,000. The Seller’s Choice Note bears interest at a rate of 9.5% per annum and is payable on March 11, 2020 (the “Seller’s Choice Maturity Date”) at which time all outstanding principal, accrued and unpaid interest and other amounts become due. Upon maturity the Company utilized an automatic extension up to 6 months. This resulted in a 5% increase in the interest rate every month the Seller’s Choice Note is outstanding. As of December 31, 2021, the Company was in default on the Seller’s Choice note.

 

On March 3, 2022, after substantial motion practice, Creatd successfully settled the dispute with Home Revolution, LLC for a total of $799,000, which includes $660,000 of note principal and $139,000 of accrued interest. The matter has been dismissed. As part of the settlement the Company recorded a Gain on extinguishment of debt of $147,256.

 

The April 2020 PPP Loan Agreement

 

On April 30, 2020, the Company was granted a loan with a principal amount of $282,432 (the “Loan”), pursuant to the Paycheck Protection Program (the “PPP”) under Division A, Title I of the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”), which was enacted on March 27, 2020. The Loan, which was in the form of a Note dated April 30, 2020, matures on April 30, 2022, and bears interest at a fixed rate of 1.00% per annum, payable monthly commencing on October 30, 2020. The Note may be prepaid by the Company at any time prior to maturity without payment of any premium. Funds from the Loan may only be used to retain workers and maintain payroll or make mortgage payments, lease payments and utility payments.

 

During the year ended December 31, 2021, the Company accrued interest of $1,637.

 

During the year ended December 31, 2021, the Company repaid $83,855 in principal.

  

During the year ended December 31, 2022, the Company accrued interest of $10,850.

 

As of December 31, 2022, the Loan is in default, and the lender may require immediate payment of all amounts owed under the Loan or file suit and obtain judgment. 

 

Subsequent to December 31, 2022, the Company made a repayment of $5,000 towards this note.

 

The May 2020 PPP Loan Agreement

 

On May 4, 2020, Jerrick Ventures, LLC (“Jerrick Ventures”), the Company’s wholly-owned subsidiary, was granted a loan from PNC Bank, N.A. with a principal amount of $412,500, pursuant to the Paycheck Protection Program (the “PPP”). The Loan, which was in the form of a Note dated May 4, 2020, matures on May 4, 2022, and bears interest at a fixed rate of 1.00% per annum, payable monthly commencing on November 4, 2020. The Note may be prepaid by Jerrick Ventures at any time prior to maturity without payment of any premium. Funds from the Loan may only be used to retain workers and maintain payroll or make mortgage payments, lease payments and utility payments. Jerrick Ventures intends to use the entire Loan amount for qualifying expenses. Under the terms of the PPP, certain amounts of the Loan may be forgiven if they are used for qualifying expenses as described in the CARES Act. 

 

During the year ended December 31, 2021, the Company accrued interest of $396. 

 

During the year ended December 31, 2021, the Company repaid $136,597 in principal and was forgiven $275,903 of principal and $3,119 of accrued interest.

 

The October 2020 Loan Agreement 

 

On October 6, 2020, the Company entered into a secured loan agreement (the “October 2020 Loan Agreement”) with a lender (the “October 2020 Lender”), whereby the October 2020 Lender issued the Company a secured promissory note of $74,300 AUD or $54,412 United States Dollars (the “October 2020 Note”). Pursuant to the October 2020 Loan Agreement, the October 2020 Note has an effective interest rate of 14%. The maturity date of the October 2020 Note is September 30, 2021 (the “October 2020 Maturity Date”) at which time all outstanding principal, accrued and unpaid interest and other amounts due under the October 2020 Loan Agreement are due. The loan is secured by the Australian research & development credit.

 

During the year ended December 31, 2021, the Company accrued $4,850 AUD in interest. 

 

During the year ended December 31, 2021, the Company’s repaid $111,683 in principal and $6,408 in interest from our R&D tax credit receivable.

 

The November 2020 Loan Agreement

 

On November 24, 2020, the Company entered into a loan agreement (the “November 2020 Loan Agreement”) with a lender (the “November 2020 Lender”) whereby the November 2020 Lender issued the Company a promissory note of $34,000 (the “November 2020 Note”). Pursuant to the November 2020 Loan Agreement, the November 2020 Note has an effective interest rate of 14%. The maturity date of the November 2020 Note is May 25, 2021 (the “November 2020 Maturity Date”), at which time all outstanding principal, accrued and unpaid interest and other amounts due under the November 2020 Note are due.

 

During the year ended December 31, 2020, the Company repaid $10,284 in principal.

 

During the year ended December 31, 2021, the Company repaid $23,716 in principal and $4,736 of accrued interest.

 

The February 2021 Loan Agreement

 

On February 24, 2021, the Company entered into a secured loan agreement (the “February 2021 Loan Agreement”) with a lender (the “February 2021 Lender”), whereby the February 2021 Lender issued the Company a secured promissory note of $111,683 AUD or $81,789 United States Dollars (the “February 2021 Note”). Pursuant to the February 2021 Loan Agreement, the February 2021 Note has an effective interest rate of 14%. The maturity date of the February 2021 Note is July 31, 2021 (the “February 2021 Maturity Date”) at which time all outstanding principal, accrued and unpaid interest and other amounts due under the February 2021 Loan Agreement are due. The loan is secured by the Australian research & development credit.

 

During the year ended December 31, 2021, the Company accrued $9,339 AUD in interest. 

 

The April 2021 Loan Agreement

 

On April 9, 2021, the Company entered into a loan agreement (the “April 2021 Loan Agreement”) with a lender (the “April 2021 Lender”) whereby the April 2021 Lender issued the Company a promissory note of $128,110 (the “April 2021 Note”). Pursuant to the April 2021 Loan Agreement, the April 2021 Note has an effective interest rate of 11%. The maturity date of the April 2021 Note is October 8, 2022 (the “April 2021 Maturity Date”), at which time all outstanding principal, accrued and unpaid interest and other amounts due under the April 2021 Note are due.

 

During the year ended December 31, 2021, the Company repaid $92,140 in principal and converted $35,970 into the July 2021 Loan Agreement. As part of the conversion the Company recorded $8,341 as extinguishment expense.

 

The July 2021 Loan Agreement

 

On July 2, 2021, the Company entered into a loan agreement (the “July 2021 Loan Agreement”) with a lender (the “July 2021 Lender”) whereby the July 2021 Lender issued the Company a promissory note of $137,625 (the “July 2021 Note”). Pursuant to the July 2021 Loan Agreement, the July 2021 Note has an effective interest rate of 10%. The maturity date of the July 2021 Note is December 31, 2022 (the “July 2021 Maturity Date”), at which time all outstanding principal, accrued and unpaid interest and other amounts due under the July 2021 Note are due.

 

During the year ended December 31, 2021, the Company repaid $113,606 in principal and converted $24,019 into the Second December 2021 Loan. As part of the conversion the Company recorded $7,109 as extinguishment expense.

 

The First December 2021 Loan Agreement

 

On December 3, 2021, the Company entered into a loan agreement (the “First December 2021 Loan Agreement”) with a lender (the “First December 2021 Lender”) whereby the First December 2021 Lender issued the Company a promissory note of $191,975 (the “First December 2021 Note”). Pursuant to the First December 2021 Loan Agreement, the First December 2021 Note has an effective interest rate of 9%. The maturity date of the First December 2021 Note is June 3, 2023 (the “First December 2021 Maturity Date”), at which time all outstanding principal, accrued and unpaid interest and other amounts due under the First December 2021 Note are due.

 

During the year ended December 31, 2021, the Company repaid $6,320 in principal.

 

During the year ended December 31, 2022, the Company repaid $185,655 in principal.

 

The Second December 2021 Loan Agreement

 

On December 14, 2021, the Company entered into a secured loan agreement (the “Second December 2021 Loan Agreement”) with a lender (the “Second December 2021 Lender”), whereby the Second December 2021 Lender issued the Company a secured promissory note of $438,096 AUD or $329,127 United States Dollars (the “Second December 2021 Note”). Pursuant to the Second December 2021 Loan Agreement, the Second December 2021 Note has an effective interest rate of 14%. The maturity date of the Second December 2021 Note is June 30, 2022 (the “Second December 2021 Maturity Date”) at which time all outstanding principal, accrued and unpaid interest and other amounts due under the Second December 2021 Loan Agreement are due. The Company has the option to extend the Maturity date by 60 days. The loan is secured by the Australian research & development credit.

 

During the year ended December 31, 2022, the Company repaid $293,499 of principal and $26,115 of interest.  

 

The First February 2022 Loan Agreement

 

On February 22, 2022, the Company entered into a secured loan agreement (the “First February 2022 Loan Agreement”) with a lender (the “First February 2022 Lender”), whereby the First February 2022 Lender issued the Company a secured promissory note of $222,540 AUD or $159,223 United States Dollars (the “First February 2022 Note”). Pursuant to the First February 2022 Loan Agreement, the First February 2022 Note has an effective interest rate of 14%. The maturity date of the First February 2022 Note is June 30, 2022 (the “First February 2022 Maturity Date”) at which time all outstanding principal, accrued and unpaid interest and other amounts due under the First February 2022 Loan Agreement are due. The Company has the option to extend the Maturity date by 60 days. The loan is secured by the Australian research & development credit.

 

During the year ended December 31, 2022, the Company repaid $159,223 of principal and $8,120 of interest.

 

Denver Bodega LLC Notes Payable 

 

On March 7, 2022, The Company acquired five note payable agreements from the acquisition of Denver Bodega LLC. See note 12. The total liabilities of these notes amounted to $293,888. During the year ended December 31, 2022, the Company repaid $255,874. As of December 31, 2022, the Company has one note outstanding. This note has a principal balance of $38,014, bears interest at 5%, and requires 36 monthly payments of $1,496.

 

Subsequent to December 31, 2022, the Company made payments totaling $5,994 towards this note.

 

The First May 2022 Loan Agreement

 

On May 9, 2022, the Company entered into a loan agreement (the “First May 2022 Loan Agreement”) with a lender (the “First May 2022 Lender”), whereby the First May 2022 Lender issued the Company a promissory note of $693,500 (the “First May 2022 Note”). The Company received cash proceeds of $455,924. Pursuant to the First May 2022 Loan Agreement, the First May 2022 Note has an effective interest rate of 143%. The maturity date of the First May 2022 Note is December 18, 2022 (the “First May 2022 Maturity Date”). The Company is required to make weekly payment of $21,673. The First May 2022 Note is secured by officers of the Company.

 

The Company recorded a $237,576 debt discount relating to an original issue discount. The debt discount is being accreted over the life of the note to accretion of debt discount and issuance cost.

 

During the year ended December 31, 2022, the Company repaid $390,114 in principal.

 

On September 22, 2022, the Company and the First May 2022 Lender entered into an exchange agreement whereas both parties agreed to roll the remaining $303,386 in the Second September 2022 Loan Agreement. Since the PV cashflows of the new and old debt were more than 10% differences the company used extinguishment accounting. As part of the agreement the Company recognized $33,079 as loss on extinguishment of debt due to the remaining debt discount on the First May 2022 Loan Agreement.

 

The Second May 2022 Loan Agreement

 

On May 9, 2022, the Company entered into a loan agreement (the “Second May 2022 Loan Agreement”) with a lender (the “Second May 2022 Lender”), whereby the Second May 2022 Lender issued the Company a promissory note of $401,500 (the “Second May 2022 Note”). The Company received cash proceeds of $263,815. Pursuant to the Second May 2022 Loan Agreement, the Second May 2022 Note has an effective interest rate of 162 %. The maturity date of the Second May 2022 Note is November 20, 2022 (the “Second May 2022 Maturity Date”). The Company is required to make weekly payment of $14,339. The Second May 2022 Note is secured by officers of the Company.

 

The Company recorded a $137,685 debt discount relating to an original issue discount. The debt discount is being accreted over the life of the note to accretion of debt discount and issuance cost.

 

During the year ended December 31, 2022, the Company repaid $272,447 in principal.

 

On September 23, 2022, the Company and the Second May 2022 Lender entered into an exchange agreement whereas both parties agreed to roll the remaining $129,053 in the Third September 2022 Loan Agreement. Since the PV cashflows of the new and old debt were more than 10% differences the company used extinguishment accounting. As part of the agreement the Company recognized $3,905 as loss on extinguishment of debt due to the remaining debt discount on the Second May 2022 Loan Agreement.

 

The Third May 2022 Loan Agreement 

 

On May 25, 2022, the Company entered into a loan agreement (the “Third May 2022 Loan Agreement”) with a lender (the “Third May 2022 Lender”), whereby the Third May 2022 Lender issued the Company a promissory note of $27,604 (the “Third May 2022 Note”). Pursuant to the Third May 2022 Loan Agreement, the Third May 2022 Note has an effective interest rate of 20%. The maturity date of the Third May 2022 Note is November 23, 2022 (the “Third May 2022 Maturity Date”). The Company is required to make monthly payments of $3,067.

 

During the year ended December 31, 2022, the Company repaid $18,195 in principal.

 

Subsequent to December 31, 2022, the Company made repayments of $4,432 towards this note.

 

The Fourth May 2022 Loan Agreement 

 

On May 26, 2022, the Company entered into a loan agreement (the “Fourth May 2022 Loan Agreement”) with a lender (the “Fourth May 2022 Lender”), whereby the Fourth May 2022 Lender issued the Company a promissory note of $45,200 (the “Fourth May 2022 Note”). Pursuant to the Fourth May 2022 Loan Agreement, the Fourth May 2022 Note has an effective interest rate of 17%. The maturity date of the Fourth May 2022 Note is November 23, 2022 (the “Fourth May 2022 Maturity Date”).

 

During the year ended December 31, 2022, the Company repaid $13,499 in principal.

 

Subsequent to December 31, 2022, the Company made repayments of $7,097 towards this note.

 

The First June 2022 Loan Agreement

 

On June 17, 2022, the Company entered into a loan agreement (the “First June 2022 Loan Agreement”) with a lender (the “First June 2022 Lender”), whereby the First June 2022 Lender issued the Company a promissory note of $568,000 (the “First June 2022 Note”). The Company received cash proceeds of $378,000. Pursuant to the First June 2022 Loan Agreement, the First June 2022 Note has an effective interest rate of 217%. The maturity date of the First June 2022 Note is November 4, 2022 (the “First June 2022 Maturity Date”). The Company is required to make weekly payment of $28,400. The First June 2022 Note is secured by officers of the Company.

 

The Company recorded a $190,000 debt discount relating to an original issue discount. The debt discount is being accreted over the life of the note to accretion of debt discount and issuance cost.

 

During the year ended December 31, 2022, the Company repaid $255,600 in principal. 

 

On August 19, 2022, the Company and the First June 2022 Lender entered into an exchange agreement whereas both parties agreed to roll the remaining $312,400 in the Third September 2022 Loan Agreement. Since the PV cashflows of the new and old debt were more than 10% differences the company used extinguishment accounting. As part of the agreement the Company recognized $66,749 as loss on extinguishment of debt due to the remaining debt discount on the Second May 2022 Loan Agreement.

 

The Second June 2022 Loan Agreement

 

On June 17, 2022, the Company entered into a loan agreement (the “Second June 2022 Loan Agreement”) with a lender (the “Second June 2022 Lender”), whereby the Second June 2022 Lender issued the Company a promissory note of $104,500 (the “Second June 2022 Note”). The Note holder repaid a vendor liability of $104,500. The maturity date of the Second June 2022 Note is October 15, 2022 (the “Second June 2022 Maturity Date”).

 

The First August 2022 Loan Agreement

 

On August 18, 2022, the Company entered into a secured loan agreement (the “First August 2022 Loan Agreement”) with a lender (the “First August 2022 Lender”), whereby the First August 2022 Lender issued the Company a secured promissory note of $193,500 AUD or $134,070 United States Dollars (the “First August 2022 Note”). Pursuant to the First August 2022 Loan Agreement, the First August 2022 Note has an effective interest rate of 14%. The maturity date of the First August 2022 Note is June 30, 2023 (the “First August 2022 Maturity Date”) at which time all outstanding principal, accrued and unpaid interest and other amounts due under the First August 2022 Loan Agreement are due. The Company has the option to extend the Maturity date by 60 days. The loan is secured by the Australian research & development credit.

 

During the year ended December 31, 2022, the Company accrued $2,037 AUD in interest. 

 

The Second August 2022 Loan Agreement 

 

On August 19, 2022, the Company entered into a loan agreement (the “Second August 2022 Loan Agreement”) with a lender (the “Second August 2022 Lender”), whereby the Second August 2022 Lender issued the Company a promissory note of $923,000 (the “Second August 2022 Note”). The Company received cash proceeds of $300,100 and rolled the remaining $312,400 of principal from the June 2022 Loan Agreement. Pursuant to the Second August 2022 Loan Agreement, the Second August 2022 Note has an effective interest rate of 167%. The maturity date of the Second August 2022 Note is January 9, 2022 (the “Second August 2022 Maturity Date”). The Company is required to make weekly payment of $46,150. The Second August 2022 Note is secured by officers of the Company.

 

The Company recorded a $310,500 debt discount relating to an original issue discount. The debt discount is being accreted over the life of the note to accretion of debt discount and issuance cost.

 

During the year ended December 31, 2022, the Company repaid $535,050 in principal. 

 

Subsequent to December 31, 2022, the Company made repayments of $312,000 towards this note.

 

The First September 2022 Loan Agreement 

 

On September 1, 2022, the Company entered into a loan agreement (the “First September 2022 Loan Agreement”) with a lender (the “First September 2022 Lender”), whereby the First September 2022 Lender issued the Company a promissory note of $87,884 (the “First September 2022 Note”). Pursuant to the First September 2022 Loan Agreement, the First September 2022 Note has an effective interest rate of 13%. The maturity date of the First September 2022 Note is September 1, 2023 (the “First September 2022 Maturity Date”).

 

During the year ended December 31, 2022, the Company repaid $14,647 in principal.

 

Subsequent to December 31, 2022, the Company made payments totaling $21,971 towards this note.

 

The Second September 2022 Loan Agreement 

 

On September 22, 2022, the Company entered into a loan agreement (the “Second September 2022 Loan Agreement”) with a lender (the “Second September 2022 Lender”), whereby the Second September 2022 Lender issued the Company a promissory note of $876,000 (the “Second September 2022 Note”). The Company received cash proceeds of $272,614 and rolled the remaining $303,386 of principal from the First May 2022 Loan Agreement. Pursuant to the Second September 2022 Loan Agreement, the Second September 2022 Note has an effective interest rate of 100%. The maturity date of the Second September 2022 Note is May 5, 2023 (the “Second September 2022 Maturity Date”). The Company is required to make weekly payment of $27,375. The Second September 2022 Note is secured by officers of the Company.

 

The Company recorded a $300,000 debt discount relating to an original issue discount. The debt discount is being accreted over the life of the note to accretion of debt discount and issuance cost.

 

During the year ended December 31, 2022, the Company repaid $112,375 in principal. 

 

Subsequent to December 31, 2022, the Company made repayments of $117,000 towards these notes.

 

The Third September 2022 Loan Agreement 

 

On September 22, 2022, the Company entered into a loan agreement (the “Third September 2022 Loan Agreement”) with a lender (the “Third September 2022 Lender”), whereby the Third September 2022 Lender issued the Company a promissory note of $365,000 (the “Third September 2022 Note”). The Company received cash proceeds of $110,762 and rolled the remaining $129,053 of principal from the Second May 2022 Loan Agreement. Pursuant to the Third September 2022 Loan Agreement, the Third September 2022 Note has an effective interest rate of 143%. The maturity date of the Third September 2022 Note is May 5, 2023 (the “Second September 2022 Maturity Date”). The Company is required to make weekly payment of $13,036. The Third September 2022 Note is secured by officers of the Company.

 

The Company recorded a $300,000 debt discount relating to an original issue discount. The debt discount is being accreted over the life of the note to accretion of debt discount and issuance cost.

 

During the year ended December 31, 2022, the Company repaid $108,036 in principal. 

 

Subsequent to December 31, 2022, the Company made repayments of $140,000 towards this note.

 

The November 2022 Loan Agreement 

 

On November 15, 2022, the Company entered into a loan agreement (the “November 2022 Loan Agreement”) with a lender (the “November 2022 Lender”) whereby the November 2022 Lender issued the Company a promissory note of $80,325 (the “November 2022 Note”). Pursuant to the November 2022 Loan Agreement, the November 2022 Note has an effective interest rate of 21%. The maturity date of the November 2022 Note is June 3, 2023 (the “November 2022 Maturity Date”), at which time all outstanding principal, accrued and unpaid interest and other amounts due under the November 2022 Note are due.

 

During the year ended December 31, 2022, the Company repaid $12,114 in principal.

 

Subsequent to December 31, 2022, the Company made repayments of $36,468 towards this note.

XML 23 R14.htm IDEA: XBRL DOCUMENT v3.23.3
Convertible Notes Payable
9 Months Ended 12 Months Ended
Sep. 30, 2023
Dec. 31, 2022
Convertible Notes Payable [Abstract]    
Convertible Notes Payable

Note 6 – Convertible Notes Payable

 

Convertible notes payable as of September 30, 2023 and December 31, 2022 is as follows:

 

    Outstanding
Principal
as of
    Outstanding
Principal
as of
                      Warrants granted  
    September 30,     December 31,     Interest     Conversion     Maturity         Exercise  
    2023     2022     Rate     Price     Date     Quantity   Price  
The May 2022 Convertible Loan Agreement     -       50,092       11 %     - (*)     May-23       -       -  
The May 2022 Convertible Note Offering*     990,000       990,000       18 %     2.00 (*)     November-22       4,000,000     $ 3.00 – $6.00  
The July 2022 Convertible Note Offering*     2,015,447       3,750,000       18 %     0.20 (*)     March-23       2,150,000     $ 3.00 – $6.00  
The First October 2022 Convertible Loan Agreement     -       104,250       10 %     - (*)     September-23                  
The Second October 2022 Convertible Loan Agreement     -       300,000       10 %     - (*)     October-23                  
The Third October 2022 Convertible Loan Agreement     -       866,650       10 %     0.20 (*)     April-23                  
The December 2022 Convertible Loan Agreement**     250,000       750,000       - %     0.20 (*)     April-23       562,500.00     $ 0.20  
The April 2023 Loan Agreement     109,500       -       10 %       (*)     May-24       -     $ -  
The First May 2023 Loan Agreement     242,378       -       10 %   $ 0.08       May-24       2,200,000     $ 0.125  
The Second May 2023 Loan Agreement     42,167       -       10 %       (*)     February-24       -     $ -  
The June 2023 Loan Agreement     68,702       -       - %     0.20 (*)     December-23       86,100     $ 0.20  
The July 2023 Loan Agreement     143,000       -       - %     0.20 (*)     December-23       -     $ -  
     

6,096,192

      6,810,992                                          
Less: Debt Discount     (75,578 )     (1,426,728 )                                        
Less: Debt Issuance Costs     (978 )     (14,665 )                                        
     

6,019,636

      5,369,599                                          

 

(*) As subject to adjustment as further outlined in the notes
* Note: was in default as of September 30, 2023
**

Note: went into default between the balance sheet date and the date of this filing

 

The May 2022 Convertible Loan Agreement

 

On May 20, 2022, the Company entered into a loan agreement (the “May 2022 Loan Agreement”) with a lender (the “May 2022 Lender”), whereby the May 2022 Lender issued the Company a promissory note of $115,163 (the “May 2022 Note”). Pursuant to the May 2022 Loan Agreement, the May 2022 Note has an interest rate of 11%. The May 2022 Note matures on the first (12th) month anniversary of its issuance date.

 

Upon default the May 2022 Note is convertible into shares of the Company’s common stock, par value $0.001 per share (“Conversion Shares”) equal to 75% of average the lowest three trading prices of the Company’s common stock on the ten-trading day immediately preceding the date of the respective conversion.

 

The Company recorded a $15,163 debt discount relating to an original issue discount The debt discount and debt issuance costs are being accreted over the life of the note to accretion of debt discount and issuance cost.

 

During the year ended December 31, 2022, the Company repaid $63,915 in principal and converted $12,783 in principal into 39,637 shares of the Company’s common stock.

 

On January 17, 2023, the May 2022 Lender converted $51,132 in principal into 113,601 shares of the Company’s common stock and repaid the remaining note balance.

 

The May 2022 Convertible Note Offering 

 

During May of 2022, the Company conducted multiple closings of a private placement offering to accredited investors (the “May 2022 Convertible Note Offering”) of units of the Company’s securities by entering into subscription agreements with “accredited investors” (the “May 2022 Investors”) for aggregate gross proceeds of $4,000,000. The May 2022 convertible notes are convertible into shares of the Company’s common stock, par value $.001 per share at a conversion price of $2.00 per share. As additional consideration for entering in the May 2022 Convertible Note Offering, the Company issued 4,000,000 warrants of the Company’s common stock. The May 2022 Convertible Note matured on November 30, 2022.  

 

The Company recorded a $1,895,391 debt discount relating to 4,000,000 warrants issued to investors based on the relative fair value of each equity instrument on the dates of issuance. The debt discount is being accreted over the life of these notes to accretion of debt discount and issuance cost.

 

The Company recorded a $399,964 debt discount relating to an original issue discount and $125,300 of debt issuance costs related to fees paid to vendors relating to the offering. The debt discount and debt issuance costs are being accreted over the life of the note to accretion of debt discount and issuance cost.

 

On September 2, 2022, the Company went into default on these notes. As part of the default terms the Company owes 110% of the principal outstanding and the notes accrue interest at a rate of 18%.

 

On September 15, 2022, the Company and six out of eight lenders May 2022 Investors agreed to forgive default interest and extend the maturity date to March 31, 2023, for a reduced conversion price of $0.20 for the convertible notes and warrants. Since the PV cashflows of the new and old debt were more than 10% differences the company used extinguishment accounting. As part of the agreement the Company recognized $1,083,684 as loss on extinguishment of debt due to the remaining debt discount and recognized $331,861 as a gain on extinguishment of debt due to the forgiveness of interest. The company also recognized an additional $75,610 of debt discount from the change in relative fair value on the warrants. The remaining notes are in default as of September 30, 2023.

 

During the nine months ended September 30, 2023, the Company accrued $133,284 in interest.

 

The July 2022 Convertible Note Offering 

 

During July of 2022, the Company conducted multiple closings of a private placement offering to accredited investors (the “July 2022 Convertible Note Offering”) of units of the Company’s securities by entering into subscription agreements with “accredited investors” (the “July 2022 Investors”) for aggregate gross proceeds of $2,150,000. The July 2022 convertible notes are convertible into shares of the Company’s common stock, par value $.001 per share at a conversion price of $2.00 per share. As additional consideration for entering in the July 2022 Convertible Note Offering, the Company issued 2,150,000 warrants of the Company’s common stock. The July 2022 Convertible Note matures on November 30, 2022. 

 

The Company recorded a $863,792 debt discount relating to 2,150,000 warrants issued to investors based on the relative fair value of each equity instrument on the dates of issuance. The debt discount is being accreted over the life of these notes to accretion of debt discount and issuance cost.

 

The Company recorded a $214,981 debt discount relating to an original issue discount. The debt discount is being accreted over the life of the note to accretion of debt discount and issuance cost.

 

On September 2, 2022, the Company went into default on these notes. As part of the default terms the Company owes 110% of the principal outstanding and the notes accrue interest at a rate of 18%.

 

On September 15, 2022, the Company and the July Investors agreed to forgive default interest and extend the maturity date to March 31, 2023, for a reduced conversion price of $0.20 for the convertible notes and warrants. Since the present value of the cash flows of the new and old debt were more than 10% different, the company used extinguishment accounting. As part of the agreement the Company recognized $339,594 as loss on extinguishment of debt due to the remaining debt discount and recognized $230,162 as a gain on extinguishment of debt due to the forgiveness of interest.

 

During the nine months ended September 30, 2023, the Company repaid $1,785,686 in principal. 

 

As of September 30, 2023, the notes included in the July 2022 Convertible Note Offering are in default and Default Interest has been accrued at 18% in the amount of $334,296.

 

The First October 2022 Loan Agreement

 

On October 3, 2022, the Company entered into a loan agreement (the “First October 2022 Loan Agreement”) with a lender (the “First October 2022 Lender”), whereby the First October 2022 Lender issued the Company a promissory note of $104,250 (the “First October 2022 Note”). Pursuant to the First October 2022 Loan Agreement, the First October 2022 Note has an interest rate of 10%. The maturity date of the First October 2022 Note is September 29, 2023 (the “First October 2022 Maturity Date”). 

 

On April 1, 2023, the First October 2022 Note is convertible into shares of the Company’s common stock, par value $0.001 per share (“Conversion Shares”) equal to 75% of average the lowest three trading prices of the Company’s common stock on the ten-trading day immediately preceding the date of the respective conversion.

 

The Company recorded a $4,250 debt discount relating to an original issue discount. The debt discount is being accreted over the life of the note to accretion of debt discount and issuance cost.

 

During the nine months ended September 30, 2023, the Company repaid the First October 2022 Note in full along with $36,274 of accrued interest.

 

The Second October 2022 Loan Agreement

 

On October 20, 2022, the Company entered into a loan agreement (the “Second October 2022 Loan Agreement”) with a lender (the “Second October 2022 Lender”), whereby the Second October 2022 Lender issued the Company a promissory note of $300,000 (the “Second October 2022 Note”). Pursuant to the Second October 2022 Loan Agreement, the Second October 2022 Note has an interest rate of 10%. The maturity date of the Second October 2022 Note is October 20, 2023 (the “Second October 2022 Maturity Date”). 

 

Upon default, the Second October 2022 Note is convertible into shares of the Company’s common stock, par value $0.001 per share (“Conversion Shares”) equal to the lowest VWAP of the Company’s common stock on the twenty-trading day immediately preceding the date of the respective conversion.

 

The Company recorded a $45,000 debt discount relating to an original issue discount, $409,945 relating to the fair value of 815,000 shares of common stock issue to the lender, and $17,850 of debt issuance costs related to fees paid to vendors relating to the debt agreement. The debt discount and debt issuance cost are being accreted over the life of the note to accretion of debt discount and issuance cost.

 

During the nine months ended September 30, 2023, the Company repaid $300,000 in principal.

 

Subsequent to September 30, 2023, the Company repaid the Second October 2022 Note in full along with $30,000 of accrued interest.

 

The Third October 2022 Loan Agreement

 

On October 24, 2022, the Company entered into a loan agreement (the “Third October 2022 Loan Agreement”) with a lender (the “Third October 2022 Lender”), whereby the Third October 2022 Lender issued the Company a promissory note of $1,666,650 (the “Third October 2022 Note”). Pursuant to the Third October 2022 Loan Agreement. The maturity date of the Third October 2022 Note is April 24, 2023 (the “Third October 2022 Maturity Date”). 

 

The Third October 2022 Note is convertible into shares of the Company’s common stock, par value $0.001 per share (“Conversion Shares”) equal to $0.20.

 

The Company recorded a $1,833,300 debt discount relating to a $166,650 original issue discount and $1,666,650 from a beneficial conversion feature. The debt discount and debt issuance cost are being accreted over the life of the note to accretion of debt discount and issuance cost.

  

During the nine months ended September 30, 2023, the Third October 2022 Lender converted the remaining balance of $866,650 into 4,333,250 shares of the Company’s common stock. 

 

The December 2022 Convertible Loan Agreement

 

On December 12, 2022, the Company entered into a loan agreement (the “December 2022 Loan Agreement”) with a lender (the “December 2022 Lender”), whereby the December 2022 Lender issued the Company a promissory note of $750,000 (the “December 2022 Note”). Pursuant to the December 2022 Loan Agreement. The maturity date of the Third October 2022 Note is April 24, 2023 (the “Third October 2022 Maturity Date”). 

 

The Second October 2022 Note is convertible into shares of the Company’s common stock, par value $0.001 per share (“Conversion Shares”) equal to $0.20.

 

The Company recorded a $241,773 debt discount relating to 562,500 warrants issued to investors based on the relative fair value of each equity instrument on the dates of issuance and $508,227 relating to the beneficial conversion feature. The debt discount is being accreted over the life of these notes to accretion of debt discount and issuance cost.

 

During the nine months ended September 30, 2023, the December 2022 Lender converted $500,000 into 2,500,000 shares of the Company’s common stock and accrued $7,397 of interest.

 

As of the date of this filing, this note is in default.

 

The January 2023 Loan Agreement

 

On January 13, 2023, the Company entered into a loan agreement (the “January 2023 Loan Agreement”) with a lender (the “January 2023 Lender”), whereby the January 2023 Lender issued the Company a promissory note of $847,500 (the “January 2023 Note”). The maturity date of the January 2023 Note is June 13, 2023 (the “January 2023 Maturity Date”). 

 

The January 2023 Note is convertible into shares of the Company’s common stock, par value $0.001 per share (“Conversion Shares”) equal to $0.20.

 

The Company recorded a $847,500 debt discount relating to a $97,500 original issue discount and $750,000 from a beneficial conversion feature. The debt discount and debt issuance cost are being accreted over the life of the note to accretion of debt discount and issuance cost. As of September 30, 2023, the Company has accrued $25,077 of interest.

 

As of the date of this filing, this note is in default.

 

The February 2023 Loan Agreement

 

On February 1, 2023, the Company entered into a loan agreement (the “February 2023 Loan Agreement”) with a lender (the “February 2023 Lender”), whereby the February 2023 Lender issued the Company a promissory note of $1,387,500 (the “February 2023 Note”). The maturity date of the February 2023 Note is June 13, 2023 (the “February 2023 Maturity Date”). 

 

The Third October 2022 Note is convertible into shares of the Company’s common stock, par value $0.001 per share (“Conversion Shares”) equal to $0.20.

 

The Company recorded a $1,387,500 debt discount relating to a $137,500 original issue discount and $1,250,000 from a beneficial conversion feature. The debt discount and debt issuance cost are being accreted over the life of the note to accretion of debt discount and issuance cost. As of September 30, 2023, the Company has accrued $41,055 of interest.

 

As of the date of this filing, this note is in default.

 

The March 2023 Loan Agreement

 

On March 31, 2023, the Company entered into a loan agreement (the “March 2023 Loan Agreement”) with a lender (the “March 2023 Lender”), whereby the March 2023 Lender issued the Company a promissory note of $129,250 (the “March 2023 Note”). Pursuant to the March 2023 Loan Agreement, the March 2023 Note has an interest rate of 10%. The maturity date of the March 2023 Note is March 31, 2024 (the “March 2023 Maturity Date”). 

 

On October 1, 2023, the March 2023 Note is convertible into shares of the Company’s common stock, par value $0.001 per share (“Conversion Shares”) equal to 65% of the average of the lowest three trading prices of the Company’s common stock on the ten-trading day immediately preceding the date of the respective conversion.

 

The Company recorded a $4,250 debt discount relating to an original issue discount. The debt discount is being accreted over the life of the note to accretion of debt discount and issuance cost.

 

Subsequent to September 30, 2023, the Company repaid the March 2023 Note in full along with $38,302 of accrued interest.

 

The April 2023 Loan Agreement

 

On April 24, 2023, the Company entered into a loan agreement (the “April 2023 Loan Agreement”) with a lender (the “April 2023 Lender”), whereby the April 2023 Lender issued the Company a promissory note of $109,250 (the “April 2023 Note”). Pursuant to the April 2023 Loan Agreement, the April 2023 Note has an interest rate of 10%. The maturity date of the April 2023 Note is April 24, 2024 (the “April 2023 Maturity Date”). 

 

On October 21, 2023, the April 2023 Note is convertible into shares of the Company’s common stock, par value $0.001 per share (“Conversion Shares”) equal to 65% of the lowest trading price of the Company’s common stock on the ten-trading day immediately preceding the date of the respective conversion.

 

The Company recorded a $9,500 debt discount relating to an original issue discount. The debt discount is being accreted over the life of the note to accretion of debt discount and issuance cost. During the nine months ended September 30, 2023, the Company accreted $2,388 of debt discount expense and accrued $8,052 in interest.

 

The First May 2023 Loan Agreement

 

On May 16, 2023, the Company entered into a loan agreement (the “First May 2023 Loan Agreement”) with a lender (the “First May 2023 Lender”), whereby the First May 2023 Lender issued the Company a promissory note of $275,000 (the “First May 2023 Note”). Pursuant to the First May 2023 Loan Agreement, the First May 2023 Note has an interest rate of 10%. The maturity date of the First May 2023 Note is May 16, 2024 (the “First May 2023 Maturity Date”). As additional consideration for entering in the First May 2022 Loan Agreement, the Company issued 2,200,000 warrants of the Company’s common stock and 375,000 restricted shares of the Company’s common stock.

 

The First May 2023 Note is convertible into shares of the Company’s common stock, par value $0.001 per share (“Conversion Shares”) at a price of $0.075 per share.

 

The Company recorded a $60,000 debt discount relating to an original issue discount. The debt discount is being accreted over the life of the note to accretion of debt discount and issuance cost.

 

The Second May 2023 Loan Agreement

 

On May 24, 2023, the Company entered into a loan agreement (the “Second May 2023 Loan Agreement”) with a lender (the “Second May 2023 Lender”), whereby the Second May 2023 Lender issued the Company a promissory note of $86,250 (the “Second May 2023 Note”). Pursuant to the Second May 2023 Loan Agreement, the Second May 2023 Note has an interest rate of 10%. The maturity date of the Second May 2023 Note is February 28, 2024 (the “Second May 2023 Maturity Date”). Beginning June 30, 2023, the Company is required to make 9 monthly payments of $11,021.

 

At any time following an event of default, the Second May 2023 Note is convertible into shares of the Company’s common stock, par value $0.001 per share (“Conversion Shares”) equal to 61% of the lowest trading price of the Company’s common stock in the twenty-trading day immediately preceding the date of the respective conversion.

 

The Company recorded a $16,250 debt discount relating to an original issue discount. The debt discount is being accreted over the life of the note to accretion of debt discount and issuance cost.

 

The June 2023 Loan Agreement

 

On June 23, 2023, the Company entered into a loan agreement (the “June 2023 Loan Agreement”) with Jeremy Frommer, the Company’s CEO, whereby the Mr. Frommer issued the Company a promissory note of $86,100 (the “June 2023 Note”). Pursuant to the June 2023 Loan Agreement, the June 2023 Note has an effective interest rate of 18%. The maturity date of the June 2023 Note is December 23, 2023 (the “June 2023 Maturity Date”) at which time all outstanding principal, accrued and unpaid interest and other amounts due under the June 2023 Loan Agreement are due. The June 2023 Note is convertible into the Company’s common stock at a price of $0.20 per share.

 

During the nine months ended September 30, 2023, the Company accrued and paid $6,283 of interest.

 

The July 2023 Loan Agreement

 

On July 27, 2023, the Company entered into a loan agreement (the “July 2023 Loan Agreement”) with a lender (the “July 2023 Lender”), whereby the July 2023 Lender issued the Company a promissory note of $143,000 (the “July 2023 Note”). Pursuant to the July 2023 Loan Agreement, the July 2023 Note has an interest rate of 10%. The maturity date of the July 2023 Note is July 27, 2024 (the “July 2023 Maturity Date”). 

 

On October 21, 2023, the July 2023 Note is convertible into shares of the Company’s common stock, par value $0.001 per share (“Conversion Shares”) equal to 65% of the lowest trading price of the Company’s common stock on the ten-trading day immediately preceding the date of the respective conversion.

 

The Company recorded a $3,000 debt discount relating to an original issue discount. The debt discount is being accreted over the life of the note to accretion of debt discount and issuance cost. During the nine months ended September 30, 2023, the Company accreted $537 of debt discount expense and accrued $2,547 in interest.

Note 7 – Convertible Notes Payable

 

Convertible notes payable as of December 31, 2022, is as follows:

 

   Outstanding
Principal as of
December 31,
   Outstanding
Principal as of
December 31,
   Interest   Conversion   Maturity  Warrants granted 
   2022   2021   Rate   Price   Date  Quantity   Exercise Price 
The July 2021 Convertible Loan Agreement   
          -
    168,850    6.0%   
           -
(*)  July -22              -             - 
The May 2022 Convertible Loan Agreement   50,092    -    11%   
-
(*)  May-23   -    - 
The May 2022 Convertible Note Offering   990,000    -    18%   2.00(*)  November-22   4,000,000   $  3.00 – $6.00 
The July 2022 Convertible Note Offering   3,750,000    -    18%   0.20(*)  March-23   2,150,000   $3.00 – $6.00 
The First October 2022 Convertible Loan Agreement   104,250    
-
    10%   
-
(*)  September-23          
The Second October 2022 Convertible Loan Agreement   300,000    
-
    10%   
-
(*)  October-23          
The Third October 2022 Convertible Loan Agreement   866,650    -    10%   0.20(*)  April-23          
The December 2022 Convertible Loan Agreement   750,000    -    -%   0.20(*)  April-23   562,500.00   $0.20 
    6,810,992    168,850                        
Less: Debt Discount   (1,426,728)   (8,120)                       
Less: Debt Issuance Costs   (14,665)   (1,537)                       
    5,369,599    159,193                        

 

(*) As subject to adjustment as further outlined in the notes

 

The First July 2020 Convertible Loan Agreement

 

On July 1, 2020, the Company entered into a loan agreement (the “First July 2020 Loan Agreement”) with an individual (the “First July 2020 Lender”), whereby the First July 2020 Lender issued the Company a promissory note of $68,000 (the “First July 2020 Note”). Pursuant to the First July 2020 Loan Agreement, the First July 2020 Note has interest of ten percent (10%). The First July 2020 Note matures on June 29, 2021.

 

Upon default or 180 days after issuance the First July 2020 Note is convertible into shares of the Company’s common stock, par value $.001 per share (“Conversion Shares”) equal to 61% multiplied by the lowest trade of the common stock during the twenty (15) consecutive trading day period immediately preceding the date of the respective conversion.

 

During the year ended December 31, 2021, the First July 2020 Note became convertible. Due to the fact that these convertible notes have an option to convert at a variable amount, they are subject to derivative liability treatment. The Company has applied ASC 815, due to the potential for settlement in a variable quantity of shares. The conversion feature has been measured at fair value using a Binomial model at the conversion date and the period end. The conversion feature of First July 2020 Note gave rise to a derivative liability of $112,743. The Company recorded $68,000 as a debt discount and $44,743 was recorded to derivative expense. The debt discount is charged to accretion of debt discount over the remaining term of the convertible note.

 

During the year ended December 31, 2021, the Company converted $68,000 in principal and $3,400 in interest into 35,469 shares of the Company’s common stock. 

 

The September 2020 Convertible Loan Agreement

 

On September 23, 2020, the Company entered into a loan agreement (the “September 2020 Loan Agreement”) with an individual (the “September 2020 Lender”), whereby the September 2020 Lender issued the Company a promissory note of $385,000 (the “September 2020 Note”). Pursuant to the September 2020 Loan Agreement, the September 2020 Note has interest of twelve percent (12%). The September 2020 Note matures on September 23, 2021. 

 

Upon default or 180 days after issuance the Second July 2020 Note is convertible into shares of the Company’s common stock, par value $.001 per share equal to the closing bid price of the Company’s common stock on the trading day immediately preceding the date of the respective conversion.

 

The Company recorded a $68,255 debt discount relating to original issue discount associated with this note. The Company recorded a $146,393 debt discount relating to 85,555 warrants issued to investors based on the relative fair value of each equity instrument on the dates of issuance. The debt discount is being accreted over the life of the note to accretion of debt discount and issuance cost. 

 

During the year ended December 31, 2021, the Company repaid $341,880 in principal and $46,200 in interest.

 

The October 2020 Convertible Loan Agreement

 

On October 2, 2020, the Company entered into a loan agreement (the “October 2020 Loan Agreement”) with an individual (the “October 2020 Lender”), whereby the October 2020 Lender issued the Company a promissory note of $169,400 (the “October 2020 Note”). Pursuant to the October 2020 Loan Agreement, the October 2020 Note has interest of six percent (6%). The October 2020 Note matures on the first (12th) month anniversary of its issuance date.

 

Upon default or 180 days after issuance the October 2020 Note is convertible into shares of the Company’s common stock, par value $0.001 per share (“Conversion Shares”) equal to 75% of average the lowest three trading prices of the Company’s common stock on the fifteen-trading day immediately preceding the date of the respective conversion.

 

The Company recorded a $19,400 debt discount relating to original issue discount associated with this note. The debt discount is being accreted over the life of the note to accretion of debt discount and issuance cost.

 

During the year ended December 31, 2021, the Second July 2020 Note became convertible. Due to the fact that these convertible notes have an option to convert at a variable amount, they are subject to derivative liability treatment. The Company has applied ASC 815, due to the potential for settlement in a variable quantity of shares. The conversion feature has been measured at fair value using a Binomial model at the conversion date and the period end. The conversion feature of Second July 2020 Note gave rise to a derivative liability of $74,860. The Company recorded this as a debt discount. The debt discount is charged to accretion of debt discount over the remaining term of the convertible note.

 

During the year ended December 31, 2021, the Company converted $169,400 in principal and $4,620 in interest into 55,631 shares of the Company’s common stock. 

 

The First December 2020 convertible Loan Agreement

 

On December 9, 2020, the Company entered into a loan agreement (the “First December 2020 Loan Agreement”) with an individual (the “First December 2020 Lender”), whereby the First December 2020 Lender issued the Company a promissory note of $600,000 (the “First December 2020 Note”). Pursuant to the First December 2020 Loan Agreement, the First December 2020 Note has interest of twelve percent (12%). As additional consideration for entering in the First December 2020 convertible Loan Agreement, the Company issued 45,000 shares of the Company’s common stock. The First December 2020 Note matures on the first (12th) month anniversary of its issuance date. 

 

Upon default the First December 2020 Note is convertible into shares of the Company’s common stock, par value $.001 per share (“Conversion Shares”) equal to the closing bid price of the Company’s common stock on the trading day immediately preceding the date of the respective conversion.

 

The Company recorded a $110,300 debt discount relating to original issue discount associated with this note. The Company recorded a $113,481 debt discount relating to 45,000 shares issued to investors based on the relative fair value of each equity instrument on the dates of issuance. The debt discount is being accreted over the life of the note to accretion of debt discount and issuance cost.

 

During the year ended December 31, 2021, the Company repaid $600,000 in principal and $4,340 in interest.

 

The May 2021 Convertible Note Offering

 

On May 14, 2021, the Company conducted multiple closings of a private placement offering to accredited investors (the “May 2021 Convertible Note Offering”) of units of the Company’s securities by entering into subscription agreements with “accredited investors” (the “May 2021 Investors”) for aggregate gross proceeds of $3,690,491. The May 2021 convertible notes are convertible into shares of the Company’s common stock, par value $.001 per share at a conversion price of $5.00 per share. As additional consideration for entering in the May 2021 Convertible Note Offering, the Company issued 1,090,908 warrants of the Company’s common stock. The May 2021 Convertible Note matures on November 14, 2022. 

 

The Company recorded a $1,601,452 debt discount relating to 1,090,908 warrants issued to investors based on the relative fair value of each equity instrument on the dates of issuance. The debt discount is being accreted over the life of these notes to accretion of debt discount and issuance cost.

 

The Company recorded a $666,669 debt discount relating to an original issue discount and $539,509 of debt issuance costs related to fees paid to vendors relating to the offering. The debt discount and debt issuance costs are being accreted over the life of the note to accretion of debt discount and issuance cost.

 

During the year ended December 31, 2021, the Company converted $4,666,669 in principal into 933,334 shares of the Company’s common stock.

 

The July 2021 Convertible Loan Agreement

 

On July 6, 2021, the Company entered into a loan agreement (the “July 2021 Loan Agreement”) with an individual (the “July 2021 Lender”), whereby the July 2021 Lender issued the Company a promissory note of $168,850 (the “July 2021 Note”). Pursuant to the July 2021 Loan Agreement, the July 2021 Note has interest of six percent (6%). The July 2021 Note matures on the first (12th) month anniversary of its issuance date. 

 

Upon default or 180 days after issuance the July 2021 Note is convertible into shares of the Company’s common stock, par value $0.001 per share (“Conversion Shares”) equal to 75% of average the lowest three trading prices of the Company’s common stock on the fifteen-trading day immediately preceding the date of the respective conversion.

  

The Company recorded a $15,850 debt discount relating to an original issue discount and $3,000 of debt issuance costs related to fees paid to vendors relating to the offering. The debt discount and debt issuance costs are being accreted over the life of the note to accretion of debt discount and issuance cost.

 

During the year ended December 31, 2022, the July 2021 Note became convertible. Due to the fact that these convertible notes have an option to convert at a variable amount, they are subject to derivative liability treatment. The Company has applied ASC 815, due to the potential for settlement in a variable quantity of shares. The conversion feature has been measured at fair value using a Binomial model at the conversion date. The conversion feature of July 2021 Note gave rise to a derivative liability of $100,532. The Company recorded this as a debt discount. The debt discount is charged to accretion of debt discount over the remaining term of the convertible note.

 

During the year ended December 31, 2022, the note holder converted $168,850 of principal and $4,605 of interest into 109,435 shares of the Company’s common stock. The unamortized debt discount of $96,803 was recorded to extinguishment of debt due to conversion.

 

The Second February 2022 Loan Agreement

 

On February 22, 2022, the Company entered into a loan agreement (the “Second February 2022 Loan Agreement”) with a lender (the “Second February 2022 Lender”), whereby the Second February 2022 Lender issued the Company a promissory note of $337,163 (the “Second February 2022 Note”). Pursuant to the Second February 2022 Loan Agreement, the Second February 2022 Note has an interest rate of 11%. The maturity date of the Second February 2022 Note is February 22, 2023 (the “Second February 2022 Maturity Date”). The Company is required to make 10 monthly payments of $37,425. 

 

Upon default the Second February 2022 Note is convertible into shares of the Company’s common stock, par value $0.001 per share (“Conversion Shares”) equal to 75% of average the lowest three trading prices of the Company’s common stock on the ten-trading day immediately preceding the date of the respective conversion.

 

The Company recorded a $37,163 debt discount relating to an original issue discount. The debt discount is being accreted over the life of the note to accretion of debt discount and issuance cost.

 

During the year ended December 31, 2022, the Company repaid $299,400 in principal and converted $74,850 in principal into 216,842 shares of the Company’s common stock.

 

The May 2022 Convertible Loan Agreement

 

On May 20, 2022, the Company entered into a loan agreement (the “May 2022 Loan Agreement”) with an individual (the “May 2022 Lender”), whereby the May 2022 Lender issued the Company a promissory note of $115,163 (the “May 2022 Note”). Pursuant to the May 2022 Loan Agreement, the May 2022 Note has an interest rate of 11%. The May 2022 Note matures on the first (12th) month anniversary of its issuance date. 

 

Upon default the May 2022 Note is convertible into shares of the Company’s common stock, par value $0.001 per share (“Conversion Shares”) equal to 75% of average the lowest three trading prices of the Company’s common stock on the ten-trading day immediately preceding the date of the respective conversion.

 

The Company recorded a $15,163 debt discount relating to an original issue discount The debt discount and debt issuance costs are being accreted over the life of the note to accretion of debt discount and issuance cost.

 

During the year ended December 31, 2022, the Company repaid $63,915 in principal and converted $12,783 in principal into 39,637 shares of the Company’s common stock.

 

Subsequent to December 31, 2022, the May 2022 Lender converted $51,132 in principal into shares of the Company’s common stock and repaid the remaining note balance.

 

The May 2022 Convertible Note Offering 

 

During May of 2022, the Company conducted multiple closings of a private placement offering to accredited investors (the “May 2022 Convertible Note Offering”) of units of the Company’s securities by entering into subscription agreements with “accredited investors” (the “May 2022 Investors”) for aggregate gross proceeds of $4,000,000. The May 2022 convertible notes are convertible into shares of the Company’s common stock, par value $.001 per share at a conversion price of $2.00 per share. As additional consideration for entering in the May 2022 Convertible Note Offering, the Company issued 4,000,000 warrants of the Company’s common stock. The May 2022 Convertible Note matures on November 30, 2022. 

 

The Company recorded a $1,895,391 debt discount relating to 4,000,000 warrants issued to investors based on the relative fair value of each equity instrument on the dates of issuance. The debt discount is being accreted over the life of these notes to accretion of debt discount and issuance cost.

 

The Company recorded a $399,964 debt discount relating to an original issue discount and $125,300 of debt issuance costs related to fees paid to vendors relating to the offering. The debt discount and debt issuance costs are being accreted over the life of the note to accretion of debt discount and issuance cost.

 

On September 2, 2022, the Company went into default on these notes. As part of the default terms the Company owes 110% of the principal outstanding and the notes accrue interest at a rate of 18%.

 

On September 15, 2022, the Company and six out of eight lenders May 2022 Investors agreed to forgive default interest and extend the maturity date to March 31, 2023, for a reduced conversion price of $0.20 for the convertible notes and warrants. Since the PV cashflows of the new and old debt were more than 10% differences the company used extinguishment accounting. As part of the agreement the Company recognized $1,083,684 as loss on extinguishment of debt due to the remaining debt discount and recognized $331,861 as a gain on extinguishment of debt due to the forgiveness of interest. The company also recognized an additional $75,610 of debt discount from the change in relative fair value on the warrants.

 

During the year ended December 31, 2022 the Company repaid $1,314,286 in principal.

 

During the year ended December 31, 2022, the Company accrued $75,674 in interest that was not forgiven. As of December 31, 2022, the Company is in default on $900,000 of principal and $75,674 of interest.

 

Subsequent to December 31, 2022, the Company made repayments totaling $785,714 towards these notes.

 

The July 2022 Convertible Note Offering 

 

During July of 2022, the Company conducted multiple closings of a private placement offering to accredited investors (the “July 2022 Convertible Note Offering”) of units of the Company’s securities by entering into subscription agreements with “accredited investors” (the “July 2022 Investors”) for aggregate gross proceeds of $2,150,000. The July 2022 convertible notes are convertible into shares of the Company’s common stock, par value $.001 per share at a conversion price of $2.00 per share. As additional consideration for entering in the July 2022 Convertible Note Offering, the Company issued 2,150,000 warrants of the Company’s common stock. The July 2022 Convertible Note matures on November 30, 2022. 

 

The Company recorded a $863,792 debt discount relating to 2,150,000 warrants issued to investors based on the relative fair value of each equity instrument on the dates of issuance. The debt discount is being accreted over the life of these notes to accretion of debt discount and issuance cost.

 

The Company recorded a $214,981 debt discount relating to an original issue discount. The debt discount are being accreted over the life of the note to accretion of debt discount and issuance cost.

 

On September 2, 2022, the Company went into default on these notes. As part of the default terms the Company owes 110% of the principal outstanding and the notes accrue interest at a rate of 18%.

 

On September 15, 2022, the Company and the July Investors agreed to forgive default interest and extend the maturity date to March 31, 2023, for a reduced conversion price of $0.20 for the convertible notes and warrants. Since the present value of the cash flows of the new and old debt were more than 10% different, the company used extinguishment accounting. As part of the agreement the Company recognized $339,594 as loss on extinguishment of debt due to the remaining debt discount and recognized $230,162 as a gain on extinguishment of debt due to the forgiveness of interest.

 

During the year ended December 31, 2022, the Company repaid $185,714 in principal.

 

Subsequent to December 31, 2022, the Company made repayments totaling $714,286 towards these notes.

 

The First October 2022 Loan Agreement

 

On October 3, 2022, the Company entered into a loan agreement (the “First October 2022 Loan Agreement”) with a lender (the “First October 2022 Lender”), whereby the First October 2022 Lender issued the Company a promissory note of $104,250 (the “First October 2022 Note”). Pursuant to the First October 2022 Loan Agreement, the First October 2022 Note has an interest rate of 10%. The maturity date of the First October 2022 Note is September 29, 2023 (the “First October 2022 Maturity Date”). 

 

On April 1, 2023, the First October 2022 Note is convertible into shares of the Company’s common stock, par value $0.001 per share (“Conversion Shares”) equal to 75% of average the lowest three trading prices of the Company’s common stock on the ten-trading day immediately preceding the date of the respective conversion.

 

The Company recorded a $4,250 debt discount relating to an original issue discount. The debt discount is being accreted over the life of the note to accretion of debt discount and issuance cost.

 

The Second October 2022 Loan Agreement

 

On October 20, 2022, the Company entered into a loan agreement (the “Second October 2022 Loan Agreement”) with a lender (the “Second October 2022 Lender”), whereby the Second October 2022 Lender issued the Company a promissory note of $300,000 (the “Second October 2022 Note”). Pursuant to the Second October 2022 Loan Agreement, the Second October 2022 Note has an interest rate of 10%. The maturity date of the Second October 2022 Note is October 20, 2023 (the “Second October 2022 Maturity Date”). 

 

Upon default, the Second October 2022 Note is convertible into shares of the Company’s common stock, par value $0.001 per share (“Conversion Shares”) equal to the lowest VWAP of the Company’s common stock on the twenty-trading day immediately preceding the date of the respective conversion.

 

The Company recorded a $45,000 debt discount relating to an original issue discount, $409,945 relating to the fair value of 815,000 shares of common stock issue to the lender, and $17,850 of debt issuance costs related to fees paid to vendors relating to the debt agreement. The debt discount and debt issuance cost are being accreted over the life of the note to accretion of debt discount and issuance cost.

 

Subsequent to December 31, 2022, the Company made a repayment of $47,143 towards the balance of the Second October 2022 Note.

 

The Third October 2022 Loan Agreement

 

On October 24, 2022, the Company entered into a loan agreement (the “Third October 2022 Loan Agreement”) with a lender (the “Third October 2022 Lender”), whereby the Third October 2022 Lender issued the Company a promissory note of $1,666,650 (the “Third October 2022 Note”). Pursuant to the Third October 2022 Loan Agreement. The maturity date of the Third October 2022 Note is April 24, 2023 (the “Third October 2022 Maturity Date”). 

 

The Third October 2022 Note is convertible into shares of the Company’s common stock, par value $0.001 per share (“Conversion Shares”) equal to $0.20.

 

The Company recorded a $1,833,300 debt discount relating to a $166,650 original issue discount and $1,666,650 from a beneficial conversion feature. The debt discount and debt issuance cost are being accreted over the life of the note to accretion of debt discount and issuance cost.

 

During the year ended December 31, 2022, the lender converted $800,000 into 4,000,000 shares of the Company’s common stock.

 

Subsequent to December 31, 2022, the Third October 2022 Lender converted the remaining balance of $866,650 into 4,333,250 shares of the Company’s common stock.

 

The December 2022 Loan Agreement

 

On December 12, 2022, the Company entered into a loan agreement (the “December 2022 Loan Agreement”) with a lender (the “December 2022 Lender”), whereby the December 2022 Lender issued the Company a promissory note of $750,000 (the “December 2022 Note”). Pursuant to the December 2022 Loan Agreement. The maturity date of the Third October 2022 Note is April 24, 2023 (the “Third October 2022 Maturity Date”). 

 

The Second October 2022 Note is convertible into shares of the Company’s common stock, par value $0.001 per share (“Conversion Shares”) equal to $0.20.

 

The Company recorded a $241,773 debt discount relating to 562,500 warrants issued to investors based on the relative fair value of each equity instrument on the dates of issuance and $508,227 relating to the beneficial conversion feature. The debt discount is being accreted over the life of these notes to accretion of debt discount and issuance cost.

 

Subsequent to December 31, 2022, the December 2022 Lender converted $500,000 into 2,500,000 shares of the Company’s common stock.

XML 24 R15.htm IDEA: XBRL DOCUMENT v3.23.3
Related Party
9 Months Ended 12 Months Ended
Sep. 30, 2023
Dec. 31, 2022
Related Party [Abstract]    
Related Party

Note 7 – Related Party

 

Officer compensation

 

During the nine months ended September 30, 2023 and 2022, the Company paid $88,973 and $87,275, respectively for living expenses for officers of the Company.

 

Related Party Notes Payable

 

On June 23, 2023, the Company entered into a loan agreement (the “June 2023 Loan Agreement”) with Jeremy Frommer, the Company’s CEO, whereby Mr. Frommer issued the Company a promissory note of $88,100 (the “June 2023 Note”). Pursuant to the June 2023 Loan Agreement, the June 2023 Note has an effective interest rate of 18%. The maturity date of the June 2023 Note is December 23, 2023 (the “June 2023 Maturity Date”) at which time all outstanding principal, accrued and unpaid interest and other amounts due under the June 2023 Loan Agreement are due. The June 2023 Note is convertible into the Company’s common stock at a price of $0.20 per share.

Note 8 – Related Party

 

Notes payable

 

The September 2020 Goldberg Loan Agreement

 

On September 15, 2020, the Company entered into a loan agreement (the “September 2020 Goldberg Loan Agreement”) with Goldberg whereby the Company issued a promissory note of $16,705 (the “September 2020 Goldberg Note”). Pursuant to the September 2020 Goldberg Loan Agreement, the September 2020 Goldberg Note has an interest rate of 7%. The maturity date of the September 2020 Goldberg Note is September 15, 2022 (the “September 2020 Goldberg Maturity Date”), at which time all outstanding principal, accrued and unpaid interest and other amounts due under note are due. The September 2020 Goldberg Loan is secured by the tangible and intangible property of the Company.

  

Since the September 2020 Goldberg Note has a make-whole provision if the shares of the Company’s common stock issued to the lender in accordance with the Lender’s Exchange Agreement (see note 10) have a value equal to or less than $6,463,363 determined by using the lowest VWAP of the last 30 days prior to September 14, 2021. The principal amount of the September 2020 Goldberg Note shall increase by 200% of the difference between the initial consideration and the September 14, 2021, value. The Company has applied ASC 815, due to the potential for settlement in a variable quantity of shares. The make-whole feature gave rise to a derivative liability that has been marked to market during the year ended December 31, 2021, and the change in derivative liability is recorded on Consolidated Statements of Comprehensive Loss.

  

On September 15, 2021, the make-whole provision was triggered, causing an increase in principal of the September 2020 Goldberg Note by $939,022.

 

During the year ended December 31, 2021, the Company accrued interest of $3,576.

 

During the year ended December 31, 2021, the Company entered into a settlement agreement whereas the Company agreed to pay $200,000 in cash and $150,000 in shares of Common Stock. 

 

The September 2020 Rosen Loan Agreement

 

On September 15, 2020, the Company entered into a loan agreement (the “September 2020 Rosen Loan Agreement”) with Rosen whereby the Company issued a promissory note of $3,295 (the “September 2020 Rosen Note”). Pursuant to the September 2020 Rosen Loan Agreement, the September 2020 Rosen Note has an interest rate of 7%. The maturity date of the September 2020 Rosen Note is September 15, 2022 (the “September 2020 Rosen Maturity Date”), at which time all outstanding principal, accrued and unpaid interest and other amounts due under the note are due. The September 2020 Rosen Loan is secured by the tangible and intangible property of the Company.

 

Since the September 2020 Rosen Note has a make-whole provision if the shares of the Company’s common stock issued to the lender in accordance with the Lender’s Exchange Agreement (see note 10) have a value equal to or less than $1,274,553 determined by using the lowest VWAP of the last 30 days prior to September 14, 2021. The principal amount of the September 2020 Rosen Note shall increase by 200% of the difference the initial consideration and the September 14, 2021 value. The Company has applied ASC 815, due to the potential for settlement in a variable quantity of shares. The make-whole feature of gave rise to a derivative that has been marked to market during the year ended December 31, 2021, and the change in derivative liability is recorded on Consolidated Statements of Comprehensive Loss.

 

On September 15, 2021 the make-whole provision was triggered, causing an increase in principal of the September 2020 Rosen Note by $185,279.

 

During the year ended December 31, 2021, the Company accrued interest of $1,610.

 

During the year ended December 31, 2021, the Company repaid $188,574 in principal and $1,677 in interest.

 

Revenue

 

During the year ended December 31, 2021 the Company received revenue of $80,000 from Dune for branded content services prior to consolidation but after recognition as an equity method investee.

 

Equity raises

 

During the year ended December 31, 2022, the Company conducted two equity raises in which officers, directors, employees, and an affiliate of an officer cumulatively invested $484,753 for 277,000 shares of common stock and 272,000 warrants to purchase common stock.

 

Officer compensation

 

During the year ended December 31, 2022 and 2021, the Company paid $172,091 and $138,713, respectively for living expenses for officers of the Company.

XML 25 R16.htm IDEA: XBRL DOCUMENT v3.23.3
Derivative Liabilities
9 Months Ended 12 Months Ended
Sep. 30, 2023
Dec. 31, 2022
Derivative Liabilities [Abstract]    
Derivative Liabilities

Note 8 – Derivative Liabilities

 

The Company has identified derivative instruments arising from a make-whole feature in the Company’s outstanding Equity Line of Credit at September 30, 2023. 

 

The Company utilized a Monte Carlo simulation model to compute the fair value of the derivative and to mark to market the fair value of the derivative at each balance sheet date. The inputs utilized in the application of the simulation included a stock price on valuation date, the term of the make-whole feature, an estimated volatility, and a risk-free rate. The Company records the change in the fair value of the derivative as other income or expense in the consolidated statements of operations.

 

Risk-free interest rate: The Company uses the risk-free interest rate of a U.S. Treasury Note adjusted to be on a continuous return basis to align with the Monte Carlo simulation model and binomial model.

 

Dividend yield: The Company uses a 0% expected dividend yield as the Company has not paid dividends to date and does not anticipate declaring dividends in the near future.

 

Volatility: The Company calculates the expected volatility based on the company’s historical stock prices with a look back period commensurate with the period to maturity. 

 

Expected term: The Company’s remaining term is based on the remaining contractual life of the make-whole feature.

 

The following are the changes in the derivative liabilities during the nine months ended September 30, 2023: 

 

      Nine Months Ended
September 30,
2023
 
      Level 1       Level 2       Level 3  
Derivative liabilities as January 1, 2023   $ -     $ -     $ -  
Addition     -       -       123,649  
Changes in fair value     -       -       -  
Extinguishment     -       -       (72,114 )
Derivative liabilities as September 30, 2023     -       -       51,535  

Note 9 – Derivative Liabilities

 

The Company has identified derivative instruments arising from convertible notes that have an option to convert at a variable number of shares in the Company’s convertible notes payable during the year ended December 31, 2022 and 2021. For the terms of the conversion features see Note 7. The Company had no derivative assets measured at fair value on a recurring basis as of December 31, 2022 or 2021.

 

The Company utilizes either a Monte Carlo simulation model or a binomial option model for convertible notes that have an option to convert at a variable number of shares to compute the fair value of the derivative and to mark to market the fair value of the derivative at each balance sheet date. The inputs utilized in the application of the Binomial model included a stock price on valuation date, an expected term of each debenture remaining from the valuation date to maturity, an estimated volatility, and a risk-free rate. The Company records the change in the fair value of the derivative as other income or expense in the consolidated statements of operations.

 

Risk-free interest rate: The Company uses the risk-free interest rate of a U.S. Treasury Note adjusted to be on a continuous return basis to align with the Monte Carlo simulation model and binomial model.

 

Dividend yield: The Company uses a 0% expected dividend yield as the Company has not paid dividends to date and does not anticipate declaring dividends in the near future.

 

Volatility: The Company calculates the expected volatility based on the company’s historical stock prices with a look back period commensurate with the period to maturity.

 

Expected term: The Company’s remaining term is based on the remaining contractual maturity of the convertible notes.

 

The following are the changes in the derivative liabilities during the years ended December 31, 2022 and 2021.

 

   Years Ended
December 31, 2022 and 2021
 
   Level 1   Level 2   Level 3 
Derivative liabilities as January 1, 2021  $
             -
   $
           -
   $42,231 
Addition   
-
    
-
    417,241 
Extinguishment   
-
    
-
    (431,458)
Conversion to Note payable - related party   
-
    
-
    (1,124,301)
Changes in fair value   
-
    
-
    1,096,287 
Derivative liabilities as December 31, 2021   
-
    
-
    
-
 
Addition   
-
    
-
    100,532 
Changes in fair value   
-
    
-
    (3,729)
Extinguishment   
-
    
-
    (96,803)
Derivative liabilities as December 31, 2022  $
-
   $
-
   $
-
 
XML 26 R17.htm IDEA: XBRL DOCUMENT v3.23.3
Stockholders’ Equity
9 Months Ended 12 Months Ended
Sep. 30, 2023
Dec. 31, 2022
Stockholders’ Equity [Abstract]    
Stockholders’ Equity

Note 9 – Stockholders’ Equity

 

Shares Authorized

 

The Company is authorized to issue up to one billion, five hundred and twenty million (1,520,000,000) shares of capital stock, of which one billion five hundred million (1,500,000,000) shares are designated as common stock, par value $0.001 per share, and twenty million (20,000,000) are designated as preferred stock, par value $0.001 per share.

 

Common Stock

 

On January 25, 2023, the Company entered into a securities purchase agreement with an investor resulting in gross proceeds of $750,000 to the Company. Pursuant to the terms of the purchase agreement, the Company agreed to sell an aggregate of 1,562,500 shares of the Company’s common stock, par value $0.001 per share, at a purchase price of $0.48 per Share.

 

On February 8, 2023, in recognition of certain employees having accepted reduced salaries beginning August 22, 2023, the Company issued equity awards totaling 29,170,653 shares to officers and the employees of the Company. The fair value of these issuances is $6,797,648. 

 

On February 14, 2023, the Company issued 10,417 shares of its restricted common stock to consultants in exchange for services at a fair value of $5,000.

 

On February 28, 2023, the Company issued 1,250,000 shares of its restricted common stock to consultants in exchange for nine months of services at a fair value of $213,750. The shares issued to the consultant were recorded as common stock issued for prepaid services and will be expensed over the life of the consulting contract to share based payments.

 

On March 13, 2023, the Company sold 1,500,000 shares of its common stock pursuant to the Investment Agreement entered into on the October 20, 2022, between the Company and Coventry for gross proceeds of $300,000 to the Company. 

 

On March 14, 2023, the Company issued 44,248 shares of its restricted common stock to consultants in exchange for services at a fair value of $5,000.

 

On March 27, 2023, the Company issued 1,892,780 shares of its restricted common stock to consultants in exchange for services at a fair value of $246,061.

 

On April 26, 2023, the Company issued 100,000 shares of its restricted common stock to consultants in exchange for services at a fair value of $11,400.

 

On May 3, 2023, the Company sold 1,409,841 shares of its common stock pursuant to the Investment Agreement entered into on the October 20, 2022, between the Company and Coventry Enterprises for gross proceeds of $100,000 to the Company. Additionally, the Company issued 2,729,522 shares of its common stock to Coventry Enterprises at a fair value of $240,198 as a result of triggering the make-whole feature in the Company’s outstanding Equity Line of Credit.

 

On May 16, 2023, the Company issued 375,000 shares of its restricted common stock at a fair value of $26,250 to the First May 2023 Lender as additional consideration for entering into the First May 2023 Loan Agreement.

 

On May 30, 2023, the Company issued 569,300 shares of its restricted common stock at a fair value of $34,158 in exchange for the conversion of the remaining Denver Bodega LLC Note Payable.

 

On May 30, 2023, the Company issued 491,133 shares of its restricted common stock at a fair value of $297,401 in exchange for the remaining equity interest in Dune Inc.

 

On May 31, 2023, the Company issued 100,000 shares of its restricted common stock to consultants in exchange for services at a fair value of $5,700.

 

On June 20, 2023, the Company sold 1,382,744 shares of its common stock pursuant to the Investment Agreement entered into on the October 20, 2022, between the Company and Coventry Enterprises for gross proceeds of $69,137 to the Company. Additionally, the Company issued 1,177,839 shares of its common stock to Coventry Enterprises at a fair value of $50,649 in consideration for an extension on mandatory monthly payments due under the Second October 2022 Loan Agreement.

 

On June 20, 2023, the Company issued equity awards totaling 6,235,360 shares to officers and the employees of the Company at a fair value of $268,120.

 

On June 29, 2023, the Company issued 1,150,000 shares of its common stock to consultants in exchange for services at a fair value of $296,720.

 

On June 30, 2023, the Company issued 200,000 shares of its restricted common stock at a fair value of $244,428 in exchange for the remaining equity interest in Plant Camp LLC.

 

On July 10, 2023, the Company issued 9,240,010 shares of common stock pursuant to the exercise of warrants for gross proceeds of $231,000.

 

On July 11, 2023, the Company issued 2,250,000 shares of its restricted common stock at a fair value of $164,250 as commitment shares pursuant to a promissory note.

 

On July 28, 2023, the Company issued 1,093,750 shares of its restricted common stock at a fair value of $44,844 in exchange for 18% membership interest in Orbit Media LLC.

 

On July 31, 2023, the Company issued 2,000,000 shares of its restricted common stock at a fair value of $84,000 as commitment shares pursuant to a promissory note.

 

On August 28, 2023, the Company issued 5,523,459 shares of its common stock pursuant to a conversion of $138,086 in convertible promissory notes at a price of $0.025 per share.

 

On September 5, 2023, the Company issued 2,101,870 shares of its restricted common stock to consultants in exchange for services at a fair value of $71,464.

 

On September 8, 2023, the Company issued 1,000,000 shares of its restricted common stock to consultants in exchange for services at a fair value of $30,000.

 

On September 14, 2023, the Company issued 2,750,000 shares of its restricted common stock to consultants in exchange for services at a fair value of $52,250.

 

On September 5, 2023, the Company sold 4,127,742 shares of its common stock pursuant to the Investment Agreement entered into on the October 20, 2022, between the Company and Coventry Enterprises for gross proceeds of $97,142 to the Company. 

 

On September 18, 2023, the Company issued 3,858,724 shares of its common stock pursuant to a conversion of $96,468 in convertible promissory notes at a price of $0.025 per share.

 

On September 26, 2023, the Company issued 625,000 shares of its restricted common stock at a fair value of $13,125 pursuant to an extension for a monthly payment on a promissory note.

 

Stock Options

 

The following is a summary of the Company’s stock option activity:

 

   Options  

Weighted

Average

Exercise

Price

  

Weighted

Average

Remaining

Contractual

Life

(in years)

 
Balance – January 1, 2023 – outstanding   4,408,267    4.05    4.29 
Granted   68,000,000    1.44    
-
 
Exercised   
-
    
-
    
-
 
Forfeited/Cancelled   (9,664)   14.10    
-
 
Balance – September 30, 2023 – outstanding   72,398,603    1.30    3.83 
Balance – September 30, 2023 – exercisable   63,279,603    4.99    3.67 

 

Option Outstanding   Option Exercisable 
Exercise price  

Number

Outstanding

  

Weighted

Average

Remaining

Contractual

Life (in years)

  

Weighted
Average

Exercise Price

  

Number

Exercisable

  

Weighted

Average

Remaining

Contractual

Life (in years)

 
$1.30    72,398,603    3.83    4.99    63,279,603    3.67 

  

Stock-based compensation for stock options has been recorded in the consolidated statements of operations and totaled $8,283,267 for the nine months ended September 30, 2023.

   

As of September 30, 2023, there was $0 of total unrecognized compensation expense related to unvested employee options granted under the Company’s share-based compensation plans.

 

Warrants

 

The Company applied fair value accounting for all share-based payments awards. The fair value of each warrant granted is estimated on the date of grant using the Black-Scholes option-pricing model.

 

The following is a summary of the Company’s warrant activity:

 

   Warrant   Weighted
Average
Exercise
Price
 
Balance – January 1, 2023 – outstanding   16,261,701    2.94 
Granted   293,194,132    0.72 
Exercised   (13,009,059)   (0.03)
Forfeited/Cancelled   (323,980)   (4.31)
Balance – September 30, 2023 – outstanding   296,122,794    0.11 
Balance – September 30, 2023 – exercisable   296,122,794   $0.11 

 

Warrants Outstanding   Warrants Exercisable 
Exercise price  

Number

Outstanding

  

Weighted

Average

Remaining

Contractual

Life (in years)

  

Weighted
Average

Exercise Price

  

Number

Exercisable

  

Weighted

Average

Exercise

Price

 
$0.11    296,122,794    4.32    0.11    296,122,794    0.11 

 

During the three months ended March 31, 2023, the Company issued 3,767,925 shares of common stock to warrant holders upon the exercise of 3,767,925 warrants. The Company received $753,693 in connection with the exercise of the warrants.

 

During the three months ended March 31, 2023, the company granted warrant holders 3,767,925 warrants to exercise existing warrants. A deemed dividend of $1,625,044 was recorded to the Statements of Operations and Comprehensive Loss.

 

During the three months ended March 31, 2023, some of the Company’s warrants had a down-round provision triggered that also resulted in an additional 18,837,979 warrants to be issued. A deemed dividend of $3,661,981 was recorded to the Statements of Comprehensive Loss.

 

During the three months ended June 30, 2023, a total of 2,936,100 warrants were issued with convertible notes and notes payable. The warrants have a grant date fair value of $190,935 using a Black-Scholes option-pricing model and the above assumptions.

 

During the three months ended June 30, 2023, some of the Company’s warrants had a down-round provision triggered that also resulted in an additional 88,318,466 warrants to be issued. A deemed dividend of $5,745,484 was recorded to the Statements of Comprehensive Loss.

 

During the three months ended September 30, 2023, a total of 25,011,250 warrants were issued with convertible notes and notes payable. The warrants have a grant date fair value of $723,250 using a Black-Scholes option-pricing model and the above assumptions.

 

During the three months ended September 30, 2023, some of the Company’s warrants had a down-round provision triggered that also resulted in an additional 109,617,955 warrants to be issued. A deemed dividend of $8,497,035 was recorded to the Statements of Comprehensive Loss.

Note 10 – Stockholders’ Equity

 

Shares Authorized

 

The Company is authorized to issue up to one billion, five hundred and twenty million (1,520,000,000) shares of capital stock, of which one billion five hundred million (1,500,000,000) shares are designated as common stock, par value $0.001 per share, and twenty million (20,000,000) are designated as preferred stock, par value $0.001 per share.

 

Preferred Stock

 

Series E Convertible Preferred Stock

 

The Company has designated 8,000 shares of Series E Convertible Preferred stock and has 450 shares issued and outstanding as of December 31, 2022.

 

The shares of Series E Preferred Stock have a stated value of $1,000 per share and are convertible into Common Stock at the election of the holder of the Series E Preferred Stock, at any time following the Original Issue Date at a price of $4.12 per share, subject to adjustment. Each holder of Series E Preferred Stock shall be entitled to receive, with respect to each share of Series E Preferred Stock then outstanding and held by such holder, dividends on an as-converted basis in the same form as dividends actually paid on shares of the Common Stock when, as and if such dividends are paid on shares of the Common Stock.

 

The holders of Series E Preferred Stock shall be paid pari passu with the holders of Common Stock with respect to payment of dividends and rights upon liquidation and shall have no voting rights. In addition, as further described in the Series E Designation, as long as any of the shares of Series E Preferred Stock are outstanding, the Company shall not, without the affirmative vote of the holders of a majority of the then outstanding shares of Series E Preferred Stock, (a) alter or change adversely the powers, preferences or rights given to the Series E Preferred Stock or alter or amend this Series E Designation, (b) amend its certificate of incorporation or other charter documents in any manner that adversely affects any rights of the holders of the Series E Preferred Stock, (c) increase the number of authorized shares of Series E Preferred Stock, or (d) enter into any agreement with respect to any of the foregoing.

 

Each share of Series E Preferred Stock shall be convertible, at any time and from time to time at the option of the holder of such shares, into that number of shares of Common Stock determined by dividing the Series E Stated Value by the Conversion Price, subject to certain beneficial ownership limitations.

 

During the year ended December 31, 2021, the Company received the $40,000 of the subscription receivable for the Series E Convertible Preferred Stock. The Company has recorded $4,225 to stock issuance costs, which are part of Additional Paid-in Capital.

 

During the year ended December 31, 2021, investors converted 7,278 shares of the Company’s Series E Convertible Preferred Stock into 1,766,449 shares of the Company’s common stock.

 

During the year ended December 31, 2022, investors converted 50 shares of the Company’s Series E Convertible Preferred Stock into 12,136 shares of the Company’s common stock.

 

Common Stock

 

On January 14, 2021, the Company issued 30,000 shares of its restricted common stock to consultants in exchange for services at a fair value of $133,200.

 

On January 20, 2021, the Company issued 40,000 shares of its restricted common stock to consultants in exchange for a year of services at a fair value of $192,000. On May 24, 2021, the Company amended the contract and issued and additional 10,000 shares of its restricted common stock. these shares had a fair value of $34,500. The shares issued to the consultant were recorded as common stock issued for prepaid services and will be expensed over the life of the consulting contract to share based payments. During the year ended December 31, 2021, the Company recorded $99,908 to stock-based compensation expense related to these shares.

 

On February 1, 2021, the Company issued 50,000 shares of its restricted common stock to consultants in exchange for services at a fair value of $196,000.

 

On February 3, 2021, the Company issued 1,929 shares of its restricted common stock to consultants in exchange for services at a fair value of $8,198.

 

On February 8, 2021, the Company entered into a consulting agreement whereas the Company issued a total of 2,092 shares of common stock in exchange for services at a fair value of $7,502.

 

On February 18, 2021, the Company issued 10,000 shares of its restricted common stock to consultants in exchange for services at a fair value of $48,000.

 

On February 18, 2021, the Company issued 10,417 shares of its restricted common stock to consultants in exchange for services at a fair value of $50,002.

 

On February 26, 2021, the Company issued 291 shares of its restricted common stock to consultants in exchange for services at a fair value of $1,499.

 

On March 17, 2021, the Company issued 9,624 shares of its restricted common stock to consultants in exchange for services at a fair value of $49,371.

 

On March 28, 2021, the Company issued 31,782 shares of its restricted common stock to settle outstanding vendor liabilities of $125,000.

 

On March 31, 2021, the Company issued 13,113 shares of its restricted common stock to settle outstanding vendor liabilities of $43,667. In connection with this transaction the Company also recorded a loss on settlement of vendor liabilities of $12,719.

 

On April 10, 2021, the Company issued 16,275 shares of its restricted common stock to consultants in exchange for services at a fair value of $69,332.

 

On April 21, 2021, the Company entered into a consulting agreement whereas the Company issued a total of 1,048 shares of common stock in exchange for services at a fair value of $3,587.

 

On June 17, 2021, the Company entered into an underwriting agreement with The Benchmark Company LLC, pursuant to which we agreed to sell to the Underwriter in a firm commitment underwritten public offering an aggregate of 750,000 shares of the Company’s common stock, at a public offering price of $3.40 per share. The Company also granted the Underwriter a 30-day option to purchase up to an additional 112,500 shares of Common Stock to cover over-allotments, if any. The Offering closed on June 21, 2021. The net proceeds to the Company from the equity raise was $2,213,500. As part of the underwriting agreement the Company issued 46,667 warrants of the Company’s common stock to Benchmark. The warrants have an exercise price $5.40 and a term of five years. On July 9, 2021, the Representative exercised the over-allotment option to purchase an additional 954,568 shares of Common Stock.

 

On July 20, 2021, the Company issued 2,154 shares of its restricted common stock to consultants in exchange for services at a fair value of $8,570. 

 

On July 15, 2021, the Company issued 715 shares of its restricted common stock to consultants in exchange for services at a fair value of $2,500.

 

On August 15, 2021, the Company issued 820 shares of its restricted common stock to consultants in exchange for services at a fair value of $2,500.

 

On August 26, 2021, the Company issued 348 shares of its restricted common stock to consultants in exchange for services at a fair value of $999.

 

On September 15, 2021, the Company issued 793 shares of its restricted common stock to consultants in exchange for services at a fair value of $2,500.

 

On October 25, 2021, the Company entered into a securities purchase agreement with institutional investors resulting in the raise of $3,407,250 in gross proceeds to the Company. Pursuant to the terms of the purchase agreement, the Company agreed to sell, in a registered direct offering, an aggregate of 850,000 shares of the Company’s common stock, par value $0.001 per share, at a purchase price of $4.50 per Share.

 

On November 5, 2021, the Company issued 25,000 shares of its restricted common stock to consultants in exchange for services at a fair value of $85,750.

 

On November 15, 2021, the Company issued 13,392 shares of its restricted common stock to consultants in exchange for services at a fair value of $41,917.

 

On November 29, 2021, the Company issued 250,000 shares of its restricted common stock to settle outstanding vendor liabilities of $576,783. In connection with this transaction the Company also recorded a loss on settlement of vendor liabilities of $33,217.

 

On November 29, 2021, the Company issued 101,097 shares of its restricted common stock to consultants in exchange for services at a fair value of $246,676.

 

On December 3, 2021, the Company issued 194 shares of its restricted common stock to consultants in exchange for services at a fair value of $429.

 

On December 14, 2021, the Company issued 211 shares of its restricted common stock to consultants in exchange for services at a fair value of $452.

 

During the year ended December 31, 2022, the Company issued 307,342 shares of its restricted common stock to settle outstanding vendor liabilities of $138,125. In connection with this transaction the Company also recorded a loss on settlement of vendor liabilities of $265,717.

 

On January 6, 2022, the Company issued 8,850 shares of its restricted common stock to consultants in exchange for services at a fair value of $19,736.

 

On February 24, 2022, the Company issued 50,000 shares of its restricted common stock to consultants in exchange for four months of services at a fair value of $69,000. These shares were recorded as common stock issued for prepaid services and will be expensed over the life of the consulting contract to share based payments. During the nine months ended September 30, 2022 the Company recorded $69,000 to share based payments.

 

On March 1, 2022, the Company entered into securities purchase agreements with twenty-eight accredited investors whereby, at the closing, such investors purchased from the Company an aggregate of 1,401,457 shares of the Company’s common stock and (ii) 1,401,457 warrants to purchase shares of common stock, for an aggregate purchase price of $2,452,550. Such warrants are exercisable for a term of five-years from the date of issuance, at an exercise price of $1.75 per share. The Company has recorded $40,000 to stock issuance costs, which are part of Additional Paid-in Capital.

 

On March 7, 2022, the Company entered into a securities purchase agreement (the “Purchase Agreement”) with thirteen accredited investors resulting in the raise of $2,659,750 in gross proceeds to the Company. Pursuant to the terms of the Purchase Agreement, the Company agreed to sell in a registered direct offering an aggregate of 1,519,857 shares of the Company’s common stock together with warrants to purchase an aggregate of 1,519,857 shares of Common Stock at an exercise price of $1.75 per share. The warrants are immediately exercisable and will expire on March 9, 2027. The Company has recorded $75,000 to stock issuance costs, which are part of Additional Paid-in Capital.

 

During the three months ended March 31, 2022, the Company issued 7,488 shares of its restricted common stock to consultants in exchange for services at a fair value of $8,364.

 

On April 5, 2022 the Company issued 185,000 shares of its restricted common stock to officers of the company in exchange for services at a fair value of $192,400.

 

On June 24, 2022, the Company issued 50,000 shares of its restricted common stock to consultants in exchange for four months of services at a fair value of $37,200. These shares were recorded as common stock issued for prepaid services and will be expensed over the life of the consulting contract to share based payments. During the nine months ended September 30, 2022 the Company recorded $2,405 to share based payments.

 

During the three months ended June 30, 2022, the Company issued 29,387 shares of its restricted common stock to consultants in exchange for services at a fair value of $24,001.

 

On September 15, 2022, the Company entered into a securities purchase agreement with five accredited investors resulting in the raise of $796,000 in gross proceeds to the Company. Pursuant to the terms of the Purchase Agreement, the Company agreed to sell in a registered direct offering an aggregate of 4,000,000 shares of the Company’s common stock together with warrants to purchase an aggregate of 4,000,000 shares of Common Stock at an exercise price of $0.20 per share. The warrants are immediately exercisable and will expire on September 15, 2027. The Company has recorded $75,000 to stock issuance costs, which are part of Additional Paid-in Capital.

 

During the three months ended September 30, 2022, the Company issued 50,000 shares of its restricted common stock to consultants in exchange for prepaid services at a fair value of $34,900.

 

During the three months ended September 30, 2022, the Company issued 107,206 shares of its restricted common stock to consultants in exchange for services at a fair value of $22,892.

 

During the three months ended December 31, 2022, the Company issued 111,324 shares of its restricted common stock to consultants in exchange for services at a fair value of $44,894.

 

During the year ended December 31, 2022, the company repurchased 87,716 shares of common stock for $16,050.

  

Stock Options

 

The assumptions used for options granted during the twelve months ended December 31, 2022 and 2021, are as follows:

 

   December 31,
2022
 
Exercise price  $1.10 – 1.90 
Expected dividends   0%
Expected volatility   165.38% – 166.48%
Risk free interest rate   2.69% – 2.95%
Expected life of option   5 years 

 

   December 31,
2021
 
Exercise price  $ 2.09 - 4.89 
Expected dividends   0%
Expected volatility    169.78 – 242.98 %
Risk free interest rate    0.46 – 1.26%
Expected life of option    5 - 7 years 

 

The following is a summary of the Company’s stock option activity:

 

   Options   Weighted
Average
Exercise
Price
   Weighted
Average
Remaining
Contractual
Life
(in years)
 
Balance – January 1, 2021 – outstanding   541,021    12.75    3.27 
Granted   2,425,762    5.97    5.91 
Exercised   
-
    
-
    
-
 
Forfeited/Cancelled   (64,164)   13.06    
-
 
Balance – December 31, 2021 – outstanding   2,902,619    7.07    4.71 
Granted   1,940,000    1.38    5.00 
Exercised   
-
    
-
    
-
 
Forfeited/Cancelled   (434,352)   13.56    
-
 
Balance – December 31, 2022 – outstanding   4,408,267    4.05    4.29 
Balance – December 31, 2022 – exercisable   3,061,767    4.19    4.07 

 

Option Outstanding    Option Exercisable 
Exercise price  Number
Outstanding
   Weighted
Average
Remaining
Contractual
Life
(in years)
   Weighted Average
Exercise Price
   Number
Exercisable
   Weighted
Average
Remaining
Contractual
Life
(in years)
 
$ 4.05   4,408,267                   4.29                   4.19                   3,061,767    4.07 

  

Stock-based compensation for stock options has been recorded in the consolidated statements of operations and totaled $7,616,195, for the year ended December 31, 2021.

  

Stock-based compensation for stock options has been recorded in the consolidated statements of operations and totaled $3,757,514, for the year ended December 31, 2022.

 

As of December 31, 2022, there was $237,522 of total unrecognized compensation expense related to unvested employee options granted under the Company’s share-based compensation plans that is expected to be recognized over a weighted average period of approximately 0.14 years.

 

Warrants

 

The Company applied fair value accounting for all share-based payments awards. The fair value of each warrant granted is estimated on the date of grant using the Black-Scholes option-pricing model.

 

The assumptions used for warrants granted during the year ended December 31, 2022 and 2021 are as follows:

 

   December 31,
2022
 
Exercise price  $ 0.20 – 6.00 
Expected dividends   0%
Expected volatility    164.34% - 175.30%
Risk free interest rate    2.81% - 3.75%
Expected life of warrant    5-5.5 years 

 

   December 31,
2021
 
Exercise price  $ 4.50 – 5.40  
Expected dividends   0%
Expected volatility    232.10% - 237.14%
Risk free interest rate    0.82% - 0.89%
Expected life of warrant    5 – 5.5 years  

 

Warrant Activities

 

The following is a summary of the Company’s warrant activity:

 

   Warrant   Weighted
Average
Exercise
Price
 
Balance – January 1, 2022 – outstanding   6,130,948    4.96 
Granted   1,961,267    5.60 
Exercised   (2,414,218)   4.55 
Forfeited/Cancelled   (19,167)   24.00 
Balance – December 31, 2021 – outstanding   5,658,830    4.98 
Granted   22,460,182    2.07 
Exercised   (9,624,067)   5.18 
Forfeited/Cancelled   (2,233,246)   4.73 
Balance – December 31, 2022 – outstanding   16,261,699    2.18 
Balance – December 31, 2022 – exercisable   16,261,699   $2.79 

 

Warrants Outstanding    Warrants Exercisable 
Exercise price  Number
Outstanding
   Weighted
Average
Remaining
Contractual
Life
(in years)
   Weighted Average
Exercise Price
   Number
Exercisable
   Weighted
Average
Exercise
Price
 
$ 2.18   16,261,699                   4.20                  2.79    16,261,699                 4.20 

   

During the Year ended December 31, 2021, the Company issued 2,250,691 shares of common stock to a certain warrant holder upon the exercise of 2,414,218 warrants. The Company received $9,487,223 in connection with the exercise of the warrant.

 

During the year ended December 31, 2021, a total of 486,516 warrants were issued in connection with the Series E Convertible Preferred Stock raise.

 

During the year ended December 31, 2021, a total of 1,137,575 warrants were issued with convertible notes. The warrants have a grant date fair value of $3,258,955 using a Black-Scholes option-pricing model and the above assumptions.

 

During the year ended December 31, 2021, some of the Company’s warrants had a down-round provision triggered that also resulted in an additional 127,801 warrants to be issued. A deemed dividend of $410,750 was recorded to the Statements of Comprehensive Loss.

 

During the year ended December 31, 2021, the Company issued 80,000 warrants in connection with the underwriting agreement.

 

Stock-based compensation for stock warrants of 129,375 has been recorded in the Consolidated Statements of Comprehensive Loss and totaled $480,863, for the year ended December 31, 2021.

 

During the year ended December 31, 2022, the company granted warrant holders 5,246,953 warrants to exercise existing warrants. A deemed dividend of $4,216,528 was recorded to the Statements of Operations and Comprehensive Loss.

 

During the year ended December 31, 2022, a total of 6,712,500 warrants were issued with convertible notes (See Note 7 above). The warrants have a grant date fair value of $6,172,614 using a Black-Scholes option-pricing model and the above assumptions and a relative fair value of $3,171,076.

XML 27 R18.htm IDEA: XBRL DOCUMENT v3.23.3
Commitments and Contingencies
9 Months Ended 12 Months Ended
Sep. 30, 2023
Dec. 31, 2022
Commitments and Contingencies [Abstract]    
Commitments and Contingencies

Note 10 – Commitments and Contingencies 

 

Litigation 

 

Skube v. WHE Agency Inc., et al

 

A complaint against WHE, Creatd and Jeremy Frommer filed December 22, 2022, was filed in the Supreme Court of the State of New York, New York County, by Jessica Skube, making certain claims alleging conversion, trespass to chattel, unjust enrichment, breach of contract, fraud in the inducement, seeking damages of $161,000 and punitive damages of $500,000. Skube filed an Order to Show Cause, which the Company opposed, which was denied. Given the premature nature of this case, it is still too early for the Company to make an assessment as to liability.

 

Lind Global v. Creatd, Inc.

 

A complaint against Creatd dated September 21, 2022, has been filed in the Supreme Court of the State of New York, New York County, by Lind Global Macro Fund LP and Lind Global Fund II LP, making certain claims alleging breach of contract related to two Securities Purchase Agreements executed on May 31, 2022, seeking damages in excess of $920,000. The Company filed a Motion to Dismiss, which was denied. The Company then submitted an Answer. Given the premature nature of this case, it is still too early for the Company to make an assessment as to liability.

 

Laurie Weisberg v. Creatd, Inc.

 

A confession of judgment against Creatd dated September 2, 2022, has been filed in the Supreme Court of the State of New York, New York County, by Laurie Weisberg, seeking to enforce payment of approximately $415,000 under an executive separation agreement also dated September 2, 2022.  Ms. Weisberg also seeks payment of legal fees amounting to approximately $5,000.  The Company and Ms. Weisberg are actively negotiating in an attempt to resolve the dispute. The Company does not expect the liability to exceed $420,000.

 

The Company has recorded approximately $415,000 in accrued expenses related to this dispute.

 

Inflation Reduction Act of 2022

 

On August 16, 2022, the Inflation Reduction Act of 2022 (“IRA”) was signed into law. The IRA includes a 15% Corporate Alternative Minimum Tax (“Corporate AMT”) for tax years beginning after December 31, 2022. We do not expect the Corporate AMT to have a material impact on our consolidated financial statements. Additionally, the IRA imposes a 1% excise tax on net repurchases of stock by certain publicly traded corporations. The excise tax is imposed on the value of the net stock repurchased or treated as repurchased. The new law will apply to stock repurchases occurring after December 31, 2022. 

 

Lease Agreements 

 

The Company currently does not own any properties. Our corporate headquarters consists of a total of 8,000 square feet and is located at 419 Lafayette Street, 6th Floor, New York, NY, 10003. The current lease term is 7 years commencing May 1, 2022. The total amount remaining under this lease is $2,977,483.

 

On April 19, 2022, the Company signed a 2-year lease for approximately 2,252 square feet of office space at 1 Westmount Square, Westmount, Qc H3Z2P9. Commencement date of the lease is July 1, 2022. The total amount due under this lease is $72,064. During the year ended December 31, 2022, it was decided the company would not be using the office space and recorded an impairment of $63,472 on the right-of-use asset. As of March 31, 2023, the company was in breach of this lease agreement and subsequently reached a settlement agreement to terminate the lease.

 

On July 28, 2022, the Company signed a 3-year lease for approximately 1,364 square feet of office space at 1674 Meridian Ave., Miami Beach, FL, 33131. Commencement date of the lease is July 28, 2022. The total amount due under this lease is $181,299. During the year ended December 31, 2022, it was decided the company would not be using the office space and recorded an impairment of $101,623 on the right-of-use asset. As of March 31, 2023, the company is in breach of this lease agreement.

 

On September 9, 2021, the Company signed a 1-year lease for approximately 3,200 square feet at 648 Broadway, Suite 200, New York, NY 10012. Monthly rent under the lease was $12,955 for the leasing period. As of March 31, 2023, the company is in breach of this lease agreement.

 

Market price risk of crypto (“digital”) assets

 

The Company holds crypto and digital assets in third-party wallets. Crypto asset price risk could adversely affect its operating results and will depend upon the market price of Bitcoin, ETH, as well as other crypto assets. Crypto asset prices have fluctuated significantly from quarter to quarter. There is no assurance that crypto asset prices will reflect historical trends. A decline in the market price of Bitcoin, ETH, and Other crypto assets could have an adverse effect on our earnings, the carrying value of the crypto assets, and future cash flows. This may also affect the liquidity and the ability to meet our ongoing obligations.

 

Nasdaq Notice of Delisting 

 

On September 2, 2022, the Company received a letter from the staff of The Nasdaq Capital Market notifying the Company that the Nasdaq Hearings Panel has determined to delist the Company’s common stock from the Exchange, based on the Company’s failure to comply with the listing requirements of Nasdaq Rule 5550(b)(1) as a result of the Company’s shareholder equity deficit for the period ended June 30, 2022, as demonstrated in Company’s Quarterly Report on Form 10-Q filed on August 15, 2022, following the Company having not complied with the market value of listed securities requirement in Nasdaq Rule 5550(b)(2) on March 1, 2022, while the Company was under a Panel Monitor, as had been previously disclosed. Suspension of trading in the Company’s shares on the Exchange became effective at the opening of business on September 7, 2022, at which time the Company’s common stock, under the symbol “CRTD,” and publicly-traded warrants, under the symbol “CRTDW,” was quoted on the OTCPink marketplace operated by OTC Markets Group Inc.  

 

Following passage of the proscribed 15-day time period for appeal as stated in the Letter, on October 26, 2022, Nasdaq completed the delisting by filing a Form 25 Notification of Delisting with the Securities and Exchange Commission.

 

The Company’s common stock, under the symbol “CRTD,” is quoted on the OTCQB marketplace operated by OTC Markets Group Inc. effective as of September 26, 2022. Effective April 4, 2023, our symbol changed to “VOCL.” The Company’s publicly-traded warrants, under the symbol “CRTDW,” are quoted on the OTCPink marketplace operated by OTC Markets Group Inc.

 

Employment Agreements

 

On April 5, 2022, upon the recommendation of the Compensation Committee of the Board, the Board approved employment agreements with, and equity issuances for, (i) Jeremy Frommer, Executive Chairman, who will receive (a) an signing award of $80,000, (b) an annual salary of $420,000; (c) 121,000 options, to vest immediately with a strike price of $1.75, and (d) 50,000 shares of the Company’s restricted common stock; (ii) Laurie Weisberg, Chief Executive Officer, who will receive (a) an annual salary of $475,000; (b) 121,000 options, to vest immediately with a strike price of $1.75, and (c) 50,000 shares of the Company’s restricted common stock; (iii) Justin Maury, Chief Operating Officer & President, who will receive (a) an annual salary of $475,000 (b) 81,000 options, to vest immediately with a strike price of $1.75, and (c) 50,000 shares of the Company’s restricted common stock; and (iv) Chelsea Pullano, Chief Financial Officer, who will receive (a) an annual salary of $250,000; (b) 37,000 options, to vest immediately with a strike price of $1.75, and (c) 35,000 shares of the Company’s restricted common stock (collectively, the “Executive Employment Arrangements”).

 

Pursuant to the Executive Employment Arrangements, the Company entered into executive employment agreements with each of the respective executives as of April 5, 2022 (the “Executive Employment Agreements”). The Executive Employment Agreements contain customary terms, conditions and rights. 

 

Executive Separation Agreement

 

On September 2, 2022, the Company entered into an Executive Separation Agreement with Laurie Weisberg the Company’s Chief Executive Officer and member of the Board of Directors setting forth the terms and conditions related to the Executive’s resignation for good reason as Chief Executive Officer, Director and any other positions held with the Company or any subsidiary.

 

The Company will pay severance in the aggregate amount of $475,000, payable as follows: (i) 1/24 will be paid on each of September 15, 2022, October 1, 2022 and November 1, 2022, respectively; (ii) 1/8 will be paid on each of December 1, 2022, January 1, 2023 and February 1, 2023, respectively; (iii)¼4 will be paid on April 1, 2023; and (iv) the balance will be paid on May 1, 2023. The Company has executed and delivered a Confession of Judgment concerning the severance amount, which is being held in escrow pending satisfaction of payment.

 

Additionally, all unvested and/or outstanding stock options held by Ms. Weisberg as of the date of the separation agreement that are not subject to metric based vesting shall automatically and fully vest. All unvested and/or outstanding stock options held by Ms. Weisberg as of the date of the separation agreement that are subject to metric based vesting shall vest in accordance with their respective original terms.

Note 11 – Commitments and Contingencies 

 

Litigation 

 

Skube v. WHE Agency Inc., et al

 

A complaint against WHE, Creatd and Jeremy Frommer filed December 22, 2022, was filed in the Supreme Court of the State of New York, New York County, by Jessica Skube, making certain claims alleging conversion, trespass to chattel, unjust enrichment, breach of contract, fraud in the inducement, seeking damages of $161,000 and punitive damages of $500,000. Skube filed an Order to Show Cause, which the Company opposed, which is currently pending. The contingency is probable that a material loss of $161,000 has been incurred and is accrued in the Company’s consolidated financial statements.

 

Lind Global v. Creatd, Inc.

 

A complaint against Creatd dated September 21, 2022, has been filed in the Supreme Court of the State of New York, New York County, by Lind Global Macro Fund LP and Lind Global Fund II LP, making certain claims alleging breach of contract related to two Securities Purchase Agreements executed on May 31, 2022, seeking damages in excess of $920,000. The Company filed a Motion to Dismiss, which is currently pending. Given the premature nature of this case, it is still too early for the Company to make an assessment as to liability.

 

Inflation Reduction Act of 2022

 

On August 16, 2022, the Inflation Reduction Act of 2022 (“IRA”) was signed into law. The IRA includes a 15% Corporate Alternative Minimum Tax (“Corporate AMT”) for tax years beginning after December 31, 2022. We do not expect the Corporate AMT to have a material impact on our consolidated financial statements. Additionally, the IRA imposes a 1% excise tax on net repurchases of stock by certain publicly traded corporations. The excise tax is imposed on the value of the net stock repurchased or treated as repurchased. The new law will apply to stock repurchases occurring after December 31, 2022.

 

Lease Agreements 

 

The Company currently does not own any properties. Our corporate headquarters consists of a total of 8,000 square feet and is located at 419 Lafayette Street, 6th Floor, New York, NY, 10003. The current lease term is 7 years commencing May 1, 2022. The total amount due under this lease is $3,502,033.

 

On April 19, 2022, the Company signed a 2-year lease for approximately 2,252 square feet of office space at 1 Westmount Square, Westmount, Qc H3Z2P9. Commencement date of the lease is July 1, 2022. The total amount due under this lease is $72,064. During the year ended December 31, 2022, it was decided the company would not be using the office space and recorded an impairment of $63,472 on the right-of-use asset. As of December 31, 2022, the company was in breach of this lease agreement and subsequently reached a settlement agreement to terminate the lease.

 

On July 28, 2022, the Company signed a 3-year lease for approximately 1,364 square feet of office space at 1674 Meridian Ave., Miami Beach, FL, 33131. Commencement date of the lease is July 28, 2022. The total amount due under this lease is $181,299. During the year ended December 31, 2022, it was decided the company would not be using the office space and recorded an impairment of $101,623 on the right-of-use asset. As of December 31, 2022, the company is in breach of this lease agreement.

 

On September 9, 2021, the Company signed a 1-year lease for approximately 3,200 square feet at 648 Broadway, Suite 200, New York, NY 10012. Monthly rent under the lease was $12,955 for the leasing period. As of December 31, 2022, the company is in breach of this lease agreement.

 

The components of lease expense were as follows:

 

   Year Ended
December 31,
2022
 
Operating lease cost  $398,498 
Short term lease cost   139,136 
Total net lease cost  $537,634 

 

Supplemental cash flow and other information related to leases was as follows:

 

   Year Ended
December 31,
2022
 
Cash paid for amounts included in the measurement of lease liabilities:    
Operating lease payments   206,944 
Weighted average remaining lease term (in years):   6.02 
Weighted average discount rate:   12.50%

 

Total future minimum payments required under the lease as of December 31, are as follows:

 

For the Twelve Months Ended December 31,  Operating
Leases
 
2023  $583,728 
2024   550,705 
2025   517,231 
2026   532,424 
2027   548,073 
Thereafter   754,064 
Total lease payments   3,486,225 
Less: Amounts representing interest   (1,081,698)
Total lease obligations   2,404,526 
Less: Current   (326,908)
   $2,077,618 

 

Rent expense for the year ended December 31, 2022 and 2021 was $590,100 and $216,845, respectively. 

 

Market price risk of crypto (“digital”) assets

 

The Company holds crypto and digital assets in third-party wallets. Crypto asset price risk could adversely affect its operating results and will depend upon the market price of Bitcoin, ETH, as well as other crypto assets. Crypto asset prices have fluctuated significantly from quarter to quarter. There is no assurance that crypto asset prices will reflect historical trends. A decline in the market price of Bitcoin, ETH, and Other crypto assets could have an adverse effect on our earnings, the carrying value of the crypto assets, and future cash flows. This may also affect the liquidity and the ability to meet our ongoing obligations.

 

Appointment of New Directors

 

On February 17, 2022, the Board of Directors (the “Board”) of the Company appointed Joanna Bloor, Brad Justus, and Lorraine Hendrickson to serve as members of the Board. Ms. Bloor has been nominated to, and will serve as, chair of the Compensation Committee, and to be a member of the Audit Committee and Nominating & Corporate Governance Committee. Mr. Justus has been nominated, and will serve as, chair of the Nominating & Corporate Governance Committee, and to be a member of the Compensation Committee and Audit Committee. Ms. Hendrickson has been nominated to, and will serve as, chair of the Audit Committee and to be a member of the Compensation and Nominating & Corporate Governance Committee.

 

Management Restructuring

 

On February 17, 2022, the Board of the Company approved the restructuring of the Company’s senior management team to eliminate the Co-Chief Executive Officer role, appointing Jeremy Frommer as Executive Chairman and Founder, and appointing Laurie Weisberg as Chief Executive Officer (the “Second Restructuring”). Prior to the Second Restructuring, Mr. Frommer and Ms. Weisberg served as the Company’s co-Chief Executive Officers and Ms. Weisberg served as the Company’s Chief Operating Officer. The Second Restructuring does not impact the role or functions of the Company’s Chief Financial Officer, Chelsea Pullano, or the role or functions of the Company’s President and Chief Operating Officer, Justin Maury.

 

Departure of Directors

 

On February 17, 2022, the Board received notice that effective immediately, Mark Standish resigned as Chair of the Board, Chair of the Audit Committee and as a member of the Compensation Committee and Nominating & Corporate Governance Committee; Leonard Schiller resigned as member of the Board, Chair of the Compensation Committee and as a member of the Audit Committee and Nominating & Corporate Governance Committee; and LaBrena Martin resigned as a member of the Board, Chair of the Nominating & Corporate Governance Committee and as a member of the Audit Committee and Compensation Committee. Such resignations are not the result of any disagreement with the Company on any matter relating to the Company’s operations, policies or practices.

 

On September 2, 2022, the Company entered into an Executive Separation Agreement with Laurie Weisberg the Company’s Chief Executive Officer and member of the Board of Directors setting forth the terms and conditions related to the Executive’s resignation for good reason as Chief Executive Officer, Director and any other positions held with the Company or any subsidiary.

 

On September 21, 2022, the Board received notice from Brad Justus of his resignation as a member of the Board, and from all committees of the Board on which he served, with such resignation to become effective on September 30, 2022. Such resignation was not the result of any disagreement with the Company on any matter relating to the Company’s operations, policies or practices.

 

On November 1, 2022, the Board received notice from Lorraine Hendrickson of her resignation as a Director and from all committees of the Board on which she served, effective as of such date. Ms. Hendrickson’s resignation as a member of the Board was not the result of any disagreement with the Company on any matter relating to the Company’s operations, policies or practices.

 

On November 17, 2022, the Board received notice from Joanna Bloor of her resignation as a Director and from all committees of the Board on which she served, effective as of such date. Ms. Bloor’s resignation as a member of the Board was not the result of any disagreement with the Company on any matter relating to the Company’s operations, policies or practices.

 

Appointment of New Directors

 

On September 2, 2022, the Board appointed Justin Maury, President and Chief Operating Officer, as Director to the Board

 

On November 2, 2022, the Board appointed Peter Majar as Director to the Board. Mr. Majar has been nominated to, and will serve as, chair of the Audit Committee and the Compensation Committee and to be a member of the Nominating & Corporate Governance Committee.

 

On November 16, 2022, the Board appointed Erica Wagner as Director to the Board. Ms. Wagner has been nominated, and will serve as, chair of the Nominating & Corporate Governance Committee, and to be a member of the Compensation Committee.

 

Nasdaq Notice of Delisting 

 

On September 2, 2022, the Company received a letter from the staff of The Nasdaq Capital Market notifying the Company that the Nasdaq Hearings Panel has determined to delist the Company’s common stock from the Exchange, based on the Company’s failure to comply with the listing requirements of Nasdaq Rule 5550(b)(1) as a result of the Company’s shareholder equity deficit for the period ended June 30, 2022, as demonstrated in Company’s Quarterly Report on Form 10-Q filed on August 15, 2022, following the Company having not complied with the market value of listed securities requirement in Nasdaq Rule 5550(b)(2) on March 1, 2022, while the Company was under a Panel Monitor, as had been previously disclosed. Suspension of trading in the Company’s shares on the Exchange became effective at the opening of business on September 7, 2022, at which time the Company’s common stock, under the symbol “CRTD,” and publicly-traded warrants, under the symbol “CRTDW,” was quoted on the OTCPink marketplace operated by OTC Markets Group Inc.  

 

Following passage of the proscribed 15-day time period for appeal as stated in the Letter, on October 26, 2022, Nasdaq completed the delisting by filing a Form 25 Notification of Delisting with the Securities and Exchange Commission.

 

The Company’s common stock, under the symbol “CRTD,” is quoted on the OTCQB marketplace operated by OTC Markets Group Inc. effective as of September 26, 2022. Effective April 4, 2023, our symbol changed to “VOCL.” The Company’s publicly-traded warrants, under the symbol “CRTDW,” are quoted on the OTCPink marketplace operated by OTC Markets Group Inc.

 

Employment Agreements

 

On April 5, 2022, upon the recommendation of the Compensation Committee of the Board, the Board approved employment agreements with, and equity issuances for, (i) Jeremy Frommer, Executive Chairman, who will receive (a) an signing award of $80,000, (b) an annual salary of $420,000; (c) 121,000 options, to vest immediately with a strike price of $1.75, and (d) 50,000 shares of the Company’s restricted common stock; (ii) Laurie Weisberg, Chief Executive Officer, who will receive (a) an annual salary of $475,000; (b) 121,000 options, to vest immediately with a strike price of $1.75, and (c) 50,000 shares of the Company’s restricted common stock; (iii) Justin Maury, Chief Operating Officer & President, who will receive (a) an annual salary of $475,000 (b) 81,000 options, to vest immediately with a strike price of $1.75, and (c) 50,000 shares of the Company’s restricted common stock; and (iv) Chelsea Pullano, Chief Financial Officer, who will receive (a) an annual salary of $250,000; (b) 37,000 options, to vest immediately with a strike price of $1.75, and (c) 35,000 shares of the Company’s restricted common stock (collectively, the “Executive Employment Arrangements”).

 

Pursuant to the Executive Employment Arrangements, the Company entered into executive employment agreements with each of the respective executives as of April 5, 2022 (the “Executive Employment Agreements”). The Executive Employment Agreements contain customary terms, conditions and rights.

 

Executive Separation Agreement

 

On September 2, 2022, the Company entered into an Executive Separation Agreement with Laurie Weisberg the Company’s Chief Executive Officer and member of the Board of Directors setting forth the terms and conditions related to the Executive’s resignation for good reason as Chief Executive Officer, Director and any other positions held with the Company or any subsidiary.

 

The Company will pay severance in the aggregate amount of $475,000, payable as follows: (i) 1/24 will be paid on each of September 15, 2022, October 1, 2022 and November 1, 2022, respectively; (ii) 1/8 will be paid on each of December 1, 2022, January 1, 2023 and February 1, 2023, respectively; (iii) 1/4 will be paid on April 1, 2023; and (iv) the balance will be paid on May 1, 2023. The Company has executed and delivered a Confession of Judgment concerning the severance amount, which is being held in escrow pending satisfaction of payment.

 

Additionally, all unvested and/or outstanding stock options held by Ms. Weisberg as of the date of the separation agreement that are not subject to metric based vesting shall automatically and fully vest. All unvested and/or outstanding stock options held by Ms. Weisberg as of the date of the separation agreement that are subject to metric based vesting shall vest in accordance with their respective original terms.

XML 28 R19.htm IDEA: XBRL DOCUMENT v3.23.3
Acquisitions
9 Months Ended 12 Months Ended
Sep. 30, 2023
Dec. 31, 2022
Acquisitions [Abstract]    
Acquisitions

Note 11 – Acquisitions

 

On March 7, 2022, the Company entered into a Membership Interest Purchase (the “Agreement”) with Henry Springer and Kyle Nowak (collectively the “Sellers”), whereby the Company purchased a majority stake in Denver Bodega, LLC, a Colorado limited liability company whose product is Basis, a direct-to-consumer functional beverage brand that makes high-electrolyte mixes meant to aid hydration. Pursuant to the Agreement, Creatd acquired all of the issued and outstanding membership interests of Denver Bodega, LLC for consideration of one dollar ($1.00), as well as the Company’s payoff, assumption, or satisfaction of certain debts and liabilities.

 

The following sets forth the components of the purchase price:

 

Purchase price:    
Cash paid to seller  $1 
Total purchase price   1 
      
Assets acquired:     
Cash   44,977 
Accounts Receivable   2,676 
Inventory   194,365 
Total assets acquired   242,018 
      
Liabilities assumed:     
Accounts payable and accrued expenses   127,116 
Notes payable   293,888 
Total liabilities assumed   421,004 
      
Net liabilities acquired   (178,986)
      
Excess purchase price  $178,987 

  

The following table provides a summary of the preliminary allocation of the excess purchase price.

 

Goodwill  $12,691 
Trade Names & Trademarks   19,970 
Know-How and Intellectual Property   107,633 
Customer Relationships   38,693 
Excess purchase price  $178,987 

 

The goodwill represents the assembled workforce, acquired capabilities, and future economic benefits resulting from the acquisition.

 

On August 1, 2022 the Company entered into a Membership Interest Purchase (the “Agreement”) with Zachary Shenkman, Wuseok Jung, Wesley Petry, Nicholas Scibilia, Gary Rettig, Brandon Fallin (collectively the “Sellers”), whereby the Company purchased a majority stake in Orbit Media LLC, a New York limited liability company whose product is an app-based stock trading platform designed to empower a new generation of investors, providing users with a like-minded community as well as access to tools, content, and other resources to learn, train, and excel in the financial markets. Pursuant to the Agreement, Creatd acquired fifty one percent (51%) of the issued and outstanding membership interests of Orbit Media LLC for consideration of forty-four thousand dollars ($44,000) in cash and 57,576 shares of the Company’s Common Stock. This transaction was considered to be an acquisition of in-process research and development with no alternative future use. Orbit Media, LLC is part of the Company’s consolidated subsidiaries as of December 31, 2022.

 

On September 13, 2022, the Company acquired 100% of the membership interests of Brave Foods, LLC, a Maine limited liability company for $150,000. Brave is a plant-based food company that provides convenient and healthy breakfast food products.

 

The following sets forth the components of the purchase price:

 

Purchase price:    
Cash paid to seller  $150,000 
Total purchase price   150,000 
      
Assets acquired:     
Cash   73,344 
Inventory   46,375 
Total assets acquired   119,719 
      
Liabilities assumed:     
Accounts payable and accrued expenses   1,316 
Notes payable   75,000 
Total liabilities assumed   76,316 
      
Net assets acquired   43,403 
Excess purchase price  $106,596 

 

The excess purchase price amounts are provisional and may be adjusted during the one-year measurement period as required by U.S. GAAP. It is likely that all intangible assets will be reallocated during the measurement period. The following table provides a summary of the allocation of the excess purchase price.

 

Goodwill  $46,460 
Trade Names & Trademarks   16,705 
Know-How and Intellectual Property   16,704 
Website   16,704 
Customer Relationships   10,023 
Excess purchase price  $106,596 

 

The goodwill represents the assembled workforce, acquired capabilities, and future economic benefits resulting from the acquisition. 

Note 12 – Acquisitions

 

Plant Camp LLC

 

On June 1, 2021, the Company, entered into a Membership Interest Purchase Agreement (the “MIPA”) with Angela Hein (“Hein”) and Heidi Brown (“Brown”, and together with Hein, the “Sellers”), pursuant to which the Purchaser acquired 490,863 common units (the “Membership Interests”) of Plant Camp LLC, a Delaware limited liability company (“Plant Camp”) from the Sellers, resulting in the Purchaser owning 33% of the issued and outstanding equity of Plant Camp. The Membership Interests were purchased for $175,000.

 

On June 4, 2021, the Company, entered into a MIPA with Sellers, pursuant to which the Purchaser acquired 841,005 common units of Plant Camp from the Sellers, resulting in the Purchaser owning a total of 89% of the issued and outstanding equity of Plant Camp. The additional Membership Interests were purchased for $300,000. The acquisition was accounted for as a step acquisition however there was no change in value of the Company’s existing equity interest. The Company utilized the fair value of the consideration to determine the fair value of the existing equity interest based on the total merger consideration offered.

 

The following sets forth the components of the purchase price:

 

Purchase price:    
Cash paid to seller  $300,000 
Fair value of equity investment purchased on June 1, 2021   175,000 
Total purchase price   475,000 
      
Assets acquired:     
Cash   5,232 
Accounts Receivable   7,645 
Inventory   19,970 
Total assets acquired   32,847 
      
Liabilities assumed:     
Accounts payable and accrued expenses   5,309 
Deferred Revenue   671 
Total liabilities assumed   5,980 
      
Net assets acquired   26,867 
      
Non-controlling interest in consolidated subsidiary   56,865 
      
Excess purchase price  $504,998 

 

The following table provides a summary of the final allocation of the excess purchase price.

 

Goodwill  $7,198 
Trade Names & Trademarks   100,000 
Know-How and Intellectual Property   316,500 
Website   51,300 
Customer Relationships   30,000 
      
Excess purchase price  $504,998 

 

The goodwill represents the assembled workforce, acquired capabilities, and future economic benefits resulting from the acquisition.

 

WHE Agency, Inc.

 

On July 20, 2021, the Company entered into a Stock Purchase Agreement to purchase 44% ownership and 55% of voting power of the issued and outstanding shares of WHE Agency, Inc., (“WHE”). The aggregate closing consideration was $1,038,271, which consists of a combination of $144,750 in cash and $893,521 in the form of 224,503 shares of the Company’s restricted common stock at a price of $3.98 per share. Based on the purchase price of $1,038,271 for 44% ownership, the fair value of the non-controlling interest was estimated to be $1,190,000 based on the consideration from the Company.

 

WHE is a talent management and public relations agency dedicated to the representation and management of family- and lifestyle-focused influencers and digital creators.

 

The following sets forth the components of the purchase price:

 

Purchase price:    
Cash paid to seller  $144,750 
Shares granted to seller   893,521 
Total purchase price   1,038,271 
      
Assets acquired:     
Cash   26,575 
Accounts Receivable   446,272 
Total assets acquired   472,847 
      
Liabilities assumed:     
Accounts payable and accrued expenses   353,017 
Total liabilities assumed   353,017 
      
Net assets acquired   119,830 
      
Non-controlling interest in consolidated subsidiary   1,190,000 
      
Excess purchase price  $2,108,442 

 

The following table provides a summary of the final allocation of the excess purchase price.

 

Goodwill  $1,349,697 
Trade Names & Trademarks   85,945 
Non-Compete Agreements   45,190 
Influencers/Customers   627,610 
Excess purchase price  $2,108,442 

 

The goodwill represents the assembled workforce, acquired capabilities, and future economic benefits resulting from the acquisition.

 

Dune Inc.

 

Prior to October 3, 2021, the Company invested $732,297 into Dune See note 6 & 7. Using step acquisition accounting, the Company decreased the value of its existing equity interest to its fair value based on its purchase price on October 3, 2021, resulting in the recognition of an impairment in investment of $424,632, which was included in within our consolidated statements of operations. The Company utilized the fair value of the consideration to determine the fair value of the existing equity interest based on the total merger consideration offered and the Company’s stock price at acquisition.

 

On October 3, 2021, we, through Creatd Partners, LLC (“Buyer”), entered into a Stock Purchase Agreement (the “Dune Agreement”) with Standard Holdings, Inc. (“SHI”) and Mark De Luca (“De Luca”) (SHI and De Luca, collectively the “Dune Sellers”), and Stephanie Roy Dufault, whereby Buyer purchased a majority stake in Dune, Inc., a Delaware corporation (“Dune”). Pursuant to the Dune Agreement, which closed on October 4, 2021, Buyer acquired a total of 3,905,634 shares of the common stock of Dune (the “Purchased Shares”). The Company issued 163,344 restricted shares of the Company’s common stock to the Dune Sellers.

 

In addition, pursuant to the Dune Agreement, $50,000 worth of the Company’s common stock issuable to the Dune Sellers on a pro rata basis, priced in accordance with the terms and conditions set forth in the Dune Agreement (the “Indemnification Escrow Amount”), shall be held in escrow and reserved in each Dune Seller’s name by the Company’s transfer agent until such time as release is authorized under the Agreement.

 

The following sets forth the components of the purchase price:

 

Purchase price:    
Shares granted to seller  $424,698 
Fair value of equity investment purchased before October 4, 2021   307,665 
Total purchase price   732,363 
      
Assets acquired:     
Cash   186,995 
Inventory   47,250 
Total assets acquired   234,246 
      
Liabilities assumed:     
Accounts payable   40,000 
Total liabilities assumed   40,000 
      
Net assets acquired   194,246 
      
Non-controlling interest in consolidated subsidiary   720,581 
      
Excess purchase price  $1,258,698 

 

Due to the limited amount of time since the acquisition date, the assets and liabilities of Dune Inc. were recorded based primarily on their acquisition date carrying values. Management believes the estimated fair value of these accounts on the acquisition date approximates their carrying value as reflected in the table above due to the short-term nature of these instruments. The remaining assets and liabilities primarily consisted of goodwill, customer relationships, know how, and tradenames. We will adjust the remaining assets and liabilities to fair value as valuations are completed and we obtain information necessary to complete the analyses, but no later than one year from the acquisition data.

 

The following table provides a summary of the final allocation of the excess purchase price.

 

Goodwill  $64,230 
Trade Names & Trademarks   208,304 
Know-How and Intellectual Property   858,300 
Website   127,864 
Excess purchase price  $1,258,698 

 

The goodwill represents the assembled workforce, acquired capabilities, and future economic benefits resulting from the acquisition.

 

Denver Bodega, LLC d/b/a Basis

 

On March 7, 2022, the Company entered into a Membership Interest Purchase (the “Agreement”) with Henry Springer and Kyle Nowak (collectively the “Sellers”), whereby the Company purchased a majority stake in Denver Bodega, LLC, a Colorado limited liability company whose product is Basis, a direct-to-consumer functional beverage brand that makes high-electrolyte mixes meant to aid hydration. Pursuant to the Agreement, Creatd acquired all of the issued and outstanding membership interests of Denver Bodega, LLC for consideration of one dollar ($1.00), as well as the Company’s payoff, assumption, or satisfaction of certain debts and liabilities.

 

The following sets forth the components of the purchase price:

 

Purchase price:    
Cash paid to seller  $1 
Total purchase price   1 
      
Assets acquired:     
Cash   44,977 
Accounts Receivable   2,676 
Inventory   194,365 
Total assets acquired   242,018 
      
Liabilities assumed:     
Accounts payable and accrued expenses   127,116 
Notes payable   293,888 
Total liabilities assumed   421,004 
      
Net liabilities acquired   (178,986)
      
Excess purchase price  $178,987 

 

The following table provides a summary of the preliminary allocation of the excess purchase price.

 

Goodwill  $12,691 
Trade Names & Trademarks   19,970 
Know-How and Intellectual Property   107,633 
Customer Relationships   38,693 
Excess purchase price  $178,987 

 

The goodwill represents the assembled workforce, acquired capabilities, and future economic benefits resulting from the acquisition.

 

Orbit Media, LLC

 

On August 1, 2022 the Company entered into a Membership Interest Purchase (the “Agreement”) with Zachary Shenkman, Wuseok Jung, Wesley Petry, Nicholas Scibilia, Gary Rettig, Brandon Fallin (collectively the “Sellers”), whereby the Company purchased a majority stake in Orbit Media LLC, a New York limited liability company whose product is an app-based stock trading platform designed to empower a new generation of investors, providing users with a like-minded community as well as access to tools, content, and other resources to learn, train, and excel in the financial markets. Pursuant to the Agreement, Creatd acquired fifty one percent (51%) of the issued and outstanding membership interests of Orbit Media LLC for consideration of forty-four thousand dollars ($44,000) in cash and 57,576 shares of the Company’s Common Stock. This transaction was considered to be an acquisition of in-process research and development with no alternative future use. Orbit Media, LLC is part of the Company’s consolidated subsidiaries as of December 31, 2022.

 

Brave Foods, LLC

 

On September 13, 2022, the Company acquired 100% of the membership interests of Brave Foods, LLC, a Maine limited liability company for $150,000. Brave is a plant-based food company that provides convenient and healthy breakfast food products.

 

The following sets forth the components of the purchase price:

 

Purchase price:    
Cash paid to seller  $150,000 
Total purchase price   150,000 
      
Assets acquired:     
Cash   73,344 
Inventory   46,375 
Total assets acquired   119,719 
      
Liabilities assumed:     
Accounts payable and accrued expenses   1,316 
Notes payable   75,000 
Total liabilities assumed   76,316 
      
Net assets acquired   43,403 
Excess purchase price  $106,596 

 

The excess purchase price amounts are provisional and may be adjusted during the one-year measurement period as required by U.S. GAAP. It is likely that all intangible assets will be reallocated during the measurement period. The following table provides a summary of the allocation of the excess purchase price.

 

Goodwill  $46,460 
Trade Names & Trademarks   16,705 
Know-How and Intellectual Property   16,704 
Website   16,704 
Customer Relationships   10,023 
Excess purchase price  $106,596 

 

The goodwill represents the assembled workforce, acquired capabilities, and future economic benefits resulting from the acquisition.

 

The following presents the unaudited pro-forma combined results of operations of the Company with Plant Camp, WHE, Dune, Denver Bodega, and Brave as if the entities were combined on January 1, 2021.

 

   Year Ended 
   2021 
Revenues  $6,492,696 
Net loss attributable to common shareholders  $(44,422,150)
Net loss per share  $(3.43)
Weighted average number of shares outstanding   12,934,549 

 

   Year Ended 
   2022 
Revenues  $5,482,827 
Net loss attributable to common shareholders  $(36,638,249)
Net loss per share  $(1.66)
Weighted average number of shares outstanding   22,092,836 
XML 29 R20.htm IDEA: XBRL DOCUMENT v3.23.3
Segment Information
9 Months Ended 12 Months Ended
Sep. 30, 2023
Dec. 31, 2022
Segment Information [Abstract]    
Segment Information

Note 12 – Segment Information 

 

We operate in four reportable segments: Creatd Labs, Creatd Ventures, and Creatd Partners are our three main operating segments. Our fourth segment, Creatd Studios, has high quality capabilities in place for future growth but is not current an operating segment of focus. Our segments were determined based on the economic characteristics of our products and services, our internal organizational structure, the manner in which our operations are managed and the criteria used by our Chief Operating Decision Maker (CODM) to evaluate performance, which is generally the segment’s operating losses.

 

Operations of:   Products and services provided:
Creatd Labs   Creatd Labs is the segment focused on development initiatives. Creatd Labs houses the Company’s proprietary technology, including its flagship platform, Vocal, as well as oversees the Company’s content creation framework, and management of its digital communities. Creatd Labs derives revenues from Vocal creator subscriptions, platform processing fees and technology licensing fees.  
     
Creatd Ventures  

Creatd Ventures builds, develops, and scales e-commerce brands. This segment generates revenues through product sales of its two majority-owned direct-to-consumer brands, Camp and Dune Glow Remedy.  

 

Creatd Partners   Creatd Partners fosters relationships between brands and creators through its suite of agency services, including content marketing (Vocal for Brands), performance marketing (Seller’s Choice), and influencer marketing (WHE Agency). Creatd Partners derives revenues in the form of brand fees and talent management commissions.

 

The following tables present certain financial information related to our reportable segments and Corporate:

 

   Creatd
Labs
   Creatd
Ventures
   Creatd
Studios
   Creatd
Partners
   Corporate   Total 
                         
Accounts receivable, net   35,104    
-
    
-
    
-
    
-
    35,104 
Prepaid expenses and other current assets   115,164    
-
    
-
    
-
    94,244    209,408 
Deposits and other assets   138,344    
-
    
-
    
-
    160,159    298,503 
Intangible assets   
-
    183,229    
-
    
-
    
-
    183,229 
Goodwill   
-
    46,460    
-
    
-
    
-
    46,460 
Inventory   16,374    96,024    
-
    
-
    
-
    112,398 
All other assets   
-
    772    269    
-
    2,005,857    2,006,898 
Total Assets   304,986    326,485    269    
-
    2,260,260    2,892,000 
                               
Accounts payable and accrued liabilities   1,490,249    1,774,135    10,929    394,619    9,771,030    13,440,962 
Note payable, net of debt discount and issuance costs   218,747    72,507    
-
    
-
    7,316,333    7,607,587 
Deferred revenue   342,609    
-
    
-
    
-
    
-
    342,609 
All other Liabilities   11,000    
-
    
-
    
-
    2,210,543    2,221,543 
Total Liabilities   2,062,605    1,846,642    10,929    394,619    19,297,906    23,612,701 

 

   Creatd   Creatd   Creatd   Creatd         
   Labs   Ventures   Studios   Partners   Corporate   Total 
                         
Accounts receivable, net   
-
    11,217    
-
    228,206    
-
    239,423 
Prepaid expenses and other current assets   23,712    40,681    
-
    
-
    64,154    128,547 
Deposits and other assets   629,955    2,600    
-
    
-
    164,676    797,231 
Intangible assets   
-
    207,301    
-
    
-
    22,783    230,084 
Goodwill        46,460    
-
    
-
    
-
    46,460 
Inventory   30,125    374,845    
-
    
-
    
-
    404,970 
All other assets   
-
    
-
    
-
    
-
    2,973,034    2,973,034 
Total Assets   683,792    683,104    
-
    228,206    3,224,647    4,819,749 
                               
Accounts payable and accrued liabilities   8,495    1,635,298    
-
    509,931    5,411,996    7,565,720 
Note payable, net of debt discount and issuance costs   130,615    184,160    
-
    
-
    6,700,504    7,015,279 
Deferred revenue   275,017    
-
    
-
    24,392    
-
    299,409 
All other Liabilities   
-
    
-
    
-
    
-
    2,442,540    2,442,540 
Total Liabilities   414,127    1,819,458    
-
    534,323    14,555,040    17,322,948 

 

   Creatd   Creatd   Creatd   Creatd         
   Labs   Ventures   Studios   Partners   Corporate   Total 
                         
Net revenue  $243,397   $39,014   $115   $155,329   $
-
   $437,855 
Cost of revenue  $230,247   $97,167   $
-
   $32,286   $
-
   $359,700 
Gross margin  $13,150   $(58,153)  $115   $123,043   $
-
   $78,155 
                               
Compensation  $209,911   $58,764   $24,080   $15,102   $33,482   $341,338 
Research and development  $543,161   $
-
   $
-
   $
-
   $
-
   $543,161 
Marketing  $61,898   $
-
   $
-
   $
-
   $
-
   $61,898 
Stock based compensation  $244,458   $68,435   $28,043   $17,587   $38,993   $397,516 
General and administrative  $83,960   $50,029   $29,236   $40,036   $382,709   $585,970 
Depreciation and amortization  $
-
   $8,681   $
-
   $
-
   $62,404   $71,085 
Total operating expenses  $1,143,388   $185,909   $81,359   $72,725   $517,588   $2,000,968 
                               
Interest expense  $(38,982)  $(2,498)  $
-
   $(2,266)  $(429,710)  $(473,457)
All other expenses  $(31,182)  $
-
   $
-
   $
-
   $(491,302)  $(522,484)
                               
Other expenses, net  $(70,164)  $(2,498)  $
-
   $(2,266)  $(921,012)  $(995,941)
                               
Loss before income tax provision and equity in net loss from unconsolidated investments  $(1,200,402)  $(246,560)  $(81,244)  $48,052   $(1,438,600)  $(2,918,754)

 

   Creatd   Creatd   Creatd   Creatd         
   Labs   Ventures   Studios   Partners   Corporate   Total 
                         
Net revenue  $291,414   $316,654   $
      -
   $414,783   $
-
   $1,022,851 
Cost of revenue  $564,349   $502,396   $
-
   $337,817   $
-
   $1,404,562 
Gross margin  $(272,935)  $(185,742)  $
-
   $76,966   $
-
   $(381,711)
                               
Compensation  $59,603   $353,008   $
-
   $289,107   $1,034,317   $1,736,035 
Research and development  $139,997   $
-
   $
-
   $94,968   $
-
   $234,965 
Marketing  $370,584   $234,760   $
-
   $41,176   $
-
   $646,520 
Stock based compensation  $122,964   $111,472   $
-
   $126,654   $265,478   $626,568 
General and administrative  $29,120   $80,377   $
-
   $54,341   $2,029,186   $2,193,024 
Depreciation and amortization  $1,489   $43,001   $
-
   $40,917   $72,589   $157,996 
Total operating expenses  $723,757   $822,618   $
-
   $647,163   $3,401,570   $5,595,108 
                               
Interest expense  $(17,048)  $
-
   $
-
   $
-
   $(656,646)  $(673,694)
All other expenses  $
-
   $
-
   $
-
   $
-
   $(2,875,832)  $(2,875,832)
                               
Other expenses, net  $(17,048)  $
-
   $
-
   $
-
   $(3,532,478)  $(3,549,527)
                               
Loss before income tax provision and equity in net loss from unconsolidated investments  $(1,013,740)  $(1,008,360)  $
-
   $(570,197)  $(6,934,048)  $(9,526,346)

 

   Creatd   Creatd   Creatd   Creatd         
   Labs   Ventures   Studios   Partners   Corporate   Total 
                         
Net revenue  $852,969   $646,745   $28,983   $594,667   $
-
   $2,123,364 
Cost of revenue  $728,357   $895,386   $2,500   $183,731   $
-
   $1,809,974 
Gross margin  $124,612   $(248,641)  $26,483   $410,936   $
-
   $313,390 
                               
Compensation  $1,123,325   $314,471   $128,862   $80,817   $3,529,445   $5,176,920 
Research and development  $721,088   $
-
   $
-
   $
-
   $
-
   $721,088 
Marketing  $
-
   $276,189   $
-
   $693,039   $
-
   $969,228 
Stock based compensation  $
-
   $
-
   $
-
   $
-
   $8,283,267   $8,283,267 
General and administrative  $114,169   $142,373   $95,373   $26,100   $2,988,730   $3,366,745 
Depreciation and amortization  $
-
   $41,972   $
-
   $
-
   $101,235   $143,207 
Total operating expenses  $1,958,582   $775,005   $224,235   $799,956   $14,902,677   $18,660,455 
                               
Interest expense  $(37,881)  $(7,830)  $
-
   $
-
   $(587,097)  $(632,808)
All other expenses  $(31,182)  $
-
   $
-
   $
-
   $(4,329,082)  $(4,360,264)
                               
Other expenses, net  $(69,063)  $(7,830)  $
-
   $
-
   $(4,916,179)  $(4,993,072)
                               
Loss before income tax provision and equity in net loss from unconsolidated investments  $(1,903,033)  $(1,031,476)  $(197,752)  $(389,020)  $(19,818,856)  $(23,340,137)

 

   Creatd   Creatd   Creatd   Creatd         
   Labs   Ventures   Studios   Partners   Corporate   Total 
                         
Net revenue  $1,138,904   $1,237,542   $
      -
   $1,621,044   $
-
   $3,997,490 
Cost of revenue  $1,917,039   $1,706,586   $
-
   $1,147,526   $
-
   $4,771,151 
Gross margin  $(778,135)  $(469,044)  $
-
   $473,518   $
-
   $(773,661)
                               
Compensation  $724,423   $49,735   $
-
   $198,074   $2,538,495   $3,510,727 
Research and development  $408,810   $
-
   $
-
   $277,321   $
-
   $686,131 
Marketing  $2,301,994   $1,458,280   $
-
   $255,777   $
-
   $4,016,051 
Stock based compensation  $755,284   $684,697   $
-
   $777,948   $1,630,649   $3,848,578 
General and administrative  $(482,093)  $1,317,924   $
-
   $834,413   $6,032,192   $7,702,436 
Depreciation and amortization  $4,166   $120,282   $-   $114,453   $203,042   $441,943 
Total operating expenses  $3,712,584   $3,630,918   $
-
   $2,457,986   $10,404,378   $20,205,866 
                               
Interest expense  $(34,095)  $
-
   $
-
   $
-
   $(673,855)  $(707,950)
All other expenses  $
-
   $
-
   $
-
   $
-
   $(3,424,854)  $(3,424,854)
                               
Other expenses, net  $(34,095)  $
-
   $
-
   $
-
   $(4,098,709)  $(4,132,804)
                               
Loss before income tax provision and equity in net loss from unconsolidated investments  $(4,524,814)  $(4,099,962)  $
-
   $(1,984,468)  $(14,503,087)  $(25,112,331)

Note 13 – Segment Information

 

We operate in three reportable segments: Creatd Labs, Creatd Ventures, and Creatd Partners. Our segments were determined based on the economic characteristics of our products and services, our internal organizational structure, the manner in which our operations are managed and the criteria used by our Chief Operating Decision Maker (CODM) to evaluate performance, which is generally the segment’s operating losses.

 

Operations of:   Products and services provided:
Creatd Labs  

Creatd Labs is the segment focused on development initiatives. Creatd Labs houses the Company’s proprietary technology, including its flagship platform, Vocal, as well as oversees the Company’s content creation framework, and management of its digital communities. Creatd Labs derives revenues from Vocal creator subscriptions, platform processing fees and technology licensing fees.

     
Creatd Ventures  

Creatd Ventures builds, develops, and scales e-commerce brands. This segment generates revenues through product sales of its two majority-owned direct-to-consumer brands, Camp and Dune Glow Remedy.

     
Creatd Partners   Creatd Partners fosters relationships between brands and creators through its suite of agency services, including content marketing (Vocal for Brands), performance marketing (Seller’s Choice), and influencer marketing (WHE Agency). Creatd Partners derives revenues in the form of brand fees and talent management commissions.

 

The following tables present certain financial information related to our reportable segments and Corporate:

 

   As of December 31, 2022 
   Creatd
Labs
   Creatd
Ventures
   Creatd
Partners
   Corporate   Total 
                     
Accounts receivable, net  $
-
   $11,217   $228,206   $
-
   $239,423 
Prepaid expenses and other current assets   23,712    40,681    
-
    64,154    128,547 
Deposits and other assets   629,955    2,600    
-
    164,676    797,231 
Intangible assets   
-
    207,301    
-
    22,783    230,084 
Goodwill   
-
    46,460    
-
    
-
    46,460 
Inventory   30,125    374,845    
-
    
-
    404,970 
All other assets   
-
    
-
    
-
    2,973,034    2,973,034 
Total Assets  $683,792   $683,104   $228,206   $3,224,647   $4,819,749 
                          
Accounts payable and accrued liabilities  $8,495   $1,635,298   $509,931   $5,411,996   $7,565,720 
Note payable, net of debt discount and issuance costs   130,615    184,160    
-
    1,368,919    1,683,694 
Deferred revenue   275,017    
-
    24,392    
-
    299,409 
All other Liabilities   
-
    
-
    
-
    7,774,125    7,774,125 
Total Liabilities  $414,217   $1,819,458   $534,323   $14,555,040   $17,322,948 

 

   As of December 31, 2021 
   Creatd
Labs
   Creatd
Ventures
   Creatd
Partners
   Corporate   Total 
                     
Accounts receivable, net  $
-
   $2,884   $334,556   $
-
   $337,440 
Prepaid expenses and other current assets   48,495    
-
    
-
    188,170    236,665 
Deposits and other assets   626,529    
-
    
-
    92,422    718,951 
Intangible assets   
-
    1,637,924    783,676    11,241    2,432,841 
Goodwill   
-
    25,139    1,349,696    
-
    1,374,835 
Inventory   
-
    106,403    
-
    
-
    106,403 
All other assets   
-
    
-
    
-
    3,966,124    3,966,124 
Total Assets  $675,024   $1,772,350   $2,467,928   $4,257,957   $9,173,259 
                          
Accounts payable and accrued liabilities  $9,693   $766,253   $6,232   $2,948,362   $3,730,540 
Note payable, net of debt discount and issuance costs   313,979    
-
    
-
    1,028,685    1,342,664 
Deferred revenue   161,112    13,477    59,570    
-
    234,159 
All other Liabilities   
-
    
-
    
-
    177,644    177,644 
Total Liabilities  $484,784   $779,730   $65,802   $4,154,691   $5,485,007 

 

   For the year December 30, 2022 
   Creatd
Labs
   Creatd
Ventures
   Creatd
Partners
   Corporate   Total 
                     
Net revenue  $1,616,278   $1,456,593   $1,723,603   $
-
   $4,796,474 
Cost of revenue   2,000,970    2,807,285    1,300,951    
-
    6,109,206 
Gross margin (loss)   (384,692)   (1,350,692)   422,652    
-
    (1,312,732)
                          
Compensation   1,794,003    826,185    931,158    1,127,044    4,678,390 
Research and development   606,211    
-
    345,203    
-
    951,414 
Marketing   2,722,579    1,675,083    302,509    
-
    4,700,171 
Stock based compensation   864,507    781,928    887,627    1,649,782    4,183,844 
General and administrative not including depreciation, amortization, or Impairment   246,540    592,210    509,757    7,675,921    9,024,428 
Depreciation and amortization   
-
    143,360    132,683    316,096    592,139 
Impairment of intangibles   213,141    365,732    
-
    3,009,121    3,587,994 
                          
Total operating expenses  $4,439,837   $3,558,313   $2,177,779   $12,650,920   $27,718,380 
                          
Interest expense   (33,938)   298    
-
    (787,411)   (821,051)
All other expenses   
-
    
-
    
-
    (5,824,152)   (5,824,152)
Other expenses, net   (33,938)   298    
-
    (6,611,563)   (6,645,203)
                          
Loss before income tax provision  $(4,858,467)  $(4,908,707)  $(1,755,127)  $(19,262,483)  $(35,676,315)

 

   For the year ended December 31, 2021 
   Creatd
Labs
   Creatd
Ventures
   Creatd
Partners
   Corporate   Total 
                     
Net revenue  $1,926,374   $90,194   $2,283,149   $
-
   $4,299,717 
Cost of revenue   3,186,240    148,989    1,964,808    
-
    5,300,037 
Gross margin   (1,259,866)   (58,940)   318,341    
-
    (1,000,320)
                          
Research and development   758,293    131    225,104    
-
    983,528 
Marketing   8,182,935    
-
    962,698    481,349    9,626,982 
Stock based compensation   1,727,021    1,560,546    1,884,986    4,488,615    9,661,168 
Impairment of goodwill   
-
    
-
    1,035,795    
-
    1,035,795 
General and administrative not including depreciation, amortization, or Impairment   3,918,130    1,665,783    1,600,212    2,791,236    9,975,360 
Depreciation and amortization   
-
    100,633    252,730    44,076    397,440 
Impairment of intangibles   
-
    
-
    688,127    
-
    688,127 
                          
Total operating expenses  $14,586,379   $3,327,093   $6,649,652   $11,803,003   $32,368,400 
                          
Interest expense   (12,706)   
-
    
-
    (359,400)   (372,106)
All other expenses   
-
    
-
    
-
    (3,638,327)   (3,638,327)
Other expenses, net   (12,706)             (3,997,727)   (4,010,433)
                          
Loss before income tax provision and equity in net loss from unconsolidated investments  $(15,858,951)  $(3,385,888)  $(6,331,311)  $(11,803,003)  $(37,379,153)
XML 30 R21.htm IDEA: XBRL DOCUMENT v3.23.3
Subsequent Events
9 Months Ended 12 Months Ended
Sep. 30, 2023
Dec. 31, 2022
Subsequent Events [Abstract]    
Subsequent Events

Note 14 – Subsequent Events

 

Note Conversions

 

On October 3, 2023, an investor converted $150,000 in principal of a convertible promissory note into 6,000,000 shares of the Company’s common stock.

 

On October 11, 2023, an investor converted $30,000 in principal and $8,197.50 in interest and fees of a convertible promissory note into 1,527,900 shares of the Company’s common stock.

 

Debenture and Warrant Restructuring

 

On October 6, 2023, the Company entered into an agreement with the holder (the “Holder”) of certain of the Company’s previously issued securities (the “Restructuring Agreement”).

 

The Restructuring Agreement, among other things, modified certain provisions of the following securities of the Company:

 

(i) Original Issue Discount Convertible Debenture issued on December 12, 2022 (the “December 2022 Debenture”)

 

(ii) Original Issue Discount Convertible Debenture issued on January 13, 2023 (the “January 2023 Debenture”)

 

(iii) Original Issue Discount Convertible Debenture issued on February 1, 2023 (the “February 2023 Debenture” and, together with the December 2022 Debenture and January 2023 Debenture, the “Debentures”)

 

(iv) Common Stock Purchase Warrant issued on December 12, 2022 (the “Restructured Warrants”)

 

Pursuant to the Restructuring Agreement, the Company and the Holder agreed to, among other things, to (i) extend the maturity dates for the Debentures, which have a cumulative remaining balance of $2,485,000, to February 28, 2024; (ii) reduce the conversion price of the Debentures down to $0.025, subject to adjustment for reverse and forward stock splits, stock dividends, stock combinations and other similar transactions of the Common Stock; (iii) reduce the exercise price of the Restructured Warrants down to $0.025, subject to adjustment for subject to adjustment for reverse and forward stock splits, stock dividends, stock combinations and other similar transactions of the Common Stock; (iv) allow the Company to prepay the Debentures at any time with no prepayment penalty or fees; and (v) issue the Holder 5,000,000 shares as consideration.

 

Assignment and Assumption Agreement

 

On October 6, 2023, the Company entered into an agreement (the “Assignment and Assumption Agreement”) with an entity (the “Buyer”) to acquire the assets and assume the liabilities of the brands known as Brave and Basis, DBAs of the Company’s wholly owned subsidiary Creatd Ventures LLC. 

 

In addition to the assumption of approximately $215,000 in liabilities and the cancellation of an additional $38,750, the Company received a 7.5% membership interest in the acquiring entity and will receive 7.5% of all cash receipts generated from the acquired inventory.

 

Dispute Settlement

 

On October 11, 2023, the Company entered into an agreement (the “Settlement Agreement”) with a former executive (the “Executive”) regarding a previously executed Executive Separation Agreement. 

 

The Company and Executive agreed to settle the outstanding liability of $405,208 in exchange for $75,000 in cash payment and 5,753,472 shares of the Company’s common stock. In exchange, the Executive has agreed to rescind the Confession of Judgement as granted in the original Executive Separation Agreement. 

 

Chief Financial Officer Resignation

 

On October 12, 2023, the Board of Directors (the “Board”) of Creatd, Inc. (the “Company”) was notified by Eric Pickens, CFO, of his intention to transition to a consultant for the Company supporting its finance and accounting functions and to resign from the position of CFO. On October 16, 2023, the Board determined it was in the best interest of the Company to accept Mr. Pickens’ resignation and to continue his engagement with the Company as a finance and accounting consultant.

 

Chief Financial Officer Appointment

 

On October 16, 2023, the Board appointed Mr. Jeremy Frommer as the Chief Financial Officer of the Company, effective October 16, 2023.

 

Share Award Recession

 

On October 16, 2023, the Company’s board of directors (the “Board”) determined to rescind a previously approved allocation of a class of restricted shares to the then executive officers and board of directors. This class consisted of 21,398,080 shares and was previously approved by the Board on February 8, 2023, eliminating the corresponding liability of $2,071,245 for the payroll taxes on this issuance. 

 

Executive and Director Share Awards

 

On October 17, 2023, the Board approved the issuance of 21,398,080 shares of common stock to certain officers, directors, and employees at a fair market value of $620,544.

 

Equity Line of Credit

 

On October 20, 2023, 2023, the Company drew down from its outstanding Equity Line of Credit and issued 4,242,322 shares for total proceeds of $75,000.

 

Note Amendment Agreement

 

On October 23, 2023, the Company entered into a note amendment agreement with a note holder whereby two note payments, due on October 16, 2023 and November 16, 2023, were extended to December 15, 2023. In exchange for this extension, the Company paid the note holder $10,000 and issued 1,500,000 shares of the Company’s common stock.

 

PIPE

 

On October 23, 2023, the Company entered into securities purchase agreements with 7 investors whereby the investors purchased 7,735,294 shares of the Company’s common stock at a price of $0.017 per share and were issued 15,407,588 warrants to purchase the Company’s common stock at a price of $0.02 per share for gross proceeds of $20,500.

 

Vocal, Inc. RegCF Closings

 

Subsequent to September 30, 2023, the Company conducted 2 closings of the RegCF for its subsidiary, Vocal, Inc., for gross proceeds of $67,982. 

 

Promissory Note

 

On November 1, 2023, Creatd, Inc. (the “Company”) entered into a share purchase agreement (the “Agreement”) with Auctus Fund, LLC (the “Buyer”), pursuant to which (i) the Buyer purchased a promissory note (the “Promissory Note”) made by the Company, in the aggregate principal amount of $111,111, convertible into shares of common stock, $0.001 par value per share, of the Company (the “Common Stock”), upon the terms set forth in the Promissory Note, and (ii) the Company issued 5,000,000 restricted shares of Common Stock to the Buyer as additional consideration for the purchase of the Promissory Note, for a purchase price of $100,000. The Company will pay guaranteed interest on the unpaid Principal Amount at the rate of 10% (the “Interest Rate”) per annum from October 31, 2023 (the “Issue Date”) until the same becomes due and payable. The maturity date shall be twelve months from the Issue Date.

 

The per share conversion price into which Principal Amount and interest (including any Default Interest) under the Promissory Note shall be convertible into shares of Common Stock (the “Conversion Price”) shall be $0.016, subject to adjustments for any stock dividend, stock split, stock combination, rights offerings, reclassification or similar transaction that proportionately decreases or increases the Common Stock as set forth in the Promissory Note.

Note 15 – Subsequent Events 

 

Increase in Authorized Shares

 

On January 18, 2023, upon approval from our board of directors and stockholders, we filed Second Amended and Restated Articles of Incorporation with the Secretary of State of the State of Nevada for the purpose of increasing our authorized shares of Common Stock to 1,500,000,000.

 

Note Conversions

 

Subsequent to December 31, 2022, $1,417,782 in principal of three convertible notes converted into 6,946,851 shares of common stock.

 

Note Repayments and Warrant Cancellations

 

Subsequent to December 31, 2022, the Company repaid $1,500,000 in convertible notes, resulting in the cancellation of 1,216,008 warrants, per the Restructuring Agreements entered into on September 15, 2022.

 

Securities Purchase Agreements

 

Subsequent to December 31, 2022, the Company entered into a Securities Purchase Agreement with an investor to purchase 1,562,500 shares of common stock for gross proceeds of $750,000.

 

Convertible Notes

 

Subsequent to December 31, 2022, the Company entered into 3 convertible promissory notes with 3 investors for proceeds of $2,364,250.

 

Minority Investment in OG Collection, Inc.

 

Subsequent to December 31, 2022, an investor entered into a Subscription Agreement whereby it purchased from OG Collection, Inc., a subsidiary of the Company (“OG”), 50,000 shares of common stock of OG for a purchase price of $250,000, and, in connection therewith OG, the Company and the Investor entered into a Shareholder Agreement.

 

Additional Purchase of Orbit Media, LLC

 

Subsequent to December 31, 2022, the Company acquired an additional 5% of the membership interests of Orbit Media, LLC., bringing our total membership interests to 56%. Orbit Media LLC., has been consolidated due to the Company’s ownership of 85% voting control, and the results of operations have been included since the date of acquisition in the Statements of Operations.

 

February 2023 Warrant Exchange

 

On February 10, 2023 the Company entered into a letter agreement (the “Letter Agreement”), between Creatd and the respective holders of an aggregate of 2,161,415 warrants (the “Warrants”) to issue to the holders, for each Warrant held by such Selling Stockholder, one new warrant to purchase one share of the Company’s common stock in exchange for the immediate exercise of the Warrants. The new warrants are exercisable immediately, for a term of 60 months, at a price of $0.77, subject to customary adjustment provisions.

 

March 2023 Warrant Exchange

 

On March 6, 2023 the Company entered a letter agreement (the “Letter Agreement”), between Creatd, Inc. and the respective holders of an aggregate of 1,607,050 warrants (the “Warrants”) to issue to the holders, for each Warrant held by such Selling Stockholder, one new warrant to purchase one share of the Company’s common stock in exchange for the immediate exercise of the Warrants. The new warrants are exercisable immediately, for a term of 60 months, at a price of $0.77, subject to customary adjustment provisions.

 

Additional Purchase of Dune, Inc.

 

Subsequent to December 31, 2022, the Company acquired an additional 23% equity interest in Dune, Inc. bringing our total ownership to 85% . Dune, Inc., has been consolidated due to the Company’s ownership of over 50% voting control, and the results of operations have been included since the date of acquisition in the Statements of Operations.

 

Additional Purchase of WHE Agency, Inc.

 

Subsequent to December 31, 2022, the Company acquired an additional 51% of the equity interest in WHE Agency, Inc. bringing our total ownership to 95%. WHE Agency, Inc., has been consolidated due to the Company’s ownership of over 50% voting control, and the results of operations have been included since the date of acquisition in the Statements of Operations.

 

Consultant Shares

 

Subsequent to December 31, 2022, the Company issued 3,142,780 shares of Common Stock to consultants.

 

Employee & Officer Equity Awards

 

Subsequent to December 31, 2022, in recognition of certain employees having accepted reduced salaries beginning August 22, 2023, the Company issued equity awards totaling 7,512,918 shares to non-officer employees and 18,250,319 to officers of the Company. The fair value of these issuances is $16,134,193 and the Company will be paying approximately $3,477,062 in payroll taxes on behalf of employees receiving these awards.

 

Equity Line of Credit

 

Subsequent to December 31, 2022, the Company drew down from its outstanding Equity Line of Credit for total proceeds of $300,000.

XML 31 R22.htm IDEA: XBRL DOCUMENT v3.23.3
Property and Equipment
12 Months Ended
Dec. 31, 2022
Property and Equipment [Abstract]  
Property and Equipment

Note 5 – Property and Equipment

 

Property and equipment stated at cost, less accumulated depreciation, consisted of the following:

 

   December 31,
2022
   December 31,
2021
 
Computer Equipment  $447,860   $353,880 
Furniture and Fixtures   184,524    102,416 
Leasehold Improvements   47,616    11,457 
    680,000    467,753 
Less: Accumulated Depreciation   (467,455)   (364,814)
   $212,545   $102,939 

 

Depreciation expense was $102,643 and $49,254 for the year ended December 31, 2022 and 2021, respectively.

XML 32 R23.htm IDEA: XBRL DOCUMENT v3.23.3
Income Taxes
12 Months Ended
Dec. 31, 2022
Income Tax Disclosure [Abstract]  
Income Taxes

Note 14 –Income Taxes

 

Components of deferred tax assets are as follows:

 

   December 31,
2022
   December 31,
2021
 
Net deferred tax assets – Non-current:        
Depreciation  $(24,850)  $(70,194)
Amortization   (876,459)   95,115 
Stock based compensation   5,545,450    4,369,372 
Expected income tax benefit from NOL carry-forwards   20,744,537    15,073,606 
Less valuation allowance   (25,388,679)   (19,467,900)
Deferred tax assets, net of valuation allowance  $
-
   $
-
 

 

Income Tax Provision in the Consolidated Statements of Operations

 

A reconciliation of the federal statutory income tax rate and the effective income tax rate as a percentage of income before income taxes is as follows:

 

   For the
Year Ended
December 31,
2021
   For the
Year Ended
December 31,
2021
 
         
Federal statutory income tax rate   21.0%   21.0%
State tax rate, net of federal benefit   7.1%   7.1%
           
Change in valuation allowance on net operating loss carry-forwards   (28.1)%   (28.1)%
           
Effective income tax rate   0.0%   0.0%

 

Based on the available objective evidence, management believes it is more likely than not that the net deferred tax assets of the Company will not be fully realizable for the years ended December 31, 2022 and 2021. Accordingly, management had applied a full valuation allowance against net deferred tax assets as of December 31, 2022 and 2021.

 

As of December 31, 2022, the Company had approximately $74 million of federal net operating loss carryforwards available to reduce future taxable income which will begin to expire in 2035 for both federal and state purposes.

 

On December 22, 2017, the Tax Cuts and Jobs Act of 2017 (the “Act”) was signed into law making significant changes to the Internal Revenue Code of 1986, as amended (the “Code”). The Act reduces the federal corporate income tax rate from 35% to 21% effective for tax years beginning after December 31, 2017. ASC 470 requires the Company to remeasure the existing net deferred tax asset in the period of enactment. The Act also provides for immediate expensing of 100% or the costs of qualified property that is incurred and placed in service during the period from September 27, 2017, to December 31, 2022. Beginning January 1, 2023, the immediate expensing provision is phased down by 20% per year until it is completely phased out as of January 1, 2027. Additionally, effective January 1, 2018, the Act imposes possible limitations on the deductibility of interest expense. As a result of the provisions of the Act, the Company’s deduction for interest expense could be limited in future years. The effects of other provisions of the Act are not expected to have a material impact on the Company’s financial statements.

 

On December 22, 2017, the SEC staff issued Staff Accounting Bulletin No. 118 (“SAB 118”) to provide guidance on accounting for the tax effects of the Act. SAB 118 provides a measurement period that begins in the reporting period that includes the Act’s enactment date and ends when an entity has obtained, prepared and analyzed the information that was needed in order to complete the accounting requirements under ASC 720. However, in no circumstance should the measurement period extend beyond one year from the enactment date. In accordance with SAB 118, a company must reflect in its financial statements the income tax effects of those aspects of the Act for which the accounting under ASC 740 is complete. SAB 118 provides that to the extent that a company’s accounting for certain income tax effects of the Tax Act is incomplete, but it is able to determine a reasonable estimate, it must record a provisional estimate in the financial statements.

 

The Company does not reflect a deferred tax asset in its financial statements but includes that calculation and valuation in its footnotes. We are still analyzing the impact of certain provisions of the Act and refining our calculations. The Company will disclose any change in the estimates as it refines the accounting for the impact of the Act.

 

Federal and state tax laws impose limitations on the utilization of net operating losses and credit carryforwards in the event of an ownership change for tax purposes, as defined in Section 382 of the Internal Revenue Code. Accordingly, the Company’s ability to utilize these carryforwards may be limited as a result of an ownership change which may have already happened or may happen in the future. Such an ownership change could result in a limitation in the use of the net operating losses in future years and possibly a reduction of the net operating losses available.

XML 33 R24.htm IDEA: XBRL DOCUMENT v3.23.3
Accounting Policies, by Policy (Policies)
9 Months Ended 12 Months Ended
Sep. 30, 2023
Dec. 31, 2022
Significant Accounting Policies and Practices [Abstract]    
Basis of Presentation

Basis of Presentation

The Company’s condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and following the requirements of the U.S. Securities and Exchange Commission (“SEC”) for interim reporting. As permitted under those rules, certain footnotes or other financial information that are normally required by U.S. GAAP can be condensed or omitted. These interim financial statements have been prepared on the same basis as the Company’s annual financial statements and, in the opinion of management, reflect all adjustments, consisting only of normal recurring adjustments, which are necessary for a fair statement of the Company’s financial information. These interim results are not necessarily indicative of the results to be expected for the year ending December 31, 2023, or any other interim period or for any other future year. These unaudited condensed consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements and the notes thereto for the year ended December 31, 2022, included in the Company’s 2022 Annual Report on Form 10-K filed with the SEC. The balance sheet as of December 31, 2022, has been derived from audited financial statements at that date but does not include all of the information required by U.S. GAAP for complete financial statements.

 

 
Use of Estimates and Critical Accounting Estimates and Assumptions

Use of Estimates and Critical Accounting Estimates and Assumptions

The preparation of Consolidated Financial Statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the dates of the financial statements and the reported amounts of revenues and expenses during the reporting periods.

These significant accounting estimates or assumptions bear the risk of change due to the fact that there are uncertainties attached to these estimates or assumptions, and certain estimates or assumptions are difficult to measure or value.

Management bases its estimates on historical experience and on various assumptions that are believed to be reasonable in relation to the financial statements taken as a whole under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources.

Management regularly evaluates the key factors and assumptions used to develop the estimates utilizing currently available information, changes in facts and circumstances, historical experience and reasonable assumptions. After such evaluations, if deemed appropriate, those estimates are adjusted accordingly. The Company uses estimates in accounting for, among other items, revenue recognition, allowance for doubtful accounts, stock-based compensation, income tax provisions, excess and obsolete inventory reserve, and impairment of intellectual property.

Actual results could differ from those estimates.

Use of Estimates and Critical Accounting Estimates and Assumptions

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the dates of the financial statements and the reported amounts of revenues and expenses during the reporting periods.

These significant accounting estimates or assumptions bear the risk of change due to the fact that there are uncertainties attached to these estimates or assumptions, and certain estimates or assumptions are difficult to measure or value.

Management bases its estimates on historical experience and on various assumptions that are believed to be reasonable in relation to the financial statements taken as a whole under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources.

Management regularly evaluates the key factors and assumptions used to develop the estimates utilizing currently available information, changes in facts and circumstances, historical experience and reasonable assumptions. After such evaluations, if deemed appropriate, those estimates are adjusted accordingly. The Company uses estimates in accounting for, among other items, revenue recognition, allowance for doubtful accounts, stock-based compensation, income tax provisions, excess and obsolete inventory reserve, and impairment of intellectual property.

Actual results could differ from those estimates.

 

Principles of consolidation

Principles of consolidation

The Company consolidates all majority-owned subsidiaries, if any, in which the parent’s power to control exists. All consolidated subsidiaries report based on a year ending of December 31.

As of September 30, 2023, the Company’s consolidated subsidiaries and/or entities are as follows:

Name of combined affiliate  State or other
jurisdiction of
incorporation
or organization
  Company
Ownership
Interest
 
Jerrick Ventures LLC  Delaware   100%
Abacus Tech Pty Ltd  Australia   100%
Creatd Ventures LLC  Delaware   100%
CEOBloc LLC  Delaware   100%
Dune Inc.  Delaware   100%
Vocal, Inc.  Nevada   100%
WHE Agency, Inc.  Delaware   95%
OG Collection, Inc.  Delaware   86%
Orbit Media LLC  New York   74%

As of September 30, 2023, Creatd Ventures, LLC (formerly Creatd Partners, LLC) is operating three DBAs for Brave Foods, Plant Camp, and Basis (formerly Denver Bodega, LLC).

All other previously consolidated subsidiaries have been dissolved.

All inter-company balances and transactions have been eliminated.

Principles of consolidation

The Company consolidates all majority-owned subsidiaries, if any, in which the parent’s power to control exists.

As of December 31, 2022, the Company’s consolidated subsidiaries and/or entities are as follows:

Name of combined affiliate  State or other
jurisdiction of
incorporation
or organization
  Company
Ownership
Interest
 
Jerrick Ventures LLC  Delaware   100%
Abacus Tech Pty Ltd  Australia   100%
Creatd Ventures LLC  Delaware   100%
Dune Inc.  Delaware   50%
OG Collection, Inc.  Delaware   89%
Orbit Media LLC  New York   51%
WHE Agency, Inc.  Delaware   44%

As of December 31, 2022, Creatd Ventures, LLC (formerly Creatd Partners, LLC) is operating three DBAs for Brave Foods, Plant Camp, and Basis (formerly Denver Bodega, LLC).

All other previously consolidated subsidiaries have been dissolved.

All inter-company balances and transactions have been eliminated. The consolidated financial statements include Denver Bodega, LLC activity since March 7, 2022, Orbit Media LLC activity since August 1, 2022, and Brave Foods, LLC activity since September 13, 2022.

Fair Value of Financial Instruments

Fair Value of Financial Instruments

The fair value measurement disclosures are grouped into three levels based on valuation factors:

  Level 1 – quoted prices in active markets for identical investments
  Level 2 – other significant observable inputs (including quoted prices for similar investments and market corroborated inputs)
  Level 3 – significant unobservable inputs (including our own assumptions in determining the fair value of investments)

 

The Company’s Level 1 assets/liabilities include cash, accounts receivable, marketable trading securities, accounts payable, marketable trading securities, prepaid and other current assets, line of credit and due to related parties. Management believes the estimated fair value of these accounts at September 30, 2023 approximate their carrying value as reflected in the balance sheets due to the short-term nature of these instruments or the use of market interest rates for debt instruments.

The Company’s Level 2 assets/liabilities include certain of the Company’s notes payable. Their carrying value approximates their fair values based upon a comparison of the interest rate and terms of such debt given the level of risk to the rates and terms of similar debt currently available to the Company in the marketplace.

The Company’s Level 3 assets/liabilities include derivative liabilities. Inputs to determine fair value are generally unobservable and typically reflect management’s estimates of assumptions that market participants would use in pricing the asset or liability. The fair values are therefore determined using model-based techniques, including option pricing models and discounted cash flow models. Unobservable inputs used in the models are significant to the fair values of the assets and liabilities.

The following tables provide a summary of the relevant liabilities that are measured at fair value on a recurring basis:

Fair Value Measurements as of

September 30, 2023

   Total   Quoted
Prices
in Active
Markets for
Identical
Assets or
Liabilities
(Level 1)
   Quoted
Prices
for Similar
Assets or
Liabilities in
Active
Markets
(Level 2)
   Significant
Unobservable
Inputs
(Level 3)
 
Liabilities:                
Derivative liabilities  $51,535   $
        -
   $
           -
   $51,535 
Total Liabilities  $51,535   $
-
   $
-
   $51,535 

Fair Value of Financial Instruments

The fair value measurement disclosures are grouped into three levels based on valuation factors:

  Level 1 – quoted prices in active markets for identical investments
  Level 2 – other significant observable inputs (including quoted prices for similar investments and market corroborated inputs)
  Level 3 – significant unobservable inputs (including our own assumptions in determining the fair value of investments)

The Company’s Level 1 assets/liabilities include cash, accounts receivable, marketable trading securities, accounts payable, marketable trading securities, prepaid and other current assets, line of credit and due to related parties. Management believes the estimated fair value of these accounts at December 31, 2022 approximate their carrying value as reflected in the balance sheets due to the short-term nature of these instruments or the use of market interest rates for debt instruments.

The Company’s Level 2 assets/liabilities include certain of the Company’s notes payable. Their carrying value approximates their fair values based upon a comparison of the interest rate and terms of such debt given the level of risk to the rates and terms of similar debt currently available to the Company in the marketplace.

The Company’s Level 3 assets/liabilities include goodwill, intangible assets, equity investments at cost, and derivative liabilities. Inputs to determine fair value are generally unobservable and typically reflect management’s estimates of assumptions that market participants would use in pricing the asset or liability. The fair values are therefore determined using model-based techniques, including option pricing models and discounted cash flow models. Unobservable inputs used in the models are significant to the fair values of the assets and liabilities. 

 

The following tables provide a summary of the relevant assets that are measured at fair value on a recurring basis:

Fair Value Measurements as of

December 31, 2021

    Total     Quoted
Prices
in Active
Markets for
Identical
Assets or
Liabilities
(Level 1)
    Quoted
Prices
for Similar
Assets or
Liabilities in
Active
Markets
(Level 2)
    Significant
Unobservable
Inputs
(Level 3)
 
Assets:                        
Marketable securities - debt securities   $         -     $          -     $         -     $            -  
Total assets   $ -     $ -     $ -     $ -  
                                 
Liabilities:                                
Derivative liabilities   $ -     $ -     $ -     $ -  
Total Liabilities     -     $ -     $ -     $ -  

Fair Value Measurements as of

December 31, 2022

    Total     Quoted
Prices in
Active
Markets for
Identical
Assets or
Liabilities
(Level 1)  
    Quoted
Prices for
Similar
Assets or
Liabilities
in Active Markets
(Level 2)  
    Significant
Unobservable
Inputs
(Level 3)  
 
Assets:                                
Marketable securities - equity securities   $           -     $           -     $           -     $           -  
Total assets   $ -     $ -     $ -     $ -  

Our marketable equity securities are publicly traded stocks measured at fair value using quoted prices for identical assets in active markets and classified as Level 1 within the fair value hierarchy. Marketable equity securities as of December 31, 2022 and 2021 are $0.

The change in net realized depreciation on equity trading securities that have been included in other expenses for the year ended December 31, 2022 and 2021 was $11,742 and $0, respectively. 

The following table sets forth a summary of the changes in marketable securities - available-for-sale debt securities that are measured at fair value on a recurring basis:

    For the
years ended
December 31,
2022 and
2021
 
    Total  
As of January 1, 2021   $ 62,733  
Purchase of marketable securities     -  
Interest due at maturity     -  
Other than temporary impairment     (62,733 )
Conversion of marketable securities     -  
December 31, 2021 and 2022   $ -  

 

The following are the changes in the derivative liabilities during the years ended December 31, 2022 and 2021.

   Years Ended
December 31, 2022 and 2021
 
   Level 1   Level 2   Level 3 
Derivative liabilities as January 1, 2021  $
      -
   $
     -
   $42,231 
Addition   
-
    
-
    417,241 
Extinguishment   
-
    
-
    (431,458)
Conversion to Note payable - related party   
-
    
-
    (1,124,301)
Changes in fair value   
-
    
-
    1,096,287 
Derivative liabilities as December 31, 2021   
-
    
-
    
-
 
Addition   
-
    
-
    100,532 
Changes in fair value   
-
    
-
    (3,729)
Extinguishment   
-
    
-
    (96,803)
Derivative liabilities as December 31, 2022  $
-
   $
-
   $
-
 

The following tables provide a summary of the relevant assets that are measured at fair value on a non-recurring basis:

Fair Value Measurements as of

December 31, 2021

   Total   Quoted
Prices in
Active
Markets for
Identical
Assets or
Liabilities
(Level 1)
   Quoted
Prices for
Similar
Assets or
Liabilities
in Active Markets
(Level 2)
   Significant
Unobservable
Inputs
(Level 3)
 
Assets:                
Equity investments, at cost  $50,000   $
      -
   $
       -
   $50,000 
Intangible assets   2,432,841    
-
    
-
    2,432,841 
Goodwill   1,374,835    
-
    
-
    1,374,835 
Total assets  $3,857,676   $
-
   $
-
   $3,857,676 

Fair Value Measurements as of

December 31, 2022

   Total   Quoted
Prices in
Active
Markets for
Identical
Assets or
Liabilities
(Level 1)
   Quoted
Prices for
Similar
Assets or
Liabilities
in Active Markets
(Level 2)
   Significant
Unobservable
Inputs
(Level 3)
 
Assets:                    
Equity investments, at cost  $
-
   $
        -
   $
       -
   $
-
 
Intangible assets   230,084    
-
    
-
    230,084 
Goodwill   46,460    
-
    
-
    46,460 
Total assets  $276,544   $
-
   $
-
   $276,544 
Cash Equivalents

Cash Equivalents

The Company considers all highly liquid investments with a maturity of three months or less when purchased to be cash equivalents.

At times, cash balances may exceed the Federal Deposit Insurance Corporation (“FDIC”) or Financial Claims Scheme (“FCS”) insurable limits. The Company has never experienced any losses related to these balances. The uninsured cash balance as of September 30, 2023, was $0. The Company does not believe it is exposed to significant credit risk on cash and cash equivalents.

Cash Equivalents

The Company considers all highly liquid investments with a maturity of three months or less when purchased to be cash equivalents.

At times, cash balances may exceed the Federal Deposit Insurance Corporation (“FDIC”) or Financial Claims Scheme (“FCS”) insurable limits. The Company has never experienced any losses related to these balances. The uninsured cash balance as of December 31, 2022, was $308,474. The Company does not believe it is exposed to significant credit risk on cash and cash equivalents.

 

Concentration of Credit Risk and Other Risks and Uncertainties

Concentration of Credit Risk and Other Risks and Uncertainties

The Company provides credit in the normal course of business. The Company maintains allowances for credit losses on factors surrounding the credit risk of specific customers, historical trends, and other information.

The Company operates in Australia and holds total assets of $138,484. It is reasonably possible that operations located outside an entity’s home country will be disrupted in the near term.

 

Concentration of Credit Risk and Other Risks and Uncertainties

The Company provides credit in the normal course of business. The Company maintains allowances for credit losses on factors surrounding the credit risk of specific customers, historical trends, and other information.

The Company operates in Australia and holds total assets of $700,268. It is reasonably possible that operations located outside an entity’s home country will be disrupted in the near term.

Property and Equipment

Property and Equipment

Property and equipment are recorded at cost. Expenditures for major additions and betterments are capitalized. Maintenance and repairs are charged to operations as incurred. Depreciation is computed by the straight-line method (after taking into account their respective estimated residual values) over the estimated useful lives of the respective assets as follows:

  

Estimated

Useful Life

(Years)

 
     
Computer equipment and software   3 
Furniture and fixtures   5 
Leasehold Improvements   3 

Upon sale or retirement of property and equipment, the related cost and accumulated depreciation are removed from the accounts and any gain or loss is reflected in the consolidated statements of operations.

Property and Equipment

Property and equipment are recorded at cost. Expenditures for major additions and betterments are capitalized. Maintenance and repairs are charged to operations as incurred. Depreciation is computed by the straight-line method (after taking into account their respective estimated residual values) over the estimated useful lives of the respective assets as follows:

   Estimated
Useful Life
(Years)
 
     
Computer equipment and software  3 
Furniture and fixtures  5 
Leasehold Improvements  3 

Upon sale or retirement of property and equipment, the related cost and accumulated depreciation are removed from the accounts and any gain or loss is reflected in the consolidated statements of operations.

Long-lived Assets Including Acquired Intangible Assets

Long-lived Assets Including Acquired Intangible Assets

We evaluate the recoverability of property and equipment, acquired finite-lived intangible assets and, purchased infinite life digital assets for possible impairment whenever events or circumstances indicate that the carrying amount of such assets may not be recoverable. The evaluation is performed at the lowest level for which identifiable cash flows are largely independent of the cash flows of other assets and liabilities. Recoverability of these assets is measured by a comparison of the carrying amounts to the future undiscounted cash flows the assets are expected to generate from the use and eventual disposition. Digital assets accounted for as intangible assets are subject to impairment losses if the fair value of digital assets decreases other than temporarily below the carrying value. The fair value is measured using the quoted price of the crypto asset at the time its fair value is being measured. If such review indicates that the carrying amount of property and equipment and intangible assets is not recoverable, the carrying amount of such assets is reduced to fair value. During the three and nine months ended September 30, 2023, the Company recorded an impairment charge of $0 for intangible assets.

Acquired finite-lived intangible assets are amortized on a straight-line basis over the estimated useful lives of the assets. We routinely review the remaining estimated useful lives of property and equipment and finite-lived intangible assets. If we change the estimated useful life assumption for any asset, the remaining unamortized balance is amortized or depreciated over the revised estimated useful life. The remaining weighted average life of the intangible assets is 8.51 years.

Scheduled amortization over the next five years are as follows:

Twelve months ending September 30,

2024  $32,097 
2025   31,528 
2026   20,961 
2027   20,961 
2028   20,961 
Thereafter   56,721 
Total Intangible Assets  $183,229 

Amortization expense was $46,855 and $94,130 for the nine months ended September 30, 2023 and 2022, respectively.

Long-lived Assets Including Acquired Intangible Assets

We evaluate the recoverability of property and equipment, acquired finite-lived intangible assets and, purchased infinite life digital assets for possible impairment whenever events or circumstances indicate that the carrying amount of such assets may not be recoverable. The evaluation is performed at the lowest level for which identifiable cash flows are largely independent of the cash flows of other assets and liabilities. Recoverability of these assets is measured by a comparison of the carrying amounts to the future undiscounted cash flows the assets are expected to generate from the use and eventual disposition. Digital assets accounted for as intangible assets are subject to impairment losses if the fair value of digital assets decreases other than temporarily below the carrying value. The fair value is measured using the quoted price of the crypto asset at the time its fair value is being measured. If such review indicates that the carrying amount of property and equipment and intangible assets is not recoverable, the carrying amount of such assets is reduced to fair value. During the year ended December 31, 2022, the Company recorded an impairment charge of $2,043,111 for intangible assets. During the year ended December 31, 2021, the Company recorded an impairment charge of $688,127 for intangible assets.

Acquired finite-lived intangible assets are amortized on a straight-line basis over the estimated useful lives of the assets. We routinely review the remaining estimated useful lives of property and equipment and finite-lived intangible assets. If we change the estimated useful life assumption for any asset, the remaining unamortized balance is amortized or depreciated over the revised estimated useful life. The remaining weighted average life of the intangible assets is 8.06 years.

Scheduled amortization over the next five years are as follows:

Twelve months ending December 31,

2023  $32,097 
2024   32,098 
2025   28,863 
2026   18,966 
2027   18,964 
Thereafter   76,313 
Total   207,301 
      
Intangible assets not subject to amortization   22,783 
Total Intangible Assets  $230,084 

  

Amortization expense was $483,484 and $348,186 for the year ended December 31, 2022 and 2021, respectively.

Goodwill

Goodwill

Goodwill is not amortized but is subject to periodic testing for impairment in accordance with ASC Topic 350 “Intangibles – Goodwill and Other – Testing Indefinite-Lived Intangible Assets for Impairment” (“ASC Topic 350”). The Company tests goodwill for impairment on an annual basis as of the last day of the Company’s fiscal December each year or more frequently if events occur or circumstances change indicating that the fair value of the goodwill may be below its carrying amount. The Company uses an income-based approach to determine the fair value of the reporting units. This approach uses a discounted cash flow methodology and the ability of our reporting units to generate cash flows as measures of fair value of our reporting units.

 

During the year ended December 31, 2022, the Company completed its annual impairment tests of goodwill. The Company performed the qualitative assessment as permitted by ASC 350-20 and determined for one of its reporting units that the fair value of that reporting unit was more likely than not greater than its carrying value, including Goodwill. However, based on this qualitative assessment, the Company determined that the carrying value of the Denver Bodega, Dune, Plant Camp, and WHE Agency reporting units was more likely than not greater than their carrying value, including Goodwill. Based on the completion of the annual impairment tests, the Company recorded an impairment charge of $1,433,815 for goodwill for the year ended December 31, 2022.

During the nine months ended September 30, 2023, the Company did not acquire any additional goodwill or recognize any additional impairment of goodwill.

The following table sets forth a summary of the changes in goodwill for the nine months ended September 30, 2023

  

For the Nine
Months Ended
September 30,
2023

 
   Total 
As of January 1, 2023    $46,460 
Goodwill acquired in a business combination   
-
 
Impairment of goodwill   
-
 
As of September 30, 2023   46,460 

Goodwill

Goodwill is not amortized but is subject to periodic testing for impairment in accordance with ASC Topic 350 “Intangibles – Goodwill and Other – Testing Indefinite-Lived Intangible Assets for Impairment” (“ASC Topic 350”). The Company tests goodwill for impairment on an annual basis as of the last day of the Company’s fiscal December each year or more frequently if events occur or circumstances change indicating that the fair value of the goodwill may be below its carrying amount. The Company uses an income-based approach to determine the fair value of the reporting units. This approach uses a discounted cash flow methodology and the ability of our reporting units to generate cash flows as measures of fair value of our reporting units.

During the year ended December 31, 2022 and 2021, the Company completed its annual impairment tests of goodwill. The Company performed the qualitative assessment as permitted by ASC 350-20 and determined for one of its reporting units that the fair value of that reporting unit was more likely than not greater than its carrying value, including Goodwill. However, based on this qualitative assessment, the Company determined that the carrying value of the Denver Bodega, Dune, Plant Camp and, WHE Agency reporting units was more likely than not greater than their carrying value, including Goodwill. Based on the completion of the annual impairment tests, the Company recorded an impairment charge of $1,433,815 and $1,035,795 for goodwill for the years ended December 31 2022 and 2021, respectively.

The following table sets forth a summary of the changes in goodwill for the years ended December 31, 2021 and 2022.

   For the
years ended
December 31,
2021 and
2022
 
   Total 
As of January 1, 2021    $1,035,795 
Goodwill acquired in a business combination   1,374,835 
Impairment of goodwill   (1,035,795)
As of December 31, 2021   1,374,835 
Goodwill acquired in business combinations   105,440 
Impairment of goodwill   (1,433,815)
As of December 31, 2022   46,460 
Commitments and Contingencies

Commitments and Contingencies

The Company follows subtopic 450-20 of the FASB ASC to report accounting for contingencies. Certain conditions may exist as of the date the consolidated financial statements are issued, which may result in a loss to the Company, but which will only be resolved when one or more future events occur or fail to occur. The Company assesses such contingent liabilities, and such assessment inherently involves an exercise of judgment. In assessing loss contingencies related to legal proceedings that are pending against the Company or un-asserted claims that may result in such proceedings, the Company evaluates the perceived merits of any legal proceedings or un-asserted claims as well as the perceived merits of the amount of relief sought or expected to be sought therein.

 

If the assessment of a contingency indicates that it is probable that a material loss has been incurred and the amount of the liability can be estimated, then the estimated liability would be accrued in the Company’s consolidated financial statements. If the assessment indicates that a potential material loss contingency is not probable but is reasonably possible, or is probable but cannot be estimated, then the nature of the contingent liability, and an estimate of the range of possible losses, if determinable and material, would be disclosed.

Loss contingencies considered remote are generally not disclosed unless they involve guarantees, in which case the guarantees would be disclosed.

Commitments and Contingencies

The Company follows subtopic 450-20 of the FASB ASC to report accounting for contingencies. Certain conditions may exist as of the date the consolidated financial statements are issued, which may result in a loss to the Company, but which will only be resolved when one or more future events occur or fail to occur. The Company assesses such contingent liabilities, and such assessment inherently involves an exercise of judgment. In assessing loss contingencies related to legal proceedings that are pending against the Company or un-asserted claims that may result in such proceedings, the Company evaluates the perceived merits of any legal proceedings or un-asserted claims as well as the perceived merits of the amount of relief sought or expected to be sought therein.

If the assessment of a contingency indicates that it is probable that a material loss has been incurred and the amount of the liability can be estimated, then the estimated liability would be accrued in the Company’s consolidated financial statements. If the assessment indicates that a potential material loss contingency is not probable but is reasonably possible, or is probable but cannot be estimated, then the nature of the contingent liability, and an estimate of the range of possible losses, if determinable and material, would be disclosed.

Loss contingencies considered remote are generally not disclosed unless they involve guarantees, in which case the guarantees would be disclosed.

Foreign Currency

Foreign Currency

Foreign currency denominated assets and liabilities are translated into U.S. dollars using the exchange rates in effect at our Consolidated Balance Sheet dates. Results of operations and cash flows are translated using the average exchange rates throughout the periods. The effect of exchange rate fluctuations on the translation of assets and liabilities is included as a component of stockholders’ equity in accumulated other comprehensive income. Gains and losses from foreign currency transactions, which are included in operating expenses, have not been significant in any period presented. 

Foreign Currency

Foreign currency denominated assets and liabilities are translated into U.S. dollars using the exchange rates in effect at our Consolidated Balance Sheet dates. Results of operations and cash flows are translated using the average exchange rates throughout the periods. The effect of exchange rate fluctuations on the translation of assets and liabilities is included as a component of stockholders’ equity in accumulated other comprehensive income. Gains and losses from foreign currency transactions, which are included in operating expenses, have not been significant in any period presented.

 

Derivative Liability

Derivative Liability

The Company evaluates its debt and equity issuances to determine if those contracts or embedded components of those contracts qualify as derivatives to be separately accounted for in accordance with paragraph 815-10-05-4 and Section 815-40-25 of the FASB Accounting Standards Codification. The result of this accounting treatment is that the fair value of the embedded derivative is marked-to-market each balance sheet date and recorded as either an asset or a liability. In the event that the fair value is recorded as a liability, the change in fair value is recorded in the consolidated statement of operations as other income or expense. Upon conversion, exercise or cancellation of a derivative instrument, the instrument is marked to fair value at the date of conversion, exercise or cancellation and then the related fair value is reclassified to equity. 

In circumstances where the embedded conversion option in a convertible instrument is required to be bifurcated and there are also other embedded derivative instruments in the convertible instrument that are required to be bifurcated, the bifurcated derivative instruments are accounted for as a single, compound derivative instrument. 

The classification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is re-assessed at the end of each reporting period. Equity instruments that are initially classified as equity that become subject to reclassification are reclassified to liability at the fair value of the instrument on the reclassification date. Derivative instrument liabilities will be classified in the balance sheet as current or non-current based on whether or not net-cash settlement of the derivative instrument is expected within 12 months of the balance sheet date. 

The Company adopted Section 815-40-15 of the FASB Accounting Standards Codification (“Section 815-40-15”) to determine whether an instrument (or an embedded feature) is indexed to the Company’s own stock. Section 815-40-15 provides that an entity should use a two-step approach to evaluate whether an equity-linked financial instrument (or embedded feature) is indexed to its own stock, including evaluating the instrument’s contingent exercise and settlement provisions.

The Company utilizes a binomial option model for convertible notes that have an option to convert at a variable number of shares to compute the fair value of the derivative and to mark to market the fair value of the derivative at each balance sheet date. The inputs utilized in the application of the binomial model included a stock price on valuation date, an expected term of each debenture remaining from the valuation date to maturity, an estimated volatility, and a risk-free rate. The Company records the change in the fair value of the derivative as other income or expense in the consolidated statements of operations.

Derivative Liability

The Company evaluates its debt and equity issuances to determine if those contracts or embedded components of those contracts qualify as derivatives to be separately accounted for in accordance with paragraph 815-10-05-4 and Section 815-40-25 of the FASB Accounting Standards Codification. The result of this accounting treatment is that the fair value of the embedded derivative is marked-to-market each balance sheet date and recorded as either an asset or a liability. In the event that the fair value is recorded as a liability, the change in fair value is recorded in the consolidated statement of operations as other income or expense. Upon conversion, exercise or cancellation of a derivative instrument, the instrument is marked to fair value at the date of conversion, exercise or cancellation and then the related fair value is reclassified to equity. 

In circumstances where the embedded conversion option in a convertible instrument is required to be bifurcated and there are also other embedded derivative instruments in the convertible instrument that are required to be bifurcated, the bifurcated derivative instruments are accounted for as a single, compound derivative instrument. 

The classification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is re-assessed at the end of each reporting period. Equity instruments that are initially classified as equity that become subject to reclassification are reclassified to liability at the fair value of the instrument on the reclassification date. Derivative instrument liabilities will be classified in the balance sheet as current or non-current based on whether or not net-cash settlement of the derivative instrument is expected within 12 months of the balance sheet date. 

The Company adopted Section 815-40-15 of the FASB Accounting Standards Codification (“Section 815-40-15”) to determine whether an instrument (or an embedded feature) is indexed to the Company’s own stock. Section 815-40-15 provides that an entity should use a two-step approach to evaluate whether an equity-linked financial instrument (or embedded feature) is indexed to its own stock, including evaluating the instrument’s contingent exercise and settlement provisions.

The Company utilizes a binomial option model for convertible notes that have an option to convert at a variable number of shares to compute the fair value of the derivative and to mark to market the fair value of the derivative at each balance sheet date. The inputs utilized in the application of the Binomial model included a stock price on valuation date, an expected term of each debenture remaining from the valuation date to maturity, an estimated volatility, and a risk-free rate. The Company records the change in the fair value of the derivative as other income or expense in the consolidated statements of operations.

Shipping and Handling Costs

Shipping and Handling Costs

The Company classifies freight billed to customers as sales revenue and the related freight costs as cost of revenue.

 

Shipping and Handling Costs

The Company classifies freight billed to customers as sales revenue and the related freight costs as cost of revenue.

Revenue Recognition

Revenue Recognition   

Under Topic 606, revenue is recognized when control of the promised goods or services is transferred to our customers, in an amount that reflects the consideration we expect to be entitled to in exchange for those goods or services.

We determine revenue recognition through the following steps:

  identification of the contract, or contracts, with a customer;
  identification of the performance obligations in the contract;
  determination of the transaction price. The transaction price for any given subscriber could decrease based on any payments made to that subscriber. A subscriber may be eligible for payment through one or more of the monetization features offered to Vocal creators, including earnings through reads (on a cost per mile basis) and cash prizes offered to Challenge winners;
  allocation of the transaction price to the performance obligations in the contract; and
  recognition of revenue when, or as, we satisfy a performance obligation.

Revenue disaggregated by revenue source for the three and nine months ended September 30, 2023 and 2022 consists of the following:

   Three Months Ended   Nine Months Ended 
   September 30,   September 30, 
   2023   2022   2023   2022 
Agency (Managed Services, Branded Content, & Talent Management Services)  $155,329   $442,867   $594,667   $1,613,924 
Platform (Creator Subscriptions)   243,397    230,212    852,969    1,138,812 
Ecommerce   39,014    347,944    646,745    1,237,634 
Affiliate Sales   115    1,828    28,983    7,120 
                     
   $437,855   $1,022,851   $2,123,364   $3,997,490 

The Company utilizes the output method to measures the results achieved and value transferred to a customer over time. Timing of revenue recognition for the three and Nine Months ended September 30, 2023 and 2022 consists of the following:

   Three Months Ended   Nine Months Ended 
   September 30,   September 30, 
   2023   2022   2023   2022 
Products and services transferred over time  $398,726   $673,079   $1,447,636   $2,752,736 
Products transferred at a point in time   39,129    349,772    675,728    1,244,754 
   $437,855   $1,022,851   $2,123,364   $3,997,490 

Agency Revenue

Managed Services

The Company provides Studio/Agency Service offerings to business-to-business (B2B) and business-to-consumer (B2C) product and service brands which encompasses a full range of digital marketing and e-commerce solutions. The Company’s services include the setup and ongoing management of clients’ websites, Amazon and Shopify storefronts and listings, social media pages, search engine marketing, and other various tools and sales channels utilized by e-commerce sellers for sales and growth optimization. Contracts are broken into three categories: Partners, Monthly Services, and Projects. Contract amounts for Partner and Monthly Services clients range from approximately $500-$7,500 per month while Project amounts vary depending on the scope of work. Partner and Monthly clients are billed monthly for the work completed within that month. Partner Clients may or may not have an additional billing component referred to as Sales Performance Fee, which is a fee based upon a previously agreed upon percentage point of the client’s total sales for the month. Some Partners may also have projects within their contracts that get billed and recognized as agreed upon project milestones are achieved. Revenue is recognized over time as service obligations and milestones in the contract are met.

 

Branded Content

Branded content represents the revenue recognized from the Company’s obligation to create and publish branded articles and/or branded challenges for clients on the Vocal platform and promote said stories, tracking engagement for the client. In the case of branded articles, the performance obligation is satisfied when the Company successfully publishes the articles on its platform and meets any required promotional milestones as per the contract. In the case of branded challenges, the performance obligation is satisfied when the Company successfully closes the challenge and winners have been announced. The Company utilizes the completed contract method when revenue is recognized over time as the services are performed and any required milestones are met. Certain contracts contain separate milestones whereas the Company separates its performance obligations and utilizes the stand-alone selling price method and residual method to determine the estimate of the allocation of the transaction price.  

Below are the significant components of a typical agreement pertaining to branded content revenue:

  The Company collects fixed fees ranging from $5,000 to $60,000, with branded challenges ranging from $10,000 to $25,000 and branded articles ranging from $2,500 to $10,000 per article.
     
  Branded articles are created and published, and challenges are completed, within three months of the signed agreement, or as previously negotiated with the client.
  Branded articles and challenges are promoted per the contract and engagement reports are provided to the client.
     
  Most contracts include provisions for clients to acquire content rights at the end of the campaign for a flat fee. 

Talent Management Services

Talent Management represents the revenue recognized by WHE Agency, Inc. (“WHE”) from the Company’s obligation to manage and oversee influencer-led campaigns from the contract negotiation stage through content creation and publication. WHE acts in an agent capacity for influencers and collects a management fee of approximately 20% of the value of an influencer’s contract with a brand. Revenue is recognized net of the 80% of the contract that is collected by the influencer and is recognized when performance obligations of the contract are met. Performance obligations are complete when milestones and deliverables of contracts are delivered to the client. 

Below are the significant components of a typical agreement pertaining to talent management revenue:

  Total gross contracts range from $500-$100,000.
  The Company collects fixed fees in the amount of 20 to 25% of the gross contract amount, ranging from $100 to $25,000 in net revenue per contract.
  The campaign is created and made live by the influencer within the timeframe specified in the contract.
  Campaigns are promoted per the contract and the customer is provided a link to the live deliverables on the influencer’s social media channels.
  Most billing for contracts occur 100% at execution of the performance obligation. Net payment terms vary by client.

 

Platform Revenue

Creator Subscriptions

Vocal+ is a premium subscription offering for Vocal creators. In addition to joining for free, Vocal creators now have the option to sign up for a Vocal+ membership for either $9.99 monthly or $99 annually, though these amounts are subject to promotional discounts and free trials. Vocal+ subscribers receive access to value-added features such as increased rate of cost per mille (thousand) (“CPM”) monetization, a decreased minimum withdrawal threshold, a discount on platform processing fees, member badges for their profiles, access to exclusive Vocal+ Challenges, and early access to new Vocal features. Subscription revenues stem from both monthly and annual subscriptions, the latter of which is amortized over a twelve-month period. Any customer payments received are recognized over the subscription period, with any payments received in advance being deferred until they are earned. 

The transaction price for any given subscriber could decrease based on any payments made to that subscriber. A subscriber may be eligible for payment through one or more of the monetization features offered to Vocal creators, including earnings through reads (on a cost per mille basis) and cash prizes offered to Challenge winners. Potential revenue offset is calculated by reviewing a subscriber’s earnings in conjunction with payments made by the subscriber on a monthly and/or annual basis. 

Affiliate Sales Revenue

Affiliate sales represents the commission the Company receives from views or sales of its multimedia assets. Affiliate revenue is earned on a “click through” basis, upon visitors viewing or purchasing the relevant video, book, or other media asset and completing a specific conversion. The revenue is recognized upon receipt as reliable estimates could not be made. 

E-Commerce Revenue

The Company’s e-commerce businesses are housed under Creatd Ventures, and currently consists of four majority-owned e-commerce companies, Camp (previously Plant Camp), Dune Glow Remedy (“Dune”), Basis, and Brave. The Company generates revenue through the sale of Camp, Dune, Basis, and Brave’s consumer products through its e-commerce distribution channels. The Company satisfies its performance obligation upon shipment of product to its customers and recognizes shipping and handling costs as a fulfillment cost. Customers have 30 days from receipt of an item to return unopened, unused, or damaged items for a full refund for Camp, Dune, and Basis, and 7 days from receipt of purchase for Brave. All returns are processed within the relevant recording period and accounted for as a reduction in revenue. The Company runs discounts from time to time to promote sales, improve market penetration, and increase customer retention. Any discounts are run as coupon codes applied at the time of transaction and accounted for as a reduction in gross revenue. The Company assesses variable consideration using the most likely amount method.

Revenue Recognition   

Under Topic 606, revenue is recognized when control of the promised goods or services is transferred to our customers, in an amount that reflects the consideration we expect to be entitled to in exchange for those goods or services.

We determine revenue recognition through the following steps:

  identification of the contract, or contracts, with a customer;
  identification of the performance obligations in the contract;
  determination of the transaction price. The transaction price for any given subscriber could decrease based on any payments made to that subscriber. A subscriber may be eligible for payment through one or more of the monetization features offered to Vocal creators, including earnings through reads (on a cost per mile basis) and cash prizes offered to Challenge winners;
  allocation of the transaction price to the performance obligations in the contract; and
  recognition of revenue when, or as, we satisfy a performance obligation.

 

Revenue disaggregated by revenue source for the year ended December 30, 2022 and 2021 consists of the following:

   Years Ended 
   December 31, 
   2022   2021 
Agency (Managed Services, Branded Content, & Talent Management Services)  $1,914,647   $2,256,546 
Platform (Creator Subscriptions)   1,417,094    1,926,135 
Ecommerce   1,457,161    90,433 
Affiliate Sales   7,572    26,453 
Other Revenue   
-
    150 
   $4,796,474   $4,299,717 

The Company utilizes the output method to measures the results achieved and value transferred to a customer over time. Timing of revenue recognition for the three and years ended December 31, 2022 and 2021 consists of the following:

   Years Ended 
   December 31, 
   2022   2021 
Products and services transferred over time  $3,331,741   $4,182,681 
Products transferred at a point in time   1,464,733    117,036 
   $4,796,474   $4,299,717 

Agency Revenue

Managed Services

The Company provides Studio/Agency Service offerings to business-to-business (B2B) and business-to-consumer (B2C) product and service brands which encompasses a full range of digital marketing and e-commerce solutions. The Company’s services include the setup and ongoing management of clients’ websites, Amazon and Shopify storefronts and listings, social media pages, search engine marketing, and other various tools and sales channels utilized by e-commerce sellers for sales and growth optimization. Contracts are broken into three categories: Partners, Monthly Services, and Projects. Contract amounts for Partner and Monthly Services clients range from approximately $500-$7,500 per month while Project amounts vary depending on the scope of work. Partner and Monthly clients are billed monthly for the work completed within that month. Partner Clients may or may not have an additional billing component referred to as Sales Performance Fee, which is a fee based upon a previously agreed upon percentage point of the client’s total sales for the month. Some Partners may also have projects within their contracts that get billed and recognized as agreed upon project milestones are achieved. Revenue is recognized over time as service obligations and milestones in the contract are met.

Branded Content

Branded content represents the revenue recognized from the Company’s obligation to create and publish branded articles and/or branded challenges for clients on the Vocal platform and promote said stories, tracking engagement for the client. In the case of branded articles, the performance obligation is satisfied when the Company successfully publishes the articles on its platform and meets any required promotional milestones as per the contract. In the case of branded challenges, the performance obligation is satisfied when the Company successfully closes the challenge and winners have been announced. The Company utilizes the completed contract method when revenue is recognized over time as the services are performed and any required milestones are met. Certain contracts contain separate milestones whereas the Company separates its performance obligations and utilizes the stand-alone selling price method and residual method to determine the estimate of the allocation of the transaction price. 

 

Below are the significant components of a typical agreement pertaining to branded content revenue:

  The Company collects fixed fees ranging from $10,000 to $110,000, with branded challenges ranging from $10,000 to $25,000 and branded articles ranging from $2,500 to $10,000 per article.
     
  Branded articles are created and published, and challenges are completed, within three months of the signed agreement, or as previously negotiated with the client.
  Branded articles and challenges are promoted per the contract and engagement reports are provided to the client.
     
  Most contracts include provisions for clients to acquire content rights at the end of the campaign for a flat fee. 

Talent Management Services

Talent Management represents the revenue recognized by WHE Agency, Inc. (“WHE”) from the Company’s obligation to manage and oversee influencer-led campaigns from the contract negotiation stage through content creation and publication. WHE acts in an agent capacity for influencers and collects a management fee of approximately 20% of the value of an influencer’s contract with a brand. Revenue is recognized net of the 80% of the contract that is collected by the influencer and is recognized when performance obligations of the contract are met. Performance obligations are complete when milestones and deliverables of contracts are delivered to the client. 

Below are the significant components of a typical agreement pertaining to talent management revenue:

  Total gross contracts range from $500-$100,000.
  The Company collects fixed fees in the amount of 20 to 25% of the gross contract amount, ranging from $100 to $25,000 in net revenue per contract.
  The campaign is created and made live by the influencer within the timeframe specified in the contract.
  Campaigns are promoted per the contract and the customer is provided a link to the live deliverables on the influencer’s social media channels.
  Most billing for contracts occur 100% at execution of the performance obligation. Net payment terms vary by client.

Platform Revenue

Creator Subscriptions

Vocal+ is a premium subscription offering for Vocal creators. In addition to joining for free, Vocal creators now have the option to sign up for a Vocal+ membership for either $9.99 monthly or $99 annually, though these amounts are subject to promotional discounts and free trials. Vocal+ subscribers receive access to value-added features such as increased rate of cost per mille (thousand) (“CPM”) monetization, a decreased minimum withdrawal threshold, a discount on platform processing fees, member badges for their profiles, access to exclusive Vocal+ Challenges, and early access to new Vocal features. Subscription revenues stem from both monthly and annual subscriptions, the latter of which is amortized over a twelve-month period. Any customer payments received are recognized over the subscription period, with any payments received in advance being deferred until they are earned. 

The transaction price for any given subscriber could decrease based on any payments made to that subscriber. A subscriber may be eligible for payment through one or more of the monetization features offered to Vocal creators, including earnings through reads (on a cost per mille basis) and cash prizes offered to Challenge winners. Potential revenue offset is calculated by reviewing a subscriber’s earnings in conjunction with payments made by the subscriber on a monthly and/or annual basis.

 

Affiliate Sales Revenue

Affiliate sales represents the commission the Company receives from views or sales of its multimedia assets. Affiliate revenue is earned on a “click through” basis, upon visitors viewing or purchasing the relevant video, book, or other media asset and completing a specific conversion. The revenue is recognized upon receipt as reliable estimates could not be made. 

E-Commerce Revenue

The Company’s e-commerce businesses are housed under Creatd Ventures, and currently consists of four majority-owned e-commerce companies, Camp (previously Plant Camp), Dune Glow Remedy (“Dune”), Basis, and Brave. The Company generates revenue through the sale of Camp, Dune, Basis, and Brave’s consumer products through its e-commerce distribution channels. The Company satisfies its performance obligation upon shipment of product to its customers and recognizes shipping and handling costs as a fulfillment cost. Customers have 30 days from receipt of an item to return unopened, unused, or damaged items for a full refund for Camp, Dune, and Basis, and 7 days from receipt of purchase for Brave. All returns are processed within the relevant recording period and accounted for as a reduction in revenue. The Company runs discounts from time to time to promote sales, improve market penetration, and increase customer retention. Any discounts are run as coupon codes applied at the time of transaction and accounted for as a reduction in gross revenue. The Company assesses variable consideration using the most likely amount method.

Deferred Revenue

Deferred Revenue

Deferred revenue consists of billings and payments from clients in advance of revenue recognition. The Company has two types of deferred revenue, subscription revenue whereas the revenue is recognized over the subscription period and contract liabilities where the performance obligation was not satisfied. The Company will recognize the deferred revenue within the next twelve months. As of September 30, 2023, the Company had deferred revenue of $342,609.

 

Deferred Revenue

Deferred revenue consists of billings and payments from clients in advance of revenue recognition. The Company has two types of deferred revenue, subscription revenue whereas the revenue is recognized over the subscription period and contract liabilities where the performance obligation was not satisfied. The Company will recognize the deferred revenue within the next twelve months. As of December 31, 2022, and 2021, the Company had deferred revenue of $299,409 and $234,159 respectively.

Accounts Receivable and Allowances

Accounts Receivable and Allowances

Accounts receivable are recorded and carried when the Company has performed the work in accordance with managed services, project, partner, consulting and branded content agreements. For example, we bill a managed service client monthly when we have updated their Amazon store, modified SEO, or completed the other services listed in the agreement. For projects and branded content, we will bill the client and record the receivable once milestones are reached that are set in the agreement. We make estimates for the allowance for doubtful accounts and allowance for unbilled receivables based upon our assessment of various factors, including historical experience, the age of the accounts receivable balances, credit quality of our customers, current economic conditions, and other factors that may affect our ability to collect from customers. During the nine months ended September 30, 2023, the Company recorded $25,198 for bad debt expense. As of September 30, 2023, the Company has an allowance for doubtful accounts of $0.

Accounts Receivable and Allowances

Accounts receivable are recorded and carried when the Company has performed the work in accordance with managed services, project, partner, consulting and branded content agreements. For example, we bill a managed service client monthly when we have updated their Amazon store, modified SEO, or completed the other services listed in the agreement. For projects and branded content, we will bill the client and record the receivable once milestones are reached that are set in the agreement. We make estimates for the allowance for doubtful accounts and allowance for unbilled receivables based upon our assessment of various factors, including historical experience, the age of the accounts receivable balances, credit quality of our customers, current economic conditions, and other factors that may affect our ability to collect from customers. During the years ended December 31, 2022 and 2021, the Company recorded $398,130 and $110,805, respectively as a bad debt expense. As of December 31, 2022, the Company has an allowance for doubtful accounts of $585,077. As of December 31, 2021, the Company has an allowance for doubtful accounts of $186,147.

 

Inventory

Inventory

Inventories are stated at the lower of cost (first-in, first-out basis) or net realizable value. Inventories are periodically evaluated to identify obsolete or otherwise impaired products and are written off when management determines usage is not probable. The Company estimates the balance of excess and obsolete inventory by analyzing inventory by age using last used and original purchase date and existing sales pipeline for which the inventory could be used. As of September 30, 2023, the Company had inventory on hand valued at $112,398 after a reserve for obsolescence of $275,596.

Inventory

Inventories are stated at the lower of cost (first-in, first-out basis) or net realizable value. Inventories are periodically evaluated to identify obsolete or otherwise impaired products and are written off when management determines usage is not probable. The Company estimates the balance of excess and obsolete inventory by analyzing inventory by age using last used and original purchase date and existing sales pipeline for which the inventory could be used. As of December 31, 2022, and 2021, the Company had a valuation allowance of $399,058 and $0 respectively. During the years ended December 31, 2022 and 2021 the Company recorded $399,058 and $0 respectively for product obsolescence.

Stock-Based Compensation

Stock-Based Compensation

The Company recognizes compensation expense for all equity–based payments granted in accordance with Accounting Standards Codification (“ASC”) 718 “Compensation – Stock Compensation”. Under fair value recognition provisions, the Company recognizes equity–based compensation over the requisite service period of the award. The company has a relatively low forfeiture rate of stock-based compensation and forfeitures are recognized as they occur.

Restricted stock awards are granted at the discretion of the Company. These awards are restricted as to the transfer of ownership and generally vest over the requisite service periods.

The fair value of an option award is estimated on the date of grant using the Black–Scholes option valuation model. The Black–Scholes option valuation model requires the development of assumptions that are inputs into the model. These assumptions are the value of the underlying share, the expected stock volatility, the risk–free interest rate, the expected life of the option, the dividend yield on the underlying stock and forfeitures are recognized as they occur. Expected volatility is derived from the Company’s historical data over the expected option life and other appropriate factors. Risk–free interest rates are calculated based on continuously compounded risk–free rates for the appropriate term. The dividend yield is assumed to be zero as the Company has never paid or declared any cash dividends on its Common stock and does not intend to pay dividends on its Common stock in the foreseeable future. Forfeitures are recognized as they occur.

Determining the appropriate fair value model and calculating the fair value of equity–based payment awards requires the input of the subjective assumptions described above. The assumptions used in calculating the fair value of equity–based payment awards represent management’s best estimates, which involve inherent uncertainties and the application of management’s judgment. As a result, if factors change and the Company uses different assumptions, our equity–based compensation could be materially different in the future. The Company issues awards of equity instruments, such as stock options and restricted stock units, to employees and certain non-employee directors. Compensation expense related to these awards is based on the fair value of the underlying stock on the award date and is amortized over the service period, defined as the vesting period. The vesting period is generally one to three years. A Black-Scholes model is utilized to estimate the fair value of stock options, while the market price of the Company’s common stock at the date of grant is used for restricted stock units. Compensation expense is reduced for actual forfeitures as they occur.

 

Stock-Based Compensation

The Company recognizes compensation expense for all equity–based payments granted in accordance with Accounting Standards Codification (“ASC”) 718 “Compensation – Stock Compensation”. Under fair value recognition provisions, the Company recognizes equity–based compensation over the requisite service period of the award. The company has a relatively low forfeiture rate of stock-based compensation and forfeitures are recognized as they occur.

Restricted stock awards are granted at the discretion of the Company. These awards are restricted as to the transfer of ownership and generally vest over the requisite service periods.

The fair value of an option award is estimated on the date of grant using the Black–Scholes option valuation model. The Black–Scholes option valuation model requires the development of assumptions that are inputs into the model. These assumptions are the value of the underlying share, the expected stock volatility, the risk–free interest rate, the expected life of the option, the dividend yield on the underlying stock and forfeitures are recognized as they occur. . Expected volatility is derived from the Company’s historical data over the expected option life and other appropriate factors. Risk–free interest rates are calculated based on continuously compounded risk–free rates for the appropriate term. The dividend yield is assumed to be zero as the Company has never paid or declared any cash dividends on its Common stock and does not intend to pay dividends on its Common stock in the foreseeable future. Forfeitures are recognized as they occur.

Determining the appropriate fair value model and calculating the fair value of equity–based payment awards requires the input of the subjective assumptions described above. The assumptions used in calculating the fair value of equity–based payment awards represent management’s best estimates, which involve inherent uncertainties and the application of management’s judgment. As a result, if factors change and the Company uses different assumptions, our equity–based compensation could be materially different in the future. The Company issues awards of equity instruments, such as stock options and restricted stock units, to employees and certain non-employee directors. Compensation expense related to these awards is based on the fair value of the underlying stock on the award date and is amortized over the service period, defined as the vesting period. The vesting period is generally one to three years. A Black-Scholes model is utilized to estimate the fair value of stock options, while the market price of the Company’s common stock at the date of grant is used for restricted stock units. Compensation expense is reduced for actual forfeitures as they occur.

Loss Per Share

Loss Per Share

Basic net loss per common share is computed by dividing net loss attributable to common stockholders by the weighted-average number of common shares outstanding during the period. Diluted net loss per common share is determined using the weighted-average number of common shares outstanding during the period, adjusted for the dilutive effect of common stock equivalents. For the nine months ended September 30, 2023, the weighted-average number of common shares outstanding excludes common stock equivalents because their inclusion would be anti-dilutive.

The Company had the following common stock equivalents at September 30, 2023 and 2022:

   September 30, 
   2023   2022 
Series E preferred   109,223    121,359 
Options   72,408,267    4,408,267 
Warrants   296,122,794    20,429,630 
Convertible notes   103,727,930    32,215,486 
Totals   472,368,214    57,174,742 

Loss Per Share

Basic net loss per common share is computed by dividing net loss attributable to common stockholders by the weighted-average number of common shares outstanding during the period. Diluted net loss per common share is determined using the weighted-average number of common shares outstanding during the period, adjusted for the dilutive effect of common stock equivalents. For the years ended December 31, 2022 and 2021, the weighted-average number of common shares outstanding excludes common stock equivalents because their inclusion would be anti-dilutive.

 

The Company had the following common stock equivalents at December 31, 2022 and 2021:

   December 31, 
   2022   2021 
Series E preferred   109,223    121,359 
Options   3,061,767    2,902,619 
Warrants   16,261,699    5,658,830 
Convertible notes   27,823,250    
-
 
Totals   47,255,939    8,682,808 
Recently Adopted Accounting Guidance

Recently Adopted Accounting Guidance

In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments – Credit Losses (Topic 326), Measurement of Credit Losses on Financial Instruments (“ASU-2016-13”). ASU 2016-13 affects loans, debt securities, trade receivables, and any other financial assets that have the contractual right to receive cash. The ASU requires an entity to recognize expected credit losses rather than incurred losses for financial assets. On October 16, 2019, FASB approved a final ASU delaying the effective date of ASU 2016-13 for small reporting companies to interim and annual periods beginning after December 15, 2022. The adoption did not materially impact on the Company’s consolidated financial statements.

In October 2021, the FASB issued ASU No. 2021-08, Business Combinations — Accounting for Contract Assets and Contract Liabilities from Contracts with Customers (Topic 805), which aims to improve the accounting for acquired revenue contracts with customers in a business combination by addressing diversity in recognition and payment terms that effect subsequent revenue recognition. ASU 2021-08 is effective for the fiscal year beginning after December 15, 2022, including interim periods within that fiscal year. The adoption did not have a material impact on the Company’s consolidated financial statements.

Recently Adopted Accounting Guidance

In May 2021, the FASB issued authoritative guidance intended to clarify and reduce diversity in an issuer’s accounting for modifications or exchanges of freestanding equity-classified written call options that remain equity classified after modification or exchange. (ASU 2021-04), “Derivatives and Hedging Contracts in Entity’s Own Equity (Topic 815). This guidance’s amendments provide measurement, recognition, and disclosure guidance for an issuer’s accounting for modifications or exchanges of freestanding equity-classified written call options that remain equity classified after modification or exchange. The updated guidance, which became effective for fiscal years beginning after December 15, 2021, During the year ended December 31, 2022, the Company recognized a deemed dividend of $3,187,906 from the modification of warrants.

Variable Interest Entities  

Variable Interest Entities

Management performs an ongoing assessment of its noncontrolling interests from investments in unrelated entities to determine if those entities are variable interest entities (VIEs), and if so, whether the Company is the primary beneficiary. If an entity in such a transaction, by design, meets the definition of a VIE and the Company determines that it, or a consolidated subsidiary is the primary beneficiary, the Company will include the VIE in its consolidated financial statements. If such an entity is deemed to not be consolidated, the Company records only its investment in equity securities as a marketable security or investment under the equity method, as applicable.

Investments  

Investments

Marketable securities that are bought and held principally for the purpose of selling them in the near term are classified as trading securities and are reported at fair value, with unrealized gains and losses recognized in earnings. Debt securities not classified as held-to-maturity or as trading are classified as available-for-sale, and are carried at fair market value, with the unrealized gains and losses, net of tax, included in the determination of comprehensive income and reported in stockholders’ equity.

The Company accounts for its investments in available-for-sale debt securities, in accordance with sub-topic 320-10 of the FASB ASC (“Sub-Topic 320-10”). Accrued interest on these securities is included in fair value and amortized cost.

Pursuant to Paragraph 320-10-35, investments in debt securities that are classified as available for sale shall be measured subsequently at fair value in the statement of financial position. Unrealized holding gains and losses for available-for-sale securities (including those classified as current assets) shall be excluded from earnings and reported in other comprehensive income until realized.

 

The Company follows FASB ASC 320-10-35 to assess whether an investment in debt securities is impaired in each reporting period. An investment in debt securities is impaired if the fair value of the investment is less than its amortized cost. If the Company intends to sell the debt security (that is, it has decided to sell the security), an other-than-temporary impairment shall be considered to have occurred. If the Company more likely than not will be required to sell the security before recovery of its amortized cost basis or it otherwise does not expect to recover the entire amortized cost basis of the security, an other-than-temporary impairment shall be considered to have occurred. The Company considers the expected cash flows from the investment based on reasonable and supportable forecasts as well as several other factors to estimate whether a credit loss exists. If the Company intends to sell the security or more likely than not will be required to sell the security before recovery of its amortized cost basis less any current-period credit loss, the other-than-temporary impairment shall be recognized in earnings equal to the entire difference between the investment’s amortized cost basis and its fair value at the balance sheet date.

The following table sets forth a summary of the changes in marketable securities - available-for-sale debt securities that are measured at fair value on a recurring basis:

   For the
years ended
December 31,
2022 and
2021
 
   Total 
As of January 1, 2021  $62,733 
Purchase of marketable securities   
-
 
Interest due at maturity   
-
 
Other than temporary impairment   (62,733)
Conversion of marketable securities   
-
 
December 31, 2021 and 2022  $
-
 

We invest in debt securities. Our investments in debt securities are subject to interest rate risk. To minimize the exposure due to an adverse shift in interest rates, we invest in securities with maturities of two years or less and maintain a weighted average maturity of one year or less. As of December 31, 2021, all of our investments had maturities between one and three years. The marketable debt security investments are evaluated for impairment if events or circumstances arise that indicate that the carrying amount of such assets may not be recoverable. During the years ended December 31, 2021, the Company recognized a $62,733 from the impairment of the debt security.

The following table sets forth a summary of the changes in equity investments, at cost that are measured at fair value on a non-recurring basis: 

   For the
years ended
December 31,
2021 and
2022
 
   Total 
As of January 1, 2021  $217,096 
Purchase of equity investments   150,000 
Other than temporary impairment   (102,096)
Conversion to equity method investments   (215,000)
As of December 31, 2021   50,000 
Purchase of equity investments   
-
 
Other than temporary impairment   (50,000)
Conversion to equity method investments   
-
 
As of December 31, 2022  $
-
 

The Company has elected to measure its equity securities without a readily determinable fair value at cost minus impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions for the identical or a similar investment of the same issuer. An election to measure an equity security in accordance with this paragraph shall be made for each investment separately.

 

The Company performed a qualitative assessment considering impairment indicators to evaluate whether these investments were impaired. Impairment indicators that the Company considered included the following: a) a significant deterioration in the earnings performance, credit rating, asset quality or business prospects of the investee; b) a significant adverse change in the regulatory, economic or technology environment of the investee; c) a significant adverse change in the general market condition of either the geographical area or the industry in which the investee operates; d) a bona fide offer to purchase or an offer by the investee to sell the investment; e) factors that raise significant concerns about the investee’s ability to continue as a going concern. During the years ended December 31, 2022 and 2021 the Company recognized a $50,000 and $102,096 impairment of the equity security respectively.

Equity Method Investments  

Equity Method Investments

Investments in unconsolidated entities over which we have significant influence are accounted for under the equity method of accounting. Under the equity method of accounting, the Company does not consolidate the investment’s financial statements within its consolidated financial statements. Equity method investments are initially recorded at cost, then our proportional share of the underlying net income or loss is recorded as equity in net loss from equity method investments in our statement of operations, with a corresponding increase or decrease to the carrying value of the investment. Distributions received from the investee reduce our carrying value of the investment and are recorded in the consolidated statements of cash flows using the cumulative earnings approach. These investments are evaluated for impairment if events or circumstances arise that indicate that the carrying amount of such assets may not be recoverable. There were indicators of impairment related to our equity method investments for the year ended December 31, 2021. During the year ended December 31, 2022 and 2021, the Company recorded an impairment charge of $50,000 and $487,365 respectively for equity method investments.

Reclassifications  

Reclassifications

Certain prior year amounts in the consolidated financial statements and the notes thereto have been reclassified where necessary to conform to the current year’s presentation. These reclassifications did not affect the prior period’s total assets, total liabilities, stockholders’ deficit, net loss or net cash used in operating activities. During the year ended December 31, 2021, we adopted a change in presentation on our consolidated statements of operations and comprehensive loss in order to present a gross profit line, the presentation of which is consistent with our peers. Under the new presentation, we began allocating payroll and related expenses, professional services and creator payouts. Prior periods have been revised to reflect this change in presentation.

Recent Accounting Guidance Not Yet Adopted  

Recent Accounting Guidance Not Yet Adopted

In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments – Credit Losses (Topic 326), Measurement of Credit Losses on Financial Instruments (“ASU-2016-13”). ASU 2016-13 affects loans, debt securities, trade receivables, and any other financial assets that have the contractual right to receive cash. The ASU requires an entity to recognize expected credit losses rather than incurred losses for financial assets. On October 16, 2019, FASB approved a final ASU delaying the effective date of ASU 2016-13 for small reporting companies to interim and annual periods beginning after December 15, 2022. The Company is currently evaluating the impact of these amendments to the Company’s financial position and results of operations and currently does not know or cannot reasonably quantify the impact of the adoption of the amendments as a result of the complexity and extensive changes from the amendments. The adoption of the guidance will affect disclosures and estimates around accounts receivable. 

In August 2020, the FASB issued ASU 2020-06, Debt—Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity. This ASU amends the guidance on convertible instruments and the derivatives scope exception for contracts in an entity’s own equity, and also improves and amends the related EPS guidance for both Subtopics. ASU 2020-06 is effective for the fiscal year beginning after December 15, 2022, including interim periods within that fiscal year. Upon adoption, the Company would no longer recognize the intrinsic value of beneficial conversion features underlying convertible debt. During the year ended December 31, 2022, the company recognized approximately $2.0 million relating to a beneficial conversion feature.

 

In October 2021, the FASB issued ASU No. 2021-08, Business Combinations — Accounting for Contract Assets and Contract Liabilities from Contracts with Customers (Topic 805), Which aims to improve the accounting for acquired revenue contracts with customers in a business combination by addressing diversity in recognition and payment terms that effect subsequent revenue recognition. ASU 2021-08 is effective for the fiscal year beginning after December 15, 2022, including interim periods within that fiscal year. The Company expects that there would be no material impact on the Company’s consolidated financial statements upon the adoption of this ASU.

Management does not believe that any recently issued, but not yet effective accounting pronouncements, when adopted, will have a material effect on the accompanying consolidated financial statements.

XML 34 R25.htm IDEA: XBRL DOCUMENT v3.23.3
Significant Accounting Policies and Practices (Tables)
9 Months Ended 12 Months Ended
Sep. 30, 2023
Dec. 31, 2022
Significant Accounting Policies and Practices [Abstract]    
Schedule of Consolidated Subsidiaries As of September 30, 2023, the Company’s consolidated subsidiaries and/or entities are as follows:
Name of combined affiliate  State or other
jurisdiction of
incorporation
or organization
  Company
Ownership
Interest
 
Jerrick Ventures LLC  Delaware   100%
Abacus Tech Pty Ltd  Australia   100%
Creatd Ventures LLC  Delaware   100%
CEOBloc LLC  Delaware   100%
Dune Inc.  Delaware   100%
Vocal, Inc.  Nevada   100%
WHE Agency, Inc.  Delaware   95%
OG Collection, Inc.  Delaware   86%
Orbit Media LLC  New York   74%
As of December 31, 2022, the Company’s consolidated subsidiaries and/or entities are as follows:
Name of combined affiliate  State or other
jurisdiction of
incorporation
or organization
  Company
Ownership
Interest
 
Jerrick Ventures LLC  Delaware   100%
Abacus Tech Pty Ltd  Australia   100%
Creatd Ventures LLC  Delaware   100%
Dune Inc.  Delaware   50%
OG Collection, Inc.  Delaware   89%
Orbit Media LLC  New York   51%
WHE Agency, Inc.  Delaware   44%
Schedule of Relevant Assets and Liabilities The following tables provide a summary of the relevant liabilities that are measured at fair value on a recurring basis:
   Total   Quoted
Prices
in Active
Markets for
Identical
Assets or
Liabilities
(Level 1)
   Quoted
Prices
for Similar
Assets or
Liabilities in
Active
Markets
(Level 2)
   Significant
Unobservable
Inputs
(Level 3)
 
Liabilities:                
Derivative liabilities  $51,535   $
        -
   $
           -
   $51,535 
Total Liabilities  $51,535   $
-
   $
-
   $51,535 
    Total     Quoted
Prices
in Active
Markets for
Identical
Assets or
Liabilities
(Level 1)
    Quoted
Prices
for Similar
Assets or
Liabilities in
Active
Markets
(Level 2)
    Significant
Unobservable
Inputs
(Level 3)
 
Assets:                        
Marketable securities - debt securities   $         -     $          -     $         -     $            -  
Total assets   $ -     $ -     $ -     $ -  
                                 
Liabilities:                                
Derivative liabilities   $ -     $ -     $ -     $ -  
Total Liabilities     -     $ -     $ -     $ -  
    Total     Quoted
Prices in
Active
Markets for
Identical
Assets or
Liabilities
(Level 1)  
    Quoted
Prices for
Similar
Assets or
Liabilities
in Active Markets
(Level 2)  
    Significant
Unobservable
Inputs
(Level 3)  
 
Assets:                                
Marketable securities - equity securities   $           -     $           -     $           -     $           -  
Total assets   $ -     $ -     $ -     $ -  
   Total   Quoted
Prices in
Active
Markets for
Identical
Assets or
Liabilities
(Level 1)
   Quoted
Prices for
Similar
Assets or
Liabilities
in Active Markets
(Level 2)
   Significant
Unobservable
Inputs
(Level 3)
 
Assets:                
Equity investments, at cost  $50,000   $
      -
   $
       -
   $50,000 
Intangible assets   2,432,841    
-
    
-
    2,432,841 
Goodwill   1,374,835    
-
    
-
    1,374,835 
Total assets  $3,857,676   $
-
   $
-
   $3,857,676 
   Total   Quoted
Prices in
Active
Markets for
Identical
Assets or
Liabilities
(Level 1)
   Quoted
Prices for
Similar
Assets or
Liabilities
in Active Markets
(Level 2)
   Significant
Unobservable
Inputs
(Level 3)
 
Assets:                    
Equity investments, at cost  $
-
   $
        -
   $
       -
   $
-
 
Intangible assets   230,084    
-
    
-
    230,084 
Goodwill   46,460    
-
    
-
    46,460 
Total assets  $276,544   $
-
   $
-
   $276,544 
Schedule of Property and Equipment Estimated Useful Lives Property and equipment are recorded at cost. Expenditures for major additions and betterments are capitalized. Maintenance and repairs are charged to operations as incurred. Depreciation is computed by the straight-line method (after taking into account their respective estimated residual values) over the estimated useful lives of the respective assets as follows:
  

Estimated

Useful Life

(Years)

 
     
Computer equipment and software   3 
Furniture and fixtures   5 
Leasehold Improvements   3 
 
Schedule of Amortization Over the Next Five Years Twelve months ending September 30,
2024  $32,097 
2025   31,528 
2026   20,961 
2027   20,961 
2028   20,961 
Thereafter   56,721 
Total Intangible Assets  $183,229 
Scheduled amortization over the next five years are as follows:
2023  $32,097 
2024   32,098 
2025   28,863 
2026   18,966 
2027   18,964 
Thereafter   76,313 
Total   207,301 
      
Intangible assets not subject to amortization   22,783 
Total Intangible Assets  $230,084 

  

Schedule of Changes in Marketable Securities The following table sets forth a summary of the changes in goodwill for the nine months ended September 30, 2023
  

For the Nine
Months Ended
September 30,
2023

 
   Total 
As of January 1, 2023    $46,460 
Goodwill acquired in a business combination   
-
 
Impairment of goodwill   
-
 
As of September 30, 2023   46,460 
 
Schedule of Revenue Disaggregated By Revenue Revenue disaggregated by revenue source for the three and nine months ended September 30, 2023 and 2022 consists of the following:
   Three Months Ended   Nine Months Ended 
   September 30,   September 30, 
   2023   2022   2023   2022 
Agency (Managed Services, Branded Content, & Talent Management Services)  $155,329   $442,867   $594,667   $1,613,924 
Platform (Creator Subscriptions)   243,397    230,212    852,969    1,138,812 
Ecommerce   39,014    347,944    646,745    1,237,634 
Affiliate Sales   115    1,828    28,983    7,120 
                     
   $437,855   $1,022,851   $2,123,364   $3,997,490 
The Company utilizes the output method to measures the results achieved and value transferred to a customer over time. Timing of revenue recognition for the three and years ended December 31, 2022 and 2021 consists of the following:
   Years Ended 
   December 31, 
   2022   2021 
Products and services transferred over time  $3,331,741   $4,182,681 
Products transferred at a point in time   1,464,733    117,036 
   $4,796,474   $4,299,717 
Schedule of Revenue Recognition The Company utilizes the output method to measures the results achieved and value transferred to a customer over time. Timing of revenue recognition for the three and Nine Months ended September 30, 2023 and 2022 consists of the following:
   Three Months Ended   Nine Months Ended 
   September 30,   September 30, 
   2023   2022   2023   2022 
Products and services transferred over time  $398,726   $673,079   $1,447,636   $2,752,736 
Products transferred at a point in time   39,129    349,772    675,728    1,244,754 
   $437,855   $1,022,851   $2,123,364   $3,997,490 
 
Schedule of Common Stock Equivalents The Company had the following common stock equivalents at September 30, 2023 and 2022:
   September 30, 
   2023   2022 
Series E preferred   109,223    121,359 
Options   72,408,267    4,408,267 
Warrants   296,122,794    20,429,630 
Convertible notes   103,727,930    32,215,486 
Totals   472,368,214    57,174,742 
 
Schedule of changes in marketable securities   The following table sets forth a summary of the changes in marketable securities - available-for-sale debt securities that are measured at fair value on a recurring basis:
    For the
years ended
December 31,
2022 and
2021
 
    Total  
As of January 1, 2021   $ 62,733  
Purchase of marketable securities     -  
Interest due at maturity     -  
Other than temporary impairment     (62,733 )
Conversion of marketable securities     -  
December 31, 2021 and 2022   $ -  

 

   For the
years ended
December 31,
2021 and
2022
 
   Total 
As of January 1, 2021    $1,035,795 
Goodwill acquired in a business combination   1,374,835 
Impairment of goodwill   (1,035,795)
As of December 31, 2021   1,374,835 
Goodwill acquired in business combinations   105,440 
Impairment of goodwill   (1,433,815)
As of December 31, 2022   46,460 
   For the
years ended
December 31,
2022 and
2021
 
   Total 
As of January 1, 2021  $62,733 
Purchase of marketable securities   
-
 
Interest due at maturity   
-
 
Other than temporary impairment   (62,733)
Conversion of marketable securities   
-
 
December 31, 2021 and 2022  $
-
 
   For the
years ended
December 31,
2021 and
2022
 
   Total 
As of January 1, 2021  $217,096 
Purchase of equity investments   150,000 
Other than temporary impairment   (102,096)
Conversion to equity method investments   (215,000)
As of December 31, 2021   50,000 
Purchase of equity investments   
-
 
Other than temporary impairment   (50,000)
Conversion to equity method investments   
-
 
As of December 31, 2022  $
-
 
Schedule of derivative liabilities   The following are the changes in the derivative liabilities during the years ended December 31, 2022 and 2021.
   Years Ended
December 31, 2022 and 2021
 
   Level 1   Level 2   Level 3 
Derivative liabilities as January 1, 2021  $
      -
   $
     -
   $42,231 
Addition   
-
    
-
    417,241 
Extinguishment   
-
    
-
    (431,458)
Conversion to Note payable - related party   
-
    
-
    (1,124,301)
Changes in fair value   
-
    
-
    1,096,287 
Derivative liabilities as December 31, 2021   
-
    
-
    
-
 
Addition   
-
    
-
    100,532 
Changes in fair value   
-
    
-
    (3,729)
Extinguishment   
-
    
-
    (96,803)
Derivative liabilities as December 31, 2022  $
-
   $
-
   $
-
 
Schedule of property and equipment estimated useful lives   Depreciation is computed by the straight-line method (after taking into account their respective estimated residual values) over the estimated useful lives of the respective assets as follows:
   Estimated
Useful Life
(Years)
 
     
Computer equipment and software  3 
Furniture and fixtures  5 
Leasehold Improvements  3 
Schedule of revenue disaggregated by revenue   Revenue disaggregated by revenue source for the year ended December 30, 2022 and 2021 consists of the following:
   Years Ended 
   December 31, 
   2022   2021 
Agency (Managed Services, Branded Content, & Talent Management Services)  $1,914,647   $2,256,546 
Platform (Creator Subscriptions)   1,417,094    1,926,135 
Ecommerce   1,457,161    90,433 
Affiliate Sales   7,572    26,453 
Other Revenue   
-
    150 
   $4,796,474   $4,299,717 
Schedule of common stock equivalents   The Company had the following common stock equivalents at December 31, 2022 and 2021:
   December 31, 
   2022   2021 
Series E preferred   109,223    121,359 
Options   3,061,767    2,902,619 
Warrants   16,261,699    5,658,830 
Convertible notes   27,823,250    
-
 
Totals   47,255,939    8,682,808 
XML 35 R26.htm IDEA: XBRL DOCUMENT v3.23.3
Inventory (Tables)
9 Months Ended 12 Months Ended
Sep. 30, 2023
Dec. 31, 2022
Inventory [Abstract]    
Schedule of Inventory Inventory net of reserves was comprised of the following at September 30, 2023 and December 31, 2022:
   September 30,
2023
   December 31,
2022
 
Packaging   
-
    34,635 
Finished goods   112,398    370,335 
   $112,398   $404,970 
Inventory was comprised of the following at December 31, 2022 and December 31, 2021:
   December 31,
2022
   December 31,
2021
 
Raw Materials  $
-
   $
-
 
Packaging   34,632    2,907 
Finished goods  $370,335    103,496 
   $404,970   $106,403 
XML 36 R27.htm IDEA: XBRL DOCUMENT v3.23.3
Notes Payable (Tables)
9 Months Ended 12 Months Ended
Sep. 30, 2023
Dec. 31, 2022
Notes Payable [Abstract]    
Schedule of Notes Payable Notes payable as of September 30, 2023 and December 31, 2022 is as follows:
   Outstanding
Principal as of
        
   September 30,
2023
   December 31,
2022
   Interest
Rate
   Maturity
Date
The April 2020 PPP Loan Agreement*   198,577    198,577    5%  April 2022
First Denver Bodega LLC Loan   
-
    38,014    5%  March 2025
The Third May 2022 Loan Agreement   
-
    9,409    
-
%  November 2022
The Fourth May 2022 Loan Agreement*   24,124    31,701    
-
%  November 2022
The Second June 2022 Loan agreement*   34,500    39,500    
-
%  October 2022
The First August 2022 Loan Agreement*   
-
    130,615    14%  July 2023
The Second August 2022 Loan Agreement*   14,450    387,950    
-
%  January 2023
The First September 2022 Loan Agreement   13,883    73,236    
-
%  December 2023
The Second September 2022 Loan Agreement*   498,625    763,625    
-
%  May 2023
The Third September 2022 Loan Agreement**   22,964    256,964    
-
%  October 2023
The November 2022 Loan   
-
    68,211    
-
%  June 2023
The April 2023 Loan Agreement*   45,055    
-
    18%  April 2023
The June 2023 Loan Agreement*   13,000    
-
    
-
%  September 2023
The First July 2023 Loan Agreement   300,000    
-
    10%  July 2024
The Third July 2023 Loan Agreement   261,250    
-
    12%  April 2024
The August 2023 Loan Agreement   123,463    
-
    
-
%  February 2025
The First September 2023 Loan Agreement   51,750    
-
    15%  June 2024
The Second September 2023 Loan Agreement   107,222    
-
    15%  June 2024
    1,708,863    1,997,803         
Less: Debt Discount   (120,911)   (314,108)        
    1,587,952    1,683,694         
Less: Current Debt   (1,587,952)   (1,645,680)        
Total Long-Term Debt  $
-
   $38,014         
* Note: was in default as of September 30, 2023
** Note: went into default between the balance sheet date and the date of this filing
Notes payable as of December 31, 2022 and 2021 is as follows:
   Outstanding
Principal as of
        
   December 31,
2022
   December 31,
2021
   Interest
Rate
   Maturity
Date
Seller’s Choice Note  $
-
   $660,000              30%  September 2020
The April 2020 PPP Loan Agreement   198,577    198,577    1%  May 2022
The First December 2021 Loan Agreement   -    185,655    10%  June 2023
The Second December 2021 Loan Agreement   -    313,979    14%  June 2022
First Denver Bodega LLC Loan   38,014    
-
    5%  March 2025
The Third May 2022 Loan Agreement   9,409    
-
    
-
%  November 2022
The Fourth May 2022 Loan Agreement   31,701    
-
    
-
%  November 2022
The Second June Loan agreement   39,500    -    -%  October 2022
The First August 2022 Loan Agreement   130,615    
-
    14%  November 2022
The Second August 2022 Loan Agreement   387,950    
-
    
-
%  January 2023
The First September 2022 Loan Agreement   73,236    
-
    
-
%  September 2023
The Second September 2022 Loan Agreement   763,625    
-
    
-
%  May 2023
The Third September 2022 Loan Agreement   256,964    
-
    
-
%  April 2023
The November 2022 Loan   68,211    
-
    
-
%  June 2023
    1,683,694    1,358,211         
Less: Debt Discount   (314,108)   (15,547)        
Less: Debt Issuance Costs   
-
    
-
         
    1,683,694    1,342,664         
Less: Current Debt   (1,645,680)   (1,278,672)        
Total Long-Term Debt  $38,014   $63,992         
XML 37 R28.htm IDEA: XBRL DOCUMENT v3.23.3
Convertible Notes Payable (Tables)
9 Months Ended 12 Months Ended
Sep. 30, 2023
Dec. 31, 2022
Convertible Notes Payable [Abstract]    
Schedule of Convertible Notes Payable Convertible notes payable as of September 30, 2023 and December 31, 2022 is as follows:
    Outstanding
Principal
as of
    Outstanding
Principal
as of
                      Warrants granted  
    September 30,     December 31,     Interest     Conversion     Maturity         Exercise  
    2023     2022     Rate     Price     Date     Quantity   Price  
The May 2022 Convertible Loan Agreement     -       50,092       11 %     - (*)     May-23       -       -  
The May 2022 Convertible Note Offering*     990,000       990,000       18 %     2.00 (*)     November-22       4,000,000     $ 3.00 – $6.00  
The July 2022 Convertible Note Offering*     2,015,447       3,750,000       18 %     0.20 (*)     March-23       2,150,000     $ 3.00 – $6.00  
The First October 2022 Convertible Loan Agreement     -       104,250       10 %     - (*)     September-23                  
The Second October 2022 Convertible Loan Agreement     -       300,000       10 %     - (*)     October-23                  
The Third October 2022 Convertible Loan Agreement     -       866,650       10 %     0.20 (*)     April-23                  
The December 2022 Convertible Loan Agreement**     250,000       750,000       - %     0.20 (*)     April-23       562,500.00     $ 0.20  
The April 2023 Loan Agreement     109,500       -       10 %       (*)     May-24       -     $ -  
The First May 2023 Loan Agreement     242,378       -       10 %   $ 0.08       May-24       2,200,000     $ 0.125  
The Second May 2023 Loan Agreement     42,167       -       10 %       (*)     February-24       -     $ -  
The June 2023 Loan Agreement     68,702       -       - %     0.20 (*)     December-23       86,100     $ 0.20  
The July 2023 Loan Agreement     143,000       -       - %     0.20 (*)     December-23       -     $ -  
     

6,096,192

      6,810,992                                          
Less: Debt Discount     (75,578 )     (1,426,728 )                                        
Less: Debt Issuance Costs     (978 )     (14,665 )                                        
     

6,019,636

      5,369,599                                          
(*) As subject to adjustment as further outlined in the notes
* Note: was in default as of September 30, 2023
**

Note: went into default between the balance sheet date and the date of this filing

 

Convertible notes payable as of December 31, 2022, is as follows:
   Outstanding
Principal as of
December 31,
   Outstanding
Principal as of
December 31,
   Interest   Conversion   Maturity  Warrants granted 
   2022   2021   Rate   Price   Date  Quantity   Exercise Price 
The July 2021 Convertible Loan Agreement   
          -
    168,850    6.0%   
           -
(*)  July -22              -             - 
The May 2022 Convertible Loan Agreement   50,092    -    11%   
-
(*)  May-23   -    - 
The May 2022 Convertible Note Offering   990,000    -    18%   2.00(*)  November-22   4,000,000   $  3.00 – $6.00 
The July 2022 Convertible Note Offering   3,750,000    -    18%   0.20(*)  March-23   2,150,000   $3.00 – $6.00 
The First October 2022 Convertible Loan Agreement   104,250    
-
    10%   
-
(*)  September-23          
The Second October 2022 Convertible Loan Agreement   300,000    
-
    10%   
-
(*)  October-23          
The Third October 2022 Convertible Loan Agreement   866,650    -    10%   0.20(*)  April-23          
The December 2022 Convertible Loan Agreement   750,000    -    -%   0.20(*)  April-23   562,500.00   $0.20 
    6,810,992    168,850                        
Less: Debt Discount   (1,426,728)   (8,120)                       
Less: Debt Issuance Costs   (14,665)   (1,537)                       
    5,369,599    159,193                        
(*) As subject to adjustment as further outlined in the notes
XML 38 R29.htm IDEA: XBRL DOCUMENT v3.23.3
Derivative Liabilities (Tables)
9 Months Ended 12 Months Ended
Sep. 30, 2023
Dec. 31, 2022
Derivative Liabilities [Abstract]    
Schedule of Changes in the Derivative Liabilities The following are the changes in the derivative liabilities during the nine months ended September 30, 2023:
      Nine Months Ended
September 30,
2023
 
      Level 1       Level 2       Level 3  
Derivative liabilities as January 1, 2023   $ -     $ -     $ -  
Addition     -       -       123,649  
Changes in fair value     -       -       -  
Extinguishment     -       -       (72,114 )
Derivative liabilities as September 30, 2023     -       -       51,535  
The following are the changes in the derivative liabilities during the years ended December 31, 2022 and 2021.
   Years Ended
December 31, 2022 and 2021
 
   Level 1   Level 2   Level 3 
Derivative liabilities as January 1, 2021  $
             -
   $
           -
   $42,231 
Addition   
-
    
-
    417,241 
Extinguishment   
-
    
-
    (431,458)
Conversion to Note payable - related party   
-
    
-
    (1,124,301)
Changes in fair value   
-
    
-
    1,096,287 
Derivative liabilities as December 31, 2021   
-
    
-
    
-
 
Addition   
-
    
-
    100,532 
Changes in fair value   
-
    
-
    (3,729)
Extinguishment   
-
    
-
    (96,803)
Derivative liabilities as December 31, 2022  $
-
   $
-
   $
-
 
XML 39 R30.htm IDEA: XBRL DOCUMENT v3.23.3
Stockholders’ Equity (Tables)
9 Months Ended 12 Months Ended
Sep. 30, 2023
Dec. 31, 2022
Stockholders’ Equity [Abstract]    
Schedule of the Stock Option Activity The following is a summary of the Company’s stock option activity:
   Options  

Weighted

Average

Exercise

Price

  

Weighted

Average

Remaining

Contractual

Life

(in years)

 
Balance – January 1, 2023 – outstanding   4,408,267    4.05    4.29 
Granted   68,000,000    1.44    
-
 
Exercised   
-
    
-
    
-
 
Forfeited/Cancelled   (9,664)   14.10    
-
 
Balance – September 30, 2023 – outstanding   72,398,603    1.30    3.83 
Balance – September 30, 2023 – exercisable   63,279,603    4.99    3.67 
The following is a summary of the Company’s stock option activity:
   Options   Weighted
Average
Exercise
Price
   Weighted
Average
Remaining
Contractual
Life
(in years)
 
Balance – January 1, 2021 – outstanding   541,021    12.75    3.27 
Granted   2,425,762    5.97    5.91 
Exercised   
-
    
-
    
-
 
Forfeited/Cancelled   (64,164)   13.06    
-
 
Balance – December 31, 2021 – outstanding   2,902,619    7.07    4.71 
Granted   1,940,000    1.38    5.00 
Exercised   
-
    
-
    
-
 
Forfeited/Cancelled   (434,352)   13.56    
-
 
Balance – December 31, 2022 – outstanding   4,408,267    4.05    4.29 
Balance – December 31, 2022 – exercisable   3,061,767    4.19    4.07 

 

Schedule of Option Outstanding ang Option Exercisable
Option Outstanding   Option Exercisable 
Exercise price  

Number

Outstanding

  

Weighted

Average

Remaining

Contractual

Life (in years)

  

Weighted
Average

Exercise Price

  

Number

Exercisable

  

Weighted

Average

Remaining

Contractual

Life (in years)

 
$1.30    72,398,603    3.83    4.99    63,279,603    3.67 
Option Outstanding    Option Exercisable 
Exercise price  Number
Outstanding
   Weighted
Average
Remaining
Contractual
Life
(in years)
   Weighted Average
Exercise Price
   Number
Exercisable
   Weighted
Average
Remaining
Contractual
Life
(in years)
 
$ 4.05   4,408,267                   4.29                   4.19                   3,061,767    4.07 
Schedule of Warrant Activity The following is a summary of the Company’s warrant activity:
   Warrant   Weighted
Average
Exercise
Price
 
Balance – January 1, 2023 – outstanding   16,261,701    2.94 
Granted   293,194,132    0.72 
Exercised   (13,009,059)   (0.03)
Forfeited/Cancelled   (323,980)   (4.31)
Balance – September 30, 2023 – outstanding   296,122,794    0.11 
Balance – September 30, 2023 – exercisable   296,122,794   $0.11 
The following is a summary of the Company’s warrant activity:
   Warrant   Weighted
Average
Exercise
Price
 
Balance – January 1, 2022 – outstanding   6,130,948    4.96 
Granted   1,961,267    5.60 
Exercised   (2,414,218)   4.55 
Forfeited/Cancelled   (19,167)   24.00 
Balance – December 31, 2021 – outstanding   5,658,830    4.98 
Granted   22,460,182    2.07 
Exercised   (9,624,067)   5.18 
Forfeited/Cancelled   (2,233,246)   4.73 
Balance – December 31, 2022 – outstanding   16,261,699    2.18 
Balance – December 31, 2022 – exercisable   16,261,699   $2.79 
Schedule of Warrants Outstanding and Warrants Exercisable
Warrants Outstanding   Warrants Exercisable 
Exercise price  

Number

Outstanding

  

Weighted

Average

Remaining

Contractual

Life (in years)

  

Weighted
Average

Exercise Price

  

Number

Exercisable

  

Weighted

Average

Exercise

Price

 
$0.11    296,122,794    4.32    0.11    296,122,794    0.11 
Warrants Outstanding    Warrants Exercisable 
Exercise price  Number
Outstanding
   Weighted
Average
Remaining
Contractual
Life
(in years)
   Weighted Average
Exercise Price
   Number
Exercisable
   Weighted
Average
Exercise
Price
 
$ 2.18   16,261,699                   4.20                  2.79    16,261,699                 4.20 
Schedule of assumption granted warrants   The assumptions used for options granted during the twelve months ended December 31, 2022 and 2021, are as follows:
   December 31,
2022
 
Exercise price  $1.10 – 1.90 
Expected dividends   0%
Expected volatility   165.38% – 166.48%
Risk free interest rate   2.69% – 2.95%
Expected life of option   5 years 
   December 31,
2021
 
Exercise price  $ 2.09 - 4.89 
Expected dividends   0%
Expected volatility    169.78 – 242.98 %
Risk free interest rate    0.46 – 1.26%
Expected life of option    5 - 7 years 
   December 31,
2022
 
Exercise price  $ 0.20 – 6.00 
Expected dividends   0%
Expected volatility    164.34% - 175.30%
Risk free interest rate    2.81% - 3.75%
Expected life of warrant    5-5.5 years 
   December 31,
2021
 
Exercise price  $ 4.50 – 5.40  
Expected dividends   0%
Expected volatility    232.10% - 237.14%
Risk free interest rate    0.82% - 0.89%
Expected life of warrant    5 – 5.5 years  

 

XML 40 R31.htm IDEA: XBRL DOCUMENT v3.23.3
Commitments and Contingencies (Tables)
12 Months Ended
Dec. 31, 2022
Commitments and Contingencies [Abstract]  
Schedule of Components of Lease Expense The components of lease expense were as follows:
   Year Ended
December 31,
2022
 
Operating lease cost  $398,498 
Short term lease cost   139,136 
Total net lease cost  $537,634 
Schedule of Supplemental Cash Flow and Other Information Related to Leases Supplemental cash flow and other information related to leases was as follows:
   Year Ended
December 31,
2022
 
Cash paid for amounts included in the measurement of lease liabilities:    
Operating lease payments   206,944 
Weighted average remaining lease term (in years):   6.02 
Weighted average discount rate:   12.50%
Schedule of Future Minimum Payments Required under the Lease Total future minimum payments required under the lease as of December 31, are as follows:
For the Twelve Months Ended December 31,  Operating
Leases
 
2023  $583,728 
2024   550,705 
2025   517,231 
2026   532,424 
2027   548,073 
Thereafter   754,064 
Total lease payments   3,486,225 
Less: Amounts representing interest   (1,081,698)
Total lease obligations   2,404,526 
Less: Current   (326,908)
   $2,077,618 
XML 41 R32.htm IDEA: XBRL DOCUMENT v3.23.3
Acquisitions (Tables)
9 Months Ended 12 Months Ended
Sep. 30, 2023
Dec. 31, 2022
Acquisitions [Abstract]    
Schedule of Components of the Purchase Price The following sets forth the components of the purchase price:
Purchase price:    
Cash paid to seller  $1 
Total purchase price   1 
      
Assets acquired:     
Cash   44,977 
Accounts Receivable   2,676 
Inventory   194,365 
Total assets acquired   242,018 
      
Liabilities assumed:     
Accounts payable and accrued expenses   127,116 
Notes payable   293,888 
Total liabilities assumed   421,004 
      
Net liabilities acquired   (178,986)
      
Excess purchase price  $178,987 
Purchase price:    
Cash paid to seller  $150,000 
Total purchase price   150,000 
      
Assets acquired:     
Cash   73,344 
Inventory   46,375 
Total assets acquired   119,719 
      
Liabilities assumed:     
Accounts payable and accrued expenses   1,316 
Notes payable   75,000 
Total liabilities assumed   76,316 
      
Net assets acquired   43,403 
Excess purchase price  $106,596 
The following sets forth the components of the purchase price:
Purchase price:    
Cash paid to seller  $300,000 
Fair value of equity investment purchased on June 1, 2021   175,000 
Total purchase price   475,000 
      
Assets acquired:     
Cash   5,232 
Accounts Receivable   7,645 
Inventory   19,970 
Total assets acquired   32,847 
      
Liabilities assumed:     
Accounts payable and accrued expenses   5,309 
Deferred Revenue   671 
Total liabilities assumed   5,980 
      
Net assets acquired   26,867 
      
Non-controlling interest in consolidated subsidiary   56,865 
      
Excess purchase price  $504,998 

 

Purchase price:    
Cash paid to seller  $144,750 
Shares granted to seller   893,521 
Total purchase price   1,038,271 
      
Assets acquired:     
Cash   26,575 
Accounts Receivable   446,272 
Total assets acquired   472,847 
      
Liabilities assumed:     
Accounts payable and accrued expenses   353,017 
Total liabilities assumed   353,017 
      
Net assets acquired   119,830 
      
Non-controlling interest in consolidated subsidiary   1,190,000 
      
Excess purchase price  $2,108,442 
Purchase price:    
Shares granted to seller  $424,698 
Fair value of equity investment purchased before October 4, 2021   307,665 
Total purchase price   732,363 
      
Assets acquired:     
Cash   186,995 
Inventory   47,250 
Total assets acquired   234,246 
      
Liabilities assumed:     
Accounts payable   40,000 
Total liabilities assumed   40,000 
      
Net assets acquired   194,246 
      
Non-controlling interest in consolidated subsidiary   720,581 
      
Excess purchase price  $1,258,698 
Purchase price:    
Cash paid to seller  $1 
Total purchase price   1 
      
Assets acquired:     
Cash   44,977 
Accounts Receivable   2,676 
Inventory   194,365 
Total assets acquired   242,018 
      
Liabilities assumed:     
Accounts payable and accrued expenses   127,116 
Notes payable   293,888 
Total liabilities assumed   421,004 
      
Net liabilities acquired   (178,986)
      
Excess purchase price  $178,987 
Purchase price:    
Cash paid to seller  $150,000 
Total purchase price   150,000 
      
Assets acquired:     
Cash   73,344 
Inventory   46,375 
Total assets acquired   119,719 
      
Liabilities assumed:     
Accounts payable and accrued expenses   1,316 
Notes payable   75,000 
Total liabilities assumed   76,316 
      
Net assets acquired   43,403 
Excess purchase price  $106,596 
Schedule of Excess Purchase Price Amounts The following table provides a summary of the preliminary allocation of the excess purchase price.
Goodwill  $12,691 
Trade Names & Trademarks   19,970 
Know-How and Intellectual Property   107,633 
Customer Relationships   38,693 
Excess purchase price  $178,987 
Goodwill  $46,460 
Trade Names & Trademarks   16,705 
Know-How and Intellectual Property   16,704 
Website   16,704 
Customer Relationships   10,023 
Excess purchase price  $106,596 
The following table provides a summary of the final allocation of the excess purchase price.
Goodwill  $7,198 
Trade Names & Trademarks   100,000 
Know-How and Intellectual Property   316,500 
Website   51,300 
Customer Relationships   30,000 
      
Excess purchase price  $504,998 
Goodwill  $1,349,697 
Trade Names & Trademarks   85,945 
Non-Compete Agreements   45,190 
Influencers/Customers   627,610 
Excess purchase price  $2,108,442 

 

Goodwill  $64,230 
Trade Names & Trademarks   208,304 
Know-How and Intellectual Property   858,300 
Website   127,864 
Excess purchase price  $1,258,698 
Goodwill  $12,691 
Trade Names & Trademarks   19,970 
Know-How and Intellectual Property   107,633 
Customer Relationships   38,693 
Excess purchase price  $178,987 

 

Goodwill  $46,460 
Trade Names & Trademarks   16,705 
Know-How and Intellectual Property   16,704 
Website   16,704 
Customer Relationships   10,023 
Excess purchase price  $106,596 
Schedule of unaudited pro-forma combined results of operations   The following presents the unaudited pro-forma combined results of operations of the Company with Plant Camp, WHE, Dune, Denver Bodega, and Brave as if the entities were combined on January 1, 2021.
   Year Ended 
   2021 
Revenues  $6,492,696 
Net loss attributable to common shareholders  $(44,422,150)
Net loss per share  $(3.43)
Weighted average number of shares outstanding   12,934,549 
   Year Ended 
   2022 
Revenues  $5,482,827 
Net loss attributable to common shareholders  $(36,638,249)
Net loss per share  $(1.66)
Weighted average number of shares outstanding   22,092,836 
XML 42 R33.htm IDEA: XBRL DOCUMENT v3.23.3
Segment Information (Tables)
9 Months Ended 12 Months Ended
Sep. 30, 2023
Dec. 31, 2022
Segment Information [Abstract]    
Schedule of Reportable Segments and Corporate The following tables present certain financial information related to our reportable segments and Corporate:
   Creatd
Labs
   Creatd
Ventures
   Creatd
Studios
   Creatd
Partners
   Corporate   Total 
                         
Accounts receivable, net   35,104    
-
    
-
    
-
    
-
    35,104 
Prepaid expenses and other current assets   115,164    
-
    
-
    
-
    94,244    209,408 
Deposits and other assets   138,344    
-
    
-
    
-
    160,159    298,503 
Intangible assets   
-
    183,229    
-
    
-
    
-
    183,229 
Goodwill   
-
    46,460    
-
    
-
    
-
    46,460 
Inventory   16,374    96,024    
-
    
-
    
-
    112,398 
All other assets   
-
    772    269    
-
    2,005,857    2,006,898 
Total Assets   304,986    326,485    269    
-
    2,260,260    2,892,000 
                               
Accounts payable and accrued liabilities   1,490,249    1,774,135    10,929    394,619    9,771,030    13,440,962 
Note payable, net of debt discount and issuance costs   218,747    72,507    
-
    
-
    7,316,333    7,607,587 
Deferred revenue   342,609    
-
    
-
    
-
    
-
    342,609 
All other Liabilities   11,000    
-
    
-
    
-
    2,210,543    2,221,543 
Total Liabilities   2,062,605    1,846,642    10,929    394,619    19,297,906    23,612,701 

 

   Creatd   Creatd   Creatd   Creatd         
   Labs   Ventures   Studios   Partners   Corporate   Total 
                         
Accounts receivable, net   
-
    11,217    
-
    228,206    
-
    239,423 
Prepaid expenses and other current assets   23,712    40,681    
-
    
-
    64,154    128,547 
Deposits and other assets   629,955    2,600    
-
    
-
    164,676    797,231 
Intangible assets   
-
    207,301    
-
    
-
    22,783    230,084 
Goodwill        46,460    
-
    
-
    
-
    46,460 
Inventory   30,125    374,845    
-
    
-
    
-
    404,970 
All other assets   
-
    
-
    
-
    
-
    2,973,034    2,973,034 
Total Assets   683,792    683,104    
-
    228,206    3,224,647    4,819,749 
                               
Accounts payable and accrued liabilities   8,495    1,635,298    
-
    509,931    5,411,996    7,565,720 
Note payable, net of debt discount and issuance costs   130,615    184,160    
-
    
-
    6,700,504    7,015,279 
Deferred revenue   275,017    
-
    
-
    24,392    
-
    299,409 
All other Liabilities   
-
    
-
    
-
    
-
    2,442,540    2,442,540 
Total Liabilities   414,127    1,819,458    
-
    534,323    14,555,040    17,322,948 

 

The following tables present certain financial information related to our reportable segments and Corporate:
   As of December 31, 2022 
   Creatd
Labs
   Creatd
Ventures
   Creatd
Partners
   Corporate   Total 
                     
Accounts receivable, net  $
-
   $11,217   $228,206   $
-
   $239,423 
Prepaid expenses and other current assets   23,712    40,681    
-
    64,154    128,547 
Deposits and other assets   629,955    2,600    
-
    164,676    797,231 
Intangible assets   
-
    207,301    
-
    22,783    230,084 
Goodwill   
-
    46,460    
-
    
-
    46,460 
Inventory   30,125    374,845    
-
    
-
    404,970 
All other assets   
-
    
-
    
-
    2,973,034    2,973,034 
Total Assets  $683,792   $683,104   $228,206   $3,224,647   $4,819,749 
                          
Accounts payable and accrued liabilities  $8,495   $1,635,298   $509,931   $5,411,996   $7,565,720 
Note payable, net of debt discount and issuance costs   130,615    184,160    
-
    1,368,919    1,683,694 
Deferred revenue   275,017    
-
    24,392    
-
    299,409 
All other Liabilities   
-
    
-
    
-
    7,774,125    7,774,125 
Total Liabilities  $414,217   $1,819,458   $534,323   $14,555,040   $17,322,948 

 

   As of December 31, 2021 
   Creatd
Labs
   Creatd
Ventures
   Creatd
Partners
   Corporate   Total 
                     
Accounts receivable, net  $
-
   $2,884   $334,556   $
-
   $337,440 
Prepaid expenses and other current assets   48,495    
-
    
-
    188,170    236,665 
Deposits and other assets   626,529    
-
    
-
    92,422    718,951 
Intangible assets   
-
    1,637,924    783,676    11,241    2,432,841 
Goodwill   
-
    25,139    1,349,696    
-
    1,374,835 
Inventory   
-
    106,403    
-
    
-
    106,403 
All other assets   
-
    
-
    
-
    3,966,124    3,966,124 
Total Assets  $675,024   $1,772,350   $2,467,928   $4,257,957   $9,173,259 
                          
Accounts payable and accrued liabilities  $9,693   $766,253   $6,232   $2,948,362   $3,730,540 
Note payable, net of debt discount and issuance costs   313,979    
-
    
-
    1,028,685    1,342,664 
Deferred revenue   161,112    13,477    59,570    
-
    234,159 
All other Liabilities   
-
    
-
    
-
    177,644    177,644 
Total Liabilities  $484,784   $779,730   $65,802   $4,154,691   $5,485,007 
Schedule of Financial Information Related to Our Reportable Segments and Corporate
   Creatd   Creatd   Creatd   Creatd         
   Labs   Ventures   Studios   Partners   Corporate   Total 
                         
Net revenue  $243,397   $39,014   $115   $155,329   $
-
   $437,855 
Cost of revenue  $230,247   $97,167   $
-
   $32,286   $
-
   $359,700 
Gross margin  $13,150   $(58,153)  $115   $123,043   $
-
   $78,155 
                               
Compensation  $209,911   $58,764   $24,080   $15,102   $33,482   $341,338 
Research and development  $543,161   $
-
   $
-
   $
-
   $
-
   $543,161 
Marketing  $61,898   $
-
   $
-
   $
-
   $
-
   $61,898 
Stock based compensation  $244,458   $68,435   $28,043   $17,587   $38,993   $397,516 
General and administrative  $83,960   $50,029   $29,236   $40,036   $382,709   $585,970 
Depreciation and amortization  $
-
   $8,681   $
-
   $
-
   $62,404   $71,085 
Total operating expenses  $1,143,388   $185,909   $81,359   $72,725   $517,588   $2,000,968 
                               
Interest expense  $(38,982)  $(2,498)  $
-
   $(2,266)  $(429,710)  $(473,457)
All other expenses  $(31,182)  $
-
   $
-
   $
-
   $(491,302)  $(522,484)
                               
Other expenses, net  $(70,164)  $(2,498)  $
-
   $(2,266)  $(921,012)  $(995,941)
                               
Loss before income tax provision and equity in net loss from unconsolidated investments  $(1,200,402)  $(246,560)  $(81,244)  $48,052   $(1,438,600)  $(2,918,754)

 

   Creatd   Creatd   Creatd   Creatd         
   Labs   Ventures   Studios   Partners   Corporate   Total 
                         
Net revenue  $291,414   $316,654   $
      -
   $414,783   $
-
   $1,022,851 
Cost of revenue  $564,349   $502,396   $
-
   $337,817   $
-
   $1,404,562 
Gross margin  $(272,935)  $(185,742)  $
-
   $76,966   $
-
   $(381,711)
                               
Compensation  $59,603   $353,008   $
-
   $289,107   $1,034,317   $1,736,035 
Research and development  $139,997   $
-
   $
-
   $94,968   $
-
   $234,965 
Marketing  $370,584   $234,760   $
-
   $41,176   $
-
   $646,520 
Stock based compensation  $122,964   $111,472   $
-
   $126,654   $265,478   $626,568 
General and administrative  $29,120   $80,377   $
-
   $54,341   $2,029,186   $2,193,024 
Depreciation and amortization  $1,489   $43,001   $
-
   $40,917   $72,589   $157,996 
Total operating expenses  $723,757   $822,618   $
-
   $647,163   $3,401,570   $5,595,108 
                               
Interest expense  $(17,048)  $
-
   $
-
   $
-
   $(656,646)  $(673,694)
All other expenses  $
-
   $
-
   $
-
   $
-
   $(2,875,832)  $(2,875,832)
                               
Other expenses, net  $(17,048)  $
-
   $
-
   $
-
   $(3,532,478)  $(3,549,527)
                               
Loss before income tax provision and equity in net loss from unconsolidated investments  $(1,013,740)  $(1,008,360)  $
-
   $(570,197)  $(6,934,048)  $(9,526,346)

 

   Creatd   Creatd   Creatd   Creatd         
   Labs   Ventures   Studios   Partners   Corporate   Total 
                         
Net revenue  $852,969   $646,745   $28,983   $594,667   $
-
   $2,123,364 
Cost of revenue  $728,357   $895,386   $2,500   $183,731   $
-
   $1,809,974 
Gross margin  $124,612   $(248,641)  $26,483   $410,936   $
-
   $313,390 
                               
Compensation  $1,123,325   $314,471   $128,862   $80,817   $3,529,445   $5,176,920 
Research and development  $721,088   $
-
   $
-
   $
-
   $
-
   $721,088 
Marketing  $
-
   $276,189   $
-
   $693,039   $
-
   $969,228 
Stock based compensation  $
-
   $
-
   $
-
   $
-
   $8,283,267   $8,283,267 
General and administrative  $114,169   $142,373   $95,373   $26,100   $2,988,730   $3,366,745 
Depreciation and amortization  $
-
   $41,972   $
-
   $
-
   $101,235   $143,207 
Total operating expenses  $1,958,582   $775,005   $224,235   $799,956   $14,902,677   $18,660,455 
                               
Interest expense  $(37,881)  $(7,830)  $
-
   $
-
   $(587,097)  $(632,808)
All other expenses  $(31,182)  $
-
   $
-
   $
-
   $(4,329,082)  $(4,360,264)
                               
Other expenses, net  $(69,063)  $(7,830)  $
-
   $
-
   $(4,916,179)  $(4,993,072)
                               
Loss before income tax provision and equity in net loss from unconsolidated investments  $(1,903,033)  $(1,031,476)  $(197,752)  $(389,020)  $(19,818,856)  $(23,340,137)

 

   Creatd   Creatd   Creatd   Creatd         
   Labs   Ventures   Studios   Partners   Corporate   Total 
                         
Net revenue  $1,138,904   $1,237,542   $
      -
   $1,621,044   $
-
   $3,997,490 
Cost of revenue  $1,917,039   $1,706,586   $
-
   $1,147,526   $
-
   $4,771,151 
Gross margin  $(778,135)  $(469,044)  $
-
   $473,518   $
-
   $(773,661)
                               
Compensation  $724,423   $49,735   $
-
   $198,074   $2,538,495   $3,510,727 
Research and development  $408,810   $
-
   $
-
   $277,321   $
-
   $686,131 
Marketing  $2,301,994   $1,458,280   $
-
   $255,777   $
-
   $4,016,051 
Stock based compensation  $755,284   $684,697   $
-
   $777,948   $1,630,649   $3,848,578 
General and administrative  $(482,093)  $1,317,924   $
-
   $834,413   $6,032,192   $7,702,436 
Depreciation and amortization  $4,166   $120,282   $-   $114,453   $203,042   $441,943 
Total operating expenses  $3,712,584   $3,630,918   $
-
   $2,457,986   $10,404,378   $20,205,866 
                               
Interest expense  $(34,095)  $
-
   $
-
   $
-
   $(673,855)  $(707,950)
All other expenses  $
-
   $
-
   $
-
   $
-
   $(3,424,854)  $(3,424,854)
                               
Other expenses, net  $(34,095)  $
-
   $
-
   $
-
   $(4,098,709)  $(4,132,804)
                               
Loss before income tax provision and equity in net loss from unconsolidated investments  $(4,524,814)  $(4,099,962)  $
-
   $(1,984,468)  $(14,503,087)  $(25,112,331)
   For the year December 30, 2022 
   Creatd
Labs
   Creatd
Ventures
   Creatd
Partners
   Corporate   Total 
                     
Net revenue  $1,616,278   $1,456,593   $1,723,603   $
-
   $4,796,474 
Cost of revenue   2,000,970    2,807,285    1,300,951    
-
    6,109,206 
Gross margin (loss)   (384,692)   (1,350,692)   422,652    
-
    (1,312,732)
                          
Compensation   1,794,003    826,185    931,158    1,127,044    4,678,390 
Research and development   606,211    
-
    345,203    
-
    951,414 
Marketing   2,722,579    1,675,083    302,509    
-
    4,700,171 
Stock based compensation   864,507    781,928    887,627    1,649,782    4,183,844 
General and administrative not including depreciation, amortization, or Impairment   246,540    592,210    509,757    7,675,921    9,024,428 
Depreciation and amortization   
-
    143,360    132,683    316,096    592,139 
Impairment of intangibles   213,141    365,732    
-
    3,009,121    3,587,994 
                          
Total operating expenses  $4,439,837   $3,558,313   $2,177,779   $12,650,920   $27,718,380 
                          
Interest expense   (33,938)   298    
-
    (787,411)   (821,051)
All other expenses   
-
    
-
    
-
    (5,824,152)   (5,824,152)
Other expenses, net   (33,938)   298    
-
    (6,611,563)   (6,645,203)
                          
Loss before income tax provision  $(4,858,467)  $(4,908,707)  $(1,755,127)  $(19,262,483)  $(35,676,315)

 

   For the year ended December 31, 2021 
   Creatd
Labs
   Creatd
Ventures
   Creatd
Partners
   Corporate   Total 
                     
Net revenue  $1,926,374   $90,194   $2,283,149   $
-
   $4,299,717 
Cost of revenue   3,186,240    148,989    1,964,808    
-
    5,300,037 
Gross margin   (1,259,866)   (58,940)   318,341    
-
    (1,000,320)
                          
Research and development   758,293    131    225,104    
-
    983,528 
Marketing   8,182,935    
-
    962,698    481,349    9,626,982 
Stock based compensation   1,727,021    1,560,546    1,884,986    4,488,615    9,661,168 
Impairment of goodwill   
-
    
-
    1,035,795    
-
    1,035,795 
General and administrative not including depreciation, amortization, or Impairment   3,918,130    1,665,783    1,600,212    2,791,236    9,975,360 
Depreciation and amortization   
-
    100,633    252,730    44,076    397,440 
Impairment of intangibles   
-
    
-
    688,127    
-
    688,127 
                          
Total operating expenses  $14,586,379   $3,327,093   $6,649,652   $11,803,003   $32,368,400 
                          
Interest expense   (12,706)   
-
    
-
    (359,400)   (372,106)
All other expenses   
-
    
-
    
-
    (3,638,327)   (3,638,327)
Other expenses, net   (12,706)             (3,997,727)   (4,010,433)
                          
Loss before income tax provision and equity in net loss from unconsolidated investments  $(15,858,951)  $(3,385,888)  $(6,331,311)  $(11,803,003)  $(37,379,153)
XML 43 R34.htm IDEA: XBRL DOCUMENT v3.23.3
Property and Equipment (Tables)
12 Months Ended
Dec. 31, 2022
Property and Equipment [Abstract]  
Schedule of property and equipment stated at cost, less accumulated depreciation Property and equipment stated at cost, less accumulated depreciation, consisted of the following:
   December 31,
2022
   December 31,
2021
 
Computer Equipment  $447,860   $353,880 
Furniture and Fixtures   184,524    102,416 
Leasehold Improvements   47,616    11,457 
    680,000    467,753 
Less: Accumulated Depreciation   (467,455)   (364,814)
   $212,545   $102,939 
XML 44 R35.htm IDEA: XBRL DOCUMENT v3.23.3
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2022
Income Tax Disclosure [Abstract]  
Schedule of deferred tax assets Components of deferred tax assets are as follows:
   December 31,
2022
   December 31,
2021
 
Net deferred tax assets – Non-current:        
Depreciation  $(24,850)  $(70,194)
Amortization   (876,459)   95,115 
Stock based compensation   5,545,450    4,369,372 
Expected income tax benefit from NOL carry-forwards   20,744,537    15,073,606 
Less valuation allowance   (25,388,679)   (19,467,900)
Deferred tax assets, net of valuation allowance  $
-
   $
-
 
Schedule of federal statutory income tax rate and the effective income tax rate A reconciliation of the federal statutory income tax rate and the effective income tax rate as a percentage of income before income taxes is as follows:
   For the
Year Ended
December 31,
2021
   For the
Year Ended
December 31,
2021
 
         
Federal statutory income tax rate   21.0%   21.0%
State tax rate, net of federal benefit   7.1%   7.1%
           
Change in valuation allowance on net operating loss carry-forwards   (28.1)%   (28.1)%
           
Effective income tax rate   0.0%   0.0%

 

XML 45 R36.htm IDEA: XBRL DOCUMENT v3.23.3
Organization and Operations (Details) - USD ($)
9 Months Ended 10 Months Ended 12 Months Ended
Feb. 01, 2023
Dec. 13, 2022
Oct. 03, 2021
Feb. 05, 2016
Sep. 30, 2023
Aug. 16, 2021
Dec. 31, 2022
Jul. 28, 2023
Jun. 30, 2023
May 30, 2023
Feb. 03, 2023
Jan. 25, 2023
Jan. 09, 2023
Sep. 13, 2022
Aug. 01, 2022
Mar. 07, 2022
Jul. 20, 2021
Jun. 04, 2021
Sep. 11, 2019
Organization and Operations (Details) [Line Items]                                      
Membership interest percentage                     56.00%                
Shares of common stock (in Shares) 50,000 150,000                                  
Purchase price (in Dollars) $ 250,000 $ 750,000                                  
Series A Convertible Preferred Stock [Member]                                      
Organization and Operations (Details) [Line Items]                                      
Issuance of common shares (in Shares)       33,415                              
Series B Convertible Preferred Stock [Member]                                      
Organization and Operations (Details) [Line Items]                                      
Issuance of common shares (in Shares)       8,064                              
Great Plains Holdings, Inc [Member]                                      
Organization and Operations (Details) [Line Items]                                      
Issuance of common shares (in Shares)       475,000                              
Great Plains Holdings Inc. [Member]                                      
Organization and Operations (Details) [Line Items]                                      
Issuance of common shares (in Shares)       475,000                              
Dune, Inc. [Member]                                      
Organization and Operations (Details) [Line Items]                                      
Ownership percentage                   100.00%   85.00%              
Total membership interests percentage     50.00%     21.00%                          
Lil Marc, Inc. [Member]                                      
Organization and Operations (Details) [Line Items]                                      
Cancelled of common stock (in Shares)         39,091   39,091                        
Series of Individually Immaterial Business Acquisitions [Member]                                      
Organization and Operations (Details) [Line Items]                                      
Acquired percentage                 50.00%                    
Series of Individually Immaterial Business Acquisitions [Member] | Orbit Media LLC. [Member]                                      
Organization and Operations (Details) [Line Items]                                      
Acquired percentage                                     100.00%
Series of Individually Immaterial Business Acquisitions [Member] | Plant Camp [Member]                                      
Organization and Operations (Details) [Line Items]                                      
Acquired percentage                 100.00%                 89.00%  
Ownership percentage                 10.00%                    
Series of Individually Immaterial Business Acquisitions [Member] | WHE Agency [Member]                                      
Organization and Operations (Details) [Line Items]                                      
Acquired percentage                         51.00%       44.00%    
Series of Individually Immaterial Business Acquisitions [Member] | Dune, Inc. [Member]                                      
Organization and Operations (Details) [Line Items]                                      
Acquired percentage     29.00%                 23.00%              
Ownership voting interest     50.00%                 50.00%              
Business Combination [Member]                                      
Organization and Operations (Details) [Line Items]                                      
Acquired percentage                     5.00%                
Ownership voting interest                   15.00%                  
Business Combination [Member] | Orbit Media LLC. [Member]                                      
Organization and Operations (Details) [Line Items]                                      
Acquired percentage               17.50%                      
Ownership voting interest               51.00%                      
Business Combination [Member] | Orbit Media LLC. [Member] | Ownership [Member]                                      
Organization and Operations (Details) [Line Items]                                      
Acquired percentage               74.00%                      
Business Combination [Member] | WHE Agency [Member]                                      
Organization and Operations (Details) [Line Items]                                      
Ownership percentage                         95.00%            
Ownership voting interest                         55.00%            
Business Combination [Member] | Dune, Inc. [Member]                                      
Organization and Operations (Details) [Line Items]                                      
Ownership voting interest                   50.00%                  
Denver Bodega, LLC. [Member]                                      
Organization and Operations (Details) [Line Items]                                      
Acquired percentage                               100.00%      
Ownership voting interest                               100.00%      
Orbit Media LLC. [Member]                                      
Organization and Operations (Details) [Line Items]                                      
Acquired percentage                             51.00%        
Ownership voting interest                     51.00%       51.00%        
Brave Foods, LLC. [Member]                                      
Organization and Operations (Details) [Line Items]                                      
Acquired percentage                           100.00%          
Ownership voting interest                           100.00%          
Seller’s Choice [Member]                                      
Organization and Operations (Details) [Line Items]                                      
Acquired percentage                                     100.00%
Plant Camp [Member]                                      
Organization and Operations (Details) [Line Items]                                      
Acquired percentage                                   89.00%  
WHE Agency [Member]                                      
Organization and Operations (Details) [Line Items]                                      
Acquired percentage                                 44.00%    
Ownership voting interest                                 55.00%    
Dune, Inc. [Member]                                      
Organization and Operations (Details) [Line Items]                                      
Acquired percentage     29.00%                                
Ownership voting interest     50.00%                                
Total membership interests percentage     50.00%     21.00%                          
XML 46 R37.htm IDEA: XBRL DOCUMENT v3.23.3
Significant Accounting Policies and Practices (Details) - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Dec. 31, 2022
Dec. 31, 2021
Significant Accounting Policies and Practices (Details) [Line Items]            
Uninsured cash balance $ 0   $ 0   $ 308,474  
Total assets     138,484   700,268  
Impairment charge of intangible assets $ 0   $ 0   $ 2,043,111 $ 688,127
Weighted average life of the intangible assets     8 years 6 months 3 days   8 years 21 days  
Amortization expense     $ 46,855 $ 94,130 $ (876,459) 95,115
Impairment charge of goodwill         $ 1,433,815 1,035,795
Management fee percentage     20.00%   20.00%  
Revenue percentage 80.00%   80.00%   80.00%  
Contract occur percentage     100.00%   100.00%  
Promotional discounts amount     $ 9.99   $ 9.99  
Free trials amount     99   99  
Deferred revenue $ 342,609   342,609     80,000
Allowance for doubtful accounts     0      
Inventory on hand value 112,398   112,398   404,970 106,403
Reserve for obsolescence     275,596      
Dividend yield        
Marketable equity securities         0 0
Other expenses         11,742 0
Amortization expense         $ 483,484 348,186
Investment term         2 years  
Weighted average maturity term         1 year  
Impairment debt           62,733
Impairment of equity security         $ 50,000 102,096
impairment charge $ 249,586 $ 257,117 2,043,011 688,127
Deferred revenue         299,409 234,159
Valuation allowance         399,058 0
Product obsolescence         399,058 $ 0
Deemed dividend         3,187,906  
Conversion amount         2,000,000  
Minimum [Member]            
Significant Accounting Policies and Practices (Details) [Line Items]            
Contract amounts for partner and monthly services clients     500   500  
Fixed fees     5,000   10,000  
Branded challenges     10,000   10,000  
Branded articles     2,500   2,500  
Total gross contract 500   $ 500   $ 500  
Fixed fees percentage     20.00%   20.00%  
Net revenue     $ 100   $ 100  
Vesting period     1 year   1 year  
Investment term           1 year
Maximum [Member]            
Significant Accounting Policies and Practices (Details) [Line Items]            
Contract amounts for partner and monthly services clients     $ 7,500   $ 7,500  
Fixed fees     60,000   110,000  
Branded challenges     25,000   25,000  
Branded articles     10,000   10,000  
Total gross contract 100,000   $ 100,000   $ 100,000  
Fixed fees percentage     25.00%   25.00%  
Net revenue     $ 25,000   $ 25,000  
Vesting period     3 years   3 years  
Investment term           3 years
Accounts Receivable [Member]            
Significant Accounting Policies and Practices (Details) [Line Items]            
Bad debt expense $ 25,198   $ 25,198   $ 398,130 $ 110,805
Allowance for doubtful accounts         585,077 186,147
Impairment Charges [Member]            
Significant Accounting Policies and Practices (Details) [Line Items]            
impairment charge         $ 50,000 $ 487,365
XML 47 R38.htm IDEA: XBRL DOCUMENT v3.23.3
Significant Accounting Policies and Practices (Details) - Schedule of Consolidated Subsidiaries
9 Months Ended
Sep. 30, 2023
Jerrick Ventures LLC [Member]  
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]  
State or other jurisdiction of incorporation or organization Delaware
Company Ownership Interest 100.00%
Abacus Tech Pty Ltd [Member]  
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]  
State or other jurisdiction of incorporation or organization Australia
Company Ownership Interest 100.00%
Creatd Ventures LLC [Member]  
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]  
State or other jurisdiction of incorporation or organization Delaware
Company Ownership Interest 100.00%
CEOBloc LLC [Member]  
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]  
State or other jurisdiction of incorporation or organization Delaware
Company Ownership Interest 100.00%
Dune Inc. [Member]  
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]  
State or other jurisdiction of incorporation or organization Delaware
Company Ownership Interest 100.00%
Vocal, Inc. [Member]  
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]  
State or other jurisdiction of incorporation or organization Nevada
Company Ownership Interest 100.00%
WHE Agency, Inc. [Member]  
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]  
State or other jurisdiction of incorporation or organization Delaware
Company Ownership Interest 95.00%
OG Collection, Inc. [Member]  
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]  
State or other jurisdiction of incorporation or organization Delaware
Company Ownership Interest 86.00%
Orbit Media LLC [Member]  
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]  
State or other jurisdiction of incorporation or organization New York
Company Ownership Interest 74.00%
XML 48 R39.htm IDEA: XBRL DOCUMENT v3.23.3
Significant Accounting Policies and Practices (Details) - Schedule of Relevant Assets and Liabilities - Fair Value, Recurring [Member]
Sep. 30, 2023
USD ($)
Significant Accounting Policies and Practices (Details) - Schedule of Relevant Assets and Liabilities [Line Items]  
Derivative liabilities $ 51,535
Total Liabilities 51,535
Quoted Prices in Active Markets for Identical Assets or Liabilities (Level 1) [Member]  
Significant Accounting Policies and Practices (Details) - Schedule of Relevant Assets and Liabilities [Line Items]  
Derivative liabilities
Total Liabilities
Quoted Prices for Similar Assets or Liabilities in Active Markets (Level 2) [Member]  
Significant Accounting Policies and Practices (Details) - Schedule of Relevant Assets and Liabilities [Line Items]  
Derivative liabilities
Total Liabilities
Significant Unobservable Inputs (Level 3) [Member]  
Significant Accounting Policies and Practices (Details) - Schedule of Relevant Assets and Liabilities [Line Items]  
Derivative liabilities 51,535
Total Liabilities $ 51,535
XML 49 R40.htm IDEA: XBRL DOCUMENT v3.23.3
Significant Accounting Policies and Practices (Details) - Schedule of Property and Equipment Estimated Useful Lives
Sep. 30, 2023
Dec. 31, 2022
Computer equipment and software [Member]    
Significant Accounting Policies and Practices (Details) - Schedule of Property and Equipment Estimated Useful Lives [Line Items]    
Property and Equipment, Estimated Useful Life (Years) 3 years 3 years
Furniture and fixtures [Member]    
Significant Accounting Policies and Practices (Details) - Schedule of Property and Equipment Estimated Useful Lives [Line Items]    
Property and Equipment, Estimated Useful Life (Years) 5 years 5 years
Leasehold Improvements [Member]    
Significant Accounting Policies and Practices (Details) - Schedule of Property and Equipment Estimated Useful Lives [Line Items]    
Property and Equipment, Estimated Useful Life (Years) 3 years 3 years
XML 50 R41.htm IDEA: XBRL DOCUMENT v3.23.3
Significant Accounting Policies and Practices (Details) - Schedule of Amortization Over the Next Five Years - USD ($)
Sep. 30, 2023
Dec. 31, 2022
Schedule Of Amortization Over The Next Five Years Abstract    
2024 $ 32,097 $ 32,097
2025 31,528 32,098
2026 20,961 28,863
2027 20,961 18,966
2028 20,961 18,964
Thereafter 56,721 76,313
Total Intangible Assets $ 183,229 $ 230,084
XML 51 R42.htm IDEA: XBRL DOCUMENT v3.23.3
Significant Accounting Policies and Practices (Details) - Schedule of Changes in Marketable Securities - USD ($)
9 Months Ended 12 Months Ended
Sep. 30, 2023
Dec. 31, 2022
Dec. 31, 2021
Schedule Of Changes In Marketable Securities Abstract      
Beginning balance $ 46,460 $ 1,374,835  
Goodwill acquired in a business combination    
Impairment of goodwill (2,043,011) $ (688,127)
Ending balance $ 46,460 $ 46,460 $ 1,374,835
XML 52 R43.htm IDEA: XBRL DOCUMENT v3.23.3
Significant Accounting Policies and Practices (Details) - Schedule of Revenue Disaggregated By Revenue - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Disaggregation of Revenue [Line Items]        
Net revenue $ 437,855 $ 1,022,851 $ 2,123,364 $ 3,997,490
Agency (Managed Services, Branded Content, & Talent Management Services) [Member]        
Disaggregation of Revenue [Line Items]        
Net revenue 155,329 442,867 594,667 1,613,924
Platform (Creator Subscriptions) [Member]        
Disaggregation of Revenue [Line Items]        
Net revenue 243,397 230,212 852,969 1,138,812
Ecommerce [Member]        
Disaggregation of Revenue [Line Items]        
Net revenue 39,014 347,944 646,745 1,237,634
Affiliate Sales [Member]        
Disaggregation of Revenue [Line Items]        
Net revenue $ 115 $ 1,828 $ 28,983 $ 7,120
XML 53 R44.htm IDEA: XBRL DOCUMENT v3.23.3
Significant Accounting Policies and Practices (Details) - Schedule of Revenue Recognition - USD ($)
1 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended
Jul. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Dec. 31, 2022
Dec. 31, 2021
Schedule of Revenue Recognition [Abstract]              
Products and services transferred over time $ 673,079 $ 398,726   $ 1,447,636 $ 2,752,736 $ 3,331,741 $ 4,182,681
Products transferred at a point in time 349,772 39,129   675,728 1,244,754 1,464,733 117,036
Revenue recognition $ 1,022,851 $ 437,855 $ 1,022,851 $ 2,123,364 $ 3,997,490 $ 4,796,474 $ 4,299,717
XML 54 R45.htm IDEA: XBRL DOCUMENT v3.23.3
Significant Accounting Policies and Practices (Details) - Schedule of Common Stock Equivalents - shares
9 Months Ended 12 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Dec. 31, 2022
Dec. 31, 2021
Significant Accounting Policies and Practices (Details) - Schedule of Common Stock Equivalents [Line Items]        
Common stock equivalents, total 472,368,214 57,174,742 47,255,939 8,682,808
Series E Preferred Stock [Member]        
Significant Accounting Policies and Practices (Details) - Schedule of Common Stock Equivalents [Line Items]        
Common stock equivalents, total 109,223 121,359 109,223 121,359
Warrants [Member]        
Significant Accounting Policies and Practices (Details) - Schedule of Common Stock Equivalents [Line Items]        
Common stock equivalents, total 296,122,794 20,429,630 16,261,699 5,658,830
Convertible notes [Member]        
Significant Accounting Policies and Practices (Details) - Schedule of Common Stock Equivalents [Line Items]        
Common stock equivalents, total 103,727,930 32,215,486 27,823,250
Options [Member]        
Significant Accounting Policies and Practices (Details) - Schedule of Common Stock Equivalents [Line Items]        
Common stock equivalents, total 72,408,267 4,408,267 3,061,767 2,902,619
XML 55 R46.htm IDEA: XBRL DOCUMENT v3.23.3
Going Concern (Details) - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Sep. 30, 2023
Sep. 30, 2022
Dec. 31, 2022
Dec. 31, 2021
Going Concern (Details) [Line Items]                    
Accumulated deficit $ (190,480,469)           $ (190,480,469)   $ (146,142,373) $ (109,632,574)
Net loss $ (2,918,754) $ (4,465,858) $ (15,955,525) $ (9,526,345) $ (8,704,938) $ (6,881,048) (23,340,137) $ (25,112,331) (35,676,315) (37,379,153)
Net cash used in operating activities             $ (3,384,288) $ (13,857,189) (16,805,429) $ (20,518,807)
Going Concern [Member]                    
Going Concern (Details) [Line Items]                    
Accumulated deficit                 (146,200,000)  
Net cash used in operating activities                 $ (16,700,000)  
XML 56 R47.htm IDEA: XBRL DOCUMENT v3.23.3
Inventory (Details) - Schedule of Inventory - USD ($)
Sep. 30, 2023
Dec. 31, 2022
Dec. 31, 2021
Schedule of Inventory [Abstract]      
Packaging $ 34,635  
Finished goods 112,398 370,335 $ 103,496
Total $ 112,398 $ 404,970 $ 106,403
XML 57 R48.htm IDEA: XBRL DOCUMENT v3.23.3
Notes Payable (Details)
1 Months Ended 3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Jul. 11, 2023
USD ($)
May 15, 2023
USD ($)
Feb. 13, 2023
USD ($)
Sep. 02, 2022
USD ($)
Sep. 01, 2022
USD ($)
Jun. 17, 2022
USD ($)
May 26, 2022
USD ($)
May 25, 2022
USD ($)
May 09, 2022
USD ($)
Mar. 03, 2022
USD ($)
Dec. 14, 2021
USD ($)
Dec. 03, 2021
USD ($)
Jul. 02, 2021
USD ($)
Apr. 09, 2021
USD ($)
Feb. 24, 2021
USD ($)
Oct. 06, 2020
USD ($)
Sep. 11, 2019
USD ($)
Sep. 28, 2023
USD ($)
Sep. 27, 2023
USD ($)
Aug. 23, 2023
USD ($)
Jul. 31, 2023
USD ($)
Jul. 24, 2023
USD ($)
Jul. 24, 2023
AUD ($)
Nov. 15, 2022
USD ($)
Sep. 23, 2022
USD ($)
Sep. 22, 2022
USD ($)
Aug. 19, 2022
USD ($)
Aug. 18, 2022
USD ($)
Jun. 17, 2022
USD ($)
May 26, 2022
USD ($)
May 25, 2022
USD ($)
Feb. 22, 2022
USD ($)
Nov. 24, 2020
USD ($)
Apr. 30, 2020
USD ($)
Sep. 30, 2023
USD ($)
$ / shares
Sep. 30, 2022
USD ($)
Jun. 30, 2023
USD ($)
Sep. 30, 2023
USD ($)
$ / shares
Sep. 30, 2022
USD ($)
Dec. 31, 2022
USD ($)
$ / shares
Dec. 31, 2021
USD ($)
$ / shares
Dec. 31, 2020
USD ($)
Oct. 11, 2023
USD ($)
Sep. 28, 2023
AUD ($)
May 30, 2023
$ / shares
Apr. 20, 2023
USD ($)
Feb. 13, 2023
AUD ($)
Dec. 31, 2022
AUD ($)
Aug. 18, 2022
AUD ($)
May 04, 2022
Mar. 07, 2022
USD ($)
Feb. 22, 2022
AUD ($)
Dec. 31, 2021
AUD ($)
Dec. 14, 2021
AUD ($)
Jun. 04, 2021
Jun. 01, 2021
Feb. 24, 2021
AUD ($)
Dec. 01, 2020
$ / shares
Oct. 06, 2020
AUD ($)
May 04, 2020
USD ($)
Notes Payable (Details) [Line Items]                                                                                                                        
Principal amount                                                                               $ 2,364,250                                        
Accrued interest                                                                     $ 15,063     $ 15,063   10,850 $ 1,637                       $ 4,850              
secured promissory note                             $ 81,789 $ 54,412                       $ 134,070                                                         $ 111,683   $ 74,300  
Effective interest rate                         10% 11% 14% 14%                                 14%                                                      
Interest                                                                     473,457 $ 673,694   632,808 $ 707,950 821,051 372,106                                      
Total liabilities                                                                     $ 23,612,701     $ 23,612,701   $ 17,322,948                                        
Repaid principal amount                                                                                 $ 83,855 $ 10,284                                    
Common stock price (in Dollars per share) | $ / shares                                                                     $ 0.001     $ 0.001   $ 0.001 $ 0.001       $ 0.06                         $ 0.001    
Promissory note                         $ 137,625 $ 128,110                                     $ 34,000                                                      
Effective interest rate                                                                                           18.00%                            
Promissory note issued           $ 104,500                                             $ 104,500           $ 1,708,863     $ 1,708,863   $ 1,997,803                                        
Vendor liability           104,500                                                                   265,717                                        
Debt discount                                                   $ 300,000                                                                    
Promissory note                                                                                           $ 130,000                            
Repayment                                                                     114,872     114,872                                            
Debt issuance costs                                                                     6,019,636     6,019,636   5,369,599 $ 159,193                                      
Interest rate                                                                                                   1.00%                    
Principal amount                                                                                     $ 30,000                                  
Gain on extinguishment of debt                                                                     $ (979,738)   $ (832,482) (832,482) 1,025,655                                      
Repayment amount                                                                               5,000                                        
Principal amount                                                                                                                       $ 412,500
Forgiven of principal amount                                                                                 275,903                                      
Principal accrued interest                                                                                 3,119                                      
R&D tax credit receivable                                                                                 6,408                                      
Converted loan                                                                                 35,970                                      
Extinguishment expense                                                                               $ 8,341                                        
Bears interest                                                                                                             89.00% 33.00%        
The May 2020 PPP Loan Agreement [Member]                                                                                                                        
Notes Payable (Details) [Line Items]                                                                                                                        
Repaid principal amount                                                                                 136,597                                      
Seller’s Choice Note [Member]                                                                                                                        
Notes Payable (Details) [Line Items]                                                                                                                        
Accrued interest                   $ 139,000                                                                                                    
The November 2020 Loan Agreement [Member]                                                                                                                        
Notes Payable (Details) [Line Items]                                                                                                                        
Accrued interest                                                                                 4,736                                      
The February 2021 Loan Agreement [Member]                                                                                                                        
Notes Payable (Details) [Line Items]                                                                                                                        
Accrued interest                                                                                                         $ 9,339              
The First August 2022 Loan Agreement [Member]                                                                                                                        
Notes Payable (Details) [Line Items]                                                                                                                        
Accrued interest                                                                                               $ 2,037                        
The April 2020 PPP Loan Agreement [Member]                                                                                                                        
Notes Payable (Details) [Line Items]                                                                                                                        
Principal amount                                                                   $ 282,432                                                    
Notes conversion, description                                                                   The Loan, which was in the form of a Note dated April 30, 2020, matures on April 30, 2022, and bears interest at a fixed rate of 1.00% per annum, payable monthly commencing on October 30, 2020.                                                    
Accrued interest                                                                     7,426     7,426                                            
The First February 2022 Loan Agreement [Member]                                                                                                                        
Notes Payable (Details) [Line Items]                                                                                                                        
Notes conversion, description                                                                               The maturity date of the First February 2022 Note is June 30, 2022 (the “First February 2022 Maturity Date”) at which time all outstanding principal, accrued and unpaid interest and other amounts due under the First February 2022 Loan Agreement are due.                                        
secured promissory note                                                               $ 159,223                                       $ 222,540                
Effective interest rate                                                               14%                                                        
Maturity days                                                               60 days               60 days                                        
Interest                                                                               $ 8,120                                        
Denver Bodega LLC Notes Payable [Member]                                                                                                                        
Notes Payable (Details) [Line Items]                                                                                                                        
Accrued interest                                                                     2,133     2,133                                            
Total liabilities                                                                                                     $ 293,888                  
Repaid principal amount                                                                               255,874                                        
Payments totaling                                                                           84,945   5,994                                        
Requires payments                                                                               1,496                                        
Principal balance                                                                               $ 38,014                                        
Bears interest                                                                               5.00%               5.00%                        
The Third May 2022 Loan Agreement [Member]                                                                                                                        
Notes Payable (Details) [Line Items]                                                                                                                        
Repaid principal amount                                                                           9,409   $ 18,195                                        
Promissory note               $ 27,604                                             $ 27,604                                                          
Flat interest fee               $ 3,704                                                                                                        
Effective interest rate               20.00%                                             20.00%                                                          
Payments               $ 3,067                                             $ 3,067                                                          
Repayment amount                                                                               4,432                                        
The Fourth May 2022 Loan Agreement [Member]                                                                                                                        
Notes Payable (Details) [Line Items]                                                                                                                        
Accrued interest                                                                     2,963     2,963                                            
Repaid principal amount                                                                           7,577   13,499                                        
Promissory note             $ 45,200                                             $ 45,200                                                            
Flat interest fee             $ 5,200                                                                                                          
Effective interest rate             17.00%                                             17.00%                                                            
Repayment amount                                                                               7,097                                        
The Second June 2022 Loan Agreement [Member]                                                                                                                        
Notes Payable (Details) [Line Items]                                                                                                                        
Repaid principal amount                                                                           5,000                                            
Promissory note issued           $ 104,500                                             104,500                                                              
Vendor liability                                                         104,500                                                              
The First August 2022 Loan Agreement [Member]                                                                                                                        
Notes Payable (Details) [Line Items]                                                                                                                        
Accrued interest                                                                     9,068     9,068                                            
secured promissory note                                                       $ 134,070                                         $ 193,500                      
Maturity days     60 days                                                 60 days                                                                
Effective interest rate                                                       14.00%                                         14.00%                      
The First February 2023 Loan Agreement [Member]                                                                                                                        
Notes Payable (Details) [Line Items]                                                                                                                        
secured promissory note     $ 321,891                                                                                       $ 424,755                          
Effective interest rate     14%                                                                                                                  
Maturity days     60 days                                                                                                                  
The Second August 2022 Loan Agreement [Member]                                                                                                                        
Notes Payable (Details) [Line Items]                                                                                                                        
Principal amount                                                     $ 312,400                                                                  
Repaid principal amount                                                                           265,000   535,050                                        
Promissory note                                                     923,000                                                                  
Flat interest fee                                                     $ 310,500                                                                  
Effective interest rate                                                     167.00%                                                                  
Payments                                                     $ 46,150                                                                  
Cash proceeds                                                     300,100                                                                  
Debt discount                                                     310,500               310,500     310,500                                            
Repayment amount                                                                               312,000                                        
The Third September 2022 Loan Agreement [Member]                                                                                                                        
Notes Payable (Details) [Line Items]                                                                                                                        
Principal amount                                                   129,053                                                                    
Repaid principal amount                                                                           373,500   108,036                                        
Promissory note                                                   365,000                                                                    
Flat interest fee                                                   $ 139,524                                                                    
Effective interest rate                                                   143.00%                                                                    
Payments                                                   $ 13,036                                                                    
Cash proceeds                                                   110,762                                                                    
Debt discount                                                   300,000                                                                    
Loan agreement amount                                                 $ 129,053   $ 312,400                                                                  
New and old debt percentage                                                 10.00%   10.00%                                                                  
Repayment amount                                                                               140,000                                        
The First September 2022 Loan Agreement [Member]                                                                                                                        
Notes Payable (Details) [Line Items]                                                                                                                        
Repaid principal amount                                                                           59,354   14,647                                        
Promissory note       $ 87,884 $ 87,884                                                                                                              
Effective interest rate       13.00% 13.00%                                                                                                              
Payments totaling                                                                               21,971                                        
The Second September 2022 Loan Agreement [Member]                                                                                                                        
Notes Payable (Details) [Line Items]                                                                                                                        
Principal amount                                                   303,386                                                                    
Repaid principal amount                                                                           234,000   112,375                                        
Promissory note                                                   876,000                                                                    
Flat interest fee                                                   $ 321,637                                                                    
Effective interest rate                                                   100.00%                                                                    
Payments                                                   $ 27,375                                                                    
Cash proceeds                                                   272,614                                                                    
Debt discount                                                   300,000                                                                    
Loan agreement amount                                                   $ 303,386                                                                    
New and old debt percentage                                                   10.00%                                                                    
Repayment amount                                                                               117,000                                        
The Second May 2022 Loan Agreement [Member]                                                                                                                        
Notes Payable (Details) [Line Items]                                                                                                                        
Repaid principal amount                                                                               272,447                                        
Promissory note                 $ 401,500                                                                                                      
Effective interest rate                 162.00%                                                                                                      
Payments                 $ 14,339                                                                                                      
Cash proceeds                 $ 263,815                                                                                                      
Debt discount                                                   $ 300,000                           137,685                                        
Gain on extinguishment of debt                                                 $ 3,905   $ 66,749                                                                  
The November 2022 Loan Agreement [Member]                                                                                                                        
Notes Payable (Details) [Line Items]                                                                                                                        
Effective interest rate                                               21%                                                                        
Repaid principal amount                                                                         $ 13,985     12,114                                        
Promissory note                                               $ 80,325                                                                        
Flat interest fee                                               $ 16,975                                                                        
Repayment amount                                                                               36,468                                        
The June 2023 Loan Agreement [Member]                                                                                                                        
Notes Payable (Details) [Line Items]                                                                                                                        
Debt discount                                                                     500     500                                            
Interest fee                                                                           6,283                                            
The First July 2023 Loan Agreement [Member]                                                                                                                        
Notes Payable (Details) [Line Items]                                                                                                                        
Promissory note $ 300,000                                                                                                                      
Effective interest rate 10.00%                                                                                                                      
Debt discount $ 30,000                                                                                                                      
Interest fee 30,000                                                                                                                      
Payment $ 47,142.85                                                                                                                      
The Second July 2023 Loan Agreement [Member]                                                                                                                        
Notes Payable (Details) [Line Items]                                                                                                                        
secured promissory note                                           $ 118,116                                                                            
Repaid principal amount                                           24,440 $ 35,000                                                                          
Promissory note                                           $ 175,000                                                                            
The Third July 2023 Loan Agreement [Member]                                                                                                                        
Notes Payable (Details) [Line Items]                                                                                                                        
Accrued interest                                                                     4,295     4,295                                            
Effective interest rate                                         10.00%                                                                              
Debt discount                                         $ 52,250                                                                              
Repayment                                         261,250                                                                              
Payment                                         45,416.67                                                                              
Debt issuance costs                                         $ 9,000                                                                              
The August 2023 Loan Agreement [Member]                                                                                                                        
Notes Payable (Details) [Line Items]                                                                                                                        
Maturity days                                       60 years                                                                                
Promissory note                                       $ 137,448                                                                                
Interest fee                                       12,948                                                                                
Payment                                       $ 15,272                                                                                
The First September 2023 Loan Agreement [Member]                                                                                                                        
Notes Payable (Details) [Line Items]                                                                                                                        
Promissory note                                     $ 51,750                                                                                  
Debt discount                                     6,750                                                                                  
Debt issuance costs                                     $ 5,000                                                                                  
The Second September 2023 Loan Agreement [Member]                                                                                                                        
Notes Payable (Details) [Line Items]                                                                                                                        
Accrued interest                                                                     88     88                                            
Maturity days                                   60 years                                                                                    
Repayment                                   $ 107,221                                                   $ 166,905                                
Effective interest rate                                   15.00%                                                   15.00%                                
Interest rate                                   19.00%                                                   19.00%                                
Seller’s Choice Note [Member]                                                                                                                        
Notes Payable (Details) [Line Items]                                                                                                                        
Principal amount                   660,000                                                                                                    
Promissory note                   799,000                                                                                                    
Gain on extinguishment of debt                   $ 147,256                                                                                                    
The May 2020 PPP Loan Agreement [Member]                                                                                                                        
Notes Payable (Details) [Line Items]                                                                                                                        
Accrued interest                                                                                 396                                      
The October 2020 Loan Agreement [Member]                                                                                                                        
Notes Payable (Details) [Line Items]                                                                                                                        
Repaid principal amount                                                                                 111,683                                      
The November 2020 Loan Agreement [Member]                                                                                                                        
Notes Payable (Details) [Line Items]                                                                                                                        
Repaid principal amount                                                                                 23,716                                      
The July 2021 Loan Agreement [Member]                                                                                                                        
Notes Payable (Details) [Line Items]                                                                                                                        
Repaid principal amount                                                                                 92,140                                      
Converted loan                                                                                 24,019                                      
Extinguishment expense                                                                               7,109                                        
The Second December 2021 Loan Agreement [Member]                                                                                                                        
Notes Payable (Details) [Line Items]                                                                                                                        
secured promissory note                     $ 329,127                                                                                     $ 438,096            
Maturity days                     60 days                                                                                                  
Interest                                                                               26,115                                        
Repaid principal amount                                                                               293,499                                        
Effective interest rate                     14.00%                                                                                     14.00%            
Repaid principal amount                                                                                 113,606                                      
The First December 2021 Loan Agreement [Member]                                                                                                                        
Notes Payable (Details) [Line Items]                                                                                                                        
Repaid principal amount                                                                               185,655 $ 6,320                                      
The First May 2022 Loan Agreement [Member]                                                                                                                        
Notes Payable (Details) [Line Items]                                                                                                                        
Repaid principal amount                                                                               390,114                                        
Effective interest rate                 143.00%                                                                                                      
Payments                 $ 21,673                                                                                                      
Cash proceeds                 455,924                                                                                                      
Debt discount                                                                               237,576                                        
Promissory note                 $ 693,500                                                                                                      
Gain on extinguishment of debt                                                   $ 33,079                                                                    
The June 2022 Loan Agreement [Member]                                                                                                                        
Notes Payable (Details) [Line Items]                                                                                                                        
Principal amount                                                     $ 312,400                                                                  
Repaid principal amount                                                                               255,600                                        
Promissory note                                                         $ 568,000                                                              
Effective interest rate           217.00%                                             217.00%                                                              
Payments                                                         $ 28,400                                                              
Cash proceeds                                                         378,000                                                              
Debt discount           $ 190,000                                             $ 190,000                                                              
The First February 2022 Loan Agreement [Member]                                                                                                                        
Notes Payable (Details) [Line Items]                                                                                                                        
Principal amount                                                                               $ 159,223                                        
The May 2023 Loan Agreement [Member]                                                                                                                        
Notes Payable (Details) [Line Items]                                                                                                                        
Effective interest rate   20.00%                                                                                                                    
Repayment   $ 114,872                                                                                                                    
Interest   12,672                                                                                                                    
Requires payments   $ 12,764                                                                                                                    
The June 2023 Loan Agreement [Member]                                                                                                                        
Notes Payable (Details) [Line Items]                                                                                                                        
Repayment                                                                     $ 13,000     $ 13,000                                            
Seller’s Choice Note [Member]                                                                                                                        
Notes Payable (Details) [Line Items]                                                                                                                        
Notes conversion, description                                 The Seller’s Choice Note bears interest at a rate of 9.5% per annum and is payable on March 11, 2020 (the “Seller’s Choice Maturity Date”) at which time all outstanding principal, accrued and unpaid interest and other amounts become due. Upon maturity the Company utilized an automatic extension up to 6 months. This resulted in a 5% increase in the interest rate every month the Seller’s Choice Note is outstanding. As of December 31, 2021, the Company was in default on the Seller’s Choice note.                                                                                      
Principal amount                                 $ 660,000                                                                                      
The First December 2021 Loan Agreement [Member]                                                                                                                        
Notes Payable (Details) [Line Items]                                                                                                                        
Promissory note                       $ 191,975                                                                                                
Effective interest rate                       9.00%                                                                                                
XML 58 R49.htm IDEA: XBRL DOCUMENT v3.23.3
Notes Payable (Details) - Schedule of Notes Payable - USD ($)
9 Months Ended 12 Months Ended
Sep. 30, 2023
Dec. 31, 2022
Jun. 17, 2022
Dec. 31, 2021
Debt Instrument [Line Items]        
Outstanding principal $ 1,708,863 $ 1,997,803 $ 104,500  
Less: Debt Discount (120,911) (314,108)    
Outstanding Principal, Total 1,587,952 1,683,694   $ 1,342,664
Less: Current Debt (1,587,952) (1,645,680)    
Total Long-Term Debt $ 38,014    
The April 2020 PPP Loan Agreement [Member]        
Debt Instrument [Line Items]        
Interest Rate   1.00%    
First Denver Bodega LLC Loan [Member]        
Debt Instrument [Line Items]        
Interest Rate   5.00%    
The Third May 2022 Loan Agreement [Member]        
Debt Instrument [Line Items]        
Interest Rate      
The Fourth May 2022 Loan Agreement [Member]        
Debt Instrument [Line Items]        
Interest Rate      
The Second August 2022 Loan Agreement [Member]        
Debt Instrument [Line Items]        
Interest Rate      
The First September 2022 Loan Agreement [Member]        
Debt Instrument [Line Items]        
Interest Rate      
The Second September 2022 Loan Agreement [Member]        
Debt Instrument [Line Items]        
Interest Rate      
The Third September 2022 Loan Agreement [Member]        
Debt Instrument [Line Items]        
Interest Rate      
The November 2022 Loan [Member]        
Debt Instrument [Line Items]        
Interest Rate      
Note Payable [Member] | The April 2020 PPP Loan Agreement [Member]        
Debt Instrument [Line Items]        
Outstanding principal [1] $ 198,577 $ 198,577    
Interest Rate [1] 5.00%      
Maturity Date [1] April 2022      
Note Payable [Member] | First Denver Bodega LLC Loan [Member]        
Debt Instrument [Line Items]        
Outstanding principal 38,014    
Interest Rate 5.00%      
Maturity Date March 2025      
Note Payable [Member] | The Third May 2022 Loan Agreement [Member]        
Debt Instrument [Line Items]        
Outstanding principal [1] 9,409    
Interest Rate [1]      
Maturity Date [1] November 2022      
Note Payable [Member] | The Fourth May 2022 Loan Agreement [Member]        
Debt Instrument [Line Items]        
Outstanding principal [1] $ 24,124 31,701    
Interest Rate [1]      
Maturity Date [1] November 2022      
Note Payable [Member] | The Second June 2022 Loan agreement [Member]        
Debt Instrument [Line Items]        
Outstanding principal [1] $ 34,500 39,500    
Interest Rate [1]      
Maturity Date [1] October 2022      
Note Payable [Member] | The First August 2022 Loan Agreement [Member]        
Debt Instrument [Line Items]        
Outstanding principal [1] 130,615    
Interest Rate [1] 14.00%      
Maturity Date [1] July 2023      
Note Payable [Member] | The Second August 2022 Loan Agreement [Member]        
Debt Instrument [Line Items]        
Outstanding principal [1] $ 14,450 387,950    
Interest Rate [1]      
Maturity Date [1] January 2023      
Note Payable [Member] | The First September 2022 Loan Agreement [Member]        
Debt Instrument [Line Items]        
Outstanding principal $ 13,883 73,236    
Interest Rate      
Maturity Date December 2023      
Note Payable [Member] | The Second September 2022 Loan Agreement [Member]        
Debt Instrument [Line Items]        
Outstanding principal [1] $ 498,625 763,625    
Interest Rate [1]      
Maturity Date [1] May 2023      
Note Payable [Member] | The Third September 2022 Loan Agreement [Member]        
Debt Instrument [Line Items]        
Outstanding principal [2] $ 22,964 256,964    
Interest Rate [2]      
Maturity Date [2] October 2023      
Note Payable [Member] | The November 2022 Loan [Member]        
Debt Instrument [Line Items]        
Outstanding principal 68,211    
Interest Rate      
Maturity Date June 2023      
Note Payable [Member] | The April 2023 Loan Agreement [Member]        
Debt Instrument [Line Items]        
Outstanding principal [1] $ 45,055    
Interest Rate [1] 18.00%      
Maturity Date [1] April 2023      
Note Payable [Member] | The June 2023 Loan Agreement [Member]        
Debt Instrument [Line Items]        
Outstanding principal [1] $ 13,000    
Interest Rate [1]      
Maturity Date [1] September 2023      
Note Payable [Member] | The First February 2023 Loan Agreement [Member]        
Debt Instrument [Line Items]        
Outstanding principal $ 300,000    
Interest Rate 10.00%      
Maturity Date July 2024      
Note Payable [Member] | The Third July 2023 Loan Agreement [Member]        
Debt Instrument [Line Items]        
Outstanding principal $ 261,250    
Interest Rate 12.00%      
Maturity Date April 2024      
Note Payable [Member] | The May 2023 Loan Agreements [Member]        
Debt Instrument [Line Items]        
Outstanding principal $ 123,463    
Interest Rate      
Maturity Date February 2025      
Note Payable [Member] | The First September 2023 Loan Agreement [Member]        
Debt Instrument [Line Items]        
Outstanding principal $ 51,750    
Interest Rate 15.00%      
Maturity Date June 2024      
Note Payable [Member] | The Second September 2023 Loan Agreement [Member]        
Debt Instrument [Line Items]        
Outstanding principal $ 107,222    
Interest Rate 15.00%      
Maturity Date June 2024      
[1] Note: was in default as of September 30, 2023
[2] Note: went into default between the balance sheet date and the date of this filing
XML 59 R50.htm IDEA: XBRL DOCUMENT v3.23.3
Convertible Notes Payable (Details) - USD ($)
1 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended
Oct. 21, 2023
Oct. 01, 2023
May 16, 2023
May 03, 2023
Apr. 02, 2023
Mar. 13, 2023
Feb. 01, 2023
Jan. 25, 2023
Jan. 17, 2023
Jan. 13, 2023
Oct. 24, 2022
Oct. 12, 2022
Oct. 03, 2022
Oct. 02, 2022
Oct. 01, 2022
Sep. 15, 2022
Mar. 07, 2022
Feb. 02, 2022
May 14, 2021
Dec. 01, 2020
Jul. 02, 2020
Jul. 01, 2020
Jun. 20, 2023
Oct. 31, 2022
Sep. 15, 2022
Jul. 31, 2022
May 31, 2022
Feb. 22, 2022
Oct. 31, 2020
Jul. 31, 2020
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Dec. 31, 2022
Dec. 31, 2021
Jul. 27, 2023
Jun. 23, 2023
May 30, 2023
May 24, 2023
Apr. 24, 2023
Apr. 20, 2023
Mar. 31, 2023
Dec. 12, 2022
Oct. 20, 2022
Sep. 02, 2022
May 20, 2022
Jul. 31, 2021
Oct. 02, 2020
Sep. 23, 2020
Jul. 06, 2020
Convertible Notes Payable (Details) [Line Items]                                                                                                      
Promissory notes                                                             $ 114,872   $ 114,872                                    
Effective interest rate                                                                                   18.00%                  
Common stock, par value (in Dollars per share)                                       $ 0.001                     $ 0.001   $ 0.001   $ 0.001 $ 0.001     $ 0.06                        
Shares of common stock (in Shares)                                                                     6,946,851                                
Gross proceeds                                 $ 2,659,750           $ 69,137   $ 796,000                                                    
Warrants issued (in Shares)                                                                     562,500                                
Debt discount                                                                     $ 230,162                                
Gain loss on extinguishment of debt                                                             $ (979,738) $ (832,482) (832,482) $ 1,025,655                              
Additional debt discount                                                             75,578   75,578   1,426,728 8,120                              
Gross proceeds                                                                 1,398,022 $ 2,174,402 2,219,219 747,937                              
Convertible note                                                             7,607,587   7,607,587   7,015,279                                
Warrant issued shares                                                                     $ 1,061,088 5,156,994                              
Shares issued (in Shares)                                                                     2,250,691               3,767,925                
Repayment towards notes                                                                     $ 5,000                                
Remaining balance                                                                     866,650                                
The May 2022 Convertible Loan Agreement [Member]                                                                                                      
Convertible Notes Payable (Details) [Line Items]                                                                                                      
Repaid principal amount                                                                     63,915                                
The September 2020 Convertible Loan Agreement [Member]                                                                                                      
Convertible Notes Payable (Details) [Line Items]                                                                                                      
Repaid principal amount                                                                       341,880                              
The Second February 2022 Loan Agreement [Member]                                                                                                      
Convertible Notes Payable (Details) [Line Items]                                                                                                      
Repaid principal amount                                                                     299,400                                
Common Stock [Member]                                                                                                      
Convertible Notes Payable (Details) [Line Items]                                                                                                      
Common stock, par value (in Dollars per share)               $ 0.001                                                                                      
Gross proceeds       $ 100,000   $ 300,000   $ 750,000                                                                                      
The May 2022 Convertible Note Offering [Member]                                                                                                      
Convertible Notes Payable (Details) [Line Items]                                                                                                      
Repayment towards notes                                                                     785,714                                
The July 2022 Convertible Note Offering [Member]                                                                                                      
Convertible Notes Payable (Details) [Line Items]                                                                                                      
Repaid principal amount                                                                     185,714                                
Repayment towards notes                                                                     714,286                                
The Second October 2022 Loan Agreement [Member]                                                                                                      
Convertible Notes Payable (Details) [Line Items]                                                                                                      
Repayment towards notes                                                                     47,143                                
The Third October 2022 Loan Agreement [Member]                                                                                                      
Convertible Notes Payable (Details) [Line Items]                                                                                                      
Debt discount                                                             1,833,300   1,833,300                                    
The February 2023 Loan Agreement [Member]                                                                                                      
Convertible Notes Payable (Details) [Line Items]                                                                                                      
Convertible note             $ 1,387,500                                                                                        
The May 2022 Convertible Loan Agreement [Member]                                                                                                      
Convertible Notes Payable (Details) [Line Items]                                                                                                      
Promissory notes                                                                                             $ 115,163        
Effective interest rate                                                                                             11.00%        
Common stock, par value (in Dollars per share)                                                     $ 0.001                                                
Equal to lowest percentage                                                     75.00%                                                
Debt discount                                                             15,163   15,163                                    
Repaid principal amount                                                                     1,314,286                                
Converted of principal amount                 $ 51,132                                                   $ 12,783                                
Shares of common stock (in Shares)                 113,601                                                   39,637                                
The May 2022 Convertible Note Offering [Member]                                                                                                      
Convertible Notes Payable (Details) [Line Items]                                                                                                      
Debt discount                               $ 75,610                 $ 75,610           1,895,391   $ 1,895,391   $ 399,964                                
Converted of principal amount                                                                     $ 900,000                                
Gross proceeds                                                     $ 4,000,000                                                
Common stock, par value (in Dollars per share)                                                     $ 0.001                                                
Conversion price per share (in Dollars per share)                                                     $ 2                                                
Warrants issued (in Shares)                                                     4,000,000           4,000,000   4,000,000                                
Debt discount                                                             399,964   $ 399,964                                    
Debt issuance costs                                                             125,300   125,300   $ 125,300                                
Principal outstanding percentage                                                                                           110.00%          
Accrue interest rate percentage                                                                                           18.00%          
Price of per share (in Dollars per share)                               $ 0.2                 $ 0.2                                                    
Debt percentage                               10.00%                 10.00%                                                    
Additional debt discount                                                             75,610   75,610                                    
Interest                                                                 133,284                                    
Conversion price (in Dollars per share)                               $ 0.2                 $ 0.2                                                    
Interest amount                                                                     75,674                                
Accrued interest                                                                     75,674                                
The May 2022 Convertible Note Offering [Member] | Maximum [Member]                                                                                                      
Convertible Notes Payable (Details) [Line Items]                                                                                                      
Gain loss on extinguishment of debt                                                 $ 1,083,684               1,083,684                                    
The May 2022 Convertible Note Offering [Member] | Minimum [Member]                                                                                                      
Convertible Notes Payable (Details) [Line Items]                                                                                                      
Gain loss on extinguishment of debt                                                 $ 331,861               331,861                                    
The July 2022 Convertible Note Offering [Member]                                                                                                      
Convertible Notes Payable (Details) [Line Items]                                                                                                      
Common stock, par value (in Dollars per share)                                                   $ 0.001                                                  
Debt discount                                                             863,792   863,792   $ 214,981                                
Repaid principal amount                                                                 $ 300,000                                    
Gross proceeds                                                   $ 2,150,000                                                  
Warrants issued (in Shares)                                                   2,150,000             2,150,000   2,150,000                                
Debt discount                                                             214,981   $ 214,981                                    
Principal outstanding percentage                                                                                           110.00%          
Accrue interest rate percentage                                                                                           18.00%          
Debt percentage                               10.00%                 10.00%                                                    
Gain loss on extinguishment of debt                                                 $ 339,594                                                    
Gross proceeds                                                   $ 2,150,000                                                  
Conversion price per share (in Dollars per share)                                                   $ 2                                                  
Conversion price (in Dollars per share)                               $ 0.2                 $ 0.2                                                    
The July 2022 Convertible Note Offering [Member] | Common Stock [Member]                                                                                                      
Convertible Notes Payable (Details) [Line Items]                                                                                                      
Common stock, par value (in Dollars per share)                                                   $ 0.001                                                  
The July 2022 Convertible Note Offering [Member] | Warrant [Member]                                                                                                      
Convertible Notes Payable (Details) [Line Items]                                                                                                      
Warrants issued (in Shares)                                                   2,150,000                                                  
The July 2022 Convertible Note Offering [Member] | Maximum [Member]                                                                                                      
Convertible Notes Payable (Details) [Line Items]                                                                                                      
Gain loss on extinguishment of debt                               $ 230,162                                                                      
The July 2022 Convertible Note Offering [Member] | Minimum [Member]                                                                                                      
Convertible Notes Payable (Details) [Line Items]                                                                                                      
Gain loss on extinguishment of debt                               $ 339,594                                                                      
The Second October 2022 Loan Agreement [Member]                                                                                                      
Convertible Notes Payable (Details) [Line Items]                                                                                                      
Effective interest rate                                                                                         10.00%            
Debt discount                                                             45,000   45,000   $ 45,000                                
Repaid principal amount                                                                 $ 1,785,686                                    
Shares of common stock (in Shares)                                                                 815,000   815,000                                
Common stock, par value (in Dollars per share)                           $ 0.001                   $ 0.001                                                      
Debt issuance costs                                                             17,850   $ 17,850   $ 17,850                                
Accrued interest amount                                                                 30,000                                    
Convertible note                                                                                         $ 300,000            
Original issue discount                                                                 409,945   409,945                                
Note accrues interest rate                                                                                         10.00%            
The First October 2022 Loan Agreement [Member]                                                                                                      
Convertible Notes Payable (Details) [Line Items]                                                                                                      
Effective interest rate                         10.00%                                                                            
Equal to lowest percentage         75.00%                   75.00%                                                                        
Debt discount                                                             4,250   4,250   4,250                                
Common stock, par value (in Dollars per share)         $ 0.001                   $ 0.001                                                                        
Accrued interest amount                                                                 $ 36,274                                    
Convertible note                         $ 104,250                                                                            
Note accrues interest rate                         10.00%                                                                            
The Third October 2022 Loan Agreement [Member]                                                                                                      
Convertible Notes Payable (Details) [Line Items]                                                                                                      
Debt discount                                                                     $ 1,833,300                                
Shares of common stock (in Shares)                                                                 4,333,250   4,333,250                                
Common stock, par value (in Dollars per share)                     $ 0.001   $ 0.001                                                                            
Debt issuance costs                                                             166,650   $ 166,650   $ 166,650                                
Convertible note                     $ 1,666,650                                                                                
Equal price per shares (in Dollars per share)                     $ 0.2   $ 0.2                                                                            
Beneficial conversion feature                                                                 1,666,650   1,666,650                                
Remaining balance amount                                                             866,650   866,650                                    
Converted amount                                                                     800,000                                
The December 2022 Convertible Loan Agreement [Member]                                                                                                      
Convertible Notes Payable (Details) [Line Items]                                                                                                      
Debt discount                                                             241,773   $ 241,773                                    
Shares of common stock (in Shares)                                                                 2,500,000                                    
Common stock, par value (in Dollars per share)                       $ 0.001                                                                              
Warrants issued (in Shares)                                                                 562,500                                    
Convertible note                                                                                       $ 750,000              
Equal price per shares (in Dollars per share)                       $ 0.2                                                                              
Beneficial conversion feature                                                                 $ 508,227                                    
Conversion amount                                                                 500,000                                    
Lender [Member]                                                                                                      
Convertible Notes Payable (Details) [Line Items]                                                                                                      
Accrued interest amount                                                                 7,397                                    
The January 2023 Loan Agreement [Member]                                                                                                      
Convertible Notes Payable (Details) [Line Items]                                                                                                      
Debt discount                                                             847,500   847,500                                    
Common stock, par value (in Dollars per share)                   $ 0.001                                                                                  
Debt issuance costs                                                             97,500   97,500                                    
Accrued interest amount                                                                 25,077                                    
Convertible note                   $ 847,500                                                                                  
Equal price per shares (in Dollars per share)                   $ 0.2                                                                                  
Beneficial conversion feature                                                                 750,000                                    
The February 2023 Loan Agreement [Member]                                                                                                      
Convertible Notes Payable (Details) [Line Items]                                                                                                      
Debt discount                                                             1,387,500   1,387,500                                    
Common stock, par value (in Dollars per share)             $ 0.001                                                                                        
Debt issuance costs                                                             137,500   137,500                                    
Accrued interest amount                                                                 41,055                                    
Equal price per shares (in Dollars per share)             $ 0.2                                                                                        
Beneficial conversion feature                                                                 1,250,000                                    
The March 2023 Loan Agreement [Member]                                                                                                      
Convertible Notes Payable (Details) [Line Items]                                                                                                      
Effective interest rate                                                                                     10.00%                
Debt discount                                                             4,250   4,250                                    
Accrued interest amount                                                                 38,302                                    
Convertible note                                                                                     $ 129,250                
The April 2023 Loan Agreement [Member]                                                                                                      
Convertible Notes Payable (Details) [Line Items]                                                                                                      
Debt discount                                                             2,388   2,388                                    
Debt issuance costs                                                             9,500   9,500                                    
Interest                                                                 8,052                                    
Convertible note                                                                                 $ 109,250                    
Percentage of interest rate                                                                                 10.00%                    
The First May 2023 Loan Agreement [Member]                                                                                                      
Convertible Notes Payable (Details) [Line Items]                                                                                                      
Debt discount                                                             60,000   $ 60,000                                    
Convertible note     $ 275,000                                                                                                
Percentage of interest rate     10.00%                                                                                                
Warrant issued shares     $ 2,200,000                                                                                                
Restricted shares (in Shares)     375,000                                                                                                
The First May 2023 Loan Agreement [Member] | Maximum [Member]                                                                                                      
Convertible Notes Payable (Details) [Line Items]                                                                                                      
Common stock, par value (in Dollars per share)     $ 0.075                                                                                                
The First May 2023 Loan Agreement [Member] | Minimum [Member]                                                                                                      
Convertible Notes Payable (Details) [Line Items]                                                                                                      
Common stock, par value (in Dollars per share)     $ 0.001                                                                                                
The Second May 2023 Loan Agreement [Member]                                                                                                      
Convertible Notes Payable (Details) [Line Items]                                                                                                      
Effective interest rate                                                                               10.00%                      
Equal to lowest percentage                                                                 61.00%                                    
Common stock, par value (in Dollars per share)                                                                 $ 0.001                                    
Debt issuance costs                                                             $ 16,250   $ 16,250                                    
Convertible note                                                                               $ 86,250                      
Shares issued (in Shares)                                                             11,021   11,021                                    
The June 2023 Loan Agreement [Member]                                                                                                      
Convertible Notes Payable (Details) [Line Items]                                                                                                      
Interest                                                                 $ 6,283                                    
Convertible note                                                                           $ 86,100                          
Percentage of interest rate                                                                           18.00%                          
Convertible per share (in Dollars per share)                                                                           $ 0.2                          
The July 2023 Loan Agreement [Member]                                                                                                      
Convertible Notes Payable (Details) [Line Items]                                                                                                      
Promissory notes                                                                         $ 143,000                            
Effective interest rate                                                                         10.00%                            
Debt discount                                                             $ 3,000   3,000                                    
Debt discount                                                             $ 537   537                                    
Interest                                                                 $ 2,547                                    
The First July 2020 Convertible Loan Agreement [Member]                                                                                                      
Convertible Notes Payable (Details) [Line Items]                                                                                                      
Equal to lowest percentage                                           61.00%                                                          
Debt discount                                                                     68,000                                
Converted of principal amount                                                                       $ 68,000                              
Shares of common stock (in Shares)                                                                       35,469                              
Common stock, par value (in Dollars per share)                                           $ 0.001                                                          
Convertible note                                           $ 68,000                                                          
Note accrues interest rate                                           10.00%                                                          
Derivative liability                                           $ 112,743                                                          
Derivative expense                                                                     44,743                                
Interest amount                                                                       $ 3,400                              
The September 2020 Convertible Loan Agreement [Member]                                                                                                      
Convertible Notes Payable (Details) [Line Items]                                                                                                      
Debt discount                                                                     $ 68,255                                
Common stock, par value (in Dollars per share)                                         $ 0.001                                                            
Warrants issued (in Shares)                                                                     85,555                                
Debt issuance costs                                                                     $ 146,393                                
Interest                                                                       46,200                              
Convertible note                                                                                                   $ 385,000  
Note accrues interest rate                                                                                                   12.00%  
The First December 2020 convertible Loan Agreement [Member]                                                                                                      
Convertible Notes Payable (Details) [Line Items]                                                                                                      
Convertible note                                       $ 600,000                                                              
Note accrues interest rate                                       12.00%                                                              
The May 2021 Convertible Note Offering [Member]                                                                                                      
Convertible Notes Payable (Details) [Line Items]                                                                                                      
Debt discount                                                                     1,601,452                                
The July 2021 Convertible Loan Agreement [Member]                                                                                                      
Convertible Notes Payable (Details) [Line Items]                                                                                                      
Promissory notes                                                                                                     $ 168,850
Equal to lowest percentage                                                           75.00%                                          
Debt discount                                                                     96,803                                
Converted of principal amount                                                                     $ 168,850                                
Shares of common stock (in Shares)                                                                     109,435                                
Common stock, par value (in Dollars per share)                                                           $ 0.001                                          
Debt issuance costs                                                                     $ 3,000                                
Note accrues interest rate                                                                                                     6.00%
Interest amount                                                                     4,605                                
Derivative liabilities                                                                                               $ 100,532      
The Second February 2022 Loan Agreement [Member]                                                                                                      
Convertible Notes Payable (Details) [Line Items]                                                                                                      
Effective interest rate                                                       11.00%                                              
Common stock, par value (in Dollars per share)                                   $ 0.001                                                                  
Equal to lowest percentage                                   75.00%                                                                  
Debt discount                                                                     37,163                                
Converted of principal amount                                                                     $ 74,850                                
Shares of common stock (in Shares)                                                                     216,842                                
Convertible note                                                       $ 337,163                                              
Interest amount                                                       $ 37,425                                              
The December 2022 Loan Agreement [Member]                                                                                                      
Convertible Notes Payable (Details) [Line Items]                                                                                                      
Debt discount                                                                     $ 241,773                                
Shares of common stock (in Shares)                                                                     2,500,000                                
Common stock, par value (in Dollars per share)                           0.001                                                                          
Convertible note                                                                                       $ 750,000              
Equal price per shares (in Dollars per share)                           $ 0.2                                                                          
Beneficial conversion feature                                                                     $ 508,227                                
Converted amount                                                                     500,000                                
Subsequent Event [Member] | The March 2023 Loan Agreement [Member]                                                                                                      
Convertible Notes Payable (Details) [Line Items]                                                                                                      
Equal to lowest percentage   65.00%                                                                                                  
Common stock, par value (in Dollars per share)   $ 0.001                                                                                                  
Subsequent Event [Member] | The April 2023 Loan Agreement [Member]                                                                                                      
Convertible Notes Payable (Details) [Line Items]                                                                                                      
Equal to lowest percentage 65.00%                                                                                                    
Common stock, par value (in Dollars per share) $ 0.001                                                                                                    
Subsequent Event [Member] | The July 2023 Loan Agreement [Member]                                                                                                      
Convertible Notes Payable (Details) [Line Items]                                                                                                      
Common stock, par value (in Dollars per share) $ 0.001                                                                                                    
Equal to lowest percentage 65.00%                                                                                                    
Convertible Notes Payable [Member]                                                                                                      
Convertible Notes Payable (Details) [Line Items]                                                                                                      
Accrue interest rate percentage                                                             18.00%   18.00%                                    
Accrued interest amount                                                                 $ 334,296                                    
Convertible Notes Payable [Member] | The First December 2020 convertible Loan Agreement [Member]                                                                                                      
Convertible Notes Payable (Details) [Line Items]                                                                                                      
Repaid principal amount                                                                       600,000                              
Convertible Notes Payable [Member] | The May 2022 Convertible Note Offering [Member]                                                                                                      
Convertible Notes Payable (Details) [Line Items]                                                                                                      
Debt discount                                                                     1,895,391                                
Repaid principal amount                                                                     63,915                                
Converted of principal amount                                                                     $ 51,132                                
Shares of common stock (in Shares)                                                                     39,637                                
Gross proceeds                                                     $ 4,000,000                                                
Conversion price per share (in Dollars per share)                                                     $ 2                                                
Convertible Notes Payable [Member] | The May 2022 Convertible Note Offering [Member] | Common Stock [Member]                                                                                                      
Convertible Notes Payable (Details) [Line Items]                                                                                                      
Common stock, par value (in Dollars per share)                                                     $ 0.001                                                
Convertible Notes Payable [Member] | The May 2022 Convertible Note Offering [Member] | Warrant [Member]                                                                                                      
Convertible Notes Payable (Details) [Line Items]                                                                                                      
Warrants issued (in Shares)                                                     4,000,000                                                
Convertible Notes Payable [Member] | The Third October 2022 Loan Agreement [Member]                                                                                                      
Convertible Notes Payable (Details) [Line Items]                                                                                                      
Shares of common stock (in Shares)                                                                     4,000,000                                
Convertible Notes Payable [Member] | The October 2020 Convertible Loan Agreement [Member]                                                                                                      
Convertible Notes Payable (Details) [Line Items]                                                                                                      
Equal to lowest percentage                                                         75.00%                                            
Debt discount                                                                     $ 19,400                                
Converted of principal amount                                                                       $ 169,400                              
Shares of common stock (in Shares)                                                                       55,631                              
Common stock, par value (in Dollars per share)                                                         $ 0.001                                            
Convertible note                                                                                                 $ 169,400    
Note accrues interest rate                                                                                                 6.00%    
Interest amount                                                                       $ 4,620                              
Derivative liabilities                                         $ 74,860                                                            
Convertible Notes Payable [Member] | The First December 2020 convertible Loan Agreement [Member]                                                                                                      
Convertible Notes Payable (Details) [Line Items]                                                                                                      
Debt discount                                                                     110,300                                
Shares of common stock (in Shares)                                       45,000                                                              
Debt issuance costs                                                                     $ 113,481                                
Shares issued (in Shares)                                                                     45,000                                
Interest amount                                                                       4,340                              
Convertible Notes Payable [Member] | The May 2021 Convertible Note Offering [Member]                                                                                                      
Convertible Notes Payable (Details) [Line Items]                                                                                                      
Debt discount                                                                     $ 666,669                                
Converted of principal amount                                                                       $ 4,666,669                              
Shares of common stock (in Shares)                                                                       933,334                              
Common stock, par value (in Dollars per share)                                     $ 0.001                                                                
Conversion price per share (in Dollars per share)                                     $ 5                                                                
Warrants issued (in Shares)                                                                     1,090,908                                
Debt issuance costs                                                                     $ 539,509                                
Aggregate gross proceeds                                     $ 3,690,491                                                                
Debt discount                                     $ 1,090,908                                                                
The Second February 2022 Loan Agreement [Member] | The May 2022 Convertible Loan Agreement [Member]                                                                                                      
Convertible Notes Payable (Details) [Line Items]                                                                                                      
Debt discount                                                                     15,163                                
Converted of principal amount                                                                     12,783                                
Domestic Line of Credit [Member] | The July 2022 Convertible Note Offering [Member]                                                                                                      
Convertible Notes Payable (Details) [Line Items]                                                                                                      
Debt discount                                                                     $ 863,792                                
XML 60 R51.htm IDEA: XBRL DOCUMENT v3.23.3
Convertible Notes Payable (Details) - Schedule of Convertible Notes Payable - USD ($)
9 Months Ended 12 Months Ended
Sep. 30, 2023
Dec. 31, 2022
Dec. 31, 2021
Convertible Notes Payable (Details) - Schedule of Convertible Notes Payable [Line Items]      
Outstanding Principal $ 6,096,192 $ 6,810,992 $ 168,850
Less: Debt Discount (75,578) (1,426,728) (8,120)
Less: Debt Issuance Costs (978) (14,665) (1,537)
Total $ 6,019,636 5,369,599 159,193
The May 2022 Convertible Loan Agreement [Member]      
Convertible Notes Payable (Details) - Schedule of Convertible Notes Payable [Line Items]      
Outstanding Principal   $ 50,092  
Interest Rate 11.00% 11.00%  
Conversion Price (in Dollars per share) [1] [2]  
Maturity Date May-23 May-23  
Warrants granted, Quantity (in Shares)    
The May 2022 Convertible Note Offering [Member]      
Convertible Notes Payable (Details) - Schedule of Convertible Notes Payable [Line Items]      
Outstanding Principal [3] $ 990,000 $ 990,000  
Interest Rate 18.00% [3] 18.00%  
Conversion Price (in Dollars per share) $ 2 [1],[3] $ 2 [2]  
Maturity Date November-22 [3] November-22  
Warrants granted, Quantity (in Shares) 4,000,000 [3] 4,000,000  
The May 2022 Convertible Note Offering [Member] | Minimum [Member]      
Convertible Notes Payable (Details) - Schedule of Convertible Notes Payable [Line Items]      
Warrants granted, Exercise Price (in Dollars per share) $ 3 [3] $ 3  
The May 2022 Convertible Note Offering [Member] | Maximum [Member]      
Convertible Notes Payable (Details) - Schedule of Convertible Notes Payable [Line Items]      
Warrants granted, Exercise Price (in Dollars per share) $ 6 [3] $ 6  
The July 2022 Convertible Note Offering [Member]      
Convertible Notes Payable (Details) - Schedule of Convertible Notes Payable [Line Items]      
Outstanding Principal [3] $ 2,015,447 $ 3,750,000  
Interest Rate 18.00% [3] 18.00%  
Conversion Price (in Dollars per share) $ 0.2 [1],[3] $ 0.2 [2]  
Maturity Date March-23 [3] March-23  
Warrants granted, Quantity (in Shares) 2,150,000 [3] 2,150,000  
The July 2022 Convertible Note Offering [Member] | Minimum [Member]      
Convertible Notes Payable (Details) - Schedule of Convertible Notes Payable [Line Items]      
Warrants granted, Exercise Price (in Dollars per share) $ 3 [3] $ 3  
The July 2022 Convertible Note Offering [Member] | Maximum [Member]      
Convertible Notes Payable (Details) - Schedule of Convertible Notes Payable [Line Items]      
Warrants granted, Exercise Price (in Dollars per share) $ 6 [3] $ 6  
The First October 2022 Convertible Loan Agreement [Member]      
Convertible Notes Payable (Details) - Schedule of Convertible Notes Payable [Line Items]      
Outstanding Principal $ 104,250
Interest Rate 10.00% 10.00%  
Conversion Price (in Dollars per share) [1] [2]  
Maturity Date September-23 September-23  
The Second October 2022 Convertible Loan Agreement [Member]      
Convertible Notes Payable (Details) - Schedule of Convertible Notes Payable [Line Items]      
Outstanding Principal $ 300,000
Interest Rate 10.00% 10.00%  
Conversion Price (in Dollars per share) [1] [2]  
Maturity Date October-23 October-23  
The Third October 2022 Convertible Loan Agreement [Member]      
Convertible Notes Payable (Details) - Schedule of Convertible Notes Payable [Line Items]      
Outstanding Principal $ 866,650  
Interest Rate 10.00% 10.00%  
Conversion Price (in Dollars per share) $ 0.2 [1] $ 0.2 [2]  
Maturity Date April-23 April-23  
The December 2022 Convertible Loan Agreement [Member]      
Convertible Notes Payable (Details) - Schedule of Convertible Notes Payable [Line Items]      
Outstanding Principal [4] $ 250,000 $ 750,000  
Interest Rate [4]    
Conversion Price (in Dollars per share) $ 0.2 [1],[4] $ 0.2 [2]  
Maturity Date April-23 [4] April-23  
Warrants granted, Quantity (in Shares) 562,500 [4] 562,500  
Warrants granted, Exercise Price (in Dollars per share) $ 0.2 [4] $ 0.2  
The April 2023 Loan Agreement [Member]      
Convertible Notes Payable (Details) - Schedule of Convertible Notes Payable [Line Items]      
Outstanding Principal $ 109,500  
Interest Rate 10.00%    
Maturity Date May-24    
Warrants granted, Quantity (in Shares)    
Warrants granted, Exercise Price (in Dollars per share)    
The First May 2023 Loan Agreement [Member]      
Convertible Notes Payable (Details) - Schedule of Convertible Notes Payable [Line Items]      
Outstanding Principal $ 242,378  
Interest Rate 10.00%    
Conversion Price (in Dollars per share) [1] $ 0.08    
Maturity Date May-24    
Warrants granted, Quantity (in Shares) 2,200,000    
Warrants granted, Exercise Price (in Dollars per share) $ 0.125    
The Second May 2023 Loan Agreement [Member]      
Convertible Notes Payable (Details) - Schedule of Convertible Notes Payable [Line Items]      
Outstanding Principal $ 42,167  
Interest Rate 10.00%    
Maturity Date February-24    
Warrants granted, Quantity (in Shares)    
Warrants granted, Exercise Price (in Dollars per share)    
The June 2023 Loan Agreement [Member]      
Convertible Notes Payable (Details) - Schedule of Convertible Notes Payable [Line Items]      
Outstanding Principal $ 68,702  
Interest Rate    
Conversion Price (in Dollars per share) [1] $ 0.2    
Maturity Date December-23    
Warrants granted, Quantity (in Shares) 86,100    
Warrants granted, Exercise Price (in Dollars per share) $ 0.2    
The February 2023 Loan Agreement [Member]      
Convertible Notes Payable (Details) - Schedule of Convertible Notes Payable [Line Items]      
Outstanding Principal [4] $ 143,000  
Interest Rate [4]    
Conversion Price (in Dollars per share) [1],[4] $ 0.2    
Maturity Date [4] December-23    
Warrants granted, Quantity (in Shares) [4]    
Warrants granted, Exercise Price (in Dollars per share) [4]    
[1] As subject to adjustment as further outlined in the notes
[2] As subject to adjustment as further outlined in the notes
[3] Note: was in default as of September 30, 2023
[4] Note: went into default between the balance sheet date and the date of this filing
XML 61 R52.htm IDEA: XBRL DOCUMENT v3.23.3
Related Party (Details) - USD ($)
1 Months Ended 9 Months Ended 12 Months Ended
Jun. 23, 2023
Sep. 15, 2021
Sep. 15, 2020
Sep. 30, 2023
Sep. 30, 2022
Dec. 31, 2022
Dec. 31, 2021
Apr. 20, 2023
Oct. 04, 2021
Sep. 30, 2020
Related Party (Details) [Line Items]                    
Payment of living expenses       $ 88,973 $ 87,275          
Common stock price per share (in Dollars per share) $ 0.2                  
Percentage of principal amount               18.00%    
Shares of common stock                 $ 3,905,634  
Revenue       $ 342,609     $ 80,000      
Invested amount           $ 484,753        
Warrants shares (in Shares)           277,000        
Common stock shares (in Shares)           272,000        
Expenses           $ 172,091 138,713      
June 2023 Note [Member]                    
Related Party (Details) [Line Items]                    
Promissory note $ 88,100                  
Interest rate 18.00%                  
Maturity date Dec. 23, 2023                  
The September 2020 Goldberg Loan Agreement [Member]                    
Related Party (Details) [Line Items]                    
Promissory note     $ 16,705              
Interest rate     7.00%              
Fair value amount                   $ 6,463,363
Percentage of principal amount                   200.00%
Principal amount   $ 939,022                
Accrued interest             3,576      
Cash             200,000      
Shares of common stock             150,000      
The September 2020 Rosen Loan Agreement [Member]                    
Related Party (Details) [Line Items]                    
Promissory note     $ 3,295              
Interest rate     7.00%              
Fair value amount                   $ 1,274,553
Percentage of principal amount                   200.00%
Principal amount   $ 185,279                
Accrued interest             1,610      
Repaid amount             188,574      
Interest amount             $ 1,677      
XML 62 R53.htm IDEA: XBRL DOCUMENT v3.23.3
Derivative Liabilities (Details)
9 Months Ended 12 Months Ended
Sep. 30, 2023
Dec. 31, 2022
Derivative Liabilities [Abstract]    
Expected dividend yield, percentage 0.00% 0.00%
XML 63 R54.htm IDEA: XBRL DOCUMENT v3.23.3
Derivative Liabilities (Details) - Schedule of Changes in the Derivative Liabilities - USD ($)
9 Months Ended 12 Months Ended
Sep. 30, 2023
Dec. 31, 2022
Dec. 31, 2021
Level 1 [Member]      
Derivative [Line Items]      
Derivative liabilities beginning
Addition
Changes in fair value
Extinguishment
Derivative liabilities ending
Level 2 [Member]      
Derivative [Line Items]      
Derivative liabilities beginning
Addition
Changes in fair value
Extinguishment
Derivative liabilities ending
Level 3 [Member]      
Derivative [Line Items]      
Derivative liabilities beginning 42,231
Addition 123,649 100,532 417,241
Changes in fair value (3,729) 1,096,287
Extinguishment (72,114) (96,803) (431,458)
Derivative liabilities ending $ 51,535
XML 64 R55.htm IDEA: XBRL DOCUMENT v3.23.3
Stockholders’ Equity (Details) - USD ($)
1 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended
Sep. 26, 2023
Sep. 18, 2023
Sep. 14, 2023
Sep. 08, 2023
Sep. 05, 2023
Aug. 28, 2023
Jul. 31, 2023
Jul. 28, 2023
Jul. 11, 2023
Jul. 10, 2023
Jun. 29, 2023
May 31, 2023
May 16, 2023
May 03, 2023
Apr. 26, 2023
Mar. 27, 2023
Mar. 14, 2023
Mar. 13, 2023
Feb. 28, 2023
Feb. 14, 2023
Feb. 08, 2023
Jan. 25, 2023
Jun. 17, 2022
Apr. 05, 2022
Mar. 07, 2022
Mar. 07, 2022
Jan. 06, 2022
Dec. 14, 2021
Dec. 03, 2021
Nov. 05, 2021
Aug. 15, 2021
Jul. 15, 2021
May 24, 2021
Apr. 10, 2021
Feb. 18, 2021
Feb. 08, 2021
Feb. 03, 2021
Feb. 01, 2021
Jan. 14, 2021
Jun. 30, 2023
Jun. 20, 2023
May 30, 2023
Sep. 15, 2022
Jun. 24, 2022
Feb. 24, 2022
Nov. 29, 2021
Nov. 15, 2021
Oct. 25, 2021
Sep. 15, 2021
Aug. 26, 2021
Jul. 20, 2021
Jun. 17, 2021
Apr. 21, 2021
Mar. 31, 2021
Mar. 28, 2021
Mar. 17, 2021
Feb. 26, 2021
Jan. 20, 2021
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Sep. 30, 2023
Sep. 30, 2022
Dec. 31, 2022
Dec. 31, 2021
Oct. 11, 2023
Oct. 03, 2023
Dec. 01, 2020
Stockholders’ Equity (Details) [Line Items]                                                                                                                                              
Shares of capital stock                                                                                                                     1,520,000,000           1,520,000,000   1,520,000,000        
Designated of common stock shares                                                                                                                     (1,500,000,000)           (1,500,000,000)   (1,500,000,000)        
Common stock, par value                                                                                   $ 0.06                                 $ 0.001           $ 0.001   $ 0.001 $ 0.001     $ 0.001
Designated of preferred stock                                                                                                                     (20,000,000)           (20,000,000)   (20,000,000)        
Preferred stock, par value                                                                                                                     $ 0.001           $ 0.001   $ 0.001        
Gross proceeds                                                   $ 2,659,750                             $ 69,137   $ 796,000                                                        
Aggregate common stock shares                                                 1,519,857 1,519,857                                 4,000,000                                                        
Purchase price per share                                                 $ 1                                                                                            
Fair value amount                                                                 $ 34,500                                                                            
Restricted common stock issued, shares 625,000 3,858,724 2,750,000 1,000,000 2,101,870 5,523,459 2,000,000 1,093,750 2,250,000 9,240,010                                   211 194 25,000         10,000                     101,097 13,392                                       307,342        
Fair value of services $ 13,125 $ 96,468 $ 52,250 $ 30,000 $ 71,464 $ 138,086 $ 84,000 $ 44,844 $ 164,250                             $ 192,400           $ 85,750                           $ 37,200     $ 41,917           $ 3,587         $ 192,000   $ 190,935     $ 29,387 $ 7,488              
Company share sold         4,127,742                                                                       1,382,744                                                            
Warrants for gross proceeds                   $ 231,000                                                                                                                          
Membership interest rate               18.00%                                                                                                                              
Convertible promissory notes at a price   $ 0.025       $ 0.025                                                                                                                                  
Gross proceeds         $ 97,142                                                                                                                                    
Stock-based compensation                                                                                                                     $ 8,283,267           $ 8,283,267     $ 7,616,195      
Unrecognized compensation expense                                                                                                                     $ 0           0            
Shares issued                                                                                                                         3,767,925           2,250,691        
Warrant holder shares                                                                                                                         3,767,925             2,414,218      
Warrant exercises                                                                                                                         $ 753,693             $ 9,487,223      
Warrants to exercise price                                                                                                                         3,767,925                    
Dividend cash                                                                                                                         $ 1,625,044           $ 4,216,528 $ 410,750      
Additional warrant                                                                                                                         18,837,979             127,801      
Deemed dividend                                                                                                                         $ 3,661,981       21,062,599 $ 221,829          
Warrant share issued convertible notes payable                                                                                                                     25,011,250 2,936,100                      
Additional warrant issued                                                                                                                       $ 88,318,466                      
Black-scholes of fair value                                                                                                                     $ 723,250           723,250            
Additional warrants issued                                                                                                                     109,617,955                        
Additional paid in capital warrant issued                                                                                                                                 $ 8,497,035            
Preferred stock, share authorized                                                                                                                     20,000,000           20,000,000   20,000,000 20,000,000      
Price per share                                                                                                     $ 3.98                                        
Subscription receivable                                                                                                                                       $ 40,000      
Stock issuance cost                                                                                                                                       4,225      
Converted shares                                                                                                                                         1,527,900    
Additional restricted common stock                                                                 10,000                                                                            
Stock-based compensation expense                                                                                                                                       99,908      
Share of common stock                                                                                                         1,048                                    
Vendor liability                                                                                                           $ 12,719                                  
Restricted common stock issued, shares                                                                                                           $ 43,667         $ 213,047 26,250                      
Underwriting agreement, description                                                                                                       the Company entered into an underwriting agreement with The Benchmark Company LLC, pursuant to which we agreed to sell to the Underwriter in a firm commitment underwritten public offering an aggregate of 750,000 shares of the Company’s common stock, at a public offering price of $3.40 per share. The Company also granted the Underwriter a 30-day option to purchase up to an additional 112,500 shares of Common Stock to cover over-allotments, if any. The Offering closed on June 21, 2021. The net proceeds to the Company from the equity raise was $2,213,500. As part of the underwriting agreement the Company issued 46,667 warrants of the Company’s common stock to Benchmark. The warrants have an exercise price $5.40 and a term of five years. On July 9, 2021, the Representative exercised the over-allotment option to purchase an additional 954,568 shares of Common Stock.                                      
Securities purchase agreement, description                                                                                               the Company entered into a securities purchase agreement with institutional investors resulting in the raise of $3,407,250 in gross proceeds to the Company. Pursuant to the terms of the purchase agreement, the Company agreed to sell, in a registered direct offering, an aggregate of 850,000 shares of the Company’s common stock, par value $0.001 per share, at a purchase price of $4.50 per Share.                                              
Restricted common stock issued, shares                                                                                           250,000                                                  
Common stock to settle outstanding                                                                                           $ 576,783                                               $ 150,000  
Vendor liabilities                                                                                           $ 33,217                         $ 2,266           $ 25,855 (2,867) $ (265,717) $ 59,692      
Restricted common stock                                               185,000       452 429                             50,000   246,676                                         44,894        
Vendor liabilities                                             $ 104,500                                                                                       $ 265,717        
Share based payments                                                                                                                                   69,000          
warrants to purchase common stock                                                   1,519,857                                 4,000,000                                                        
Exercise price                                                 $ 1.75 $ 1.75                                 $ 0.2                               $ 0.025           $ 0.025            
Restricted common stock issued                                                                                     $ 75,000                                               75,000        
Fair value for service exchange                                                                                                                             $ 24,001 $ 8,364              
Share based payments                                                                                                                                   $ 2,405          
Fair value                                                                                                                                     $ 111,324        
Repurchased share                                                                                                                                     87,716        
Shares of common stock                                                                                                                                     16,050        
Unvested employee options, description                                                                                                                                     As of December 31, 2022, there was $237,522 of total unrecognized compensation expense related to unvested employee options granted under the Company’s share-based compensation plans that is expected to be recognized over a weighted average period of approximately 0.14 years.        
Total warrant issued                                                                                                                                       1,137,575      
Fair value amount                                                                                                                                     $ 16,134,193 $ 3,258,955      
Underwriting agreement.                                                                                                                                       80,000      
Comprehensive loss and totaled                                                                                                                                       $ 480,863      
Warrants to exercise price                                                                                                                                     $ 5,246,953        
Warrants issued                                                                                                                                     6,712,500        
Warrants                                                                                                                                     $ 3,171,076        
Stock Option [Member]                                                                                                                                              
Stockholders’ Equity (Details) [Line Items]                                                                                                                                              
Stock option                                                                                                                                     $ 3,757,514 $ 129,375      
Common Stock [Member]                                                                                                                                              
Stockholders’ Equity (Details) [Line Items]                                                                                                                                              
Common stock, par value                                           $ 0.001                                                                                                  
Gross proceeds                           $ 100,000       $ 300,000       $ 750,000                                                                                                  
Aggregate common stock shares                                           1,562,500                                                                                                  
Purchase price per share                                           $ 0.48                                                                                                  
Equity shares                                         29,170,653                                                                                                    
Fair value amount                                         $ 6,797,648                                                                                                    
Restricted common stock issued, shares                     1,150,000 100,000 375,000 2,729,522 100,000 1,892,780 44,248 1,500,000 1,250,000 10,417             8,850       820 715   16,275 10,417   1,929 50,000 30,000 200,000 6,235,360 491,133     50,000       793 348 2,154     13,113 31,782 9,624 291 40,000                          
Fair value of services                     $ 296,720 $ 5,700 $ 26,250 $ 240,198 $ 11,400 $ 246,061 $ 5,000   $ 213,750 $ 5,000             $ 19,736       $ 2,500 $ 2,500   $ 69,332 $ 50,002 $ 7,502 $ 8,198 $ 196,000 $ 133,200 $ 244,428 $ 268,120 $ 297,401             $ 2,500 $ 999 $ 8,570         $ 49,371 $ 1,499                            
Company share sold                           1,409,841                                                                                                                  
Share of common stock                                                                       2,092                                                                      
Stock issued period for service                                                                     $ 48,000                                                                        
Vendor liability                                                                                                             $ 125,000                                
Restricted common stock issued, shares                                                                                                                     $ 4,875 $ 375                      
Restricted common stock issued, shares                                                                                                                     4,875,000 375,000                      
Restricted common stock                                                                                                                                     138,125        
Fair value exchange services                                                                                         $ 69,000                                                    
Minimum [Member]                                                                                                                                              
Stockholders’ Equity (Details) [Line Items]                                                                                                                                              
Fair value of services                                                                                                                           $ 50,000                  
Converted shares                                                                                                                                     50 7,278      
Fair value for service exchange                                                                                                                           22,892                  
Maximum [Member]                                                                                                                                              
Stockholders’ Equity (Details) [Line Items]                                                                                                                                              
Fair value of services                                                                                                                           107,206                  
Converted shares                                                                                                                                     12,136 1,766,449      
Fair value for service exchange                                                                                                                           $ 34,900                  
Securities purchase agreements [Member]                                                                                                                                              
Stockholders’ Equity (Details) [Line Items]                                                                                                                                              
Securities purchase agreement, description                                                                                                                                     On March 1, 2022, the Company entered into securities purchase agreements with twenty-eight accredited investors whereby, at the closing, such investors purchased from the Company an aggregate of 1,401,457 shares of the Company’s common stock and (ii) 1,401,457 warrants to purchase shares of common stock, for an aggregate purchase price of $2,452,550. Such warrants are exercisable for a term of five-years from the date of issuance, at an exercise price of $1.75 per share. The Company has recorded $40,000 to stock issuance costs, which are part of Additional Paid-in Capital.        
Dividend Paid [Member]                                                                                                                                              
Stockholders’ Equity (Details) [Line Items]                                                                                                                                              
Dividend                                                                                                                       $ 5,745,484                      
Series E Convertible Preferred Stock [Member]                                                                                                                                              
Stockholders’ Equity (Details) [Line Items]                                                                                                                                              
Preferred stock, share authorized                                                                                                                                     8,000        
Preferred stock, share issued                                                                                                                                     450        
Series E Preferred Stock [Member]                                                                                                                                              
Stockholders’ Equity (Details) [Line Items]                                                                                                                                              
Preferred stock, par value                                                                                                                                     $ 1,000        
Preferred stock, share authorized                                                                                                                     8,000           8,000   8,000 8,000      
Preferred stock, share issued                                                                                                                     450           450   450 500      
Price per share                                                                                                                                     $ 4.12        
Convertible share                                                                                                                                       486,516      
Loan Agreement [Member] | Common Stock [Member]                                                                                                                                              
Stockholders’ Equity (Details) [Line Items]                                                                                                                                              
Restricted common stock issued, shares                                                                                 1,177,839                                                            
Fair value of services                                                                                 $ 50,649                                                            
Black-Scholes Option-Pricing Model [Member]                                                                                                                                              
Stockholders’ Equity (Details) [Line Items]                                                                                                                                              
Warrants                                                                                                                                     $ 6,172,614        
Denver Bodega, LLC [Member] | Common Stock [Member]                                                                                                                                              
Stockholders’ Equity (Details) [Line Items]                                                                                                                                              
Restricted common stock issued, shares                                                                                   569,300                                                          
Fair value of services                                                                                   $ 34,158                                                          
XML 65 R56.htm IDEA: XBRL DOCUMENT v3.23.3
Stockholders’ Equity (Details) - Schedule of the Stock Option Activity - $ / shares
9 Months Ended 12 Months Ended
Sep. 30, 2023
Dec. 31, 2022
Dec. 31, 2021
Schedule of The Stock Option Activity [Abstract]      
Options outstanding, beginning balance 4,408,267    
Weighted Average Exercise Price outstanding, beginning balance $ 4.05    
Weighted Average Remaining Contractual Life (in years) outstanding, beginning balance 4 years 3 months 14 days    
Options, Granted 68,000,000 1,940,000 2,425,762
Weighted Average Exercise Price, Granted $ 1.44    
Weighted Average Remaining Contractual Life (in years), Granted 5 years 5 years 10 months 28 days
Options, Exercised
Weighted Average Exercise Price, Exercised    
Weighted Average Remaining Contractual Life (in years), Exercised
Options, Forfeited/Cancelled (9,664)    
Weighted Average Exercise Price, Forfeited/Cancelled $ 14.1 $ 13.56 $ 13.06
Weighted Average Remaining Contractual Life (in years), Forfeited/Cancelled
Options outstanding, ending balance 72,398,603 4,408,267  
Weighted Average Exercise Price outstanding, ending balance $ 1.3 $ 4.05  
Weighted Average Remaining Contractual Life (in years) outstanding, ending balance 3 years 9 months 29 days 4 years 3 months 14 days 4 years 8 months 15 days
Options, exercisable 63,279,603 3,061,767  
Weighted Average Exercise Price, exercisable $ 4.99 $ 4.19  
Weighted Average Remaining Contractual Life (in years), exercisable 3 years 8 months 1 day 4 years 25 days  
XML 66 R57.htm IDEA: XBRL DOCUMENT v3.23.3
Stockholders’ Equity (Details) - Schedule of Option Outstanding ang Option Exercisable - $ / shares
9 Months Ended 12 Months Ended
Sep. 30, 2023
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Schedule Of Option Outstanding Ang Option Exercisable Abstract        
Option Outstanding, Exercise price $ 1.3 $ 4.05    
Option Outstanding, Number Outstanding 72,398,603 4,408,267 2,902,619 541,021
Option Outstanding, Weighted Average Remaining Contractual Life (in years) 3 years 9 months 29 days 4 years 3 months 14 days 4 years 8 months 15 days  
Option Exercisable, Weighted Average Exercise Price $ 4.99 $ 4.19    
Option Exercisable, Number Exercisable 63,279,603      
Option Exercisable, Weighted Average Remaining Contractual Life (in years) 3 years 8 months 1 day 4 years 25 days    
XML 67 R58.htm IDEA: XBRL DOCUMENT v3.23.3
Stockholders’ Equity (Details) - Schedule of Warrant Activity - Warrant [Member] - $ / shares
9 Months Ended 12 Months Ended
Sep. 30, 2023
Dec. 31, 2022
Dec. 31, 2021
Schedule of Warrant Activity [Abstract]      
Warrant, outstanding beginning balance 16,261,701    
Weighted Average Exercise Price, outstanding beginning balance $ 2.94    
Warrant, Granted 293,194,132 22,460,182 1,961,267
Weighted Average Exercise Price, Granted $ 0.72 $ 2.07 $ 5.6
Warrant, Exercised (13,009,059) (9,624,067) (2,414,218)
Weighted Average Exercise, Exercised $ (0.03) $ 5.18 $ 4.55
Warrant, Forfeited/Cancelled (323,980) (2,233,246) (19,167)
Weighted Average Exercise Price, Forfeited/Cancelled $ (4.31) $ 4.73 $ 24
Warrant, outstanding ending balance 296,122,794 16,261,701  
Weighted Average Exercise Price, outstanding ending balance $ 0.11 $ 2.94  
Warrant, exercisable 296,122,794 16,261,699  
Weighted Average Exercise Price, exercisable $ 0.11 $ 2.79  
XML 68 R59.htm IDEA: XBRL DOCUMENT v3.23.3
Stockholders’ Equity (Details) - Schedule of Warrants Outstanding and Warrants Exercisable - Warrant [Member] - $ / shares
9 Months Ended 12 Months Ended
Sep. 30, 2023
Dec. 31, 2022
Stockholders’ Equity (Details) - Schedule of Warrants Outstanding and Warrants Exercisable [Line Items]    
Warrants Outstanding, Exercise price $ 0.11 $ 2.18
Warrants Outstanding, Number Outstanding (in Shares) 296,122,794 16,261,699
Warrants Outstanding, Weighted Average Remaining Contractual Life (in years) 4 years 3 months 25 days 4 years 2 months 12 days
Warrants Outstanding, Weighted Average Exercise Price $ 0.11 $ 2.79
Warrants Exercisable, Number Exercisable (in Shares) 296,122,794 16,261,699
Warrants Exercisable, Weighted Average Exercise Price $ 0.11 $ 4.2
XML 69 R60.htm IDEA: XBRL DOCUMENT v3.23.3
Commitments and Contingencies (Details)
1 Months Ended 9 Months Ended 12 Months Ended
Sep. 02, 2022
USD ($)
Jul. 28, 2022
Apr. 19, 2022
Apr. 05, 2022
USD ($)
$ / shares
shares
Dec. 22, 2022
USD ($)
Aug. 16, 2022
Jul. 28, 2022
USD ($)
Apr. 19, 2022
USD ($)
Sep. 30, 2023
USD ($)
Dec. 31, 2022
USD ($)
shares
Dec. 31, 2021
USD ($)
Oct. 11, 2023
USD ($)
Jun. 30, 2023
USD ($)
Jun. 24, 2022
shares
May 31, 2022
USD ($)
May 01, 2022
Dec. 14, 2021
shares
Dec. 03, 2021
shares
Nov. 29, 2021
shares
Commitments and Contingencies (Details) [Line Items]                                      
Seeking damages         $ 161,000                            
Punitive damages         500,000                            
Purchase agreements                             $ 920,000        
Enforce payment $ 415,000                                    
Legal fees 5,000                                    
Negotiating liability $ 420,000                                    
Accrued expenses                 $ 415,000                    
Tax percentage                   15.00%                  
Excise tax on net repurchases percentage           1.00%     1.00%                    
Headquarters consists length (in Square Meters) | m²                 8,000 8,000                  
Lease term                               7 years      
Total lease amount             $ 181,299 $ 72,064 $ 2,977,483 $ 3,502,033                  
Lease agreements, description   On July 28, 2022, the Company signed a 3-year lease for approximately 1,364 square feet of office space at 1674 Meridian Ave., Miami Beach, FL, 33131. On April 19, 2022, the Company signed a 2-year lease for approximately 2,252 square feet of office space at 1 Westmount Square, Westmount, Qc H3Z2P9           On September 9, 2021, the Company signed a 1-year lease for approximately 3,200 square feet at 648 Broadway, Suite 200, New York, NY 10012. Monthly rent under the lease was $12,955 for the leasing period. On September 9, 2021, the Company signed a 1-year lease for approximately 3,200 square feet at 648 Broadway, Suite 200, New York, NY 10012. Monthly rent under the lease was $12,955 for the leasing period.                  
Stockholders’ equity requirement, description On September 2, 2022, the Company received a letter from the staff of The Nasdaq Capital Market notifying the Company that the Nasdaq Hearings Panel has determined to delist the Company’s common stock from the Exchange, based on the Company’s failure to comply with the listing requirements of Nasdaq Rule 5550(b)(1) as a result of the Company’s shareholder equity deficit for the period ended June 30, 2022, as demonstrated in Company’s Quarterly Report on Form 10-Q filed on August 15, 2022, following the Company having not complied with the market value of listed securities requirement in Nasdaq Rule 5550(b)(2) on March 1, 2022, while the Company was under a Panel Monitor, as had been previously disclosed.               On September 2, 2022, the Company received a letter from the staff of The Nasdaq Capital Market notifying the Company that the Nasdaq Hearings Panel has determined to delist the Company’s common stock from the Exchange, based on the Company’s failure to comply with the listing requirements of Nasdaq Rule 5550(b)(1) as a result of the Company’s shareholder equity deficit for the period ended June 30, 2022, as demonstrated in Company’s Quarterly Report on Form 10-Q filed on August 15, 2022, following the Company having not complied with the market value of listed securities requirement in Nasdaq Rule 5550(b)(2) on March 1, 2022, while the Company was under a Panel Monitor, as had been previously disclosed.                    
Annual salary                       $ 30,000              
Restricted common stock (in Shares) | shares       185,000           44,894       50,000     452 429 246,676
Aggregate amount                   $ 475,000     $ 475,000            
Incurred amount         $ 161,000                            
Rent expense                   590,100 $ 216,845                
April 19, 2022 [Member]                                      
Commitments and Contingencies (Details) [Line Items]                                      
Lease agreements, description                 On April 19, 2022, the Company signed a 2-year lease for approximately 2,252 square feet of office space at 1 Westmount Square, Westmount, Qc H3Z2P9                    
Impaired asset                   63,472                  
July 28, 2022 [Member]                                      
Commitments and Contingencies (Details) [Line Items]                                      
Lease agreements, description                 On July 28, 2022, the Company signed a 3-year lease for approximately 1,364 square feet of office space at 1674 Meridian Ave.                    
Impaired asset                   $ 101,623                  
Jeremy Frommer, Executive Chairman [Member]                                      
Commitments and Contingencies (Details) [Line Items]                                      
Signing award       $ 80,000                              
Annual salary       $ 420,000                              
Options (in Shares) | shares       121,000                              
Strike price (in Dollars per share) | $ / shares       $ 1.75                              
Restricted common stock (in Shares) | shares       50,000                              
Laurie Weisberg, Chief Executive Officer [Member]                                      
Commitments and Contingencies (Details) [Line Items]                                      
Annual salary       $ 475,000                              
Options (in Shares) | shares       121,000                              
Strike price (in Dollars per share) | $ / shares       $ 1.75                              
Restricted common stock (in Shares) | shares       50,000                              
Justin Maury, Chief Operating Officer & President [Member]                                      
Commitments and Contingencies (Details) [Line Items]                                      
Annual salary       $ 475,000                              
Options (in Shares) | shares       81,000                              
Strike price (in Dollars per share) | $ / shares       $ 1.75                              
Restricted common stock (in Shares) | shares       50,000                              
Chelsea Pullano, Chief Financial Officer [Member]                                      
Commitments and Contingencies (Details) [Line Items]                                      
Annual salary       $ 250,000                              
Options (in Shares) | shares       37,000                              
Strike price (in Dollars per share) | $ / shares       $ 1.75                              
Restricted common stock (in Shares) | shares       35,000                              
XML 70 R61.htm IDEA: XBRL DOCUMENT v3.23.3
Acquisitions (Details) - USD ($)
1 Months Ended 3 Months Ended 12 Months Ended
Sep. 13, 2022
Aug. 01, 2022
Mar. 07, 2022
Oct. 04, 2021
Oct. 03, 2021
Jun. 04, 2021
Jun. 01, 2021
Jul. 20, 2021
Mar. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Acquisitions (Details) [Line Items]                      
Purchase price per share (in Dollars per share)     $ 1                
Purchaser acquired common units (in Shares)           841,005 490,863        
Purchaser owning rate           89.00% 33.00%        
Interests purchased           $ 300,000 $ 175,000        
Stock purchase agreement rate               44.00%      
Aggregate consideration               $ 1,038,271      
Restricted common stock (in Shares)       163,344       224,503      
Restricted common stock price per share (in Dollars per share)               $ 3.98      
Purchase price               $ 1,038,271      
Fair value of the non-controlling interest               $ 1,190,000      
Invested amount         $ 732,297            
Impairment investment         $ 424,632            
Shares of the common stock       $ 3,905,634              
Agreement amount       $ 50,000              
Cash                 $ 1,625,044 $ 4,216,528 $ 410,750
WHE Agency, Inc. [Member]                      
Acquisitions (Details) [Line Items]                      
Ownership rate               55.00%      
WHE Agency, Inc. [Member] | WHE Agency, Inc. [Member]                      
Acquisitions (Details) [Line Items]                      
Ownership rate               44.00%      
Orbit Media LLC [Member]                      
Acquisitions (Details) [Line Items]                      
Membership interest percentage   51.00%                  
Cash   $ 44,000                  
Shares of common stock (in Shares)   57,576                  
Cash   $ 44,000                  
Brave Foods, LLC [Member]                      
Acquisitions (Details) [Line Items]                      
Membership interest percentage 100.00%                    
Limited liability $ 150,000                    
WHE Agency, Inc. [Member]                      
Acquisitions (Details) [Line Items]                      
Business combination               $144,750      
Cash combination               $ 893,521      
XML 71 R62.htm IDEA: XBRL DOCUMENT v3.23.3
Acquisitions (Details) - Schedule of Components of the Purchase Price - USD ($)
Sep. 30, 2023
Dec. 31, 2022
Denver Bodega, LLC [Member]    
Asset Acquisition [Line Items]    
Cash paid to seller $ 1 $ 1
Total purchase price 1 1
Cash 44,977 44,977
Accounts Receivable 2,676 2,676
Inventory 194,365 194,365
Total assets acquired 242,018 242,018
Accounts payable and accrued expenses 127,116 127,116
Notes payable 293,888 293,888
Total liabilities assumed 421,004 421,004
Net liabilities acquired (178,986) (178,986)
Excess purchase price 178,987 178,987
Brave Foods, LLC [Member]    
Asset Acquisition [Line Items]    
Cash paid to seller 150,000 150,000
Total purchase price 150,000 150,000
Cash 73,344 73,344
Inventory 46,375 46,375
Total assets acquired 119,719 119,719
Accounts payable and accrued expenses 1,316 1,316
Notes payable 75,000 75,000
Total liabilities assumed 76,316 76,316
Net assets acquired 43,403 43,403
Excess purchase price $ 106,596 $ 106,596
XML 72 R63.htm IDEA: XBRL DOCUMENT v3.23.3
Acquisitions (Details) - Schedule of Excess Purchase Price Amounts - USD ($)
Sep. 30, 2023
Dec. 31, 2022
Denver Bodega, LLC [Member]    
Acquisitions (Details) - Schedule of Excess Purchase Price Amounts [Line Items]    
Goodwill $ 12,691 $ 12,691
Trade Names & Trademarks 19,970 19,970
Know-How and Intellectual Property 107,633 107,633
Customer Relationships 38,693 38,693
Excess purchase price 178,987 178,987
Brave Foods, LLC [Member]    
Acquisitions (Details) - Schedule of Excess Purchase Price Amounts [Line Items]    
Goodwill 46,460 46,460
Trade Names & Trademarks 16,705 16,705
Know-How and Intellectual Property 16,704 16,704
Website 16,704 16,704
Customer Relationships 10,023 10,023
Excess purchase price $ 106,596 $ 106,596
XML 73 R64.htm IDEA: XBRL DOCUMENT v3.23.3
Segment Information (Details) - Schedule of Reportable Segments and Corporate - USD ($)
Sep. 30, 2023
Dec. 31, 2022
Dec. 31, 2021
Condensed Balance Sheet Statements, Captions [Line Items]      
Accounts receivable, net $ 35,104 $ 239,423 $ 337,440
Prepaid expenses and other current assets 209,408 128,547  
Deposits and other assets 298,503 797,231 718,951
Intangible assets 183,229 230,084  
Goodwill 46,460 46,460  
Inventory 112,398 404,970  
All other assets 2,006,898 2,973,034  
Total Assets 2,892,000 4,819,749  
Accounts payable and accrued liabilities 13,440,962 7,565,720  
Note payable, net of debt discount and issuance costs 7,607,587 7,015,279  
Deferred revenue 342,609 299,409 $ 234,159
All other Liabilities 2,221,543 2,442,540  
Total Liabilities 23,612,701 17,322,948  
Creatd Labs [Member]      
Condensed Balance Sheet Statements, Captions [Line Items]      
Accounts receivable, net 35,104  
Prepaid expenses and other current assets 115,164 23,712  
Deposits and other assets 138,344 629,955  
Intangible assets  
Goodwill    
Inventory 16,374 30,125  
All other assets  
Total Assets 304,986 683,792  
Accounts payable and accrued liabilities 1,490,249 8,495  
Note payable, net of debt discount and issuance costs 218,747 130,615  
Deferred revenue 342,609 275,017  
All other Liabilities 11,000  
Total Liabilities 2,062,605 414,127  
Creatd Ventures [Member]      
Condensed Balance Sheet Statements, Captions [Line Items]      
Accounts receivable, net 11,217  
Prepaid expenses and other current assets 40,681  
Deposits and other assets 2,600  
Intangible assets 183,229 207,301  
Goodwill 46,460 46,460  
Inventory 96,024 374,845  
All other assets 772  
Total Assets 326,485 683,104  
Accounts payable and accrued liabilities 1,774,135 1,635,298  
Note payable, net of debt discount and issuance costs 72,507 184,160  
Deferred revenue  
All other Liabilities  
Total Liabilities 1,846,642 1,819,458  
Creatd Studios [Member]      
Condensed Balance Sheet Statements, Captions [Line Items]      
Accounts receivable, net  
Prepaid expenses and other current assets  
Deposits and other assets  
Intangible assets  
Goodwill  
Inventory  
All other assets 269  
Total Assets 269  
Accounts payable and accrued liabilities 10,929  
Note payable, net of debt discount and issuance costs  
Deferred revenue  
All other Liabilities  
Total Liabilities 10,929  
Creatd Partners [Member]      
Condensed Balance Sheet Statements, Captions [Line Items]      
Accounts receivable, net 228,206  
Prepaid expenses and other current assets  
Deposits and other assets  
Intangible assets  
Goodwill  
Inventory  
All other assets  
Total Assets 228,206  
Accounts payable and accrued liabilities 394,619 509,931  
Note payable, net of debt discount and issuance costs  
Deferred revenue 24,392  
All other Liabilities  
Total Liabilities 394,619 534,323  
Corporate [Member]      
Condensed Balance Sheet Statements, Captions [Line Items]      
Accounts receivable, net  
Prepaid expenses and other current assets 94,244 64,154  
Deposits and other assets 160,159 164,676  
Intangible assets 22,783  
Goodwill  
Inventory  
All other assets 2,005,857 2,973,034  
Total Assets 2,260,260 3,224,647  
Accounts payable and accrued liabilities 9,771,030 5,411,996  
Note payable, net of debt discount and issuance costs 7,316,333 6,700,504  
Deferred revenue  
All other Liabilities 2,210,543 2,442,540  
Total Liabilities $ 19,297,906 $ 14,555,040  
XML 74 R65.htm IDEA: XBRL DOCUMENT v3.23.3
Segment Information (Details) - Schedule of Financial Information Related to Our Reportable Segments and Corporate - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Dec. 31, 2022
Dec. 31, 2021
Segment Reporting Information [Line Items]            
Net revenue $ 437,855 $ 1,022,851 $ 2,123,364 $ 3,997,490 $ 4,796,474 $ 4,299,717
Cost of revenue 359,700 1,404,562 1,809,974 4,771,151 6,109,206 5,300,037
Gross margin 78,155 (381,711) 313,390 (773,661) (1,312,732) (1,000,320)
Compensation 341,338 1,736,035 5,176,920 3,510,727    
Research and development 543,161 234,965 721,088 686,131 951,414 983,528
Marketing 61,898 646,520 969,228 4,016,051 4,700,171 9,626,982
Stock based compensation 397,516 626,568 8,283,267 3,848,578 4,183,844 9,661,168
General and administrative 585,970 2,193,024 3,366,745 7,702,436 9,024,428 9,975,360
Depreciation and amortization 71,085 157,996 143,207 441,943 592,139 397,440
Total operating expenses 2,000,968 5,595,108 18,660,455 20,205,866 27,718,380 32,368,400
Interest expense (473,457) (673,694) (632,808) (707,950) 821,051 372,106
All other expenses (522,484) (2,875,832) (4,360,264) (3,424,854) 5,824,152 3,638,327
Other expenses, net (995,941) (3,549,527) (4,993,072) (4,132,804) (6,645,203) (4,010,433)
Loss before income tax provision and equity in net loss from unconsolidated investments (2,918,754) (9,526,346) (23,340,137) (25,112,331) (35,676,315) (37,379,153)
Creatd Labs [Member]            
Segment Reporting Information [Line Items]            
Net revenue 243,397 291,414 852,969 1,138,904 1,616,278 1,926,374
Cost of revenue 230,247 564,349 728,357 1,917,039 2,000,970 3,186,240
Gross margin 13,150 (272,935) 124,612 (778,135) (384,692) (1,259,866)
Compensation 209,911 59,603 1,123,325 724,423    
Research and development 543,161 139,997 721,088 408,810 606,211 758,293
Marketing 61,898 370,584 2,301,994 2,722,579 8,182,935
Stock based compensation 244,458 122,964 755,284 864,507 1,727,021
General and administrative 83,960 29,120 114,169 (482,093) 246,540 3,918,130
Depreciation and amortization 1,489 4,166
Total operating expenses 1,143,388 723,757 1,958,582 3,712,584 4,439,837 14,586,379
Interest expense (38,982) (17,048) (37,881) (34,095) 33,938 12,706
All other expenses (31,182) (31,182)
Other expenses, net (70,164) (17,048) (69,063) (34,095) (33,938) (12,706)
Loss before income tax provision and equity in net loss from unconsolidated investments (1,200,402) (1,013,740) (1,903,033) (4,524,814) (4,858,467) (15,858,951)
Creatd Ventures [Member]            
Segment Reporting Information [Line Items]            
Net revenue 39,014 316,654 646,745 1,237,542 1,456,593 90,194
Cost of revenue 97,167 502,396 895,386 1,706,586 2,807,285 148,989
Gross margin (58,153) (185,742) (248,641) (469,044) (1,350,692) (58,940)
Compensation 58,764 353,008 314,471 49,735    
Research and development 131
Marketing 234,760 276,189 1,458,280 1,675,083
Stock based compensation 68,435 111,472 684,697 781,928 1,560,546
General and administrative 50,029 80,377 142,373 1,317,924 592,210 1,665,783
Depreciation and amortization 8,681 43,001 41,972 120,282 143,360 100,633
Total operating expenses 185,909 822,618 775,005 3,630,918 3,558,313 3,327,093
Interest expense (2,498) (7,830) (298)
All other expenses
Other expenses, net (2,498) (7,830) 298  
Loss before income tax provision and equity in net loss from unconsolidated investments (246,560) (1,008,360) (1,031,476) (4,099,962) (4,908,707) (3,385,888)
Creatd Studios [Member]            
Segment Reporting Information [Line Items]            
Net revenue 115 28,983    
Cost of revenue 2,500    
Gross margin 115 26,483    
Compensation 24,080 128,862    
Research and development    
Marketing    
Stock based compensation 28,043    
General and administrative 29,236 95,373    
Depreciation and amortization      
Total operating expenses 81,359 224,235    
Interest expense    
All other expenses    
Other expenses, net    
Loss before income tax provision and equity in net loss from unconsolidated investments (81,244) (197,752)    
Creatd Partners [Member]            
Segment Reporting Information [Line Items]            
Net revenue 155,329 414,783 594,667 1,621,044 1,723,603 2,283,149
Cost of revenue 32,286 337,817 183,731 1,147,526 1,300,951 1,964,808
Gross margin 123,043 76,966 410,936 473,518 422,652 318,341
Compensation 15,102 289,107 80,817 198,074    
Research and development 94,968 277,321 345,203 225,104
Marketing 41,176 693,039 255,777 302,509 962,698
Stock based compensation 17,587 126,654 777,948 887,627 1,884,986
General and administrative 40,036 54,341 26,100 834,413 509,757 1,600,212
Depreciation and amortization 40,917 114,453 132,683 252,730
Total operating expenses 72,725 647,163 799,956 2,457,986 2,177,779 6,649,652
Interest expense (2,266)
All other expenses
Other expenses, net (2,266)  
Loss before income tax provision and equity in net loss from unconsolidated investments 48,052 (570,197) (389,020) (1,984,468) (1,755,127) (6,331,311)
Corporate [Member]            
Segment Reporting Information [Line Items]            
Net revenue
Cost of revenue
Gross margin
Compensation 33,482 1,034,317 3,529,445 2,538,495    
Research and development
Marketing 481,349
Stock based compensation 38,993 265,478 8,283,267 1,630,649 1,649,782 4,488,615
General and administrative 382,709 2,029,186 2,988,730 6,032,192 7,675,921 2,791,236
Depreciation and amortization 62,404 72,589 101,235 203,042 316,096 44,076
Total operating expenses 517,588 3,401,570 14,902,677 10,404,378 12,650,920 11,803,003
Interest expense (429,710) (656,646) (587,097) (673,855) 787,411 359,400
All other expenses (491,302) (2,875,832) (4,329,082) (3,424,854) 5,824,152 3,638,327
Other expenses, net (921,012) (3,532,478) (4,916,179) (4,098,709) (6,611,563) (3,997,727)
Loss before income tax provision and equity in net loss from unconsolidated investments $ (1,438,600) $ (6,934,048) $ (19,818,856) $ (14,503,087) $ (19,262,483) $ (11,803,003)
XML 75 R66.htm IDEA: XBRL DOCUMENT v3.23.3
Subsequent Events (Details) - USD ($)
1 Months Ended 9 Months Ended 12 Months Ended
Oct. 11, 2023
Mar. 06, 2023
Feb. 10, 2023
Feb. 08, 2023
Feb. 01, 2023
Dec. 13, 2022
Mar. 07, 2022
Oct. 23, 2023
Oct. 20, 2023
Oct. 17, 2023
Jun. 20, 2023
Sep. 15, 2022
Sep. 30, 2023
Dec. 31, 2022
Dec. 31, 2021
Oct. 03, 2023
Jan. 18, 2023
Nov. 29, 2021
Subsequent Events (Details) [Line Items]                                    
Convertible promissory note (in Dollars)                               $ 150,000   $ 576,783
Common stock shares                               6,000,000    
Principal payment (in Dollars) $ 30,000                                  
Interest and fees (in Dollars) $ 8,197.5                                  
Convertible shares 1,527,900                                  
Debentures cumulative balance (in Dollars)                         $ 2,485,000          
Restructured warrants exercise price (in Dollars per share)             $ 1.75         $ 0.2 $ 0.025          
share consideration                         5,000,000          
Interest in acquiring entity                         215000.00%          
Cancellation of liabilities assumed (in Dollars)                         $ 38,750          
Percentage of cash receipts from acquired inventory                         7.50%          
Exchange of cash payment (in Dollars)                         $ 75,000          
Shares of common stock                         5,753,472          
Payroll taxes (in Dollars)       $ 2,071,245                   $ 3,477,062        
Proceeds From Line of Credit (in Dollars)                 $ 75,000                  
Purchase of warrant                           277,000        
Gross proceeds (in Dollars)                         $ 67,982          
Promissory note description                         (i) the Buyer purchased a promissory note (the “Promissory Note”) made by the Company, in the aggregate principal amount of $111,111, convertible into shares of common stock, $0.001 par value per share, of the Company (the “Common Stock”), upon the terms set forth in the Promissory Note, and (ii) the Company issued 5,000,000 restricted shares of Common Stock to the Buyer as additional consideration for the purchase of the Promissory Note, for a purchase price of $100,000. The Company will pay guaranteed interest on the unpaid Principal Amount at the rate of 10% (the “Interest Rate”) per annum from October 31, 2023 (the “Issue Date”) until the same becomes due and payable. The maturity date shall be twelve months from the Issue Date.          
Authorized shares                         1,500,000,000 1,500,000,000        
Principal amount (in Dollars)                           $ 1,417,782        
Convertible notes                           6,946,851        
Repaid in convertible notes (in Dollars)                           $ 1,500,000        
Warrants cancellation shares                       1,216,008            
Shares of common stock                           16,050        
Gross proceeds (in Dollars)             $ 2,659,750       $ 69,137 $ 796,000            
Proceeds amount (in Dollars)                           $ 2,364,250        
Purchase Price (in Dollars)         $ 250,000 $ 750,000                        
Fair value of issuances (in Dollars)                           16,134,193 $ 3,258,955      
Total proceeds (in Dollars)                           $ 300,000        
Additional Purchase of Dune, Inc. [Member]                                    
Subsequent Events (Details) [Line Items]                                    
Total ownership percentage                           23.00%        
WHE Agency, Inc. [Member]                                    
Subsequent Events (Details) [Line Items]                                    
Total ownership percentage                           95.00%        
Subsequent Event [Member]                                    
Subsequent Events (Details) [Line Items]                                    
Issuance of common stock               1,500,000                    
Authorized shares                                 1,500,000,000  
Subsequent Event [Member] | Note Warrant [Member]                                    
Subsequent Events (Details) [Line Items]                                    
Common stock, shares per value (in Dollars per share)               $ 0.02                    
Purchase of warrant               15,407,588                    
Gross proceeds (in Dollars)               $ 20,500                    
Executive Officer [Member]                                    
Subsequent Events (Details) [Line Items]                                    
Settlement of outstanding liabilities (in Dollars)                         $ 405,208          
Restricted shares       21,398,080                            
Chief Executive Officer [Member] | Subsequent Event [Member]                                    
Subsequent Events (Details) [Line Items]                                    
Issuance of common stock                   21,398,080                
Consultants [Member]                                    
Subsequent Events (Details) [Line Items]                                    
Shares of common stock                           3,142,780        
Non-Officer Employees [Member]                                    
Subsequent Events (Details) [Line Items]                                    
Shares of equity awards                           7,512,918        
Officers [Member]                                    
Subsequent Events (Details) [Line Items]                                    
Shares of equity awards                           18,250,319        
Subsequent Event [Member] | Director [Member]                                    
Subsequent Events (Details) [Line Items]                                    
Fair market value (in Dollars)                   $ 620,544                
Additional Purchase of Orbit Media, LLC [Member]                                    
Subsequent Events (Details) [Line Items]                                    
Additional interests rate                           5.00%        
Total membership Interests                           56.00%        
Ownership voting percentage                           85.00%        
Dune, Inc. [Member]                                    
Subsequent Events (Details) [Line Items]                                    
Ownership voting percentage                           50.00%        
Additional Purchase of WHE Agency, Inc. [Member]                                    
Subsequent Events (Details) [Line Items]                                    
Additional interests rate                           51.00%        
Ownership voting percentage                           50.00%        
Equity Unit Purchase Agreements [Member]                                    
Subsequent Events (Details) [Line Items]                                    
Common stock, shares per value (in Dollars per share)               $ 0.017                    
Equity Unit Purchase Agreements [Member] | Subsequent Event [Member]                                    
Subsequent Events (Details) [Line Items]                                    
Shares of common stock               7,735,294                    
Conversion Price [Member]                                    
Subsequent Events (Details) [Line Items]                                    
Conversion price of Debentures (in Dollars per share)                         $ 0.025          
Membership [Member]                                    
Subsequent Events (Details) [Line Items]                                    
Interest in acquiring entity                         7.50%          
Other Ownership Interest [Member]                                    
Subsequent Events (Details) [Line Items]                                    
Ownership percentage                           85.00%        
Line of Credit [Member]                                    
Subsequent Events (Details) [Line Items]                                    
Shares as consideration                 4,242,322                  
Notes Receivable [Member] | Subsequent Event [Member]                                    
Subsequent Events (Details) [Line Items]                                    
Payment of note holders (in Dollars)               $ 10,000                    
Securities Purchase Agreement [Member]                                    
Subsequent Events (Details) [Line Items]                                    
Shares of common stock                           1,562,500        
Gross proceeds (in Dollars)                           $ 750,000        
Minority Investment in OG Collection, Inc. [Member]                                    
Subsequent Events (Details) [Line Items]                                    
Shares of common stock                           50,000        
Purchase Price (in Dollars)                           $ 250,000        
February 2023 Warrant Exchange [Member] | Subsequent Event [Member]                                    
Subsequent Events (Details) [Line Items]                                    
Shares of common stock     1                              
Aggregate warrants shares     2,161,415                              
Warrants term     60 months                              
Warrants price per share (in Dollars per share)     $ 0.77                              
March 2023 Warrant Exchange [Member] | Subsequent Event [Member]                                    
Subsequent Events (Details) [Line Items]                                    
Shares of common stock   1                                
Aggregate warrants shares   1,607,050                                
Warrants term   60 months                                
Warrants price per share (in Dollars per share)   $ 0.77                                
XML 76 R67.htm IDEA: XBRL DOCUMENT v3.23.3
Significant Accounting Policies and Practices (Details) - Schedule of Consolidated Subsidiaries and/or Entities
12 Months Ended
Dec. 31, 2022
Jerrick Ventures LLC [Member]  
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]  
State or other jurisdiction of incorporation or organization Delaware
Company Ownership Interest 100.00%
Abacus Tech Pty Ltd [Member]  
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]  
State or other jurisdiction of incorporation or organization Australia
Company Ownership Interest 100.00%
What to Buy, LLC [Member]  
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]  
State or other jurisdiction of incorporation or organization Delaware
Company Ownership Interest 100.00%
Dune Inc. [Member]  
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]  
State or other jurisdiction of incorporation or organization Delaware
Company Ownership Interest 50.00%
OG Collection, Inc. [Member]  
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]  
State or other jurisdiction of incorporation or organization Delaware
Company Ownership Interest 89.00%
Orbit Media LLC [Member]  
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]  
State or other jurisdiction of incorporation or organization New York
Company Ownership Interest 51.00%
WHE Agency, Inc. [Member]  
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]  
State or other jurisdiction of incorporation or organization Delaware
Company Ownership Interest 44.00%
XML 77 R68.htm IDEA: XBRL DOCUMENT v3.23.3
Significant Accounting Policies and Practices (Details) - Schedule of Relevant Assets and Liabilities That Are Measured At Fair Value on Recurring Basis - USD ($)
Dec. 31, 2022
Dec. 31, 2021
Fair Value, Recurring [Member]    
Significant Accounting Policies and Practices (Details) - Schedule of Relevant Assets and Liabilities That Are Measured At Fair Value on Recurring Basis [Line Items]    
Marketable securities - debt securities
Total assets
Derivative liabilities  
Total Liabilities  
Marketable securities - equity securities
Fair Value, Nonrecurring [Member]    
Significant Accounting Policies and Practices (Details) - Schedule of Relevant Assets and Liabilities That Are Measured At Fair Value on Recurring Basis [Line Items]    
Total assets 276,544 3,857,676
Equity investments, at cost 50,000
Intangible assets 230,084 2,432,841
Goodwill 46,460 1,374,835
Quoted Prices in Active Markets for Identical Assets or Liabilities (Level 1) [Member] | Fair Value, Recurring [Member]    
Significant Accounting Policies and Practices (Details) - Schedule of Relevant Assets and Liabilities That Are Measured At Fair Value on Recurring Basis [Line Items]    
Marketable securities - debt securities
Total assets
Derivative liabilities  
Total Liabilities  
Marketable securities - equity securities
Quoted Prices in Active Markets for Identical Assets or Liabilities (Level 1) [Member] | Fair Value, Nonrecurring [Member]    
Significant Accounting Policies and Practices (Details) - Schedule of Relevant Assets and Liabilities That Are Measured At Fair Value on Recurring Basis [Line Items]    
Total assets
Equity investments, at cost
Intangible assets
Goodwill
Quoted Prices for Similar Assets or Liabilities in Active Markets (Level 2) [Member] | Fair Value, Recurring [Member]    
Significant Accounting Policies and Practices (Details) - Schedule of Relevant Assets and Liabilities That Are Measured At Fair Value on Recurring Basis [Line Items]    
Marketable securities - debt securities
Total assets
Derivative liabilities  
Total Liabilities  
Marketable securities - equity securities
Quoted Prices for Similar Assets or Liabilities in Active Markets (Level 2) [Member] | Fair Value, Nonrecurring [Member]    
Significant Accounting Policies and Practices (Details) - Schedule of Relevant Assets and Liabilities That Are Measured At Fair Value on Recurring Basis [Line Items]    
Total assets
Equity investments, at cost
Intangible assets
Goodwill
Significant Unobservable Inputs (Level 3) [Member] | Fair Value, Recurring [Member]    
Significant Accounting Policies and Practices (Details) - Schedule of Relevant Assets and Liabilities That Are Measured At Fair Value on Recurring Basis [Line Items]    
Marketable securities - debt securities
Total assets
Derivative liabilities  
Total Liabilities  
Marketable securities - equity securities
Significant Unobservable Inputs (Level 3) [Member] | Fair Value, Nonrecurring [Member]    
Significant Accounting Policies and Practices (Details) - Schedule of Relevant Assets and Liabilities That Are Measured At Fair Value on Recurring Basis [Line Items]    
Total assets 276,544 3,857,676
Equity investments, at cost 50,000
Intangible assets 230,084 2,432,841
Goodwill $ 46,460 $ 1,374,835
XML 78 R69.htm IDEA: XBRL DOCUMENT v3.23.3
Significant Accounting Policies and Practices (Details) - Schedule of Changes in Marketable Securities - USD ($)
9 Months Ended 12 Months Ended
Sep. 30, 2023
Dec. 31, 2022
Dec. 31, 2021
Significant Accounting Policies and Practices (Details) - Schedule of Changes in Marketable Securities [Line Items]      
Goodwill acquired in a business combination    
Impairment of goodwill $ (2,043,011) $ (688,127)
Fair Value, Nonrecurring [Member]      
Significant Accounting Policies and Practices (Details) - Schedule of Changes in Marketable Securities [Line Items]      
Balance beginning   62,733
Purchase of marketable securities    
Interest due at maturity    
Other than temporary impairment     (62,733)
Conversion of marketable securities    
Ending balance    
Fair Value, Recurring [Member]      
Significant Accounting Policies and Practices (Details) - Schedule of Changes in Marketable Securities [Line Items]      
Balance beginning 46,460 1,374,835 1,035,795
Ending balance   46,460 1,374,835
Goodwill acquired in a business combination   105,440 1,374,835
Impairment of goodwill   (1,433,815) (1,035,795)
Equity investment [Member]      
Significant Accounting Policies and Practices (Details) - Schedule of Changes in Marketable Securities [Line Items]      
Balance beginning 50,000 217,096
Purchase of equity investments   150,000
Other than temporary impairment   (50,000) (102,096)
Conversion to equity method investments   (215,000)
Ending balance   $ 50,000
XML 79 R70.htm IDEA: XBRL DOCUMENT v3.23.3
Significant Accounting Policies and Practices (Details) - Schedule of Derivative Liabilities - USD ($)
9 Months Ended 12 Months Ended
Sep. 30, 2023
Dec. 31, 2022
Dec. 31, 2021
Fair Value, Inputs, Level 1 [Member]      
Significant Accounting Policies and Practices (Details) - Schedule of Derivative Liabilities [Line Items]      
Derivative liabilities beginning balance
Addition  
Extinguishment
Conversion to Note payable - related party    
Changes in fair value  
Derivative liabilities ending balance  
Fair Value, Inputs, Level 2 [Member]      
Significant Accounting Policies and Practices (Details) - Schedule of Derivative Liabilities [Line Items]      
Derivative liabilities beginning balance
Addition  
Extinguishment
Conversion to Note payable - related party    
Changes in fair value  
Derivative liabilities ending balance  
Fair Value, Inputs, Level 3 [Member]      
Significant Accounting Policies and Practices (Details) - Schedule of Derivative Liabilities [Line Items]      
Derivative liabilities beginning balance 42,231
Addition   100,532 417,241
Extinguishment $ (72,114) (96,803) (431,458)
Conversion to Note payable - related party     (1,124,301)
Changes in fair value   (3,729) 1,096,287
Derivative liabilities ending balance  
XML 80 R71.htm IDEA: XBRL DOCUMENT v3.23.3
Significant Accounting Policies and Practices (Details) - Schedule of Property and Equipment Estimated Useful Lives
Sep. 30, 2023
Dec. 31, 2022
Computer equipment and software [Member]    
Significant Accounting Policies and Practices (Details) - Schedule of Property and Equipment Estimated Useful Lives [Line Items]    
Property and Equipment, Estimated Useful Life (Years) 3 years 3 years
Furniture and fixtures [Member]    
Significant Accounting Policies and Practices (Details) - Schedule of Property and Equipment Estimated Useful Lives [Line Items]    
Property and Equipment, Estimated Useful Life (Years) 5 years 5 years
Leasehold Improvements [Member]    
Significant Accounting Policies and Practices (Details) - Schedule of Property and Equipment Estimated Useful Lives [Line Items]    
Property and Equipment, Estimated Useful Life (Years) 3 years 3 years
XML 81 R72.htm IDEA: XBRL DOCUMENT v3.23.3
Significant Accounting Policies and Practices (Details) - Schedule of Amortization Over the Next Five Years - USD ($)
Sep. 30, 2023
Dec. 31, 2022
Schedule of Amortization Over the Next Five Years [Abstract]    
2023 $ 32,097 $ 32,097
2024 31,528 32,098
2025 20,961 28,863
2026 20,961 18,966
2027 20,961 18,964
Thereafter 56,721 76,313
Total   207,301
Intangible assets not subject to amortization   22,783
Total Intangible Assets $ 183,229 $ 230,084
XML 82 R73.htm IDEA: XBRL DOCUMENT v3.23.3
Significant Accounting Policies and Practices (Details) - Schedule of Revenue Disaggregated By Revenue - USD ($)
1 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended
Jul. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Dec. 31, 2022
Dec. 31, 2021
Significant Accounting Policies and Practices (Details) - Schedule of Revenue Disaggregated By Revenue [Line Items]              
Net revenue $ 1,022,851 $ 437,855 $ 1,022,851 $ 2,123,364 $ 3,997,490 $ 4,796,474 $ 4,299,717
Agency (Managed Services, Branded Content, & Talent Management Services) [Member]              
Significant Accounting Policies and Practices (Details) - Schedule of Revenue Disaggregated By Revenue [Line Items]              
Net revenue           1,914,647 2,256,546
Platform (Creator Subscriptions) [Member]              
Significant Accounting Policies and Practices (Details) - Schedule of Revenue Disaggregated By Revenue [Line Items]              
Net revenue           1,417,094 1,926,135
Ecommerce (Tangible products) [Member]              
Significant Accounting Policies and Practices (Details) - Schedule of Revenue Disaggregated By Revenue [Line Items]              
Net revenue           1,457,161 90,433
Affiliate Sales [Member]              
Significant Accounting Policies and Practices (Details) - Schedule of Revenue Disaggregated By Revenue [Line Items]              
Net revenue           7,572 26,453
Other Revenue [Member]              
Significant Accounting Policies and Practices (Details) - Schedule of Revenue Disaggregated By Revenue [Line Items]              
Net revenue           $ 150
XML 83 R74.htm IDEA: XBRL DOCUMENT v3.23.3
Significant Accounting Policies and Practices (Details) - Schedule of Revenue Recognition - USD ($)
1 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended
Jul. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Dec. 31, 2022
Dec. 31, 2021
Schedule Of Revenue Recognition Abstract              
Products and services transferred over time $ 673,079 $ 398,726   $ 1,447,636 $ 2,752,736 $ 3,331,741 $ 4,182,681
Products transferred at a point in time 349,772 39,129   675,728 1,244,754 1,464,733 117,036
Revenue recognition $ 1,022,851 $ 437,855 $ 1,022,851 $ 2,123,364 $ 3,997,490 $ 4,796,474 $ 4,299,717
XML 84 R75.htm IDEA: XBRL DOCUMENT v3.23.3
Significant Accounting Policies and Practices (Details) - Schedule of Common Stock Equivalents - shares
9 Months Ended 12 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Dec. 31, 2022
Dec. 31, 2021
Significant Accounting Policies and Practices (Details) - Schedule of Common Stock Equivalents [Line Items]        
Common stock equivalents, total 472,368,214 57,174,742 47,255,939 8,682,808
Series E Preferred Stock [Member]        
Significant Accounting Policies and Practices (Details) - Schedule of Common Stock Equivalents [Line Items]        
Common stock equivalents, total 109,223 121,359 109,223 121,359
Warrants [Member]        
Significant Accounting Policies and Practices (Details) - Schedule of Common Stock Equivalents [Line Items]        
Common stock equivalents, total 296,122,794 20,429,630 16,261,699 5,658,830
Convertible notes [Member]        
Significant Accounting Policies and Practices (Details) - Schedule of Common Stock Equivalents [Line Items]        
Common stock equivalents, total 103,727,930 32,215,486 27,823,250
Options [Member]        
Significant Accounting Policies and Practices (Details) - Schedule of Common Stock Equivalents [Line Items]        
Common stock equivalents, total 72,408,267 4,408,267 3,061,767 2,902,619
XML 85 R76.htm IDEA: XBRL DOCUMENT v3.23.3
Inventory (Details) - Schedule of Inventory - USD ($)
Sep. 30, 2023
Dec. 31, 2022
Dec. 31, 2021
Inventory [Line Items]      
Raw Materials  
Packaging 34,635  
Finished goods 112,398 370,335 103,496
Total $ 112,398 404,970 106,403
Previously Reported [Member]      
Inventory [Line Items]      
Packaging   $ 34,632 $ 2,907
XML 86 R77.htm IDEA: XBRL DOCUMENT v3.23.3
Property and Equipment (Details) - USD ($)
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Property and Equipment [Abstract]    
Depreciation expense $ 102,643 $ 49,254
XML 87 R78.htm IDEA: XBRL DOCUMENT v3.23.3
Property and Equipment (Details) - Schedule of Property and Equipment Stated At Cost, Less Accumulated Depreciation - USD ($)
Dec. 31, 2022
Dec. 31, 2021
Property, Plant and Equipment [Line Items]    
Property and equipment, gross $ 680,000 $ 467,753
Less: Accumulated Depreciation (467,455) (364,814)
Property and Equipment, Net 212,545 102,939
Computer Equipment [Member]    
Property, Plant and Equipment [Line Items]    
Property and equipment, gross 447,860 353,880
Furniture and Fixtures [Member]    
Property, Plant and Equipment [Line Items]    
Property and equipment, gross 184,524 102,416
Leasehold Improvements [Member]    
Property, Plant and Equipment [Line Items]    
Property and equipment, gross $ 47,616 $ 11,457
XML 88 R79.htm IDEA: XBRL DOCUMENT v3.23.3
Notes Payable (Details) - Schedule of Notes Payable - USD ($)
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Sep. 30, 2023
Schedule of Notes Payable [Abstract]      
Outstanding principal, Total $ 1,683,694 $ 1,358,211  
Less: Debt Discount (314,108) (15,547)  
Less: Debt Issuance Costs  
Outstanding Principal, Total 1,683,694 1,342,664 $ 1,587,952
Less: Current Debt (1,645,680) (1,278,672)  
Total Long-Term Debt 38,014 63,992  
The April 2020 PPP Loan Agreement [Member]      
Schedule of Notes Payable [Abstract]      
Outstanding principal, Total $ 198,577 198,577  
Interest Rate 1.00%    
Maturity Date May 2022    
The First December 2021 Loan Agreement [Member]      
Schedule of Notes Payable [Abstract]      
Outstanding principal, Total   185,655  
Interest Rate 10.00%    
Maturity Date June 2023    
The Second December 2021 Loan Agreement [Member]      
Schedule of Notes Payable [Abstract]      
Outstanding principal, Total   313,979  
Interest Rate 14.00%    
Maturity Date June 2022    
First Denver Bodega LLC Loan [Member]      
Schedule of Notes Payable [Abstract]      
Outstanding principal, Total $ 38,014  
Interest Rate 5.00%    
Maturity Date March 2025    
The Third May 2022 Loan Agreement [Member]      
Schedule of Notes Payable [Abstract]      
Outstanding principal, Total $ 9,409  
Interest Rate    
Maturity Date November 2022    
The Fourth May 2022 Loan Agreement [Member]      
Schedule of Notes Payable [Abstract]      
Outstanding principal, Total $ 31,701  
Interest Rate    
Maturity Date November 2022    
The Second June Loan agreement [Member]      
Schedule of Notes Payable [Abstract]      
Outstanding principal, Total $ 39,500    
Maturity Date October 2022    
The First August 2022 Loan Agreement [Member]      
Schedule of Notes Payable [Abstract]      
Outstanding principal, Total $ 130,615  
Interest Rate 14.00%    
Maturity Date November 2022    
The Second August 2022 Loan Agreement [Member]      
Schedule of Notes Payable [Abstract]      
Outstanding principal, Total $ 387,950  
Interest Rate    
Maturity Date January 2023    
The First September 2022 Loan Agreement [Member]      
Schedule of Notes Payable [Abstract]      
Outstanding principal, Total $ 73,236  
Interest Rate    
Maturity Date September 2023    
The Second September 2022 Loan Agreement [Member]      
Schedule of Notes Payable [Abstract]      
Outstanding principal, Total $ 763,625  
Interest Rate    
Maturity Date May 2023    
The Third September 2022 Loan Agreement [Member]      
Schedule of Notes Payable [Abstract]      
Outstanding principal, Total $ 256,964  
Interest Rate    
Maturity Date April 2023    
The November 2022 Loan [Member]      
Schedule of Notes Payable [Abstract]      
Outstanding principal, Total $ 68,211  
Interest Rate    
Maturity Date June 2023    
Seller’s Choice Note [Member]      
Schedule of Notes Payable [Abstract]      
Outstanding principal, Total $ 660,000  
Interest Rate 30.00%    
Maturity Date September 2020    
XML 89 R80.htm IDEA: XBRL DOCUMENT v3.23.3
Convertible Notes Payable (Details) - Schedule of Convertible Notes Payable - USD ($)
9 Months Ended 12 Months Ended
Sep. 30, 2023
Dec. 31, 2022
Dec. 31, 2021
Convertible Notes Payable (Details) - Schedule of Convertible Notes Payable [Line Items]      
Outstanding Principal $ 6,096,192 $ 6,810,992 $ 168,850
Less: Debt Discount (75,578) (1,426,728) (8,120)
Less: Debt Issuance Costs (978) (14,665) (1,537)
Total $ 6,019,636 5,369,599 159,193
The July 2021 Convertible Loan Agreement [Member]      
Convertible Notes Payable (Details) - Schedule of Convertible Notes Payable [Line Items]      
Outstanding Principal   168,850
Interest Rate   6.00%  
Conversion Price (in Dollars per share) [1]    
Maturity Date   July -22  
The May 2022 Convertible Loan Agreement [Member]      
Convertible Notes Payable (Details) - Schedule of Convertible Notes Payable [Line Items]      
Outstanding Principal   $ 50,092  
Interest Rate 11.00% 11.00%  
Conversion Price (in Dollars per share) [2] [1]  
Maturity Date May-23 May-23  
Warrants granted, Quantity (in Shares)    
The May 2022 Convertible Note Offering [Member]      
Convertible Notes Payable (Details) - Schedule of Convertible Notes Payable [Line Items]      
Outstanding Principal [3] $ 990,000 $ 990,000  
Interest Rate 18.00% [3] 18.00%  
Conversion Price (in Dollars per share) $ 2 [2],[3] $ 2 [1]  
Maturity Date November-22 [3] November-22  
Warrants granted, Quantity (in Shares) 4,000,000 [3] 4,000,000  
The May 2022 Convertible Note Offering [Member] | Minimum [Member]      
Convertible Notes Payable (Details) - Schedule of Convertible Notes Payable [Line Items]      
Warrants granted, Exercise Price (in Dollars per share) $ 3 [3] $ 3  
The May 2022 Convertible Note Offering [Member] | Maximum [Member]      
Convertible Notes Payable (Details) - Schedule of Convertible Notes Payable [Line Items]      
Warrants granted, Exercise Price (in Dollars per share) $ 6 [3] $ 6  
The July 2022 Convertible Note Offering [Member]      
Convertible Notes Payable (Details) - Schedule of Convertible Notes Payable [Line Items]      
Outstanding Principal [3] $ 2,015,447 $ 3,750,000  
Interest Rate 18.00% [3] 18.00%  
Conversion Price (in Dollars per share) $ 0.2 [2],[3] $ 0.2 [1]  
Maturity Date March-23 [3] March-23  
Warrants granted, Quantity (in Shares) 2,150,000 [3] 2,150,000  
The July 2022 Convertible Note Offering [Member] | Minimum [Member]      
Convertible Notes Payable (Details) - Schedule of Convertible Notes Payable [Line Items]      
Warrants granted, Exercise Price (in Dollars per share) $ 3 [3] $ 3  
The July 2022 Convertible Note Offering [Member] | Maximum [Member]      
Convertible Notes Payable (Details) - Schedule of Convertible Notes Payable [Line Items]      
Warrants granted, Exercise Price (in Dollars per share) $ 6 [3] $ 6  
The First October 2022 Convertible Loan Agreement [Member]      
Convertible Notes Payable (Details) - Schedule of Convertible Notes Payable [Line Items]      
Outstanding Principal $ 104,250
Interest Rate 10.00% 10.00%  
Conversion Price (in Dollars per share) [2] [1]  
Maturity Date September-23 September-23  
The Second October 2022 Convertible Loan Agreement [Member]      
Convertible Notes Payable (Details) - Schedule of Convertible Notes Payable [Line Items]      
Outstanding Principal $ 300,000
Interest Rate 10.00% 10.00%  
Conversion Price (in Dollars per share) [2] [1]  
Maturity Date October-23 October-23  
The Third October 2022 Convertible Loan Agreement [Member]      
Convertible Notes Payable (Details) - Schedule of Convertible Notes Payable [Line Items]      
Outstanding Principal $ 866,650  
Interest Rate 10.00% 10.00%  
Conversion Price (in Dollars per share) $ 0.2 [2] $ 0.2 [1]  
Maturity Date April-23 April-23  
The December 2022 Convertible Loan Agreement [Member]      
Convertible Notes Payable (Details) - Schedule of Convertible Notes Payable [Line Items]      
Outstanding Principal [4] $ 250,000 $ 750,000  
Interest Rate [4]    
Conversion Price (in Dollars per share) $ 0.2 [2],[4] $ 0.2 [1]  
Maturity Date April-23 [4] April-23  
Warrants granted, Quantity (in Shares) 562,500 [4] 562,500  
Warrants granted, Exercise Price (in Dollars per share) $ 0.2 [4] $ 0.2  
[1] As subject to adjustment as further outlined in the notes
[2] As subject to adjustment as further outlined in the notes
[3] Note: was in default as of September 30, 2023
[4] Note: went into default between the balance sheet date and the date of this filing
XML 90 R81.htm IDEA: XBRL DOCUMENT v3.23.3
Derivative Liabilities (Details) - Schedule of Changes in the Derivative Liabilities - USD ($)
9 Months Ended 12 Months Ended
Sep. 30, 2023
Dec. 31, 2022
Dec. 31, 2021
Level 1 [Member]      
Derivative [Line Items]      
Derivative liabilities beginning
Addition
Extinguishment
Conversion to Note payable - related party    
Changes in fair value
Derivative liabilities ending
Level 2 [Member]      
Derivative [Line Items]      
Derivative liabilities beginning
Addition
Extinguishment
Conversion to Note payable - related party    
Changes in fair value
Derivative liabilities ending
Level 3 [Member]      
Derivative [Line Items]      
Derivative liabilities beginning 42,231
Addition 123,649 100,532 417,241
Extinguishment (72,114) (96,803) (431,458)
Conversion to Note payable - related party     (1,124,301)
Changes in fair value (3,729) 1,096,287
Derivative liabilities ending $ 51,535
XML 91 R82.htm IDEA: XBRL DOCUMENT v3.23.3
Stockholders’ Equity (Details) - Schedule of Assumption Granted Warrants - $ / shares
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Stock Options [Member]    
Stockholders’ Equity (Details) - Schedule of Assumption Granted Warrants [Line Items]    
Expected dividends 0.00% 0.00%
Expected life of warrant 5 years  
Warrants Granted [Member]    
Stockholders’ Equity (Details) - Schedule of Assumption Granted Warrants [Line Items]    
Expected dividends 0.00% 0.00%
Minimum [Member] | Stock Options [Member]    
Stockholders’ Equity (Details) - Schedule of Assumption Granted Warrants [Line Items]    
Exercise price (in Dollars per share) $ 1.1 $ 2.09
Expected volatility 165.38% 169.78%
Risk free interest rate 2.69% 0.46%
Expected life of warrant   5 years
Minimum [Member] | Warrants Granted [Member]    
Stockholders’ Equity (Details) - Schedule of Assumption Granted Warrants [Line Items]    
Exercise price (in Dollars per share) $ 0.2 $ 4.5
Expected volatility 164.34% 232.10%
Risk free interest rate 2.81% 0.82%
Expected life of warrant 5 years 5 years
Maximum [Member] | Stock Options [Member]    
Stockholders’ Equity (Details) - Schedule of Assumption Granted Warrants [Line Items]    
Exercise price (in Dollars per share) $ 1.9 $ 4.89
Expected volatility 166.48% 242.98%
Risk free interest rate 2.95% 1.26%
Expected life of warrant   7 years
Maximum [Member] | Warrants Granted [Member]    
Stockholders’ Equity (Details) - Schedule of Assumption Granted Warrants [Line Items]    
Exercise price (in Dollars per share) $ 6 $ 5.4
Expected volatility 175.30% 237.14%
Risk free interest rate 3.75% 0.89%
Expected life of warrant 5 years 6 months 5 years 6 months
XML 92 R83.htm IDEA: XBRL DOCUMENT v3.23.3
Stockholders’ Equity (Details) - Schedule of the Stock Option Activity - $ / shares
9 Months Ended 12 Months Ended
Sep. 30, 2023
Dec. 31, 2022
Dec. 31, 2021
Schedule of Stock Option Activity [Abstract]      
Options beginning balance 4,408,267 2,902,619 541,021
Weighted Average Exercise Price, beginning balance 4.05 7.07 12.75
Weighted Average Remaining Contractual Life (in years), beginning balance     3 years 3 months 7 days
Options, Granted 68,000,000 1,940,000 2,425,762
Weighted Average Exercise Price, Granted (in Dollars per share)   $ 1.38 $ 5.97
Weighted Average Remaining Contractual Life (in years), Granted 5 years 5 years 10 months 28 days
Options, Exercised
Weighted Average Exercise Price, Exercised
Weighted Average Remaining Contractual Life (in years), Exercised
Options, Forfeited/Cancelled   (434,352) (64,164)
Weighted Average Exercise Price, Forfeited/Cancelled (in Dollars per share) $ 14.1 $ 13.56 $ 13.06
Weighted Average Remaining Contractual Life (in years), Forfeited/Cancelled
Options outstanding, ending balance 72,398,603 4,408,267 2,902,619
Weighted Average Exercise Price outstanding, ending balance   4.05 7.07
Weighted Average Remaining Contractual Life (in years) outstanding, ending balance 3 years 9 months 29 days 4 years 3 months 14 days 4 years 8 months 15 days
Options, exercisable 63,279,603 3,061,767  
Weighted Average Exercise Price, exercisable (in Dollars per share) $ 4.99 $ 4.19  
Weighted Average Remaining Contractual Life (in years), exercisable 3 years 8 months 1 day 4 years 25 days  
XML 93 R84.htm IDEA: XBRL DOCUMENT v3.23.3
Stockholders’ Equity (Details) - Schedule of Option Outstanding and Option Exercisable
12 Months Ended
Dec. 31, 2022
$ / shares
shares
Schedule of Option Outstanding and Option Exercisable [Abstract]  
Option Outstanding, Exercise price | $ / shares $ 4.05
Option Outstanding, Number Outstanding | shares 4,408,267
Option Outstanding, Weighted Average Remaining Contractual Life (in years) 4 years 3 months 14 days
Option Exercisable, Weighted Average Exercise Price | $ / shares $ 4.19
Option Exercisable, Number Exercisable | shares 3,061,767
Option Exercisable, Weighted Average Remaining Contractual Life (in years) 4 years 25 days
XML 94 R85.htm IDEA: XBRL DOCUMENT v3.23.3
Stockholders’ Equity (Details) - Schedule of Warrant Activity - Warrant [Member] - $ / shares
9 Months Ended 12 Months Ended
Sep. 30, 2023
Dec. 31, 2022
Dec. 31, 2021
Class of Warrant or Right [Line Items]      
Warrant, outstanding beginning balance 16,261,699 5,658,830 6,130,948
Weighted Average Exercise Price, beginning balance $ 2.18 $ 4.98 $ 4.96
Warrant, Granted 293,194,132 22,460,182 1,961,267
Weighted Average Exercise Price, Granted $ 0.72 $ 2.07 $ 5.6
Warrant, Exercised (13,009,059) (9,624,067) (2,414,218)
Weighted Average Exercise, Exercised $ (0.03) $ 5.18 $ 4.55
Warrant, Forfeited/Cancelled (323,980) (2,233,246) (19,167)
Weighted Average Exercise Price, Forfeited/Cancelled $ (4.31) $ 4.73 $ 24
Warrant, outstanding ending balance   16,261,699 5,658,830
Weighted Average Exercise Price, outstanding ending balance   $ 2.18 $ 4.98
Warrant, exercisable 296,122,794 16,261,699  
Weighted Average Exercise Price, exercisable $ 0.11 $ 2.79  
XML 95 R86.htm IDEA: XBRL DOCUMENT v3.23.3
Stockholders’ Equity (Details) - Schedule of Warrants Outstanding and Warrants Exercisable - Warrant [Member] - $ / shares
9 Months Ended 12 Months Ended
Sep. 30, 2023
Dec. 31, 2022
Stockholders’ Equity (Details) - Schedule of Warrants Outstanding and Warrants Exercisable [Line Items]    
Warrants Outstanding, Exercise price $ 0.11 $ 2.18
Warrants Outstanding, Number Outstanding (in Shares) 296,122,794 16,261,699
Warrants Outstanding, Weighted Average Remaining Contractual Life (in years) 4 years 3 months 25 days 4 years 2 months 12 days
Warrants Outstanding, Weighted Average Exercise Price $ 0.11 $ 2.79
Warrants Exercisable, Number Exercisable (in Shares) 296,122,794 16,261,699
Warrants Exercisable, Weighted Average Exercise Price $ 0.11 $ 4.2
XML 96 R87.htm IDEA: XBRL DOCUMENT v3.23.3
Commitments and Contingencies (Details) - Schedule of Components of Lease Expense
12 Months Ended
Dec. 31, 2022
USD ($)
Schedule of Components of Lease Expense [Abstract]  
Operating lease cost $ 398,498
Short term lease cost 139,136
Total net lease cost $ 537,634
XML 97 R88.htm IDEA: XBRL DOCUMENT v3.23.3
Commitments and Contingencies (Details) - Schedule of Supplemental Cash Flow and Other Information Related to Leases
12 Months Ended
Dec. 31, 2022
USD ($)
Cash paid for amounts included in the measurement of lease liabilities:  
Operating lease payments $ 206,944
Weighted average remaining lease term (in years): 6 years 7 days
Weighted average discount rate: 12.50%
XML 98 R89.htm IDEA: XBRL DOCUMENT v3.23.3
Commitments and Contingencies (Details) - Schedule of Future Minimum Payments Required under the Lease
Dec. 31, 2022
USD ($)
Schedule of Future Minimum Payments Required Under the Lease [Abstract]  
2023 $ 583,728
2024 550,705
2025 517,231
2026 532,424
2027 548,073
Thereafter 754,064
Total lease payments 3,486,225
Less: Amounts representing interest (1,081,698)
Total lease obligations 2,404,526
Less: Current (326,908)
Total $ 2,077,618
XML 99 R90.htm IDEA: XBRL DOCUMENT v3.23.3
Acquisitions (Details) - Schedule of Components of the Purchase Price - USD ($)
Sep. 30, 2023
Dec. 31, 2022
Plant Camp LLC [Member]    
Purchase price:    
Cash paid to seller   $ 300,000
Fair value of equity investment purchased   175,000
Total purchase price   475,000
Assets acquired:    
Cash   5,232
Accounts Receivable   7,645
Inventory   19,970
Total assets acquired   32,847
Liabilities assumed:    
Accounts payable and accrued expenses   5,309
Deferred Revenue   671
Total liabilities assumed   5,980
Net assets acquired   26,867
Non-controlling interest in consolidated subsidiary   56,865
Excess purchase price   504,998
WHE Agency, Inc. [Member]    
Purchase price:    
Cash paid to seller   144,750
Shares granted to seller   893,521
Total purchase price   1,038,271
Assets acquired:    
Cash   26,575
Accounts Receivable   446,272
Total assets acquired   472,847
Liabilities assumed:    
Accounts payable and accrued expenses   353,017
Total liabilities assumed   353,017
Net assets acquired   119,830
Non-controlling interest in consolidated subsidiary   1,190,000
Excess purchase price   2,108,442
Dune Inc. [Member]    
Purchase price:    
Shares granted to seller   424,698
Fair value of equity investment purchased   307,665
Total purchase price   732,363
Assets acquired:    
Cash   186,995
Inventory   47,250
Total assets acquired   234,246
Liabilities assumed:    
Accounts payable   40,000
Total liabilities assumed   40,000
Net assets acquired   194,246
Non-controlling interest in consolidated subsidiary   720,581
Excess purchase price   1,258,698
Denver Bodega, LLC [Member]    
Purchase price:    
Cash paid to seller $ 1 1
Total purchase price 1 1
Assets acquired:    
Cash 44,977 44,977
Accounts Receivable 2,676 2,676
Inventory 194,365 194,365
Total assets acquired 242,018 242,018
Liabilities assumed:    
Accounts payable and accrued expenses 127,116 127,116
Notes payable 293,888 293,888
Total liabilities assumed 421,004 421,004
Net liabilities acquired (178,986) (178,986)
Excess purchase price 178,987 178,987
Brave Foods, LLC [Member]    
Purchase price:    
Cash paid to seller 150,000 150,000
Total purchase price 150,000 150,000
Assets acquired:    
Cash 73,344 73,344
Inventory 46,375 46,375
Total assets acquired 119,719 119,719
Liabilities assumed:    
Accounts payable and accrued expenses 1,316 1,316
Notes payable 75,000 75,000
Total liabilities assumed 76,316 76,316
Net assets acquired 43,403 43,403
Excess purchase price $ 106,596 $ 106,596
XML 100 R91.htm IDEA: XBRL DOCUMENT v3.23.3
Acquisitions (Details) - Schedule of Excess Purchase Price Amounts - USD ($)
Sep. 30, 2023
Dec. 31, 2022
Plant Camp LLC [Member]    
Acquisitions (Details) - Schedule of Excess Purchase Price Amounts [Line Items]    
Goodwill   $ 7,198
Trade Names & Trademarks   100,000
Know-How and Intellectual Property   316,500
Website   51,300
Customer Relationships   30,000
Excess purchase price   504,998
WHE Agency, Inc. [Member]    
Acquisitions (Details) - Schedule of Excess Purchase Price Amounts [Line Items]    
Goodwill   1,349,697
Trade Names & Trademarks   85,945
Non-Compete Agreements   45,190
Influencers / Customers   627,610
Excess purchase price   2,108,442
Dune Inc. [Member]    
Acquisitions (Details) - Schedule of Excess Purchase Price Amounts [Line Items]    
Goodwill   64,230
Trade Names & Trademarks   208,304
Know-How and Intellectual Property   858,300
Website   127,864
Excess purchase price   1,258,698
Denver Bodega, LLC [Member]    
Acquisitions (Details) - Schedule of Excess Purchase Price Amounts [Line Items]    
Goodwill $ 12,691 12,691
Trade Names & Trademarks 19,970 19,970
Know-How and Intellectual Property 107,633 107,633
Customer Relationships 38,693 38,693
Excess purchase price 178,987 178,987
Brave Foods, LLC [Member]    
Acquisitions (Details) - Schedule of Excess Purchase Price Amounts [Line Items]    
Goodwill 46,460 46,460
Trade Names & Trademarks 16,705 16,705
Know-How and Intellectual Property 16,704 16,704
Website 16,704 16,704
Customer Relationships 10,023 10,023
Excess purchase price $ 106,596 $ 106,596
XML 101 R92.htm IDEA: XBRL DOCUMENT v3.23.3
Acquisitions (Details) - Schedule of Unaudited Pro-Forma Combined Results of Operations - USD ($)
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Plant Camp LLC [Member]    
Acquisitions (Details) - Schedule of Unaudited Pro-Forma Combined Results of Operations [Line Items]    
Revenues   $ 6,492,696
Net loss attributable to common shareholders   $ (44,422,150)
Net loss per share (in Dollars per share)   $ (3.43)
Weighted average number of shares outstanding (in Shares)   12,934,549
WHE Agency, Inc. [Member]    
Acquisitions (Details) - Schedule of Unaudited Pro-Forma Combined Results of Operations [Line Items]    
Revenues $ 5,482,827  
Net loss attributable to common shareholders $ (36,638,249)  
Net loss per share (in Dollars per share) $ (1.66)  
Weighted average number of shares outstanding (in Shares) 22,092,836  
XML 102 R93.htm IDEA: XBRL DOCUMENT v3.23.3
Segment Information (Details) - Schedule of Reportable Segments and Corporate - Previously Reported [Member] - USD ($)
Dec. 31, 2022
Dec. 31, 2021
Condensed Balance Sheet Statements, Captions [Line Items]    
Accounts receivable, net $ 239,423 $ 337,440
Prepaid expenses and other current assets 128,547 236,665
Deposits and other assets 797,231 718,951
Intangible assets 230,084 2,432,841
Goodwill 46,460 1,374,835
Inventory 404,970 106,403
All other assets 2,973,034 3,966,124
Total Assets 4,819,749 9,173,259
Accounts payable and accrued liabilities 7,565,720 3,730,540
Note payable, net of debt discount and issuance costs 1,683,694 1,342,664
Deferred revenue 299,409 234,159
All other Liabilities 7,774,125 177,644
Total Liabilities 17,322,948 5,485,007
Creatd Labs [Member]    
Condensed Balance Sheet Statements, Captions [Line Items]    
Accounts receivable, net
Prepaid expenses and other current assets 23,712 48,495
Deposits and other assets 629,955 626,529
Intangible assets
Goodwill
Inventory 30,125
All other assets
Total Assets 683,792 675,024
Accounts payable and accrued liabilities 8,495 9,693
Note payable, net of debt discount and issuance costs 130,615 313,979
Deferred revenue 275,017 161,112
All other Liabilities
Total Liabilities 414,217 484,784
Creatd Ventures [Member]    
Condensed Balance Sheet Statements, Captions [Line Items]    
Accounts receivable, net 11,217 2,884
Prepaid expenses and other current assets 40,681
Deposits and other assets 2,600
Intangible assets 207,301 1,637,924
Goodwill 46,460 25,139
Inventory 374,845 106,403
All other assets
Total Assets 683,104 1,772,350
Accounts payable and accrued liabilities 1,635,298 766,253
Note payable, net of debt discount and issuance costs 184,160
Deferred revenue 13,477
All other Liabilities
Total Liabilities 1,819,458 779,730
Creatd Partners [Member]    
Condensed Balance Sheet Statements, Captions [Line Items]    
Accounts receivable, net 228,206 334,556
Prepaid expenses and other current assets
Deposits and other assets
Intangible assets 783,676
Goodwill 1,349,696
Inventory
All other assets
Total Assets 228,206 2,467,928
Accounts payable and accrued liabilities 509,931 6,232
Note payable, net of debt discount and issuance costs
Deferred revenue 24,392 59,570
All other Liabilities
Total Liabilities 534,323 65,802
Corporate [Member]    
Condensed Balance Sheet Statements, Captions [Line Items]    
Accounts receivable, net
Prepaid expenses and other current assets 64,154 188,170
Deposits and other assets 164,676 92,422
Intangible assets 22,783 11,241
Goodwill
Inventory
All other assets 2,973,034 3,966,124
Total Assets 3,224,647 4,257,957
Accounts payable and accrued liabilities 5,411,996 2,948,362
Note payable, net of debt discount and issuance costs 1,368,919 1,028,685
Deferred revenue
All other Liabilities 7,774,125 177,644
Total Liabilities $ 14,555,040 $ 4,154,691
XML 103 R94.htm IDEA: XBRL DOCUMENT v3.23.3
Segment Information (Details) - Schedule of Financial Information Related To Our Reportable Segments and Corporate - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Dec. 31, 2022
Dec. 31, 2021
Segment Reporting Information [Line Items]            
Net revenue $ 437,855 $ 1,022,851 $ 2,123,364 $ 3,997,490 $ 4,796,474 $ 4,299,717
Cost of revenue 359,700 1,404,562 1,809,974 4,771,151 6,109,206 5,300,037
Gross margin (loss) 78,155 (381,711) 313,390 (773,661) (1,312,732) (1,000,320)
Compensation         4,678,390  
Research and development 543,161 234,965 721,088 686,131 951,414 983,528
Marketing 61,898 646,520 969,228 4,016,051 4,700,171 9,626,982
Stock based compensation 397,516 626,568 8,283,267 3,848,578 4,183,844 9,661,168
Impairment of goodwill           1,035,795
General and administrative not including depreciation, amortization, or Impairment 585,970 2,193,024 3,366,745 7,702,436 9,024,428 9,975,360
Depreciation and amortization 71,085 157,996 143,207 441,943 592,139 397,440
Impairment of intangibles         3,587,994 688,127
Total operating expenses 2,000,968 5,595,108 18,660,455 20,205,866 27,718,380 32,368,400
Interest expense 473,457 673,694 632,808 707,950 (821,051) (372,106)
All other expenses 522,484 2,875,832 4,360,264 3,424,854 (5,824,152) (3,638,327)
Other expenses, net (995,941) (3,549,527) (4,993,072) (4,132,804) (6,645,203) (4,010,433)
Loss before income tax provision (2,918,754) (9,526,346) (23,340,137) (25,112,331) (35,676,315) (37,379,153)
Creatd Labs [Member]            
Segment Reporting Information [Line Items]            
Net revenue 243,397 291,414 852,969 1,138,904 1,616,278 1,926,374
Cost of revenue 230,247 564,349 728,357 1,917,039 2,000,970 3,186,240
Gross margin (loss) 13,150 (272,935) 124,612 (778,135) (384,692) (1,259,866)
Compensation         1,794,003  
Research and development 543,161 139,997 721,088 408,810 606,211 758,293
Marketing 61,898 370,584 2,301,994 2,722,579 8,182,935
Stock based compensation 244,458 122,964 755,284 864,507 1,727,021
Impairment of goodwill          
General and administrative not including depreciation, amortization, or Impairment 83,960 29,120 114,169 (482,093) 246,540 3,918,130
Depreciation and amortization 1,489 4,166
Impairment of intangibles         213,141
Total operating expenses 1,143,388 723,757 1,958,582 3,712,584 4,439,837 14,586,379
Interest expense 38,982 17,048 37,881 34,095 (33,938) (12,706)
All other expenses 31,182 31,182
Other expenses, net (70,164) (17,048) (69,063) (34,095) (33,938) (12,706)
Loss before income tax provision (1,200,402) (1,013,740) (1,903,033) (4,524,814) (4,858,467) (15,858,951)
Creatd Ventures [Member]            
Segment Reporting Information [Line Items]            
Net revenue 39,014 316,654 646,745 1,237,542 1,456,593 90,194
Cost of revenue 97,167 502,396 895,386 1,706,586 2,807,285 148,989
Gross margin (loss) (58,153) (185,742) (248,641) (469,044) (1,350,692) (58,940)
Compensation         826,185  
Research and development 131
Marketing 234,760 276,189 1,458,280 1,675,083
Stock based compensation 68,435 111,472 684,697 781,928 1,560,546
Impairment of goodwill          
General and administrative not including depreciation, amortization, or Impairment 50,029 80,377 142,373 1,317,924 592,210 1,665,783
Depreciation and amortization 8,681 43,001 41,972 120,282 143,360 100,633
Impairment of intangibles         365,732
Total operating expenses 185,909 822,618 775,005 3,630,918 3,558,313 3,327,093
Interest expense 2,498 7,830 298
All other expenses
Other expenses, net (2,498) (7,830) 298  
Loss before income tax provision (246,560) (1,008,360) (1,031,476) (4,099,962) (4,908,707) (3,385,888)
Creatd Partners [Member]            
Segment Reporting Information [Line Items]            
Net revenue 155,329 414,783 594,667 1,621,044 1,723,603 2,283,149
Cost of revenue 32,286 337,817 183,731 1,147,526 1,300,951 1,964,808
Gross margin (loss) 123,043 76,966 410,936 473,518 422,652 318,341
Compensation         931,158  
Research and development 94,968 277,321 345,203 225,104
Marketing 41,176 693,039 255,777 302,509 962,698
Stock based compensation 17,587 126,654 777,948 887,627 1,884,986
Impairment of goodwill           1,035,795
General and administrative not including depreciation, amortization, or Impairment 40,036 54,341 26,100 834,413 509,757 1,600,212
Depreciation and amortization 40,917 114,453 132,683 252,730
Impairment of intangibles         688,127
Total operating expenses 72,725 647,163 799,956 2,457,986 2,177,779 6,649,652
Interest expense 2,266
All other expenses
Other expenses, net (2,266)  
Loss before income tax provision 48,052 (570,197) (389,020) (1,984,468) (1,755,127) (6,331,311)
Corporate [Member]            
Segment Reporting Information [Line Items]            
Net revenue
Cost of revenue
Gross margin (loss)
Compensation         1,127,044  
Research and development
Marketing 481,349
Stock based compensation 38,993 265,478 8,283,267 1,630,649 1,649,782 4,488,615
Impairment of goodwill          
General and administrative not including depreciation, amortization, or Impairment 382,709 2,029,186 2,988,730 6,032,192 7,675,921 2,791,236
Depreciation and amortization 62,404 72,589 101,235 203,042 316,096 44,076
Impairment of intangibles         3,009,121
Total operating expenses 517,588 3,401,570 14,902,677 10,404,378 12,650,920 11,803,003
Interest expense 429,710 656,646 587,097 673,855 (787,411) (359,400)
All other expenses 491,302 2,875,832 4,329,082 3,424,854 (5,824,152) (3,638,327)
Other expenses, net (921,012) (3,532,478) (4,916,179) (4,098,709) (6,611,563) (3,997,727)
Loss before income tax provision $ (1,438,600) $ (6,934,048) $ (19,818,856) $ (14,503,087) $ (19,262,483) $ (11,803,003)
XML 104 R95.htm IDEA: XBRL DOCUMENT v3.23.3
Income Taxes (Details) - USD ($)
$ in Millions
1 Months Ended 12 Months Ended
Dec. 31, 2017
Dec. 31, 2022
Dec. 31, 2021
Income Taxes (Details) [Line Items]      
Federal net operating loss carryforwards (in Dollars)   $ 74  
Federal corporate income tax rate   21.00% 21.00%
Immediate expensing percentage   100.00%  
Immediate expensing provision, description   Beginning January 1, 2023, the immediate expensing provision is phased down by 20% per year until it is completely phased out as of January 1, 2027.  
Maximum [Member]      
Income Taxes (Details) [Line Items]      
Federal corporate income tax rate 35.00%    
Minimum [Member]      
Income Taxes (Details) [Line Items]      
Federal corporate income tax rate 21.00%    
XML 105 R96.htm IDEA: XBRL DOCUMENT v3.23.3
Income Taxes (Details) - Schedule of Deferred Tax Assets - USD ($)
9 Months Ended 12 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Dec. 31, 2022
Dec. 31, 2021
Schedule of Deferred Tax Assets [Abstract]        
Depreciation     $ (24,850) $ (70,194)
Amortization $ 46,855 $ 94,130 (876,459) 95,115
Stock based compensation     5,545,450 4,369,372
Expected income tax benefit from NOL carry-forwards     20,744,537 15,073,606
Less valuation allowance     (25,388,679) (19,467,900)
Deferred tax assets, net of valuation allowance    
XML 106 R97.htm IDEA: XBRL DOCUMENT v3.23.3
Income Taxes (Details) - Schedule of Federal Statutory Income Tax Rate and the Effective Income Tax Rate
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Schedule of Federal Statutory Income Tax Rate And The Effective Income Tax Rate [Abstract]    
Federal statutory income tax rate 21.00% 21.00%
State tax rate, net of federal benefit 7.10% 7.10%
Change in valuation allowance on net operating loss carry-forwards (28.10%) (28.10%)
Effective income tax rate 0.00% 0.00%
XML 107 ea187676-s1_creatd_htm.xml IDEA: XBRL DOCUMENT 0001357671 2023-01-01 2023-09-30 0001357671 2023-09-30 0001357671 2022-12-31 0001357671 us-gaap:SeriesEPreferredStockMember 2023-09-30 0001357671 us-gaap:SeriesEPreferredStockMember 2022-12-31 0001357671 2021-12-31 0001357671 us-gaap:SeriesEPreferredStockMember 2021-12-31 0001357671 srt:ScenarioPreviouslyReportedMember 2022-12-31 0001357671 srt:ScenarioPreviouslyReportedMember 2021-12-31 0001357671 2023-07-01 2023-09-30 0001357671 2022-07-01 2022-09-30 0001357671 2022-01-01 2022-09-30 0001357671 2022-01-01 2022-12-31 0001357671 2021-01-01 2021-12-31 0001357671 us-gaap:SeriesEPreferredStockMember us-gaap:PreferredStockMember 2022-12-31 0001357671 us-gaap:CommonStockMember 2022-12-31 0001357671 crtd:TreasuryStocksMember 2022-12-31 0001357671 us-gaap:AdditionalPaidInCapitalMember 2022-12-31 0001357671 us-gaap:RetainedEarningsMember 2022-12-31 0001357671 us-gaap:NoncontrollingInterestMember 2022-12-31 0001357671 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-12-31 0001357671 us-gaap:SeriesEPreferredStockMember us-gaap:PreferredStockMember 2023-01-01 2023-03-31 0001357671 us-gaap:CommonStockMember 2023-01-01 2023-03-31 0001357671 crtd:TreasuryStocksMember 2023-01-01 2023-03-31 0001357671 us-gaap:AdditionalPaidInCapitalMember 2023-01-01 2023-03-31 0001357671 us-gaap:RetainedEarningsMember 2023-01-01 2023-03-31 0001357671 us-gaap:NoncontrollingInterestMember 2023-01-01 2023-03-31 0001357671 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-01-01 2023-03-31 0001357671 2023-01-01 2023-03-31 0001357671 us-gaap:SeriesEPreferredStockMember us-gaap:PreferredStockMember 2023-03-31 0001357671 us-gaap:CommonStockMember 2023-03-31 0001357671 crtd:TreasuryStocksMember 2023-03-31 0001357671 us-gaap:AdditionalPaidInCapitalMember 2023-03-31 0001357671 us-gaap:RetainedEarningsMember 2023-03-31 0001357671 us-gaap:NoncontrollingInterestMember 2023-03-31 0001357671 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-03-31 0001357671 2023-03-31 0001357671 us-gaap:SeriesEPreferredStockMember us-gaap:PreferredStockMember 2023-04-01 2023-06-30 0001357671 us-gaap:CommonStockMember 2023-04-01 2023-06-30 0001357671 crtd:TreasuryStocksMember 2023-04-01 2023-06-30 0001357671 us-gaap:AdditionalPaidInCapitalMember 2023-04-01 2023-06-30 0001357671 us-gaap:RetainedEarningsMember 2023-04-01 2023-06-30 0001357671 us-gaap:NoncontrollingInterestMember 2023-04-01 2023-06-30 0001357671 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-04-01 2023-06-30 0001357671 2023-04-01 2023-06-30 0001357671 us-gaap:SeriesEPreferredStockMember us-gaap:PreferredStockMember 2023-06-30 0001357671 us-gaap:CommonStockMember 2023-06-30 0001357671 crtd:TreasuryStocksMember 2023-06-30 0001357671 us-gaap:AdditionalPaidInCapitalMember 2023-06-30 0001357671 us-gaap:RetainedEarningsMember 2023-06-30 0001357671 us-gaap:NoncontrollingInterestMember 2023-06-30 0001357671 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-06-30 0001357671 2023-06-30 0001357671 us-gaap:CommonStockMember 2023-07-01 2023-09-30 0001357671 us-gaap:AdditionalPaidInCapitalMember 2023-07-01 2023-09-30 0001357671 us-gaap:NoncontrollingInterestMember 2023-07-01 2023-09-30 0001357671 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-07-01 2023-09-30 0001357671 us-gaap:SeriesEPreferredStockMember us-gaap:PreferredStockMember 2023-07-01 2023-09-30 0001357671 us-gaap:RetainedEarningsMember 2023-07-01 2023-09-30 0001357671 us-gaap:SeriesEPreferredStockMember us-gaap:PreferredStockMember 2023-09-30 0001357671 us-gaap:CommonStockMember 2023-09-30 0001357671 crtd:TreasuryStocksMember 2023-09-30 0001357671 us-gaap:AdditionalPaidInCapitalMember 2023-09-30 0001357671 us-gaap:RetainedEarningsMember 2023-09-30 0001357671 us-gaap:NoncontrollingInterestMember 2023-09-30 0001357671 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-09-30 0001357671 us-gaap:SeriesEPreferredStockMember us-gaap:PreferredStockMember 2021-12-31 0001357671 us-gaap:CommonStockMember 2021-12-31 0001357671 crtd:TreasuryStocksMember 2021-12-31 0001357671 us-gaap:AdditionalPaidInCapitalMember 2021-12-31 0001357671 us-gaap:RetainedEarningsMember 2021-12-31 0001357671 us-gaap:NoncontrollingInterestMember 2021-12-31 0001357671 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2021-12-31 0001357671 us-gaap:SeriesEPreferredStockMember us-gaap:PreferredStockMember 2022-01-01 2022-03-31 0001357671 us-gaap:CommonStockMember 2022-01-01 2022-03-31 0001357671 crtd:TreasuryStocksMember 2022-01-01 2022-03-31 0001357671 us-gaap:AdditionalPaidInCapitalMember 2022-01-01 2022-03-31 0001357671 us-gaap:RetainedEarningsMember 2022-01-01 2022-03-31 0001357671 us-gaap:NoncontrollingInterestMember 2022-01-01 2022-03-31 0001357671 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-01-01 2022-03-31 0001357671 2022-01-01 2022-03-31 0001357671 us-gaap:SeriesEPreferredStockMember us-gaap:PreferredStockMember 2022-03-31 0001357671 us-gaap:CommonStockMember 2022-03-31 0001357671 crtd:TreasuryStocksMember 2022-03-31 0001357671 us-gaap:AdditionalPaidInCapitalMember 2022-03-31 0001357671 us-gaap:RetainedEarningsMember 2022-03-31 0001357671 us-gaap:NoncontrollingInterestMember 2022-03-31 0001357671 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-03-31 0001357671 2022-03-31 0001357671 us-gaap:SeriesEPreferredStockMember us-gaap:PreferredStockMember 2022-04-01 2022-06-30 0001357671 us-gaap:CommonStockMember 2022-04-01 2022-06-30 0001357671 crtd:TreasuryStocksMember 2022-04-01 2022-06-30 0001357671 us-gaap:AdditionalPaidInCapitalMember 2022-04-01 2022-06-30 0001357671 us-gaap:RetainedEarningsMember 2022-04-01 2022-06-30 0001357671 us-gaap:NoncontrollingInterestMember 2022-04-01 2022-06-30 0001357671 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-04-01 2022-06-30 0001357671 2022-04-01 2022-06-30 0001357671 us-gaap:SeriesEPreferredStockMember us-gaap:PreferredStockMember 2022-06-30 0001357671 us-gaap:CommonStockMember 2022-06-30 0001357671 crtd:TreasuryStocksMember 2022-06-30 0001357671 us-gaap:AdditionalPaidInCapitalMember 2022-06-30 0001357671 us-gaap:RetainedEarningsMember 2022-06-30 0001357671 us-gaap:NoncontrollingInterestMember 2022-06-30 0001357671 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-06-30 0001357671 2022-06-30 0001357671 us-gaap:CommonStockMember 2022-07-01 2022-09-30 0001357671 us-gaap:AdditionalPaidInCapitalMember 2022-07-01 2022-09-30 0001357671 us-gaap:NoncontrollingInterestMember 2022-07-01 2022-09-30 0001357671 crtd:TreasuryStocksMember 2022-07-01 2022-09-30 0001357671 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-07-01 2022-09-30 0001357671 us-gaap:RetainedEarningsMember 2022-07-01 2022-09-30 0001357671 us-gaap:SeriesEPreferredStockMember us-gaap:PreferredStockMember 2022-09-30 0001357671 us-gaap:CommonStockMember 2022-09-30 0001357671 crtd:TreasuryStocksMember 2022-09-30 0001357671 us-gaap:AdditionalPaidInCapitalMember 2022-09-30 0001357671 us-gaap:RetainedEarningsMember 2022-09-30 0001357671 us-gaap:NoncontrollingInterestMember 2022-09-30 0001357671 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-09-30 0001357671 2022-09-30 0001357671 us-gaap:SeriesEPreferredStockMember us-gaap:PreferredStockMember 2020-12-31 0001357671 us-gaap:CommonStockMember 2020-12-31 0001357671 crtd:TreasuryStocksMember 2020-12-31 0001357671 us-gaap:AdditionalPaidInCapitalMember 2020-12-31 0001357671 us-gaap:ReceivablesFromStockholderMember 2020-12-31 0001357671 us-gaap:RetainedEarningsMember 2020-12-31 0001357671 us-gaap:NoncontrollingInterestMember 2020-12-31 0001357671 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2020-12-31 0001357671 2020-12-31 0001357671 us-gaap:SeriesEPreferredStockMember us-gaap:PreferredStockMember 2021-01-01 2021-12-31 0001357671 us-gaap:CommonStockMember 2021-01-01 2021-12-31 0001357671 crtd:TreasuryStocksMember 2021-01-01 2021-12-31 0001357671 us-gaap:AdditionalPaidInCapitalMember 2021-01-01 2021-12-31 0001357671 us-gaap:ReceivablesFromStockholderMember 2021-01-01 2021-12-31 0001357671 us-gaap:RetainedEarningsMember 2021-01-01 2021-12-31 0001357671 us-gaap:NoncontrollingInterestMember 2021-01-01 2021-12-31 0001357671 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2021-01-01 2021-12-31 0001357671 us-gaap:ReceivablesFromStockholderMember 2021-12-31 0001357671 us-gaap:SeriesEPreferredStockMember us-gaap:PreferredStockMember 2022-01-01 2022-12-31 0001357671 us-gaap:CommonStockMember 2022-01-01 2022-12-31 0001357671 crtd:TreasuryStocksMember 2022-01-01 2022-12-31 0001357671 us-gaap:AdditionalPaidInCapitalMember 2022-01-01 2022-12-31 0001357671 us-gaap:ReceivablesFromStockholderMember 2022-01-01 2022-12-31 0001357671 us-gaap:RetainedEarningsMember 2022-01-01 2022-12-31 0001357671 us-gaap:NoncontrollingInterestMember 2022-01-01 2022-12-31 0001357671 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-01-01 2022-12-31 0001357671 us-gaap:ReceivablesFromStockholderMember 2022-12-31 0001357671 srt:ScenarioPreviouslyReportedMember 2022-01-01 2022-12-31 0001357671 srt:ScenarioPreviouslyReportedMember 2021-01-01 2021-12-31 0001357671 crtd:GreatPlainHoldingsIncMember 2016-02-01 2016-02-05 0001357671 us-gaap:SeriesAPreferredStockMember 2016-02-01 2016-02-05 0001357671 us-gaap:SeriesBPreferredStockMember 2016-02-01 2016-02-05 0001357671 crtd:LilMarcIncMember 2023-01-01 2023-09-30 0001357671 us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember crtd:OrbitMediaLLCMember 2019-09-11 0001357671 us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember crtd:PlantCampMember 2021-06-04 0001357671 us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember crtd:WHEAgencyMember 2021-07-20 0001357671 us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember crtd:WHEAgencyMember 2023-01-09 0001357671 crtd:BusinessCombinationMember crtd:WHEAgencyMember 2023-01-09 0001357671 crtd:DuneIncMember 2020-10-21 2021-08-16 0001357671 us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember crtd:DuneIncMember 2021-10-03 0001357671 crtd:DuneIncMember 2021-10-01 2021-10-03 0001357671 us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember crtd:DuneIncMember 2023-01-25 0001357671 crtd:DuneIncMember 2023-01-25 0001357671 crtd:DenverBodegaLLCMember 2022-03-07 0001357671 crtd:OrbitMediaLLCMember 2022-08-01 0001357671 crtd:BusinessCombinationMember 2023-02-03 0001357671 2023-02-03 0001357671 crtd:OrbitMediaLLCMember 2023-02-03 0001357671 crtd:BraveFoodsLLCMember 2022-09-13 0001357671 2022-12-01 2022-12-13 0001357671 2023-02-01 2023-02-01 0001357671 crtd:BusinessCombinationMember 2023-05-30 0001357671 crtd:DuneIncMember 2023-05-30 0001357671 crtd:BusinessCombinationMember crtd:DuneIncMember 2023-05-30 0001357671 us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember crtd:PlantCampMember 2023-06-30 0001357671 us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember 2023-06-30 0001357671 crtd:BusinessCombinationMember crtd:OrbitMediaLLCMember 2023-07-28 0001357671 crtd:OwnershipMember crtd:BusinessCombinationMember crtd:OrbitMediaLLCMember 2023-07-28 0001357671 srt:MinimumMember 2023-01-01 2023-09-30 0001357671 srt:MaximumMember 2023-01-01 2023-09-30 0001357671 srt:MinimumMember 2023-09-30 0001357671 srt:MaximumMember 2023-09-30 0001357671 us-gaap:AccountsReceivableMember 2023-09-30 0001357671 crtd:JerrickVenturesLLCMember 2023-01-01 2023-09-30 0001357671 crtd:JerrickVenturesLLCMember 2023-09-30 0001357671 crtd:AbacusTechPtyLtdMember 2023-01-01 2023-09-30 0001357671 crtd:AbacusTechPtyLtdMember 2023-09-30 0001357671 crtd:WhatToBuyLLCMember 2023-01-01 2023-09-30 0001357671 crtd:WhatToBuyLLCMember 2023-09-30 0001357671 crtd:CEOBlocLLCMember 2023-01-01 2023-09-30 0001357671 crtd:CEOBlocLLCMember 2023-09-30 0001357671 crtd:DuneIncMember 2023-01-01 2023-09-30 0001357671 crtd:DuneIncMember 2023-09-30 0001357671 crtd:VocalIncMember 2023-01-01 2023-09-30 0001357671 crtd:VocalIncMember 2023-09-30 0001357671 crtd:WHEAgencyIncMember 2023-01-01 2023-09-30 0001357671 crtd:WHEAgencyIncMember 2023-09-30 0001357671 crtd:OGCollectionIncMember 2023-01-01 2023-09-30 0001357671 crtd:OGCollectionIncMember 2023-09-30 0001357671 crtd:OrbitMediaLLCMember 2023-01-01 2023-09-30 0001357671 crtd:OrbitMediaLLCMember 2023-09-30 0001357671 us-gaap:FairValueMeasurementsRecurringMember 2023-09-30 0001357671 us-gaap:FairValueInputsLevel1Member us-gaap:FairValueMeasurementsRecurringMember 2023-09-30 0001357671 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember 2023-09-30 0001357671 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsRecurringMember 2023-09-30 0001357671 us-gaap:MachineryAndEquipmentMember 2023-09-30 0001357671 us-gaap:FurnitureAndFixturesMember 2023-09-30 0001357671 us-gaap:LeaseholdImprovementsMember 2023-09-30 0001357671 us-gaap:MediaContentMember 2023-07-01 2023-09-30 0001357671 us-gaap:MediaContentMember 2022-07-01 2022-09-30 0001357671 us-gaap:MediaContentMember 2023-01-01 2023-09-30 0001357671 us-gaap:MediaContentMember 2022-01-01 2022-09-30 0001357671 crtd:CreatorSubscriptionsMember 2023-07-01 2023-09-30 0001357671 crtd:CreatorSubscriptionsMember 2022-07-01 2022-09-30 0001357671 crtd:CreatorSubscriptionsMember 2023-01-01 2023-09-30 0001357671 crtd:CreatorSubscriptionsMember 2022-01-01 2022-09-30 0001357671 crtd:EcommerceMember 2023-07-01 2023-09-30 0001357671 crtd:EcommerceMember 2022-07-01 2022-09-30 0001357671 crtd:EcommerceMember 2023-01-01 2023-09-30 0001357671 crtd:EcommerceMember 2022-01-01 2022-09-30 0001357671 crtd:AffiliateSalesMember 2023-07-01 2023-09-30 0001357671 crtd:AffiliateSalesMember 2022-07-01 2022-09-30 0001357671 crtd:AffiliateSalesMember 2023-01-01 2023-09-30 0001357671 crtd:AffiliateSalesMember 2022-01-01 2022-09-30 0001357671 2022-07-01 2022-07-30 0001357671 us-gaap:SeriesEPreferredStockMember 2023-01-01 2023-09-30 0001357671 us-gaap:SeriesEPreferredStockMember 2022-01-01 2022-09-30 0001357671 us-gaap:StockOptionMember 2023-01-01 2023-09-30 0001357671 us-gaap:StockOptionMember 2022-01-01 2022-09-30 0001357671 crtd:WarrantsMember 2023-01-01 2023-09-30 0001357671 crtd:WarrantsMember 2022-01-01 2022-09-30 0001357671 crtd:ConvertibleNotesMember 2023-01-01 2023-09-30 0001357671 crtd:ConvertibleNotesMember 2022-01-01 2022-09-30 0001357671 crtd:TheApril2020PPPLoanAgreement1Member 2020-04-30 0001357671 crtd:TheApril2020PPPLoanAgreement1Member 2020-04-01 2020-04-30 0001357671 crtd:TheApril2020PPPLoanAgreement1Member 2023-09-30 0001357671 crtd:TheFirstFebruary2022LoanAgreementMember 2022-02-22 0001357671 crtd:TheFirstFebruary2022LoanAgreementMember 2022-02-01 2022-02-22 0001357671 crtd:TheFirstFebruary2022LoanAgreementMember 2022-12-31 0001357671 crtd:TheFirstFebruary2022LoanAgreementMember 2022-01-01 2022-12-31 0001357671 crtd:DenverBodegaLLCNotesPayableMember 2022-03-07 0001357671 crtd:DenverBodegaLLCNotesPayableMember 2022-01-01 2022-12-31 0001357671 2023-05-30 0001357671 crtd:TheThirdMay2022LoanAgreementMember 2022-05-25 2022-05-25 0001357671 crtd:TheThirdMay2022LoanAgreementMember 2022-05-25 0001357671 crtd:TheThirdMay2022LoanAgreementMember 2023-01-01 2023-09-30 0001357671 crtd:TheFourthMay2022LoanAgreementMember 2022-05-26 2022-05-26 0001357671 crtd:TheFourthMay2022LoanAgreementMember 2022-05-26 0001357671 crtd:TheFourthMay2022LoanAgreementMember 2023-01-01 2023-09-30 0001357671 crtd:TheFourthMay2022LoanAgreementMember 2023-09-30 0001357671 crtd:TheSecondJune2022LoanAgreementMember 2022-06-17 0001357671 crtd:TheSecondJune2022LoanAgreementMember 2022-06-01 2022-06-17 0001357671 crtd:TheSecondJune2022LoanAgreementMember 2023-01-01 2023-09-30 0001357671 crtd:TheFirstAugust2022LoanAgreementMember 2022-08-18 0001357671 crtd:TheFirstFebruary2023LoanAgreementMember 2023-02-02 2023-02-13 0001357671 crtd:TheFirstAugust2022LoanAgreementMember 2023-09-30 0001357671 crtd:TheSecondAugust2022LoanAgreementMember 2022-08-01 2022-08-19 0001357671 crtd:TheSecondAugust2022LoanAgreementMember 2022-08-19 0001357671 crtd:TheSecondAugust2022LoanAgreementMember 2023-09-30 0001357671 crtd:TheThirdSeptember2022LoanAgreementMember 2023-01-01 2023-09-30 0001357671 crtd:TheFirstSeptember2022LoanAgreementMember 2022-09-01 2022-09-01 0001357671 crtd:TheFirstSeptember2022LoanAgreementMember 2022-09-01 0001357671 crtd:TheFirstSeptember2022LoanAgreementMember 2023-01-01 2023-09-30 0001357671 crtd:TheSecondSeptember2022LoanAgreementMember 2022-09-01 2022-09-22 0001357671 crtd:TheSecondSeptember2022LoanAgreementMember 2022-09-22 0001357671 2022-09-22 0001357671 crtd:TheSecondAugust2022LoanAgreementMember 2023-01-01 2023-09-30 0001357671 crtd:TheThirdSeptember2022LoanAgreementMember 2022-09-01 2022-09-22 0001357671 crtd:TheThirdSeptember2022LoanAgreementMember 2022-09-22 0001357671 crtd:TheSecondMay2022LoanAgreementMember 2022-09-22 0001357671 crtd:TheSecondSeptember2022LoanAgreementMember 2023-01-01 2023-09-30 0001357671 crtd:TheNovember2022LoanAgreementMember 2022-11-01 2022-11-15 0001357671 crtd:TheFirstFebruary2023LoanAgreementMember 2023-02-13 0001357671 crtd:TheFirstAugust2022LoanAgreementMember 2023-02-02 2023-02-13 0001357671 2023-04-20 0001357671 crtd:DenverBodegaLLCNotesPayableMember 2023-09-30 0001357671 crtd:DenverBodegaLLCNotesPayableMember 2023-01-01 2023-09-30 0001357671 crtd:TheMay2023LoanAgreementMember 2023-05-15 0001357671 crtd:TheMay2023LoanAgreementMember 2023-05-15 2023-05-15 0001357671 crtd:TheJune2023LoanAgreementMember 2023-09-30 0001357671 crtd:TheJune2023LoanAgreementMember 2023-09-30 0001357671 crtd:TheFirstJuly2023LoanAgreementMember 2023-07-01 2023-07-11 0001357671 crtd:TheFirstJuly2023LoanAgreementMember 2023-07-11 0001357671 crtd:TheSecondJuly2023LoanAgreementMember 2023-07-01 2023-07-24 0001357671 crtd:TheSecondJuly2023LoanAgreementMember 2023-07-24 0001357671 crtd:TheThirdJuly2023LoanAgreementMember 2023-07-31 0001357671 crtd:TheThirdJuly2023LoanAgreementMember 2023-07-01 2023-07-31 0001357671 crtd:TheThirdJuly2023LoanAgreementMember 2023-09-30 0001357671 crtd:TheAugust2023LoanAgreementMember 2023-08-01 2023-08-23 0001357671 crtd:TheNovember2022LoanAgreementMember 2023-01-01 2023-06-30 0001357671 crtd:TheFirstSeptember2023LoanAgreementMember 2023-09-01 2023-09-27 0001357671 crtd:TheFirstSeptember2023LoanAgreementMember 2023-09-27 0001357671 crtd:TheSecondSeptember2023LoanAgreementMember 2023-09-28 0001357671 crtd:TheSecondSeptember2023LoanAgreementMember 2023-09-01 2023-09-28 0001357671 crtd:TheSecondSeptember2023LoanAgreementMember 2023-09-30 0001357671 crtd:TheApril2020PPPLoanAgreement1Member crtd:NotePayableMember 2023-09-30 0001357671 crtd:TheApril2020PPPLoanAgreement1Member crtd:NotePayableMember 2022-12-31 0001357671 crtd:TheApril2020PPPLoanAgreement1Member crtd:NotePayableMember 2023-01-01 2023-09-30 0001357671 crtd:FirstDenverBodegaLLCLoanMember crtd:NotePayableMember 2023-09-30 0001357671 crtd:FirstDenverBodegaLLCLoanMember crtd:NotePayableMember 2022-12-31 0001357671 crtd:FirstDenverBodegaLLCLoanMember crtd:NotePayableMember 2023-01-01 2023-09-30 0001357671 crtd:TheThirdMay2022LoanAgreementMember crtd:NotePayableMember 2023-09-30 0001357671 crtd:TheThirdMay2022LoanAgreementMember crtd:NotePayableMember 2022-12-31 0001357671 crtd:TheThirdMay2022LoanAgreementMember crtd:NotePayableMember 2023-01-01 2023-09-30 0001357671 crtd:TheJune2022LoanAgreementMember crtd:NotePayableMember 2023-09-30 0001357671 crtd:TheJune2022LoanAgreementMember crtd:NotePayableMember 2022-12-31 0001357671 crtd:TheJune2022LoanAgreementMember crtd:NotePayableMember 2023-01-01 2023-09-30 0001357671 crtd:TheSecondJuneLoanAgreementMember crtd:NotePayableMember 2023-09-30 0001357671 crtd:TheSecondJuneLoanAgreementMember crtd:NotePayableMember 2022-12-31 0001357671 crtd:TheSecondJuneLoanAgreementMember crtd:NotePayableMember 2023-01-01 2023-09-30 0001357671 crtd:TheFirstAugust2022LoanAgreementMember crtd:NotePayableMember 2023-09-30 0001357671 crtd:TheFirstAugust2022LoanAgreementMember crtd:NotePayableMember 2022-12-31 0001357671 crtd:TheFirstAugust2022LoanAgreementMember crtd:NotePayableMember 2023-01-01 2023-09-30 0001357671 crtd:TheSecondAugust2022LoanAgreementMember crtd:NotePayableMember 2023-09-30 0001357671 crtd:TheSecondAugust2022LoanAgreementMember crtd:NotePayableMember 2022-12-31 0001357671 crtd:TheSecondAugust2022LoanAgreementMember crtd:NotePayableMember 2023-01-01 2023-09-30 0001357671 crtd:TheFirstSeptember2022LoanAgreementMember crtd:NotePayableMember 2023-09-30 0001357671 crtd:TheFirstSeptember2022LoanAgreementMember crtd:NotePayableMember 2022-12-31 0001357671 crtd:TheFirstSeptember2022LoanAgreementMember crtd:NotePayableMember 2023-01-01 2023-09-30 0001357671 crtd:TheSecondSeptember2022LoanAgreementMember crtd:NotePayableMember 2023-09-30 0001357671 crtd:TheSecondSeptember2022LoanAgreementMember crtd:NotePayableMember 2022-12-31 0001357671 crtd:TheSecondSeptember2022LoanAgreementMember crtd:NotePayableMember 2023-01-01 2023-09-30 0001357671 crtd:TheThirdSeptember2022LoanAgreementMember crtd:NotePayableMember 2023-09-30 0001357671 crtd:TheThirdSeptember2022LoanAgreementMember crtd:NotePayableMember 2022-12-31 0001357671 crtd:TheThirdSeptember2022LoanAgreementMember crtd:NotePayableMember 2023-01-01 2023-09-30 0001357671 crtd:TheNovember2022LoanMember crtd:NotePayableMember 2023-09-30 0001357671 crtd:TheNovember2022LoanMember crtd:NotePayableMember 2022-12-31 0001357671 crtd:TheNovember2022LoanMember crtd:NotePayableMember 2023-01-01 2023-09-30 0001357671 crtd:TheApril2023LoanAgreementMember crtd:NotePayableMember 2023-09-30 0001357671 crtd:TheApril2023LoanAgreementMember crtd:NotePayableMember 2022-12-31 0001357671 crtd:TheApril2023LoanAgreementMember crtd:NotePayableMember 2023-01-01 2023-09-30 0001357671 crtd:TheJune2023LoanAgreementMember crtd:NotePayableMember 2023-09-30 0001357671 crtd:TheJune2023LoanAgreementMember crtd:NotePayableMember 2022-12-31 0001357671 crtd:TheJune2023LoanAgreementMember crtd:NotePayableMember 2023-01-01 2023-09-30 0001357671 crtd:TheFirstFebruary2023LoanAgreementMember crtd:NotePayableMember 2023-09-30 0001357671 crtd:TheFirstFebruary2023LoanAgreementMember crtd:NotePayableMember 2022-12-31 0001357671 crtd:TheFirstFebruary2023LoanAgreementMember crtd:NotePayableMember 2023-01-01 2023-09-30 0001357671 crtd:TheThirdJuly2023LoanAgreementMember crtd:NotePayableMember 2023-09-30 0001357671 crtd:TheThirdJuly2023LoanAgreementMember crtd:NotePayableMember 2022-12-31 0001357671 crtd:TheThirdJuly2023LoanAgreementMember crtd:NotePayableMember 2023-01-01 2023-09-30 0001357671 crtd:TheMay2023LoanAgreementsMember crtd:NotePayableMember 2023-09-30 0001357671 crtd:TheMay2023LoanAgreementsMember crtd:NotePayableMember 2022-12-31 0001357671 crtd:TheMay2023LoanAgreementsMember crtd:NotePayableMember 2023-01-01 2023-09-30 0001357671 crtd:TheFirstSeptember2023LoanAgreementMember crtd:NotePayableMember 2023-09-30 0001357671 crtd:TheFirstSeptember2023LoanAgreementMember crtd:NotePayableMember 2022-12-31 0001357671 crtd:TheFirstSeptember2023LoanAgreementMember crtd:NotePayableMember 2023-01-01 2023-09-30 0001357671 crtd:TheSecondSeptember2023LoanAgreementMember crtd:NotePayableMember 2023-09-30 0001357671 crtd:TheSecondSeptember2023LoanAgreementMember crtd:NotePayableMember 2022-12-31 0001357671 crtd:TheSecondSeptember2023LoanAgreementMember crtd:NotePayableMember 2023-01-01 2023-09-30 0001357671 crtd:TheMay2022ConvertibleLoanAgreementMember 2022-05-20 0001357671 crtd:TheMay2022ConvertibleLoanAgreementMember 2022-05-31 0001357671 crtd:TheMay2022ConvertibleLoanAgreementMember 2022-05-01 2022-05-31 0001357671 crtd:TheMay2022ConvertibleLoanAgreementMember 2023-09-30 0001357671 crtd:TheMay2022ConvertibleLoanAgreementMember 2022-01-01 2022-12-31 0001357671 crtd:TheMay2022ConvertibleLoanAgreementMember 2022-12-31 0001357671 crtd:TheMay2022ConvertibleLoanAgreementMember 2022-01-01 2022-12-31 0001357671 crtd:TheMay2022ConvertibleLoanAgreementMember 2023-01-17 0001357671 crtd:TheMay2022ConvertibleLoanAgreementMember 2023-01-12 2023-01-17 0001357671 crtd:TheMay2022ConvertibleNoteOfferingMember 2022-05-01 2022-05-31 0001357671 crtd:TheMay2022ConvertibleNoteOfferingMember 2023-09-30 0001357671 crtd:TheMay2022ConvertibleNoteOfferingMember 2023-01-01 2023-09-30 0001357671 crtd:TheMay2022ConvertibleNoteOfferingMember 2022-09-02 0001357671 crtd:TheMay2022ConvertibleNoteOfferingMember 2022-09-15 0001357671 crtd:TheMay2022ConvertibleNoteOfferingMember 2022-09-10 2022-09-15 0001357671 srt:MaximumMember crtd:TheMay2022ConvertibleNoteOfferingMember 2023-01-01 2023-09-30 0001357671 srt:MinimumMember crtd:TheMay2022ConvertibleNoteOfferingMember 2023-01-01 2023-09-30 0001357671 crtd:TheJuly2022ConvertibleNoteOfferingMember 2022-07-01 2022-07-31 0001357671 crtd:TheJuly2022ConvertibleNoteOfferingMember 2022-07-31 0001357671 crtd:TheJuly2022ConvertibleNoteOfferingMember 2023-09-30 0001357671 crtd:TheJuly2022ConvertibleNoteOfferingMember 2023-01-01 2023-09-30 0001357671 crtd:TheJuly2022ConvertibleNoteOfferingMember 2022-09-02 0001357671 crtd:TheJuly2022ConvertibleNoteOfferingMember 2022-09-15 0001357671 crtd:TheJuly2022ConvertibleNoteOfferingMember 2022-09-10 2022-09-15 0001357671 srt:MinimumMember crtd:TheJuly2022ConvertibleNoteOfferingMember 2022-09-10 2022-09-15 0001357671 srt:MaximumMember crtd:TheJuly2022ConvertibleNoteOfferingMember 2022-09-10 2022-09-15 0001357671 crtd:TheSecondOctober2022LoanAgreementMember 2023-01-01 2023-09-30 0001357671 us-gaap:ConvertibleNotesPayableMember 2023-09-30 0001357671 us-gaap:ConvertibleNotesPayableMember 2023-01-01 2023-09-30 0001357671 crtd:TheFirstOctober2022LoanAgreementMember 2022-10-03 0001357671 crtd:TheFirstOctober2022LoanAgreementMember 2023-03-26 2023-04-02 0001357671 crtd:TheFirstOctober2022LoanAgreementMember 2023-09-30 0001357671 crtd:TheFirstOctober2022LoanAgreementMember 2023-01-01 2023-09-30 0001357671 crtd:TheSecondOctober2022LoanAgreementMember 2022-10-20 0001357671 crtd:TheSecondOctober2022LoanAgreementMember 2022-10-01 2022-10-31 0001357671 crtd:TheSecondOctober2022LoanAgreementMember 2023-09-30 0001357671 crtd:TheThirdOctober2022LoanAgreementMember 2022-10-24 0001357671 crtd:TheThirdOctober2022LoanAgreementMember 2022-10-19 2022-10-24 0001357671 crtd:TheThirdOctober2022LoanAgreementMember 2023-09-30 0001357671 crtd:TheThirdOctober2022LoanAgreementMember 2023-09-30 0001357671 crtd:TheThirdOctober2022LoanAgreementMember 2023-01-01 2023-09-30 0001357671 crtd:TheDecember2022ConvertibleLoanAgreementMember 2022-12-12 0001357671 crtd:TheDecember2022ConvertibleLoanAgreementMember 2022-10-07 2022-10-12 0001357671 crtd:TheDecember2022ConvertibleLoanAgreementMember 2023-09-30 0001357671 crtd:TheDecember2022ConvertibleLoanAgreementMember 2023-01-01 2023-09-30 0001357671 crtd:LenderMember 2023-01-01 2023-09-30 0001357671 crtd:TheJanuary2023LoanAgreementMember 2023-01-13 0001357671 crtd:TheJanuary2023LoanAgreementMember 2023-01-01 2023-01-13 0001357671 crtd:TheJanuary2023LoanAgreementMember 2023-09-30 0001357671 crtd:TheJanuary2023LoanAgreementMember 2023-01-01 2023-09-30 0001357671 crtd:TheFebruary2023LoanAgreementMember 2023-02-01 0001357671 crtd:TheFebruary2023LoanAgreementMember 2023-01-26 2023-02-01 0001357671 crtd:TheFebruary2023LoanAgreementMember 2023-09-30 0001357671 crtd:TheFebruary2023LoanAgreementMember 2023-01-01 2023-09-30 0001357671 crtd:TheMarch2023LoanAgreementMember 2023-03-31 0001357671 crtd:TheMarch2023LoanAgreementMember us-gaap:SubsequentEventMember 2023-09-25 2023-10-01 0001357671 crtd:TheMarch2023LoanAgreementMember 2023-09-30 0001357671 crtd:TheMarch2023LoanAgreementMember 2023-01-01 2023-09-30 0001357671 crtd:TheApril2023LoanAgreementMember 2023-04-24 0001357671 crtd:TheApril2023LoanAgreementMember us-gaap:SubsequentEventMember 2023-10-16 2023-10-21 0001357671 crtd:TheApril2023LoanAgreementMember 2023-09-30 0001357671 crtd:TheApril2023LoanAgreementMember 2023-01-01 2023-09-30 0001357671 crtd:TheFirstMay2023LoanAgreementMember 2023-05-16 0001357671 crtd:TheFirstMay2023LoanAgreementMember 2023-05-11 2023-05-16 0001357671 srt:MinimumMember crtd:TheFirstMay2023LoanAgreementMember 2023-05-11 2023-05-16 0001357671 srt:MaximumMember crtd:TheFirstMay2023LoanAgreementMember 2023-05-11 2023-05-16 0001357671 crtd:TheFirstMay2023LoanAgreementMember 2023-09-30 0001357671 crtd:TheSecondMay2023LoanAgreementMember 2023-05-24 0001357671 crtd:TheSecondMay2023LoanAgreementMember 2023-09-30 0001357671 crtd:TheSecondMay2023LoanAgreementMember 2023-01-01 2023-09-30 0001357671 crtd:TheJune2023LoanAgreementMember 2023-06-23 0001357671 crtd:TheJune2023LoanAgreementMember 2023-01-01 2023-09-30 0001357671 crtd:TheJuly2023LoanAgreementMember 2023-07-27 0001357671 crtd:TheJuly2023LoanAgreementMember us-gaap:SubsequentEventMember 2023-10-21 0001357671 crtd:TheJuly2023LoanAgreementMember us-gaap:SubsequentEventMember 2023-10-16 2023-10-21 0001357671 crtd:TheJuly2023LoanAgreementMember 2023-09-30 0001357671 crtd:TheJuly2023LoanAgreementMember 2023-01-01 2023-09-30 0001357671 crtd:TheMay2022ConvertibleLoanAgreementMember 2022-12-31 0001357671 crtd:TheMay2022ConvertibleLoanAgreementMember 2023-09-30 0001357671 crtd:TheMay2022ConvertibleLoanAgreementMember 2023-01-01 2023-09-30 0001357671 crtd:TheMay2022ConvertibleNoteOfferingMember 2023-09-30 0001357671 crtd:TheMay2022ConvertibleNoteOfferingMember 2022-12-31 0001357671 crtd:TheMay2022ConvertibleNoteOfferingMember 2023-01-01 2023-09-30 0001357671 srt:MinimumMember crtd:TheMay2022ConvertibleNoteOfferingMember 2023-01-01 2023-09-30 0001357671 srt:MaximumMember crtd:TheMay2022ConvertibleNoteOfferingMember 2023-01-01 2023-09-30 0001357671 crtd:TheJuly2022ConvertibleNoteOfferingMember 2023-09-30 0001357671 crtd:TheJuly2022ConvertibleNoteOfferingMember 2022-12-31 0001357671 crtd:TheJuly2022ConvertibleNoteOfferingMember 2023-01-01 2023-09-30 0001357671 srt:MinimumMember crtd:TheJuly2022ConvertibleNoteOfferingMember 2023-01-01 2023-09-30 0001357671 srt:MaximumMember crtd:TheJuly2022ConvertibleNoteOfferingMember 2023-01-01 2023-09-30 0001357671 crtd:TheFirstOctober2022ConvertibleLoanAgreementMember 2023-09-30 0001357671 crtd:TheFirstOctober2022ConvertibleLoanAgreementMember 2022-12-31 0001357671 crtd:TheFirstOctober2022ConvertibleLoanAgreementMember 2023-01-01 2023-09-30 0001357671 crtd:TheSecondOctober2022ConvertibleLoanAgreementMember 2023-09-30 0001357671 crtd:TheSecondOctober2022ConvertibleLoanAgreementMember 2022-12-31 0001357671 crtd:TheSecondOctober2022ConvertibleLoanAgreementMember 2023-01-01 2023-09-30 0001357671 crtd:TheThirdOctober2022ConvertibleLoanAgreementMember 2023-09-30 0001357671 crtd:TheThirdOctober2022ConvertibleLoanAgreementMember 2022-12-31 0001357671 crtd:TheThirdOctober2022ConvertibleLoanAgreementMember 2023-01-01 2023-09-30 0001357671 crtd:TheDecember2022ConvertibleLoanAgreementMember 2023-09-30 0001357671 crtd:TheDecember2022ConvertibleLoanAgreementMember 2022-12-31 0001357671 crtd:TheDecember2022ConvertibleLoanAgreementMember 2023-01-01 2023-09-30 0001357671 crtd:TheApril2023LoanAgreementMember 2023-09-30 0001357671 crtd:TheApril2023LoanAgreementMember 2022-12-31 0001357671 crtd:TheApril2023LoanAgreementMember 2023-01-01 2023-09-30 0001357671 crtd:TheFirstMay2023LoanAgreementMember 2023-09-30 0001357671 crtd:TheFirstMay2023LoanAgreementMember 2022-12-31 0001357671 crtd:TheFirstMay2023LoanAgreementMember 2023-01-01 2023-09-30 0001357671 crtd:TheSecondMay2023LoanAgreementMember 2023-09-30 0001357671 crtd:TheSecondMay2023LoanAgreementMember 2022-12-31 0001357671 crtd:TheSecondMay2023LoanAgreementMember 2023-01-01 2023-09-30 0001357671 crtd:TheJune2023LoanAgreementMember 2022-12-31 0001357671 crtd:TheJune2023LoanAgreementMember 2023-01-01 2023-09-30 0001357671 crtd:TheFebruary2023LoanAgreementMember 2023-09-30 0001357671 crtd:TheFebruary2023LoanAgreementMember 2022-12-31 0001357671 crtd:TheFebruary2023LoanAgreementMember 2023-01-01 2023-09-30 0001357671 crtd:June2023NoteMember 2023-06-23 2023-06-23 0001357671 crtd:June2023NoteMember 2023-06-23 0001357671 2023-06-23 2023-06-23 0001357671 us-gaap:FairValueInputsLevel1Member 2022-12-31 0001357671 us-gaap:FairValueInputsLevel2Member 2022-12-31 0001357671 us-gaap:FairValueInputsLevel3Member 2022-12-31 0001357671 us-gaap:FairValueInputsLevel1Member 2023-01-01 2023-09-30 0001357671 us-gaap:FairValueInputsLevel2Member 2023-01-01 2023-09-30 0001357671 us-gaap:FairValueInputsLevel3Member 2023-01-01 2023-09-30 0001357671 us-gaap:FairValueInputsLevel1Member 2023-09-30 0001357671 us-gaap:FairValueInputsLevel2Member 2023-09-30 0001357671 us-gaap:FairValueInputsLevel3Member 2023-09-30 0001357671 us-gaap:CommonStockMember 2023-01-25 2023-01-25 0001357671 us-gaap:CommonStockMember 2023-01-25 0001357671 us-gaap:CommonStockMember 2023-02-08 2023-02-08 0001357671 us-gaap:CommonStockMember 2023-02-14 2023-02-14 0001357671 us-gaap:CommonStockMember 2023-02-28 2023-02-28 0001357671 us-gaap:CommonStockMember 2023-03-01 2023-03-13 0001357671 us-gaap:CommonStockMember 2023-03-14 2023-03-14 0001357671 us-gaap:CommonStockMember 2023-03-27 2023-03-27 0001357671 us-gaap:CommonStockMember 2023-04-26 2023-04-26 0001357671 us-gaap:CommonStockMember 2023-05-03 2023-05-03 0001357671 us-gaap:CommonStockMember 2023-05-16 2023-05-16 0001357671 crtd:DenverBodegaLLCMember us-gaap:CommonStockMember 2023-05-01 2023-05-30 0001357671 us-gaap:CommonStockMember 2023-05-01 2023-05-30 0001357671 us-gaap:CommonStockMember 2023-05-31 2023-05-31 0001357671 2023-06-01 2023-06-20 0001357671 crtd:LoanAgreementMember us-gaap:CommonStockMember 2023-06-01 2023-06-20 0001357671 us-gaap:CommonStockMember 2023-06-01 2023-06-20 0001357671 us-gaap:CommonStockMember 2023-06-29 2023-06-29 0001357671 us-gaap:CommonStockMember 2023-06-01 2023-06-30 0001357671 2023-07-10 2023-07-10 0001357671 2023-07-10 0001357671 2023-07-11 2023-07-11 0001357671 2023-07-28 2023-07-28 0001357671 2023-07-31 2023-07-31 0001357671 2023-08-28 2023-08-28 0001357671 2023-08-28 0001357671 2023-09-05 2023-09-05 0001357671 2023-09-08 2023-09-08 0001357671 2023-09-14 2023-09-14 0001357671 2023-09-18 2023-09-18 0001357671 2023-09-18 0001357671 2023-09-26 2023-09-26 0001357671 us-gaap:DividendPaidMember 2023-04-01 2023-06-30 0001357671 us-gaap:WarrantMember 2022-12-31 0001357671 us-gaap:WarrantMember 2023-01-01 2023-09-30 0001357671 us-gaap:WarrantMember 2023-09-30 0001357671 2022-12-01 2022-12-22 0001357671 2022-05-31 0001357671 2022-09-01 2022-09-02 0001357671 2022-09-02 0001357671 2022-05-01 0001357671 crtd:AprilNinteenTwoThousandTwentyTwoMember 2023-01-01 2023-09-30 0001357671 2022-04-01 2022-04-19 0001357671 crtd:AprilNinteenTwoThousandTwentyTwoMember 2022-12-31 0001357671 crtd:JulyTwentyEightTwoThousandTwentyTwoMember 2023-01-01 2023-09-30 0001357671 2022-07-01 2022-07-28 0001357671 crtd:JulyTwentyEightTwoThousandTwentyTwoMember 2022-12-31 0001357671 crtd:JeremyFrommerExecutiveChairmanMember 2022-04-01 2022-04-05 0001357671 crtd:JeremyFrommerExecutiveChairmanMember 2022-04-05 0001357671 crtd:LaurieWeisbergChiefExecutiveOfficerMember 2022-04-05 0001357671 crtd:LaurieWeisbergChiefExecutiveOfficerMember 2022-04-01 2022-04-05 0001357671 crtd:JustinMauryChiefOperatingOfficerPresidentMember 2022-04-05 0001357671 crtd:JustinMauryChiefOperatingOfficerPresidentMember 2022-04-01 2022-04-05 0001357671 crtd:ChelseaPullanoChiefFinancialOfficerMember 2022-04-05 0001357671 crtd:ChelseaPullanoChiefFinancialOfficerMember 2022-04-01 2022-04-05 0001357671 2022-03-07 2022-03-07 0001357671 crtd:OrbitMediaLLCMember 2022-08-01 2022-08-01 0001357671 crtd:OrbitMediaLLCMember 2022-08-01 0001357671 crtd:BraveFoodsLLCMember 2022-09-13 2022-09-13 0001357671 crtd:BraveFoodsLLCMember 2022-09-13 0001357671 crtd:DenverBodegaLLCMember 2023-09-30 0001357671 crtd:BraveFoodsLLCMember 2023-09-30 0001357671 crtd:CreatdLabsMember 2023-09-30 0001357671 crtd:CreatdVenturesMember 2023-09-30 0001357671 crtd:CreatdStudiosMember 2023-09-30 0001357671 crtd:CreatdPartnersMember 2023-09-30 0001357671 crtd:CorporatesMember 2023-09-30 0001357671 crtd:CreatdLabsMember 2022-12-31 0001357671 crtd:CreatdVenturesMember 2022-12-31 0001357671 crtd:CreatdStudiosMember 2022-12-31 0001357671 crtd:CreatdPartnersMember 2022-12-31 0001357671 crtd:CorporatesMember 2022-12-31 0001357671 crtd:CreatdLabsMember 2023-07-01 2023-09-30 0001357671 crtd:CreatdVenturesMember 2023-07-01 2023-09-30 0001357671 crtd:CreatdStudiosMember 2023-07-01 2023-09-30 0001357671 crtd:CreatdPartnersMember 2023-07-01 2023-09-30 0001357671 crtd:CorporatesMember 2023-07-01 2023-09-30 0001357671 crtd:CreatdLabsMember 2022-07-01 2022-09-30 0001357671 crtd:CreatdVenturesMember 2022-07-01 2022-09-30 0001357671 crtd:CreatdStudiosMember 2022-07-01 2022-09-30 0001357671 crtd:CreatdPartnersMember 2022-07-01 2022-09-30 0001357671 crtd:CorporatesMember 2022-07-01 2022-09-30 0001357671 crtd:CreatdLabsMember 2023-01-01 2023-09-30 0001357671 crtd:CreatdVenturesMember 2023-01-01 2023-09-30 0001357671 crtd:CreatdStudiosMember 2023-01-01 2023-09-30 0001357671 crtd:CreatdPartnersMember 2023-01-01 2023-09-30 0001357671 crtd:CorporatesMember 2023-01-01 2023-09-30 0001357671 crtd:CreatdLabsMember 2022-01-01 2022-09-30 0001357671 crtd:CreatdVenturesMember 2022-01-01 2022-09-30 0001357671 crtd:CreatdStudiosMember 2022-01-01 2022-09-30 0001357671 crtd:CreatdPartnersMember 2022-01-01 2022-09-30 0001357671 crtd:CorporatesMember 2022-01-01 2022-09-30 0001357671 2023-10-03 0001357671 2023-10-11 0001357671 2023-10-02 2023-10-11 0001357671 crtd:ConversionPriceMember 2023-09-30 0001357671 us-gaap:MembershipMember 2023-09-30 0001357671 srt:ExecutiveOfficerMember 2023-09-30 0001357671 srt:ExecutiveOfficerMember 2023-02-02 2023-02-08 0001357671 2023-02-08 0001357671 srt:ChiefExecutiveOfficerMember us-gaap:SubsequentEventMember 2023-10-17 0001357671 srt:DirectorMember us-gaap:SubsequentEventMember 2023-10-02 2023-10-17 0001357671 us-gaap:LineOfCreditMember 2023-10-20 0001357671 2023-10-02 2023-10-20 0001357671 us-gaap:NotesReceivableMember us-gaap:SubsequentEventMember 2023-10-02 2023-10-23 0001357671 us-gaap:SubsequentEventMember 2023-10-23 0001357671 us-gaap:EquityUnitPurchaseAgreementsMember us-gaap:SubsequentEventMember 2023-10-23 0001357671 us-gaap:EquityUnitPurchaseAgreementsMember 2023-10-23 0001357671 us-gaap:SubsequentEventMember us-gaap:NoteWarrantMember 2023-10-23 0001357671 us-gaap:SubsequentEventMember us-gaap:NoteWarrantMember 2023-10-02 2023-10-23 0001357671 crtd:GreatPlainsHoldingsIncMember 2016-02-01 2016-02-05 0001357671 crtd:LilMarcIncMember 2022-01-01 2022-12-31 0001357671 crtd:SellersChoiceMember 2019-09-11 0001357671 crtd:PlantCampMember 2021-06-04 0001357671 crtd:WHEAgencyMember 2021-07-20 0001357671 crtd:DuneIncMember 2020-10-21 2021-08-16 0001357671 crtd:DuneIncMember 2021-10-03 0001357671 crtd:DuneIncMember 2021-10-01 2021-10-03 0001357671 srt:MinimumMember 2021-01-01 2021-12-31 0001357671 srt:MaximumMember 2021-01-01 2021-12-31 0001357671 crtd:ImpairmentChargesMember 2022-01-01 2022-12-31 0001357671 crtd:ImpairmentChargesMember 2021-01-01 2021-12-31 0001357671 srt:MinimumMember 2022-01-01 2022-12-31 0001357671 srt:MaximumMember 2022-01-01 2022-12-31 0001357671 srt:MinimumMember 2022-12-31 0001357671 srt:MaximumMember 2022-12-31 0001357671 us-gaap:AccountsReceivableMember 2022-12-31 0001357671 us-gaap:AccountsReceivableMember 2021-12-31 0001357671 us-gaap:AccountsReceivableMember 2022-01-01 2022-12-31 0001357671 us-gaap:AccountsReceivableMember 2021-01-01 2021-12-31 0001357671 crtd:JerrickVenturesLLCMember 2022-01-01 2022-12-31 0001357671 crtd:AbacusTechPtyLtdMember 2022-01-01 2022-12-31 0001357671 crtd:WhatToBuyLLCMember 2022-01-01 2022-12-31 0001357671 crtd:DuneIncMember 2022-01-01 2022-12-31 0001357671 crtd:OGCollectionIncMember 2022-01-01 2022-12-31 0001357671 crtd:OrbitMediaLLCMember 2022-01-01 2022-12-31 0001357671 crtd:WHEAgencyIncMember 2022-01-01 2022-12-31 0001357671 us-gaap:FairValueMeasurementsRecurringMember 2021-12-31 0001357671 us-gaap:FairValueInputsLevel1Member us-gaap:FairValueMeasurementsRecurringMember 2021-12-31 0001357671 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember 2021-12-31 0001357671 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsRecurringMember 2021-12-31 0001357671 us-gaap:FairValueMeasurementsRecurringMember 2022-12-31 0001357671 us-gaap:FairValueInputsLevel1Member us-gaap:FairValueMeasurementsRecurringMember 2022-12-31 0001357671 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember 2022-12-31 0001357671 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsRecurringMember 2022-12-31 0001357671 us-gaap:FairValueMeasurementsNonrecurringMember 2021-12-31 0001357671 us-gaap:FairValueInputsLevel1Member us-gaap:FairValueMeasurementsNonrecurringMember 2021-12-31 0001357671 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsNonrecurringMember 2021-12-31 0001357671 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsNonrecurringMember 2021-12-31 0001357671 us-gaap:FairValueMeasurementsNonrecurringMember 2022-12-31 0001357671 us-gaap:FairValueInputsLevel1Member us-gaap:FairValueMeasurementsNonrecurringMember 2022-12-31 0001357671 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsNonrecurringMember 2022-12-31 0001357671 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsNonrecurringMember 2022-12-31 0001357671 us-gaap:FairValueMeasurementsNonrecurringMember 2020-12-31 0001357671 us-gaap:FairValueMeasurementsNonrecurringMember 2021-01-01 2021-12-31 0001357671 us-gaap:FairValueMeasurementsNonrecurringMember 2021-12-31 0001357671 us-gaap:FairValueMeasurementsRecurringMember 2020-12-31 0001357671 us-gaap:FairValueMeasurementsRecurringMember 2021-01-01 2021-12-31 0001357671 us-gaap:FairValueMeasurementsRecurringMember 2021-12-31 0001357671 us-gaap:FairValueMeasurementsRecurringMember 2022-01-01 2022-12-31 0001357671 us-gaap:FairValueMeasurementsRecurringMember 2022-12-31 0001357671 crtd:EquityInvestmentMember 2020-12-31 0001357671 crtd:EquityInvestmentMember 2021-01-01 2021-12-31 0001357671 crtd:EquityInvestmentMember 2021-12-31 0001357671 crtd:EquityInvestmentMember 2022-01-01 2022-12-31 0001357671 crtd:EquityInvestmentMember 2022-12-31 0001357671 us-gaap:FairValueInputsLevel1Member 2020-12-31 0001357671 us-gaap:FairValueInputsLevel2Member 2020-12-31 0001357671 us-gaap:FairValueInputsLevel3Member 2020-12-31 0001357671 us-gaap:FairValueInputsLevel1Member 2021-01-01 2021-12-31 0001357671 us-gaap:FairValueInputsLevel2Member 2021-01-01 2021-12-31 0001357671 us-gaap:FairValueInputsLevel3Member 2021-01-01 2021-12-31 0001357671 us-gaap:FairValueInputsLevel1Member 2021-12-31 0001357671 us-gaap:FairValueInputsLevel2Member 2021-12-31 0001357671 us-gaap:FairValueInputsLevel3Member 2021-12-31 0001357671 us-gaap:FairValueInputsLevel1Member 2022-01-01 2022-12-31 0001357671 us-gaap:FairValueInputsLevel2Member 2022-01-01 2022-12-31 0001357671 us-gaap:FairValueInputsLevel3Member 2022-01-01 2022-12-31 0001357671 us-gaap:MachineryAndEquipmentMember 2022-12-31 0001357671 us-gaap:FurnitureAndFixturesMember 2022-12-31 0001357671 us-gaap:LeaseholdImprovementsMember 2022-12-31 0001357671 us-gaap:MediaContentMember 2022-01-01 2022-12-31 0001357671 us-gaap:MediaContentMember 2021-01-01 2021-12-31 0001357671 crtd:CreatorSubscriptionsMember 2022-01-01 2022-12-31 0001357671 crtd:CreatorSubscriptionsMember 2021-01-01 2021-12-31 0001357671 crtd:EcommerceMember 2022-01-01 2022-12-31 0001357671 crtd:EcommerceMember 2021-01-01 2021-12-31 0001357671 crtd:AffiliateSalesMember 2022-01-01 2022-12-31 0001357671 crtd:AffiliateSalesMember 2021-01-01 2021-12-31 0001357671 crtd:LicensingAndOtherRevenueMember 2022-01-01 2022-12-31 0001357671 crtd:LicensingAndOtherRevenueMember 2021-01-01 2021-12-31 0001357671 us-gaap:SeriesEPreferredStockMember 2022-01-01 2022-12-31 0001357671 us-gaap:SeriesEPreferredStockMember 2021-01-01 2021-12-31 0001357671 us-gaap:StockOptionMember 2022-01-01 2022-12-31 0001357671 us-gaap:StockOptionMember 2021-01-01 2021-12-31 0001357671 crtd:WarrantsMember 2022-01-01 2022-12-31 0001357671 crtd:WarrantsMember 2021-01-01 2021-12-31 0001357671 crtd:ConvertibleNotesMember 2022-01-01 2022-12-31 0001357671 crtd:ConvertibleNotesMember 2021-01-01 2021-12-31 0001357671 crtd:GoingConcernMember 2022-12-31 0001357671 crtd:GoingConcernMember 2022-01-01 2022-12-31 0001357671 us-gaap:ComputerEquipmentMember 2022-12-31 0001357671 us-gaap:ComputerEquipmentMember 2021-12-31 0001357671 us-gaap:FurnitureAndFixturesMember 2021-12-31 0001357671 us-gaap:LeaseholdImprovementsMember 2021-12-31 0001357671 crtd:SellersChoiceNoteMember 2019-09-11 0001357671 crtd:SellersChoiceNoteMember 2019-09-01 2019-09-11 0001357671 crtd:SellersChoiceNoteMember 2022-03-03 0001357671 crtd:SellersChoiceNoteMember 2022-03-03 0001357671 crtd:SellersChoiceNoteMember 2022-02-25 2022-03-03 0001357671 2020-05-04 0001357671 2022-05-04 0001357671 crtd:TheMay2020PPPLoanAgreementMember 2021-01-01 2021-12-31 0001357671 crtd:TheMay2020PPPLoanAgreementMember 2021-01-01 2021-12-31 0001357671 2020-10-06 0001357671 2020-10-01 2020-10-06 0001357671 crtd:TheOctober2020LoanAgreementMember 2021-01-01 2021-12-31 0001357671 2020-11-01 2020-11-24 0001357671 2020-01-01 2020-12-31 0001357671 crtd:TheNovember2020LoanAgreementMember 2021-01-01 2021-12-31 0001357671 crtd:TheNovember2020LoanAgreementMember 2021-12-31 0001357671 2021-02-24 0001357671 2021-02-24 2021-02-24 0001357671 crtd:TheFebruary2021LoanAgreementMember 2021-12-31 0001357671 2021-04-01 2021-04-09 0001357671 crtd:TheJuly2021LoanAgreementMember 2021-01-01 2021-12-31 0001357671 2021-06-25 2021-07-02 0001357671 crtd:TheSecondDecember2021LoanAgreementMember 2021-01-01 2021-12-31 0001357671 crtd:TheJuly2021LoanAgreementMember 2022-01-01 2022-12-31 0001357671 crtd:TheFirstDecember2021LoanAgreementMember 2021-11-25 2021-12-03 0001357671 crtd:TheFirstDecember2021LoanAgreementMember 2021-12-03 0001357671 crtd:TheFirstDecember2021LoanAgreementMember 2021-01-01 2021-12-31 0001357671 crtd:TheFirstDecember2021LoanAgreementMember 2022-01-01 2022-12-31 0001357671 crtd:TheSecondDecember2021LoanAgreementMember 2021-12-14 0001357671 crtd:TheSecondDecember2021LoanAgreementMember 2021-12-01 2021-12-14 0001357671 crtd:TheSecondDecember2021LoanAgreementMember 2022-01-01 2022-12-31 0001357671 crtd:DenverBodegaLLCNotesPayableMember 2022-12-31 0001357671 crtd:TheFirstMay2022LoanAgreementMember 2022-05-09 0001357671 crtd:TheFirstMay2022LoanAgreementMember 2022-05-01 2022-05-09 0001357671 crtd:TheFirstMay2022LoanAgreementMember 2022-12-31 0001357671 crtd:TheFirstMay2022LoanAgreementMember 2022-01-01 2022-12-31 0001357671 crtd:TheFirstMay2022LoanAgreementMember 2022-09-01 2022-09-22 0001357671 crtd:TheSecondMay2022LoanAgreementMember 2022-05-01 2022-05-09 0001357671 crtd:TheSecondMay2022LoanAgreementMember 2022-05-09 0001357671 crtd:TheSecondMay2022LoanAgreementMember 2022-12-31 0001357671 crtd:TheSecondMay2022LoanAgreementMember 2022-01-01 2022-12-31 0001357671 crtd:TheThirdSeptember2022LoanAgreementMember 2022-09-23 0001357671 crtd:TheThirdSeptember2022LoanAgreementMember 2022-09-01 2022-09-23 0001357671 crtd:TheSecondMay2022LoanAgreementMember 2022-09-01 2022-09-23 0001357671 crtd:TheThirdMay2022LoanAgreementMember 2022-05-01 2022-05-25 0001357671 crtd:TheThirdMay2022LoanAgreementMember 2022-01-01 2022-12-31 0001357671 crtd:TheFourthMay2022LoanAgreementMember 2022-05-01 2022-05-26 0001357671 crtd:TheFourthMay2022LoanAgreementMember 2022-01-01 2022-12-31 0001357671 crtd:TheJune2022LoanAgreementMember 2022-06-01 2022-06-17 0001357671 crtd:TheJune2022LoanAgreementMember 2022-06-17 0001357671 crtd:TheJune2022LoanAgreementMember 2022-01-01 2022-12-31 0001357671 crtd:TheThirdSeptember2022LoanAgreementMember 2022-08-19 0001357671 crtd:TheThirdSeptember2022LoanAgreementMember 2022-08-01 2022-08-19 0001357671 crtd:TheSecondMay2022LoanAgreementMember 2022-08-01 2022-08-19 0001357671 2022-06-17 0001357671 2022-06-17 2022-06-17 0001357671 2022-08-18 0001357671 crtd:TheFirstAugust2022LoanAgreementMember 2022-08-01 2022-08-18 0001357671 crtd:TheFirstAugust2022LoanAgreementMember 2022-12-31 0001357671 crtd:TheJune2022LoanAgreementMember 2022-08-19 0001357671 crtd:TheSecondAugust2022LoanAgreementMember 2022-01-01 2022-12-31 0001357671 crtd:TheFirstSeptember2022LoanAgreementMember 2022-08-25 2022-09-02 0001357671 crtd:TheFirstSeptember2022LoanAgreementMember 2022-09-02 0001357671 crtd:TheFirstSeptember2022LoanAgreementMember 2022-01-01 2022-12-31 0001357671 crtd:TheSecondSeptember2022LoanAgreementMember 2022-01-01 2022-12-31 0001357671 crtd:TheThirdSeptember2022LoanAgreementMember 2022-01-01 2022-12-31 0001357671 crtd:TheNovember2022LoanAgreementMember 2022-01-01 2022-12-31 0001357671 crtd:SellersChoiceNoteMember 2022-12-31 0001357671 crtd:SellersChoiceNoteMember 2021-12-31 0001357671 crtd:SellersChoiceNoteMember 2022-01-01 2022-12-31 0001357671 crtd:TheApril2020PPPLoanAgreement1Member 2022-12-31 0001357671 crtd:TheApril2020PPPLoanAgreement1Member 2021-12-31 0001357671 crtd:TheApril2020PPPLoanAgreement1Member 2022-01-01 2022-12-31 0001357671 crtd:TheDecember2021LoanAgreementMember 2021-12-31 0001357671 crtd:TheDecember2021LoanAgreementMember 2022-12-31 0001357671 crtd:TheDecember2021LoanAgreementMember 2022-01-01 2022-12-31 0001357671 crtd:TheDecember2021LoanAgreementTwoMember 2021-12-31 0001357671 crtd:TheDecember2021LoanAgreementTwoMember 2022-12-31 0001357671 crtd:TheDecember2021LoanAgreementTwoMember 2022-01-01 2022-12-31 0001357671 crtd:FirstDenverBodegaLLCLoanMember 2022-12-31 0001357671 crtd:FirstDenverBodegaLLCLoanMember 2021-12-31 0001357671 crtd:FirstDenverBodegaLLCLoanMember 2022-01-01 2022-12-31 0001357671 crtd:TheThirdMay2022LoanAgreementMember 2022-12-31 0001357671 crtd:TheThirdMay2022LoanAgreementMember 2021-12-31 0001357671 crtd:TheThirdMay2022LoanAgreementMember 2022-01-01 2022-12-31 0001357671 crtd:TheJune2022LoanAgreementMember 2022-12-31 0001357671 crtd:TheJune2022LoanAgreementMember 2021-12-31 0001357671 crtd:TheJune2022LoanAgreementMember 2022-01-01 2022-12-31 0001357671 crtd:TheSecondJuneLoanAgreementMember 2022-12-31 0001357671 crtd:TheSecondJuneLoanAgreementMember 2022-01-01 2022-12-31 0001357671 crtd:TheFirstFebruary2022LoanAgreementFirstMember 2022-12-31 0001357671 crtd:TheFirstFebruary2022LoanAgreementFirstMember 2021-12-31 0001357671 crtd:TheFirstFebruary2022LoanAgreementFirstMember 2022-01-01 2022-12-31 0001357671 crtd:TheSecondAugust2022LoanAgreementMember 2022-12-31 0001357671 crtd:TheSecondAugust2022LoanAgreementMember 2021-12-31 0001357671 crtd:TheSecondAugust2022LoanAgreementMember 2022-01-01 2022-12-31 0001357671 crtd:TheFirstSeptember2022LoanAgreementMember 2022-12-31 0001357671 crtd:TheFirstSeptember2022LoanAgreementMember 2021-12-31 0001357671 crtd:TheFirstSeptember2022LoanAgreementMember 2022-01-01 2022-12-31 0001357671 crtd:TheSecondSeptember2022LoanAgreementMember 2022-12-31 0001357671 crtd:TheSecondSeptember2022LoanAgreementMember 2021-12-31 0001357671 crtd:TheSecondSeptember2022LoanAgreementMember 2022-01-01 2022-12-31 0001357671 crtd:TheThirdSeptember2022LoanAgreementMember 2022-12-31 0001357671 crtd:TheThirdSeptember2022LoanAgreementMember 2021-12-31 0001357671 crtd:TheThirdSeptember2022LoanAgreementMember 2022-01-01 2022-12-31 0001357671 crtd:TheNovember2022LoanMember 2022-12-31 0001357671 crtd:TheNovember2022LoanMember 2021-12-31 0001357671 crtd:TheNovember2022LoanMember 2022-01-01 2022-12-31 0001357671 crtd:TheFirstJuly2020ConvertibleLoanAgreementMember 2020-07-01 0001357671 crtd:TheFirstJuly2020ConvertibleLoanAgreementMember 2020-07-01 2020-07-01 0001357671 crtd:TheFirstJuly2020ConvertibleLoanAgreementMember 2022-12-31 0001357671 crtd:TheFirstJuly2020ConvertibleLoanAgreementMember 2022-01-01 2022-12-31 0001357671 crtd:TheFirstJuly2020ConvertibleLoanAgreementMember 2021-12-31 0001357671 crtd:TheFirstJuly2020ConvertibleLoanAgreementMember 2021-01-01 2021-12-31 0001357671 crtd:TheSeptember2020ConvertibleLoanAgreementMember 2020-09-23 0001357671 crtd:TheSeptember2020ConvertibleLoanAgreementMember 2020-07-01 2020-07-02 0001357671 crtd:TheSeptember2020ConvertibleLoanAgreementMember 2022-12-31 0001357671 crtd:TheSeptember2020ConvertibleLoanAgreementMember 2022-01-01 2022-12-31 0001357671 crtd:TheSeptember2020ConvertibleLoanAgreementMember 2021-01-01 2021-12-31 0001357671 crtd:TheSeptember2020ConvertibleLoanAgreementMember 2021-01-01 2021-12-31 0001357671 crtd:TheOctober2020ConvertibleLoanAgreementMember us-gaap:ConvertibleNotesPayableMember 2020-10-02 0001357671 crtd:TheOctober2020ConvertibleLoanAgreementMember us-gaap:ConvertibleNotesPayableMember 2020-10-01 2020-10-31 0001357671 crtd:TheOctober2020ConvertibleLoanAgreementMember us-gaap:ConvertibleNotesPayableMember 2022-12-31 0001357671 crtd:TheOctober2020ConvertibleLoanAgreementMember us-gaap:ConvertibleNotesPayableMember 2020-07-02 0001357671 crtd:TheOctober2020ConvertibleLoanAgreementMember us-gaap:ConvertibleNotesPayableMember 2021-12-31 0001357671 crtd:TheOctober2020ConvertibleLoanAgreementMember us-gaap:ConvertibleNotesPayableMember 2021-01-01 2021-12-31 0001357671 crtd:TheFirstDecember2020ConvertibleLoanAgreementMember 2020-12-01 0001357671 crtd:TheFirstDecember2020ConvertibleLoanAgreementMember us-gaap:ConvertibleNotesPayableMember 2020-12-01 2020-12-01 0001357671 2020-12-01 0001357671 crtd:TheFirstDecember2020ConvertibleLoanAgreementMember us-gaap:ConvertibleNotesPayableMember 2022-12-31 0001357671 us-gaap:ConvertibleNotesPayableMember crtd:TheFirstDecember2020ConvertibleLoanAgreementMember 2021-01-01 2021-12-31 0001357671 crtd:TheFirstDecember2020ConvertibleLoanAgreementMember us-gaap:ConvertibleNotesPayableMember 2021-01-01 2021-12-31 0001357671 crtd:TheMay2021ConvertibleNoteOfferingMember us-gaap:ConvertibleNotesPayableMember 2021-05-01 2021-05-14 0001357671 crtd:TheMay2021ConvertibleNoteOfferingMember us-gaap:ConvertibleNotesPayableMember 2021-05-14 0001357671 crtd:TheMay2021ConvertibleNoteOfferingMember 2022-12-31 0001357671 crtd:TheMay2021ConvertibleNoteOfferingMember us-gaap:ConvertibleNotesPayableMember 2022-01-01 2022-12-31 0001357671 crtd:TheMay2021ConvertibleNoteOfferingMember us-gaap:ConvertibleNotesPayableMember 2022-12-31 0001357671 crtd:TheMay2021ConvertibleNoteOfferingMember us-gaap:ConvertibleNotesPayableMember 2021-12-31 0001357671 crtd:TheMay2021ConvertibleNoteOfferingMember us-gaap:ConvertibleNotesPayableMember 2021-01-01 2021-12-31 0001357671 crtd:TheJuly2021ConvertibleLoanAgreementMember 2020-07-06 0001357671 crtd:TheJuly2021ConvertibleLoanAgreementMember 2020-07-01 2020-07-31 0001357671 crtd:TheJuly2021ConvertibleLoanAgreementMember 2022-12-31 0001357671 crtd:TheJuly2021ConvertibleLoanAgreementMember 2021-07-31 0001357671 crtd:TheJuly2021ConvertibleLoanAgreementMember 2022-01-01 2022-12-31 0001357671 crtd:TheSecondFebruary2022LoanAgreementMember 2022-02-22 0001357671 crtd:TheSecondFebruary2022LoanAgreementMember 2022-02-01 2022-02-22 0001357671 crtd:TheSecondFebruary2022LoanAgreementMember 2022-02-02 0001357671 crtd:TheSecondFebruary2022LoanAgreementMember 2022-02-01 2022-02-02 0001357671 crtd:TheSecondFebruary2022LoanAgreementMember 2022-12-31 0001357671 crtd:TheSecondFebruary2022LoanAgreementMember 2022-01-01 2022-12-31 0001357671 crtd:TheSecondFebruary2022LoanAgreementMember 2022-01-01 2022-12-31 0001357671 crtd:TheMay2022ConvertibleLoanAgreementMember crtd:TheSecondFebruary2022LoanAgreementMember 2022-12-31 0001357671 crtd:TheMay2022ConvertibleNoteOfferingMember us-gaap:ConvertibleNotesPayableMember 2022-01-01 2022-12-31 0001357671 crtd:TheMay2022ConvertibleNoteOfferingMember us-gaap:ConvertibleNotesPayableMember 2022-12-31 0001357671 crtd:TheMay2022ConvertibleNoteOfferingMember us-gaap:ConvertibleNotesPayableMember 2022-05-01 2022-05-31 0001357671 crtd:TheMay2022ConvertibleNoteOfferingMember us-gaap:ConvertibleNotesPayableMember us-gaap:CommonStockMember 2022-05-31 0001357671 crtd:TheMay2022ConvertibleNoteOfferingMember us-gaap:ConvertibleNotesPayableMember us-gaap:WarrantMember 2022-05-01 2022-05-31 0001357671 crtd:TheMay2022ConvertibleNoteOfferingMember 2022-01-01 2022-12-31 0001357671 crtd:TheMay2022ConvertibleNoteOfferingMember 2022-12-31 0001357671 crtd:TheMay2022ConvertibleNoteOfferingMember 2022-09-01 2022-09-15 0001357671 srt:MaximumMember crtd:TheMay2022ConvertibleNoteOfferingMember 2022-09-01 2022-09-15 0001357671 srt:MinimumMember crtd:TheMay2022ConvertibleNoteOfferingMember 2022-09-01 2022-09-15 0001357671 crtd:TheMay2022ConvertibleNoteOfferingMember 2022-01-01 2022-12-31 0001357671 crtd:TheJuly2022ConvertibleNoteOfferingMember us-gaap:CommonStockMember 2022-07-31 0001357671 crtd:TheJuly2022ConvertibleNoteOfferingMember us-gaap:WarrantMember 2022-07-01 2022-07-31 0001357671 crtd:TheJuly2022ConvertibleNoteOfferingMember us-gaap:DomesticLineOfCreditMember 2022-12-31 0001357671 crtd:TheJuly2022ConvertibleNoteOfferingMember 2022-01-01 2022-12-31 0001357671 crtd:TheJuly2022ConvertibleNoteOfferingMember 2022-12-31 0001357671 crtd:TheJuly2022ConvertibleNoteOfferingMember 2022-09-01 2022-09-15 0001357671 crtd:TheJuly2022ConvertibleNoteOfferingMember 2022-01-01 2022-12-31 0001357671 crtd:TheFirstOctober2022LoanAgreementMember 2022-10-01 2022-10-01 0001357671 crtd:TheFirstOctober2022LoanAgreementMember 2022-12-31 0001357671 crtd:TheSecondOctober2022LoanAgreementMember 2022-10-01 2022-10-02 0001357671 crtd:TheSecondOctober2022LoanAgreementMember 2022-12-31 0001357671 crtd:TheSecondOctober2022LoanAgreementMember 2022-01-01 2022-12-31 0001357671 crtd:TheSecondOctober2022LoanAgreementMember 2022-01-01 2022-12-31 0001357671 crtd:TheThirdOctober2022LoanAgreementMember 2022-10-01 2022-10-03 0001357671 crtd:TheThirdOctober2022LoanAgreementMember 2022-12-31 0001357671 crtd:TheThirdOctober2022LoanAgreementMember 2022-01-01 2022-12-31 0001357671 crtd:TheThirdOctober2022LoanAgreementMember us-gaap:ConvertibleNotesPayableMember 2022-01-01 2022-12-31 0001357671 crtd:TheDecember2022LoanAgreementMember 2022-12-12 0001357671 crtd:TheDecember2022LoanAgreementMember 2022-10-01 2022-10-02 0001357671 crtd:TheDecember2022LoanAgreementMember 2022-12-31 0001357671 crtd:TheDecember2022LoanAgreementMember 2022-01-01 2022-12-31 0001357671 crtd:TheJuly2021ConvertibleLoanAgreementMember 2022-12-31 0001357671 crtd:TheJuly2021ConvertibleLoanAgreementMember 2021-12-31 0001357671 crtd:TheJuly2021ConvertibleLoanAgreementMember 2022-01-01 2022-12-31 0001357671 crtd:TheMay2022ConvertibleLoanAgreementMember 2022-01-01 2022-12-31 0001357671 crtd:TheMay2022ConvertibleNoteOfferingMember 2022-01-01 2022-12-31 0001357671 srt:MinimumMember crtd:TheMay2022ConvertibleNoteOfferingMember 2022-01-01 2022-12-31 0001357671 srt:MaximumMember crtd:TheMay2022ConvertibleNoteOfferingMember 2022-01-01 2022-12-31 0001357671 crtd:TheJuly2022ConvertibleNoteOfferingMember 2022-01-01 2022-12-31 0001357671 srt:MinimumMember crtd:TheJuly2022ConvertibleNoteOfferingMember 2022-01-01 2022-12-31 0001357671 srt:MaximumMember crtd:TheJuly2022ConvertibleNoteOfferingMember 2022-01-01 2022-12-31 0001357671 crtd:TheFirstOctober2022ConvertibleLoanAgreementMember 2021-12-31 0001357671 crtd:TheFirstOctober2022ConvertibleLoanAgreementMember 2022-01-01 2022-12-31 0001357671 crtd:TheSecondOctober2022ConvertibleLoanAgreementMember 2021-12-31 0001357671 crtd:TheSecondOctober2022ConvertibleLoanAgreementMember 2022-01-01 2022-12-31 0001357671 crtd:TheThirdOctober2022ConvertibleLoanAgreementMember 2022-01-01 2022-12-31 0001357671 crtd:TheDecember2022ConvertibleLoanAgreementMember 2022-01-01 2022-12-31 0001357671 crtd:TheSeptember2020GoldbergLoanAgreementMember 2020-09-01 2020-09-15 0001357671 crtd:TheSeptember2020GoldbergLoanAgreementMember 2020-09-30 0001357671 crtd:TheSeptember2020GoldbergLoanAgreementMember 2021-09-01 2021-09-15 0001357671 crtd:TheSeptember2020GoldbergLoanAgreementMember 2021-01-01 2021-12-31 0001357671 crtd:TheSeptember2020GoldbergLoanAgreementMember 2021-12-31 0001357671 crtd:TheSeptember2020RosenLoanAgreementMember 2020-09-01 2020-09-15 0001357671 crtd:TheSeptember2020RosenLoanAgreementMember 2020-09-30 0001357671 crtd:TheSeptember2020RosenLoanAgreementMember 2021-09-01 2021-09-15 0001357671 crtd:TheSeptember2020RosenLoanAgreementMember 2021-01-01 2021-12-31 0001357671 crtd:TheSeptember2020RosenLoanAgreementMember 2021-12-31 0001357671 us-gaap:ConvertiblePreferredStockMember 2022-12-31 0001357671 srt:MinimumMember 2021-12-31 0001357671 srt:MaximumMember 2021-12-31 0001357671 us-gaap:CommonStockMember 2021-01-01 2021-01-14 0001357671 us-gaap:CommonStockMember 2021-01-01 2021-01-20 0001357671 2021-01-01 2021-01-20 0001357671 2021-05-20 2021-05-24 0001357671 us-gaap:CommonStockMember 2021-02-01 2021-02-01 0001357671 us-gaap:CommonStockMember 2021-01-28 2021-02-03 0001357671 us-gaap:CommonStockMember 2021-02-01 2021-02-08 0001357671 2021-02-18 2021-02-18 0001357671 us-gaap:CommonStockMember 2021-02-18 2021-02-18 0001357671 us-gaap:CommonStockMember 2021-02-01 2021-02-26 0001357671 us-gaap:CommonStockMember 2021-03-01 2021-03-17 0001357671 us-gaap:CommonStockMember 2021-03-01 2021-03-28 0001357671 us-gaap:CommonStockMember 2021-03-01 2021-03-31 0001357671 2021-03-01 2021-03-31 0001357671 us-gaap:CommonStockMember 2021-04-01 2021-04-10 0001357671 2021-04-01 2021-04-21 0001357671 2021-06-01 2021-06-17 0001357671 us-gaap:CommonStockMember 2021-07-01 2021-07-20 0001357671 us-gaap:CommonStockMember 2021-07-01 2021-07-15 0001357671 us-gaap:CommonStockMember 2021-08-01 2021-08-15 0001357671 us-gaap:CommonStockMember 2021-08-01 2021-08-26 0001357671 us-gaap:CommonStockMember 2021-09-01 2021-09-15 0001357671 2021-10-01 2021-10-25 0001357671 2021-11-05 2021-11-05 0001357671 2021-11-01 2021-11-15 0001357671 2021-11-01 2021-11-29 0001357671 2021-11-29 0001357671 2021-12-03 2021-12-03 0001357671 2021-12-03 0001357671 2021-12-01 2021-12-14 0001357671 2021-12-14 0001357671 us-gaap:CommonStockMember 2022-01-01 2022-01-06 0001357671 us-gaap:CommonStockMember 2022-02-01 2022-02-24 0001357671 crtd:SecuritiesPurchaseAgreementsMember 2022-01-01 2022-12-31 0001357671 2022-03-01 2022-03-07 0001357671 2022-03-07 0001357671 2022-04-05 0001357671 2022-04-01 2022-04-05 0001357671 2022-06-24 0001357671 2022-06-01 2022-06-24 0001357671 2022-09-01 2022-09-15 0001357671 2022-09-15 0001357671 srt:MinimumMember 2022-07-01 2022-09-30 0001357671 srt:MaximumMember 2022-07-01 2022-09-30 0001357671 us-gaap:EmployeeStockOptionMember 2022-01-01 2022-12-31 0001357671 us-gaap:EmployeeStockOptionMember 2021-01-01 2021-12-31 0001357671 crtd:BlackScholesOptionPricingModelMember 2022-12-31 0001357671 srt:MinimumMember us-gaap:StockOptionMember 2022-12-31 0001357671 srt:MaximumMember us-gaap:StockOptionMember 2022-12-31 0001357671 us-gaap:StockOptionMember 2022-01-01 2022-12-31 0001357671 srt:MinimumMember us-gaap:StockOptionMember 2022-01-01 2022-12-31 0001357671 srt:MaximumMember us-gaap:StockOptionMember 2022-01-01 2022-12-31 0001357671 srt:MinimumMember us-gaap:StockOptionMember 2021-12-31 0001357671 srt:MaximumMember us-gaap:StockOptionMember 2021-12-31 0001357671 us-gaap:StockOptionMember 2021-01-01 2021-12-31 0001357671 srt:MinimumMember us-gaap:StockOptionMember 2021-01-01 2021-12-31 0001357671 srt:MaximumMember us-gaap:StockOptionMember 2021-01-01 2021-12-31 0001357671 srt:MinimumMember crtd:WarrantsMember 2022-12-31 0001357671 srt:MaximumMember crtd:WarrantsMember 2022-12-31 0001357671 crtd:WarrantsMember 2022-01-01 2022-12-31 0001357671 srt:MinimumMember crtd:WarrantsMember 2022-01-01 2022-12-31 0001357671 srt:MaximumMember crtd:WarrantsMember 2022-01-01 2022-12-31 0001357671 srt:MinimumMember crtd:WarrantsMember 2021-12-31 0001357671 srt:MaximumMember crtd:WarrantsMember 2021-12-31 0001357671 crtd:WarrantsMember 2021-01-01 2021-12-31 0001357671 srt:MinimumMember crtd:WarrantsMember 2021-01-01 2021-12-31 0001357671 srt:MaximumMember crtd:WarrantsMember 2021-01-01 2021-12-31 0001357671 us-gaap:WarrantMember 2020-12-31 0001357671 us-gaap:WarrantMember 2021-01-01 2021-12-31 0001357671 us-gaap:WarrantMember 2021-12-31 0001357671 us-gaap:WarrantMember 2022-01-01 2022-12-31 0001357671 2022-08-01 2022-08-16 0001357671 2022-04-19 2022-04-19 0001357671 2022-07-28 2022-07-28 0001357671 2021-06-01 2021-06-01 0001357671 2021-06-01 0001357671 2021-06-01 2021-06-04 0001357671 2021-06-04 0001357671 2021-07-01 2021-07-20 0001357671 crtd:WHEAgencyIncOneMember 2021-07-20 0001357671 crtd:WHEAgencyIncOneMember 2021-07-01 2021-07-20 0001357671 2021-07-20 0001357671 crtd:WHEAgencyIncOneMember crtd:WHEAgencyIncOneMember 2021-07-20 0001357671 2021-10-03 0001357671 2021-10-01 2021-10-03 0001357671 2021-10-04 0001357671 2021-10-01 2021-10-04 0001357671 crtd:PlantCampLLCMember 2022-12-31 0001357671 crtd:WHEAgencyIncOneMember 2022-12-31 0001357671 crtd:AdditionalPurchaseOfDuneIncMember 2022-12-31 0001357671 crtd:DenverBodegaLLCMember 2022-12-31 0001357671 crtd:BraveFoodsLLCMember 2022-12-31 0001357671 crtd:PlantCampLLCMember 2021-01-01 2021-12-31 0001357671 crtd:WHEAgencyIncOneMember 2022-01-01 2022-12-31 0001357671 srt:ScenarioPreviouslyReportedMember crtd:CreatdLabsMember 2022-12-31 0001357671 srt:ScenarioPreviouslyReportedMember crtd:CreatdVenturesMember 2022-12-31 0001357671 srt:ScenarioPreviouslyReportedMember crtd:CreatdPartnersMember 2022-12-31 0001357671 srt:ScenarioPreviouslyReportedMember crtd:CorporatesMember 2022-12-31 0001357671 srt:ScenarioPreviouslyReportedMember crtd:CreatdLabsMember 2021-12-31 0001357671 srt:ScenarioPreviouslyReportedMember crtd:CreatdVenturesMember 2021-12-31 0001357671 srt:ScenarioPreviouslyReportedMember crtd:CreatdPartnersMember 2021-12-31 0001357671 srt:ScenarioPreviouslyReportedMember crtd:CorporatesMember 2021-12-31 0001357671 crtd:CreatdLabsMember 2022-01-01 2022-12-31 0001357671 crtd:CreatdVenturesMember 2022-01-01 2022-12-31 0001357671 crtd:CreatdPartnersMember 2022-01-01 2022-12-31 0001357671 crtd:CorporatesMember 2022-01-01 2022-12-31 0001357671 crtd:CreatdLabsMember 2022-12-31 0001357671 crtd:CreatdVenturesMember 2022-12-31 0001357671 crtd:CreatdPartnersMember 2022-12-31 0001357671 crtd:CorporatesMember 2022-12-31 0001357671 crtd:CreatdLabsMember 2021-01-01 2021-12-31 0001357671 crtd:CreatdVenturesMember 2021-01-01 2021-12-31 0001357671 crtd:CreatdPartnersMember 2021-01-01 2021-12-31 0001357671 crtd:CorporatesMember 2021-01-01 2021-12-31 0001357671 srt:MaximumMember 2017-12-01 2017-12-31 0001357671 srt:MinimumMember 2017-12-01 2017-12-31 0001357671 us-gaap:SubsequentEventMember 2023-01-18 0001357671 crtd:SecuritiesPurchaseAgreementMember 2022-01-01 2022-12-31 0001357671 crtd:MinorityInvestmentInOGCollectionIncMember 2022-01-01 2022-12-31 0001357671 crtd:AdditionalPurchaseOfOrbitMediaLLCMember 2022-12-31 0001357671 crtd:AdditionalPurchaseOfOrbitMediaLLCMember 2022-01-01 2022-12-31 0001357671 crtd:February2023WarrantExchangeMember us-gaap:SubsequentEventMember 2023-02-02 2023-02-10 0001357671 crtd:February2023WarrantExchangeMember us-gaap:SubsequentEventMember 2023-02-10 0001357671 crtd:March2023WarrantExchangeMember us-gaap:SubsequentEventMember 2023-03-01 2023-03-06 0001357671 crtd:March2023WarrantExchangeMember us-gaap:SubsequentEventMember 2023-03-06 0001357671 crtd:AdditionalPurchaseOfDuneIncMember 2022-12-31 0001357671 us-gaap:OtherOwnershipInterestMember 2022-12-31 0001357671 crtd:DuneIncOneMember 2022-12-31 0001357671 crtd:AdditionalPurchaseOfWHEAgencyIncMember 2022-12-31 0001357671 crtd:WHEAgencyIncOneMember 2022-12-31 0001357671 crtd:ConsultantsMember 2022-01-01 2022-12-31 0001357671 crtd:NonOfficerEmployeesMember 2022-12-31 0001357671 srt:OfficerMember 2022-12-31 iso4217:USD iso4217:USD shares shares pure iso4217:AUD utr:sqm S-1 CREATD, INC. NV Non-accelerated Filer true false 6759 706224 35104 239423 112398 404970 209408 128547 363669 1479164 140819 212545 183229 230084 46460 46460 298503 797231 1859320 2054265 2892000 4819749 13440962 7565720 6019635 5369599 250822 326908 1587952 1645680 342609 299409 51535 21693515 15207316 38014 1908186 2077618 11000 1919186 2115632 23612701 17322948 0.001 0.001 20000000 20000000 0.001 0.001 8000 8000 450 450 450 450 0.001 0.001 1500000000 1500000000 137599892 137506519 39062386 38969013 137600 39062 168650907 134570600 93373 93373 78456 78456 161822 -140183 -190480469 -146142373 -21608596 -11751350 887895 -751849 -20720701 -12503199 2892000 4819749 437855 1022851 2123364 3997490 359700 1404562 1809974 4771151 78155 -381711 313390 -773661 341338 1736035 5176920 3510727 543161 234965 721088 686131 61898 646520 969228 4016051 397516 626568 8283267 3848578 249586 257117 657055 2101434 3509952 7887262 2000968 5595108 18660445 20205866 -1922813 -5976819 -18347065 -20979527 12000 99 2266 25855 -2867 473457 673694 632808 707950 486359 1884679 4346584 2531687 38391 51535 -3729 -50000 -11415 -11646 -979738 -832482 -995941 -3549526 -4993072 -4132804 -2918754 -9526345 -23340137 -25112331 -2918754 -9526345 -23340137 -25112331 -299903 -64640 -1285661 -2918754 -9226442 -23275497 -23826670 8497035 221829 21062599 303557 -11415789 -9448271 -44338096 -24130227 -2918754 -9526345 -23340137 -25112331 81487 -36110 302005 -65719 -2837267 -9562455 -23038132 -25178050 -0.09 -0.45 -0.48 -1.23 120254881 21030188 91861080 19669411 450 39062386 39062 -93373 -78456 134570600 -146142373 -751849 -140183 -12503199 31118098 31118 7260113 7291231 1250000 1250 212500 213750 1325794 1326 -899317 897991 2000000 2000000 3767925 3768 749925 753693 3062600 3063 1046937 1050000 6946851 6947 1410835 1417782 129971 129971 250000 250000 6337246 -6337246 -15906335 -49190 -15955525 450 86533654 86534 -93373 -78456 152688839 -168385954 346952 -10212 -15352297 9338253 9338 442682 452020 691133 691 -540520 539829 2792585 2792 166346 169138 375000 375 25875 26250 569300 569 33589 34158 90547 90547 2729522 2730 6225588 -6228318 -4450408 -15450 -4465858 450 103029447 103029 -93373 -78456 159042399 -179064680 871331 80335 -19046042 5851870 5852 391664 397516 1093750 1094 -17658 16564 9240000 9240 227991 237231 4127742 4128 76132 80260 4875000 4875 208172 213047 9382183 9382 225172 234554 81487 81487 8497035 -8497035 -2918754 -2918754 450 137599992 137600 -93373 -78456 168650907 -190480469 887895 161822 -20720701 500 16691170 16691 -5657 -62406 111563618 -109632574 1881195 -78272 3688252 18171 18 1067591 1067609 50000 50 68950 69000 115000 3046314 3046 4994254 4997300 109435 110 173346 173456 -4950 -4950 81728 -81728 -6263162 -617886 -6881048 500 19915090 19915 -5657 -62406 117949487 -115977464 1263309 -83222 3109619 289749 290 2186865 2187155 50000 50 37150 37200 1895390 1895390 -24659 -24659 -8337066 -367872 -8704938 500 20254839 20255 -5657 -62406 122068892 -124314530 895437 -107881 -1500233 107260 107 568107 568214 50000 50 34900 34950 57576 58 40937 81660 122655 -83800 13700 13700 75000 4000000 4000 721000 725000 1012107 1012107 -36110 -36110 221829 -221829 -9226442 -299903 -9526345 500 24469675 24470 -89457 -76106 124667772 -133762800 677194 -143991 -8613461 -23340137 -25112331 118581 441943 -50000 257117 4346584 2531687 8283267 3848578 -302005 25198 124186 832482 25855 -2867 51535 -3729 -11646 44305 -179121 481080 -292572 492128 9611 -114925 -194945 -498728 50185 5901097 3805245 43200 71396 -245518 145887 -3384288 -13857189 213975 -250000 48878 37135 75679 192795 250000 -494192 990924 11000 1398022 2174402 1868112 2292953 2775640 5809755 2172049 337899 13700 1299398 5722300 2434823 11061905 -65719 -699465 -3355195 706224 3794734 6759 439539 632808 139000 147649 2907497 1686494 173455 2000000 239297 213750 141150 2159008 2250648 1457495 40994 21062599 221829 <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b>Note 1 – Organization and Operations</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Creatd, Inc., formerly Jerrick Media Holdings, Inc. (“we,” “us,” the “Company,” or “Creatd”), is a technology company focused on providing economic opportunities for creators, which it accomplishes through its four main business pillars: Creatd Labs, Creatd Partners, Creatd Ventures, and Creatd Studios. Creatd’s flagship product, Vocal, delivers a robust long-form, digital publishing platform organized into highly engaged niche-communities capable of hosting all forms of rich media content. Through Creatd’s proprietary algorithm dynamics, Vocal enhances the visibility of content and maximizes viewership, providing advertisers access to target markets that most closely match their interests. </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company was originally incorporated under the laws of the State of Nevada on December 30, 1999, under the name LILM, Inc. The Company changed its name on December 3, 2013, to Great Plains Holdings, Inc. as part of its plan to diversify its business.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On February 5, 2016 (the “Closing Date”), GTPH, GPH Merger Sub, Inc., a Nevada corporation and wholly-owned subsidiary of GTPH (“Merger Sub”), and Jerrick Ventures, Inc., a privately-held Nevada corporation headquartered in New Jersey (“Jerrick”), entered into an Agreement and Plan of Merger (the “Merger”) pursuant to which the Merger Sub was merged with and into Jerrick, with Jerrick surviving as a wholly-owned subsidiary of GTPH (the “Merger”). GTPH acquired, pursuant to the Merger, all of the outstanding capital stock of Jerrick in exchange for issuing Jerrick’s shareholders (the “Jerrick Shareholders”), pro-rata, a total of 475,000 shares of GTPH’s common stock. In connection therewith, GTPH acquired 33,415 shares of Jerrick’s Series A Convertible Preferred Stock (the “Jerrick Series A Preferred”) and 8,064 shares of Series B Convertible Preferred Stock (the “Jerrick Series B Preferred”).</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">In connection with the Merger, on the Closing Date, GTPH and Kent Campbell entered into a Spin-Off Agreement (the “Spin-Off Agreement”), pursuant to which Mr. Campbell purchased from GTPH (i) all of GTPH’s interest in Ashland Holdings, LLC, a Florida limited liability company, and (ii) all of GTPH’s interest in Lil Marc, Inc., a Utah corporation, in exchange for the cancellation of 39,091 shares of GTPH’s Common Stock held by Mr. Campbell. In addition, Mr. Campbell assumed all debts, obligations and liabilities of GTPH, including any existing prior to the Merger, pursuant to the terms and conditions of the Spin-Off Agreement.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Upon closing of the Merger on February 5, 2016, the Company changed its business plan to that of Jerrick.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Effective February 28, 2016, GTPH entered into an Agreement and Plan of Merger (the “Statutory Merger Agreement”) with Jerrick, pursuant to which GTPH became the parent company of Jerrick Ventures, LLC, a wholly-owned operating subsidiary of Jerrick (the “Statutory Merger”) and GTPH changed its name to Jerrick Media Holdings, Inc. to better reflect its new business strategy.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On September 11, 2019, the Company acquired 100% of the membership interests of Seller’s Choice, LLC, a New Jersey limited liability company (“Seller’s Choice”), a digital e-commerce agency.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On September 9, 2020, the Company filed a certificate of amendment with the Secretary of State of the State of Nevada to change our name to “Creatd, Inc.”, which became effective on September 10, 2020.   </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On June 4, 2021, the Company acquired 89% of the membership interests of Plant Camp, LLC, a Delaware limited liability company (“Plant Camp”), which the Company subsequently rebranded as Camp. Camp is a direct-to-consumer (DTC) food brand which creates healthy upgrades to classic comfort food favorites. The results of Plant Camp’s operations have been included since the date of acquisition in the Statements of Operations.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On July 20, 2021, the Company acquired 44% of the membership interests of WHE Agency, Inc. WHE Agency, Inc, is a talent management and public relations agency based in New York (“WHE”).</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On January 9, 2023, the Company acquired an additional 51% of the equity interest in WHE Agency, Inc. bringing our total ownership to 95%. WHE has been consolidated due to the Company’s ownership of 55% voting control, and the results of operations have been included since the date of acquisition in the Statements of Operations.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Between October 21, 2020, and August 16, 2021, the Company acquired 21% of the membership interests of Dune, Inc. Dune, Inc. is a direct-to-consumer brand focused on promoting wellness through its range of health-oriented beverages.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On October 3, 2021, the Company acquired an additional 29% of the membership interests of Dune, Inc., bringing our total membership interests to 50%. Dune, Inc., has been consolidated due to the Company’s ownership of 50% voting control, and the results of operations have been included since the date of acquisition in the Statements of Operations. </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On January 25, 2023, the Company acquired an additional 23% equity interest in Dune, Inc. bringing our total ownership to 85%. Dune, Inc., has been consolidated due to the Company’s ownership of 50% voting control, and the results of operations have been included since the date of acquisition in the Statements of Operations. </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On March 7, 2022, the Company acquired 100% of the membership interests of Denver Bodega, LLC, d/b/a Basis, a Colorado limited liability company (“Basis”). Basis is a direct-to-consumer functional beverage brand that makes high-electrolyte mixes meant to aid hydration. Denver Bodega, LLC has been consolidated due to the Company’s ownership of 100% voting control, and the results of operations have been included since the date of acquisition in the Statement of Operations.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On August 1, 2022, the Company acquired 51% of the membership interests of Orbit Media LLC, a New York limited liability company. Orbit is an app-based stock trading platform designed to empower a new generation of investors.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On February 3, 2023, the Company acquired an additional 5% of the membership interests of Orbit Media, LLC., bringing our total membership interests to 56%. Orbit has been consolidated due to the Company’s ownership of 51% voting control, and the results of operations have been included since the date of acquisition in the Statement of Operations.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On September 13, 2022, the Company acquired 100% of the membership interests of Brave Foods, LLC, a Maine limited liability company. Brave is a plant-based food company that provides convenient and healthy breakfast food products. Brave Foods, LLC has been consolidated due to the Company’s ownership of 100% voting control, and the results of operations have been included since the date of acquisition in the Statement of Operations.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On December 13, 2022, an investor entered into a Subscription Agreement whereby it purchased from OG Collection, Inc., a subsidiary of the Company (“OG”), 150,000 shares of common stock of OG for a purchase price of $750,000, and, in connection therewith OG, the Company, and the Investor entered into a Shareholder Agreement.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">February 1, 2023, an investor entered into a Subscription Agreement whereby it purchased from OG Collection, Inc., a subsidiary of the Company (“OG”), 50,000 shares of common stock of OG for a purchase price of $250,000, and, in connection therewith OG, the Company, and the Investor entered into a Shareholder Agreement.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On May 30, 2023, the Company acquired an additional 15% equity interest in Dune, Inc. bringing our total ownership to 100%. Dune, Inc., has been consolidated due to the Company’s ownership of 50% voting control, and the results of operations have been included since the date of acquisition on October 3, 2021, in the Statements of Operations. </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On June 30, 2023, the Company acquired an additional 10% of the membership interests of Plant Camp, LLC, bringing our total ownership to 100%. Plant Camp, LLC has been consolidated due to the Company’s ownership of 50% voting control, and the results of operations have been included since the date of acquisition on June 4, 2021, in the Statements of Operations. </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On July 28, 2023, the Company acquired an additional 17.5% of the membership interests of Orbit Media, LLC., bringing our total membership interests to 74%. Orbit has been consolidated due to the Company’s ownership of 51% voting control, and the results of operations have been included since the date of acquisition in the Statement of Operations.</p> 475000 33415 8064 39091 1 0.89 0.44 0.51 0.95 0.55 0.21 0.29 0.50 0.50 0.23 0.85 0.50 1 1 0.51 0.05 0.56 0.51 1 1 150000 750000 50000 250000 0.15 1 0.50 0.10 1 0.50 0.175 0.74 0.51 <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b>Note 2 – Significant Accounting Policies and Practices</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Management of the Company is responsible for the selection and use of appropriate accounting policies and the appropriateness of accounting policies and their application. Critical accounting policies and practices are those that are both most important to the portrayal of the Company’s financial condition and results and require management’s most difficult, subjective, or complex judgments, often as a result of the need to make estimates about the effects of matters that are inherently uncertain. The Company’s significant and critical accounting policies and practices are disclosed below as required by the accounting principles generally accepted in the United States of America. </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">Basis of Presentation</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company’s condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and following the requirements of the U.S. Securities and Exchange Commission (“SEC”) for interim reporting. As permitted under those rules, certain footnotes or other financial information that are normally required by U.S. GAAP can be condensed or omitted. These interim financial statements have been prepared on the same basis as the Company’s annual financial statements and, in the opinion of management, reflect all adjustments, consisting only of normal recurring adjustments, which are necessary for a fair statement of the Company’s financial information. These interim results are not necessarily indicative of the results to be expected for the year ending December 31, 2023, or any other interim period or for any other future year. These unaudited condensed consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements and the notes thereto for the year ended December 31, 2022, included in the Company’s 2022 Annual Report on Form 10-K filed with the SEC. The balance sheet as of December 31, 2022, has been derived from audited financial statements at that date but does not include all of the information required by U.S. GAAP for complete financial statements.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">Use of Estimates and Critical Accounting Estimates and Assumptions</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The preparation of Consolidated Financial Statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the dates of the financial statements and the reported amounts of revenues and expenses during the reporting periods.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">These significant accounting estimates or assumptions bear the risk of change due to the fact that there are uncertainties attached to these estimates or assumptions, and certain estimates or assumptions are difficult to measure or value.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Management bases its estimates on historical experience and on various assumptions that are believed to be reasonable in relation to the financial statements taken as a whole under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Management regularly evaluates the key factors and assumptions used to develop the estimates utilizing currently available information, changes in facts and circumstances, historical experience and reasonable assumptions. After such evaluations, if deemed appropriate, those estimates are adjusted accordingly. The Company uses estimates in accounting for, among other items, revenue recognition, allowance for doubtful accounts, stock-based compensation, income tax provisions, excess and obsolete inventory reserve, and impairment of intellectual property.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Actual results could differ from those estimates.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">Principles of consolidation</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company consolidates all majority-owned subsidiaries, if any, in which the parent’s power to control exists. All consolidated subsidiaries report based on a year ending of December 31.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">As of September 30, 2023, the Company’s consolidated subsidiaries and/or entities are as follows:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td style="font-weight: bold; border-bottom: Black 1.5pt solid">Name of combined affiliate</td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">State or other<br/> jurisdiction of<br/> incorporation<br/> or organization</td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Company<br/> Ownership<br/> Interest</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 76%; text-align: left">Jerrick Ventures LLC</td><td style="width: 1%"> </td> <td style="width: 11%; text-align: center">Delaware</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 9%; text-align: right">100</td><td style="width: 1%; text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Abacus Tech Pty Ltd</td><td> </td> <td style="text-align: center">Australia</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">100</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Creatd Ventures LLC</td><td> </td> <td style="text-align: center">Delaware</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">100</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">CEOBloc LLC</td><td> </td> <td style="text-align: center">Delaware</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">100</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Dune Inc.</td><td> </td> <td style="text-align: center">Delaware</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">100</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Vocal, Inc.</td><td> </td> <td style="text-align: center">Nevada</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">100</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">WHE Agency, Inc.</td><td> </td> <td style="text-align: center">Delaware</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">95</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">OG Collection, Inc.</td><td> </td> <td style="text-align: center">Delaware</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">86</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Orbit Media LLC</td><td> </td> <td style="text-align: center">New York</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">74</td><td style="text-align: left">%</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">As of September 30, 2023, Creatd Ventures, LLC (formerly Creatd Partners, LLC) is operating three DBAs for Brave Foods, Plant Camp, and Basis (formerly Denver Bodega, LLC).</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">All other previously consolidated subsidiaries have been dissolved.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">All inter-company balances and transactions have been eliminated.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">Fair Value of Financial Instruments</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The fair value measurement disclosures are grouped into three levels based on valuation factors:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <table cellpadding="0" cellspacing="0" style="width: 100%; font: 10pt Times New Roman, Times, Serif; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 0.45in; padding-right: 0.8pt; text-align: justify"> </td> <td style="width: 0.25in; padding-right: 0.8pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td style="padding-right: 0.8pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Level 1 – quoted prices in active markets for identical investments</span></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <table cellpadding="0" cellspacing="0" style="width: 100%; font: 10pt Times New Roman, Times, Serif; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 0.45in; padding-right: 0.8pt; text-align: justify"> </td> <td style="width: 0.25in; padding-right: 0.8pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td style="padding-right: 0.8pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Level 2 – other significant observable inputs (including quoted prices for similar investments and market corroborated inputs)</span></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <table cellpadding="0" cellspacing="0" style="width: 100%; font: 10pt Times New Roman, Times, Serif; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 0.45in; padding-right: 0.8pt; text-align: justify"> </td> <td style="width: 0.25in; padding-right: 0.8pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td style="padding-right: 0.8pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Level 3 – significant unobservable inputs (including our own assumptions in determining the fair value of investments)</span></td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company’s Level 1 assets/liabilities include cash, accounts receivable, marketable trading securities, accounts payable, marketable trading securities, prepaid and other current assets, line of credit and due to related parties. Management believes the estimated fair value of these accounts at September 30, 2023 approximate their carrying value as reflected in the balance sheets due to the short-term nature of these instruments or the use of market interest rates for debt instruments.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company’s Level 2 assets/liabilities include certain of the Company’s notes payable. Their carrying value approximates their fair values based upon a comparison of the interest rate and terms of such debt given the level of risk to the rates and terms of similar debt currently available to the Company in the marketplace.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company’s Level 3 assets/liabilities include derivative liabilities. Inputs to determine fair value are generally unobservable and typically reflect management’s estimates of assumptions that market participants would use in pricing the asset or liability. The fair values are therefore determined using model-based techniques, including option pricing models and discounted cash flow models. Unobservable inputs used in the models are significant to the fair values of the assets and liabilities.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The following tables provide a summary of the relevant liabilities that are measured at fair value on a recurring basis:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"><b>Fair Value Measurements as of</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"><b>September 30, 2023</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Total</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Quoted<br/> Prices<br/> in Active<br/> Markets for<br/> Identical<br/> Assets or<br/> Liabilities<br/> (Level 1)</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Quoted<br/> Prices <br/> for Similar<br/> Assets or<br/> Liabilities in<br/> Active<br/> Markets<br/> (Level 2)</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Significant<br/> Unobservable<br/> Inputs<br/> (Level 3)</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td>Liabilities:</td><td> </td> <td colspan="2"> </td><td> </td><td> </td> <td colspan="2"> </td><td> </td><td> </td> <td colspan="2"> </td><td> </td><td> </td> <td colspan="2"> </td><td> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 52%; text-align: left; padding-bottom: 1.5pt; text-indent: -9pt; padding-left: 9pt">Derivative liabilities</td><td style="width: 1%; padding-bottom: 1.5pt"> </td> <td style="width: 1%; border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="width: 9%; border-bottom: Black 1.5pt solid; text-align: right">51,535</td><td style="width: 1%; padding-bottom: 1.5pt; text-align: left"> </td><td style="width: 1%; padding-bottom: 1.5pt"> </td> <td style="width: 1%; border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="width: 9%; border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-507">        -</div></td><td style="width: 1%; padding-bottom: 1.5pt; text-align: left"> </td><td style="width: 1%; padding-bottom: 1.5pt"> </td> <td style="width: 1%; border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="width: 9%; border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-508">           -</div></td><td style="width: 1%; padding-bottom: 1.5pt; text-align: left"> </td><td style="width: 1%; padding-bottom: 1.5pt"> </td> <td style="width: 1%; border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="width: 9%; border-bottom: Black 1.5pt solid; text-align: right">51,535</td><td style="width: 1%; padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 4pt; text-indent: -9pt; padding-left: 9pt">Total Liabilities</td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">51,535</td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right"><div style="-sec-ix-hidden: hidden-fact-509">-</div></td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right"><div style="-sec-ix-hidden: hidden-fact-510">-</div></td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">51,535</td><td style="padding-bottom: 4pt; text-align: left"> </td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">  </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">Cash Equivalents</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company considers all highly liquid investments with a maturity of three months or less when purchased to be cash equivalents.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">At times, cash balances may exceed the Federal Deposit Insurance Corporation (“FDIC”) or Financial Claims Scheme (“FCS”) insurable limits. The Company has never experienced any losses related to these balances. The uninsured cash balance as of September 30, 2023, was $0. The Company does not believe it is exposed to significant credit risk on cash and cash equivalents.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">Concentration of Credit Risk and Other Risks and Uncertainties</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company provides credit in the normal course of business. The Company maintains allowances for credit losses on factors surrounding the credit risk of specific customers, historical trends, and other information.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company operates in Australia and holds total assets of $138,484. It is reasonably possible that operations located outside an entity’s home country will be disrupted in the near term.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">Property and Equipment</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Property and equipment are recorded at cost. Expenditures for major additions and betterments are capitalized. Maintenance and repairs are charged to operations as incurred. Depreciation is computed by the straight-line method (after taking into account their respective estimated residual values) over the estimated useful lives of the respective assets as follows:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td> </td><td style="padding-bottom: 1.5pt"> </td> <td colspan="2" style="text-align: center; border-bottom: Black 1.5pt solid"><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 1.8pt 0pt 0; text-align: center"><b>Estimated</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 1.8pt 0pt 0; text-align: center"><b>Useful Life</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 1.8pt 0pt 0; text-align: center"><b>(Years)</b></p></td><td style="padding-bottom: 1.5pt"> </td></tr> <tr style="vertical-align: bottom"> <td> </td><td> </td> <td colspan="2" style="text-align: center"> </td><td> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 88%; text-align: left">Computer equipment and software</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 9%; text-align: center">3</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Furniture and fixtures</td><td> </td> <td style="text-align: left"> </td><td style="text-align: center">5</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Leasehold Improvements</td><td> </td> <td style="text-align: left"> </td><td style="text-align: center">3</td><td style="text-align: left"> </td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Upon sale or retirement of property and equipment, the related cost and accumulated depreciation are removed from the accounts and any gain or loss is reflected in the consolidated statements of operations.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">Long-lived Assets Including Acquired Intangible Assets</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">We evaluate the recoverability of property and equipment, acquired finite-lived intangible assets and, purchased infinite life digital assets for possible impairment whenever events or circumstances indicate that the carrying amount of such assets may not be recoverable. The evaluation is performed at the lowest level for which identifiable cash flows are largely independent of the cash flows of other assets and liabilities. Recoverability of these assets is measured by a comparison of the carrying amounts to the future undiscounted cash flows the assets are expected to generate from the use and eventual disposition. Digital assets accounted for as intangible assets are subject to impairment losses if the fair value of digital assets decreases other than temporarily below the carrying value. The fair value is measured using the quoted price of the crypto asset at the time its fair value is being measured. If such review indicates that the carrying amount of property and equipment and intangible assets is not recoverable, the carrying amount of such assets is reduced to fair value. During the three and nine months ended September 30, 2023, the Company recorded an impairment charge of $0 for intangible assets.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Acquired finite-lived intangible assets are amortized on a straight-line basis over the estimated useful lives of the assets. We routinely review the remaining estimated useful lives of property and equipment and finite-lived intangible assets. If we change the estimated useful life assumption for any asset, the remaining unamortized balance is amortized or depreciated over the revised estimated useful life. The remaining weighted average life of the intangible assets is 8.51 years.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <table cellpadding="0" cellspacing="0" style="width: 100%; font: 10pt Times New Roman, Times, Serif; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 100%; padding-right: 0.8pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Scheduled amortization over the next five years are as follows:</span></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0">Twelve months ending September 30,</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 88%; text-align: left">2024</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">32,097</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">2025</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">31,528</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">2026</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">20,961</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">2027</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">20,961</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">2028</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">20,961</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 1.5pt">Thereafter</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">56,721</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-bottom: 4pt">Total Intangible Assets</td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">183,229</td><td style="padding-bottom: 4pt; text-align: left"> </td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Amortization expense was $46,855 and $94,130 for the nine months ended September 30, 2023 and 2022, respectively.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><i><span style="text-decoration:underline">Goodwill</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Goodwill is not amortized but is subject to periodic testing for impairment in accordance with ASC Topic 350 “Intangibles – Goodwill and Other – Testing Indefinite-Lived Intangible Assets for Impairment” (“ASC Topic 350”). The Company tests goodwill for impairment on an annual basis as of the last day of the Company’s fiscal December each year or more frequently if events occur or circumstances change indicating that the fair value of the goodwill may be below its carrying amount. The Company uses an income-based approach to determine the fair value of the reporting units. This approach uses a discounted cash flow methodology and the ability of our reporting units to generate cash flows as measures of fair value of our reporting units.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">During the year ended December 31, 2022, the Company completed its annual impairment tests of goodwill. The Company performed the qualitative assessment as permitted by ASC 350-20 and determined for one of its reporting units that the fair value of that reporting unit was more likely than not greater than its carrying value, including Goodwill. However, based on this qualitative assessment, the Company determined that the carrying value of the Denver Bodega, Dune, Plant Camp, and WHE Agency reporting units was more likely than not greater than their carrying value, including Goodwill. Based on the completion of the annual impairment tests, the Company recorded an impairment charge of $1,433,815 for goodwill for the year ended December 31, 2022.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">During the nine months ended September 30, 2023, the Company did not acquire any additional goodwill or recognize any additional impairment of goodwill.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The following table sets forth a summary of the changes in goodwill for the nine months ended September 30, 2023</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td style="white-space: nowrap; text-align: center"> </td><td style="white-space: nowrap"> </td> <td colspan="2" style="white-space: nowrap; text-align: center"><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 1.8pt 0pt 0; text-align: center"><b>For the Nine<br/> Months Ended<br/> September 30,<br/> 2023</b></p></td><td style="white-space: nowrap"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Total</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 88%"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">As of January 1, 2023 <b> </b></span></td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">46,460</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Goodwill acquired in a business combination</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-511">-</div></td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-bottom: 1.5pt">Impairment of goodwill</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-512">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-bottom: 4pt">As of September 30, 2023</td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left"> </td><td style="border-bottom: Black 4pt double; text-align: right">46,460</td><td style="padding-bottom: 4pt; text-align: left"> </td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">Commitments and Contingencies</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company follows subtopic 450-20 of the FASB ASC to report accounting for contingencies. Certain conditions may exist as of the date the consolidated financial statements are issued, which may result in a loss to the Company, but which will only be resolved when one or more future events occur or fail to occur. The Company assesses such contingent liabilities, and such assessment inherently involves an exercise of judgment. In assessing loss contingencies related to legal proceedings that are pending against the Company or un-asserted claims that may result in such proceedings, the Company evaluates the perceived merits of any legal proceedings or un-asserted claims as well as the perceived merits of the amount of relief sought or expected to be sought therein.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">If the assessment of a contingency indicates that it is probable that a material loss has been incurred and the amount of the liability can be estimated, then the estimated liability would be accrued in the Company’s consolidated financial statements. If the assessment indicates that a potential material loss contingency is not probable but is reasonably possible, or is probable but cannot be estimated, then the nature of the contingent liability, and an estimate of the range of possible losses, if determinable and material, would be disclosed.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Loss contingencies considered remote are generally not disclosed unless they involve guarantees, in which case the guarantees would be disclosed.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">Foreign Currency</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Foreign currency denominated assets and liabilities are translated into U.S. dollars using the exchange rates in effect at our Consolidated Balance Sheet dates. Results of operations and cash flows are translated using the average exchange rates throughout the periods. The effect of exchange rate fluctuations on the translation of assets and liabilities is included as a component of stockholders’ equity in accumulated other comprehensive income. Gains and losses from foreign currency transactions, which are included in operating expenses, have not been significant in any period presented. </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">Derivative Liability</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company evaluates its debt and equity issuances to determine if those contracts or embedded components of those contracts qualify as derivatives to be separately accounted for in accordance with paragraph 815-10-05-4 and Section 815-40-25 of the FASB Accounting Standards Codification. The result of this accounting treatment is that the fair value of the embedded derivative is marked-to-market each balance sheet date and recorded as either an asset or a liability. In the event that the fair value is recorded as a liability, the change in fair value is recorded in the consolidated statement of operations as other income or expense. Upon conversion, exercise or cancellation of a derivative instrument, the instrument is marked to fair value at the date of conversion, exercise or cancellation and then the related fair value is reclassified to equity. </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">In circumstances where the embedded conversion option in a convertible instrument is required to be bifurcated and there are also other embedded derivative instruments in the convertible instrument that are required to be bifurcated, the bifurcated derivative instruments are accounted for as a single, compound derivative instrument. </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The classification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is re-assessed at the end of each reporting period. Equity instruments that are initially classified as equity that become subject to reclassification are reclassified to liability at the fair value of the instrument on the reclassification date. Derivative instrument liabilities will be classified in the balance sheet as current or non-current based on whether or not net-cash settlement of the derivative instrument is expected within 12 months of the balance sheet date. </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company adopted Section 815-40-15 of the FASB Accounting Standards Codification (“Section 815-40-15”) to determine whether an instrument (or an embedded feature) is indexed to the Company’s own stock. Section 815-40-15 provides that an entity should use a two-step approach to evaluate whether an equity-linked financial instrument (or embedded feature) is indexed to its own stock, including evaluating the instrument’s contingent exercise and settlement provisions.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company utilizes a binomial option model for convertible notes that have an option to convert at a variable number of shares to compute the fair value of the derivative and to mark to market the fair value of the derivative at each balance sheet date. The inputs utilized in the application of the binomial model included a stock price on valuation date, an expected term of each debenture remaining from the valuation date to maturity, an estimated volatility, and a risk-free rate. The Company records the change in the fair value of the derivative as other income or expense in the consolidated statements of operations.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">Shipping and Handling Costs</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company classifies freight billed to customers as sales revenue and the related freight costs as cost of revenue.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">Revenue Recognition</span></i>   </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Under Topic 606, revenue is recognized when control of the promised goods or services is transferred to our customers, in an amount that reflects the consideration we expect to be entitled to in exchange for those goods or services.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">We determine revenue recognition through the following steps:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <table cellpadding="0" cellspacing="0" style="width: 100%; font: 10pt Times New Roman, Times, Serif; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 0.45in; padding-right: 0.8pt; text-align: justify"> </td> <td style="width: 0.25in; padding-right: 0.8pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td style="padding-right: 0.8pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">identification of the contract, or contracts, with a customer;</span></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <table cellpadding="0" cellspacing="0" style="width: 100%; font: 10pt Times New Roman, Times, Serif; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 0.45in; padding-right: 0.8pt; text-align: justify"> </td> <td style="width: 0.25in; padding-right: 0.8pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td style="padding-right: 0.8pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">identification of the performance obligations in the contract;</span></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <table cellpadding="0" cellspacing="0" style="width: 100%; font: 10pt Times New Roman, Times, Serif; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 0.45in; padding-right: 0.8pt; text-align: justify"> </td> <td style="width: 0.25in; padding-right: 0.8pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td style="padding-right: 0.8pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">determination of the transaction price. The transaction price for any given subscriber could decrease based on any payments made to that subscriber. A subscriber may be eligible for payment through one or more of the monetization features offered to Vocal creators, including earnings through reads (on a cost per mile basis) and cash prizes offered to Challenge winners;</span></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <table cellpadding="0" cellspacing="0" style="width: 100%; font: 10pt Times New Roman, Times, Serif; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 0.45in; padding-right: 0.8pt; text-align: justify"> </td> <td style="width: 0.25in; padding-right: 0.8pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td style="padding-right: 0.8pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">allocation of the transaction price to the performance obligations in the contract; and</span></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <table cellpadding="0" cellspacing="0" style="width: 100%; font: 10pt Times New Roman, Times, Serif; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 0.45in; padding-right: 0.8pt; text-align: justify"> </td> <td style="width: 0.25in; padding-right: 0.8pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td style="padding-right: 0.8pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">recognition of revenue when, or as, we satisfy a performance obligation.</span></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">  </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Revenue disaggregated by revenue source for the three and nine months ended September 30, 2023 and 2022 consists of the following:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td> </td><td style="font-weight: bold"> </td> <td colspan="6" style="font-weight: bold; text-align: center">Three Months Ended</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="6" style="font-weight: bold; text-align: center">Nine Months Ended</td><td style="font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="6" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">September 30,</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="6" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">September 30,</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">2023</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">2022</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">2023</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">2022</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 52%; text-align: left; text-indent: -9pt; padding-left: 9pt">Agency (Managed Services, Branded Content, &amp; Talent Management Services)</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">155,329</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">442,867</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">594,667</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">1,613,924</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Platform (Creator Subscriptions)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">243,397</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">230,212</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">852,969</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,138,812</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -9pt; padding-left: 9pt">Ecommerce</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">39,014</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">347,944</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">646,745</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,237,634</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-bottom: 1.5pt; text-align: left; text-indent: -9pt; padding-left: 9pt">Affiliate Sales</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">115</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">1,828</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">28,983</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">7,120</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -9pt; padding-left: 9pt"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-bottom: 4pt; text-indent: -9pt; padding-left: 9pt"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">437,855</td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">1,022,851</td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">2,123,364</td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">3,997,490</td><td style="padding-bottom: 4pt; text-align: left"> </td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company utilizes the output method to measures the results achieved and value transferred to a customer over time. Timing of revenue recognition for the three and Nine Months ended September 30, 2023 and 2022 consists of the following:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td> </td><td style="font-weight: bold"> </td> <td colspan="6" style="font-weight: bold; text-align: center">Three Months Ended</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="6" style="font-weight: bold; text-align: center">Nine Months Ended</td><td style="font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="6" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">September 30,</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="6" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">September 30,</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">2023</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">2022</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">2023</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">2022</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 52%; text-align: left">Products and services transferred over time</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">398,726</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">673,079</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">1,447,636</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">2,752,736</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 1.5pt">Products transferred at a point in time</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">39,129</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">349,772</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">675,728</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">1,244,754</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-bottom: 4pt"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">437,855</td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">1,022,851</td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">2,123,364</td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">3,997,490</td><td style="padding-bottom: 4pt; text-align: left"> </td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b>Agency Revenue</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b><i>Managed Services</i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company provides Studio/Agency Service offerings to business-to-business (B2B) and business-to-consumer (B2C) product and service brands which encompasses a full range of digital marketing and e-commerce solutions. The Company’s services include the setup and ongoing management of clients’ websites, Amazon and Shopify storefronts and listings, social media pages, search engine marketing, and other various tools and sales channels utilized by e-commerce sellers for sales and growth optimization. Contracts are broken into three categories: Partners, Monthly Services, and Projects. Contract amounts for Partner and Monthly Services clients range from approximately $500-$7,500 per month while Project amounts vary depending on the scope of work. Partner and Monthly clients are billed monthly for the work completed within that month. Partner Clients may or may not have an additional billing component referred to as Sales Performance Fee, which is a fee based upon a previously agreed upon percentage point of the client’s total sales for the month. Some Partners may also have projects within their contracts that get billed and recognized as agreed upon project milestones are achieved. Revenue is recognized over time as service obligations and milestones in the contract are met.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b><i>Branded Content</i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Branded content represents the revenue recognized from the Company’s obligation to create and publish branded articles and/or branded challenges for clients on the Vocal platform and promote said stories, tracking engagement for the client. In the case of branded articles, the performance obligation is satisfied when the Company successfully publishes the articles on its platform and meets any required promotional milestones as per the contract. In the case of branded challenges, the performance obligation is satisfied when the Company successfully closes the challenge and winners have been announced. The Company utilizes the completed contract method when revenue is recognized over time as the services are performed and any required milestones are met. Certain contracts contain separate milestones whereas the Company separates its performance obligations and utilizes the stand-alone selling price method and residual method to determine the estimate of the allocation of the transaction price.  </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Below are the significant components of a typical agreement pertaining to branded content revenue:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <table cellpadding="0" cellspacing="0" style="width: 100%; font: 10pt Times New Roman, Times, Serif; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 0.45in; padding-right: 0.8pt; text-align: justify"> </td> <td style="width: 0.25in; padding-right: 0.8pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td style="padding-right: 0.8pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company collects fixed fees ranging from $5,000 to $60,000, with branded challenges ranging from $10,000 to $25,000 and branded articles ranging from $2,500 to $10,000 per article.</span></td></tr> <tr style="vertical-align: top"> <td style="padding-right: 0.8pt; text-align: justify"> </td> <td style="padding-right: 0.8pt; text-align: justify"> </td> <td style="padding-right: 0.8pt; text-align: justify"> </td></tr> <tr style="vertical-align: top"> <td style="padding-right: 0.8pt; text-align: justify"> </td> <td style="padding-right: 0.8pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td style="padding-right: 0.8pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Branded articles are created and published, and challenges are completed, within three months of the signed agreement, or as previously negotiated with the client.</span></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <table cellpadding="0" cellspacing="0" style="width: 100%; font: 10pt Times New Roman, Times, Serif; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 0.45in; padding-right: 0.8pt; text-align: justify"> </td> <td style="width: 0.25in; padding-right: 0.8pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td style="padding-right: 0.8pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Branded articles and challenges are promoted per the contract and engagement reports are provided to the client.</span></td></tr> <tr style="vertical-align: top"> <td style="padding-right: 0.8pt; text-align: justify"> </td> <td style="padding-right: 0.8pt; text-align: justify"> </td> <td style="padding-right: 0.8pt; text-align: justify"> </td></tr> <tr style="vertical-align: top"> <td style="padding-right: 0.8pt; text-align: justify"> </td> <td style="padding-right: 0.8pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td style="padding-right: 0.8pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Most contracts include provisions for clients to acquire content rights at the end of the campaign for a flat fee. </span></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b><i>Talent Management Services</i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b><i> </i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Talent Management represents the revenue recognized by WHE Agency, Inc. (“WHE”) from the Company’s obligation to manage and oversee influencer-led campaigns from the contract negotiation stage through content creation and publication. WHE acts in an agent capacity for influencers and collects a management fee of approximately 20% of the value of an influencer’s contract with a brand. Revenue is recognized net of the 80% of the contract that is collected by the influencer and is recognized when performance obligations of the contract are met. Performance obligations are complete when milestones and deliverables of contracts are delivered to the client. </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Below are the significant components of a typical agreement pertaining to talent management revenue:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <table cellpadding="0" cellspacing="0" style="width: 100%; font: 10pt Times New Roman, Times, Serif; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 0.45in; padding-right: 0.8pt; text-align: justify"> </td> <td style="width: 0.25in; padding-right: 0.8pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td style="padding-right: 0.8pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Total gross contracts range from $500-$100,000.</span></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <table cellpadding="0" cellspacing="0" style="width: 100%; font: 10pt Times New Roman, Times, Serif; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 0.45in; padding-right: 0.8pt"> </td> <td style="width: 0.25in; padding-right: 0.8pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td style="padding-right: 0.8pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company collects fixed fees in the amount of 20 to 25% of the gross contract amount, ranging from $100 to $25,000 in net revenue per contract.</span></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <table cellpadding="0" cellspacing="0" style="width: 100%; font: 10pt Times New Roman, Times, Serif; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 0.45in; padding-right: 0.8pt"> </td> <td style="width: 0.25in; padding-right: 0.8pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td style="padding-right: 0.8pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The campaign is created and made live by the influencer within the timeframe specified in the contract.</span></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <table cellpadding="0" cellspacing="0" style="width: 100%; font: 10pt Times New Roman, Times, Serif; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 0.45in; padding-right: 0.8pt"> </td> <td style="width: 0.25in; padding-right: 0.8pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td style="padding-right: 0.8pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Campaigns are promoted per the contract and the customer is provided a link to the live deliverables on the influencer’s social media channels.</span></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <table cellpadding="0" cellspacing="0" style="width: 100%; font: 10pt Times New Roman, Times, Serif; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 0.45in; padding-right: 0.8pt"> </td> <td style="width: 0.25in; padding-right: 0.8pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td style="padding-right: 0.8pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Most billing for contracts occur 100% at execution of the performance obligation. Net payment terms vary by client.</span></td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b>Platform Revenue</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b><i>Creator Subscriptions</i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Vocal+ is a premium subscription offering for Vocal creators. In addition to joining for free, Vocal creators now have the option to sign up for a Vocal+ membership for either $9.99 monthly or $99 annually, though these amounts are subject to promotional discounts and free trials. Vocal+ subscribers receive access to value-added features such as increased rate of cost per mille (thousand) (“CPM”) monetization, a decreased minimum withdrawal threshold, a discount on platform processing fees, member badges for their profiles, access to exclusive Vocal+ Challenges, and early access to new Vocal features. Subscription revenues stem from both monthly and annual subscriptions, the latter of which is amortized over a twelve-month period. Any customer payments received are recognized over the subscription period, with any payments received in advance being deferred until they are earned. </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The transaction price for any given subscriber could decrease based on any payments made to that subscriber. A subscriber may be eligible for payment through one or more of the monetization features offered to Vocal creators, including earnings through reads (on a cost per mille basis) and cash prizes offered to Challenge winners. Potential revenue offset is calculated by reviewing a subscriber’s earnings in conjunction with payments made by the subscriber on a monthly and/or annual basis. </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b>Affiliate Sales Revenue</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Affiliate sales represents the commission the Company receives from views or sales of its multimedia assets. Affiliate revenue is earned on a “click through” basis, upon visitors viewing or purchasing the relevant video, book, or other media asset and completing a specific conversion. The revenue is recognized upon receipt as reliable estimates could not be made. </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b>E-Commerce Revenue</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b> </b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company’s e-commerce businesses are housed under Creatd Ventures, and currently consists of four majority-owned e-commerce companies, Camp (previously Plant Camp), Dune Glow Remedy (“Dune”), Basis, and Brave. The Company generates revenue through the sale of Camp, Dune, Basis, and Brave’s consumer products through its e-commerce distribution channels. The Company satisfies its performance obligation upon shipment of product to its customers and recognizes shipping and handling costs as a fulfillment cost. Customers have 30 days from receipt of an item to return unopened, unused, or damaged items for a full refund for Camp, Dune, and Basis, and 7 days from receipt of purchase for Brave. All returns are processed within the relevant recording period and accounted for as a reduction in revenue. The Company runs discounts from time to time to promote sales, improve market penetration, and increase customer retention. Any discounts are run as coupon codes applied at the time of transaction and accounted for as a reduction in gross revenue. The Company assesses variable consideration using the most likely amount method.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">Deferred Revenue</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Deferred revenue consists of billings and payments from clients in advance of revenue recognition. The Company has two types of deferred revenue, subscription revenue whereas the revenue is recognized over the subscription period and contract liabilities where the performance obligation was not satisfied. The Company will recognize the deferred revenue within the next twelve months. As of September 30, 2023, the Company had deferred revenue of $342,609.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">Accounts Receivable and Allowances</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Accounts receivable are recorded and carried when the Company has performed the work in accordance with managed services, project, partner, consulting and branded content agreements. For example, we bill a managed service client monthly when we have updated their Amazon store, modified SEO, or completed the other services listed in the agreement. For projects and branded content, we will bill the client and record the receivable once milestones are reached that are set in the agreement. We make estimates for the allowance for doubtful accounts and allowance for unbilled receivables based upon our assessment of various factors, including historical experience, the age of the accounts receivable balances, credit quality of our customers, current economic conditions, and other factors that may affect our ability to collect from customers. During the nine months ended September 30, 2023, the Company recorded $25,198 for bad debt expense. As of September 30, 2023, the Company has an allowance for doubtful accounts of $0.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">Inventory</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Inventories are stated at the lower of cost (first-in, first-out basis) or net realizable value. Inventories are periodically evaluated to identify obsolete or otherwise impaired products and are written off when management determines usage is not probable. The Company estimates the balance of excess and obsolete inventory by analyzing inventory by age using last used and original purchase date and existing sales pipeline for which the inventory could be used. As of September 30, 2023, the Company had inventory on hand valued at $112,398 after a reserve for obsolescence of $275,596.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">Stock-Based Compensation</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company recognizes compensation expense for all equity–based payments granted in accordance with Accounting Standards Codification (“ASC”) 718 “Compensation – Stock Compensation”. Under fair value recognition provisions, the Company recognizes equity–based compensation over the requisite service period of the award. The company has a relatively low forfeiture rate of stock-based compensation and forfeitures are recognized as they occur.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Restricted stock awards are granted at the discretion of the Company. These awards are restricted as to the transfer of ownership and generally vest over the requisite service periods.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The fair value of an option award is estimated on the date of grant using the Black–Scholes option valuation model. The Black–Scholes option valuation model requires the development of assumptions that are inputs into the model. These assumptions are the value of the underlying share, the expected stock volatility, the risk–free interest rate, the expected life of the option, the dividend yield on the underlying stock and forfeitures are recognized as they occur. Expected volatility is derived from the Company’s historical data over the expected option life and other appropriate factors. Risk–free interest rates are calculated based on continuously compounded risk–free rates for the appropriate term. The dividend yield is assumed to be <span style="-sec-ix-hidden: hidden-fact-513">zero</span> as the Company has never paid or declared any cash dividends on its Common stock and does not intend to pay dividends on its Common stock in the foreseeable future. Forfeitures are recognized as they occur.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Determining the appropriate fair value model and calculating the fair value of equity–based payment awards requires the input of the subjective assumptions described above. The assumptions used in calculating the fair value of equity–based payment awards represent management’s best estimates, which involve inherent uncertainties and the application of management’s judgment. As a result, if factors change and the Company uses different assumptions, our equity–based compensation could be materially different in the future. The Company issues awards of equity instruments, such as stock options and restricted stock units, to employees and certain non-employee directors. Compensation expense related to these awards is based on the fair value of the underlying stock on the award date and is amortized over the service period, defined as the vesting period. The vesting period is generally one to three years. A Black-Scholes model is utilized to estimate the fair value of stock options, while the market price of the Company’s common stock at the date of grant is used for restricted stock units. Compensation expense is reduced for actual forfeitures as they occur.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">Loss Per Share</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Basic net loss per common share is computed by dividing net loss attributable to common stockholders by the weighted-average number of common shares outstanding during the period. Diluted net loss per common share is determined using the weighted-average number of common shares outstanding during the period, adjusted for the dilutive effect of common stock equivalents. For the nine months ended September 30, 2023, the weighted-average number of common shares outstanding excludes common stock equivalents because their inclusion would be anti-dilutive.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company had the following common stock equivalents at September 30, 2023 and 2022:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="6" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">September 30,</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">2023</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">2022</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 76%; text-align: left">Series E preferred</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 9%; text-align: right">109,223</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 9%; text-align: right">121,359</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td>Options</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">72,408,267</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">4,408,267</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td>Warrants</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">296,122,794</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">20,429,630</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 1.5pt">Convertible notes</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">103,727,930</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">32,215,486</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-bottom: 4pt">Totals</td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left"> </td><td style="border-bottom: Black 4pt double; text-align: right">472,368,214</td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left"> </td><td style="border-bottom: Black 4pt double; text-align: right">57,174,742</td><td style="padding-bottom: 4pt; text-align: left"> </td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">Recently Adopted Accounting Guidance</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments – Credit Losses (Topic 326), Measurement of Credit Losses on Financial Instruments (“ASU-2016-13”). ASU 2016-13 affects loans, debt securities, trade receivables, and any other financial assets that have the contractual right to receive cash. The ASU requires an entity to recognize expected credit losses rather than incurred losses for financial assets. On October 16, 2019, FASB approved a final ASU delaying the effective date of ASU 2016-13 for small reporting companies to interim and annual periods beginning after December 15, 2022. The adoption did not materially impact on the Company’s consolidated financial statements.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">In October 2021, the FASB issued ASU No. 2021-08, Business Combinations — Accounting for Contract Assets and Contract Liabilities from Contracts with Customers (Topic 805), which aims to improve the accounting for acquired revenue contracts with customers in a business combination by addressing diversity in recognition and payment terms that effect subsequent revenue recognition. ASU 2021-08 is effective for the fiscal year beginning after December 15, 2022, including interim periods within that fiscal year. The adoption did not have a material impact on the Company’s consolidated financial statements.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">Basis of Presentation</span></i></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company’s condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and following the requirements of the U.S. Securities and Exchange Commission (“SEC”) for interim reporting. As permitted under those rules, certain footnotes or other financial information that are normally required by U.S. GAAP can be condensed or omitted. These interim financial statements have been prepared on the same basis as the Company’s annual financial statements and, in the opinion of management, reflect all adjustments, consisting only of normal recurring adjustments, which are necessary for a fair statement of the Company’s financial information. These interim results are not necessarily indicative of the results to be expected for the year ending December 31, 2023, or any other interim period or for any other future year. These unaudited condensed consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements and the notes thereto for the year ended December 31, 2022, included in the Company’s 2022 Annual Report on Form 10-K filed with the SEC. The balance sheet as of December 31, 2022, has been derived from audited financial statements at that date but does not include all of the information required by U.S. GAAP for complete financial statements.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">Use of Estimates and Critical Accounting Estimates and Assumptions</span></i></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The preparation of Consolidated Financial Statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the dates of the financial statements and the reported amounts of revenues and expenses during the reporting periods.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">These significant accounting estimates or assumptions bear the risk of change due to the fact that there are uncertainties attached to these estimates or assumptions, and certain estimates or assumptions are difficult to measure or value.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Management bases its estimates on historical experience and on various assumptions that are believed to be reasonable in relation to the financial statements taken as a whole under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Management regularly evaluates the key factors and assumptions used to develop the estimates utilizing currently available information, changes in facts and circumstances, historical experience and reasonable assumptions. After such evaluations, if deemed appropriate, those estimates are adjusted accordingly. The Company uses estimates in accounting for, among other items, revenue recognition, allowance for doubtful accounts, stock-based compensation, income tax provisions, excess and obsolete inventory reserve, and impairment of intellectual property.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Actual results could differ from those estimates.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">Principles of consolidation</span></i></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company consolidates all majority-owned subsidiaries, if any, in which the parent’s power to control exists. All consolidated subsidiaries report based on a year ending of December 31.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">As of September 30, 2023, the Company’s consolidated subsidiaries and/or entities are as follows:</p><table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td style="font-weight: bold; border-bottom: Black 1.5pt solid">Name of combined affiliate</td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">State or other<br/> jurisdiction of<br/> incorporation<br/> or organization</td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Company<br/> Ownership<br/> Interest</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 76%; text-align: left">Jerrick Ventures LLC</td><td style="width: 1%"> </td> <td style="width: 11%; text-align: center">Delaware</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 9%; text-align: right">100</td><td style="width: 1%; text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Abacus Tech Pty Ltd</td><td> </td> <td style="text-align: center">Australia</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">100</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Creatd Ventures LLC</td><td> </td> <td style="text-align: center">Delaware</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">100</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">CEOBloc LLC</td><td> </td> <td style="text-align: center">Delaware</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">100</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Dune Inc.</td><td> </td> <td style="text-align: center">Delaware</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">100</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Vocal, Inc.</td><td> </td> <td style="text-align: center">Nevada</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">100</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">WHE Agency, Inc.</td><td> </td> <td style="text-align: center">Delaware</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">95</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">OG Collection, Inc.</td><td> </td> <td style="text-align: center">Delaware</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">86</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Orbit Media LLC</td><td> </td> <td style="text-align: center">New York</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">74</td><td style="text-align: left">%</td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">As of September 30, 2023, Creatd Ventures, LLC (formerly Creatd Partners, LLC) is operating three DBAs for Brave Foods, Plant Camp, and Basis (formerly Denver Bodega, LLC).</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">All other previously consolidated subsidiaries have been dissolved.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">All inter-company balances and transactions have been eliminated.</p> As of September 30, 2023, the Company’s consolidated subsidiaries and/or entities are as follows:<table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td style="font-weight: bold; border-bottom: Black 1.5pt solid">Name of combined affiliate</td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">State or other<br/> jurisdiction of<br/> incorporation<br/> or organization</td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Company<br/> Ownership<br/> Interest</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 76%; text-align: left">Jerrick Ventures LLC</td><td style="width: 1%"> </td> <td style="width: 11%; text-align: center">Delaware</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 9%; text-align: right">100</td><td style="width: 1%; text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Abacus Tech Pty Ltd</td><td> </td> <td style="text-align: center">Australia</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">100</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Creatd Ventures LLC</td><td> </td> <td style="text-align: center">Delaware</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">100</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">CEOBloc LLC</td><td> </td> <td style="text-align: center">Delaware</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">100</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Dune Inc.</td><td> </td> <td style="text-align: center">Delaware</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">100</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Vocal, Inc.</td><td> </td> <td style="text-align: center">Nevada</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">100</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">WHE Agency, Inc.</td><td> </td> <td style="text-align: center">Delaware</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">95</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">OG Collection, Inc.</td><td> </td> <td style="text-align: center">Delaware</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">86</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Orbit Media LLC</td><td> </td> <td style="text-align: center">New York</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">74</td><td style="text-align: left">%</td></tr> </table> Delaware 1 Australia 1 Delaware 1 Delaware 1 Delaware 1 Nevada 1 Delaware 0.95 Delaware 0.86 New York 0.74 <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">Fair Value of Financial Instruments</span></i></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The fair value measurement disclosures are grouped into three levels based on valuation factors:</p><table cellpadding="0" cellspacing="0" style="width: 100%; font: 10pt Times New Roman, Times, Serif; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 0.45in; padding-right: 0.8pt; text-align: justify"> </td> <td style="width: 0.25in; padding-right: 0.8pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td style="padding-right: 0.8pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Level 1 – quoted prices in active markets for identical investments</span></td></tr> </table><table cellpadding="0" cellspacing="0" style="width: 100%; font: 10pt Times New Roman, Times, Serif; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 0.45in; padding-right: 0.8pt; text-align: justify"> </td> <td style="width: 0.25in; padding-right: 0.8pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td style="padding-right: 0.8pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Level 2 – other significant observable inputs (including quoted prices for similar investments and market corroborated inputs)</span></td></tr> </table><table cellpadding="0" cellspacing="0" style="width: 100%; font: 10pt Times New Roman, Times, Serif; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 0.45in; padding-right: 0.8pt; text-align: justify"> </td> <td style="width: 0.25in; padding-right: 0.8pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td style="padding-right: 0.8pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Level 3 – significant unobservable inputs (including our own assumptions in determining the fair value of investments)</span></td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company’s Level 1 assets/liabilities include cash, accounts receivable, marketable trading securities, accounts payable, marketable trading securities, prepaid and other current assets, line of credit and due to related parties. Management believes the estimated fair value of these accounts at September 30, 2023 approximate their carrying value as reflected in the balance sheets due to the short-term nature of these instruments or the use of market interest rates for debt instruments.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company’s Level 2 assets/liabilities include certain of the Company’s notes payable. Their carrying value approximates their fair values based upon a comparison of the interest rate and terms of such debt given the level of risk to the rates and terms of similar debt currently available to the Company in the marketplace.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company’s Level 3 assets/liabilities include derivative liabilities. Inputs to determine fair value are generally unobservable and typically reflect management’s estimates of assumptions that market participants would use in pricing the asset or liability. The fair values are therefore determined using model-based techniques, including option pricing models and discounted cash flow models. Unobservable inputs used in the models are significant to the fair values of the assets and liabilities.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The following tables provide a summary of the relevant liabilities that are measured at fair value on a recurring basis:</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"><b>Fair Value Measurements as of</b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"><b>September 30, 2023</b></p><table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Total</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Quoted<br/> Prices<br/> in Active<br/> Markets for<br/> Identical<br/> Assets or<br/> Liabilities<br/> (Level 1)</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Quoted<br/> Prices <br/> for Similar<br/> Assets or<br/> Liabilities in<br/> Active<br/> Markets<br/> (Level 2)</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Significant<br/> Unobservable<br/> Inputs<br/> (Level 3)</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td>Liabilities:</td><td> </td> <td colspan="2"> </td><td> </td><td> </td> <td colspan="2"> </td><td> </td><td> </td> <td colspan="2"> </td><td> </td><td> </td> <td colspan="2"> </td><td> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 52%; text-align: left; padding-bottom: 1.5pt; text-indent: -9pt; padding-left: 9pt">Derivative liabilities</td><td style="width: 1%; padding-bottom: 1.5pt"> </td> <td style="width: 1%; border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="width: 9%; border-bottom: Black 1.5pt solid; text-align: right">51,535</td><td style="width: 1%; padding-bottom: 1.5pt; text-align: left"> </td><td style="width: 1%; padding-bottom: 1.5pt"> </td> <td style="width: 1%; border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="width: 9%; border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-507">        -</div></td><td style="width: 1%; padding-bottom: 1.5pt; text-align: left"> </td><td style="width: 1%; padding-bottom: 1.5pt"> </td> <td style="width: 1%; border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="width: 9%; border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-508">           -</div></td><td style="width: 1%; padding-bottom: 1.5pt; text-align: left"> </td><td style="width: 1%; padding-bottom: 1.5pt"> </td> <td style="width: 1%; border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="width: 9%; border-bottom: Black 1.5pt solid; text-align: right">51,535</td><td style="width: 1%; padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 4pt; text-indent: -9pt; padding-left: 9pt">Total Liabilities</td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">51,535</td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right"><div style="-sec-ix-hidden: hidden-fact-509">-</div></td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right"><div style="-sec-ix-hidden: hidden-fact-510">-</div></td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">51,535</td><td style="padding-bottom: 4pt; text-align: left"> </td></tr> </table> The following tables provide a summary of the relevant liabilities that are measured at fair value on a recurring basis:<table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Total</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Quoted<br/> Prices<br/> in Active<br/> Markets for<br/> Identical<br/> Assets or<br/> Liabilities<br/> (Level 1)</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Quoted<br/> Prices <br/> for Similar<br/> Assets or<br/> Liabilities in<br/> Active<br/> Markets<br/> (Level 2)</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Significant<br/> Unobservable<br/> Inputs<br/> (Level 3)</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td>Liabilities:</td><td> </td> <td colspan="2"> </td><td> </td><td> </td> <td colspan="2"> </td><td> </td><td> </td> <td colspan="2"> </td><td> </td><td> </td> <td colspan="2"> </td><td> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 52%; text-align: left; padding-bottom: 1.5pt; text-indent: -9pt; padding-left: 9pt">Derivative liabilities</td><td style="width: 1%; padding-bottom: 1.5pt"> </td> <td style="width: 1%; border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="width: 9%; border-bottom: Black 1.5pt solid; text-align: right">51,535</td><td style="width: 1%; padding-bottom: 1.5pt; text-align: left"> </td><td style="width: 1%; padding-bottom: 1.5pt"> </td> <td style="width: 1%; border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="width: 9%; border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-507">        -</div></td><td style="width: 1%; padding-bottom: 1.5pt; text-align: left"> </td><td style="width: 1%; padding-bottom: 1.5pt"> </td> <td style="width: 1%; border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="width: 9%; border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-508">           -</div></td><td style="width: 1%; padding-bottom: 1.5pt; text-align: left"> </td><td style="width: 1%; padding-bottom: 1.5pt"> </td> <td style="width: 1%; border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="width: 9%; border-bottom: Black 1.5pt solid; text-align: right">51,535</td><td style="width: 1%; padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 4pt; text-indent: -9pt; padding-left: 9pt">Total Liabilities</td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">51,535</td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right"><div style="-sec-ix-hidden: hidden-fact-509">-</div></td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right"><div style="-sec-ix-hidden: hidden-fact-510">-</div></td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">51,535</td><td style="padding-bottom: 4pt; text-align: left"> </td></tr> </table> 51535 51535 51535 51535 <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">Cash Equivalents</span></i></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company considers all highly liquid investments with a maturity of three months or less when purchased to be cash equivalents.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">At times, cash balances may exceed the Federal Deposit Insurance Corporation (“FDIC”) or Financial Claims Scheme (“FCS”) insurable limits. The Company has never experienced any losses related to these balances. The uninsured cash balance as of September 30, 2023, was $0. The Company does not believe it is exposed to significant credit risk on cash and cash equivalents.</p> 0 <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">Concentration of Credit Risk and Other Risks and Uncertainties</span></i></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company provides credit in the normal course of business. The Company maintains allowances for credit losses on factors surrounding the credit risk of specific customers, historical trends, and other information.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company operates in Australia and holds total assets of $138,484. It is reasonably possible that operations located outside an entity’s home country will be disrupted in the near term.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> 138484 <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">Property and Equipment</span></i></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Property and equipment are recorded at cost. Expenditures for major additions and betterments are capitalized. Maintenance and repairs are charged to operations as incurred. Depreciation is computed by the straight-line method (after taking into account their respective estimated residual values) over the estimated useful lives of the respective assets as follows:</p><table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td> </td><td style="padding-bottom: 1.5pt"> </td> <td colspan="2" style="text-align: center; border-bottom: Black 1.5pt solid"><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 1.8pt 0pt 0; text-align: center"><b>Estimated</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 1.8pt 0pt 0; text-align: center"><b>Useful Life</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 1.8pt 0pt 0; text-align: center"><b>(Years)</b></p></td><td style="padding-bottom: 1.5pt"> </td></tr> <tr style="vertical-align: bottom"> <td> </td><td> </td> <td colspan="2" style="text-align: center"> </td><td> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 88%; text-align: left">Computer equipment and software</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 9%; text-align: center">3</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Furniture and fixtures</td><td> </td> <td style="text-align: left"> </td><td style="text-align: center">5</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Leasehold Improvements</td><td> </td> <td style="text-align: left"> </td><td style="text-align: center">3</td><td style="text-align: left"> </td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Upon sale or retirement of property and equipment, the related cost and accumulated depreciation are removed from the accounts and any gain or loss is reflected in the consolidated statements of operations.</p> Property and equipment are recorded at cost. Expenditures for major additions and betterments are capitalized. Maintenance and repairs are charged to operations as incurred. Depreciation is computed by the straight-line method (after taking into account their respective estimated residual values) over the estimated useful lives of the respective assets as follows:<table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td> </td><td style="padding-bottom: 1.5pt"> </td> <td colspan="2" style="text-align: center; border-bottom: Black 1.5pt solid"><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 1.8pt 0pt 0; text-align: center"><b>Estimated</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 1.8pt 0pt 0; text-align: center"><b>Useful Life</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 1.8pt 0pt 0; text-align: center"><b>(Years)</b></p></td><td style="padding-bottom: 1.5pt"> </td></tr> <tr style="vertical-align: bottom"> <td> </td><td> </td> <td colspan="2" style="text-align: center"> </td><td> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 88%; text-align: left">Computer equipment and software</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 9%; text-align: center">3</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Furniture and fixtures</td><td> </td> <td style="text-align: left"> </td><td style="text-align: center">5</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Leasehold Improvements</td><td> </td> <td style="text-align: left"> </td><td style="text-align: center">3</td><td style="text-align: left"> </td></tr> </table> P3Y P5Y P3Y <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">Long-lived Assets Including Acquired Intangible Assets</span></i></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">We evaluate the recoverability of property and equipment, acquired finite-lived intangible assets and, purchased infinite life digital assets for possible impairment whenever events or circumstances indicate that the carrying amount of such assets may not be recoverable. The evaluation is performed at the lowest level for which identifiable cash flows are largely independent of the cash flows of other assets and liabilities. Recoverability of these assets is measured by a comparison of the carrying amounts to the future undiscounted cash flows the assets are expected to generate from the use and eventual disposition. Digital assets accounted for as intangible assets are subject to impairment losses if the fair value of digital assets decreases other than temporarily below the carrying value. The fair value is measured using the quoted price of the crypto asset at the time its fair value is being measured. If such review indicates that the carrying amount of property and equipment and intangible assets is not recoverable, the carrying amount of such assets is reduced to fair value. During the three and nine months ended September 30, 2023, the Company recorded an impairment charge of $0 for intangible assets.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Acquired finite-lived intangible assets are amortized on a straight-line basis over the estimated useful lives of the assets. We routinely review the remaining estimated useful lives of property and equipment and finite-lived intangible assets. If we change the estimated useful life assumption for any asset, the remaining unamortized balance is amortized or depreciated over the revised estimated useful life. The remaining weighted average life of the intangible assets is 8.51 years.</p><table cellpadding="0" cellspacing="0" style="width: 100%; font: 10pt Times New Roman, Times, Serif; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 100%; padding-right: 0.8pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Scheduled amortization over the next five years are as follows:</span></td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0">Twelve months ending September 30,</p><table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 88%; text-align: left">2024</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">32,097</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">2025</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">31,528</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">2026</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">20,961</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">2027</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">20,961</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">2028</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">20,961</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 1.5pt">Thereafter</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">56,721</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-bottom: 4pt">Total Intangible Assets</td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">183,229</td><td style="padding-bottom: 4pt; text-align: left"> </td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Amortization expense was $46,855 and $94,130 for the nine months ended September 30, 2023 and 2022, respectively.</p> 0 0 P8Y6M3D Twelve months ending September 30,<table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 88%; text-align: left">2024</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">32,097</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">2025</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">31,528</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">2026</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">20,961</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">2027</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">20,961</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">2028</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">20,961</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 1.5pt">Thereafter</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">56,721</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-bottom: 4pt">Total Intangible Assets</td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">183,229</td><td style="padding-bottom: 4pt; text-align: left"> </td></tr> </table> 32097 31528 20961 20961 20961 56721 183229 46855 94130 <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><i><span style="text-decoration:underline">Goodwill</span></i></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Goodwill is not amortized but is subject to periodic testing for impairment in accordance with ASC Topic 350 “Intangibles – Goodwill and Other – Testing Indefinite-Lived Intangible Assets for Impairment” (“ASC Topic 350”). The Company tests goodwill for impairment on an annual basis as of the last day of the Company’s fiscal December each year or more frequently if events occur or circumstances change indicating that the fair value of the goodwill may be below its carrying amount. The Company uses an income-based approach to determine the fair value of the reporting units. This approach uses a discounted cash flow methodology and the ability of our reporting units to generate cash flows as measures of fair value of our reporting units.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">During the year ended December 31, 2022, the Company completed its annual impairment tests of goodwill. The Company performed the qualitative assessment as permitted by ASC 350-20 and determined for one of its reporting units that the fair value of that reporting unit was more likely than not greater than its carrying value, including Goodwill. However, based on this qualitative assessment, the Company determined that the carrying value of the Denver Bodega, Dune, Plant Camp, and WHE Agency reporting units was more likely than not greater than their carrying value, including Goodwill. Based on the completion of the annual impairment tests, the Company recorded an impairment charge of $1,433,815 for goodwill for the year ended December 31, 2022.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">During the nine months ended September 30, 2023, the Company did not acquire any additional goodwill or recognize any additional impairment of goodwill.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The following table sets forth a summary of the changes in goodwill for the nine months ended September 30, 2023</p><table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td style="white-space: nowrap; text-align: center"> </td><td style="white-space: nowrap"> </td> <td colspan="2" style="white-space: nowrap; text-align: center"><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 1.8pt 0pt 0; text-align: center"><b>For the Nine<br/> Months Ended<br/> September 30,<br/> 2023</b></p></td><td style="white-space: nowrap"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Total</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 88%"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">As of January 1, 2023 <b> </b></span></td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">46,460</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Goodwill acquired in a business combination</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-511">-</div></td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-bottom: 1.5pt">Impairment of goodwill</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-512">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-bottom: 4pt">As of September 30, 2023</td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left"> </td><td style="border-bottom: Black 4pt double; text-align: right">46,460</td><td style="padding-bottom: 4pt; text-align: left"> </td></tr> </table> 1433815 The following table sets forth a summary of the changes in goodwill for the nine months ended September 30, 2023<table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td style="white-space: nowrap; text-align: center"> </td><td style="white-space: nowrap"> </td> <td colspan="2" style="white-space: nowrap; text-align: center"><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 1.8pt 0pt 0; text-align: center"><b>For the Nine<br/> Months Ended<br/> September 30,<br/> 2023</b></p></td><td style="white-space: nowrap"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Total</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 88%"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">As of January 1, 2023 <b> </b></span></td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">46,460</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Goodwill acquired in a business combination</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-511">-</div></td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-bottom: 1.5pt">Impairment of goodwill</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-512">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-bottom: 4pt">As of September 30, 2023</td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left"> </td><td style="border-bottom: Black 4pt double; text-align: right">46,460</td><td style="padding-bottom: 4pt; text-align: left"> </td></tr> </table> 46460 46460 <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">Commitments and Contingencies</span></i></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company follows subtopic 450-20 of the FASB ASC to report accounting for contingencies. Certain conditions may exist as of the date the consolidated financial statements are issued, which may result in a loss to the Company, but which will only be resolved when one or more future events occur or fail to occur. The Company assesses such contingent liabilities, and such assessment inherently involves an exercise of judgment. In assessing loss contingencies related to legal proceedings that are pending against the Company or un-asserted claims that may result in such proceedings, the Company evaluates the perceived merits of any legal proceedings or un-asserted claims as well as the perceived merits of the amount of relief sought or expected to be sought therein.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">If the assessment of a contingency indicates that it is probable that a material loss has been incurred and the amount of the liability can be estimated, then the estimated liability would be accrued in the Company’s consolidated financial statements. If the assessment indicates that a potential material loss contingency is not probable but is reasonably possible, or is probable but cannot be estimated, then the nature of the contingent liability, and an estimate of the range of possible losses, if determinable and material, would be disclosed.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Loss contingencies considered remote are generally not disclosed unless they involve guarantees, in which case the guarantees would be disclosed.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">Foreign Currency</span></i></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Foreign currency denominated assets and liabilities are translated into U.S. dollars using the exchange rates in effect at our Consolidated Balance Sheet dates. Results of operations and cash flows are translated using the average exchange rates throughout the periods. The effect of exchange rate fluctuations on the translation of assets and liabilities is included as a component of stockholders’ equity in accumulated other comprehensive income. Gains and losses from foreign currency transactions, which are included in operating expenses, have not been significant in any period presented. </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">Derivative Liability</span></i></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company evaluates its debt and equity issuances to determine if those contracts or embedded components of those contracts qualify as derivatives to be separately accounted for in accordance with paragraph 815-10-05-4 and Section 815-40-25 of the FASB Accounting Standards Codification. The result of this accounting treatment is that the fair value of the embedded derivative is marked-to-market each balance sheet date and recorded as either an asset or a liability. In the event that the fair value is recorded as a liability, the change in fair value is recorded in the consolidated statement of operations as other income or expense. Upon conversion, exercise or cancellation of a derivative instrument, the instrument is marked to fair value at the date of conversion, exercise or cancellation and then the related fair value is reclassified to equity. </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">In circumstances where the embedded conversion option in a convertible instrument is required to be bifurcated and there are also other embedded derivative instruments in the convertible instrument that are required to be bifurcated, the bifurcated derivative instruments are accounted for as a single, compound derivative instrument. </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The classification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is re-assessed at the end of each reporting period. Equity instruments that are initially classified as equity that become subject to reclassification are reclassified to liability at the fair value of the instrument on the reclassification date. Derivative instrument liabilities will be classified in the balance sheet as current or non-current based on whether or not net-cash settlement of the derivative instrument is expected within 12 months of the balance sheet date. </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company adopted Section 815-40-15 of the FASB Accounting Standards Codification (“Section 815-40-15”) to determine whether an instrument (or an embedded feature) is indexed to the Company’s own stock. Section 815-40-15 provides that an entity should use a two-step approach to evaluate whether an equity-linked financial instrument (or embedded feature) is indexed to its own stock, including evaluating the instrument’s contingent exercise and settlement provisions.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company utilizes a binomial option model for convertible notes that have an option to convert at a variable number of shares to compute the fair value of the derivative and to mark to market the fair value of the derivative at each balance sheet date. The inputs utilized in the application of the binomial model included a stock price on valuation date, an expected term of each debenture remaining from the valuation date to maturity, an estimated volatility, and a risk-free rate. The Company records the change in the fair value of the derivative as other income or expense in the consolidated statements of operations.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">Shipping and Handling Costs</span></i></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company classifies freight billed to customers as sales revenue and the related freight costs as cost of revenue.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">Revenue Recognition</span></i>   </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Under Topic 606, revenue is recognized when control of the promised goods or services is transferred to our customers, in an amount that reflects the consideration we expect to be entitled to in exchange for those goods or services.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">We determine revenue recognition through the following steps:</p><table cellpadding="0" cellspacing="0" style="width: 100%; font: 10pt Times New Roman, Times, Serif; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 0.45in; padding-right: 0.8pt; text-align: justify"> </td> <td style="width: 0.25in; padding-right: 0.8pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td style="padding-right: 0.8pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">identification of the contract, or contracts, with a customer;</span></td></tr> </table><table cellpadding="0" cellspacing="0" style="width: 100%; font: 10pt Times New Roman, Times, Serif; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 0.45in; padding-right: 0.8pt; text-align: justify"> </td> <td style="width: 0.25in; padding-right: 0.8pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td style="padding-right: 0.8pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">identification of the performance obligations in the contract;</span></td></tr> </table><table cellpadding="0" cellspacing="0" style="width: 100%; font: 10pt Times New Roman, Times, Serif; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 0.45in; padding-right: 0.8pt; text-align: justify"> </td> <td style="width: 0.25in; padding-right: 0.8pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td style="padding-right: 0.8pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">determination of the transaction price. The transaction price for any given subscriber could decrease based on any payments made to that subscriber. A subscriber may be eligible for payment through one or more of the monetization features offered to Vocal creators, including earnings through reads (on a cost per mile basis) and cash prizes offered to Challenge winners;</span></td></tr> </table><table cellpadding="0" cellspacing="0" style="width: 100%; font: 10pt Times New Roman, Times, Serif; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 0.45in; padding-right: 0.8pt; text-align: justify"> </td> <td style="width: 0.25in; padding-right: 0.8pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td style="padding-right: 0.8pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">allocation of the transaction price to the performance obligations in the contract; and</span></td></tr> </table><table cellpadding="0" cellspacing="0" style="width: 100%; font: 10pt Times New Roman, Times, Serif; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 0.45in; padding-right: 0.8pt; text-align: justify"> </td> <td style="width: 0.25in; padding-right: 0.8pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td style="padding-right: 0.8pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">recognition of revenue when, or as, we satisfy a performance obligation.</span></td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Revenue disaggregated by revenue source for the three and nine months ended September 30, 2023 and 2022 consists of the following:</p><table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td> </td><td style="font-weight: bold"> </td> <td colspan="6" style="font-weight: bold; text-align: center">Three Months Ended</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="6" style="font-weight: bold; text-align: center">Nine Months Ended</td><td style="font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="6" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">September 30,</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="6" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">September 30,</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">2023</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">2022</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">2023</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">2022</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 52%; text-align: left; text-indent: -9pt; padding-left: 9pt">Agency (Managed Services, Branded Content, &amp; Talent Management Services)</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">155,329</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">442,867</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">594,667</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">1,613,924</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Platform (Creator Subscriptions)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">243,397</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">230,212</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">852,969</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,138,812</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -9pt; padding-left: 9pt">Ecommerce</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">39,014</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">347,944</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">646,745</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,237,634</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-bottom: 1.5pt; text-align: left; text-indent: -9pt; padding-left: 9pt">Affiliate Sales</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">115</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">1,828</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">28,983</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">7,120</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -9pt; padding-left: 9pt"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-bottom: 4pt; text-indent: -9pt; padding-left: 9pt"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">437,855</td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">1,022,851</td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">2,123,364</td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">3,997,490</td><td style="padding-bottom: 4pt; text-align: left"> </td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company utilizes the output method to measures the results achieved and value transferred to a customer over time. Timing of revenue recognition for the three and Nine Months ended September 30, 2023 and 2022 consists of the following:</p><table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td> </td><td style="font-weight: bold"> </td> <td colspan="6" style="font-weight: bold; text-align: center">Three Months Ended</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="6" style="font-weight: bold; text-align: center">Nine Months Ended</td><td style="font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="6" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">September 30,</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="6" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">September 30,</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">2023</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">2022</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">2023</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">2022</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 52%; text-align: left">Products and services transferred over time</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">398,726</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">673,079</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">1,447,636</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">2,752,736</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 1.5pt">Products transferred at a point in time</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">39,129</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">349,772</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">675,728</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">1,244,754</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-bottom: 4pt"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">437,855</td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">1,022,851</td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">2,123,364</td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">3,997,490</td><td style="padding-bottom: 4pt; text-align: left"> </td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b>Agency Revenue</b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b><i>Managed Services</i></b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company provides Studio/Agency Service offerings to business-to-business (B2B) and business-to-consumer (B2C) product and service brands which encompasses a full range of digital marketing and e-commerce solutions. The Company’s services include the setup and ongoing management of clients’ websites, Amazon and Shopify storefronts and listings, social media pages, search engine marketing, and other various tools and sales channels utilized by e-commerce sellers for sales and growth optimization. Contracts are broken into three categories: Partners, Monthly Services, and Projects. Contract amounts for Partner and Monthly Services clients range from approximately $500-$7,500 per month while Project amounts vary depending on the scope of work. Partner and Monthly clients are billed monthly for the work completed within that month. Partner Clients may or may not have an additional billing component referred to as Sales Performance Fee, which is a fee based upon a previously agreed upon percentage point of the client’s total sales for the month. Some Partners may also have projects within their contracts that get billed and recognized as agreed upon project milestones are achieved. Revenue is recognized over time as service obligations and milestones in the contract are met.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b><i>Branded Content</i></b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Branded content represents the revenue recognized from the Company’s obligation to create and publish branded articles and/or branded challenges for clients on the Vocal platform and promote said stories, tracking engagement for the client. In the case of branded articles, the performance obligation is satisfied when the Company successfully publishes the articles on its platform and meets any required promotional milestones as per the contract. In the case of branded challenges, the performance obligation is satisfied when the Company successfully closes the challenge and winners have been announced. The Company utilizes the completed contract method when revenue is recognized over time as the services are performed and any required milestones are met. Certain contracts contain separate milestones whereas the Company separates its performance obligations and utilizes the stand-alone selling price method and residual method to determine the estimate of the allocation of the transaction price.  </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Below are the significant components of a typical agreement pertaining to branded content revenue:</p><table cellpadding="0" cellspacing="0" style="width: 100%; font: 10pt Times New Roman, Times, Serif; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 0.45in; padding-right: 0.8pt; text-align: justify"> </td> <td style="width: 0.25in; padding-right: 0.8pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td style="padding-right: 0.8pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company collects fixed fees ranging from $5,000 to $60,000, with branded challenges ranging from $10,000 to $25,000 and branded articles ranging from $2,500 to $10,000 per article.</span></td></tr> <tr style="vertical-align: top"> <td style="padding-right: 0.8pt; text-align: justify"> </td> <td style="padding-right: 0.8pt; text-align: justify"> </td> <td style="padding-right: 0.8pt; text-align: justify"> </td></tr> <tr style="vertical-align: top"> <td style="padding-right: 0.8pt; text-align: justify"> </td> <td style="padding-right: 0.8pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td style="padding-right: 0.8pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Branded articles are created and published, and challenges are completed, within three months of the signed agreement, or as previously negotiated with the client.</span></td></tr> </table><table cellpadding="0" cellspacing="0" style="width: 100%; font: 10pt Times New Roman, Times, Serif; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 0.45in; padding-right: 0.8pt; text-align: justify"> </td> <td style="width: 0.25in; padding-right: 0.8pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td style="padding-right: 0.8pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Branded articles and challenges are promoted per the contract and engagement reports are provided to the client.</span></td></tr> <tr style="vertical-align: top"> <td style="padding-right: 0.8pt; text-align: justify"> </td> <td style="padding-right: 0.8pt; text-align: justify"> </td> <td style="padding-right: 0.8pt; text-align: justify"> </td></tr> <tr style="vertical-align: top"> <td style="padding-right: 0.8pt; text-align: justify"> </td> <td style="padding-right: 0.8pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td style="padding-right: 0.8pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Most contracts include provisions for clients to acquire content rights at the end of the campaign for a flat fee. </span></td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b><i>Talent Management Services</i></b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Talent Management represents the revenue recognized by WHE Agency, Inc. (“WHE”) from the Company’s obligation to manage and oversee influencer-led campaigns from the contract negotiation stage through content creation and publication. WHE acts in an agent capacity for influencers and collects a management fee of approximately 20% of the value of an influencer’s contract with a brand. Revenue is recognized net of the 80% of the contract that is collected by the influencer and is recognized when performance obligations of the contract are met. Performance obligations are complete when milestones and deliverables of contracts are delivered to the client. </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Below are the significant components of a typical agreement pertaining to talent management revenue:</p><table cellpadding="0" cellspacing="0" style="width: 100%; font: 10pt Times New Roman, Times, Serif; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 0.45in; padding-right: 0.8pt; text-align: justify"> </td> <td style="width: 0.25in; padding-right: 0.8pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td style="padding-right: 0.8pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Total gross contracts range from $500-$100,000.</span></td></tr> </table><table cellpadding="0" cellspacing="0" style="width: 100%; font: 10pt Times New Roman, Times, Serif; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 0.45in; padding-right: 0.8pt"> </td> <td style="width: 0.25in; padding-right: 0.8pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td style="padding-right: 0.8pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company collects fixed fees in the amount of 20 to 25% of the gross contract amount, ranging from $100 to $25,000 in net revenue per contract.</span></td></tr> </table><table cellpadding="0" cellspacing="0" style="width: 100%; font: 10pt Times New Roman, Times, Serif; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 0.45in; padding-right: 0.8pt"> </td> <td style="width: 0.25in; padding-right: 0.8pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td style="padding-right: 0.8pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The campaign is created and made live by the influencer within the timeframe specified in the contract.</span></td></tr> </table><table cellpadding="0" cellspacing="0" style="width: 100%; font: 10pt Times New Roman, Times, Serif; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 0.45in; padding-right: 0.8pt"> </td> <td style="width: 0.25in; padding-right: 0.8pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td style="padding-right: 0.8pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Campaigns are promoted per the contract and the customer is provided a link to the live deliverables on the influencer’s social media channels.</span></td></tr> </table><table cellpadding="0" cellspacing="0" style="width: 100%; font: 10pt Times New Roman, Times, Serif; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 0.45in; padding-right: 0.8pt"> </td> <td style="width: 0.25in; padding-right: 0.8pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td style="padding-right: 0.8pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Most billing for contracts occur 100% at execution of the performance obligation. Net payment terms vary by client.</span></td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b>Platform Revenue</b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b><i>Creator Subscriptions</i></b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Vocal+ is a premium subscription offering for Vocal creators. In addition to joining for free, Vocal creators now have the option to sign up for a Vocal+ membership for either $9.99 monthly or $99 annually, though these amounts are subject to promotional discounts and free trials. Vocal+ subscribers receive access to value-added features such as increased rate of cost per mille (thousand) (“CPM”) monetization, a decreased minimum withdrawal threshold, a discount on platform processing fees, member badges for their profiles, access to exclusive Vocal+ Challenges, and early access to new Vocal features. Subscription revenues stem from both monthly and annual subscriptions, the latter of which is amortized over a twelve-month period. Any customer payments received are recognized over the subscription period, with any payments received in advance being deferred until they are earned. </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The transaction price for any given subscriber could decrease based on any payments made to that subscriber. A subscriber may be eligible for payment through one or more of the monetization features offered to Vocal creators, including earnings through reads (on a cost per mille basis) and cash prizes offered to Challenge winners. Potential revenue offset is calculated by reviewing a subscriber’s earnings in conjunction with payments made by the subscriber on a monthly and/or annual basis. </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b>Affiliate Sales Revenue</b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Affiliate sales represents the commission the Company receives from views or sales of its multimedia assets. Affiliate revenue is earned on a “click through” basis, upon visitors viewing or purchasing the relevant video, book, or other media asset and completing a specific conversion. The revenue is recognized upon receipt as reliable estimates could not be made. </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b>E-Commerce Revenue</b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company’s e-commerce businesses are housed under Creatd Ventures, and currently consists of four majority-owned e-commerce companies, Camp (previously Plant Camp), Dune Glow Remedy (“Dune”), Basis, and Brave. The Company generates revenue through the sale of Camp, Dune, Basis, and Brave’s consumer products through its e-commerce distribution channels. The Company satisfies its performance obligation upon shipment of product to its customers and recognizes shipping and handling costs as a fulfillment cost. Customers have 30 days from receipt of an item to return unopened, unused, or damaged items for a full refund for Camp, Dune, and Basis, and 7 days from receipt of purchase for Brave. All returns are processed within the relevant recording period and accounted for as a reduction in revenue. The Company runs discounts from time to time to promote sales, improve market penetration, and increase customer retention. Any discounts are run as coupon codes applied at the time of transaction and accounted for as a reduction in gross revenue. The Company assesses variable consideration using the most likely amount method.</p> Revenue disaggregated by revenue source for the three and nine months ended September 30, 2023 and 2022 consists of the following:<table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td> </td><td style="font-weight: bold"> </td> <td colspan="6" style="font-weight: bold; text-align: center">Three Months Ended</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="6" style="font-weight: bold; text-align: center">Nine Months Ended</td><td style="font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="6" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">September 30,</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="6" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">September 30,</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">2023</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">2022</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">2023</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">2022</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 52%; text-align: left; text-indent: -9pt; padding-left: 9pt">Agency (Managed Services, Branded Content, &amp; Talent Management Services)</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">155,329</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">442,867</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">594,667</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">1,613,924</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Platform (Creator Subscriptions)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">243,397</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">230,212</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">852,969</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,138,812</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -9pt; padding-left: 9pt">Ecommerce</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">39,014</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">347,944</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">646,745</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,237,634</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-bottom: 1.5pt; text-align: left; text-indent: -9pt; padding-left: 9pt">Affiliate Sales</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">115</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">1,828</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">28,983</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">7,120</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -9pt; padding-left: 9pt"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-bottom: 4pt; text-indent: -9pt; padding-left: 9pt"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">437,855</td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">1,022,851</td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">2,123,364</td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">3,997,490</td><td style="padding-bottom: 4pt; text-align: left"> </td></tr> </table> 155329 442867 594667 1613924 243397 230212 852969 1138812 39014 347944 646745 1237634 115 1828 28983 7120 437855 1022851 2123364 3997490 The Company utilizes the output method to measures the results achieved and value transferred to a customer over time. Timing of revenue recognition for the three and Nine Months ended September 30, 2023 and 2022 consists of the following:<table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td> </td><td style="font-weight: bold"> </td> <td colspan="6" style="font-weight: bold; text-align: center">Three Months Ended</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="6" style="font-weight: bold; text-align: center">Nine Months Ended</td><td style="font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="6" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">September 30,</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="6" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">September 30,</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">2023</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">2022</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">2023</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">2022</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 52%; text-align: left">Products and services transferred over time</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">398,726</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">673,079</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">1,447,636</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">2,752,736</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 1.5pt">Products transferred at a point in time</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">39,129</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">349,772</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">675,728</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">1,244,754</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-bottom: 4pt"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">437,855</td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">1,022,851</td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">2,123,364</td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">3,997,490</td><td style="padding-bottom: 4pt; text-align: left"> </td></tr> </table> 398726 673079 1447636 2752736 39129 349772 675728 1244754 437855 1022851 2123364 3997490 500 7500 5000 60000 10000 25000 2500 10000 0.20 0.80 500 100000 0.20 0.25 100 25000 1 9.99 99 <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">Deferred Revenue</span></i></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Deferred revenue consists of billings and payments from clients in advance of revenue recognition. The Company has two types of deferred revenue, subscription revenue whereas the revenue is recognized over the subscription period and contract liabilities where the performance obligation was not satisfied. The Company will recognize the deferred revenue within the next twelve months. As of September 30, 2023, the Company had deferred revenue of $342,609.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> 342609 <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">Accounts Receivable and Allowances</span></i></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Accounts receivable are recorded and carried when the Company has performed the work in accordance with managed services, project, partner, consulting and branded content agreements. For example, we bill a managed service client monthly when we have updated their Amazon store, modified SEO, or completed the other services listed in the agreement. For projects and branded content, we will bill the client and record the receivable once milestones are reached that are set in the agreement. We make estimates for the allowance for doubtful accounts and allowance for unbilled receivables based upon our assessment of various factors, including historical experience, the age of the accounts receivable balances, credit quality of our customers, current economic conditions, and other factors that may affect our ability to collect from customers. During the nine months ended September 30, 2023, the Company recorded $25,198 for bad debt expense. As of September 30, 2023, the Company has an allowance for doubtful accounts of $0.</p> 25198 0 <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">Inventory</span></i></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Inventories are stated at the lower of cost (first-in, first-out basis) or net realizable value. Inventories are periodically evaluated to identify obsolete or otherwise impaired products and are written off when management determines usage is not probable. The Company estimates the balance of excess and obsolete inventory by analyzing inventory by age using last used and original purchase date and existing sales pipeline for which the inventory could be used. As of September 30, 2023, the Company had inventory on hand valued at $112,398 after a reserve for obsolescence of $275,596.</p> 112398 275596 <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">Stock-Based Compensation</span></i></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company recognizes compensation expense for all equity–based payments granted in accordance with Accounting Standards Codification (“ASC”) 718 “Compensation – Stock Compensation”. Under fair value recognition provisions, the Company recognizes equity–based compensation over the requisite service period of the award. The company has a relatively low forfeiture rate of stock-based compensation and forfeitures are recognized as they occur.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Restricted stock awards are granted at the discretion of the Company. These awards are restricted as to the transfer of ownership and generally vest over the requisite service periods.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The fair value of an option award is estimated on the date of grant using the Black–Scholes option valuation model. The Black–Scholes option valuation model requires the development of assumptions that are inputs into the model. These assumptions are the value of the underlying share, the expected stock volatility, the risk–free interest rate, the expected life of the option, the dividend yield on the underlying stock and forfeitures are recognized as they occur. Expected volatility is derived from the Company’s historical data over the expected option life and other appropriate factors. Risk–free interest rates are calculated based on continuously compounded risk–free rates for the appropriate term. The dividend yield is assumed to be <span style="-sec-ix-hidden: hidden-fact-513">zero</span> as the Company has never paid or declared any cash dividends on its Common stock and does not intend to pay dividends on its Common stock in the foreseeable future. Forfeitures are recognized as they occur.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Determining the appropriate fair value model and calculating the fair value of equity–based payment awards requires the input of the subjective assumptions described above. The assumptions used in calculating the fair value of equity–based payment awards represent management’s best estimates, which involve inherent uncertainties and the application of management’s judgment. As a result, if factors change and the Company uses different assumptions, our equity–based compensation could be materially different in the future. The Company issues awards of equity instruments, such as stock options and restricted stock units, to employees and certain non-employee directors. Compensation expense related to these awards is based on the fair value of the underlying stock on the award date and is amortized over the service period, defined as the vesting period. The vesting period is generally one to three years. A Black-Scholes model is utilized to estimate the fair value of stock options, while the market price of the Company’s common stock at the date of grant is used for restricted stock units. Compensation expense is reduced for actual forfeitures as they occur.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> P1Y P3Y <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">Loss Per Share</span></i></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Basic net loss per common share is computed by dividing net loss attributable to common stockholders by the weighted-average number of common shares outstanding during the period. Diluted net loss per common share is determined using the weighted-average number of common shares outstanding during the period, adjusted for the dilutive effect of common stock equivalents. For the nine months ended September 30, 2023, the weighted-average number of common shares outstanding excludes common stock equivalents because their inclusion would be anti-dilutive.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company had the following common stock equivalents at September 30, 2023 and 2022:</p><table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="6" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">September 30,</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">2023</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">2022</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 76%; text-align: left">Series E preferred</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 9%; text-align: right">109,223</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 9%; text-align: right">121,359</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td>Options</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">72,408,267</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">4,408,267</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td>Warrants</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">296,122,794</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">20,429,630</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 1.5pt">Convertible notes</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">103,727,930</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">32,215,486</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-bottom: 4pt">Totals</td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left"> </td><td style="border-bottom: Black 4pt double; text-align: right">472,368,214</td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left"> </td><td style="border-bottom: Black 4pt double; text-align: right">57,174,742</td><td style="padding-bottom: 4pt; text-align: left"> </td></tr> </table> The Company had the following common stock equivalents at September 30, 2023 and 2022:<table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="6" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">September 30,</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">2023</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">2022</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 76%; text-align: left">Series E preferred</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 9%; text-align: right">109,223</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 9%; text-align: right">121,359</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td>Options</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">72,408,267</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">4,408,267</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td>Warrants</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">296,122,794</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">20,429,630</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 1.5pt">Convertible notes</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">103,727,930</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">32,215,486</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-bottom: 4pt">Totals</td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left"> </td><td style="border-bottom: Black 4pt double; text-align: right">472,368,214</td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left"> </td><td style="border-bottom: Black 4pt double; text-align: right">57,174,742</td><td style="padding-bottom: 4pt; text-align: left"> </td></tr> </table> 109223 121359 72408267 4408267 296122794 20429630 103727930 32215486 472368214 57174742 <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">Recently Adopted Accounting Guidance</span></i></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments – Credit Losses (Topic 326), Measurement of Credit Losses on Financial Instruments (“ASU-2016-13”). ASU 2016-13 affects loans, debt securities, trade receivables, and any other financial assets that have the contractual right to receive cash. The ASU requires an entity to recognize expected credit losses rather than incurred losses for financial assets. On October 16, 2019, FASB approved a final ASU delaying the effective date of ASU 2016-13 for small reporting companies to interim and annual periods beginning after December 15, 2022. The adoption did not materially impact on the Company’s consolidated financial statements.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">In October 2021, the FASB issued ASU No. 2021-08, Business Combinations — Accounting for Contract Assets and Contract Liabilities from Contracts with Customers (Topic 805), which aims to improve the accounting for acquired revenue contracts with customers in a business combination by addressing diversity in recognition and payment terms that effect subsequent revenue recognition. ASU 2021-08 is effective for the fiscal year beginning after December 15, 2022, including interim periods within that fiscal year. The adoption did not have a material impact on the Company’s consolidated financial statements.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b>Note 3 – Going Concern</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company’s consolidated financial statements have been prepared assuming that it will continue as a going concern, which contemplates continuity of operations, realization of assets, and liquidation of liabilities in the normal course of business.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">As reflected in the consolidated financial statements, as of September 30, 2023, the Company had an accumulated deficit of $190.5 million, a net loss of $23.3 million and net cash used in operating activities of $3.4 million for the 9 months in the period then ended. These factors raise substantial doubt about the Company’s ability to continue as a going concern for a period of one year from the issuance of these financial statements.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company is attempting to further implement its business plan and generate sufficient revenues; however, its cash position may not be sufficient to support its daily operations. While the Company believes in the viability of its strategy to further implement its business plan and generate sufficient revenues and in its ability to raise additional funds by way of a public or private offering of its debt or equity securities, there can be no assurance that it will be able to do so on reasonable terms, or at all. The ability of the Company to continue as a going concern is dependent upon its ability to further implement its business plan and generate sufficient revenues and its ability to raise additional funds by way of a public or private offering. </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The consolidated financial statements do not include any adjustments related to the recoverability and classification of recorded asset amounts or the amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.</p> -190500000 -23300000 -3400000 <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b>Note 4 – Inventory</b> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Inventory net of reserves was comprised of the following at September 30, 2023 and December 31, 2022:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">September 30, <br/> 2023</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">December 31,<br/> 2022</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 76%">Packaging</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 9%; text-align: right"><div style="-sec-ix-hidden: hidden-fact-514">-</div></td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 9%; text-align: right">34,635</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 1.5pt">Finished goods</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">112,398</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">370,335</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-bottom: 4pt"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">112,398</td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">404,970</td><td style="padding-bottom: 4pt; text-align: left"> </td></tr> </table> Inventory net of reserves was comprised of the following at September 30, 2023 and December 31, 2022:<table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">September 30, <br/> 2023</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">December 31,<br/> 2022</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 76%">Packaging</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 9%; text-align: right"><div style="-sec-ix-hidden: hidden-fact-514">-</div></td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 9%; text-align: right">34,635</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 1.5pt">Finished goods</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">112,398</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">370,335</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-bottom: 4pt"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">112,398</td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">404,970</td><td style="padding-bottom: 4pt; text-align: left"> </td></tr> </table> 34635 112398 370335 112398 404970 <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b>Note 5 – Notes Payable</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Notes payable as of September 30, 2023 and December 31, 2022 is as follows:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="6" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Outstanding<br/> Principal as of</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="padding-bottom: 1.5pt"> </td> <td colspan="2"> </td><td style="padding-bottom: 1.5pt"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="text-align: center"> </td></tr> <tr style="vertical-align: bottom"> <td> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">September 30,<br/> 2023</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">December 31,<br/> 2022</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Interest<br/> Rate</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Maturity<br/> Date</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 48%; text-align: left">The April 2020 PPP Loan Agreement*</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 9%; text-align: right">198,577</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 9%; text-align: right">198,577</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 9%; text-align: right">5</td><td style="width: 1%; text-align: left">%</td><td style="width: 1%"> </td> <td style="width: 15%; text-align: center">April 2022</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">First Denver Bodega LLC Loan</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-515">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">38,014</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">5</td><td style="text-align: left">%</td><td> </td> <td style="text-align: center">March 2025</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">The Third May 2022 Loan Agreement</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-516">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">9,409</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-517">-</div></td><td style="text-align: left">%</td><td> </td> <td style="text-align: center">November 2022</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">The Fourth May 2022 Loan Agreement*</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">24,124</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">31,701</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-518">-</div></td><td style="text-align: left">%</td><td> </td> <td style="text-align: center">November 2022</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">The Second June 2022 Loan agreement*</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">34,500</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">39,500</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-519">-</div></td><td style="text-align: left">%</td><td> </td> <td style="text-align: center">October 2022</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">The First August 2022 Loan Agreement*</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-520">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">130,615</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">14</td><td style="text-align: left">%</td><td> </td> <td style="text-align: center">July 2023</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">The Second August 2022 Loan Agreement*</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">14,450</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">387,950</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-521">-</div></td><td style="text-align: left">%</td><td> </td> <td style="text-align: center">January 2023</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">The First September 2022 Loan Agreement</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">13,883</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">73,236</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-522">-</div></td><td style="text-align: left">%</td><td> </td> <td style="text-align: center">December 2023</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">The Second September 2022 Loan Agreement*</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">498,625</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">763,625</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-523">-</div></td><td style="text-align: left">%</td><td> </td> <td style="text-align: center">May 2023</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">The Third September 2022 Loan Agreement**</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">22,964</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">256,964</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-524">-</div></td><td style="text-align: left">%</td><td> </td> <td style="text-align: center">October 2023</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td>The November 2022 Loan</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-525">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">68,211</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-526">-</div></td><td style="text-align: left">%</td><td> </td> <td style="text-align: center">June 2023</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">The April 2023 Loan Agreement*</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">45,055</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-527">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">18</td><td style="text-align: left">%</td><td> </td> <td style="text-align: center">April 2023</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">The June 2023 Loan Agreement*</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">13,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-528">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-529">-</div></td><td style="text-align: left">%</td><td> </td> <td style="text-align: center">September 2023</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">The First July 2023 Loan Agreement</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">300,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-530">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">10</td><td style="text-align: left">%</td><td> </td> <td style="text-align: center">July 2024</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">The Third July 2023 Loan Agreement</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">261,250</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-531">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">12</td><td style="text-align: left">%</td><td> </td> <td style="text-align: center">April 2024</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">The August 2023 Loan Agreement</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">123,463</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-532">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-533">-</div></td><td style="text-align: left">%</td><td> </td> <td style="text-align: center">February 2025</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">The First September 2023 Loan Agreement</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">51,750</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-534">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">15</td><td style="text-align: left">%</td><td> </td> <td style="text-align: center">June 2024</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 1.5pt">The Second September 2023 Loan Agreement</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">107,222</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-535">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt; text-align: right">15</td><td style="padding-bottom: 1.5pt; text-align: left">%</td><td style="padding-bottom: 1.5pt"> </td> <td style="text-align: center; padding-bottom: 1.5pt">June 2024</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,708,863</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,997,803</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: center"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 1.5pt">Less: Debt Discount</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">(120,911</td><td style="padding-bottom: 1.5pt; text-align: left">)</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">(314,108</td><td style="padding-bottom: 1.5pt; text-align: left">)</td><td style="padding-bottom: 1.5pt"> </td> <td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt; text-align: right"> </td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="text-align: center; padding-bottom: 1.5pt"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,587,952</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,683,694</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: center"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 1.5pt">Less: Current Debt</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">(1,587,952</td><td style="padding-bottom: 1.5pt; text-align: left">)</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">(1,645,680</td><td style="padding-bottom: 1.5pt; text-align: left">)</td><td style="padding-bottom: 1.5pt"> </td> <td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt; text-align: right"> </td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="text-align: center; padding-bottom: 1.5pt"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-bottom: 4pt">Total Long-Term Debt</td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right"><div style="-sec-ix-hidden: hidden-fact-536">-</div></td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">38,014</td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt; text-align: right"> </td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="text-align: center; padding-bottom: 4pt"> </td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="padding-right: 0.8pt; font-size: 10pt; width: 0.25in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">*</span></td> <td style="padding-right: 0.8pt; text-align: justify; font-size: 10pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Note: was in default as of September 30, 2023</span></td></tr> <tr style="vertical-align: top"> <td style="padding-right: 0.8pt; font-size: 10pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">**</span></td> <td style="padding-right: 0.8pt; text-align: justify; font-size: 10pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Note: went into default between the balance sheet date and the date of this filing</span></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">The April 2020 PPP Loan Agreement</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On April 30, 2020, the Company was granted a loan with a principal amount of $282,432 (the “Loan”), pursuant to the Paycheck Protection Program (the “PPP”) under Division A, Title I of the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”), which was enacted on March 27, 2020. The Loan, which was in the form of a Note dated April 30, 2020, matures on April 30, 2022, and bears interest at a fixed rate of 1.00% per annum, payable monthly commencing on October 30, 2020. The Note may be prepaid by the Company at any time prior to maturity without payment of any premium. Funds from the Loan may only be used to retain workers and maintain payroll or make mortgage payments, lease payments and utility payments.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">During the nine months ended September 30, 2023, the Company accrued interest of $7,426.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">As of September 30, 2023, the Loan is in default, and the lender may require immediate payment of all amounts owed under the Loan or file suit and obtain judgment. </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">The First February 2022 Loan Agreement</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On February 22, 2022, the Company entered into a secured loan agreement (the “First February 2022 Loan Agreement”) with a lender (the “First February 2022 Lender”), whereby the First February 2022 Lender issued the Company a secured promissory note of $222,540 AUD or $159,223 United States Dollars (the “First February 2022 Note”). Pursuant to the First February 2022 Loan Agreement, the First February 2022 Note has an effective interest rate of 14%. The maturity date of the First February 2022 Note is June 30, 2022 (the “First February 2022 Maturity Date”) at which time all outstanding principal, accrued and unpaid interest and other amounts due under the First February 2022 Loan Agreement are due. The Company has the option to extend the Maturity date by 60 days. The loan is secured by the Australian research &amp; development credit.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">During the year ended December 31, 2022, the Company repaid $159,223 of principal and $8,120 of interest. </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">Denver Bodega LLC Notes Payable</span></i> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On March 7, 2022, The Company acquired five note payable agreements from the acquisition of Denver Bodega LLC. See Note 11. The total liabilities of these notes amounted to $293,888. During the year ended December 31, 2022, the Company repaid $255,874.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0">On May 30, 2023, the holder of the remaining note agreed to convert the note into Common Stock at a price of $0.06 per share.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">The Third May 2022 Loan Agreement</span></i> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On May 25, 2022, the Company entered into a loan agreement (the “Third May 2022 Loan Agreement”) with a lender (the “Third May 2022 Lender”), whereby the Third May 2022 Lender issued the Company a promissory note of $27,604 (the “Third May 2022 Note”). Pursuant to the Third May 2022 Loan Agreement, the Third May 2022 Note has a flat interest fee of $3,704, for an effective interest rate of 20%. The maturity date of the Third May 2022 Note is November 23, 2022 (the “Third May 2022 Maturity Date”). The Company is required to make monthly payments of $3,067.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">As of September 30, 2023, the Loan is in default. During the nine months ended September 30, 2023, the Company repaid $9,409 in principal.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">  </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">The Fourth May 2022 Loan Agreement</span></i> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On May 26, 2022, the Company entered into a loan agreement (the “Fourth May 2022 Loan Agreement”) with a lender (the “Fourth May 2022 Lender”), whereby the Fourth May 2022 Lender issued the Company a promissory note of $45,200 (the “Fourth May 2022 Note”). Pursuant to the Fourth May 2022 Loan Agreement, the Fourth May 2022 Note has a flat interest fee of $5,200, for an effective interest rate of 17%. The maturity date of the Fourth May 2022 Note is November 23, 2022 (the “Fourth May 2022 Maturity Date”).</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">As of September 30, 2023, the Loan is in default. During the nine months ended September 30, 2023, the Company repaid $7,577 in principal and $2,963 of interest.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">The Second June 2022 Loan Agreement</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On June 17, 2022, the Company entered into a loan agreement (the “Second June 2022 Loan Agreement”) with a lender (the “Second June 2022 Lender”), whereby the Second June 2022 Lender issued the Company a promissory note of $104,500 (the “Second June 2022 Note”). The Note holder repaid a vendor liability of $104,500. The maturity date of the Second June 2022 Note is October 15, 2022 (the “Second June 2022 Maturity Date”).</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">As of September 30, 2023, the Loan is in default. During the nine months ended September 30, 2023, the Company repaid $5,000 in principal.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">The First August 2022 Loan Agreement</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On August 18, 2022, the Company entered into a secured loan agreement (the “First August 2022 Loan Agreement”) with a lender (the “First August 2022 Lender”), whereby the First August 2022 Lender issued the Company a secured promissory note of $193,500 AUD or $134,070 United States Dollars (the “First August 2022 Note”). Pursuant to the First August 2022 Loan Agreement, the First August 2022 Note has an effective interest rate of 14%. The maturity date of the First August 2022 Note is June 30, 2023 (the “First August 2022 Maturity Date”) at which time all outstanding principal, accrued and unpaid interest and other amounts due under the First August 2022 Loan Agreement are due. The company has the option to extend the Maturity date by 60 days. The loan is secured by the Australian research &amp; development credit.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">As of September 30, 2023, the Loan is in default. During the nine months ended September 30, 2023, the Company accrued $9,068 in interest.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">The Second August 2022 Loan Agreement</span></i> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On August 19, 2022, the Company entered into a loan agreement (the “Second August 2022 Loan Agreement”) with a lender (the “Second August 2022 Lender”), whereby the Second August 2022 Lender issued the Company a promissory note of $923,000 (the “Second August 2022 Note”). The Company received cash proceeds of $300,100 and rolled the remaining $312,400 of principal from the June 2022 Loan Agreement. Pursuant to the Second August 2022 Loan Agreement, the Second August 2022 Note has a flat interest fee of $310,500, for an effective interest rate of 167%. The maturity date of the Second August 2022 Note is January 9, 2022 (the “Second August 2022 Maturity Date”). The Company is required to make weekly payment of $46,150. The Second August 2022 Note is secured by officers of the Company.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company recorded a $310,500 debt discount relating to an original issue discount. The debt discount is being accreted over the life of the note to accretion of debt discount and issuance cost.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">As of September 30, 2023, the Loan is in default. During the nine months ended September 30, 2023, the Company repaid $373,500 in principal.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">The First September 2022 Loan Agreement</span></i> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On September 1, 2022, the Company entered into a loan agreement (the “First September 2022 Loan Agreement”) with a lender (the “First September 2022 Lender”), whereby the First September 2022 Lender issued the Company a promissory note of $87,884 (the “First September 2022 Note”). Pursuant to the First September 2022 Loan Agreement, the First September 2022 Note has an effective interest rate of 13%. The maturity date of the First September 2022 Note is September 1, 2023 (the “First September 2022 Maturity Date”).</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">During the nine months ended September 30, 2023, the Company repaid $59,354 in principal.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">The Second September 2022 Loan Agreement</span></i> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On September 22, 2022, the Company entered into a loan agreement (the “Second September 2022 Loan Agreement”) with a lender (the “Second September 2022 Lender”), whereby the Second September 2022 Lender issued the Company a promissory note of $876,000 (the “Second September 2022 Note”). The Company received cash proceeds of $272,614 and rolled the remaining $303,386 of principal from the First May 2022 Loan Agreement. Pursuant to the Second September 2022 Loan Agreement, the Second September 2022 Note has a flat interest fee of $321,637, for an effective interest rate of 100%. The maturity date of the Second September 2022 Note is May 5, 2023 (the “Second September 2022 Maturity Date”). The Company is required to make weekly payment of $27,375. The Second September 2022 Note is secured by officers of the Company. On June 23, 2023, the Company and the Second September 2022 Lender executed an agreement amending the payment terms and extending the Second September 2022 Maturity Date to December 31, 2023.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company recorded a $300,000 debt discount relating to an original issue discount. The debt discount is being accreted over the life of the note to accretion of debt discount and issuance cost.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">As of September 30, 2023, the Loan is in default. During the nine months ended September 30, 2023, the Company repaid $265,000 in principal. </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">The Third September 2022 Loan Agreement</span></i> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On September 22, 2022, the Company entered into a loan agreement (the “Third September 2022 Loan Agreement”) with a lender (the “Third September 2022 Lender”), whereby the Third September 2022 Lender issued the Company a promissory note of $365,000 (the “Third September 2022 Note”). The Company received cash proceeds of $110,762 and rolled the remaining $129,053 of principal from the Second May 2022 Loan Agreement. Pursuant to the Third September 2022 Loan Agreement, the Third September 2022 Note has a flat interest fee of $139,524, for an effective interest rate of 143%. The maturity date of the Third September 2022 Note is May 5, 2023 (the “Second September 2022 Maturity Date”). The Company is required to make weekly payment of $13,036. The Third September 2022 Note is secured by officers of the Company. On June 9, 2023, the Company and the Third September 2022 Lender executed an agreement amending the payment terms and extending the Third September 2022 Maturity Date to October 12, 2023.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company recorded a $300,000 debt discount relating to an original issue discount. The debt discount is being accreted over the life of the note to accretion of debt discount and issuance cost.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">As of the date of this filing, the Loan is in default. During the nine months ended September 30, 2023, the Company repaid $234,000 in principal. </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">The November 2022 Loan Agreement</span></i> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On November 15, 2022, the Company entered into a loan agreement (the “November 2022 Loan Agreement”) with a lender (the “November 2022 Lender”) whereby the November 2022 Lender issued the Company a promissory note of $80,325 (the “November 2022 Note”). Pursuant to the November 2022 Loan Agreement, the November 2022 Note has a flat interest fee of $16,975, for an effective interest rate of 21%. The maturity date of the November 2022 Note is June 3, 2023 (the “November 2022 Maturity Date”), at which time all outstanding principal, accrued and unpaid interest and other amounts due under the November 2022 Note are due.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">During the nine months ended September 30, 2023, the Company repaid this note in full.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">The First February 2023 Loan Agreement</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On February 13, 2023, the Company entered into a secured loan agreement (the “First February 2023 Loan Agreement”) with a lender (the “First February 2023 Lender”), whereby the First February 2023 Lender issued the Company a secured promissory note of $424,755 AUD or $321,891 United States Dollars (the “First February 2023 Note”). Pursuant to the First February 2023 Loan Agreement, the First February 2023 Note has an effective interest rate of 14%. The maturity date of the First February 2023 Note is June 30, 2023 (the “First February 2023 Maturity Date”) at which time all outstanding principal, accrued and unpaid interest and other amounts due under the First February 2023 Loan Agreement are due. The Company has the option to extend the Maturity date by 60 days. The loan is secured by the Australian research &amp; development credit. As of September 30, 2023, this note was in default.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">During the nine months ended September 30, 2023, the Company accrued $15,063 in interest.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">The April 2023 Loan Agreement</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On April 20, 2023, the Company entered into a loan agreement (the “April 2023 Loan Agreement”) with a lender (the “April 2023 Lender”), whereby the April 2023 Lender issued the Company a promissory note of $130,000 (the “April 2023 Note”). Pursuant to the April 2023 Loan Agreement, the April 2023 Note has an effective interest rate of 18%. The maturity date of the April 2023 Note is April 26, 2023 (the “April 2023 Maturity Date”) at which time all outstanding principal, accrued and unpaid interest and other amounts due under the April 2023 Loan Agreement are due. As of September 30, 2023, this note was in default.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">As of September 30, 2023, the Loan is in default. During the nine months ended September 30, 2023, the Company accrued $2,133 in interest and repaid $84,945 in principal.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">The May 2023 Loan Agreement</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On May 15, 2023, the Company entered into a loan agreement (the “May 2023 Loan Agreement”) with a lender (the “May 2023 Lender”), whereby the May 2023 Lender issued the Company a promissory note of $114,872 (the “May 2023 Note”). Pursuant to the May 2023 Loan Agreement, the May 2023 Note has a flat interest fee of $12,672, for an effective interest rate of 20%. The maturity date of the May 2023 Note is November 12, 2024 (the “May 2023 Maturity Date”). The Company is required to make monthly payments of $12,764.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">During the nine months ended September 30, 2023, the Company repaid $114,872 in principal.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">The June 2023 Loan Agreement</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On June 29, 2023, the Company entered into a loan agreement (the “June 2023 Loan Agreement”) with a lender (the “June 2023 Lender”), whereby the June 2023 Lender issued the Company a promissory note of $13,000 (the “June 2023 Note”). The maturity date of the May 2023 Note is September 30, 2023 (the “June 2023 Maturity Date”).</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">As of September 30, 2023, the Loan is in default. The Company recorded a $500 debt discount relating to an original issue discount. The debt discount and debt issuance costs are being accreted over the life of the note to accretion of debt discount and issuance cost.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">The First July 2023 Loan Agreement</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On July 11, 2023, the Company entered into a loan agreement (the “First July 2023 Loan Agreement”) with a lender (the “First July 2023 Lender”), whereby the July 2023 Lender issued the Company a promissory note of $300,000 (the “First July 2023 Note”). The maturity date of the First July 2023 Note is July 10, 2024 (the “First July 2023 Maturity Date”).</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company recorded a $30,000 debt discount relating to an original issue discount. The debt discount and debt issuance costs are being accreted over the life of the note to accretion of debt discount and issuance cost. The Company also recorded a 10% Guaranteed Interest (equal to $30,000) deemed earned as of the issuance date. The Principal Amount and the Guaranteed Interest shall be due and payable in seven equal monthly payments (each, a “Monthly Payment”) of $47,142.85, commencing on December 11, 2023 and continuing on the 11<sup>th</sup> day of each month thereafter (each, a “Monthly Payment Date”) until paid in full not later than July 11, 2024(the “Maturity Date”).</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">The Second July 2023 Loan Agreement</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On July 24, 2023, the Company entered into a secured loan agreement (the “Second July 2023 Loan Agreement”) with a lender (the “Second July 2023 Lender”), whereby the Second July 2023 Lender issued the Company a secured promissory note of $175,000 AUD or $118,116 United States Dollars (the “Second July 2023 Note”). Pursuant to the Second July 2023 Loan Agreement, the Second July 2023 Note has an additional balance due in the form of an original issue discount based on the period of time the loan remained outstanding. The repayment of the Second July 2023 Note occurred on August 8, 2023 (the “Second July 2023 Repayment Date”) at which time the original principal plus 35,000 AUD or $24,440 United States Dollar was repaid.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">The Third July 2023 Loan Agreement</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On July 31, 2023, the Company entered into a loan agreement (the “Third July 2023 Loan Agreement”) with a lender (the “Third July 2023 Lender”), whereby the Third July 2023 Lender issued the Company a promissory note of $261,250 (the “Third July 2023 Note”). The maturity date of the Third July 2023 Note is July 10, 2024 (the “Third July 2023 Maturity Date”).</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company recorded a $52,250 debt discount relating to an original issue discount and debt issuance costs of $9,000. The debt discount and debt issuance costs are being accreted over the life of the note to accretion of debt discount and issuance cost. The Company will also accrue interest at the rate of 10% per annum on the outstanding balance of the note. The Principal Amount and the Guaranteed Interest shall be due and payable in six equal monthly payments (each, a “Monthly Payment”) of $45,416.67, commencing on November 30, 2023 and continuing on the last day of each month thereafter (each, a “Monthly Payment Date”) until paid in full not later than April 30, 2024 (the “Maturity Date”).</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">During the nine months ended September 30, 2023, the Company accrued $4,295 in interest.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">The August 2023 Loan Agreement</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On August 23, 2023, the Company entered into a loan agreement (the “August 2023 Loan Agreement”) with a lender (the “August 2023 Lender”), whereby the August 2023 Lender issued the Company a promissory note of $137,448 (the “May 2023 Note”). Pursuant to the August 2023 Loan Agreement, the August 2023 Note has a flat interest fee of $12,948. The maturity date of the August 2023 Note is February 20, 2025 (the “August 2023 Maturity Date”). The Company is required to make a minimum payment every 60 days of $15,272.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">During the nine months ended September 30, 2023, the Company repaid $13,985 in principal.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">The First September 2023 Loan Agreement</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On September 27, 2023, the Company entered into a loan agreement (the “First September 2023 Loan Agreement”) with a lender (the “First September 2023 Lender”), whereby the First September 2023 Lender issued the Company a promissory note of $51,750 (the “First September 2023 Note”). The maturity date of the First September 2023 Note is June 30, 2024 (the “First September 2023 Maturity Date”).</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company recorded a $6,750 debt discount relating to an original issue discount and debt issuance costs of $5,000. The debt discount and debt issuance costs are being accreted over the life of the note to accretion of debt discount and issuance cost. The Principal Amount shall be due and payable in full on the Maturity Date.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">The Second September 2023 Loan Agreement</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On September 28, 2023, the Company entered into a secured loan agreement (the “First September 2023 Loan Agreement”) with a lender (the “First September 2023 Lender”), whereby the First September 2023Lender issued the Company a secured promissory note of $166,905 AUD or $107,221 United States Dollars (the “First August 2022 Note”). Pursuant to the First September 2023 Loan Agreement, the First August 2022 Note has an effective interest rate of 15%. The maturity date of the First September 2023 Note is June 30, 2024 (the “First September 2023 Maturity Date”) at which time all outstanding principal, accrued and unpaid interest and other amounts due under the First September 2023 Loan Agreement will be due. The company has the option to extend the Maturity date by 60 days at an interest rate of 19%. The loan is secured by the Australian research &amp; development credit.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">During the nine months ended September 30, 2023, the Company accrued $88 in interest.</p> Notes payable as of September 30, 2023 and December 31, 2022 is as follows:<table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="6" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Outstanding<br/> Principal as of</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="padding-bottom: 1.5pt"> </td> <td colspan="2"> </td><td style="padding-bottom: 1.5pt"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="text-align: center"> </td></tr> <tr style="vertical-align: bottom"> <td> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">September 30,<br/> 2023</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">December 31,<br/> 2022</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Interest<br/> Rate</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Maturity<br/> Date</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 48%; text-align: left">The April 2020 PPP Loan Agreement*</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 9%; text-align: right">198,577</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 9%; text-align: right">198,577</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 9%; text-align: right">5</td><td style="width: 1%; text-align: left">%</td><td style="width: 1%"> </td> <td style="width: 15%; text-align: center">April 2022</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">First Denver Bodega LLC Loan</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-515">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">38,014</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">5</td><td style="text-align: left">%</td><td> </td> <td style="text-align: center">March 2025</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">The Third May 2022 Loan Agreement</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-516">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">9,409</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-517">-</div></td><td style="text-align: left">%</td><td> </td> <td style="text-align: center">November 2022</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">The Fourth May 2022 Loan Agreement*</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">24,124</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">31,701</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-518">-</div></td><td style="text-align: left">%</td><td> </td> <td style="text-align: center">November 2022</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">The Second June 2022 Loan agreement*</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">34,500</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">39,500</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-519">-</div></td><td style="text-align: left">%</td><td> </td> <td style="text-align: center">October 2022</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">The First August 2022 Loan Agreement*</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-520">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">130,615</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">14</td><td style="text-align: left">%</td><td> </td> <td style="text-align: center">July 2023</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">The Second August 2022 Loan Agreement*</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">14,450</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">387,950</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-521">-</div></td><td style="text-align: left">%</td><td> </td> <td style="text-align: center">January 2023</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">The First September 2022 Loan Agreement</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">13,883</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">73,236</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-522">-</div></td><td style="text-align: left">%</td><td> </td> <td style="text-align: center">December 2023</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">The Second September 2022 Loan Agreement*</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">498,625</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">763,625</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-523">-</div></td><td style="text-align: left">%</td><td> </td> <td style="text-align: center">May 2023</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">The Third September 2022 Loan Agreement**</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">22,964</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">256,964</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-524">-</div></td><td style="text-align: left">%</td><td> </td> <td style="text-align: center">October 2023</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td>The November 2022 Loan</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-525">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">68,211</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-526">-</div></td><td style="text-align: left">%</td><td> </td> <td style="text-align: center">June 2023</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">The April 2023 Loan Agreement*</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">45,055</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-527">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">18</td><td style="text-align: left">%</td><td> </td> <td style="text-align: center">April 2023</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">The June 2023 Loan Agreement*</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">13,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-528">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-529">-</div></td><td style="text-align: left">%</td><td> </td> <td style="text-align: center">September 2023</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">The First July 2023 Loan Agreement</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">300,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-530">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">10</td><td style="text-align: left">%</td><td> </td> <td style="text-align: center">July 2024</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">The Third July 2023 Loan Agreement</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">261,250</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-531">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">12</td><td style="text-align: left">%</td><td> </td> <td style="text-align: center">April 2024</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">The August 2023 Loan Agreement</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">123,463</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-532">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-533">-</div></td><td style="text-align: left">%</td><td> </td> <td style="text-align: center">February 2025</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">The First September 2023 Loan Agreement</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">51,750</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-534">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">15</td><td style="text-align: left">%</td><td> </td> <td style="text-align: center">June 2024</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 1.5pt">The Second September 2023 Loan Agreement</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">107,222</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-535">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt; text-align: right">15</td><td style="padding-bottom: 1.5pt; text-align: left">%</td><td style="padding-bottom: 1.5pt"> </td> <td style="text-align: center; padding-bottom: 1.5pt">June 2024</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,708,863</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,997,803</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: center"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 1.5pt">Less: Debt Discount</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">(120,911</td><td style="padding-bottom: 1.5pt; text-align: left">)</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">(314,108</td><td style="padding-bottom: 1.5pt; text-align: left">)</td><td style="padding-bottom: 1.5pt"> </td> <td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt; text-align: right"> </td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="text-align: center; padding-bottom: 1.5pt"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,587,952</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,683,694</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: center"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 1.5pt">Less: Current Debt</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">(1,587,952</td><td style="padding-bottom: 1.5pt; text-align: left">)</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">(1,645,680</td><td style="padding-bottom: 1.5pt; text-align: left">)</td><td style="padding-bottom: 1.5pt"> </td> <td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt; text-align: right"> </td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="text-align: center; padding-bottom: 1.5pt"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-bottom: 4pt">Total Long-Term Debt</td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right"><div style="-sec-ix-hidden: hidden-fact-536">-</div></td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">38,014</td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt; text-align: right"> </td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="text-align: center; padding-bottom: 4pt"> </td></tr> </table><table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="padding-right: 0.8pt; font-size: 10pt; width: 0.25in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">*</span></td> <td style="padding-right: 0.8pt; text-align: justify; font-size: 10pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Note: was in default as of September 30, 2023</span></td></tr> <tr style="vertical-align: top"> <td style="padding-right: 0.8pt; font-size: 10pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">**</span></td> <td style="padding-right: 0.8pt; text-align: justify; font-size: 10pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Note: went into default between the balance sheet date and the date of this filing</span></td></tr> </table> 198577 198577 0.05 April 2022 38014 0.05 March 2025 9409 November 2022 24124 31701 November 2022 34500 39500 October 2022 130615 0.14 July 2023 14450 387950 January 2023 13883 73236 December 2023 498625 763625 May 2023 22964 256964 October 2023 68211 June 2023 45055 0.18 April 2023 13000 September 2023 300000 0.10 July 2024 261250 0.12 April 2024 123463 February 2025 51750 0.15 June 2024 107222 0.15 June 2024 1708863 1997803 120911 314108 1587952 1683694 1587952 1645680 38014 282432 The Loan, which was in the form of a Note dated April 30, 2020, matures on April 30, 2022, and bears interest at a fixed rate of 1.00% per annum, payable monthly commencing on October 30, 2020. 7426 222540 159223 14% P60D 159223 8120 293888 255874 0.06 27604 3704 0.20 3067 9409 45200 5200 0.17 7577 2963 104500 104500 5000 193500 134070 0.14 P60D 9068 923000 300100 312400 310500 1.67 46150 310500 373500 87884 0.13 59354 876000 272614 303386 321637 1 27375 300000 265000 365000 110762 129053 139524 1.43 13036 300000 234000 80325 16975 21% 424755 321891 14% P60D 15063 130000 0.18 2133 84945 114872 12672 0.20 12764 114872 13000 500 300000 30000 0.10 30000 47142.85 175000 118116 35000 24440 261250 52250 9000 0.10 45416.67 4295 137448 12948 P60Y 15272 13985 51750 6750 5000 166905 107221 0.15 P60Y 0.19 88 <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b>Note 6 – Convertible Notes Payable</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Convertible notes payable as of September 30, 2023 and December 31, 2022 is as follows:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr> <td style="vertical-align: top"> </td> <td style="vertical-align: bottom"> </td> <td colspan="2" style="vertical-align: bottom; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Outstanding<br/> Principal<br/> as of</b></span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td colspan="2" style="vertical-align: bottom; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Outstanding<br/> Principal<br/> as of</b></span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td colspan="2" style="vertical-align: bottom; text-align: center"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td colspan="2" style="vertical-align: bottom; text-align: center"> </td> <td style="white-space: nowrap; vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td colspan="2" style="vertical-align: bottom; text-align: center"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td colspan="6" style="vertical-align: bottom; border-bottom: black 1.5pt solid; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Warrants granted</b></span></td> <td style="vertical-align: bottom"> </td></tr> <tr> <td style="vertical-align: top"> </td> <td style="vertical-align: bottom"> </td> <td colspan="2" style="vertical-align: bottom; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>September 30,</b></span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td colspan="2" style="vertical-align: bottom; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>December 31,</b></span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td colspan="2" style="vertical-align: bottom; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Interest</b></span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td colspan="2" style="vertical-align: bottom; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Conversion</b></span></td> <td style="white-space: nowrap; vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td colspan="2" style="vertical-align: bottom; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Maturity</b></span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td colspan="2" style="vertical-align: bottom; text-align: center"> </td> <td style="vertical-align: bottom"> </td> <td colspan="3" style="vertical-align: bottom; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Exercise</b></span></td> <td style="vertical-align: bottom"> </td></tr> <tr> <td style="vertical-align: top"> </td> <td style="vertical-align: bottom"> </td> <td colspan="2" style="vertical-align: bottom; border-bottom: black 1.5pt solid; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>2023</b></span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td colspan="2" style="vertical-align: bottom; border-bottom: black 1.5pt solid; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>2022</b></span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td colspan="2" style="vertical-align: bottom; border-bottom: black 1.5pt solid; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Rate</b></span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td colspan="2" style="vertical-align: bottom; border-bottom: black 1.5pt solid; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Price</b></span></td> <td style="white-space: nowrap; vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td colspan="2" style="vertical-align: bottom; border-bottom: black 1.5pt solid; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Date</b></span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td colspan="2" style="vertical-align: bottom; border-bottom: black 1.5pt solid; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Quantity</b></span></td> <td style="vertical-align: bottom"> </td> <td colspan="3" style="vertical-align: bottom; border-bottom: black 1.5pt solid; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Price</b></span></td> <td style="vertical-align: bottom"> </td></tr> <tr style="background-color: rgb(204,238,255)"> <td style="vertical-align: top; width: 30%; padding-left: 9pt; text-indent: -9pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The May 2022 Convertible Loan Agreement</span></td> <td style="vertical-align: bottom; width: 1%"> </td> <td style="vertical-align: bottom; width: 1%"> </td> <td style="vertical-align: bottom; width: 7%; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td style="vertical-align: bottom; width: 1%"> </td> <td style="vertical-align: bottom; width: 1%"> </td> <td style="vertical-align: bottom; width: 1%"> </td> <td style="vertical-align: bottom; width: 7%; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">50,092</span></td> <td style="vertical-align: bottom; width: 1%"> </td> <td style="vertical-align: bottom; width: 1%"> </td> <td style="vertical-align: bottom; width: 1%"> </td> <td style="vertical-align: bottom; width: 7%; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">11</span></td> <td style="vertical-align: bottom; width: 1%"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">%</span></td> <td style="vertical-align: bottom; width: 1%"> </td> <td style="vertical-align: bottom; width: 1%"> </td> <td style="vertical-align: bottom; width: 7%; text-align: right"><span style="-sec-ix-hidden: hidden-fact-537; font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td style="white-space: nowrap; vertical-align: bottom; width: 1%"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">(*)</span></td> <td style="vertical-align: bottom; width: 1%"> </td> <td style="vertical-align: bottom; width: 1%; text-align: center"> </td> <td style="white-space: nowrap; vertical-align: bottom; width: 7%; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">May-23</span></td> <td style="vertical-align: bottom; width: 1%"> </td> <td style="vertical-align: bottom; width: 1%"> </td> <td style="vertical-align: bottom; width: 1%"> </td> <td style="vertical-align: bottom; width: 7%; text-align: right"><span style="-sec-ix-hidden: hidden-fact-538; font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td style="vertical-align: bottom; width: 1%"> </td> <td style="vertical-align: bottom; width: 1%"> </td> <td style="vertical-align: bottom; width: 1%"> </td> <td style="white-space: nowrap; vertical-align: bottom; width: 7%; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td style="vertical-align: bottom; width: 1%"> </td></tr> <tr style="background-color: White"> <td style="vertical-align: top; padding-left: 9pt; text-indent: -9pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The May 2022 Convertible Note Offering*</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">990,000</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">990,000</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">18</span></td> <td style="vertical-align: bottom"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">%</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">2.00</span></td> <td style="white-space: nowrap; vertical-align: bottom"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">(*)</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: center"> </td> <td style="white-space: nowrap; vertical-align: bottom; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">November-22</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">4,000,000</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">$</span></td> <td style="white-space: nowrap; vertical-align: bottom; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">3.00 – $6.00</span></td> <td style="vertical-align: bottom"> </td></tr> <tr style="background-color: rgb(204,238,255)"> <td style="vertical-align: top; padding-left: 9pt; text-indent: -9pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The July 2022 Convertible Note Offering*</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">2,015,447</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">3,750,000</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">18</span></td> <td style="vertical-align: bottom"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">%</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">0.20</span></td> <td style="white-space: nowrap; vertical-align: bottom"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">(*)</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: center"> </td> <td style="white-space: nowrap; vertical-align: bottom; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">March-23</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">2,150,000</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">$</span></td> <td style="white-space: nowrap; vertical-align: bottom; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">3.00 – $6.00</span></td> <td style="vertical-align: bottom"> </td></tr> <tr style="background-color: White"> <td style="vertical-align: top; padding-left: 9pt; text-indent: -9pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The First October 2022 Convertible Loan Agreement</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: right"><span style="-sec-ix-hidden: hidden-fact-539; font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">104,250</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">10</span></td> <td style="vertical-align: bottom"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">%</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: right"><span style="-sec-ix-hidden: hidden-fact-540; font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td style="white-space: nowrap; vertical-align: bottom"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">(*)</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: center"> </td> <td style="white-space: nowrap; vertical-align: bottom; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">September-23</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: right"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="white-space: nowrap; vertical-align: bottom; text-align: right"> </td> <td style="vertical-align: bottom"> </td></tr> <tr style="background-color: rgb(204,238,255)"> <td style="vertical-align: top; padding-left: 9pt; text-indent: -9pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Second October 2022 Convertible Loan Agreement</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: right"><span style="-sec-ix-hidden: hidden-fact-541; font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">300,000</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">10</span></td> <td style="vertical-align: bottom"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">%</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: right"><span style="-sec-ix-hidden: hidden-fact-542; font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td style="white-space: nowrap; vertical-align: bottom"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">(*)</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: center"> </td> <td style="white-space: nowrap; vertical-align: bottom; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">October-23</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: right"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="white-space: nowrap; vertical-align: bottom; text-align: right"> </td> <td style="vertical-align: bottom"> </td></tr> <tr style="background-color: White"> <td style="vertical-align: top; padding-left: 9pt; text-indent: -9pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Third October 2022 Convertible Loan Agreement</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: right"><span style="-sec-ix-hidden: hidden-fact-543; font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">866,650</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">10</span></td> <td style="vertical-align: bottom"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">%</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">0.20</span></td> <td style="white-space: nowrap; vertical-align: bottom"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">(*)</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: center"> </td> <td style="white-space: nowrap; vertical-align: bottom; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">April-23</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: right"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="white-space: nowrap; vertical-align: bottom; text-align: right"> </td> <td style="vertical-align: bottom"> </td></tr> <tr style="background-color: rgb(204,238,255)"> <td style="vertical-align: top; padding-left: 9pt; text-indent: -9pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The December 2022 Convertible Loan Agreement**</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">250,000</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">750,000</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: right"><span style="-sec-ix-hidden: hidden-fact-544; font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td style="vertical-align: bottom"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">%</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">0.20</span></td> <td style="white-space: nowrap; vertical-align: bottom"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">(*)</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: center"> </td> <td style="white-space: nowrap; vertical-align: bottom; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">April-23</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">562,500.00</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">$</span></td> <td style="white-space: nowrap; vertical-align: bottom; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">0.20</span></td> <td style="vertical-align: bottom"> </td></tr> <tr style="background-color: White"> <td style="vertical-align: top; padding-left: 9pt; text-indent: -9pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The April 2023 Loan Agreement</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">109,500</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: right"><span style="-sec-ix-hidden: hidden-fact-545; font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">10</span></td> <td style="vertical-align: bottom"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">%</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="white-space: nowrap; vertical-align: bottom"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">(*)</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: center"> </td> <td style="white-space: nowrap; vertical-align: bottom; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">May-24</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: right"><span style="-sec-ix-hidden: hidden-fact-546; font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">$</span></td> <td style="white-space: nowrap; vertical-align: bottom; text-align: right"><span style="-sec-ix-hidden: hidden-fact-547; font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td style="vertical-align: bottom"> </td></tr> <tr style="background-color: rgb(204,238,255)"> <td style="vertical-align: top; padding-left: 9pt; text-indent: -9pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The First May 2023 Loan Agreement</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">242,378</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: right"><span style="-sec-ix-hidden: hidden-fact-548; font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">10</span></td> <td style="vertical-align: bottom"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">%</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom">$</td> <td style="text-align: right; vertical-align: bottom">0.08</td> <td style="white-space: nowrap; vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: center"> </td> <td style="white-space: nowrap; vertical-align: bottom; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">May-24</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">2,200,000</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">$</span></td> <td style="white-space: nowrap; vertical-align: bottom; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">0.125</span></td> <td style="vertical-align: bottom"> </td></tr> <tr style="background-color: White"> <td style="vertical-align: top; padding-left: 9pt; text-indent: -9pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Second May 2023 Loan Agreement</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">42,167</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: right"><span style="-sec-ix-hidden: hidden-fact-549; font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">10</span></td> <td style="vertical-align: bottom"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">%</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="white-space: nowrap; vertical-align: bottom"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">(*)</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: center"> </td> <td style="white-space: nowrap; vertical-align: bottom; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">February-24</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: right"><span style="-sec-ix-hidden: hidden-fact-550; font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">$</span></td> <td style="white-space: nowrap; vertical-align: bottom; text-align: right"><span style="-sec-ix-hidden: hidden-fact-551; font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td style="vertical-align: bottom"> </td></tr> <tr style="background-color: rgb(204,238,255)"> <td style="vertical-align: top; padding-left: 9pt; text-indent: -9pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The June 2023 Loan Agreement</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">68,702</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: right"><span style="-sec-ix-hidden: hidden-fact-552; font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: right"><span style="-sec-ix-hidden: hidden-fact-553; font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td style="vertical-align: bottom"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">%</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">0.20</span></td> <td style="white-space: nowrap; vertical-align: bottom"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">(*)</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: center"> </td> <td style="white-space: nowrap; vertical-align: bottom; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">December-23</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">86,100</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">$</span></td> <td style="white-space: nowrap; vertical-align: bottom; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">0.20</span></td> <td style="vertical-align: bottom"> </td></tr> <tr style="background-color: White"> <td style="vertical-align: top; padding-left: 9pt; text-indent: -9pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The July 2023 Loan Agreement</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; border-bottom: black 1.5pt solid"> </td> <td style="vertical-align: bottom; border-bottom: black 1.5pt solid; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">143,000</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; border-bottom: black 1.5pt solid"> </td> <td style="vertical-align: bottom; border-bottom: black 1.5pt solid; text-align: right"><span style="-sec-ix-hidden: hidden-fact-554; font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: right"><span style="-sec-ix-hidden: hidden-fact-555; font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td style="vertical-align: bottom"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">%</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">0.20</span></td> <td style="white-space: nowrap; vertical-align: bottom"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">(*)</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: center"> </td> <td style="white-space: nowrap; vertical-align: bottom; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">December-23</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: right"><span style="-sec-ix-hidden: hidden-fact-556; font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">$</span></td> <td style="white-space: nowrap; vertical-align: bottom; text-align: right"><span style="-sec-ix-hidden: hidden-fact-557; font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td style="vertical-align: bottom"> </td></tr> <tr style="background-color: rgb(204,238,255)"> <td style="vertical-align: top; padding-left: 9pt; text-indent: -9pt"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: right"><p style="margin: 0pt 0; font: 10pt Times New Roman, Times, Serif">6,096,192</p></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">6,810,992</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: right"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: right"> </td> <td style="white-space: nowrap; vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: center"> </td> <td style="white-space: nowrap; vertical-align: bottom; text-align: center"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: right"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="white-space: nowrap; vertical-align: bottom; text-align: right"> </td> <td style="vertical-align: bottom"> </td></tr> <tr style="background-color: White"> <td style="vertical-align: top; padding-left: 9pt; text-indent: -9pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Less: Debt Discount</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">(75,578</span></td> <td style="vertical-align: bottom"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">)</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">(1,426,728</span></td> <td style="vertical-align: bottom"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">)</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: right"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: right"> </td> <td style="white-space: nowrap; vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: center"> </td> <td style="white-space: nowrap; vertical-align: bottom; text-align: center"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: right"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="white-space: nowrap; vertical-align: bottom; text-align: right"> </td> <td style="vertical-align: bottom"> </td></tr> <tr style="background-color: rgb(204,238,255)"> <td style="vertical-align: top; padding-left: 9pt; text-indent: -9pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Less: Debt Issuance Costs</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; border-bottom: black 1.5pt solid"> </td> <td style="vertical-align: bottom; border-bottom: black 1.5pt solid; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">(978</span></td> <td style="vertical-align: bottom"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">)</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; border-bottom: black 1.5pt solid"> </td> <td style="vertical-align: bottom; border-bottom: black 1.5pt solid; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">(14,665</span></td> <td style="vertical-align: bottom"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">)</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: right"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: right"> </td> <td style="white-space: nowrap; vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: center"> </td> <td style="white-space: nowrap; vertical-align: bottom; text-align: center"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: right"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="white-space: nowrap; vertical-align: bottom; text-align: right"> </td> <td style="vertical-align: bottom"> </td></tr> <tr style="background-color: White"> <td style="vertical-align: top; padding-left: 9pt; text-indent: -9pt"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; border-bottom: black 1.5pt solid"> </td> <td style="vertical-align: bottom; border-bottom: black 1.5pt solid; text-align: right"><p style="margin: 0pt 0; font: 10pt Times New Roman, Times, Serif">6,019,636</p></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; border-bottom: black 1.5pt solid"> </td> <td style="vertical-align: bottom; border-bottom: black 1.5pt solid; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">5,369,599</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: right"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: right"> </td> <td style="white-space: nowrap; vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: center"> </td> <td style="white-space: nowrap; vertical-align: bottom; text-align: center"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: right"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="white-space: nowrap; vertical-align: bottom; text-align: right"> </td> <td style="vertical-align: bottom"> </td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <table cellpadding="0" cellspacing="0" style="width: 100%; font: 10pt Times New Roman, Times, Serif; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 0.25in; padding-right: 0.8pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">(*)</span></td> <td style="padding-right: 0.8pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">As subject to adjustment as further outlined in the notes</span></td></tr> <tr style="vertical-align: top"> <td style="padding-right: 0.8pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">*</span></td> <td style="padding-right: 0.8pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Note: was in default as of September 30, 2023</span></td></tr> <tr style="vertical-align: top"> <td style="padding-right: 0.8pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">**</span></td> <td style="padding-right: 0.8pt; text-align: justify"><p style="margin: 0pt 0; font: 10pt Times New Roman, Times, Serif">Note: went into default between the balance sheet date and the date of this filing</p></td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">The May 2022 Convertible Loan Agreement</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On May 20, 2022, the Company entered into a loan agreement (the “May 2022 Loan Agreement”) with a lender (the “May 2022 Lender”), whereby the May 2022 Lender issued the Company a promissory note of $115,163 (the “May 2022 Note”). Pursuant to the May 2022 Loan Agreement, the May 2022 Note has an interest rate of 11%. The May 2022 Note matures on the first (12<sup>th</sup>) month anniversary of its issuance date.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Upon default the May 2022 Note is convertible into shares of the Company’s common stock, par value $0.001 per share (“Conversion Shares”) equal to 75% of average the lowest three trading prices of the Company’s common stock on the ten-trading day immediately preceding the date of the respective conversion.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company recorded a $15,163 debt discount relating to an original issue discount The debt discount and debt issuance costs are being accreted over the life of the note to accretion of debt discount and issuance cost.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">During the year ended December 31, 2022, the Company repaid $63,915 in principal and converted $12,783 in principal into 39,637 shares of the Company’s common stock.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On January 17, 2023, the May 2022 Lender converted $51,132 in principal into 113,601 shares of the Company’s common stock and repaid the remaining note balance.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">The May 2022 Convertible Note Offering</span></i> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">During May of 2022, the Company conducted multiple closings of a private placement offering to accredited investors (the “May 2022 Convertible Note Offering”) of units of the Company’s securities by entering into subscription agreements with “accredited investors” (the “May 2022 Investors”) for aggregate gross proceeds of $4,000,000. The May 2022 convertible notes are convertible into shares of the Company’s common stock, par value $.001 per share at a conversion price of $2.00 per share. As additional consideration for entering in the May 2022 Convertible Note Offering, the Company issued 4,000,000 warrants of the Company’s common stock. The May 2022 Convertible Note matured on November 30, 2022.  </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company recorded a $1,895,391 debt discount relating to 4,000,000 warrants issued to investors based on the relative fair value of each equity instrument on the dates of issuance. The debt discount is being accreted over the life of these notes to accretion of debt discount and issuance cost.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company recorded a $399,964 debt discount relating to an original issue discount and $125,300 of debt issuance costs related to fees paid to vendors relating to the offering. The debt discount and debt issuance costs are being accreted over the life of the note to accretion of debt discount and issuance cost.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On September 2, 2022, the Company went into default on these notes. As part of the default terms the Company owes 110% of the principal outstanding and the notes accrue interest at a rate of 18%.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On September 15, 2022, the Company and six out of eight lenders May 2022 Investors agreed to forgive default interest and extend the maturity date to March 31, 2023, for a reduced conversion price of $0.20 for the convertible notes and warrants. Since the PV cashflows of the new and old debt were more than 10% differences the company used extinguishment accounting. As part of the agreement the Company recognized $1,083,684 as loss on extinguishment of debt due to the remaining debt discount and recognized $331,861 as a gain on extinguishment of debt due to the forgiveness of interest. The company also recognized an additional $75,610 of debt discount from the change in relative fair value on the warrants. The remaining notes are in default as of September 30, 2023.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">During the nine months ended September 30, 2023, the Company accrued $133,284 in interest.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">The July 2022 Convertible Note Offering</span></i> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">During July of 2022, the Company conducted multiple closings of a private placement offering to accredited investors (the “July 2022 Convertible Note Offering”) of units of the Company’s securities by entering into subscription agreements with “accredited investors” (the “July 2022 Investors”) for aggregate gross proceeds of $2,150,000. The July 2022 convertible notes are convertible into shares of the Company’s common stock, par value $.001 per share at a conversion price of $2.00 per share. As additional consideration for entering in the July 2022 Convertible Note Offering, the Company issued 2,150,000 warrants of the Company’s common stock. The July 2022 Convertible Note matures on November 30, 2022. </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company recorded a $863,792 debt discount relating to 2,150,000 warrants issued to investors based on the relative fair value of each equity instrument on the dates of issuance. The debt discount is being accreted over the life of these notes to accretion of debt discount and issuance cost.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company recorded a $214,981 debt discount relating to an original issue discount. The debt discount is being accreted over the life of the note to accretion of debt discount and issuance cost.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On September 2, 2022, the Company went into default on these notes. As part of the default terms the Company owes 110% of the principal outstanding and the notes accrue interest at a rate of 18%.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On September 15, 2022, the Company and the July Investors agreed to forgive default interest and extend the maturity date to March 31, 2023, for a reduced conversion price of $0.20 for the convertible notes and warrants. Since the present value of the cash flows of the new and old debt were more than 10% different, the company used extinguishment accounting. As part of the agreement the Company recognized $339,594 as loss on extinguishment of debt due to the remaining debt discount and recognized $230,162 as a gain on extinguishment of debt due to the forgiveness of interest.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">During the nine months ended September 30, 2023, the Company repaid $1,785,686 in principal. </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">As of September 30, 2023, the notes included in the July 2022 Convertible Note Offering are in default and Default Interest has been accrued at 18% in the amount of $334,296.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">The First October 2022 Loan Agreement</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On October 3, 2022, the Company entered into a loan agreement (the “First October 2022 Loan Agreement”) with a lender (the “First October 2022 Lender”), whereby the First October 2022 Lender issued the Company a promissory note of $104,250 (the “First October 2022 Note”). Pursuant to the First October 2022 Loan Agreement, the First October 2022 Note has an interest rate of 10%. The maturity date of the First October 2022 Note is September 29, 2023 (the “First October 2022 Maturity Date”). </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On April 1, 2023, the First October 2022 Note is convertible into shares of the Company’s common stock, par value $0.001 per share (“Conversion Shares”) equal to 75% of average the lowest three trading prices of the Company’s common stock on the ten-trading day immediately preceding the date of the respective conversion.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company recorded a $4,250 debt discount relating to an original issue discount. The debt discount is being accreted over the life of the note to accretion of debt discount and issuance cost.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">During the nine months ended September 30, 2023, the Company repaid the First October 2022 Note in full along with $36,274 of accrued interest.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">The Second October 2022 Loan Agreement</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On October 20, 2022, the Company entered into a loan agreement (the “Second October 2022 Loan Agreement”) with a lender (the “Second October 2022 Lender”), whereby the Second October 2022 Lender issued the Company a promissory note of $300,000 (the “Second October 2022 Note”). Pursuant to the Second October 2022 Loan Agreement, the Second October 2022 Note has an interest rate of 10%. The maturity date of the Second October 2022 Note is October 20, 2023 (the “Second October 2022 Maturity Date”). </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Upon default, the Second October 2022 Note is convertible into shares of the Company’s common stock, par value $0.001 per share (“Conversion Shares”) equal to the lowest VWAP of the Company’s common stock on the twenty-trading day immediately preceding the date of the respective conversion.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company recorded a $45,000 debt discount relating to an original issue discount, $409,945 relating to the fair value of 815,000 shares of common stock issue to the lender, and $17,850 of debt issuance costs related to fees paid to vendors relating to the debt agreement. The debt discount and debt issuance cost are being accreted over the life of the note to accretion of debt discount and issuance cost.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">During the nine months ended September 30, 2023, the Company repaid $300,000 in principal.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Subsequent to September 30, 2023, the Company repaid the Second October 2022 Note in full along with $30,000 of accrued interest.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">The Third October 2022 Loan Agreement</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On October 24, 2022, the Company entered into a loan agreement (the “Third October 2022 Loan Agreement”) with a lender (the “Third October 2022 Lender”), whereby the Third October 2022 Lender issued the Company a promissory note of $1,666,650 (the “Third October 2022 Note”). Pursuant to the Third October 2022 Loan Agreement. The maturity date of the Third October 2022 Note is April 24, 2023 (the “Third October 2022 Maturity Date”). </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Third October 2022 Note is convertible into shares of the Company’s common stock, par value $0.001 per share (“Conversion Shares”) equal to $0.20.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company recorded a $1,833,300 debt discount relating to a $166,650 original issue discount and $1,666,650 from a beneficial conversion feature. The debt discount and debt issuance cost are being accreted over the life of the note to accretion of debt discount and issuance cost.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">  </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">During the nine months ended September 30, 2023, the Third October 2022 Lender converted the remaining balance of $866,650 into 4,333,250 shares of the Company’s common stock. </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">The December 2022 Convertible Loan Agreement</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On December 12, 2022, the Company entered into a loan agreement (the “December 2022 Loan Agreement”) with a lender (the “December 2022 Lender”), whereby the December 2022 Lender issued the Company a promissory note of $750,000 (the “December 2022 Note”). Pursuant to the December 2022 Loan Agreement. The maturity date of the Third October 2022 Note is April 24, 2023 (the “Third October 2022 Maturity Date”). </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Second October 2022 Note is convertible into shares of the Company’s common stock, par value $0.001 per share (“Conversion Shares”) equal to $0.20.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company recorded a $241,773 debt discount relating to 562,500 warrants issued to investors based on the relative fair value of each equity instrument on the dates of issuance and $508,227 relating to the beneficial conversion feature. The debt discount is being accreted over the life of these notes to accretion of debt discount and issuance cost.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">During the nine months ended September 30, 2023, the December 2022 Lender converted $500,000 into 2,500,000 shares of the Company’s common stock and accrued $7,397 of interest.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">As of the date of this filing, this note is in default.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">The January 2023 Loan Agreement</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On January 13, 2023, the Company entered into a loan agreement (the “January 2023 Loan Agreement”) with a lender (the “January 2023 Lender”), whereby the January 2023 Lender issued the Company a promissory note of $847,500 (the “January 2023 Note”). The maturity date of the January 2023 Note is June 13, 2023 (the “January 2023 Maturity Date”). </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The January 2023 Note is convertible into shares of the Company’s common stock, par value $0.001 per share (“Conversion Shares”) equal to $0.20.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company recorded a $847,500 debt discount relating to a $97,500 original issue discount and $750,000 from a beneficial conversion feature. The debt discount and debt issuance cost are being accreted over the life of the note to accretion of debt discount and issuance cost. As of September 30, 2023, the Company has accrued $25,077 of interest.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">As of the date of this filing, this note is in default.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">The February 2023 Loan Agreement</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On February 1, 2023, the Company entered into a loan agreement (the “February 2023 Loan Agreement”) with a lender (the “February 2023 Lender”), whereby the February 2023 Lender issued the Company a promissory note of $1,387,500 (the “February 2023 Note”). The maturity date of the February 2023 Note is June 13, 2023 (the “February 2023 Maturity Date”). </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Third October 2022 Note is convertible into shares of the Company’s common stock, par value $0.001 per share (“Conversion Shares”) equal to $0.20.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company recorded a $1,387,500 debt discount relating to a $137,500 original issue discount and $1,250,000 from a beneficial conversion feature. The debt discount and debt issuance cost are being accreted over the life of the note to accretion of debt discount and issuance cost. As of September 30, 2023, the Company has accrued $41,055 of interest.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">As of the date of this filing, this note is in default.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">The March 2023 Loan Agreement</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On March 31, 2023, the Company entered into a loan agreement (the “March 2023 Loan Agreement”) with a lender (the “March 2023 Lender”), whereby the March 2023 Lender issued the Company a promissory note of $129,250 (the “March 2023 Note”). Pursuant to the March 2023 Loan Agreement, the March 2023 Note has an interest rate of 10%. The maturity date of the March 2023 Note is March 31, 2024 (the “March 2023 Maturity Date”). </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On October 1, 2023, the March 2023 Note is convertible into shares of the Company’s common stock, par value $0.001 per share (“Conversion Shares”) equal to 65% of the average of the lowest three trading prices of the Company’s common stock on the ten-trading day immediately preceding the date of the respective conversion.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company recorded a $4,250 debt discount relating to an original issue discount. The debt discount is being accreted over the life of the note to accretion of debt discount and issuance cost.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Subsequent to September 30, 2023, the Company repaid the March 2023 Note in full along with $38,302 of accrued interest.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">The April 2023 Loan Agreement</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On April 24, 2023, the Company entered into a loan agreement (the “April 2023 Loan Agreement”) with a lender (the “April 2023 Lender”), whereby the April 2023 Lender issued the Company a promissory note of $109,250 (the “April 2023 Note”). Pursuant to the April 2023 Loan Agreement, the April 2023 Note has an interest rate of 10%. The maturity date of the April 2023 Note is April 24, 2024 (the “April 2023 Maturity Date”). </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On October 21, 2023, the April 2023 Note is convertible into shares of the Company’s common stock, par value $0.001 per share (“Conversion Shares”) equal to 65% of the lowest trading price of the Company’s common stock on the ten-trading day immediately preceding the date of the respective conversion.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company recorded a $9,500 debt discount relating to an original issue discount. The debt discount is being accreted over the life of the note to accretion of debt discount and issuance cost. During the nine months ended September 30, 2023, the Company accreted $2,388 of debt discount expense and accrued $8,052 in interest.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">The First May 2023 Loan Agreement</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On May 16, 2023, the Company entered into a loan agreement (the “First May 2023 Loan Agreement”) with a lender (the “First May 2023 Lender”), whereby the First May 2023 Lender issued the Company a promissory note of $275,000 (the “First May 2023 Note”). Pursuant to the First May 2023 Loan Agreement, the First May 2023 Note has an interest rate of 10%. The maturity date of the First May 2023 Note is May 16, 2024 (the “First May 2023 Maturity Date”). As additional consideration for entering in the First May 2022 Loan Agreement, the Company issued 2,200,000 warrants of the Company’s common stock and 375,000 restricted shares of the Company’s common stock.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The First May 2023 Note is convertible into shares of the Company’s common stock, par value $0.001 per share (“Conversion Shares”) at a price of $0.075 per share.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company recorded a $60,000 debt discount relating to an original issue discount. The debt discount is being accreted over the life of the note to accretion of debt discount and issuance cost.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">The Second May 2023 Loan Agreement</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On May 24, 2023, the Company entered into a loan agreement (the “Second May 2023 Loan Agreement”) with a lender (the “Second May 2023 Lender”), whereby the Second May 2023 Lender issued the Company a promissory note of $86,250 (the “Second May 2023 Note”). Pursuant to the Second May 2023 Loan Agreement, the Second May 2023 Note has an interest rate of 10%. The maturity date of the Second May 2023 Note is February 28, 2024 (the “Second May 2023 Maturity Date”). Beginning June 30, 2023, the Company is required to make 9 monthly payments of $11,021.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">At any time following an event of default, the Second May 2023 Note is convertible into shares of the Company’s common stock, par value $0.001 per share (“Conversion Shares”) equal to 61% of the lowest trading price of the Company’s common stock in the twenty-trading day immediately preceding the date of the respective conversion.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company recorded a $16,250 debt discount relating to an original issue discount. The debt discount is being accreted over the life of the note to accretion of debt discount and issuance cost.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">The June 2023 Loan Agreement</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On June 23, 2023, the Company entered into a loan agreement (the “June 2023 Loan Agreement”) with Jeremy Frommer, the Company’s CEO, whereby the Mr. Frommer issued the Company a promissory note of $86,100 (the “June 2023 Note”). Pursuant to the June 2023 Loan Agreement, the June 2023 Note has an effective interest rate of 18%. The maturity date of the June 2023 Note is December 23, 2023 (the “June 2023 Maturity Date”) at which time all outstanding principal, accrued and unpaid interest and other amounts due under the June 2023 Loan Agreement are due. The June 2023 Note is convertible into the Company’s common stock at a price of $0.20 per share.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">During the nine months ended September 30, 2023, the Company accrued and paid $6,283 of interest.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">The July 2023 Loan Agreement</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On July 27, 2023, the Company entered into a loan agreement (the “July 2023 Loan Agreement”) with a lender (the “July 2023 Lender”), whereby the July 2023 Lender issued the Company a promissory note of $143,000 (the “July 2023 Note”). Pursuant to the July 2023 Loan Agreement, the July 2023 Note has an interest rate of 10%. The maturity date of the July 2023 Note is July 27, 2024 (the “July 2023 Maturity Date”). </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On October 21, 2023, the July 2023 Note is convertible into shares of the Company’s common stock, par value $0.001 per share (“Conversion Shares”) equal to 65% of the lowest trading price of the Company’s common stock on the ten-trading day immediately preceding the date of the respective conversion.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company recorded a $3,000 debt discount relating to an original issue discount. The debt discount is being accreted over the life of the note to accretion of debt discount and issuance cost. During the nine months ended September 30, 2023, the Company accreted $537 of debt discount expense and accrued $2,547 in interest.</p> Convertible notes payable as of September 30, 2023 and December 31, 2022 is as follows:<table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr> <td style="vertical-align: top"> </td> <td style="vertical-align: bottom"> </td> <td colspan="2" style="vertical-align: bottom; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Outstanding<br/> Principal<br/> as of</b></span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td colspan="2" style="vertical-align: bottom; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Outstanding<br/> Principal<br/> as of</b></span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td colspan="2" style="vertical-align: bottom; text-align: center"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td colspan="2" style="vertical-align: bottom; text-align: center"> </td> <td style="white-space: nowrap; vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td colspan="2" style="vertical-align: bottom; text-align: center"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td colspan="6" style="vertical-align: bottom; border-bottom: black 1.5pt solid; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Warrants granted</b></span></td> <td style="vertical-align: bottom"> </td></tr> <tr> <td style="vertical-align: top"> </td> <td style="vertical-align: bottom"> </td> <td colspan="2" style="vertical-align: bottom; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>September 30,</b></span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td colspan="2" style="vertical-align: bottom; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>December 31,</b></span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td colspan="2" style="vertical-align: bottom; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Interest</b></span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td colspan="2" style="vertical-align: bottom; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Conversion</b></span></td> <td style="white-space: nowrap; vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td colspan="2" style="vertical-align: bottom; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Maturity</b></span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td colspan="2" style="vertical-align: bottom; text-align: center"> </td> <td style="vertical-align: bottom"> </td> <td colspan="3" style="vertical-align: bottom; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Exercise</b></span></td> <td style="vertical-align: bottom"> </td></tr> <tr> <td style="vertical-align: top"> </td> <td style="vertical-align: bottom"> </td> <td colspan="2" style="vertical-align: bottom; border-bottom: black 1.5pt solid; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>2023</b></span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td colspan="2" style="vertical-align: bottom; border-bottom: black 1.5pt solid; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>2022</b></span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td colspan="2" style="vertical-align: bottom; border-bottom: black 1.5pt solid; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Rate</b></span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td colspan="2" style="vertical-align: bottom; border-bottom: black 1.5pt solid; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Price</b></span></td> <td style="white-space: nowrap; vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td colspan="2" style="vertical-align: bottom; border-bottom: black 1.5pt solid; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Date</b></span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td colspan="2" style="vertical-align: bottom; border-bottom: black 1.5pt solid; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Quantity</b></span></td> <td style="vertical-align: bottom"> </td> <td colspan="3" style="vertical-align: bottom; border-bottom: black 1.5pt solid; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Price</b></span></td> <td style="vertical-align: bottom"> </td></tr> <tr style="background-color: rgb(204,238,255)"> <td style="vertical-align: top; width: 30%; padding-left: 9pt; text-indent: -9pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The May 2022 Convertible Loan Agreement</span></td> <td style="vertical-align: bottom; width: 1%"> </td> <td style="vertical-align: bottom; width: 1%"> </td> <td style="vertical-align: bottom; width: 7%; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td style="vertical-align: bottom; width: 1%"> </td> <td style="vertical-align: bottom; width: 1%"> </td> <td style="vertical-align: bottom; width: 1%"> </td> <td style="vertical-align: bottom; width: 7%; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">50,092</span></td> <td style="vertical-align: bottom; width: 1%"> </td> <td style="vertical-align: bottom; width: 1%"> </td> <td style="vertical-align: bottom; width: 1%"> </td> <td style="vertical-align: bottom; width: 7%; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">11</span></td> <td style="vertical-align: bottom; width: 1%"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">%</span></td> <td style="vertical-align: bottom; width: 1%"> </td> <td style="vertical-align: bottom; width: 1%"> </td> <td style="vertical-align: bottom; width: 7%; text-align: right"><span style="-sec-ix-hidden: hidden-fact-537; font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td style="white-space: nowrap; vertical-align: bottom; width: 1%"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">(*)</span></td> <td style="vertical-align: bottom; width: 1%"> </td> <td style="vertical-align: bottom; width: 1%; text-align: center"> </td> <td style="white-space: nowrap; vertical-align: bottom; width: 7%; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">May-23</span></td> <td style="vertical-align: bottom; width: 1%"> </td> <td style="vertical-align: bottom; width: 1%"> </td> <td style="vertical-align: bottom; width: 1%"> </td> <td style="vertical-align: bottom; width: 7%; text-align: right"><span style="-sec-ix-hidden: hidden-fact-538; font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td style="vertical-align: bottom; width: 1%"> </td> <td style="vertical-align: bottom; width: 1%"> </td> <td style="vertical-align: bottom; width: 1%"> </td> <td style="white-space: nowrap; vertical-align: bottom; width: 7%; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td style="vertical-align: bottom; width: 1%"> </td></tr> <tr style="background-color: White"> <td style="vertical-align: top; padding-left: 9pt; text-indent: -9pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The May 2022 Convertible Note Offering*</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">990,000</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">990,000</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">18</span></td> <td style="vertical-align: bottom"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">%</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">2.00</span></td> <td style="white-space: nowrap; vertical-align: bottom"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">(*)</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: center"> </td> <td style="white-space: nowrap; vertical-align: bottom; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">November-22</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">4,000,000</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">$</span></td> <td style="white-space: nowrap; vertical-align: bottom; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">3.00 – $6.00</span></td> <td style="vertical-align: bottom"> </td></tr> <tr style="background-color: rgb(204,238,255)"> <td style="vertical-align: top; padding-left: 9pt; text-indent: -9pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The July 2022 Convertible Note Offering*</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">2,015,447</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">3,750,000</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">18</span></td> <td style="vertical-align: bottom"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">%</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">0.20</span></td> <td style="white-space: nowrap; vertical-align: bottom"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">(*)</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: center"> </td> <td style="white-space: nowrap; vertical-align: bottom; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">March-23</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">2,150,000</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">$</span></td> <td style="white-space: nowrap; vertical-align: bottom; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">3.00 – $6.00</span></td> <td style="vertical-align: bottom"> </td></tr> <tr style="background-color: White"> <td style="vertical-align: top; padding-left: 9pt; text-indent: -9pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The First October 2022 Convertible Loan Agreement</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: right"><span style="-sec-ix-hidden: hidden-fact-539; font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">104,250</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">10</span></td> <td style="vertical-align: bottom"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">%</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: right"><span style="-sec-ix-hidden: hidden-fact-540; font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td style="white-space: nowrap; vertical-align: bottom"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">(*)</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: center"> </td> <td style="white-space: nowrap; vertical-align: bottom; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">September-23</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: right"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="white-space: nowrap; vertical-align: bottom; text-align: right"> </td> <td style="vertical-align: bottom"> </td></tr> <tr style="background-color: rgb(204,238,255)"> <td style="vertical-align: top; padding-left: 9pt; text-indent: -9pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Second October 2022 Convertible Loan Agreement</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: right"><span style="-sec-ix-hidden: hidden-fact-541; font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">300,000</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">10</span></td> <td style="vertical-align: bottom"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">%</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: right"><span style="-sec-ix-hidden: hidden-fact-542; font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td style="white-space: nowrap; vertical-align: bottom"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">(*)</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: center"> </td> <td style="white-space: nowrap; vertical-align: bottom; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">October-23</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: right"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="white-space: nowrap; vertical-align: bottom; text-align: right"> </td> <td style="vertical-align: bottom"> </td></tr> <tr style="background-color: White"> <td style="vertical-align: top; padding-left: 9pt; text-indent: -9pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Third October 2022 Convertible Loan Agreement</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: right"><span style="-sec-ix-hidden: hidden-fact-543; font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">866,650</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">10</span></td> <td style="vertical-align: bottom"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">%</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">0.20</span></td> <td style="white-space: nowrap; vertical-align: bottom"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">(*)</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: center"> </td> <td style="white-space: nowrap; vertical-align: bottom; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">April-23</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: right"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="white-space: nowrap; vertical-align: bottom; text-align: right"> </td> <td style="vertical-align: bottom"> </td></tr> <tr style="background-color: rgb(204,238,255)"> <td style="vertical-align: top; padding-left: 9pt; text-indent: -9pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The December 2022 Convertible Loan Agreement**</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">250,000</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">750,000</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: right"><span style="-sec-ix-hidden: hidden-fact-544; font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td style="vertical-align: bottom"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">%</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">0.20</span></td> <td style="white-space: nowrap; vertical-align: bottom"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">(*)</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: center"> </td> <td style="white-space: nowrap; vertical-align: bottom; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">April-23</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">562,500.00</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">$</span></td> <td style="white-space: nowrap; vertical-align: bottom; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">0.20</span></td> <td style="vertical-align: bottom"> </td></tr> <tr style="background-color: White"> <td style="vertical-align: top; padding-left: 9pt; text-indent: -9pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The April 2023 Loan Agreement</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">109,500</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: right"><span style="-sec-ix-hidden: hidden-fact-545; font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">10</span></td> <td style="vertical-align: bottom"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">%</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="white-space: nowrap; vertical-align: bottom"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">(*)</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: center"> </td> <td style="white-space: nowrap; vertical-align: bottom; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">May-24</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: right"><span style="-sec-ix-hidden: hidden-fact-546; font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">$</span></td> <td style="white-space: nowrap; vertical-align: bottom; text-align: right"><span style="-sec-ix-hidden: hidden-fact-547; font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td style="vertical-align: bottom"> </td></tr> <tr style="background-color: rgb(204,238,255)"> <td style="vertical-align: top; padding-left: 9pt; text-indent: -9pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The First May 2023 Loan Agreement</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">242,378</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: right"><span style="-sec-ix-hidden: hidden-fact-548; font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">10</span></td> <td style="vertical-align: bottom"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">%</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom">$</td> <td style="text-align: right; vertical-align: bottom">0.08</td> <td style="white-space: nowrap; vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: center"> </td> <td style="white-space: nowrap; vertical-align: bottom; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">May-24</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">2,200,000</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">$</span></td> <td style="white-space: nowrap; vertical-align: bottom; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">0.125</span></td> <td style="vertical-align: bottom"> </td></tr> <tr style="background-color: White"> <td style="vertical-align: top; padding-left: 9pt; text-indent: -9pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Second May 2023 Loan Agreement</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">42,167</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: right"><span style="-sec-ix-hidden: hidden-fact-549; font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">10</span></td> <td style="vertical-align: bottom"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">%</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="white-space: nowrap; vertical-align: bottom"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">(*)</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: center"> </td> <td style="white-space: nowrap; vertical-align: bottom; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">February-24</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: right"><span style="-sec-ix-hidden: hidden-fact-550; font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">$</span></td> <td style="white-space: nowrap; vertical-align: bottom; text-align: right"><span style="-sec-ix-hidden: hidden-fact-551; font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td style="vertical-align: bottom"> </td></tr> <tr style="background-color: rgb(204,238,255)"> <td style="vertical-align: top; padding-left: 9pt; text-indent: -9pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The June 2023 Loan Agreement</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">68,702</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: right"><span style="-sec-ix-hidden: hidden-fact-552; font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: right"><span style="-sec-ix-hidden: hidden-fact-553; font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td style="vertical-align: bottom"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">%</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">0.20</span></td> <td style="white-space: nowrap; vertical-align: bottom"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">(*)</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: center"> </td> <td style="white-space: nowrap; vertical-align: bottom; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">December-23</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">86,100</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">$</span></td> <td style="white-space: nowrap; vertical-align: bottom; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">0.20</span></td> <td style="vertical-align: bottom"> </td></tr> <tr style="background-color: White"> <td style="vertical-align: top; padding-left: 9pt; text-indent: -9pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The July 2023 Loan Agreement</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; border-bottom: black 1.5pt solid"> </td> <td style="vertical-align: bottom; border-bottom: black 1.5pt solid; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">143,000</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; border-bottom: black 1.5pt solid"> </td> <td style="vertical-align: bottom; border-bottom: black 1.5pt solid; text-align: right"><span style="-sec-ix-hidden: hidden-fact-554; font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: right"><span style="-sec-ix-hidden: hidden-fact-555; font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td style="vertical-align: bottom"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">%</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">0.20</span></td> <td style="white-space: nowrap; vertical-align: bottom"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">(*)</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: center"> </td> <td style="white-space: nowrap; vertical-align: bottom; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">December-23</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: right"><span style="-sec-ix-hidden: hidden-fact-556; font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">$</span></td> <td style="white-space: nowrap; vertical-align: bottom; text-align: right"><span style="-sec-ix-hidden: hidden-fact-557; font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td style="vertical-align: bottom"> </td></tr> <tr style="background-color: rgb(204,238,255)"> <td style="vertical-align: top; padding-left: 9pt; text-indent: -9pt"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: right"><p style="margin: 0pt 0; font: 10pt Times New Roman, Times, Serif">6,096,192</p></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">6,810,992</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: right"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: right"> </td> <td style="white-space: nowrap; vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: center"> </td> <td style="white-space: nowrap; vertical-align: bottom; text-align: center"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: right"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="white-space: nowrap; vertical-align: bottom; text-align: right"> </td> <td style="vertical-align: bottom"> </td></tr> <tr style="background-color: White"> <td style="vertical-align: top; padding-left: 9pt; text-indent: -9pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Less: Debt Discount</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">(75,578</span></td> <td style="vertical-align: bottom"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">)</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">(1,426,728</span></td> <td style="vertical-align: bottom"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">)</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: right"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: right"> </td> <td style="white-space: nowrap; vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: center"> </td> <td style="white-space: nowrap; vertical-align: bottom; text-align: center"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: right"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="white-space: nowrap; vertical-align: bottom; text-align: right"> </td> <td style="vertical-align: bottom"> </td></tr> <tr style="background-color: rgb(204,238,255)"> <td style="vertical-align: top; padding-left: 9pt; text-indent: -9pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Less: Debt Issuance Costs</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; border-bottom: black 1.5pt solid"> </td> <td style="vertical-align: bottom; border-bottom: black 1.5pt solid; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">(978</span></td> <td style="vertical-align: bottom"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">)</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; border-bottom: black 1.5pt solid"> </td> <td style="vertical-align: bottom; border-bottom: black 1.5pt solid; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">(14,665</span></td> <td style="vertical-align: bottom"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">)</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: right"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: right"> </td> <td style="white-space: nowrap; vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: center"> </td> <td style="white-space: nowrap; vertical-align: bottom; text-align: center"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: right"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="white-space: nowrap; vertical-align: bottom; text-align: right"> </td> <td style="vertical-align: bottom"> </td></tr> <tr style="background-color: White"> <td style="vertical-align: top; padding-left: 9pt; text-indent: -9pt"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; border-bottom: black 1.5pt solid"> </td> <td style="vertical-align: bottom; border-bottom: black 1.5pt solid; text-align: right"><p style="margin: 0pt 0; font: 10pt Times New Roman, Times, Serif">6,019,636</p></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; border-bottom: black 1.5pt solid"> </td> <td style="vertical-align: bottom; border-bottom: black 1.5pt solid; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">5,369,599</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: right"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: right"> </td> <td style="white-space: nowrap; vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: center"> </td> <td style="white-space: nowrap; vertical-align: bottom; text-align: center"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: right"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="white-space: nowrap; vertical-align: bottom; text-align: right"> </td> <td style="vertical-align: bottom"> </td></tr> </table><table cellpadding="0" cellspacing="0" style="width: 100%; font: 10pt Times New Roman, Times, Serif; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 0.25in; padding-right: 0.8pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">(*)</span></td> <td style="padding-right: 0.8pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">As subject to adjustment as further outlined in the notes</span></td></tr> <tr style="vertical-align: top"> <td style="padding-right: 0.8pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">*</span></td> <td style="padding-right: 0.8pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Note: was in default as of September 30, 2023</span></td></tr> <tr style="vertical-align: top"> <td style="padding-right: 0.8pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">**</span></td> <td style="padding-right: 0.8pt; text-align: justify"><p style="margin: 0pt 0; font: 10pt Times New Roman, Times, Serif">Note: went into default between the balance sheet date and the date of this filing</p></td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> 50092 0.11 May-23 990000 990000 0.18 2 November-22 4000000 3 6 2015447 3750000 0.18 0.2 March-23 2150000 3 6 104250 0.10 September-23 300000 0.10 October-23 866650 0.10 0.2 April-23 250000 750000 0.2 April-23 562500 0.2 109500 0.10 May-24 242378 0.10 0.08 May-24 2200000 0.125 42167 0.10 February-24 68702 0.2 December-23 86100 0.2 143000 0.2 December-23 6096192 6810992 75578 1426728 978 14665 6019636 5369599 115163 0.11 0.001 0.75 15163 63915 12783 39637 51132 113601 4000000 0.001 2 4000000 1895391 4000000 399964 125300 1.10 0.18 0.2 0.10 1083684 331861 75610 133284 2150000 0.001 2 2150000 863792 2150000 214981 1.10 0.18 0.2 0.10 339594 230162 1785686 0.18 334296 104250 0.10 0.001 0.75 4250 36274 300000 0.10 0.001 45000 409945 815000 17850 300000 30000 1666650 0.001 0.2 1833300 166650 1666650 866650 4333250 750000 0.001 0.2 241773 562500 508227 500000 2500000 7397 847500 0.001 0.2 847500 97500 750000 25077 1387500 0.001 0.2 1387500 137500 1250000 41055 129250 0.10 0.001 0.65 4250 38302 109250 0.10 0.001 0.65 9500 2388 8052 275000 0.10 2200000 375000 0.001 0.075 60000 86250 0.10 11021 0.001 0.61 16250 86100 0.18 0.2 6283 143000 0.10 0.001 0.65 3000 537 2547 <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b>Note 7 – Related Party</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b> </b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">Officer compensation</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">During the nine months ended September 30, 2023 and 2022, the Company paid $88,973 and $87,275, respectively for living expenses for officers of the Company.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">Related Party Notes Payable</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i> </i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On June 23, 2023, the Company entered into a loan agreement (the “June 2023 Loan Agreement”) with Jeremy Frommer, the Company’s CEO, whereby Mr. Frommer issued the Company a promissory note of $88,100 (the “June 2023 Note”). Pursuant to the June 2023 Loan Agreement, the June 2023 Note has an effective interest rate of 18%. The maturity date of the June 2023 Note is December 23, 2023 (the “June 2023 Maturity Date”) at which time all outstanding principal, accrued and unpaid interest and other amounts due under the June 2023 Loan Agreement are due. The June 2023 Note is convertible into the Company’s common stock at a price of $0.20 per share.</p> 88973 87275 88100 0.18 2023-12-23 0.2 <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b>Note 8 – Derivative Liabilities</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company has identified derivative instruments arising from a make-whole feature in the Company’s outstanding Equity Line of Credit at September 30, 2023. </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company utilized a Monte Carlo simulation model to compute the fair value of the derivative and to mark to market the fair value of the derivative at each balance sheet date. The inputs utilized in the application of the simulation included a stock price on valuation date, the term of the make-whole feature, an estimated volatility, and a risk-free rate. The Company records the change in the fair value of the derivative as other income or expense in the consolidated statements of operations.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Risk-free interest rate: The Company uses the risk-free interest rate of a U.S. Treasury Note adjusted to be on a continuous return basis to align with the Monte Carlo simulation model and binomial model.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Dividend yield: The Company uses a 0% expected dividend yield as the Company has not paid dividends to date and does not anticipate declaring dividends in the near future.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Volatility: The Company calculates the expected volatility based on the company’s historical stock prices with a look back period commensurate with the period to maturity. </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Expected term: The Company’s remaining term is based on the remaining contractual life of the make-whole feature.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The following are the changes in the derivative liabilities during the nine months ended September 30, 2023: </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-left: 9pt; text-align: center; text-indent: -9pt"> </td> <td style="text-align: center"> </td> <td style="border-bottom: black 1.5pt solid; text-align: center"> </td> <td colspan="9" style="border-bottom: black 1.5pt solid; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Nine Months Ended<br/> September 30, <br/> 2023</b></span></td> <td style="text-align: center"> </td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="width: 64%; padding-bottom: 1.5pt; padding-left: 9pt"> </td> <td style="width: 1%"> </td> <td style="width: 1%; border-bottom: black 1.5pt solid"> </td> <td style="width: 9%; border-bottom: black 1.5pt solid; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Level 1</b></span></td> <td style="width: 1%"> </td> <td style="width: 1%"> </td> <td style="width: 1%; border-bottom: black 1.5pt solid"> </td> <td style="width: 9%; border-bottom: black 1.5pt solid; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Level 2</b></span></td> <td style="width: 1%"> </td> <td style="width: 1%"> </td> <td style="width: 1%; border-bottom: black 1.5pt solid"> </td> <td style="width: 9%; border-bottom: black 1.5pt solid; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Level 3</b></span></td> <td style="width: 1%"> </td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-left: 9pt; text-indent: -9pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Derivative liabilities as January 1, 2023</span></td> <td> </td> <td><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">$</span></td> <td style="text-align: right"><span style="-sec-ix-hidden: hidden-fact-558; font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td> </td> <td> </td> <td><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">$</span></td> <td style="text-align: right"><span style="-sec-ix-hidden: hidden-fact-559; font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td> </td> <td> </td> <td><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">$</span></td> <td style="text-align: right"><span style="-sec-ix-hidden: hidden-fact-560; font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td> </td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-left: 9pt; text-indent: -9pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Addition</span></td> <td> </td> <td> </td> <td style="text-align: right"><span style="-sec-ix-hidden: hidden-fact-561; font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td> </td> <td> </td> <td> </td> <td style="text-align: right"><span style="-sec-ix-hidden: hidden-fact-562; font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td> </td> <td> </td> <td> </td> <td style="text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">123,649</span></td> <td> </td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-left: 9pt; text-indent: -9pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Changes in fair value</span></td> <td> </td> <td> </td> <td style="text-align: right"><span style="-sec-ix-hidden: hidden-fact-563; font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td> </td> <td> </td> <td> </td> <td style="text-align: right"><span style="-sec-ix-hidden: hidden-fact-564; font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td> </td> <td> </td> <td> </td> <td style="text-align: right"><span style="-sec-ix-hidden: hidden-fact-565; font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td> </td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-left: 9pt; text-indent: -9pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Extinguishment</span></td> <td> </td> <td style="border-bottom: black 1.5pt solid"> </td> <td style="border-bottom: black 1.5pt solid; text-align: right"><span style="-sec-ix-hidden: hidden-fact-566; font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td> </td> <td> </td> <td style="border-bottom: black 1.5pt solid"> </td> <td style="border-bottom: black 1.5pt solid; text-align: right"><span style="-sec-ix-hidden: hidden-fact-567; font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td> </td> <td> </td> <td style="border-bottom: black 1.5pt solid"> </td> <td style="border-bottom: black 1.5pt solid; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">(72,114</span></td> <td>)</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-left: 9pt; text-indent: -9pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Derivative liabilities as September 30, 2023</span></td> <td> </td> <td> </td> <td style="text-align: right"><span style="-sec-ix-hidden: hidden-fact-568; font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td> </td> <td> </td> <td> </td> <td style="text-align: right"><span style="-sec-ix-hidden: hidden-fact-569; font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td> </td> <td> </td> <td> </td> <td style="text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">51,535</span></td> <td> </td></tr> </table> 0 The following are the changes in the derivative liabilities during the nine months ended September 30, 2023:<table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-left: 9pt; text-align: center; text-indent: -9pt"> </td> <td style="text-align: center"> </td> <td style="border-bottom: black 1.5pt solid; text-align: center"> </td> <td colspan="9" style="border-bottom: black 1.5pt solid; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Nine Months Ended<br/> September 30, <br/> 2023</b></span></td> <td style="text-align: center"> </td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="width: 64%; padding-bottom: 1.5pt; padding-left: 9pt"> </td> <td style="width: 1%"> </td> <td style="width: 1%; border-bottom: black 1.5pt solid"> </td> <td style="width: 9%; border-bottom: black 1.5pt solid; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Level 1</b></span></td> <td style="width: 1%"> </td> <td style="width: 1%"> </td> <td style="width: 1%; border-bottom: black 1.5pt solid"> </td> <td style="width: 9%; border-bottom: black 1.5pt solid; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Level 2</b></span></td> <td style="width: 1%"> </td> <td style="width: 1%"> </td> <td style="width: 1%; border-bottom: black 1.5pt solid"> </td> <td style="width: 9%; border-bottom: black 1.5pt solid; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Level 3</b></span></td> <td style="width: 1%"> </td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-left: 9pt; text-indent: -9pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Derivative liabilities as January 1, 2023</span></td> <td> </td> <td><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">$</span></td> <td style="text-align: right"><span style="-sec-ix-hidden: hidden-fact-558; font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td> </td> <td> </td> <td><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">$</span></td> <td style="text-align: right"><span style="-sec-ix-hidden: hidden-fact-559; font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td> </td> <td> </td> <td><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">$</span></td> <td style="text-align: right"><span style="-sec-ix-hidden: hidden-fact-560; font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td> </td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-left: 9pt; text-indent: -9pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Addition</span></td> <td> </td> <td> </td> <td style="text-align: right"><span style="-sec-ix-hidden: hidden-fact-561; font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td> </td> <td> </td> <td> </td> <td style="text-align: right"><span style="-sec-ix-hidden: hidden-fact-562; font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td> </td> <td> </td> <td> </td> <td style="text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">123,649</span></td> <td> </td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-left: 9pt; text-indent: -9pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Changes in fair value</span></td> <td> </td> <td> </td> <td style="text-align: right"><span style="-sec-ix-hidden: hidden-fact-563; font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td> </td> <td> </td> <td> </td> <td style="text-align: right"><span style="-sec-ix-hidden: hidden-fact-564; font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td> </td> <td> </td> <td> </td> <td style="text-align: right"><span style="-sec-ix-hidden: hidden-fact-565; font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td> </td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-left: 9pt; text-indent: -9pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Extinguishment</span></td> <td> </td> <td style="border-bottom: black 1.5pt solid"> </td> <td style="border-bottom: black 1.5pt solid; text-align: right"><span style="-sec-ix-hidden: hidden-fact-566; font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td> </td> <td> </td> <td style="border-bottom: black 1.5pt solid"> </td> <td style="border-bottom: black 1.5pt solid; text-align: right"><span style="-sec-ix-hidden: hidden-fact-567; font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td> </td> <td> </td> <td style="border-bottom: black 1.5pt solid"> </td> <td style="border-bottom: black 1.5pt solid; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">(72,114</span></td> <td>)</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-left: 9pt; text-indent: -9pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Derivative liabilities as September 30, 2023</span></td> <td> </td> <td> </td> <td style="text-align: right"><span style="-sec-ix-hidden: hidden-fact-568; font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td> </td> <td> </td> <td> </td> <td style="text-align: right"><span style="-sec-ix-hidden: hidden-fact-569; font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td> </td> <td> </td> <td> </td> <td style="text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">51,535</span></td> <td> </td></tr> </table> 123649 -72114 51535 <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b>Note 9 – Stockholders’ Equity</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">Shares Authorized</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company is authorized to issue up to one billion, five hundred and twenty million (1,520,000,000) shares of capital stock, of which one billion five hundred million (1,500,000,000) shares are designated as common stock, par value $0.001 per share, and twenty million (20,000,000) are designated as preferred stock, par value $0.001 per share.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">Common Stock</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On January 25, 2023, the Company entered into a securities purchase agreement with an investor resulting in gross proceeds of $750,000 to the Company. Pursuant to the terms of the purchase agreement, the Company agreed to sell an aggregate of 1,562,500 shares of the Company’s common stock, par value $0.001 per share, at a purchase price of $0.48 per Share.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On February 8, 2023, in recognition of certain employees having accepted reduced salaries beginning August 22, 2023, the Company issued equity awards totaling 29,170,653 shares to officers and the employees of the Company. The fair value of these issuances is $6,797,648. </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On February 14, 2023, the Company issued 10,417 shares of its restricted common stock to consultants in exchange for services at a fair value of $5,000.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On February 28, 2023, the Company issued 1,250,000 shares of its restricted common stock to consultants in exchange for nine months of services at a fair value of $213,750. The shares issued to the consultant were recorded as common stock issued for prepaid services and will be expensed over the life of the consulting contract to share based payments.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On March 13, 2023, the Company sold 1,500,000 shares of its common stock pursuant to the Investment Agreement entered into on the October 20, 2022, between the Company and Coventry for gross proceeds of $300,000 to the Company. </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On March 14, 2023, the Company issued 44,248 shares of its restricted common stock to consultants in exchange for services at a fair value of $5,000.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On March 27, 2023, the Company issued 1,892,780 shares of its restricted common stock to consultants in exchange for services at a fair value of $246,061.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On April 26, 2023, the Company issued 100,000 shares of its restricted common stock to consultants in exchange for services at a fair value of $11,400.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On May 3, 2023, the Company sold 1,409,841 shares of its common stock pursuant to the Investment Agreement entered into on the October 20, 2022, between the Company and Coventry Enterprises for gross proceeds of $100,000 to the Company. Additionally, the Company issued 2,729,522 shares of its common stock to Coventry Enterprises at a fair value of $240,198 as a result of triggering the make-whole feature in the Company’s outstanding Equity Line of Credit.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On May 16, 2023, the Company issued 375,000 shares of its restricted common stock at a fair value of $26,250 to the First May 2023 Lender as additional consideration for entering into the First May 2023 Loan Agreement.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On May 30, 2023, the Company issued 569,300 shares of its restricted common stock at a fair value of $34,158 in exchange for the conversion of the remaining Denver Bodega LLC Note Payable.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On May 30, 2023, the Company issued 491,133 shares of its restricted common stock at a fair value of $297,401 in exchange for the remaining equity interest in Dune Inc.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On May 31, 2023, the Company issued 100,000 shares of its restricted common stock to consultants in exchange for services at a fair value of $5,700.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On June 20, 2023, the Company sold 1,382,744 shares of its common stock pursuant to the Investment Agreement entered into on the October 20, 2022, between the Company and Coventry Enterprises for gross proceeds of $69,137 to the Company. Additionally, the Company issued 1,177,839 shares of its common stock to Coventry Enterprises at a fair value of $50,649 in consideration for an extension on mandatory monthly payments due under the Second October 2022 Loan Agreement.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On June 20, 2023, the Company issued equity awards totaling 6,235,360 shares to officers and the employees of the Company at a fair value of $268,120.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On June 29, 2023, the Company issued 1,150,000 shares of its common stock to consultants in exchange for services at a fair value of $296,720.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On June 30, 2023, the Company issued 200,000 shares of its restricted common stock at a fair value of $244,428 in exchange for the remaining equity interest in Plant Camp LLC.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On July 10, 2023, the Company issued 9,240,010 shares of common stock pursuant to the exercise of warrants for gross proceeds of $231,000.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On July 11, 2023, the Company issued 2,250,000 shares of its restricted common stock at a fair value of $164,250 as commitment shares pursuant to a promissory note.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On July 28, 2023, the Company issued 1,093,750 shares of its restricted common stock at a fair value of $44,844 in exchange for 18% membership interest in Orbit Media LLC.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On July 31, 2023, the Company issued 2,000,000 shares of its restricted common stock at a fair value of $84,000 as commitment shares pursuant to a promissory note.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On August 28, 2023, the Company issued 5,523,459 shares of its common stock pursuant to a conversion of $138,086 in convertible promissory notes at a price of $0.025 per share.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On September 5, 2023, the Company issued 2,101,870 shares of its restricted common stock to consultants in exchange for services at a fair value of $71,464.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On September 8, 2023, the Company issued 1,000,000 shares of its restricted common stock to consultants in exchange for services at a fair value of $30,000.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On September 14, 2023, the Company issued 2,750,000 shares of its restricted common stock to consultants in exchange for services at a fair value of $52,250.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On September 5, 2023, the Company sold 4,127,742 shares of its common stock pursuant to the Investment Agreement entered into on the October 20, 2022, between the Company and Coventry Enterprises for gross proceeds of $97,142 to the Company. </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On September 18, 2023, the Company issued 3,858,724 shares of its common stock pursuant to a conversion of $96,468 in convertible promissory notes at a price of $0.025 per share.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On September 26, 2023, the Company issued 625,000 shares of its restricted common stock at a fair value of $13,125 pursuant to an extension for a monthly payment on a promissory note.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">Stock Options</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The following is a summary of the Company’s stock option activity:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Options</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="padding-bottom: 1.5pt"> </td> <td colspan="2" style="text-align: center; border-bottom: Black 1.5pt solid"><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"><b>Weighted</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"><b>Average</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"><b>Exercise</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"><b>Price</b></p></td><td style="padding-bottom: 1.5pt"> </td><td style="padding-bottom: 1.5pt"> </td> <td colspan="2" style="text-align: center; border-bottom: Black 1.5pt solid"><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"><b>Weighted</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"><b>Average</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"><b>Remaining</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"><b>Contractual</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"><b>Life</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"><b>(in years)</b></p></td><td style="padding-bottom: 1.5pt"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 64%; padding-bottom: 4pt">Balance – January 1, 2023 – outstanding</td><td style="width: 1%; padding-bottom: 4pt"> </td> <td style="width: 1%; border-bottom: Black 4pt double; text-align: left"> </td><td style="width: 9%; border-bottom: Black 4pt double; text-align: right">4,408,267</td><td style="width: 1%; padding-bottom: 4pt; text-align: left"> </td><td style="width: 1%; padding-bottom: 4pt"> </td> <td style="width: 1%; border-bottom: Black 4pt double; text-align: left"> </td><td style="width: 9%; border-bottom: Black 4pt double; text-align: right">4.05</td><td style="width: 1%; padding-bottom: 4pt; text-align: left"> </td><td style="width: 1%; padding-bottom: 4pt"> </td> <td style="width: 1%; border-bottom: Black 4pt double; text-align: left"> </td><td style="width: 9%; border-bottom: Black 4pt double; text-align: right">4.29</td><td style="width: 1%; padding-bottom: 4pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td>Granted</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">68,000,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1.44</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-570">-</div></td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td>Exercised</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-571">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-572">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-573">-</div></td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-bottom: 1.5pt">Forfeited/Cancelled</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">(9,664</td><td style="padding-bottom: 1.5pt; text-align: left">)</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">14.10</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-574">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-bottom: 4pt">Balance – September 30, 2023 – outstanding</td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left"> </td><td style="border-bottom: Black 4pt double; text-align: right">72,398,603</td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left"> </td><td style="border-bottom: Black 4pt double; text-align: right">1.30</td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left"> </td><td style="border-bottom: Black 4pt double; text-align: right">3.83</td><td style="padding-bottom: 4pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-bottom: 4pt">Balance – September 30, 2023 – exercisable</td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left"> </td><td style="border-bottom: Black 4pt double; text-align: right">63,279,603</td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left"> </td><td style="border-bottom: Black 4pt double; text-align: right">4.99</td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left"> </td><td style="border-bottom: Black 4pt double; text-align: right">3.67</td><td style="padding-bottom: 4pt; text-align: left"> </td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td colspan="10" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Option Outstanding</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="10" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Option Exercisable</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Exercise price</td><td style="text-align: center; padding-bottom: 1.5pt; font-weight: bold"> </td><td style="text-align: center; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; text-align: center"><p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: center"><b>Number</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: center"><b>Outstanding</b></p></td><td style="text-align: center; padding-bottom: 1.5pt"> </td><td style="text-align: center; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; text-align: center"><p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: center"><b>Weighted</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: center"><b>Average</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: center"><b>Remaining</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: center"><b>Contractual</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: center"><b>Life (in years)</b></p></td><td style="text-align: center; padding-bottom: 1.5pt"> </td><td style="text-align: center; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; text-align: center"><p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: center"><b>Weighted<br/> Average</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: center"><b>Exercise Price</b></p></td><td style="text-align: center; padding-bottom: 1.5pt"> </td><td style="text-align: center; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; text-align: center"><p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: center"><b>Number</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: center"><b>Exercisable</b></p></td><td style="text-align: center; padding-bottom: 1.5pt"> </td><td style="text-align: center; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; text-align: center"><p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: center"><b>Weighted</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: center"><b>Average</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: center"><b>Remaining</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: center"><b>Contractual</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: center"><b>Life (in years)</b></p></td><td style="text-align: center; padding-bottom: 1.5pt"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 1%; text-align: left">$</td><td style="width: 14%; text-align: right">1.30</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 14%; text-align: right">72,398,603</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 14%; text-align: right">3.83</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 14%; text-align: right">4.99</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 14%; text-align: right">63,279,603</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 13%; text-align: right">3.67</td><td style="width: 1%; text-align: left"> </td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0">  </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Stock-based compensation for stock options has been recorded in the consolidated statements of operations and totaled $8,283,267 for the nine months ended September 30, 2023.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">   </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">As of September 30, 2023, there was $0 of total unrecognized compensation expense related to unvested employee options granted under the Company’s share-based compensation plans.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">Warrants</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company applied fair value accounting for all share-based payments awards. The fair value of each warrant granted is estimated on the date of grant using the Black-Scholes option-pricing model.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The following is a summary of the Company’s warrant activity:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Warrant</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Weighted<br/> Average<br/> Exercise<br/> Price</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 76%">Balance – January 1, 2023 – outstanding</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 9%; text-align: right">16,261,701</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 9%; text-align: right">2.94</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td>Granted</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">293,194,132</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">0.72</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td>Exercised</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(13,009,059</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(0.03</td><td style="text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td>Forfeited/Cancelled</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(323,980</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(4.31</td><td style="text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-bottom: 1.5pt">Balance – September 30, 2023 – outstanding</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">296,122,794</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">0.11</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-bottom: 4pt">Balance – September 30, 2023 – exercisable</td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left"> </td><td style="border-bottom: Black 4pt double; text-align: right">296,122,794</td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">0.11</td><td style="padding-bottom: 4pt; text-align: left"> </td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td colspan="14" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Warrants Outstanding</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="6" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Warrants Exercisable</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Exercise price</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="padding-bottom: 1.5pt"> </td> <td colspan="2" style="text-align: center; border-bottom: Black 1.5pt solid"><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"><b>Number</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"><b>Outstanding</b></p></td><td style="padding-bottom: 1.5pt"> </td><td style="padding-bottom: 1.5pt"> </td> <td colspan="2" style="text-align: center; border-bottom: Black 1.5pt solid"><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"><b>Weighted</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"><b>Average</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"><b>Remaining</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"><b>Contractual</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"><b>Life (in years)</b></p></td><td style="padding-bottom: 1.5pt"> </td><td style="padding-bottom: 1.5pt"> </td> <td colspan="2" style="text-align: center; border-bottom: Black 1.5pt solid"><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"><b>Weighted<br/> Average</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"><b>Exercise Price</b></p></td><td style="padding-bottom: 1.5pt"> </td><td style="padding-bottom: 1.5pt"> </td> <td colspan="2" style="text-align: center; border-bottom: Black 1.5pt solid"><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"><b>Number</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"><b>Exercisable</b></p></td><td style="padding-bottom: 1.5pt"> </td><td style="padding-bottom: 1.5pt"> </td> <td colspan="2" style="text-align: center; border-bottom: Black 1.5pt solid"><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"><b>Weighted</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"><b>Average</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"><b>Exercise</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"><b>Price</b></p></td><td style="padding-bottom: 1.5pt"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 1%; text-align: left">$</td><td style="width: 14%; text-align: right">0.11</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 14%; text-align: right">296,122,794</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 14%; text-align: right">4.32</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 14%; text-align: right">0.11</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 14%; text-align: right">296,122,794</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 13%; text-align: right">0.11</td><td style="width: 1%; text-align: left"> </td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">During the three months ended March 31, 2023, the Company issued 3,767,925 shares of common stock to warrant holders upon the exercise of 3,767,925 warrants. The Company received $753,693 in connection with the exercise of the warrants.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">During the three months ended March 31, 2023, the company granted warrant holders 3,767,925 warrants to exercise existing warrants. A deemed dividend of $1,625,044 was recorded to the Statements of Operations and Comprehensive Loss.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">During the three months ended March 31, 2023, some of the Company’s warrants had a down-round provision triggered that also resulted in an additional 18,837,979 warrants to be issued. A deemed dividend of $3,661,981 was recorded to the Statements of Comprehensive Loss.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">During the three months ended June 30, 2023, a total of 2,936,100 warrants were issued with convertible notes and notes payable. The warrants have a grant date fair value of $190,935 using a Black-Scholes option-pricing model and the above assumptions.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">During the three months ended June 30, 2023, some of the Company’s warrants had a down-round provision triggered that also resulted in an additional 88,318,466 warrants to be issued. A deemed dividend of $5,745,484 was recorded to the Statements of Comprehensive Loss.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">During the three months ended September 30, 2023, a total of 25,011,250 warrants were issued with convertible notes and notes payable. The warrants have a grant date fair value of $723,250 using a Black-Scholes option-pricing model and the above assumptions.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">During the three months ended September 30, 2023, some of the Company’s warrants had a down-round provision triggered that also resulted in an additional 109,617,955 warrants to be issued. A deemed dividend of $8,497,035 was recorded to the Statements of Comprehensive Loss.</p> 1520000000 -1500000000 0.001 -20000000 0.001 750000 1562500 0.001 0.48 29170653 6797648 10417 5000 1250000 213750 1500000 300000 44248 5000 1892780 246061 100000 11400 1409841 100000 2729522 240198 375000 26250 569300 34158 491133 297401 100000 5700 1382744 69137 1177839 50649 6235360 268120 1150000 296720 200000 244428 9240010 231000 2250000 164250 1093750 44844 0.18 2000000 84000 5523459 138086 0.025 2101870 71464 1000000 30000 2750000 52250 4127742 97142 3858724 96468 0.025 625000 13125 The following is a summary of the Company’s stock option activity:<table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Options</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="padding-bottom: 1.5pt"> </td> <td colspan="2" style="text-align: center; border-bottom: Black 1.5pt solid"><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"><b>Weighted</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"><b>Average</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"><b>Exercise</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"><b>Price</b></p></td><td style="padding-bottom: 1.5pt"> </td><td style="padding-bottom: 1.5pt"> </td> <td colspan="2" style="text-align: center; border-bottom: Black 1.5pt solid"><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"><b>Weighted</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"><b>Average</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"><b>Remaining</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"><b>Contractual</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"><b>Life</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"><b>(in years)</b></p></td><td style="padding-bottom: 1.5pt"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 64%; padding-bottom: 4pt">Balance – January 1, 2023 – outstanding</td><td style="width: 1%; padding-bottom: 4pt"> </td> <td style="width: 1%; border-bottom: Black 4pt double; text-align: left"> </td><td style="width: 9%; border-bottom: Black 4pt double; text-align: right">4,408,267</td><td style="width: 1%; padding-bottom: 4pt; text-align: left"> </td><td style="width: 1%; padding-bottom: 4pt"> </td> <td style="width: 1%; border-bottom: Black 4pt double; text-align: left"> </td><td style="width: 9%; border-bottom: Black 4pt double; text-align: right">4.05</td><td style="width: 1%; padding-bottom: 4pt; text-align: left"> </td><td style="width: 1%; padding-bottom: 4pt"> </td> <td style="width: 1%; border-bottom: Black 4pt double; text-align: left"> </td><td style="width: 9%; border-bottom: Black 4pt double; text-align: right">4.29</td><td style="width: 1%; padding-bottom: 4pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td>Granted</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">68,000,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1.44</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-570">-</div></td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td>Exercised</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-571">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-572">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-573">-</div></td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-bottom: 1.5pt">Forfeited/Cancelled</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">(9,664</td><td style="padding-bottom: 1.5pt; text-align: left">)</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">14.10</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-574">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-bottom: 4pt">Balance – September 30, 2023 – outstanding</td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left"> </td><td style="border-bottom: Black 4pt double; text-align: right">72,398,603</td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left"> </td><td style="border-bottom: Black 4pt double; text-align: right">1.30</td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left"> </td><td style="border-bottom: Black 4pt double; text-align: right">3.83</td><td style="padding-bottom: 4pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-bottom: 4pt">Balance – September 30, 2023 – exercisable</td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left"> </td><td style="border-bottom: Black 4pt double; text-align: right">63,279,603</td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left"> </td><td style="border-bottom: Black 4pt double; text-align: right">4.99</td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left"> </td><td style="border-bottom: Black 4pt double; text-align: right">3.67</td><td style="padding-bottom: 4pt; text-align: left"> </td></tr> </table> 4408267 4.05 P4Y3M14D 68000000 1.44 9664 14.1 72398603 1.3 P3Y9M29D 63279603 4.99 P3Y8M1D <table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td colspan="10" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Option Outstanding</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="10" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Option Exercisable</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Exercise price</td><td style="text-align: center; padding-bottom: 1.5pt; font-weight: bold"> </td><td style="text-align: center; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; text-align: center"><p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: center"><b>Number</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: center"><b>Outstanding</b></p></td><td style="text-align: center; padding-bottom: 1.5pt"> </td><td style="text-align: center; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; text-align: center"><p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: center"><b>Weighted</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: center"><b>Average</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: center"><b>Remaining</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: center"><b>Contractual</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: center"><b>Life (in years)</b></p></td><td style="text-align: center; padding-bottom: 1.5pt"> </td><td style="text-align: center; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; text-align: center"><p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: center"><b>Weighted<br/> Average</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: center"><b>Exercise Price</b></p></td><td style="text-align: center; padding-bottom: 1.5pt"> </td><td style="text-align: center; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; text-align: center"><p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: center"><b>Number</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: center"><b>Exercisable</b></p></td><td style="text-align: center; padding-bottom: 1.5pt"> </td><td style="text-align: center; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; text-align: center"><p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: center"><b>Weighted</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: center"><b>Average</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: center"><b>Remaining</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: center"><b>Contractual</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: center"><b>Life (in years)</b></p></td><td style="text-align: center; padding-bottom: 1.5pt"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 1%; text-align: left">$</td><td style="width: 14%; text-align: right">1.30</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 14%; text-align: right">72,398,603</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 14%; text-align: right">3.83</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 14%; text-align: right">4.99</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 14%; text-align: right">63,279,603</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 13%; text-align: right">3.67</td><td style="width: 1%; text-align: left"> </td></tr> </table> 1.3 72398603 P3Y9M29D 4.99 63279603 P3Y8M1D 8283267 0 The following is a summary of the Company’s warrant activity:<table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Warrant</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Weighted<br/> Average<br/> Exercise<br/> Price</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 76%">Balance – January 1, 2023 – outstanding</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 9%; text-align: right">16,261,701</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 9%; text-align: right">2.94</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td>Granted</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">293,194,132</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">0.72</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td>Exercised</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(13,009,059</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(0.03</td><td style="text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td>Forfeited/Cancelled</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(323,980</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(4.31</td><td style="text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-bottom: 1.5pt">Balance – September 30, 2023 – outstanding</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">296,122,794</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">0.11</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-bottom: 4pt">Balance – September 30, 2023 – exercisable</td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left"> </td><td style="border-bottom: Black 4pt double; text-align: right">296,122,794</td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">0.11</td><td style="padding-bottom: 4pt; text-align: left"> </td></tr> </table> 16261701 2.94 293194132 0.72 -13009059 -0.03 -323980 -4.31 296122794 0.11 296122794 0.11 <table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td colspan="14" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Warrants Outstanding</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="6" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Warrants Exercisable</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Exercise price</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="padding-bottom: 1.5pt"> </td> <td colspan="2" style="text-align: center; border-bottom: Black 1.5pt solid"><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"><b>Number</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"><b>Outstanding</b></p></td><td style="padding-bottom: 1.5pt"> </td><td style="padding-bottom: 1.5pt"> </td> <td colspan="2" style="text-align: center; border-bottom: Black 1.5pt solid"><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"><b>Weighted</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"><b>Average</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"><b>Remaining</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"><b>Contractual</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"><b>Life (in years)</b></p></td><td style="padding-bottom: 1.5pt"> </td><td style="padding-bottom: 1.5pt"> </td> <td colspan="2" style="text-align: center; border-bottom: Black 1.5pt solid"><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"><b>Weighted<br/> Average</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"><b>Exercise Price</b></p></td><td style="padding-bottom: 1.5pt"> </td><td style="padding-bottom: 1.5pt"> </td> <td colspan="2" style="text-align: center; border-bottom: Black 1.5pt solid"><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"><b>Number</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"><b>Exercisable</b></p></td><td style="padding-bottom: 1.5pt"> </td><td style="padding-bottom: 1.5pt"> </td> <td colspan="2" style="text-align: center; border-bottom: Black 1.5pt solid"><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"><b>Weighted</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"><b>Average</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"><b>Exercise</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"><b>Price</b></p></td><td style="padding-bottom: 1.5pt"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 1%; text-align: left">$</td><td style="width: 14%; text-align: right">0.11</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 14%; text-align: right">296,122,794</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 14%; text-align: right">4.32</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 14%; text-align: right">0.11</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 14%; text-align: right">296,122,794</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 13%; text-align: right">0.11</td><td style="width: 1%; text-align: left"> </td></tr> </table> 0.11 296122794 P4Y3M25D 0.11 296122794 0.11 3767925 3767925 753693 3767925 1625044 18837979 3661981 2936100 190935 88318466 5745484 25011250 723250 109617955 8497035 <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b>Note 10 – Commitments and Contingencies</b> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">Litigation</span></i> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b><i>Skube v. WHE Agency Inc., et al</i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">A complaint against WHE, Creatd and Jeremy Frommer filed December 22, 2022, was filed in the Supreme Court of the State of New York, New York County, by Jessica Skube, making certain claims alleging conversion, trespass to chattel, unjust enrichment, breach of contract, fraud in the inducement, seeking damages of $161,000 and punitive damages of $500,000. Skube filed an Order to Show Cause, which the Company opposed, which was denied. Given the premature nature of this case, it is still too early for the Company to make an assessment as to liability.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b><i>Lind Global v. Creatd, Inc.</i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">A complaint against Creatd dated September 21, 2022, has been filed in the Supreme Court of the State of New York, New York County, by Lind Global Macro Fund LP and Lind Global Fund II LP, making certain claims alleging breach of contract related to two Securities Purchase Agreements executed on May 31, 2022, seeking damages in excess of $920,000. The Company filed a Motion to Dismiss, which was denied. The Company then submitted an Answer. Given the premature nature of this case, it is still too early for the Company to make an assessment as to liability.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b><i>Laurie Weisberg v. Creatd, Inc.</i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">A confession of judgment against Creatd dated September 2, 2022, has been filed in the Supreme Court of the State of New York, New York County, by Laurie Weisberg, seeking to enforce payment of approximately $415,000 under an executive separation agreement also dated September 2, 2022.  Ms. Weisberg also seeks payment of legal fees amounting to approximately $5,000.  The Company and Ms. Weisberg are actively negotiating in an attempt to resolve the dispute. The Company does not expect the liability to exceed $420,000.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company has recorded approximately $415,000 in accrued expenses related to this dispute.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><i><span style="text-decoration:underline">Inflation Reduction Act of 2022</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On August 16, 2022, the Inflation Reduction Act of 2022 (“IRA”) was signed into law. The IRA includes a 15% Corporate Alternative Minimum Tax (“Corporate AMT”) for tax years beginning after December 31, 2022. We do not expect the Corporate AMT to have a material impact on our consolidated financial statements. Additionally, the IRA imposes a 1% excise tax on net repurchases of stock by certain publicly traded corporations. The excise tax is imposed on the value of the net stock repurchased or treated as repurchased. The new law will apply to stock repurchases occurring after December 31, 2022. </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">Lease Agreements </span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company currently does not own any properties. Our corporate headquarters consists of a total of 8,000 square feet and is located at 419 Lafayette Street, <sup>6th</sup> Floor, New York, NY, 10003. The current lease term is 7 years commencing May 1, 2022. The total amount remaining under this lease is $2,977,483.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On April 19, 2022, the Company signed a 2-year lease for approximately 2,252 square feet of office space at 1 Westmount Square, Westmount, Qc H3Z2P9. Commencement date of the lease is July 1, 2022. The total amount due under this lease is $72,064. During the year ended December 31, 2022, it was decided the company would not be using the office space and recorded an impairment of $63,472 on the right-of-use asset. As of March 31, 2023, the company was in breach of this lease agreement and subsequently reached a settlement agreement to terminate the lease.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On July 28, 2022, the Company signed a 3-year lease for approximately 1,364 square feet of office space at 1674 Meridian Ave., Miami Beach, FL, 33131. Commencement date of the lease is July 28, 2022. The total amount due under this lease is $181,299. During the year ended December 31, 2022, it was decided the company would not be using the office space and recorded an impairment of $101,623 on the right-of-use asset. As of March 31, 2023, the company is in breach of this lease agreement.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On September 9, 2021, the Company signed a 1-year lease for approximately 3,200 square feet at 648 Broadway, Suite 200, New York, NY 10012. Monthly rent under the lease was $12,955 for the leasing period. As of March 31, 2023, the company is in breach of this lease agreement.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">Market price risk of crypto (“digital”) assets</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company holds crypto and digital assets in third-party wallets. Crypto asset price risk could adversely affect its operating results and will depend upon the market price of Bitcoin, ETH, as well as other crypto assets. Crypto asset prices have fluctuated significantly from quarter to quarter. There is no assurance that crypto asset prices will reflect historical trends. A decline in the market price of Bitcoin, ETH, and Other crypto assets could have an adverse effect on our earnings, the carrying value of the crypto assets, and future cash flows. This may also affect the liquidity and the ability to meet our ongoing obligations.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">Nasdaq Notice of Delisting</span></i> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On September 2, 2022, the Company received a letter from the staff of The Nasdaq Capital Market notifying the Company that the Nasdaq Hearings Panel has determined to delist the Company’s common stock from the Exchange, based on the Company’s failure to comply with the listing requirements of Nasdaq Rule 5550(b)(1) as a result of the Company’s shareholder equity deficit for the period ended June 30, 2022, as demonstrated in Company’s Quarterly Report on Form 10-Q filed on August 15, 2022, following the Company having not complied with the market value of listed securities requirement in Nasdaq Rule 5550(b)(2) on March 1, 2022, while the Company was under a Panel Monitor, as had been previously disclosed. Suspension of trading in the Company’s shares on the Exchange became effective at the opening of business on September 7, 2022, at which time the Company’s common stock, under the symbol “CRTD,” and publicly-traded warrants, under the symbol “CRTDW,” was quoted on the OTCPink marketplace operated by OTC Markets Group Inc.  </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Following passage of the proscribed 15-day time period for appeal as stated in the Letter, on October 26, 2022, Nasdaq completed the delisting by filing a Form 25 Notification of Delisting with the Securities and Exchange Commission.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company’s common stock, under the symbol “CRTD,” is quoted on the OTCQB marketplace operated by OTC Markets Group Inc. effective as of September 26, 2022. Effective April 4, 2023, our symbol changed to “VOCL.” The Company’s publicly-traded warrants, under the symbol “CRTDW,” are quoted on the OTCPink marketplace operated by OTC Markets Group Inc.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">Employment Agreements</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i> </i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On April 5, 2022, upon the recommendation of the Compensation Committee of the Board, the Board approved employment agreements with, and equity issuances for, (i) Jeremy Frommer, Executive Chairman, who will receive (a) an signing award of $80,000, (b) an annual salary of $420,000; (c) 121,000 options, to vest immediately with a strike price of $1.75, and (d) 50,000 shares of the Company’s restricted common stock; (ii) Laurie Weisberg, Chief Executive Officer, who will receive (a) an annual salary of $475,000; (b) 121,000 options, to vest immediately with a strike price of $1.75, and (c) 50,000 shares of the Company’s restricted common stock; (iii) Justin Maury, Chief Operating Officer &amp; President, who will receive (a) an annual salary of $475,000 (b) 81,000 options, to vest immediately with a strike price of $1.75, and (c) 50,000 shares of the Company’s restricted common stock; and (iv) Chelsea Pullano, Chief Financial Officer, who will receive (a) an annual salary of $250,000; (b) 37,000 options, to vest immediately with a strike price of $1.75, and (c) 35,000 shares of the Company’s restricted common stock (collectively, the “Executive Employment Arrangements”).</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Pursuant to the Executive Employment Arrangements, the Company entered into executive employment agreements with each of the respective executives as of April 5, 2022 (the “Executive Employment Agreements”). The Executive Employment Agreements contain customary terms, conditions and rights. </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">Executive Separation Agreement</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On September 2, 2022, the Company entered into an Executive Separation Agreement with Laurie Weisberg the Company’s Chief Executive Officer and member of the Board of Directors setting forth the terms and conditions related to the Executive’s resignation for good reason as Chief Executive Officer, Director and any other positions held with the Company or any subsidiary.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company will pay severance in the aggregate amount of $475,000, payable as follows: (i) 1/24 will be paid on each of September 15, 2022, October 1, 2022 and November 1, 2022, respectively; (ii) 1/8 will be paid on each of December 1, 2022, January 1, 2023 and February 1, 2023, respectively; (iii)¼4 will be paid on April 1, 2023; and (iv) the balance will be paid on May 1, 2023. The Company has executed and delivered a Confession of Judgment concerning the severance amount, which is being held in escrow pending satisfaction of payment.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Additionally, all unvested and/or outstanding stock options held by Ms. Weisberg as of the date of the separation agreement that are not subject to metric based vesting shall automatically and fully vest. All unvested and/or outstanding stock options held by Ms. Weisberg as of the date of the separation agreement that are subject to metric based vesting shall vest in accordance with their respective original terms.</p> 161000 500000 920000 415000 5000 420000 415000 0.15 0.01 8000 P7Y 2977483 On April 19, 2022, the Company signed a 2-year lease for approximately 2,252 square feet of office space at 1 Westmount Square, Westmount, Qc H3Z2P9 72064 63472 On July 28, 2022, the Company signed a 3-year lease for approximately 1,364 square feet of office space at 1674 Meridian Ave. 181299 101623 On September 9, 2021, the Company signed a 1-year lease for approximately 3,200 square feet at 648 Broadway, Suite 200, New York, NY 10012. Monthly rent under the lease was $12,955 for the leasing period. On September 2, 2022, the Company received a letter from the staff of The Nasdaq Capital Market notifying the Company that the Nasdaq Hearings Panel has determined to delist the Company’s common stock from the Exchange, based on the Company’s failure to comply with the listing requirements of Nasdaq Rule 5550(b)(1) as a result of the Company’s shareholder equity deficit for the period ended June 30, 2022, as demonstrated in Company’s Quarterly Report on Form 10-Q filed on August 15, 2022, following the Company having not complied with the market value of listed securities requirement in Nasdaq Rule 5550(b)(2) on March 1, 2022, while the Company was under a Panel Monitor, as had been previously disclosed. 80000 420000 121000 1.75 50000 475000 121000 1.75 50000 475000 81000 1.75 50000 250000 37000 1.75 35000 475000 <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b>Note 11 – Acquisitions</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On March 7, 2022, the Company entered into a Membership Interest Purchase (the “Agreement”) with Henry Springer and Kyle Nowak (collectively the “Sellers”), whereby the Company purchased a majority stake in Denver Bodega, LLC, a Colorado limited liability company whose product is Basis, a direct-to-consumer functional beverage brand that makes high-electrolyte mixes meant to aid hydration. Pursuant to the Agreement, Creatd acquired all of the issued and outstanding membership interests of Denver Bodega, LLC for consideration of one dollar ($1.00), as well as the Company’s payoff, assumption, or satisfaction of certain debts and liabilities.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The following sets forth the components of the purchase price:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td>Purchase price:</td><td> </td> <td colspan="2" style="text-align: right"> </td><td> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 88%; text-align: left; padding-bottom: 1.5pt">Cash paid to seller</td><td style="width: 1%; padding-bottom: 1.5pt"> </td> <td style="width: 1%; border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="width: 9%; border-bottom: Black 1.5pt solid; text-align: right">1</td><td style="width: 1%; padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-bottom: 1.5pt">Total purchase price</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">1</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Assets acquired:</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td>Cash</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">44,977</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Accounts Receivable</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">2,676</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-bottom: 1.5pt">Inventory</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">194,365</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Total assets acquired</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">242,018</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Liabilities assumed:</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Accounts payable and accrued expenses</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">127,116</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 1.5pt">Notes payable</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">293,888</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-bottom: 1.5pt">Total liabilities assumed</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">421,004</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-bottom: 1.5pt">Net liabilities acquired</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">(178,986</td><td style="padding-bottom: 1.5pt; text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-bottom: 4pt">Excess purchase price</td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">178,987</td><td style="padding-bottom: 4pt; text-align: left"> </td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0">  </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The following table provides a summary of the preliminary allocation of the excess purchase price.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 88%">Goodwill</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">12,691</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Trade Names &amp; Trademarks</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">19,970</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Know-How and Intellectual Property</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">107,633</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 1.5pt">Customer Relationships</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">38,693</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-bottom: 4pt">Excess purchase price</td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">178,987</td><td style="padding-bottom: 4pt; text-align: left"> </td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The goodwill represents the assembled workforce, acquired capabilities, and future economic benefits resulting from the acquisition.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On August 1, 2022 the Company entered into a Membership Interest Purchase (the “Agreement”) with Zachary Shenkman, Wuseok Jung, Wesley Petry, Nicholas Scibilia, Gary Rettig, Brandon Fallin (collectively the “Sellers”), whereby the Company purchased a majority stake in Orbit Media LLC, a New York limited liability company whose product is an app-based stock trading platform designed to empower a new generation of investors, providing users with a like-minded community as well as access to tools, content, and other resources to learn, train, and excel in the financial markets. Pursuant to the Agreement, Creatd acquired fifty one percent (51%) of the issued and outstanding membership interests of Orbit Media LLC for consideration of forty-four thousand dollars ($44,000) in cash and 57,576 shares of the Company’s Common Stock. This transaction was considered to be an acquisition of in-process research and development with no alternative future use. Orbit Media, LLC is part of the Company’s consolidated subsidiaries as of December 31, 2022.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On September 13, 2022, the Company acquired 100% of the membership interests of Brave Foods, LLC, a Maine limited liability company for $150,000. Brave is a plant-based food company that provides convenient and healthy breakfast food products.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The following sets forth the components of the purchase price:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td>Purchase price:</td><td> </td> <td colspan="2" style="text-align: right"> </td><td> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 88%; text-align: left; padding-bottom: 1.5pt">Cash paid to seller</td><td style="width: 1%; padding-bottom: 1.5pt"> </td> <td style="width: 1%; border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="width: 9%; border-bottom: Black 1.5pt solid; text-align: right">150,000</td><td style="width: 1%; padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-bottom: 1.5pt">Total purchase price</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">150,000</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Assets acquired:</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td>Cash</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">73,344</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-bottom: 1.5pt">Inventory</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">46,375</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Total assets acquired</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">119,719</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Liabilities assumed:</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Accounts payable and accrued expenses</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,316</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-bottom: 1.5pt">Notes payable</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">75,000</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 1.5pt">Total liabilities assumed</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">76,316</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 1.5pt">Net assets acquired</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">43,403</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-bottom: 4pt">Excess purchase price</td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">106,596</td><td style="padding-bottom: 4pt; text-align: left"> </td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The excess purchase price amounts are provisional and may be adjusted during the one-year measurement period as required by U.S. GAAP. It is likely that all intangible assets will be reallocated during the measurement period. The following table provides a summary of the allocation of the excess purchase price.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 88%">Goodwill</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">46,460</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Trade Names &amp; Trademarks</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">16,705</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Know-How and Intellectual Property</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">16,704</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td>Website</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">16,704</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-bottom: 1.5pt">Customer Relationships</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">10,023</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-bottom: 4pt">Excess purchase price</td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">106,596</td><td style="padding-bottom: 4pt; text-align: left"> </td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The goodwill represents the assembled workforce, acquired capabilities, and future economic benefits resulting from the acquisition. </p> 1 The following sets forth the components of the purchase price:<table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td>Purchase price:</td><td> </td> <td colspan="2" style="text-align: right"> </td><td> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 88%; text-align: left; padding-bottom: 1.5pt">Cash paid to seller</td><td style="width: 1%; padding-bottom: 1.5pt"> </td> <td style="width: 1%; border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="width: 9%; border-bottom: Black 1.5pt solid; text-align: right">1</td><td style="width: 1%; padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-bottom: 1.5pt">Total purchase price</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">1</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Assets acquired:</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td>Cash</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">44,977</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Accounts Receivable</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">2,676</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-bottom: 1.5pt">Inventory</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">194,365</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Total assets acquired</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">242,018</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Liabilities assumed:</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Accounts payable and accrued expenses</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">127,116</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 1.5pt">Notes payable</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">293,888</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-bottom: 1.5pt">Total liabilities assumed</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">421,004</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-bottom: 1.5pt">Net liabilities acquired</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">(178,986</td><td style="padding-bottom: 1.5pt; text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-bottom: 4pt">Excess purchase price</td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">178,987</td><td style="padding-bottom: 4pt; text-align: left"> </td></tr> </table><table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td>Purchase price:</td><td> </td> <td colspan="2" style="text-align: right"> </td><td> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 88%; text-align: left; padding-bottom: 1.5pt">Cash paid to seller</td><td style="width: 1%; padding-bottom: 1.5pt"> </td> <td style="width: 1%; border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="width: 9%; border-bottom: Black 1.5pt solid; text-align: right">150,000</td><td style="width: 1%; padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-bottom: 1.5pt">Total purchase price</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">150,000</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Assets acquired:</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td>Cash</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">73,344</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-bottom: 1.5pt">Inventory</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">46,375</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Total assets acquired</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">119,719</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Liabilities assumed:</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Accounts payable and accrued expenses</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,316</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-bottom: 1.5pt">Notes payable</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">75,000</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 1.5pt">Total liabilities assumed</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">76,316</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 1.5pt">Net assets acquired</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">43,403</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-bottom: 4pt">Excess purchase price</td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">106,596</td><td style="padding-bottom: 4pt; text-align: left"> </td></tr> </table> 1 1 44977 2676 194365 242018 127116 293888 421004 -178986 178987 The following table provides a summary of the preliminary allocation of the excess purchase price.<table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 88%">Goodwill</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">12,691</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Trade Names &amp; Trademarks</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">19,970</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Know-How and Intellectual Property</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">107,633</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 1.5pt">Customer Relationships</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">38,693</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-bottom: 4pt">Excess purchase price</td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">178,987</td><td style="padding-bottom: 4pt; text-align: left"> </td></tr> </table><table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 88%">Goodwill</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">46,460</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Trade Names &amp; Trademarks</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">16,705</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Know-How and Intellectual Property</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">16,704</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td>Website</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">16,704</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-bottom: 1.5pt">Customer Relationships</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">10,023</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-bottom: 4pt">Excess purchase price</td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">106,596</td><td style="padding-bottom: 4pt; text-align: left"> </td></tr> </table> 12691 19970 107633 38693 178987 0.51 44000 57576 1 150000 150000 150000 73344 46375 119719 1316 75000 76316 43403 106596 46460 16705 16704 16704 10023 106596 <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><b>Note 12 – Segment Information</b> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">We operate in four reportable segments: Creatd Labs, Creatd Ventures, and Creatd Partners are our three main operating segments. Our fourth segment, Creatd Studios, has high quality capabilities in place for future growth but is not current an operating segment of focus. Our segments were determined based on the economic characteristics of our products and services, our internal organizational structure, the manner in which our operations are managed and the criteria used by our Chief Operating Decision Maker (CODM) to evaluate performance, which is generally the segment’s operating losses.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <table cellpadding="0" cellspacing="0" style="width: 100%; font: 10pt Times New Roman, Times, Serif; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 12%; border-bottom: black 1.5pt solid; padding-right: 0.8pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Operations of:</b></span></td> <td style="width: 1%; padding-right: 0.8pt"> </td> <td style="width: 87%; border-bottom: black 1.5pt solid; padding-right: 0.8pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Products and services provided:</b></span></td></tr> <tr style="vertical-align: top"> <td style="padding-right: 0.8pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Creatd Labs</span></td> <td style="padding-right: 0.8pt"> </td> <td style="padding-right: 0.8pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Creatd Labs is the segment focused on development initiatives. Creatd Labs houses the Company’s proprietary technology, including its flagship platform, Vocal, as well as oversees the Company’s content creation framework, and management of its digital communities. Creatd Labs derives revenues from Vocal creator subscriptions, platform processing fees and technology licensing fees.  </span></td></tr> <tr style="vertical-align: top"> <td style="padding-right: 0.8pt"> </td> <td style="padding-right: 0.8pt"> </td> <td style="padding-right: 0.8pt"> </td></tr> <tr style="vertical-align: top"> <td style="padding-right: 0.8pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Creatd Ventures</span></td> <td style="padding-right: 0.8pt"> </td> <td> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0.8pt 0pt 0; text-align: justify">Creatd Ventures builds, develops, and scales e-commerce brands. This segment generates revenues through product sales of its two majority-owned direct-to-consumer brands, Camp and Dune Glow Remedy.  </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0.8pt 0pt 0; text-align: justify"> </p></td></tr> <tr style="vertical-align: top"> <td style="padding-right: 0.8pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Creatd Partners</span></td> <td style="padding-right: 0.8pt"> </td> <td style="padding-right: 0.8pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Creatd Partners fosters relationships between brands and creators through its suite of agency services, including content marketing (Vocal for Brands), performance marketing (Seller’s Choice), and influencer marketing (WHE Agency). Creatd Partners derives revenues in the form of brand fees and talent management commissions.</span></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The following tables present certain financial information related to our reportable segments and Corporate:</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p><table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Creatd<br/> Labs</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Creatd<br/> Ventures</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Creatd<br/> Studios</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Creatd<br/> Partners</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Corporate</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Total</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td> </td><td> </td> <td colspan="2"> </td><td> </td><td> </td> <td colspan="2"> </td><td> </td><td> </td> <td colspan="2"> </td><td> </td><td> </td> <td colspan="2"> </td><td> </td><td> </td> <td colspan="2"> </td><td> </td><td> </td> <td colspan="2"> </td><td> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 28%; text-align: left; text-indent: -9pt; padding-left: 9pt">Accounts receivable, net</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 9%; text-align: right">35,104</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 9%; text-align: right"><div style="-sec-ix-hidden: hidden-fact-575">-</div></td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 9%; text-align: right"><div style="-sec-ix-hidden: hidden-fact-576">-</div></td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 9%; text-align: right"><div style="-sec-ix-hidden: hidden-fact-577">-</div></td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 9%; text-align: right"><div style="-sec-ix-hidden: hidden-fact-578">-</div></td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 9%; text-align: right">35,104</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Prepaid expenses and other current assets</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">115,164</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-579">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-580">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-581">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">94,244</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">209,408</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Deposits and other assets</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">138,344</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-582">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-583">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-584">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">160,159</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">298,503</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Intangible assets</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-585">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">183,229</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-586">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-587">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-588">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">183,229</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -9pt; padding-left: 9pt">Goodwill</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-589">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">46,460</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-590">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-591">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-592">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">46,460</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -9pt; padding-left: 9pt">Inventory</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">16,374</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">96,024</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-593">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-594">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-595">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">112,398</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-bottom: 1.5pt; text-indent: -9pt; padding-left: 9pt">All other assets</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-596">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">772</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">269</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-597">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">2,005,857</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">2,006,898</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Total Assets</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">304,986</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">326,485</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">269</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-598">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">2,260,260</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">2,892,000</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -9pt; padding-left: 9pt"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Accounts payable and accrued liabilities</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,490,249</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,774,135</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">10,929</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">394,619</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">9,771,030</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">13,440,962</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Note payable, net of debt discount and issuance costs</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">218,747</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">72,507</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-599">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-600">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">7,316,333</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">7,607,587</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Deferred revenue</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">342,609</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-601">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-602">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-603">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-604">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">342,609</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-bottom: 1.5pt; text-indent: -9pt; padding-left: 9pt">All other Liabilities</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">11,000</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-605">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-606">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-607">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">2,210,543</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">2,221,543</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Total Liabilities</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">2,062,605</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,846,642</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">10,929</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">394,619</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">19,297,906</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">23,612,701</td><td style="text-align: left"> </td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p><table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td style="font-weight: bold"> </td> <td colspan="2" style="font-weight: bold; text-align: center">Creatd</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="2" style="font-weight: bold; text-align: center">Creatd</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="2" style="font-weight: bold; text-align: center">Creatd</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="2" style="font-weight: bold; text-align: center">Creatd</td><td style="font-weight: bold"> </td><td> </td> <td colspan="2" style="text-align: center"> </td><td> </td><td> </td> <td colspan="2" style="text-align: center"> </td><td> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Labs</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Ventures</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Studios</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Partners</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Corporate</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Total</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td> </td><td> </td> <td colspan="2" style="text-align: right"> </td><td> </td><td> </td> <td colspan="2" style="text-align: right"> </td><td> </td><td> </td> <td colspan="2" style="text-align: right"> </td><td> </td><td> </td> <td colspan="2" style="text-align: right"> </td><td> </td><td> </td> <td colspan="2" style="text-align: right"> </td><td> </td><td> </td> <td colspan="2" style="text-align: right"> </td><td> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 28%; text-align: left; text-indent: -9pt; padding-left: 9pt">Accounts receivable, net</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 9%; text-align: right"><div style="-sec-ix-hidden: hidden-fact-608">-</div></td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 9%; text-align: right">11,217</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 9%; text-align: right"><div style="-sec-ix-hidden: hidden-fact-609">-</div></td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 9%; text-align: right">228,206</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 9%; text-align: right"><div style="-sec-ix-hidden: hidden-fact-610">-</div></td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 9%; text-align: right">239,423</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Prepaid expenses and other current assets</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">23,712</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">40,681</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-611">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-612">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">64,154</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">128,547</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Deposits and other assets</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">629,955</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">2,600</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-613">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-614">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">164,676</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">797,231</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Intangible assets</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-615">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">207,301</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-616">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-617">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">22,783</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">230,084</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -9pt; padding-left: 9pt">Goodwill</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">46,460</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-618">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-619">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-620">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">46,460</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -9pt; padding-left: 9pt">Inventory</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">30,125</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">374,845</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-621">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-622">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-623">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">404,970</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-bottom: 1.5pt; text-indent: -9pt; padding-left: 9pt">All other assets</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-624">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-625">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-626">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-627">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">2,973,034</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">2,973,034</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Total Assets</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">683,792</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">683,104</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-628">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">228,206</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">3,224,647</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">4,819,749</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -9pt; padding-left: 9pt"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Accounts payable and accrued liabilities</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">8,495</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,635,298</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-629">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">509,931</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">5,411,996</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">7,565,720</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Note payable, net of debt discount and issuance costs</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">130,615</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">184,160</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-630">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-631">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">6,700,504</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">7,015,279</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Deferred revenue</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">275,017</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-632">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-633">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">24,392</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-634">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">299,409</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-bottom: 1.5pt; text-indent: -9pt; padding-left: 9pt">All other Liabilities</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-635">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-636">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-637">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-638">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">2,442,540</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">2,442,540</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Total Liabilities</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">414,127</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,819,458</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-639">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">534,323</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">14,555,040</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">17,322,948</td><td style="text-align: left"> </td></tr> </table><p style="margin: 0"> </p><table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td style="font-weight: bold"> </td> <td colspan="2" style="font-weight: bold; text-align: center">Creatd</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="2" style="font-weight: bold; text-align: center">Creatd</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="2" style="font-weight: bold; text-align: center">Creatd</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="2" style="font-weight: bold; text-align: center">Creatd</td><td style="font-weight: bold"> </td><td> </td> <td colspan="2" style="text-align: center"> </td><td> </td><td> </td> <td colspan="2" style="text-align: center"> </td><td> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Labs</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Ventures</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Studios</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Partners</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Corporate</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Total</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td> </td><td> </td> <td colspan="2"> </td><td> </td><td> </td> <td colspan="2"> </td><td> </td><td> </td> <td colspan="2"> </td><td> </td><td> </td> <td colspan="2"> </td><td> </td><td> </td> <td colspan="2"> </td><td> </td><td> </td> <td colspan="2"> </td><td> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 28%; text-align: left; text-indent: -9pt; padding-left: 9pt">Net revenue</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">243,397</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">39,014</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">115</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">155,329</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right"><div style="-sec-ix-hidden: hidden-fact-640">-</div></td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">437,855</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-bottom: 1.5pt; text-indent: -9pt; padding-left: 9pt">Cost of revenue</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right">230,247</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right">97,167</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-641">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right">32,286</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-642">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right">359,700</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Gross margin</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">13,150</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(58,153</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">115</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">123,043</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-643">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">78,155</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -9pt; padding-left: 9pt"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -9pt; padding-left: 9pt">Compensation</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">209,911</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">58,764</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">24,080</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">15,102</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">33,482</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">341,338</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Research and development</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">543,161</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-644">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-645">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-646">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-647">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">543,161</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -9pt; padding-left: 9pt">Marketing</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">61,898</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-648">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-649">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-650">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-651">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">61,898</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Stock based compensation</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">244,458</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">68,435</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">28,043</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">17,587</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">38,993</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">397,516</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">General and administrative</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">83,960</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">50,029</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">29,236</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">40,036</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">382,709</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">585,970</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 1.5pt; text-indent: -9pt; padding-left: 9pt">Depreciation and amortization</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-652">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right">8,681</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-653">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-654">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right">62,404</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right">71,085</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Total operating expenses</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">1,143,388</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">185,909</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">81,359</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">72,725</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">517,588</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">2,000,968</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -9pt; padding-left: 9pt"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Interest expense</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(38,982</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(2,498</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-655">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(2,266</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(429,710</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(473,457</td><td style="text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 1.5pt; text-indent: -9pt; padding-left: 9pt">All other expenses</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right">(31,182</td><td style="padding-bottom: 1.5pt; text-align: left">)</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-656">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-657">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-658">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right">(491,302</td><td style="padding-bottom: 1.5pt; text-align: left">)</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right">(522,484</td><td style="padding-bottom: 1.5pt; text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -9pt; padding-left: 9pt"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Other expenses, net</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(70,164</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(2,498</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-659">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(2,266</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(921,012</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(995,941</td><td style="text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -9pt; padding-left: 9pt"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Loss before income tax provision and equity in net loss from unconsolidated investments</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(1,200,402</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(246,560</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(81,244</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">48,052</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(1,438,600</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(2,918,754</td><td style="text-align: left">)</td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p><table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td style="font-weight: bold"> </td> <td colspan="2" style="font-weight: bold; text-align: center">Creatd</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="2" style="font-weight: bold; text-align: center">Creatd</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="2" style="font-weight: bold; text-align: center">Creatd</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="2" style="font-weight: bold; text-align: center">Creatd</td><td style="font-weight: bold"> </td><td> </td> <td colspan="2" style="text-align: center"> </td><td> </td><td> </td> <td colspan="2" style="text-align: center"> </td><td> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Labs</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Ventures</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Studios</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Partners</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Corporate</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Total</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td> </td><td> </td> <td colspan="2"> </td><td> </td><td> </td> <td colspan="2"> </td><td> </td><td> </td> <td colspan="2"> </td><td> </td><td> </td> <td colspan="2"> </td><td> </td><td> </td> <td colspan="2"> </td><td> </td><td> </td> <td colspan="2"> </td><td> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 28%; text-align: left; text-indent: -9pt; padding-left: 9pt">Net revenue</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">291,414</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">316,654</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right"><div style="-sec-ix-hidden: hidden-fact-660">      -</div></td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">414,783</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right"><div style="-sec-ix-hidden: hidden-fact-661">-</div></td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">1,022,851</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-bottom: 1.5pt; text-indent: -9pt; padding-left: 9pt">Cost of revenue</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right">564,349</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right">502,396</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-662">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right">337,817</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-663">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right">1,404,562</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Gross margin</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(272,935</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(185,742</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-664">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">76,966</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-665">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(381,711</td><td style="text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -9pt; padding-left: 9pt"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -9pt; padding-left: 9pt">Compensation</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">59,603</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">353,008</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-666">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">289,107</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">1,034,317</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">1,736,035</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Research and development</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">139,997</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-667">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-668">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">94,968</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-669">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">234,965</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -9pt; padding-left: 9pt">Marketing</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">370,584</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">234,760</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-670">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">41,176</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-671">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">646,520</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Stock based compensation</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">122,964</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">111,472</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-672">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">126,654</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">265,478</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">626,568</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">General and administrative</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">29,120</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">80,377</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-673">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">54,341</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">2,029,186</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">2,193,024</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 1.5pt; text-indent: -9pt; padding-left: 9pt">Depreciation and amortization</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right">1,489</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right">43,001</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-674">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right">40,917</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right">72,589</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right">157,996</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Total operating expenses</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">723,757</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">822,618</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-675">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">647,163</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">3,401,570</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">5,595,108</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -9pt; padding-left: 9pt"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Interest expense</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(17,048</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-676">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-677">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-678">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(656,646</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(673,694</td><td style="text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-bottom: 1.5pt; text-align: left; text-indent: -9pt; padding-left: 9pt">All other expenses</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-679">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-680">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; padding-bottom: 1.5pt; text-align: right"><div style="-sec-ix-hidden: hidden-fact-681">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-682">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right">(2,875,832</td><td style="padding-bottom: 1.5pt; text-align: left">)</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right">(2,875,832</td><td style="padding-bottom: 1.5pt; text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -9pt; padding-left: 9pt"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Other expenses, net</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(17,048</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-683">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-684">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-685">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(3,532,478</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(3,549,527</td><td style="text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -9pt; padding-left: 9pt"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Loss before income tax provision and equity in net loss from unconsolidated investments</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(1,013,740</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(1,008,360</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-686">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(570,197</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(6,934,048</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(9,526,346</td><td style="text-align: left">)</td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td style="font-weight: bold"> </td> <td colspan="2" style="font-weight: bold; text-align: center">Creatd</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="2" style="font-weight: bold; text-align: center">Creatd</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="2" style="font-weight: bold; text-align: center">Creatd</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="2" style="font-weight: bold; text-align: center">Creatd</td><td style="font-weight: bold"> </td><td> </td> <td colspan="2" style="text-align: center"> </td><td> </td><td> </td> <td colspan="2" style="text-align: center"> </td><td> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Labs</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Ventures</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Studios</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Partners</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Corporate</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Total</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td> </td><td> </td> <td colspan="2"> </td><td> </td><td> </td> <td colspan="2"> </td><td> </td><td> </td> <td colspan="2"> </td><td> </td><td> </td> <td colspan="2"> </td><td> </td><td> </td> <td colspan="2"> </td><td> </td><td> </td> <td colspan="2"> </td><td> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 28%; text-align: left; text-indent: -9pt; padding-left: 9pt">Net revenue</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">852,969</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">646,745</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">28,983</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">594,667</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right"><div style="-sec-ix-hidden: hidden-fact-687">-</div></td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">2,123,364</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-bottom: 1.5pt; text-indent: -9pt; padding-left: 9pt">Cost of revenue</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right">728,357</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right">895,386</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right">2,500</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right">183,731</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-688">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right">1,809,974</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Gross margin</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">124,612</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(248,641</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">26,483</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">410,936</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-689">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">313,390</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -9pt; padding-left: 9pt"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -9pt; padding-left: 9pt">Compensation</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">1,123,325</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">314,471</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">128,862</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">80,817</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">3,529,445</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">5,176,920</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Research and development</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">721,088</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-690">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-691">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-692">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-693">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">721,088</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -9pt; padding-left: 9pt">Marketing</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-694">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">276,189</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-695">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">693,039</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-696">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">969,228</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Stock based compensation</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-697">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-698">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-699">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-700">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">8,283,267</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">8,283,267</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">General and administrative</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">114,169</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">142,373</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">95,373</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">26,100</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">2,988,730</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">3,366,745</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 1.5pt; text-indent: -9pt; padding-left: 9pt">Depreciation and amortization</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-701">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right">41,972</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-702">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-703">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right">101,235</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right">143,207</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Total operating expenses</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">1,958,582</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">775,005</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">224,235</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">799,956</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">14,902,677</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">18,660,455</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -9pt; padding-left: 9pt"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Interest expense</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(37,881</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(7,830</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-704">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-705">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(587,097</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(632,808</td><td style="text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 1.5pt; text-indent: -9pt; padding-left: 9pt">All other expenses</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right">(31,182</td><td style="padding-bottom: 1.5pt; text-align: left">)</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-706">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-707">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-708">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right">(4,329,082</td><td style="padding-bottom: 1.5pt; text-align: left">)</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right">(4,360,264</td><td style="padding-bottom: 1.5pt; text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -9pt; padding-left: 9pt"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Other expenses, net</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(69,063</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(7,830</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-709">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-710">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(4,916,179</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(4,993,072</td><td style="text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -9pt; padding-left: 9pt"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Loss before income tax provision and equity in net loss from unconsolidated investments</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(1,903,033</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(1,031,476</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(197,752</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(389,020</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(19,818,856</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(23,340,137</td><td style="text-align: left">)</td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td style="font-weight: bold"> </td> <td colspan="2" style="font-weight: bold; text-align: center">Creatd</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="2" style="font-weight: bold; text-align: center">Creatd</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="2" style="font-weight: bold; text-align: center">Creatd</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="2" style="font-weight: bold; text-align: center">Creatd</td><td style="font-weight: bold"> </td><td> </td> <td colspan="2" style="text-align: center"> </td><td> </td><td> </td> <td colspan="2" style="text-align: center"> </td><td> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Labs</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Ventures</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Studios</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Partners</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Corporate</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Total</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td> </td><td> </td> <td colspan="2"> </td><td> </td><td> </td> <td colspan="2"> </td><td> </td><td> </td> <td colspan="2"> </td><td> </td><td> </td> <td colspan="2"> </td><td> </td><td> </td> <td colspan="2"> </td><td> </td><td> </td> <td colspan="2"> </td><td> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 28%; text-align: left; text-indent: -9pt; padding-left: 9pt">Net revenue</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">1,138,904</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">1,237,542</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right"><div style="-sec-ix-hidden: hidden-fact-711">      -</div></td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">1,621,044</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right"><div style="-sec-ix-hidden: hidden-fact-712">-</div></td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">3,997,490</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-bottom: 1.5pt; text-indent: -9pt; padding-left: 9pt">Cost of revenue</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right">1,917,039</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right">1,706,586</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-713">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right">1,147,526</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-714">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right">4,771,151</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Gross margin</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(778,135</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(469,044</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-715">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">473,518</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-716">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(773,661</td><td style="text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -9pt; padding-left: 9pt"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -9pt; padding-left: 9pt">Compensation</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">724,423</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">49,735</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-717">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">198,074</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">2,538,495</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">3,510,727</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Research and development</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">408,810</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-718">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-719">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">277,321</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-720">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">686,131</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -9pt; padding-left: 9pt">Marketing</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">2,301,994</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">1,458,280</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-721">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">255,777</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-722">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">4,016,051</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Stock based compensation</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">755,284</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">684,697</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-723">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">777,948</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">1,630,649</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">3,848,578</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">General and administrative</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(482,093</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">1,317,924</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-724">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">834,413</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">6,032,192</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">7,702,436</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 1.5pt; text-indent: -9pt; padding-left: 9pt">Depreciation and amortization</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right">4,166</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right">120,282</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right">-</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right">114,453</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right">203,042</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right">441,943</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Total operating expenses</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">3,712,584</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">3,630,918</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-725">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">2,457,986</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">10,404,378</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">20,205,866</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -9pt; padding-left: 9pt"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Interest expense</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(34,095</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-726">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-727">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-728">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(673,855</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(707,950</td><td style="text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-bottom: 1.5pt; text-align: left; text-indent: -9pt; padding-left: 9pt">All other expenses</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-729">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-730">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; padding-bottom: 1.5pt; text-align: right"><div style="-sec-ix-hidden: hidden-fact-731">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-732">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right">(3,424,854</td><td style="padding-bottom: 1.5pt; text-align: left">)</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right">(3,424,854</td><td style="padding-bottom: 1.5pt; text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -9pt; padding-left: 9pt"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Other expenses, net</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(34,095</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-733">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-734">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-735">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(4,098,709</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(4,132,804</td><td style="text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -9pt; padding-left: 9pt"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Loss before income tax provision and equity in net loss from unconsolidated investments</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(4,524,814</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(4,099,962</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-736">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(1,984,468</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(14,503,087</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(25,112,331</td><td style="text-align: left">)</td></tr> </table> The following tables present certain financial information related to our reportable segments and Corporate:<table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Creatd<br/> Labs</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Creatd<br/> Ventures</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Creatd<br/> Studios</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Creatd<br/> Partners</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Corporate</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Total</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td> </td><td> </td> <td colspan="2"> </td><td> </td><td> </td> <td colspan="2"> </td><td> </td><td> </td> <td colspan="2"> </td><td> </td><td> </td> <td colspan="2"> </td><td> </td><td> </td> <td colspan="2"> </td><td> </td><td> </td> <td colspan="2"> </td><td> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 28%; text-align: left; text-indent: -9pt; padding-left: 9pt">Accounts receivable, net</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 9%; text-align: right">35,104</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 9%; text-align: right"><div style="-sec-ix-hidden: hidden-fact-575">-</div></td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 9%; text-align: right"><div style="-sec-ix-hidden: hidden-fact-576">-</div></td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 9%; text-align: right"><div style="-sec-ix-hidden: hidden-fact-577">-</div></td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 9%; text-align: right"><div style="-sec-ix-hidden: hidden-fact-578">-</div></td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 9%; text-align: right">35,104</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Prepaid expenses and other current assets</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">115,164</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-579">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-580">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-581">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">94,244</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">209,408</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Deposits and other assets</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">138,344</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-582">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-583">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-584">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">160,159</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">298,503</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Intangible assets</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-585">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">183,229</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-586">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-587">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-588">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">183,229</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -9pt; padding-left: 9pt">Goodwill</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-589">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">46,460</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-590">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-591">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-592">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">46,460</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -9pt; padding-left: 9pt">Inventory</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">16,374</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">96,024</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-593">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-594">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-595">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">112,398</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-bottom: 1.5pt; text-indent: -9pt; padding-left: 9pt">All other assets</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-596">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">772</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">269</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-597">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">2,005,857</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">2,006,898</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Total Assets</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">304,986</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">326,485</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">269</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-598">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">2,260,260</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">2,892,000</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -9pt; padding-left: 9pt"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Accounts payable and accrued liabilities</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,490,249</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,774,135</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">10,929</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">394,619</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">9,771,030</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">13,440,962</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Note payable, net of debt discount and issuance costs</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">218,747</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">72,507</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-599">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-600">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">7,316,333</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">7,607,587</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Deferred revenue</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">342,609</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-601">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-602">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-603">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-604">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">342,609</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-bottom: 1.5pt; text-indent: -9pt; padding-left: 9pt">All other Liabilities</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">11,000</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-605">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-606">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-607">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">2,210,543</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">2,221,543</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Total Liabilities</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">2,062,605</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,846,642</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">10,929</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">394,619</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">19,297,906</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">23,612,701</td><td style="text-align: left"> </td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p><table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td style="font-weight: bold"> </td> <td colspan="2" style="font-weight: bold; text-align: center">Creatd</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="2" style="font-weight: bold; text-align: center">Creatd</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="2" style="font-weight: bold; text-align: center">Creatd</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="2" style="font-weight: bold; text-align: center">Creatd</td><td style="font-weight: bold"> </td><td> </td> <td colspan="2" style="text-align: center"> </td><td> </td><td> </td> <td colspan="2" style="text-align: center"> </td><td> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Labs</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Ventures</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Studios</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Partners</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Corporate</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Total</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td> </td><td> </td> <td colspan="2" style="text-align: right"> </td><td> </td><td> </td> <td colspan="2" style="text-align: right"> </td><td> </td><td> </td> <td colspan="2" style="text-align: right"> </td><td> </td><td> </td> <td colspan="2" style="text-align: right"> </td><td> </td><td> </td> <td colspan="2" style="text-align: right"> </td><td> </td><td> </td> <td colspan="2" style="text-align: right"> </td><td> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 28%; text-align: left; text-indent: -9pt; padding-left: 9pt">Accounts receivable, net</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 9%; text-align: right"><div style="-sec-ix-hidden: hidden-fact-608">-</div></td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 9%; text-align: right">11,217</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 9%; text-align: right"><div style="-sec-ix-hidden: hidden-fact-609">-</div></td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 9%; text-align: right">228,206</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 9%; text-align: right"><div style="-sec-ix-hidden: hidden-fact-610">-</div></td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 9%; text-align: right">239,423</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Prepaid expenses and other current assets</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">23,712</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">40,681</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-611">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-612">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">64,154</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">128,547</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Deposits and other assets</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">629,955</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">2,600</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-613">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-614">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">164,676</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">797,231</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Intangible assets</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-615">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">207,301</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-616">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-617">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">22,783</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">230,084</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -9pt; padding-left: 9pt">Goodwill</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">46,460</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-618">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-619">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-620">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">46,460</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -9pt; padding-left: 9pt">Inventory</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">30,125</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">374,845</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-621">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-622">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-623">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">404,970</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-bottom: 1.5pt; text-indent: -9pt; padding-left: 9pt">All other assets</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-624">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-625">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-626">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-627">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">2,973,034</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">2,973,034</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Total Assets</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">683,792</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">683,104</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-628">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">228,206</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">3,224,647</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">4,819,749</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -9pt; padding-left: 9pt"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Accounts payable and accrued liabilities</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">8,495</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,635,298</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-629">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">509,931</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">5,411,996</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">7,565,720</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Note payable, net of debt discount and issuance costs</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">130,615</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">184,160</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-630">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-631">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">6,700,504</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">7,015,279</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Deferred revenue</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">275,017</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-632">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-633">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">24,392</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-634">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">299,409</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-bottom: 1.5pt; text-indent: -9pt; padding-left: 9pt">All other Liabilities</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-635">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-636">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-637">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-638">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">2,442,540</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">2,442,540</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Total Liabilities</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">414,127</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,819,458</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-639">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">534,323</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">14,555,040</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">17,322,948</td><td style="text-align: left"> </td></tr> </table><p style="margin: 0"> </p> 35104 35104 115164 94244 209408 138344 160159 298503 183229 183229 46460 46460 16374 96024 112398 772 269 2005857 2006898 304986 326485 269 2260260 2892000 1490249 1774135 10929 394619 9771030 13440962 218747 72507 7316333 7607587 342609 342609 11000 2210543 2221543 2062605 1846642 10929 394619 19297906 23612701 11217 228206 239423 23712 40681 64154 128547 629955 2600 164676 797231 207301 22783 230084 46460 46460 30125 374845 404970 2973034 2973034 683792 683104 228206 3224647 4819749 8495 1635298 509931 5411996 7565720 130615 184160 6700504 7015279 275017 24392 299409 2442540 2442540 414127 1819458 534323 14555040 17322948 <table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td style="font-weight: bold"> </td> <td colspan="2" style="font-weight: bold; text-align: center">Creatd</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="2" style="font-weight: bold; text-align: center">Creatd</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="2" style="font-weight: bold; text-align: center">Creatd</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="2" style="font-weight: bold; text-align: center">Creatd</td><td style="font-weight: bold"> </td><td> </td> <td colspan="2" style="text-align: center"> </td><td> </td><td> </td> <td colspan="2" style="text-align: center"> </td><td> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Labs</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Ventures</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Studios</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Partners</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Corporate</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Total</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td> </td><td> </td> <td colspan="2"> </td><td> </td><td> </td> <td colspan="2"> </td><td> </td><td> </td> <td colspan="2"> </td><td> </td><td> </td> <td colspan="2"> </td><td> </td><td> </td> <td colspan="2"> </td><td> </td><td> </td> <td colspan="2"> </td><td> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 28%; text-align: left; text-indent: -9pt; padding-left: 9pt">Net revenue</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">243,397</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">39,014</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">115</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">155,329</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right"><div style="-sec-ix-hidden: hidden-fact-640">-</div></td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">437,855</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-bottom: 1.5pt; text-indent: -9pt; padding-left: 9pt">Cost of revenue</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right">230,247</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right">97,167</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-641">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right">32,286</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-642">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right">359,700</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Gross margin</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">13,150</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(58,153</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">115</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">123,043</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-643">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">78,155</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -9pt; padding-left: 9pt"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -9pt; padding-left: 9pt">Compensation</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">209,911</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">58,764</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">24,080</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">15,102</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">33,482</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">341,338</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Research and development</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">543,161</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-644">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-645">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-646">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-647">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">543,161</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -9pt; padding-left: 9pt">Marketing</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">61,898</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-648">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-649">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-650">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-651">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">61,898</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Stock based compensation</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">244,458</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">68,435</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">28,043</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">17,587</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">38,993</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">397,516</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">General and administrative</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">83,960</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">50,029</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">29,236</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">40,036</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">382,709</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">585,970</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 1.5pt; text-indent: -9pt; padding-left: 9pt">Depreciation and amortization</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-652">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right">8,681</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-653">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-654">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right">62,404</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right">71,085</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Total operating expenses</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">1,143,388</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">185,909</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">81,359</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">72,725</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">517,588</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">2,000,968</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -9pt; padding-left: 9pt"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Interest expense</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(38,982</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(2,498</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-655">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(2,266</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(429,710</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(473,457</td><td style="text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 1.5pt; text-indent: -9pt; padding-left: 9pt">All other expenses</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right">(31,182</td><td style="padding-bottom: 1.5pt; text-align: left">)</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-656">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-657">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-658">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right">(491,302</td><td style="padding-bottom: 1.5pt; text-align: left">)</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right">(522,484</td><td style="padding-bottom: 1.5pt; text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -9pt; padding-left: 9pt"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Other expenses, net</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(70,164</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(2,498</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-659">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(2,266</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(921,012</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(995,941</td><td style="text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -9pt; padding-left: 9pt"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Loss before income tax provision and equity in net loss from unconsolidated investments</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(1,200,402</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(246,560</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(81,244</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">48,052</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(1,438,600</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(2,918,754</td><td style="text-align: left">)</td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p><table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td style="font-weight: bold"> </td> <td colspan="2" style="font-weight: bold; text-align: center">Creatd</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="2" style="font-weight: bold; text-align: center">Creatd</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="2" style="font-weight: bold; text-align: center">Creatd</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="2" style="font-weight: bold; text-align: center">Creatd</td><td style="font-weight: bold"> </td><td> </td> <td colspan="2" style="text-align: center"> </td><td> </td><td> </td> <td colspan="2" style="text-align: center"> </td><td> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Labs</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Ventures</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Studios</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Partners</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Corporate</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Total</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td> </td><td> </td> <td colspan="2"> </td><td> </td><td> </td> <td colspan="2"> </td><td> </td><td> </td> <td colspan="2"> </td><td> </td><td> </td> <td colspan="2"> </td><td> </td><td> </td> <td colspan="2"> </td><td> </td><td> </td> <td colspan="2"> </td><td> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 28%; text-align: left; text-indent: -9pt; padding-left: 9pt">Net revenue</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">291,414</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">316,654</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right"><div style="-sec-ix-hidden: hidden-fact-660">      -</div></td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">414,783</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right"><div style="-sec-ix-hidden: hidden-fact-661">-</div></td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">1,022,851</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-bottom: 1.5pt; text-indent: -9pt; padding-left: 9pt">Cost of revenue</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right">564,349</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right">502,396</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-662">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right">337,817</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-663">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right">1,404,562</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Gross margin</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(272,935</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(185,742</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-664">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">76,966</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-665">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(381,711</td><td style="text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -9pt; padding-left: 9pt"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -9pt; padding-left: 9pt">Compensation</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">59,603</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">353,008</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-666">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">289,107</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">1,034,317</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">1,736,035</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Research and development</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">139,997</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-667">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-668">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">94,968</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-669">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">234,965</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -9pt; padding-left: 9pt">Marketing</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">370,584</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">234,760</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-670">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">41,176</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-671">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">646,520</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Stock based compensation</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">122,964</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">111,472</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-672">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">126,654</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">265,478</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">626,568</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">General and administrative</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">29,120</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">80,377</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-673">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">54,341</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">2,029,186</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">2,193,024</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 1.5pt; text-indent: -9pt; padding-left: 9pt">Depreciation and amortization</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right">1,489</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right">43,001</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-674">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right">40,917</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right">72,589</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right">157,996</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Total operating expenses</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">723,757</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">822,618</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-675">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">647,163</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">3,401,570</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">5,595,108</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -9pt; padding-left: 9pt"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Interest expense</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(17,048</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-676">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-677">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-678">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(656,646</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(673,694</td><td style="text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-bottom: 1.5pt; text-align: left; text-indent: -9pt; padding-left: 9pt">All other expenses</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-679">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-680">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; padding-bottom: 1.5pt; text-align: right"><div style="-sec-ix-hidden: hidden-fact-681">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-682">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right">(2,875,832</td><td style="padding-bottom: 1.5pt; text-align: left">)</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right">(2,875,832</td><td style="padding-bottom: 1.5pt; text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -9pt; padding-left: 9pt"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Other expenses, net</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(17,048</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-683">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-684">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-685">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(3,532,478</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(3,549,527</td><td style="text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -9pt; padding-left: 9pt"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Loss before income tax provision and equity in net loss from unconsolidated investments</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(1,013,740</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(1,008,360</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-686">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(570,197</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(6,934,048</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(9,526,346</td><td style="text-align: left">)</td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td style="font-weight: bold"> </td> <td colspan="2" style="font-weight: bold; text-align: center">Creatd</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="2" style="font-weight: bold; text-align: center">Creatd</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="2" style="font-weight: bold; text-align: center">Creatd</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="2" style="font-weight: bold; text-align: center">Creatd</td><td style="font-weight: bold"> </td><td> </td> <td colspan="2" style="text-align: center"> </td><td> </td><td> </td> <td colspan="2" style="text-align: center"> </td><td> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Labs</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Ventures</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Studios</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Partners</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Corporate</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Total</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td> </td><td> </td> <td colspan="2"> </td><td> </td><td> </td> <td colspan="2"> </td><td> </td><td> </td> <td colspan="2"> </td><td> </td><td> </td> <td colspan="2"> </td><td> </td><td> </td> <td colspan="2"> </td><td> </td><td> </td> <td colspan="2"> </td><td> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 28%; text-align: left; text-indent: -9pt; padding-left: 9pt">Net revenue</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">852,969</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">646,745</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">28,983</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">594,667</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right"><div style="-sec-ix-hidden: hidden-fact-687">-</div></td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">2,123,364</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-bottom: 1.5pt; text-indent: -9pt; padding-left: 9pt">Cost of revenue</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right">728,357</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right">895,386</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right">2,500</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right">183,731</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-688">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right">1,809,974</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Gross margin</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">124,612</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(248,641</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">26,483</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">410,936</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-689">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">313,390</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -9pt; padding-left: 9pt"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -9pt; padding-left: 9pt">Compensation</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">1,123,325</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">314,471</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">128,862</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">80,817</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">3,529,445</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">5,176,920</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Research and development</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">721,088</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-690">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-691">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-692">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-693">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">721,088</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -9pt; padding-left: 9pt">Marketing</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-694">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">276,189</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-695">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">693,039</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-696">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">969,228</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Stock based compensation</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-697">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-698">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-699">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-700">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">8,283,267</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">8,283,267</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">General and administrative</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">114,169</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">142,373</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">95,373</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">26,100</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">2,988,730</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">3,366,745</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 1.5pt; text-indent: -9pt; padding-left: 9pt">Depreciation and amortization</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-701">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right">41,972</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-702">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-703">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right">101,235</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right">143,207</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Total operating expenses</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">1,958,582</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">775,005</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">224,235</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">799,956</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">14,902,677</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">18,660,455</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -9pt; padding-left: 9pt"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Interest expense</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(37,881</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(7,830</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-704">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-705">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(587,097</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(632,808</td><td style="text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 1.5pt; text-indent: -9pt; padding-left: 9pt">All other expenses</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right">(31,182</td><td style="padding-bottom: 1.5pt; text-align: left">)</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-706">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-707">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-708">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right">(4,329,082</td><td style="padding-bottom: 1.5pt; text-align: left">)</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right">(4,360,264</td><td style="padding-bottom: 1.5pt; text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -9pt; padding-left: 9pt"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Other expenses, net</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(69,063</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(7,830</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-709">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-710">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(4,916,179</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(4,993,072</td><td style="text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -9pt; padding-left: 9pt"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Loss before income tax provision and equity in net loss from unconsolidated investments</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(1,903,033</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(1,031,476</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(197,752</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(389,020</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(19,818,856</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(23,340,137</td><td style="text-align: left">)</td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td style="font-weight: bold"> </td> <td colspan="2" style="font-weight: bold; text-align: center">Creatd</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="2" style="font-weight: bold; text-align: center">Creatd</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="2" style="font-weight: bold; text-align: center">Creatd</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="2" style="font-weight: bold; text-align: center">Creatd</td><td style="font-weight: bold"> </td><td> </td> <td colspan="2" style="text-align: center"> </td><td> </td><td> </td> <td colspan="2" style="text-align: center"> </td><td> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Labs</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Ventures</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Studios</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Partners</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Corporate</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Total</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td> </td><td> </td> <td colspan="2"> </td><td> </td><td> </td> <td colspan="2"> </td><td> </td><td> </td> <td colspan="2"> </td><td> </td><td> </td> <td colspan="2"> </td><td> </td><td> </td> <td colspan="2"> </td><td> </td><td> </td> <td colspan="2"> </td><td> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 28%; text-align: left; text-indent: -9pt; padding-left: 9pt">Net revenue</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">1,138,904</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">1,237,542</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right"><div style="-sec-ix-hidden: hidden-fact-711">      -</div></td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">1,621,044</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right"><div style="-sec-ix-hidden: hidden-fact-712">-</div></td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">3,997,490</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-bottom: 1.5pt; text-indent: -9pt; padding-left: 9pt">Cost of revenue</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right">1,917,039</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right">1,706,586</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-713">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right">1,147,526</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-714">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right">4,771,151</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Gross margin</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(778,135</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(469,044</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-715">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">473,518</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-716">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(773,661</td><td style="text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -9pt; padding-left: 9pt"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -9pt; padding-left: 9pt">Compensation</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">724,423</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">49,735</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-717">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">198,074</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">2,538,495</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">3,510,727</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Research and development</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">408,810</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-718">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-719">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">277,321</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-720">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">686,131</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -9pt; padding-left: 9pt">Marketing</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">2,301,994</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">1,458,280</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-721">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">255,777</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-722">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">4,016,051</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Stock based compensation</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">755,284</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">684,697</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-723">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">777,948</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">1,630,649</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">3,848,578</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">General and administrative</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(482,093</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">1,317,924</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-724">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">834,413</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">6,032,192</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">7,702,436</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 1.5pt; text-indent: -9pt; padding-left: 9pt">Depreciation and amortization</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right">4,166</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right">120,282</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right">-</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right">114,453</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right">203,042</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right">441,943</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Total operating expenses</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">3,712,584</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">3,630,918</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-725">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">2,457,986</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">10,404,378</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">20,205,866</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -9pt; padding-left: 9pt"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Interest expense</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(34,095</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-726">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-727">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-728">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(673,855</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(707,950</td><td style="text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-bottom: 1.5pt; text-align: left; text-indent: -9pt; padding-left: 9pt">All other expenses</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-729">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-730">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; padding-bottom: 1.5pt; text-align: right"><div style="-sec-ix-hidden: hidden-fact-731">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-732">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right">(3,424,854</td><td style="padding-bottom: 1.5pt; text-align: left">)</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right">(3,424,854</td><td style="padding-bottom: 1.5pt; text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -9pt; padding-left: 9pt"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Other expenses, net</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(34,095</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-733">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-734">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-735">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(4,098,709</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(4,132,804</td><td style="text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -9pt; padding-left: 9pt"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Loss before income tax provision and equity in net loss from unconsolidated investments</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(4,524,814</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(4,099,962</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-736">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(1,984,468</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(14,503,087</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(25,112,331</td><td style="text-align: left">)</td></tr> </table> 243397 39014 115 155329 437855 230247 97167 32286 359700 13150 -58153 115 123043 78155 209911 58764 24080 15102 33482 341338 543161 543161 61898 61898 244458 68435 28043 17587 38993 397516 83960 50029 29236 40036 382709 585970 8681 62404 71085 1143388 185909 81359 72725 517588 2000968 -38982 -2498 -2266 -429710 -473457 -31182 -491302 -522484 -70164 -2498 -2266 -921012 -995941 -1200402 -246560 -81244 48052 -1438600 -2918754 291414 316654 414783 1022851 564349 502396 337817 1404562 -272935 -185742 76966 -381711 59603 353008 289107 1034317 1736035 139997 94968 234965 370584 234760 41176 646520 122964 111472 126654 265478 626568 29120 80377 54341 2029186 2193024 1489 43001 40917 72589 157996 723757 822618 647163 3401570 5595108 -17048 -656646 -673694 -2875832 -2875832 -17048 -3532478 -3549527 -1013740 -1008360 -570197 -6934048 -9526346 852969 646745 28983 594667 2123364 728357 895386 2500 183731 1809974 124612 -248641 26483 410936 313390 1123325 314471 128862 80817 3529445 5176920 721088 721088 276189 693039 969228 8283267 8283267 114169 142373 95373 26100 2988730 3366745 41972 101235 143207 1958582 775005 224235 799956 14902677 18660455 -37881 -7830 -587097 -632808 -31182 -4329082 -4360264 -69063 -7830 -4916179 -4993072 -1903033 -1031476 -197752 -389020 -19818856 -23340137 1138904 1237542 1621044 3997490 1917039 1706586 1147526 4771151 -778135 -469044 473518 -773661 724423 49735 198074 2538495 3510727 408810 277321 686131 2301994 1458280 255777 4016051 755284 684697 777948 1630649 3848578 -482093 1317924 834413 6032192 7702436 4166 120282 114453 203042 441943 3712584 3630918 2457986 10404378 20205866 -34095 -673855 -707950 -3424854 -3424854 -34095 -4098709 -4132804 -4524814 -4099962 -1984468 -14503087 -25112331 <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b>Note 14 – Subsequent Events</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><i>Note Conversions</i></p> <p style="font: 10pt Times New Roman, Times, Serif; text-align: justify; margin: 0pt 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; text-align: justify; margin: 0pt 0">On October 3, 2023, an investor converted $150,000 in principal of a convertible promissory note into 6,000,000 shares of the Company’s common stock.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="text-align: justify; margin: 0pt 0; font: 10pt Times New Roman, Times, Serif">On October 11, 2023, an investor converted $30,000 in principal and $8,197.50 in interest and fees of a convertible promissory note into 1,527,900 shares of the Company’s common stock.</p> <p style="font: 10pt Times New Roman, Times, Serif; text-align: justify; margin: 0pt 0"><i> </i></p> <p style="font: 10pt Times New Roman, Times, Serif; text-align: justify; margin: 0pt 0"><i>Debenture and Warrant Restructuring</i></p> <p style="font: 10pt Times New Roman, Times, Serif; text-align: justify; margin: 0pt 0"><i> </i></p> <p style="font: 10pt Times New Roman, Times, Serif; text-align: justify; margin: 0pt 0">On October 6, 2023, the Company entered into an agreement with the holder (the “Holder”) of certain of the Company’s previously issued securities (the “Restructuring Agreement”).</p> <p style="font: 10pt Times New Roman, Times, Serif; text-align: justify; margin: 0pt 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; text-align: justify; margin: 0pt 0">The Restructuring Agreement, among other things, modified certain provisions of the following securities of the Company:</p> <p style="font: 10pt Times New Roman, Times, Serif; text-align: justify; margin: 0pt 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; text-align: justify; margin: 0pt 0">(i) Original Issue Discount Convertible Debenture issued on December 12, 2022 (the “December 2022 Debenture”)</p> <p style="font: 10pt Times New Roman, Times, Serif; text-align: justify; margin: 0pt 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; text-align: justify; margin: 0pt 0">(ii) Original Issue Discount Convertible Debenture issued on January 13, 2023 (the “January 2023 Debenture”)</p> <p style="font: 10pt Times New Roman, Times, Serif; text-align: justify; margin: 0pt 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; text-align: justify; margin: 0pt 0">(iii) Original Issue Discount Convertible Debenture issued on February 1, 2023 (the “February 2023 Debenture” and, together with the December 2022 Debenture and January 2023 Debenture, the “Debentures”)</p> <p style="font: 10pt Times New Roman, Times, Serif; text-align: justify; margin: 0pt 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; text-align: justify; margin: 0pt 0">(iv) Common Stock Purchase Warrant issued on December 12, 2022 (the “Restructured Warrants”)</p> <p style="font: 10pt Times New Roman, Times, Serif; text-align: justify; margin: 0pt 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; text-align: justify; margin: 0pt 0">Pursuant to the Restructuring Agreement, the Company and the Holder agreed to, among other things, to (i) extend the maturity dates for the Debentures, which have a cumulative remaining balance of $2,485,000, to February 28, 2024; (ii) reduce the conversion price of the Debentures down to $0.025, subject to adjustment for reverse and forward stock splits, stock dividends, stock combinations and other similar transactions of the Common Stock; (iii) reduce the exercise price of the Restructured Warrants down to $0.025, subject to adjustment for subject to adjustment for reverse and forward stock splits, stock dividends, stock combinations and other similar transactions of the Common Stock; (iv) allow the Company to prepay the Debentures at any time with no prepayment penalty or fees; and (v) issue the Holder 5,000,000 shares as consideration.</p> <p style="font: 10pt Times New Roman, Times, Serif; text-align: justify; margin: 0pt 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; text-align: justify; margin: 0pt 0"><i>Assignment and Assumption Agreement</i></p> <p style="font: 10pt Times New Roman, Times, Serif; text-align: justify; margin: 0pt 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; text-align: justify; margin: 0pt 0">On October 6, 2023, the Company entered into an agreement (the “Assignment and Assumption Agreement”) with an entity (the “Buyer”) to acquire the assets and assume the liabilities of the brands known as Brave and Basis, DBAs of the Company’s wholly owned subsidiary Creatd Ventures LLC. </p> <p style="font: 10pt Times New Roman, Times, Serif; text-align: justify; margin: 0pt 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; text-align: justify; margin: 0pt 0">In addition to the assumption of approximately $215,000 in liabilities and the cancellation of an additional $38,750, the Company received a 7.5% membership interest in the acquiring entity and will receive 7.5% of all cash receipts generated from the acquired inventory.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><i>Dispute Settlement</i></p> <p style="text-align: justify; font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><i> </i></p> <p style="text-align: justify; font: 10pt Times New Roman, Times, Serif; margin: 0pt 0">On October 11, 2023, the Company entered into an agreement (the “Settlement Agreement”) with a former executive (the “Executive”) regarding a previously executed Executive Separation Agreement. </p> <p style="text-align: justify; font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <p style="text-align: justify; font: 10pt Times New Roman, Times, Serif; margin: 0pt 0">The Company and Executive agreed to settle the outstanding liability of $405,208 in exchange for $75,000 in cash payment and 5,753,472 shares of the Company’s common stock. In exchange, the Executive has agreed to rescind the Confession of Judgement as granted in the original Executive Separation Agreement. </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><i>Chief Financial Officer Resignation</i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <p style="text-align: justify; font: 10pt Times New Roman, Times, Serif; margin: 0pt 0">On October 12, 2023, the Board of Directors (the “Board”) of Creatd, Inc. (the “Company”) was notified by Eric Pickens, CFO, of his intention to transition to a consultant for the Company supporting its finance and accounting functions and to resign from the position of CFO. On October 16, 2023, the Board determined it was in the best interest of the Company to accept Mr. Pickens’ resignation and to continue his engagement with the Company as a finance and accounting consultant.</p> <p style="text-align: justify; font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <p style="text-align: justify; font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><i>Chief Financial Officer Appointment</i></p> <p style="text-align: justify; font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <p style="text-align: justify; font: 10pt Times New Roman, Times, Serif; margin: 0pt 0">On October 16, 2023, the Board appointed Mr. Jeremy Frommer as the Chief Financial Officer of the Company, effective October 16, 2023.</p> <p style="text-align: justify; font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <p style="text-align: justify; font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><i>Share Award Recession </i></p> <p style="text-align: justify; font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><i> </i></p> <p style="text-align: justify; font: 10pt Times New Roman, Times, Serif; margin: 0pt 0">On October 16, 2023, the Company’s board of directors (the “Board”) determined to rescind a previously approved allocation of a class of restricted shares to the then executive officers and board of directors. This class consisted of 21,398,080 shares and was previously approved by the Board on February 8, 2023, eliminating the corresponding liability of $2,071,245 for the payroll taxes on this issuance. </p> <p style="text-align: justify; font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <p style="text-align: justify; font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><i>Executive and Director Share Awards</i></p> <p style="text-align: justify; font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><i> </i></p> <p style="text-align: justify; font: 10pt Times New Roman, Times, Serif; margin: 0pt 0">On October 17, 2023, the Board approved the issuance of 21,398,080 shares of common stock to certain officers, directors, and employees at a fair market value of $620,544.</p> <p style="text-align: justify; font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <p style="text-align: justify; font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><i>Equity Line of Credit</i></p> <p style="text-align: justify; font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><i> </i></p> <p style="text-align: justify; font: 10pt Times New Roman, Times, Serif; margin: 0pt 0">On October 20, 2023, 2023, the Company drew down from its outstanding Equity Line of Credit and issued 4,242,322 shares for total proceeds of $75,000.</p> <p style="text-align: justify; font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <p style="text-align: justify; font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><i>Note Amendment Agreement</i></p> <p style="text-align: justify; font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><i> </i></p> <p style="text-align: justify; font: 10pt Times New Roman, Times, Serif; margin: 0pt 0">On October 23, 2023, the Company entered into a note amendment agreement with a note holder whereby two note payments, due on October 16, 2023 and November 16, 2023, were extended to December 15, 2023. In exchange for this extension, the Company paid the note holder $10,000 and issued 1,500,000 shares of the Company’s common stock.</p> <p style="text-align: justify; font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <p style="text-align: justify; font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><i>PIPE</i></p> <p style="text-align: justify; font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <p style="text-align: justify; font: 10pt Times New Roman, Times, Serif; margin: 0pt 0">On October 23, 2023, the Company entered into securities purchase agreements with 7 investors whereby the investors purchased 7,735,294 shares of the Company’s common stock at a price of $0.017 per share and were issued 15,407,588 warrants to purchase the Company’s common stock at a price of $0.02 per share for gross proceeds of $20,500.</p> <p style="text-align: justify; font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <p style="text-align: justify; font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><i>Vocal, Inc. RegCF Closings</i></p> <p style="text-align: justify; font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><i> </i></p> <p style="text-align: justify; font: 10pt Times New Roman, Times, Serif; margin: 0pt 0">Subsequent to September 30, 2023, the Company conducted 2 closings of the RegCF for its subsidiary, Vocal, Inc., for gross proceeds of $67,982. </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><i>Promissory Note</i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <p style="text-align: justify; font: 10pt Times New Roman, Times, Serif; margin: 0pt 0">On November 1, 2023, Creatd, Inc. (the “Company”) entered into a share purchase agreement (the “Agreement”) with Auctus Fund, LLC (the “Buyer”), pursuant to which (i) the Buyer purchased a promissory note (the “Promissory Note”) made by the Company, in the aggregate principal amount of $111,111, convertible into shares of common stock, $0.001 par value per share, of the Company (the “Common Stock”), upon the terms set forth in the Promissory Note, and (ii) the Company issued 5,000,000 restricted shares of Common Stock to the Buyer as additional consideration for the purchase of the Promissory Note, for a purchase price of $100,000. The Company will pay guaranteed interest on the unpaid Principal Amount at the rate of 10% (the “Interest Rate”) per annum from October 31, 2023 (the “Issue Date”) until the same becomes due and payable. The maturity date shall be twelve months from the Issue Date.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <p style="text-align: justify; margin: 0pt 0; font: 10pt Times New Roman, Times, Serif">The per share conversion price into which Principal Amount and interest (including any Default Interest) under the Promissory Note shall be convertible into shares of Common Stock (the “Conversion Price”) shall be $0.016, subject to adjustments for any stock dividend, stock split, stock combination, rights offerings, reclassification or similar transaction that proportionately decreases or increases the Common Stock as set forth in the Promissory Note.</p> 150000 6000000 30000 8197.5 1527900 2485000 0.025 0.025 5000000 2150 38750 0.075 0.075 405208 75000 5753472 21398080 2071245 21398080 620544 4242322 75000 10000 1500000 7735294 0.017 15407588 0.02 20500 67982 (i) the Buyer purchased a promissory note (the “Promissory Note”) made by the Company, in the aggregate principal amount of $111,111, convertible into shares of common stock, $0.001 par value per share, of the Company (the “Common Stock”), upon the terms set forth in the Promissory Note, and (ii) the Company issued 5,000,000 restricted shares of Common Stock to the Buyer as additional consideration for the purchase of the Promissory Note, for a purchase price of $100,000. The Company will pay guaranteed interest on the unpaid Principal Amount at the rate of 10% (the “Interest Rate”) per annum from October 31, 2023 (the “Issue Date”) until the same becomes due and payable. The maturity date shall be twelve months from the Issue Date. 706224 3794734 239423 337440 404970 106403 128547 236665 1479164 4475242 212545 102939 230084 2432841 46460 1374835 797231 718951 50000 2054265 18451 4819749 9173259 7565720 3730540 5369599 159193 326908 18451 1645680 1278672 299409 234159 15207316 5421015 38014 63992 2077618 2115632 63992 17322948 5485007 0.001 0.001 20000000 20000000 0.001 0.001 8000 8000 450 450 500 500 0.001 0.001 100000000 100000000 39062386 38969013 16691170 16685513 39062 16691 134570600 111563618 93373 5657 78456 62406 -146142373 -109632574 -140183 -78272 -11751350 1807057 -751849 1881195 -12503199 3688252 4819749 9173259 4796474 4299717 6109206 5300037 -1312732 -1000320 4678390 5812057 951414 983528 4700171 9626982 4183844 9661168 1433815 1035795 2043011 688127 9727735 4560743 27718380 32368400 -29031112 -33368720 99 396223 821051 372106 4668039 3612669 100502 -3729 1096287 -50000 -589461 -265717 59692 -11742 -832482 1025655 279022 -6645203 -4010433 -35676315 -37379153 -35676315 -37379153 -3383044 -86251 -32293271 -37292902 4216528 410750 -36509799 -37703652 -35676315 -37379153 -61911 -41038 -35738226 -37420191 -1.66 -2.98 22035260 12652470 7738 8 8736378 8737 -5657 -62406 77505013 -40000 -71928922 -37234 5445196 388411 388 9446687 9447075 50000 50 226450 226500 294895 295 791091 791386 1128999 1129 5155865 5156994 2250691 2251 9484972 9487223 1687500 1687 5665263 5666950 40 -4225 40000 35775 -7278 -8 1766449 1766 -1758 1665682 1665682 387847 388 1217828 1967446 3185662 -41038 -41038 410750 -410750 -37292902 -86251 -37379153 500 16691170 16691 -5657 -62406 111563618 -109632574 1881195 -78272 3688252 -50 12136 12 -12 444162 444 4086960 4087404 307342 307 410192 410499 150000 150 141000 141150 57576 58 40937 40995 2008227 2008227 9172772 9173 1772774 1781947 -87716 16050 16050 3149270 3149270 190000 7046314 7046 5715254 5722300 815000 815 409130 409945 4365914 4366 1056722 1061088 -61911 -61911 750000 750000 4216528 -4216528 -32293271 -3383044 -35676315 450 39062386 39062 -93373 -78456 134570600 -146142373 -751849 -140183 -12503199 -35676315 -37379153 586109 397440 -50000 -589461 1433815 1038905 2043011 688127 101623 4668039 3612669 4183844 9661174 -40994 398130 110805 -832482 1304677 -265717 59692 -3729 1096287 100502 -11742 274784 82511 -399058 -123710 -16413 -86155 174819 479356 39182 755907 80407 78280 527115 65250 144851 4773551 1714902 -26146 -84099 -16805429 -20518807 212249 95935 325000 510000 48878 37135 750000 31679 225947 410369 11241 289246 373206 -1168123 1781947 9487223 2219219 747937 2830382 456233 8391905 3610491 1863315 941880 538574 5722300 5666951 40000 16050 13405624 17615915 -61911 -41038 -3088510 -4112053 3794734 7906787 706224 3794734 650000 60073 168667 2008227 3149270 1665682 409945 141150 226500 2412221 4225 1061088 5156994 1318218 135086 146630 <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b>Note 1 – Organization and Operations</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Creatd, Inc., formerly Jerrick Media Holdings, Inc. (“we,” “us,” the “Company,” or “Creatd”), is a technology company focused on providing economic opportunities for creators, which it accomplishes through its four main business pillars: Creatd Labs, Creatd Partners, Creatd Ventures, and Creatd Studios. Creatd’s flagship product, Vocal, delivers a robust long-form, digital publishing platform organized into highly engaged niche-communities capable of hosting all forms of rich media content. Through Creatd’s proprietary algorithm dynamics, Vocal enhances the visibility of content and maximizes viewership, providing advertisers access to target markets that most closely match their interests. </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company was originally incorporated under the laws of the State of Nevada on December 30, 1999 under the name LILM, Inc. The Company changed its name on December 3, 2013 to Great Plains Holdings, Inc. as part of its plan to diversify its business.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On February 5, 2016 (the “Closing Date”), GTPH, GPH Merger Sub, Inc., a Nevada corporation and wholly-owned subsidiary of GTPH (“Merger Sub”), and Jerrick Ventures, Inc., a privately-held Nevada corporation headquartered in New Jersey (“Jerrick”), entered into an Agreement and Plan of Merger (the “Merger”) pursuant to which the Merger Sub was merged with and into Jerrick, with Jerrick surviving as a wholly-owned subsidiary of GTPH (the “Merger”). GTPH acquired, pursuant to the Merger, all of the outstanding capital stock of Jerrick in exchange for issuing Jerrick’s shareholders (the “Jerrick Shareholders”), pro-rata, a total of 475,000 shares of GTPH’s common stock. In connection therewith, GTPH acquired 33,415 shares of Jerrick’s Series A Convertible Preferred Stock (the “Jerrick Series A Preferred”) and 8,064 shares of Series B Convertible Preferred Stock (the “Jerrick Series B Preferred”).</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">In connection with the Merger, on the Closing Date, GTPH and Kent Campbell entered into a Spin-Off Agreement (the “Spin-Off Agreement”), pursuant to which Mr. Campbell purchased from GTPH (i) all of GTPH’s interest in Ashland Holdings, LLC, a Florida limited liability company, and (ii) all of GTPH’s interest in Lil Marc, Inc., a Utah corporation, in exchange for the cancellation of 39,091 shares of GTPH’s Common Stock held by Mr. Campbell. In addition, Mr. Campbell assumed all debts, obligations and liabilities of GTPH, including any existing prior to the Merger, pursuant to the terms and conditions of the Spin-Off Agreement.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Upon closing of the Merger on February 5, 2016, the Company changed its business plan to that of Jerrick.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Effective February 28, 2016, GTPH entered into an Agreement and Plan of Merger (the “Statutory Merger Agreement”) with Jerrick, pursuant to which GTPH became the parent company of Jerrick Ventures, LLC, a wholly-owned operating subsidiary of Jerrick (the “Statutory Merger”) and GTPH changed its name to Jerrick Media Holdings, Inc. to better reflect its new business strategy.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On September 11, 2019, the Company acquired 100% of the membership interests of Seller’s Choice, LLC, a New Jersey limited liability company (“Seller’s Choice”), a digital e-commerce agency.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On September 9, 2020, the Company filed a certificate of amendment with the Secretary of State of the State of Nevada to change our name to “Creatd, Inc.”, which became effective on September 10, 2020. </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On June 4, 2021, the Company acquired 89% of the membership interests of Plant Camp, LLC, a Delaware limited liability company (“Plant Camp”), which the Company subsequently rebranded as Camp. Camp is a direct-to-consumer (DTC) food brand which creates healthy upgrades to classic comfort food favorites. The results of Plant Camp’s operations have been included since the date of acquisition in the Statements of Operations.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On July 20, 2021, the Company acquired 44% of the membership interests of WHE Agency, Inc. WHE Agency, Inc, is a talent management and public relations agency based in New York (“WHE”). WHE has been consolidated due to the Company’s ownership of 55% voting control, and the results of operations have been included since the date of acquisition in the Statements of Operations.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Between October 21, 2020, and August 16, 2021, the Company acquired 21% of the membership interests of Dune, Inc. Dune, Inc. is a direct-to-consumer brand focused on promoting wellness through its range of health-oriented beverages.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On October 3, 2021, the Company acquired an additional 29% of the membership interests of Dune, Inc., bringing our total membership interests to 50%. Dune, Inc., has been consolidated due to the Company’s ownership of 50% voting control, and the results of operations have been included since the date of acquisition in the Statements of Operations. </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On March 7, 2022, the Company acquired 100% of the membership interests of Denver Bodega, LLC, d/b/a Basis, a Colorado limited liability company (“Basis”). Basis is a direct-to-consumer functional beverage brand that makes high-electrolyte mixes meant to aid hydration. Denver Bodega, LLC has been consolidated due to the Company’s ownership of 100% voting control, and the results of operations have been included since the date of acquisition in the Statement of Operations.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On August 1, 2022, the Company acquired 51% of the membership interests of Orbit Media LLC, a New York limited liability company. Orbit is a app-based stock trading platform designed to empower a new generation of investors. Orbit has been consolidated due to the Company’s ownership of 51% voting control, and the results of operations have been included since the date of acquisition in the Statement of Operations.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On September 13, 2022, the Company acquired 100% of the membership interests of Brave Foods, LLC, a Maine limited liability company. Brave is a plant-based food company that provides convenient and healthy breakfast food products. Brave Foods, LLC has been consolidated due to the Company’s ownership of 100% voting control, and the results of operations have been included since the date of acquisition in the Statement of Operations.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On December 13, 2022, an investor entered into a Subscription Agreement whereby it purchased from OG Collection, Inc., a subsidiary of the Company (“OG”), 150,000 shares of common stock of OG for a purchase price of $750,000, and, in connection therewith OG, the Company, and the Investor entered into a Shareholder Agreement.</p> 475000 33415 8064 39091 1 0.89 0.44 0.55 0.21 0.29 0.50 0.50 1 1 0.51 0.51 1 1 150000 750000 <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b>Note 2 – Significant Accounting Policies and Practices</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Management of the Company is responsible for the selection and use of appropriate accounting policies and the appropriateness of accounting policies and their application. Critical accounting policies and practices are those that are both most important to the portrayal of the Company’s financial condition and results and require management’s most difficult, subjective, or complex judgments, often as a result of the need to make estimates about the effects of matters that are inherently uncertain. The Company’s significant and critical accounting policies and practices are disclosed below as required by the accounting principles generally accepted in the United States of America. </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">  </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">Use of Estimates and Critical Accounting Estimates and Assumptions</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the dates of the financial statements and the reported amounts of revenues and expenses during the reporting periods.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">  </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">These significant accounting estimates or assumptions bear the risk of change due to the fact that there are uncertainties attached to these estimates or assumptions, and certain estimates or assumptions are difficult to measure or value.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Management bases its estimates on historical experience and on various assumptions that are believed to be reasonable in relation to the financial statements taken as a whole under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Management regularly evaluates the key factors and assumptions used to develop the estimates utilizing currently available information, changes in facts and circumstances, historical experience and reasonable assumptions. After such evaluations, if deemed appropriate, those estimates are adjusted accordingly. The Company uses estimates in accounting for, among other items, revenue recognition, allowance for doubtful accounts, stock-based compensation, income tax provisions, excess and obsolete inventory reserve, and impairment of intellectual property.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Actual results could differ from those estimates.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">Principles of consolidation</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company consolidates all majority-owned subsidiaries, if any, in which the parent’s power to control exists.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">As of December 31, 2022, the Company’s consolidated subsidiaries and/or entities are as follows:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="border-bottom: Black 1.5pt solid; font-weight: bold">Name of combined affiliate</td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">State or other<br/> jurisdiction of<br/> incorporation<br/> or organization</td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Company<br/> Ownership<br/> Interest</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 76%; text-align: left">Jerrick Ventures LLC</td><td style="width: 1%"> </td> <td style="width: 11%; text-align: center">Delaware</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 9%; text-align: right">100</td><td style="width: 1%; text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Abacus Tech Pty Ltd</td><td> </td> <td style="text-align: center">Australia</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">100</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Creatd Ventures LLC</td><td> </td> <td style="text-align: center">Delaware</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">100</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Dune Inc.</td><td> </td> <td style="text-align: center">Delaware</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">50</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">OG Collection, Inc.</td><td> </td> <td style="text-align: center">Delaware</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">89</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Orbit Media LLC</td><td> </td> <td style="text-align: center">New York</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">51</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">WHE Agency, Inc.</td><td> </td> <td style="text-align: center">Delaware</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">44</td><td style="text-align: left">%</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">As of December 31, 2022, Creatd Ventures, LLC (formerly Creatd Partners, LLC) is operating three DBAs for Brave Foods, Plant Camp, and Basis (formerly Denver Bodega, LLC).</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">All other previously consolidated subsidiaries have been dissolved.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">All inter-company balances and transactions have been eliminated. The consolidated financial statements include Denver Bodega, LLC activity since March 7, 2022, Orbit Media LLC activity since August 1, 2022, and Brave Foods, LLC activity since September 13, 2022.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">Variable Interest Entities</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Management performs an ongoing assessment of its noncontrolling interests from investments in unrelated entities to determine if those entities are variable interest entities (VIEs), and if so, whether the Company is the primary beneficiary. If an entity in such a transaction, by design, meets the definition of a VIE and the Company determines that it, or a consolidated subsidiary is the primary beneficiary, the Company will include the VIE in its consolidated financial statements. If such an entity is deemed to not be consolidated, the Company records only its investment in equity securities as a marketable security or investment under the equity method, as applicable.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">  </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">Fair Value of Financial Instruments</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The fair value measurement disclosures are grouped into three levels based on valuation factors:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 0.25in; text-align: justify"> </td> <td style="width: 0.25in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Level 1 – quoted prices in active markets for identical investments</span></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 0.25in; text-align: justify"> </td> <td style="width: 0.25in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Level 2 – other significant observable inputs (including quoted prices for similar investments and market corroborated inputs)</span></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 0.25in; text-align: justify"> </td> <td style="width: 0.25in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Level 3 – significant unobservable inputs (including our own assumptions in determining the fair value of investments)</span></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">  </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company’s Level 1 assets/liabilities include cash, accounts receivable, marketable trading securities, accounts payable, marketable trading securities, prepaid and other current assets, line of credit and due to related parties. Management believes the estimated fair value of these accounts at December 31, 2022 approximate their carrying value as reflected in the balance sheets due to the short-term nature of these instruments or the use of market interest rates for debt instruments.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company’s Level 2 assets/liabilities include certain of the Company’s notes payable. Their carrying value approximates their fair values based upon a comparison of the interest rate and terms of such debt given the level of risk to the rates and terms of similar debt currently available to the Company in the marketplace.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company’s Level 3 assets/liabilities include goodwill, intangible assets, equity investments at cost, and derivative liabilities. Inputs to determine fair value are generally unobservable and typically reflect management’s estimates of assumptions that market participants would use in pricing the asset or liability. The fair values are therefore determined using model-based techniques, including option pricing models and discounted cash flow models. Unobservable inputs used in the models are significant to the fair values of the assets and liabilities. </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The following tables provide a summary of the relevant assets that are measured at fair value on a recurring basis:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"><b>Fair Value Measurements as of</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"><b>December 31, 2021</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td> <td> </td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Total</b></span></td> <td> </td> <td> </td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Quoted <br/> Prices <br/> in Active <br/> Markets for <br/> Identical <br/> Assets or <br/> Liabilities<br/> (Level 1)</b></span></td> <td> </td> <td> </td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Quoted <br/> Prices <br/> for Similar <br/> Assets or <br/> Liabilities in <br/> Active <br/> Markets<br/> (Level 2)</b></span></td> <td> </td> <td> </td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Significant <br/> Unobservable <br/> Inputs <br/> (Level 3)</b></span></td> <td> </td></tr> <tr style="vertical-align: bottom"> <td><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Assets:</span></td> <td> </td> <td colspan="2" style="text-align: right"> </td> <td> </td> <td> </td> <td colspan="2" style="text-align: right"> </td> <td> </td> <td> </td> <td colspan="2" style="text-align: right"> </td> <td> </td> <td> </td> <td colspan="2" style="text-align: right"> </td> <td> </td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 52%"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Marketable securities - debt securities</span></td> <td style="width: 1%"> </td> <td style="border-bottom: black 1.5pt solid; width: 1%"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">$</span></td> <td style="border-bottom: black 1.5pt solid; width: 9%; text-align: right"><span style="-sec-ix-hidden: hidden-fact-737; font-family: Times New Roman, Times, Serif; font-size: 10pt">        -</span></td> <td style="width: 1%"> </td> <td style="width: 1%"> </td> <td style="border-bottom: black 1.5pt solid; width: 1%"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">$</span></td> <td style="border-bottom: black 1.5pt solid; width: 9%; text-align: right"><span style="-sec-ix-hidden: hidden-fact-738; font-family: Times New Roman, Times, Serif; font-size: 10pt">         -</span></td> <td style="width: 1%"> </td> <td style="width: 1%"> </td> <td style="border-bottom: black 1.5pt solid; width: 1%"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">$</span></td> <td style="border-bottom: black 1.5pt solid; width: 9%; text-align: right"><span style="-sec-ix-hidden: hidden-fact-739; font-family: Times New Roman, Times, Serif; font-size: 10pt">        -</span></td> <td style="width: 1%"> </td> <td style="width: 1%"> </td> <td style="border-bottom: black 1.5pt solid; width: 1%"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">$</span></td> <td style="border-bottom: black 1.5pt solid; width: 9%; text-align: right"><span style="-sec-ix-hidden: hidden-fact-740; font-family: Times New Roman, Times, Serif; font-size: 10pt">           -</span></td> <td style="width: 1%"> </td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="text-indent: 9pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Total assets</span></td> <td> </td> <td style="border-bottom: black 4.5pt double"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">$</span></td> <td style="border-bottom: black 4.5pt double; text-align: right"><span style="-sec-ix-hidden: hidden-fact-741; font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td> </td> <td> </td> <td style="border-bottom: black 4.5pt double"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">$</span></td> <td style="border-bottom: black 4.5pt double; text-align: right"><span style="-sec-ix-hidden: hidden-fact-742; font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td> </td> <td> </td> <td style="border-bottom: black 4.5pt double"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">$</span></td> <td style="border-bottom: black 4.5pt double; text-align: right"><span style="-sec-ix-hidden: hidden-fact-743; font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td> </td> <td> </td> <td style="border-bottom: black 4.5pt double"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">$</span></td> <td style="border-bottom: black 4.5pt double; text-align: right"><span style="-sec-ix-hidden: hidden-fact-744; font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td> </td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td> </td> <td> </td> <td> </td> <td style="text-align: right"> </td> <td> </td> <td> </td> <td> </td> <td style="text-align: right"> </td> <td> </td> <td> </td> <td> </td> <td style="text-align: right"> </td> <td> </td> <td> </td> <td> </td> <td style="text-align: right"> </td> <td> </td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Liabilities:</span></td> <td> </td> <td> </td> <td style="text-align: right"> </td> <td> </td> <td> </td> <td> </td> <td style="text-align: right"> </td> <td> </td> <td> </td> <td> </td> <td style="text-align: right"> </td> <td> </td> <td> </td> <td> </td> <td style="text-align: right"> </td> <td> </td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Derivative liabilities</span></td> <td> </td> <td style="border-bottom: black 1.5pt solid"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">$</span></td> <td style="border-bottom: black 1.5pt solid; text-align: right"><span style="-sec-ix-hidden: hidden-fact-745; font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td> </td> <td> </td> <td style="border-bottom: black 1.5pt solid"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">$</span></td> <td style="border-bottom: black 1.5pt solid; text-align: right"><span style="-sec-ix-hidden: hidden-fact-746; font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td> </td> <td> </td> <td style="border-bottom: black 1.5pt solid"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">$</span></td> <td style="border-bottom: black 1.5pt solid; text-align: right"><span style="-sec-ix-hidden: hidden-fact-747; font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td> </td> <td> </td> <td style="border-bottom: black 1.5pt solid"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">$</span></td> <td style="border-bottom: black 1.5pt solid; text-align: right"><span style="-sec-ix-hidden: hidden-fact-748; font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td> </td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="text-indent: 9pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Total Liabilities</span></td> <td> </td> <td style="border-bottom: black 4.5pt double"> </td> <td style="border-bottom: black 4.5pt double; text-align: right"><span style="-sec-ix-hidden: hidden-fact-749; font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td> </td> <td> </td> <td style="border-bottom: black 4.5pt double"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">$</span></td> <td style="border-bottom: black 4.5pt double; text-align: right"><span style="-sec-ix-hidden: hidden-fact-750; font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td> </td> <td> </td> <td style="border-bottom: black 4.5pt double"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">$</span></td> <td style="border-bottom: black 4.5pt double; text-align: right"><span style="-sec-ix-hidden: hidden-fact-751; font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td> </td> <td> </td> <td style="border-bottom: black 4.5pt double"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">$</span></td> <td style="border-bottom: black 4.5pt double; text-align: right"><span style="-sec-ix-hidden: hidden-fact-752; font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td> </td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"><b>Fair Value Measurements as of</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"><b>December 31, 2022</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom; background-color: white"> <td style="text-align: center"> </td> <td style="text-align: center"> </td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Total</b></span></td> <td style="text-align: center"> </td> <td style="text-align: center"> </td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Quoted<br/> Prices in<br/> Active<br/> Markets for<br/> Identical<br/> Assets or<br/> Liabilities<br/> (Level 1)  </b></span></td> <td style="text-align: center"> </td> <td style="text-align: center"> </td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Quoted<br/> Prices for<br/> Similar<br/> Assets or<br/> Liabilities<br/> in Active Markets<br/> (Level 2)  </b></span></td> <td style="text-align: center"> </td> <td style="text-align: center"> </td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Significant<br/> Unobservable<br/> Inputs<br/> (Level 3)  </b></span></td> <td style="text-align: center"> </td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Assets:</span></td> <td> </td> <td> </td> <td style="text-align: right"> </td> <td> </td> <td> </td> <td> </td> <td style="text-align: right"> </td> <td> </td> <td> </td> <td> </td> <td style="text-align: right"> </td> <td> </td> <td> </td> <td> </td> <td style="text-align: right"> </td> <td> </td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 52%; padding-left: 9pt; text-indent: -9pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Marketable securities - equity securities</span></td> <td style="width: 1%"> </td> <td style="border-bottom: black 1.5pt solid; width: 1%"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">$</span></td> <td style="border-bottom: black 1.5pt solid; width: 9%; text-align: right"><span style="-sec-ix-hidden: hidden-fact-753; font-family: Times New Roman, Times, Serif; font-size: 10pt">          -</span></td> <td style="width: 1%"> </td> <td style="width: 1%"> </td> <td style="border-bottom: black 1.5pt solid; width: 1%"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">$</span></td> <td style="border-bottom: black 1.5pt solid; width: 9%; text-align: right"><span style="-sec-ix-hidden: hidden-fact-754; font-family: Times New Roman, Times, Serif; font-size: 10pt">          -</span></td> <td style="width: 1%"> </td> <td style="width: 1%"> </td> <td style="border-bottom: black 1.5pt solid; width: 1%"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">$</span></td> <td style="border-bottom: black 1.5pt solid; width: 9%; text-align: right"><span style="-sec-ix-hidden: hidden-fact-755; font-family: Times New Roman, Times, Serif; font-size: 10pt">          -</span></td> <td style="width: 1%"> </td> <td style="width: 1%"> </td> <td style="border-bottom: black 1.5pt solid; width: 1%"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">$</span></td> <td style="border-bottom: black 1.5pt solid; width: 9%; text-align: right"><span style="-sec-ix-hidden: hidden-fact-756; font-family: Times New Roman, Times, Serif; font-size: 10pt">          -</span></td> <td style="width: 1%"> </td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-left: 9pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Total assets</span></td> <td> </td> <td style="border-bottom: black 4.5pt double"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">$</span></td> <td style="border-bottom: black 4.5pt double; text-align: right"><span style="-sec-ix-hidden: hidden-fact-757; font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td> </td> <td> </td> <td style="border-bottom: black 4.5pt double"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">$</span></td> <td style="border-bottom: black 4.5pt double; text-align: right"><span style="-sec-ix-hidden: hidden-fact-758; font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td> </td> <td> </td> <td style="border-bottom: black 4.5pt double"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">$</span></td> <td style="border-bottom: black 4.5pt double; text-align: right"><span style="-sec-ix-hidden: hidden-fact-759; font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td> </td> <td> </td> <td style="border-bottom: black 4.5pt double"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">$</span></td> <td style="border-bottom: black 4.5pt double; text-align: right"><span style="-sec-ix-hidden: hidden-fact-760; font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td> </td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Our marketable equity securities are publicly traded stocks measured at fair value using quoted prices for identical assets in active markets and classified as Level 1 within the fair value hierarchy. Marketable equity securities as of December 31, 2022 and 2021 are $0.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The change in net realized depreciation on equity trading securities that have been included in other expenses for the year ended December 31, 2022 and 2021 was $11,742 and $0, respectively. </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The following table sets forth a summary of the changes in marketable securities - available-for-sale debt securities that are measured at fair value on a recurring basis:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="text-align: justify"> </td> <td> </td> <td colspan="2" style="text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>For the<br/> years ended<br/> December 31,<br/> 2022 and <br/> 2021</b></span></td> <td> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: justify"> </td> <td> </td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Total</b></span></td> <td> </td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 88%; padding-left: 9pt; text-indent: -9pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">As of January 1, 2021</span></td> <td style="width: 1%"> </td> <td style="width: 1%"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">$</span></td> <td style="width: 9%; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">62,733</span></td> <td style="width: 1%"> </td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-left: 9pt; text-indent: -9pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Purchase of marketable securities</span></td> <td> </td> <td> </td> <td style="text-align: right"><span style="-sec-ix-hidden: hidden-fact-779; font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td> </td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-left: 9pt; text-indent: -9pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Interest due at maturity</span></td> <td> </td> <td> </td> <td style="text-align: right"><span style="-sec-ix-hidden: hidden-fact-780; font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td> </td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-left: 9pt; text-indent: -9pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Other than temporary impairment</span></td> <td> </td> <td> </td> <td style="text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">(62,733</span></td> <td><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">)</span></td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-left: 9pt; text-indent: -9pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Conversion of marketable securities</span></td> <td> </td> <td style="border-bottom: black 1.5pt solid"> </td> <td style="border-bottom: black 1.5pt solid; text-align: right"><span style="-sec-ix-hidden: hidden-fact-781; font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td> </td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-left: 9pt; text-indent: -9pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">December 31, 2021 and 2022</span></td> <td> </td> <td style="border-bottom: black 4.5pt double"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">$</span></td> <td style="border-bottom: black 4.5pt double; text-align: right"><span style="-sec-ix-hidden: hidden-fact-782; font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td> </td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The following are the changes in the derivative liabilities during the years ended December 31, 2022 and 2021.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="10" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Years Ended <br/> December 31, 2022 and 2021</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Level 1</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Level 2</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Level 3</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 64%">Derivative liabilities as January 1, 2021</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right"><div style="-sec-ix-hidden: hidden-fact-790">      -</div></td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right"><div style="-sec-ix-hidden: hidden-fact-791">     -</div></td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">42,231</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td>Addition</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-792">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-793">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">417,241</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td>Extinguishment</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-794">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-795">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(431,458</td><td style="text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Conversion to Note payable - related party</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-796">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-797">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(1,124,301</td><td style="text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-bottom: 1.5pt">Changes in fair value</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-798">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-799">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">1,096,287</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td>Derivative liabilities as December 31, 2021</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-800">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-801">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-802">-</div></td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 9pt">Addition</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-803">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-804">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">100,532</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-left: 9pt">Changes in fair value</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-805">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-806">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(3,729</td><td style="text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-bottom: 1.5pt; padding-left: 9pt">Extinguishment</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-807">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-808">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">(96,803</td><td style="padding-bottom: 1.5pt; text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-bottom: 4pt">Derivative liabilities as December 31, 2022</td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right"><div style="-sec-ix-hidden: hidden-fact-809">-</div></td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right"><div style="-sec-ix-hidden: hidden-fact-810">-</div></td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right"><div style="-sec-ix-hidden: hidden-fact-811">-</div></td><td style="padding-bottom: 4pt; text-align: left"> </td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The following tables provide a summary of the relevant assets that are measured at fair value on a non-recurring basis:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"><b>Fair Value Measurements as of</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"><b>December 31, 2021</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Total</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Quoted<br/> Prices in<br/> Active <br/> Markets for<br/> Identical<br/> Assets or<br/> Liabilities<br/> (Level 1)</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Quoted<br/> Prices for<br/> Similar<br/> Assets or<br/> Liabilities <br/> in Active Markets<br/> (Level 2)</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Significant<br/> Unobservable<br/> Inputs<br/> (Level 3)</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td>Assets:</td><td> </td> <td colspan="2" style="text-align: right"> </td><td> </td><td> </td> <td colspan="2" style="text-align: right"> </td><td> </td><td> </td> <td colspan="2" style="text-align: right"> </td><td> </td><td> </td> <td colspan="2" style="text-align: right"> </td><td> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 52%; text-align: left; text-indent: -9pt; padding-left: 9pt">Equity investments, at cost</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">50,000</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right"><div style="-sec-ix-hidden: hidden-fact-761">      -</div></td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right"><div style="-sec-ix-hidden: hidden-fact-762">       -</div></td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">50,000</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Intangible assets</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">2,432,841</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-763">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-764">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">2,432,841</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-bottom: 1.5pt; text-indent: -9pt; padding-left: 9pt">Goodwill</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">1,374,835</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-765">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-766">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">1,374,835</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 4pt; text-indent: -9pt; padding-left: 0.25in">Total assets</td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">3,857,676</td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right"><div style="-sec-ix-hidden: hidden-fact-767">-</div></td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right"><div style="-sec-ix-hidden: hidden-fact-768">-</div></td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">3,857,676</td><td style="padding-bottom: 4pt; text-align: left"> </td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"><b>Fair Value Measurements as of</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"><b>December 31, 2022</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Total</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Quoted<br/> Prices in<br/> Active <br/> Markets for<br/> Identical<br/> Assets or<br/> Liabilities<br/> (Level 1)</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Quoted<br/> Prices for<br/> Similar<br/> Assets or<br/> Liabilities <br/> in Active Markets<br/> (Level 2)</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Significant<br/> Unobservable<br/> Inputs<br/> (Level 3)</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td>Assets:</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Equity investments, at cost</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-769">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-770">        -</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-771">       -</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-772">-</div></td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="width: 52%; text-align: left; text-indent: -9pt; padding-left: 0.25in">Intangible assets</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 9%; text-align: right">230,084</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 9%; text-align: right"><div style="-sec-ix-hidden: hidden-fact-773">-</div></td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 9%; text-align: right"><div style="-sec-ix-hidden: hidden-fact-774">-</div></td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 9%; text-align: right">230,084</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-bottom: 4pt; text-indent: -9pt; padding-left: 0.25in">Goodwill</td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left"> </td><td style="border-bottom: Black 4pt double; text-align: right">46,460</td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left"> </td><td style="border-bottom: Black 4pt double; text-align: right"><div style="-sec-ix-hidden: hidden-fact-775">-</div></td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left"> </td><td style="border-bottom: Black 4pt double; text-align: right"><div style="-sec-ix-hidden: hidden-fact-776">-</div></td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left"> </td><td style="border-bottom: Black 4pt double; text-align: right">46,460</td><td style="padding-bottom: 4pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 4pt; text-indent: -9pt; padding-left: 0.25in">Total assets</td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">276,544</td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right"><div style="-sec-ix-hidden: hidden-fact-777">-</div></td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right"><div style="-sec-ix-hidden: hidden-fact-778">-</div></td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">276,544</td><td style="padding-bottom: 4pt; text-align: left"> </td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">Cash Equivalents</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company considers all highly liquid investments with a maturity of three months or less when purchased to be cash equivalents.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">At times, cash balances may exceed the Federal Deposit Insurance Corporation (“FDIC”) or Financial Claims Scheme (“FCS”) insurable limits. The Company has never experienced any losses related to these balances. The uninsured cash balance as of December 31, 2022, was $308,474. The Company does not believe it is exposed to significant credit risk on cash and cash equivalents.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">Concentration of Credit Risk and Other Risks and Uncertainties</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company provides credit in the normal course of business. The Company maintains allowances for credit losses on factors surrounding the credit risk of specific customers, historical trends, and other information.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company operates in Australia and holds total assets of $700,268. It is reasonably possible that operations located outside an entity’s home country will be disrupted in the near term.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">Property and Equipment</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Property and equipment are recorded at cost. Expenditures for major additions and betterments are capitalized. Maintenance and repairs are charged to operations as incurred. Depreciation is computed by the straight-line method (after taking into account their respective estimated residual values) over the estimated useful lives of the respective assets as follows:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Estimated<br/> Useful Life<br/> (Years)</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td> </td><td> </td> <td style="text-align: center"> </td><td> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 89%; text-align: left">Computer equipment and software</td><td style="width: 1%"> </td> <td style="width: 9%; text-align: center">3</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Furniture and fixtures</td><td> </td> <td style="text-align: center">5</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Leasehold Improvements</td><td> </td> <td style="text-align: center">3</td><td style="text-align: left"> </td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Upon sale or retirement of property and equipment, the related cost and accumulated depreciation are removed from the accounts and any gain or loss is reflected in the consolidated statements of operations.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">Long-lived Assets Including Acquired Intangible Assets</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">We evaluate the recoverability of property and equipment, acquired finite-lived intangible assets and, purchased infinite life digital assets for possible impairment whenever events or circumstances indicate that the carrying amount of such assets may not be recoverable. The evaluation is performed at the lowest level for which identifiable cash flows are largely independent of the cash flows of other assets and liabilities. Recoverability of these assets is measured by a comparison of the carrying amounts to the future undiscounted cash flows the assets are expected to generate from the use and eventual disposition. Digital assets accounted for as intangible assets are subject to impairment losses if the fair value of digital assets decreases other than temporarily below the carrying value. The fair value is measured using the quoted price of the crypto asset at the time its fair value is being measured. If such review indicates that the carrying amount of property and equipment and intangible assets is not recoverable, the carrying amount of such assets is reduced to fair value. During the year ended December 31, 2022, the Company recorded an impairment charge of $2,043,111 for intangible assets. During the year ended December 31, 2021, the Company recorded an impairment charge of $688,127 for intangible assets.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Acquired finite-lived intangible assets are amortized on a straight-line basis over the estimated useful lives of the assets. We routinely review the remaining estimated useful lives of property and equipment and finite-lived intangible assets. If we change the estimated useful life assumption for any asset, the remaining unamortized balance is amortized or depreciated over the revised estimated useful life. The remaining weighted average life of the intangible assets is 8.06 years.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr> <td style="width: 100%; padding-right: 5.4pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Scheduled amortization over the next five years are as follows:</span></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0">Twelve months ending December 31,</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 88%; text-align: left">2023</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">32,097</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">2024</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">32,098</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">2025</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">28,863</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">2026</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">18,966</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">2027</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">18,964</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 1.5pt">Thereafter</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">76,313</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-bottom: 1.5pt">Total</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">207,301</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-bottom: 1.5pt">Intangible assets not subject to amortization</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">22,783</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 4pt">Total Intangible Assets</td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">230,084</td><td style="padding-bottom: 4pt; text-align: left"> </td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0">  </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Amortization expense was $483,484 and $348,186 for the year ended December 31, 2022 and 2021, respectively.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><i><span style="text-decoration:underline">Goodwill</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Goodwill is not amortized but is subject to periodic testing for impairment in accordance with ASC Topic 350 “Intangibles – Goodwill and Other – Testing Indefinite-Lived Intangible Assets for Impairment” (“ASC Topic 350”). The Company tests goodwill for impairment on an annual basis as of the last day of the Company’s fiscal December each year or more frequently if events occur or circumstances change indicating that the fair value of the goodwill may be below its carrying amount. The Company uses an income-based approach to determine the fair value of the reporting units. This approach uses a discounted cash flow methodology and the ability of our reporting units to generate cash flows as measures of fair value of our reporting units.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">  </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">During the year ended December 31, 2022 and 2021, the Company completed its annual impairment tests of goodwill. The Company performed the qualitative assessment as permitted by ASC 350-20 and determined for one of its reporting units that the fair value of that reporting unit was more likely than not greater than its carrying value, including Goodwill. However, based on this qualitative assessment, the Company determined that the carrying value of the Denver Bodega, Dune, Plant Camp and, WHE Agency reporting units was more likely than not greater than their carrying value, including Goodwill. Based on the completion of the annual impairment tests, the Company recorded an impairment charge of $1,433,815 and $1,035,795 for goodwill for the years ended December 31 2022 and 2021, respectively.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The following table sets forth a summary of the changes in goodwill for the years ended December 31, 2021 and 2022.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td style="font-weight: bold"> </td> <td colspan="2" style="font-weight: bold; text-align: center">For the <br/> years ended<br/> December 31,<br/> 2021 and<br/> 2022</td><td style="font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Total</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 88%"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">As of January 1, 2021 <b> </b></span></td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">1,035,795</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Goodwill acquired in a business combination</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,374,835</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-bottom: 1.5pt">Impairment of goodwill</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">(1,035,795</td><td style="padding-bottom: 1.5pt; text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td>As of December 31, 2021</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,374,835</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Goodwill acquired in business combinations</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">105,440</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-bottom: 1.5pt">Impairment of goodwill</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">(1,433,815</td><td style="padding-bottom: 1.5pt; text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-bottom: 4pt">As of December 31, 2022</td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left"> </td><td style="border-bottom: Black 4pt double; text-align: right">46,460</td><td style="padding-bottom: 4pt; text-align: left"> </td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">Investments</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Marketable securities that are bought and held principally for the purpose of selling them in the near term are classified as trading securities and are reported at fair value, with unrealized gains and losses recognized in earnings. Debt securities not classified as held-to-maturity or as trading are classified as available-for-sale, and are carried at fair market value, with the unrealized gains and losses, net of tax, included in the determination of comprehensive income and reported in stockholders’ equity.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company accounts for its investments in available-for-sale debt securities, in accordance with sub-topic 320-10 of the FASB ASC (“Sub-Topic 320-10”). Accrued interest on these securities is included in fair value and amortized cost.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Pursuant to Paragraph 320-10-35, investments in debt securities that are classified as available for sale shall be measured subsequently at fair value in the statement of financial position. Unrealized holding gains and losses for available-for-sale securities (including those classified as current assets) shall be excluded from earnings and reported in other comprehensive income until realized.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company follows FASB ASC 320-10-35 to assess whether an investment in debt securities is impaired in each reporting period. An investment in debt securities is impaired if the fair value of the investment is less than its amortized cost. If the Company intends to sell the debt security (that is, it has decided to sell the security), an other-than-temporary impairment shall be considered to have occurred. If the Company more likely than not will be required to sell the security before recovery of its amortized cost basis or it otherwise does not expect to recover the entire amortized cost basis of the security, an other-than-temporary impairment shall be considered to have occurred. The Company considers the expected cash flows from the investment based on reasonable and supportable forecasts as well as several other factors to estimate whether a credit loss exists. If the Company intends to sell the security or more likely than not will be required to sell the security before recovery of its amortized cost basis less any current-period credit loss, the other-than-temporary impairment shall be recognized in earnings equal to the entire difference between the investment’s amortized cost basis and its fair value at the balance sheet date.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The following table sets forth a summary of the changes in marketable securities - available-for-sale debt securities that are measured at fair value on a recurring basis:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="text-align: justify"> </td><td style="font-weight: bold"> </td> <td colspan="2" style="font-weight: bold; text-align: center">For the<br/> years ended<br/> December 31,<br/> 2022 and <br/> 2021</td><td style="font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: justify"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Total</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 88%; text-indent: -9pt; padding-left: 9pt">As of January 1, 2021</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">62,733</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Purchase of marketable securities</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-783">-</div></td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Interest due at maturity</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-784">-</div></td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Other than temporary impairment</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(62,733</td><td style="text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-bottom: 1.5pt; text-indent: -9pt; padding-left: 9pt">Conversion of marketable securities</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-785">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-bottom: 4pt; text-indent: -9pt; padding-left: 9pt">December 31, 2021 and 2022</td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right"><div style="-sec-ix-hidden: hidden-fact-786">-</div></td><td style="padding-bottom: 4pt; text-align: left"> </td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">We invest in debt securities. Our investments in debt securities are subject to interest rate risk. To minimize the exposure due to an adverse shift in interest rates, we invest in securities with maturities of two years or less and maintain a weighted average maturity of one year or less. As of December 31, 2021, all of our investments had maturities between one and three years. The marketable debt security investments are evaluated for impairment if events or circumstances arise that indicate that the carrying amount of such assets may not be recoverable. During the years ended December 31, 2021, the Company recognized a $62,733 from the impairment of the debt security.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The following table sets forth a summary of the changes in equity investments, at cost that are measured at fair value on a non-recurring basis: </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="text-align: justify"> </td><td style="font-weight: bold"> </td> <td colspan="2" style="font-weight: bold; text-align: center">For the<br/> years ended<br/> December 31,<br/> 2021 and <br/> 2022</td><td style="font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: justify"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Total</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 88%; text-indent: -9pt; padding-left: 9pt">As of January 1, 2021</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">217,096</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Purchase of equity investments</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">150,000</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Other than temporary impairment</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(102,096</td><td style="text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 1.5pt; text-indent: -9pt; padding-left: 9pt">Conversion to equity method investments</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">(215,000</td><td style="padding-bottom: 1.5pt; text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -9pt; padding-left: 9pt">As of December 31, 2021</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">50,000</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Purchase of equity investments</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-787">-</div></td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Other than temporary impairment</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(50,000</td><td style="text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 1.5pt; text-indent: -9pt; padding-left: 9pt">Conversion to equity method investments</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-788">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-bottom: 4pt; text-indent: -9pt; padding-left: 9pt">As of December 31, 2022</td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right"><div style="-sec-ix-hidden: hidden-fact-789">-</div></td><td style="padding-bottom: 4pt; text-align: left"> </td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">  </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company has elected to measure its equity securities without a readily determinable fair value at cost minus impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions for the identical or a similar investment of the same issuer. An election to measure an equity security in accordance with this paragraph shall be made for each investment separately.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company performed a qualitative assessment considering impairment indicators to evaluate whether these investments were impaired. Impairment indicators that the Company considered included the following: a) a significant deterioration in the earnings performance, credit rating, asset quality or business prospects of the investee; b) a significant adverse change in the regulatory, economic or technology environment of the investee; c) a significant adverse change in the general market condition of either the geographical area or the industry in which the investee operates; d) a bona fide offer to purchase or an offer by the investee to sell the investment; e) factors that raise significant concerns about the investee’s ability to continue as a going concern. During the years ended December 31, 2022 and 2021 the Company recognized a $50,000 and $102,096 impairment of the equity security respectively.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">Equity Method Investments</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Investments in unconsolidated entities over which we have significant influence are accounted for under the equity method of accounting. Under the equity method of accounting, the Company does not consolidate the investment’s financial statements within its consolidated financial statements. Equity method investments are initially recorded at cost, then our proportional share of the underlying net income or loss is recorded as equity in net loss from equity method investments in our statement of operations, with a corresponding increase or decrease to the carrying value of the investment. Distributions received from the investee reduce our carrying value of the investment and are recorded in the consolidated statements of cash flows using the cumulative earnings approach. These investments are evaluated for impairment if events or circumstances arise that indicate that the carrying amount of such assets may not be recoverable. There were indicators of impairment related to our equity method investments for the year ended December 31, 2021. During the year ended December 31, 2022 and 2021, the Company recorded an impairment charge of $50,000 and $487,365 respectively for equity method investments.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">Commitments and Contingencies</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company follows subtopic 450-20 of the FASB ASC to report accounting for contingencies. Certain conditions may exist as of the date the consolidated financial statements are issued, which may result in a loss to the Company, but which will only be resolved when one or more future events occur or fail to occur. The Company assesses such contingent liabilities, and such assessment inherently involves an exercise of judgment. In assessing loss contingencies related to legal proceedings that are pending against the Company or un-asserted claims that may result in such proceedings, the Company evaluates the perceived merits of any legal proceedings or un-asserted claims as well as the perceived merits of the amount of relief sought or expected to be sought therein.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">If the assessment of a contingency indicates that it is probable that a material loss has been incurred and the amount of the liability can be estimated, then the estimated liability would be accrued in the Company’s consolidated financial statements. If the assessment indicates that a potential material loss contingency is not probable but is reasonably possible, or is probable but cannot be estimated, then the nature of the contingent liability, and an estimate of the range of possible losses, if determinable and material, would be disclosed.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Loss contingencies considered remote are generally not disclosed unless they involve guarantees, in which case the guarantees would be disclosed.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">Foreign Currency</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Foreign currency denominated assets and liabilities are translated into U.S. dollars using the exchange rates in effect at our Consolidated Balance Sheet dates. Results of operations and cash flows are translated using the average exchange rates throughout the periods. The effect of exchange rate fluctuations on the translation of assets and liabilities is included as a component of stockholders’ equity in accumulated other comprehensive income. Gains and losses from foreign currency transactions, which are included in operating expenses, have not been significant in any period presented.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">Derivative Liability</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company evaluates its debt and equity issuances to determine if those contracts or embedded components of those contracts qualify as derivatives to be separately accounted for in accordance with paragraph 815-10-05-4 and Section 815-40-25 of the FASB Accounting Standards Codification. The result of this accounting treatment is that the fair value of the embedded derivative is marked-to-market each balance sheet date and recorded as either an asset or a liability. In the event that the fair value is recorded as a liability, the change in fair value is recorded in the consolidated statement of operations as other income or expense. Upon conversion, exercise or cancellation of a derivative instrument, the instrument is marked to fair value at the date of conversion, exercise or cancellation and then the related fair value is reclassified to equity. </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">In circumstances where the embedded conversion option in a convertible instrument is required to be bifurcated and there are also other embedded derivative instruments in the convertible instrument that are required to be bifurcated, the bifurcated derivative instruments are accounted for as a single, compound derivative instrument. </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The classification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is re-assessed at the end of each reporting period. Equity instruments that are initially classified as equity that become subject to reclassification are reclassified to liability at the fair value of the instrument on the reclassification date. Derivative instrument liabilities will be classified in the balance sheet as current or non-current based on whether or not net-cash settlement of the derivative instrument is expected within 12 months of the balance sheet date. </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company adopted Section 815-40-15 of the FASB Accounting Standards Codification (“Section 815-40-15”) to determine whether an instrument (or an embedded feature) is indexed to the Company’s own stock. Section 815-40-15 provides that an entity should use a two-step approach to evaluate whether an equity-linked financial instrument (or embedded feature) is indexed to its own stock, including evaluating the instrument’s contingent exercise and settlement provisions.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company utilizes a binomial option model for convertible notes that have an option to convert at a variable number of shares to compute the fair value of the derivative and to mark to market the fair value of the derivative at each balance sheet date. The inputs utilized in the application of the Binomial model included a stock price on valuation date, an expected term of each debenture remaining from the valuation date to maturity, an estimated volatility, and a risk-free rate. The Company records the change in the fair value of the derivative as other income or expense in the consolidated statements of operations.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">Shipping and Handling Costs</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company classifies freight billed to customers as sales revenue and the related freight costs as cost of revenue.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">Revenue Recognition</span></i>   </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Under Topic 606, revenue is recognized when control of the promised goods or services is transferred to our customers, in an amount that reflects the consideration we expect to be entitled to in exchange for those goods or services.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">We determine revenue recognition through the following steps:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 0.25in; text-align: justify"> </td> <td style="width: 0.25in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">identification of the contract, or contracts, with a customer;</span></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 0.25in; text-align: justify"> </td> <td style="width: 0.25in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">identification of the performance obligations in the contract;</span></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 0.25in; text-align: justify"> </td> <td style="width: 0.25in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">determination of the transaction price. The transaction price for any given subscriber could decrease based on any payments made to that subscriber. A subscriber may be eligible for payment through one or more of the monetization features offered to Vocal creators, including earnings through reads (on a cost per mile basis) and cash prizes offered to Challenge winners;</span></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 0.25in; text-align: justify"> </td> <td style="width: 0.25in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">allocation of the transaction price to the performance obligations in the contract; and</span></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 0.25in; text-align: justify"> </td> <td style="width: 0.25in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">recognition of revenue when, or as, we satisfy a performance obligation.</span></td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Revenue disaggregated by revenue source for the year ended December 30, 2022 and 2021 consists of the following:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td> </td><td style="font-weight: bold"> </td> <td colspan="6" style="font-weight: bold; text-align: center">Years Ended</td><td style="font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="6" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">December 31,</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">2022</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">2021</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 76%; text-align: left; text-indent: -9pt; padding-left: 9pt">Agency (Managed Services, Branded Content, &amp; Talent Management Services)</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">1,914,647</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">2,256,546</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Platform (Creator Subscriptions)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,417,094</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,926,135</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -9pt; padding-left: 9pt">Ecommerce</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,457,161</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">90,433</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Affiliate Sales</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">7,572</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">26,453</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-bottom: 1.5pt; text-indent: -9pt; padding-left: 9pt">Other Revenue</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-812">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">150</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-bottom: 4pt; text-indent: -9pt; padding-left: 9pt"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">4,796,474</td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">4,299,717</td><td style="padding-bottom: 4pt; text-align: left"> </td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company utilizes the output method to measures the results achieved and value transferred to a customer over time. Timing of revenue recognition for the three and years ended December 31, 2022 and 2021 consists of the following:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td> </td><td style="font-weight: bold"> </td> <td colspan="6" style="font-weight: bold; text-align: center">Years Ended</td><td style="font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="6" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">December 31,</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">2022</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">2021</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 76%; text-align: left">Products and services transferred over time</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">3,331,741</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">4,182,681</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 1.5pt">Products transferred at a point in time</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">1,464,733</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">117,036</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-bottom: 4pt"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">4,796,474</td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">4,299,717</td><td style="padding-bottom: 4pt; text-align: left"> </td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b>Agency Revenue</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b><i>Managed Services</i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company provides Studio/Agency Service offerings to business-to-business (B2B) and business-to-consumer (B2C) product and service brands which encompasses a full range of digital marketing and e-commerce solutions. The Company’s services include the setup and ongoing management of clients’ websites, Amazon and Shopify storefronts and listings, social media pages, search engine marketing, and other various tools and sales channels utilized by e-commerce sellers for sales and growth optimization. Contracts are broken into three categories: Partners, Monthly Services, and Projects. Contract amounts for Partner and Monthly Services clients range from approximately $500-$7,500 per month while Project amounts vary depending on the scope of work. Partner and Monthly clients are billed monthly for the work completed within that month. Partner Clients may or may not have an additional billing component referred to as Sales Performance Fee, which is a fee based upon a previously agreed upon percentage point of the client’s total sales for the month. Some Partners may also have projects within their contracts that get billed and recognized as agreed upon project milestones are achieved. Revenue is recognized over time as service obligations and milestones in the contract are met.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b><i>Branded Content</i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Branded content represents the revenue recognized from the Company’s obligation to create and publish branded articles and/or branded challenges for clients on the Vocal platform and promote said stories, tracking engagement for the client. In the case of branded articles, the performance obligation is satisfied when the Company successfully publishes the articles on its platform and meets any required promotional milestones as per the contract. In the case of branded challenges, the performance obligation is satisfied when the Company successfully closes the challenge and winners have been announced. The Company utilizes the completed contract method when revenue is recognized over time as the services are performed and any required milestones are met. Certain contracts contain separate milestones whereas the Company separates its performance obligations and utilizes the stand-alone selling price method and residual method to determine the estimate of the allocation of the transaction price. </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Below are the significant components of a typical agreement pertaining to branded content revenue:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 0.25in; text-align: justify"> </td> <td style="width: 0.25in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company collects fixed fees ranging from $10,000 to $110,000, with branded challenges ranging from $10,000 to $25,000 and branded articles ranging from $2,500 to $10,000 per article.</span></td></tr> <tr style="vertical-align: top"> <td style="text-align: justify"> </td> <td style="text-align: justify"> </td> <td style="text-align: justify"> </td></tr> <tr style="vertical-align: top"> <td style="text-align: justify"> </td> <td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Branded articles are created and published, and challenges are completed, within three months of the signed agreement, or as previously negotiated with the client.</span></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 0.25in; text-align: justify"> </td> <td style="width: 0.25in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Branded articles and challenges are promoted per the contract and engagement reports are provided to the client.</span></td></tr> <tr style="vertical-align: top"> <td style="text-align: justify"> </td> <td style="text-align: justify"> </td> <td style="text-align: justify"> </td></tr> <tr style="vertical-align: top"> <td style="text-align: justify"> </td> <td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Most contracts include provisions for clients to acquire content rights at the end of the campaign for a flat fee. </span></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b><i>Talent Management Services</i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b><i> </i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Talent Management represents the revenue recognized by WHE Agency, Inc. (“WHE”) from the Company’s obligation to manage and oversee influencer-led campaigns from the contract negotiation stage through content creation and publication. WHE acts in an agent capacity for influencers and collects a management fee of approximately 20% of the value of an influencer’s contract with a brand. Revenue is recognized net of the 80% of the contract that is collected by the influencer and is recognized when performance obligations of the contract are met. Performance obligations are complete when milestones and deliverables of contracts are delivered to the client. </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Below are the significant components of a typical agreement pertaining to talent management revenue:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 0.25in; text-align: justify"> </td> <td style="width: 0.25in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Total gross contracts range from $500-$100,000.</span></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 0.25in"> </td> <td style="width: 0.25in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company collects fixed fees in the amount of 20 to 25% of the gross contract amount, ranging from $100 to $25,000 in net revenue per contract.</span></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 0.25in"> </td> <td style="width: 0.25in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The campaign is created and made live by the influencer within the timeframe specified in the contract.</span></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 0.25in"> </td> <td style="width: 0.25in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Campaigns are promoted per the contract and the customer is provided a link to the live deliverables on the influencer’s social media channels.</span></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 0.25in"> </td> <td style="width: 0.25in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Most billing for contracts occur 100% at execution of the performance obligation. Net payment terms vary by client.</span></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">  </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b>Platform Revenue</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b><i>Creator Subscriptions</i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Vocal+ is a premium subscription offering for Vocal creators. In addition to joining for free, Vocal creators now have the option to sign up for a Vocal+ membership for either $9.99 monthly or $99 annually, though these amounts are subject to promotional discounts and free trials. Vocal+ subscribers receive access to value-added features such as increased rate of cost per mille (thousand) (“CPM”) monetization, a decreased minimum withdrawal threshold, a discount on platform processing fees, member badges for their profiles, access to exclusive Vocal+ Challenges, and early access to new Vocal features. Subscription revenues stem from both monthly and annual subscriptions, the latter of which is amortized over a twelve-month period. Any customer payments received are recognized over the subscription period, with any payments received in advance being deferred until they are earned. </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The transaction price for any given subscriber could decrease based on any payments made to that subscriber. A subscriber may be eligible for payment through one or more of the monetization features offered to Vocal creators, including earnings through reads (on a cost per mille basis) and cash prizes offered to Challenge winners. Potential revenue offset is calculated by reviewing a subscriber’s earnings in conjunction with payments made by the subscriber on a monthly and/or annual basis.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b>Affiliate Sales Revenue</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Affiliate sales represents the commission the Company receives from views or sales of its multimedia assets. Affiliate revenue is earned on a “click through” basis, upon visitors viewing or purchasing the relevant video, book, or other media asset and completing a specific conversion. The revenue is recognized upon receipt as reliable estimates could not be made. </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b>E-Commerce Revenue</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b> </b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company’s e-commerce businesses are housed under Creatd Ventures, and currently consists of four majority-owned e-commerce companies, Camp (previously Plant Camp), Dune Glow Remedy (“Dune”), Basis, and Brave. The Company generates revenue through the sale of Camp, Dune, Basis, and Brave’s consumer products through its e-commerce distribution channels. The Company satisfies its performance obligation upon shipment of product to its customers and recognizes shipping and handling costs as a fulfillment cost. Customers have 30 days from receipt of an item to return unopened, unused, or damaged items for a full refund for Camp, Dune, and Basis, and 7 days from receipt of purchase for Brave. All returns are processed within the relevant recording period and accounted for as a reduction in revenue. The Company runs discounts from time to time to promote sales, improve market penetration, and increase customer retention. Any discounts are run as coupon codes applied at the time of transaction and accounted for as a reduction in gross revenue. The Company assesses variable consideration using the most likely amount method.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">Deferred Revenue</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Deferred revenue consists of billings and payments from clients in advance of revenue recognition. The Company has two types of deferred revenue, subscription revenue whereas the revenue is recognized over the subscription period and contract liabilities where the performance obligation was not satisfied. The Company will recognize the deferred revenue within the next twelve months. As of December 31, 2022, and 2021, the Company had deferred revenue of $299,409 and $234,159 respectively.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">Accounts Receivable and Allowances</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Accounts receivable are recorded and carried when the Company has performed the work in accordance with managed services, project, partner, consulting and branded content agreements. For example, we bill a managed service client monthly when we have updated their Amazon store, modified SEO, or completed the other services listed in the agreement. For projects and branded content, we will bill the client and record the receivable once milestones are reached that are set in the agreement. We make estimates for the allowance for doubtful accounts and allowance for unbilled receivables based upon our assessment of various factors, including historical experience, the age of the accounts receivable balances, credit quality of our customers, current economic conditions, and other factors that may affect our ability to collect from customers. During the years ended December 31, 2022 and 2021, the Company recorded $398,130 and $110,805, respectively as a bad debt expense. As of December 31, 2022, the Company has an allowance for doubtful accounts of $585,077. As of December 31, 2021, the Company has an allowance for doubtful accounts of $186,147.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">Inventory</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Inventories are stated at the lower of cost (first-in, first-out basis) or net realizable value. Inventories are periodically evaluated to identify obsolete or otherwise impaired products and are written off when management determines usage is not probable. The Company estimates the balance of excess and obsolete inventory by analyzing inventory by age using last used and original purchase date and existing sales pipeline for which the inventory could be used. As of December 31, 2022, and 2021, the Company had a valuation allowance of $399,058 and $0 respectively. During the years ended December 31, 2022 and 2021 the Company recorded $399,058 and $0 respectively for product obsolescence.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">Stock-Based Compensation</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company recognizes compensation expense for all equity–based payments granted in accordance with Accounting Standards Codification (“ASC”) 718 “Compensation – Stock Compensation”. Under fair value recognition provisions, the Company recognizes equity–based compensation over the requisite service period of the award. The company has a relatively low forfeiture rate of stock-based compensation and forfeitures are recognized as they occur.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Restricted stock awards are granted at the discretion of the Company. These awards are restricted as to the transfer of ownership and generally vest over the requisite service periods.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The fair value of an option award is estimated on the date of grant using the Black–Scholes option valuation model. The Black–Scholes option valuation model requires the development of assumptions that are inputs into the model. These assumptions are the value of the underlying share, the expected stock volatility, the risk–free interest rate, the expected life of the option, the dividend yield on the underlying stock and forfeitures are recognized as they occur. . Expected volatility is derived from the Company’s historical data over the expected option life and other appropriate factors. Risk–free interest rates are calculated based on continuously compounded risk–free rates for the appropriate term. The dividend yield is assumed to be <span style="-sec-ix-hidden: hidden-fact-814">zero</span> as the Company has never paid or declared any cash dividends on its Common stock and does not intend to pay dividends on its Common stock in the foreseeable future. Forfeitures are recognized as they occur.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Determining the appropriate fair value model and calculating the fair value of equity–based payment awards requires the input of the subjective assumptions described above. The assumptions used in calculating the fair value of equity–based payment awards represent management’s best estimates, which involve inherent uncertainties and the application of management’s judgment. As a result, if factors change and the Company uses different assumptions, our equity–based compensation could be materially different in the future. The Company issues awards of equity instruments, such as stock options and restricted stock units, to employees and certain non-employee directors. Compensation expense related to these awards is based on the fair value of the underlying stock on the award date and is amortized over the service period, defined as the vesting period. The vesting period is generally one to three years. A Black-Scholes model is utilized to estimate the fair value of stock options, while the market price of the Company’s common stock at the date of grant is used for restricted stock units. Compensation expense is reduced for actual forfeitures as they occur.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">Loss Per Share</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Basic net loss per common share is computed by dividing net loss attributable to common stockholders by the weighted-average number of common shares outstanding during the period. Diluted net loss per common share is determined using the weighted-average number of common shares outstanding during the period, adjusted for the dilutive effect of common stock equivalents. For the years ended December 31, 2022 and 2021, the weighted-average number of common shares outstanding excludes common stock equivalents because their inclusion would be anti-dilutive.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company had the following common stock equivalents at December 31, 2022 and 2021:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="6" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">December 31,</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">2022</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">2021</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 76%; text-align: left">Series E preferred</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 9%; text-align: right">109,223</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 9%; text-align: right">121,359</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td>Options</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">3,061,767</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">2,902,619</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td>Warrants</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">16,261,699</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">5,658,830</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 1.5pt">Convertible notes</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">27,823,250</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-813">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-bottom: 4pt">Totals</td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left"> </td><td style="border-bottom: Black 4pt double; text-align: right">47,255,939</td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left"> </td><td style="border-bottom: Black 4pt double; text-align: right">8,682,808</td><td style="padding-bottom: 4pt; text-align: left"> </td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">Reclassifications</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i> </i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Certain prior year amounts in the consolidated financial statements and the notes thereto have been reclassified where necessary to conform to the current year’s presentation. These reclassifications did not affect the prior period’s total assets, total liabilities, stockholders’ deficit, net loss or net cash used in operating activities. During the year ended December 31, 2021, we adopted a change in presentation on our consolidated statements of operations and comprehensive loss in order to present a gross profit line, the presentation of which is consistent with our peers. Under the new presentation, we began allocating payroll and related expenses, professional services and creator payouts. Prior periods have been revised to reflect this change in presentation.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">Recently Adopted Accounting Guidance</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">In May 2021, the FASB issued authoritative guidance intended to clarify and reduce diversity in an issuer’s accounting for modifications or exchanges of freestanding equity-classified written call options that remain equity classified after modification or exchange. (ASU 2021-04), “Derivatives and Hedging Contracts in Entity’s Own Equity (Topic 815). This guidance’s amendments provide measurement, recognition, and disclosure guidance for an issuer’s accounting for modifications or exchanges of freestanding equity-classified written call options that remain equity classified after modification or exchange. The updated guidance, which became effective for fiscal years beginning after December 15, 2021, During the year ended December 31, 2022, the Company recognized a deemed dividend of $3,187,906 from the modification of warrants.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">Recent Accounting Guidance Not Yet Adopted</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments – Credit Losses (Topic 326), Measurement of Credit Losses on Financial Instruments (“ASU-2016-13”). ASU 2016-13 affects loans, debt securities, trade receivables, and any other financial assets that have the contractual right to receive cash. The ASU requires an entity to recognize expected credit losses rather than incurred losses for financial assets. On October 16, 2019, FASB approved a final ASU delaying the effective date of ASU 2016-13 for small reporting companies to interim and annual periods beginning after December 15, 2022. The Company is currently evaluating the impact of these amendments to the Company’s financial position and results of operations and currently does not know or cannot reasonably quantify the impact of the adoption of the amendments as a result of the complexity and extensive changes from the amendments. The adoption of the guidance will affect disclosures and estimates around accounts receivable. </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">In August 2020, the FASB issued ASU 2020-06, Debt—Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity. This ASU amends the guidance on convertible instruments and the derivatives scope exception for contracts in an entity’s own equity, and also improves and amends the related EPS guidance for both Subtopics. ASU 2020-06 is effective for the fiscal year beginning after December 15, 2022, including interim periods within that fiscal year. Upon adoption, the Company would no longer recognize the intrinsic value of beneficial conversion features underlying convertible debt. During the year ended December 31, 2022, the company recognized approximately $2.0 million relating to a beneficial conversion feature.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">In October 2021, the FASB issued ASU No. 2021-08, Business Combinations — Accounting for Contract Assets and Contract Liabilities from Contracts with Customers (Topic 805), Which aims to improve the accounting for acquired revenue contracts with customers in a business combination by addressing diversity in recognition and payment terms that effect subsequent revenue recognition. ASU 2021-08 is effective for the fiscal year beginning after December 15, 2022, including interim periods within that fiscal year. The Company expects that there would be no material impact on the Company’s consolidated financial statements upon the adoption of this ASU.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Management does not believe that any recently issued, but not yet effective accounting pronouncements, when adopted, will have a material effect on the accompanying consolidated financial statements.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">Use of Estimates and Critical Accounting Estimates and Assumptions</span></i></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the dates of the financial statements and the reported amounts of revenues and expenses during the reporting periods.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">These significant accounting estimates or assumptions bear the risk of change due to the fact that there are uncertainties attached to these estimates or assumptions, and certain estimates or assumptions are difficult to measure or value.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Management bases its estimates on historical experience and on various assumptions that are believed to be reasonable in relation to the financial statements taken as a whole under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Management regularly evaluates the key factors and assumptions used to develop the estimates utilizing currently available information, changes in facts and circumstances, historical experience and reasonable assumptions. After such evaluations, if deemed appropriate, those estimates are adjusted accordingly. The Company uses estimates in accounting for, among other items, revenue recognition, allowance for doubtful accounts, stock-based compensation, income tax provisions, excess and obsolete inventory reserve, and impairment of intellectual property.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Actual results could differ from those estimates.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">Principles of consolidation</span></i></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company consolidates all majority-owned subsidiaries, if any, in which the parent’s power to control exists.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">As of December 31, 2022, the Company’s consolidated subsidiaries and/or entities are as follows:</p><table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="border-bottom: Black 1.5pt solid; font-weight: bold">Name of combined affiliate</td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">State or other<br/> jurisdiction of<br/> incorporation<br/> or organization</td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Company<br/> Ownership<br/> Interest</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 76%; text-align: left">Jerrick Ventures LLC</td><td style="width: 1%"> </td> <td style="width: 11%; text-align: center">Delaware</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 9%; text-align: right">100</td><td style="width: 1%; text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Abacus Tech Pty Ltd</td><td> </td> <td style="text-align: center">Australia</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">100</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Creatd Ventures LLC</td><td> </td> <td style="text-align: center">Delaware</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">100</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Dune Inc.</td><td> </td> <td style="text-align: center">Delaware</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">50</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">OG Collection, Inc.</td><td> </td> <td style="text-align: center">Delaware</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">89</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Orbit Media LLC</td><td> </td> <td style="text-align: center">New York</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">51</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">WHE Agency, Inc.</td><td> </td> <td style="text-align: center">Delaware</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">44</td><td style="text-align: left">%</td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">As of December 31, 2022, Creatd Ventures, LLC (formerly Creatd Partners, LLC) is operating three DBAs for Brave Foods, Plant Camp, and Basis (formerly Denver Bodega, LLC).</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">All other previously consolidated subsidiaries have been dissolved.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">All inter-company balances and transactions have been eliminated. The consolidated financial statements include Denver Bodega, LLC activity since March 7, 2022, Orbit Media LLC activity since August 1, 2022, and Brave Foods, LLC activity since September 13, 2022.</p> As of December 31, 2022, the Company’s consolidated subsidiaries and/or entities are as follows:<table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="border-bottom: Black 1.5pt solid; font-weight: bold">Name of combined affiliate</td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">State or other<br/> jurisdiction of<br/> incorporation<br/> or organization</td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Company<br/> Ownership<br/> Interest</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 76%; text-align: left">Jerrick Ventures LLC</td><td style="width: 1%"> </td> <td style="width: 11%; text-align: center">Delaware</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 9%; text-align: right">100</td><td style="width: 1%; text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Abacus Tech Pty Ltd</td><td> </td> <td style="text-align: center">Australia</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">100</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Creatd Ventures LLC</td><td> </td> <td style="text-align: center">Delaware</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">100</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Dune Inc.</td><td> </td> <td style="text-align: center">Delaware</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">50</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">OG Collection, Inc.</td><td> </td> <td style="text-align: center">Delaware</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">89</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Orbit Media LLC</td><td> </td> <td style="text-align: center">New York</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">51</td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">WHE Agency, Inc.</td><td> </td> <td style="text-align: center">Delaware</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">44</td><td style="text-align: left">%</td></tr> </table> Delaware 1 Australia 1 Delaware 1 Delaware 0.50 Delaware 0.89 New York 0.51 Delaware 0.44 <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">Variable Interest Entities</span></i></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Management performs an ongoing assessment of its noncontrolling interests from investments in unrelated entities to determine if those entities are variable interest entities (VIEs), and if so, whether the Company is the primary beneficiary. If an entity in such a transaction, by design, meets the definition of a VIE and the Company determines that it, or a consolidated subsidiary is the primary beneficiary, the Company will include the VIE in its consolidated financial statements. If such an entity is deemed to not be consolidated, the Company records only its investment in equity securities as a marketable security or investment under the equity method, as applicable.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">Fair Value of Financial Instruments</span></i></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The fair value measurement disclosures are grouped into three levels based on valuation factors:</p><table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 0.25in; text-align: justify"> </td> <td style="width: 0.25in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Level 1 – quoted prices in active markets for identical investments</span></td></tr> </table><table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 0.25in; text-align: justify"> </td> <td style="width: 0.25in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Level 2 – other significant observable inputs (including quoted prices for similar investments and market corroborated inputs)</span></td></tr> </table><table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 0.25in; text-align: justify"> </td> <td style="width: 0.25in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Level 3 – significant unobservable inputs (including our own assumptions in determining the fair value of investments)</span></td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company’s Level 1 assets/liabilities include cash, accounts receivable, marketable trading securities, accounts payable, marketable trading securities, prepaid and other current assets, line of credit and due to related parties. Management believes the estimated fair value of these accounts at December 31, 2022 approximate their carrying value as reflected in the balance sheets due to the short-term nature of these instruments or the use of market interest rates for debt instruments.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company’s Level 2 assets/liabilities include certain of the Company’s notes payable. Their carrying value approximates their fair values based upon a comparison of the interest rate and terms of such debt given the level of risk to the rates and terms of similar debt currently available to the Company in the marketplace.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company’s Level 3 assets/liabilities include goodwill, intangible assets, equity investments at cost, and derivative liabilities. Inputs to determine fair value are generally unobservable and typically reflect management’s estimates of assumptions that market participants would use in pricing the asset or liability. The fair values are therefore determined using model-based techniques, including option pricing models and discounted cash flow models. Unobservable inputs used in the models are significant to the fair values of the assets and liabilities. </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The following tables provide a summary of the relevant assets that are measured at fair value on a recurring basis:</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"><b>Fair Value Measurements as of</b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"><b>December 31, 2021</b></p><table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td> <td> </td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Total</b></span></td> <td> </td> <td> </td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Quoted <br/> Prices <br/> in Active <br/> Markets for <br/> Identical <br/> Assets or <br/> Liabilities<br/> (Level 1)</b></span></td> <td> </td> <td> </td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Quoted <br/> Prices <br/> for Similar <br/> Assets or <br/> Liabilities in <br/> Active <br/> Markets<br/> (Level 2)</b></span></td> <td> </td> <td> </td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Significant <br/> Unobservable <br/> Inputs <br/> (Level 3)</b></span></td> <td> </td></tr> <tr style="vertical-align: bottom"> <td><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Assets:</span></td> <td> </td> <td colspan="2" style="text-align: right"> </td> <td> </td> <td> </td> <td colspan="2" style="text-align: right"> </td> <td> </td> <td> </td> <td colspan="2" style="text-align: right"> </td> <td> </td> <td> </td> <td colspan="2" style="text-align: right"> </td> <td> </td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 52%"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Marketable securities - debt securities</span></td> <td style="width: 1%"> </td> <td style="border-bottom: black 1.5pt solid; width: 1%"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">$</span></td> <td style="border-bottom: black 1.5pt solid; width: 9%; text-align: right"><span style="-sec-ix-hidden: hidden-fact-737; font-family: Times New Roman, Times, Serif; font-size: 10pt">        -</span></td> <td style="width: 1%"> </td> <td style="width: 1%"> </td> <td style="border-bottom: black 1.5pt solid; width: 1%"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">$</span></td> <td style="border-bottom: black 1.5pt solid; width: 9%; text-align: right"><span style="-sec-ix-hidden: hidden-fact-738; font-family: Times New Roman, Times, Serif; font-size: 10pt">         -</span></td> <td style="width: 1%"> </td> <td style="width: 1%"> </td> <td style="border-bottom: black 1.5pt solid; width: 1%"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">$</span></td> <td style="border-bottom: black 1.5pt solid; width: 9%; text-align: right"><span style="-sec-ix-hidden: hidden-fact-739; font-family: Times New Roman, Times, Serif; font-size: 10pt">        -</span></td> <td style="width: 1%"> </td> <td style="width: 1%"> </td> <td style="border-bottom: black 1.5pt solid; width: 1%"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">$</span></td> <td style="border-bottom: black 1.5pt solid; width: 9%; text-align: right"><span style="-sec-ix-hidden: hidden-fact-740; font-family: Times New Roman, Times, Serif; font-size: 10pt">           -</span></td> <td style="width: 1%"> </td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="text-indent: 9pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Total assets</span></td> <td> </td> <td style="border-bottom: black 4.5pt double"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">$</span></td> <td style="border-bottom: black 4.5pt double; text-align: right"><span style="-sec-ix-hidden: hidden-fact-741; font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td> </td> <td> </td> <td style="border-bottom: black 4.5pt double"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">$</span></td> <td style="border-bottom: black 4.5pt double; text-align: right"><span style="-sec-ix-hidden: hidden-fact-742; font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td> </td> <td> </td> <td style="border-bottom: black 4.5pt double"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">$</span></td> <td style="border-bottom: black 4.5pt double; text-align: right"><span style="-sec-ix-hidden: hidden-fact-743; font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td> </td> <td> </td> <td style="border-bottom: black 4.5pt double"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">$</span></td> <td style="border-bottom: black 4.5pt double; text-align: right"><span style="-sec-ix-hidden: hidden-fact-744; font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td> </td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td> </td> <td> </td> <td> </td> <td style="text-align: right"> </td> <td> </td> <td> </td> <td> </td> <td style="text-align: right"> </td> <td> </td> <td> </td> <td> </td> <td style="text-align: right"> </td> <td> </td> <td> </td> <td> </td> <td style="text-align: right"> </td> <td> </td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Liabilities:</span></td> <td> </td> <td> </td> <td style="text-align: right"> </td> <td> </td> <td> </td> <td> </td> <td style="text-align: right"> </td> <td> </td> <td> </td> <td> </td> <td style="text-align: right"> </td> <td> </td> <td> </td> <td> </td> <td style="text-align: right"> </td> <td> </td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Derivative liabilities</span></td> <td> </td> <td style="border-bottom: black 1.5pt solid"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">$</span></td> <td style="border-bottom: black 1.5pt solid; text-align: right"><span style="-sec-ix-hidden: hidden-fact-745; font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td> </td> <td> </td> <td style="border-bottom: black 1.5pt solid"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">$</span></td> <td style="border-bottom: black 1.5pt solid; text-align: right"><span style="-sec-ix-hidden: hidden-fact-746; font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td> </td> <td> </td> <td style="border-bottom: black 1.5pt solid"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">$</span></td> <td style="border-bottom: black 1.5pt solid; text-align: right"><span style="-sec-ix-hidden: hidden-fact-747; font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td> </td> <td> </td> <td style="border-bottom: black 1.5pt solid"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">$</span></td> <td style="border-bottom: black 1.5pt solid; text-align: right"><span style="-sec-ix-hidden: hidden-fact-748; font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td> </td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="text-indent: 9pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Total Liabilities</span></td> <td> </td> <td style="border-bottom: black 4.5pt double"> </td> <td style="border-bottom: black 4.5pt double; text-align: right"><span style="-sec-ix-hidden: hidden-fact-749; font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td> </td> <td> </td> <td style="border-bottom: black 4.5pt double"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">$</span></td> <td style="border-bottom: black 4.5pt double; text-align: right"><span style="-sec-ix-hidden: hidden-fact-750; font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td> </td> <td> </td> <td style="border-bottom: black 4.5pt double"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">$</span></td> <td style="border-bottom: black 4.5pt double; text-align: right"><span style="-sec-ix-hidden: hidden-fact-751; font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td> </td> <td> </td> <td style="border-bottom: black 4.5pt double"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">$</span></td> <td style="border-bottom: black 4.5pt double; text-align: right"><span style="-sec-ix-hidden: hidden-fact-752; font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td> </td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"><b>Fair Value Measurements as of</b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"><b>December 31, 2022</b></p><table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom; background-color: white"> <td style="text-align: center"> </td> <td style="text-align: center"> </td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Total</b></span></td> <td style="text-align: center"> </td> <td style="text-align: center"> </td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Quoted<br/> Prices in<br/> Active<br/> Markets for<br/> Identical<br/> Assets or<br/> Liabilities<br/> (Level 1)  </b></span></td> <td style="text-align: center"> </td> <td style="text-align: center"> </td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Quoted<br/> Prices for<br/> Similar<br/> Assets or<br/> Liabilities<br/> in Active Markets<br/> (Level 2)  </b></span></td> <td style="text-align: center"> </td> <td style="text-align: center"> </td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Significant<br/> Unobservable<br/> Inputs<br/> (Level 3)  </b></span></td> <td style="text-align: center"> </td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Assets:</span></td> <td> </td> <td> </td> <td style="text-align: right"> </td> <td> </td> <td> </td> <td> </td> <td style="text-align: right"> </td> <td> </td> <td> </td> <td> </td> <td style="text-align: right"> </td> <td> </td> <td> </td> <td> </td> <td style="text-align: right"> </td> <td> </td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 52%; padding-left: 9pt; text-indent: -9pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Marketable securities - equity securities</span></td> <td style="width: 1%"> </td> <td style="border-bottom: black 1.5pt solid; width: 1%"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">$</span></td> <td style="border-bottom: black 1.5pt solid; width: 9%; text-align: right"><span style="-sec-ix-hidden: hidden-fact-753; font-family: Times New Roman, Times, Serif; font-size: 10pt">          -</span></td> <td style="width: 1%"> </td> <td style="width: 1%"> </td> <td style="border-bottom: black 1.5pt solid; width: 1%"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">$</span></td> <td style="border-bottom: black 1.5pt solid; width: 9%; text-align: right"><span style="-sec-ix-hidden: hidden-fact-754; font-family: Times New Roman, Times, Serif; font-size: 10pt">          -</span></td> <td style="width: 1%"> </td> <td style="width: 1%"> </td> <td style="border-bottom: black 1.5pt solid; width: 1%"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">$</span></td> <td style="border-bottom: black 1.5pt solid; width: 9%; text-align: right"><span style="-sec-ix-hidden: hidden-fact-755; font-family: Times New Roman, Times, Serif; font-size: 10pt">          -</span></td> <td style="width: 1%"> </td> <td style="width: 1%"> </td> <td style="border-bottom: black 1.5pt solid; width: 1%"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">$</span></td> <td style="border-bottom: black 1.5pt solid; width: 9%; text-align: right"><span style="-sec-ix-hidden: hidden-fact-756; font-family: Times New Roman, Times, Serif; font-size: 10pt">          -</span></td> <td style="width: 1%"> </td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-left: 9pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Total assets</span></td> <td> </td> <td style="border-bottom: black 4.5pt double"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">$</span></td> <td style="border-bottom: black 4.5pt double; text-align: right"><span style="-sec-ix-hidden: hidden-fact-757; font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td> </td> <td> </td> <td style="border-bottom: black 4.5pt double"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">$</span></td> <td style="border-bottom: black 4.5pt double; text-align: right"><span style="-sec-ix-hidden: hidden-fact-758; font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td> </td> <td> </td> <td style="border-bottom: black 4.5pt double"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">$</span></td> <td style="border-bottom: black 4.5pt double; text-align: right"><span style="-sec-ix-hidden: hidden-fact-759; font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td> </td> <td> </td> <td style="border-bottom: black 4.5pt double"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">$</span></td> <td style="border-bottom: black 4.5pt double; text-align: right"><span style="-sec-ix-hidden: hidden-fact-760; font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td> </td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Our marketable equity securities are publicly traded stocks measured at fair value using quoted prices for identical assets in active markets and classified as Level 1 within the fair value hierarchy. Marketable equity securities as of December 31, 2022 and 2021 are $0.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The change in net realized depreciation on equity trading securities that have been included in other expenses for the year ended December 31, 2022 and 2021 was $11,742 and $0, respectively. </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The following table sets forth a summary of the changes in marketable securities - available-for-sale debt securities that are measured at fair value on a recurring basis:</p><table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="text-align: justify"> </td> <td> </td> <td colspan="2" style="text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>For the<br/> years ended<br/> December 31,<br/> 2022 and <br/> 2021</b></span></td> <td> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: justify"> </td> <td> </td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Total</b></span></td> <td> </td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 88%; padding-left: 9pt; text-indent: -9pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">As of January 1, 2021</span></td> <td style="width: 1%"> </td> <td style="width: 1%"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">$</span></td> <td style="width: 9%; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">62,733</span></td> <td style="width: 1%"> </td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-left: 9pt; text-indent: -9pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Purchase of marketable securities</span></td> <td> </td> <td> </td> <td style="text-align: right"><span style="-sec-ix-hidden: hidden-fact-779; font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td> </td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-left: 9pt; text-indent: -9pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Interest due at maturity</span></td> <td> </td> <td> </td> <td style="text-align: right"><span style="-sec-ix-hidden: hidden-fact-780; font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td> </td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-left: 9pt; text-indent: -9pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Other than temporary impairment</span></td> <td> </td> <td> </td> <td style="text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">(62,733</span></td> <td><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">)</span></td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-left: 9pt; text-indent: -9pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Conversion of marketable securities</span></td> <td> </td> <td style="border-bottom: black 1.5pt solid"> </td> <td style="border-bottom: black 1.5pt solid; text-align: right"><span style="-sec-ix-hidden: hidden-fact-781; font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td> </td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-left: 9pt; text-indent: -9pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">December 31, 2021 and 2022</span></td> <td> </td> <td style="border-bottom: black 4.5pt double"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">$</span></td> <td style="border-bottom: black 4.5pt double; text-align: right"><span style="-sec-ix-hidden: hidden-fact-782; font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td> </td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The following are the changes in the derivative liabilities during the years ended December 31, 2022 and 2021.</p><table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="10" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Years Ended <br/> December 31, 2022 and 2021</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Level 1</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Level 2</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Level 3</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 64%">Derivative liabilities as January 1, 2021</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right"><div style="-sec-ix-hidden: hidden-fact-790">      -</div></td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right"><div style="-sec-ix-hidden: hidden-fact-791">     -</div></td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">42,231</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td>Addition</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-792">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-793">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">417,241</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td>Extinguishment</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-794">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-795">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(431,458</td><td style="text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Conversion to Note payable - related party</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-796">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-797">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(1,124,301</td><td style="text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-bottom: 1.5pt">Changes in fair value</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-798">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-799">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">1,096,287</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td>Derivative liabilities as December 31, 2021</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-800">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-801">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-802">-</div></td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 9pt">Addition</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-803">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-804">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">100,532</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-left: 9pt">Changes in fair value</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-805">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-806">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(3,729</td><td style="text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-bottom: 1.5pt; padding-left: 9pt">Extinguishment</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-807">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-808">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">(96,803</td><td style="padding-bottom: 1.5pt; text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-bottom: 4pt">Derivative liabilities as December 31, 2022</td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right"><div style="-sec-ix-hidden: hidden-fact-809">-</div></td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right"><div style="-sec-ix-hidden: hidden-fact-810">-</div></td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right"><div style="-sec-ix-hidden: hidden-fact-811">-</div></td><td style="padding-bottom: 4pt; text-align: left"> </td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The following tables provide a summary of the relevant assets that are measured at fair value on a non-recurring basis:</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"><b>Fair Value Measurements as of</b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"><b>December 31, 2021</b></p><table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Total</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Quoted<br/> Prices in<br/> Active <br/> Markets for<br/> Identical<br/> Assets or<br/> Liabilities<br/> (Level 1)</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Quoted<br/> Prices for<br/> Similar<br/> Assets or<br/> Liabilities <br/> in Active Markets<br/> (Level 2)</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Significant<br/> Unobservable<br/> Inputs<br/> (Level 3)</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td>Assets:</td><td> </td> <td colspan="2" style="text-align: right"> </td><td> </td><td> </td> <td colspan="2" style="text-align: right"> </td><td> </td><td> </td> <td colspan="2" style="text-align: right"> </td><td> </td><td> </td> <td colspan="2" style="text-align: right"> </td><td> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 52%; text-align: left; text-indent: -9pt; padding-left: 9pt">Equity investments, at cost</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">50,000</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right"><div style="-sec-ix-hidden: hidden-fact-761">      -</div></td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right"><div style="-sec-ix-hidden: hidden-fact-762">       -</div></td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">50,000</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Intangible assets</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">2,432,841</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-763">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-764">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">2,432,841</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-bottom: 1.5pt; text-indent: -9pt; padding-left: 9pt">Goodwill</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">1,374,835</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-765">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-766">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">1,374,835</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 4pt; text-indent: -9pt; padding-left: 0.25in">Total assets</td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">3,857,676</td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right"><div style="-sec-ix-hidden: hidden-fact-767">-</div></td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right"><div style="-sec-ix-hidden: hidden-fact-768">-</div></td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">3,857,676</td><td style="padding-bottom: 4pt; text-align: left"> </td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"><b>Fair Value Measurements as of</b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"><b>December 31, 2022</b></p><table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Total</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Quoted<br/> Prices in<br/> Active <br/> Markets for<br/> Identical<br/> Assets or<br/> Liabilities<br/> (Level 1)</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Quoted<br/> Prices for<br/> Similar<br/> Assets or<br/> Liabilities <br/> in Active Markets<br/> (Level 2)</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Significant<br/> Unobservable<br/> Inputs<br/> (Level 3)</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td>Assets:</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Equity investments, at cost</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-769">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-770">        -</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-771">       -</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-772">-</div></td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="width: 52%; text-align: left; text-indent: -9pt; padding-left: 0.25in">Intangible assets</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 9%; text-align: right">230,084</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 9%; text-align: right"><div style="-sec-ix-hidden: hidden-fact-773">-</div></td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 9%; text-align: right"><div style="-sec-ix-hidden: hidden-fact-774">-</div></td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 9%; text-align: right">230,084</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-bottom: 4pt; text-indent: -9pt; padding-left: 0.25in">Goodwill</td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left"> </td><td style="border-bottom: Black 4pt double; text-align: right">46,460</td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left"> </td><td style="border-bottom: Black 4pt double; text-align: right"><div style="-sec-ix-hidden: hidden-fact-775">-</div></td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left"> </td><td style="border-bottom: Black 4pt double; text-align: right"><div style="-sec-ix-hidden: hidden-fact-776">-</div></td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left"> </td><td style="border-bottom: Black 4pt double; text-align: right">46,460</td><td style="padding-bottom: 4pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 4pt; text-indent: -9pt; padding-left: 0.25in">Total assets</td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">276,544</td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right"><div style="-sec-ix-hidden: hidden-fact-777">-</div></td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right"><div style="-sec-ix-hidden: hidden-fact-778">-</div></td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">276,544</td><td style="padding-bottom: 4pt; text-align: left"> </td></tr> </table> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td> <td> </td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Total</b></span></td> <td> </td> <td> </td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Quoted <br/> Prices <br/> in Active <br/> Markets for <br/> Identical <br/> Assets or <br/> Liabilities<br/> (Level 1)</b></span></td> <td> </td> <td> </td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Quoted <br/> Prices <br/> for Similar <br/> Assets or <br/> Liabilities in <br/> Active <br/> Markets<br/> (Level 2)</b></span></td> <td> </td> <td> </td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Significant <br/> Unobservable <br/> Inputs <br/> (Level 3)</b></span></td> <td> </td></tr> <tr style="vertical-align: bottom"> <td><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Assets:</span></td> <td> </td> <td colspan="2" style="text-align: right"> </td> <td> </td> <td> </td> <td colspan="2" style="text-align: right"> </td> <td> </td> <td> </td> <td colspan="2" style="text-align: right"> </td> <td> </td> <td> </td> <td colspan="2" style="text-align: right"> </td> <td> </td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 52%"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Marketable securities - debt securities</span></td> <td style="width: 1%"> </td> <td style="border-bottom: black 1.5pt solid; width: 1%"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">$</span></td> <td style="border-bottom: black 1.5pt solid; width: 9%; text-align: right"><span style="-sec-ix-hidden: hidden-fact-737; font-family: Times New Roman, Times, Serif; font-size: 10pt">        -</span></td> <td style="width: 1%"> </td> <td style="width: 1%"> </td> <td style="border-bottom: black 1.5pt solid; width: 1%"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">$</span></td> <td style="border-bottom: black 1.5pt solid; width: 9%; text-align: right"><span style="-sec-ix-hidden: hidden-fact-738; font-family: Times New Roman, Times, Serif; font-size: 10pt">         -</span></td> <td style="width: 1%"> </td> <td style="width: 1%"> </td> <td style="border-bottom: black 1.5pt solid; width: 1%"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">$</span></td> <td style="border-bottom: black 1.5pt solid; width: 9%; text-align: right"><span style="-sec-ix-hidden: hidden-fact-739; font-family: Times New Roman, Times, Serif; font-size: 10pt">        -</span></td> <td style="width: 1%"> </td> <td style="width: 1%"> </td> <td style="border-bottom: black 1.5pt solid; width: 1%"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">$</span></td> <td style="border-bottom: black 1.5pt solid; width: 9%; text-align: right"><span style="-sec-ix-hidden: hidden-fact-740; font-family: Times New Roman, Times, Serif; font-size: 10pt">           -</span></td> <td style="width: 1%"> </td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="text-indent: 9pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Total assets</span></td> <td> </td> <td style="border-bottom: black 4.5pt double"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">$</span></td> <td style="border-bottom: black 4.5pt double; text-align: right"><span style="-sec-ix-hidden: hidden-fact-741; font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td> </td> <td> </td> <td style="border-bottom: black 4.5pt double"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">$</span></td> <td style="border-bottom: black 4.5pt double; text-align: right"><span style="-sec-ix-hidden: hidden-fact-742; font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td> </td> <td> </td> <td style="border-bottom: black 4.5pt double"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">$</span></td> <td style="border-bottom: black 4.5pt double; text-align: right"><span style="-sec-ix-hidden: hidden-fact-743; font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td> </td> <td> </td> <td style="border-bottom: black 4.5pt double"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">$</span></td> <td style="border-bottom: black 4.5pt double; text-align: right"><span style="-sec-ix-hidden: hidden-fact-744; font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td> </td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td> </td> <td> </td> <td> </td> <td style="text-align: right"> </td> <td> </td> <td> </td> <td> </td> <td style="text-align: right"> </td> <td> </td> <td> </td> <td> </td> <td style="text-align: right"> </td> <td> </td> <td> </td> <td> </td> <td style="text-align: right"> </td> <td> </td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Liabilities:</span></td> <td> </td> <td> </td> <td style="text-align: right"> </td> <td> </td> <td> </td> <td> </td> <td style="text-align: right"> </td> <td> </td> <td> </td> <td> </td> <td style="text-align: right"> </td> <td> </td> <td> </td> <td> </td> <td style="text-align: right"> </td> <td> </td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Derivative liabilities</span></td> <td> </td> <td style="border-bottom: black 1.5pt solid"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">$</span></td> <td style="border-bottom: black 1.5pt solid; text-align: right"><span style="-sec-ix-hidden: hidden-fact-745; font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td> </td> <td> </td> <td style="border-bottom: black 1.5pt solid"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">$</span></td> <td style="border-bottom: black 1.5pt solid; text-align: right"><span style="-sec-ix-hidden: hidden-fact-746; font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td> </td> <td> </td> <td style="border-bottom: black 1.5pt solid"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">$</span></td> <td style="border-bottom: black 1.5pt solid; text-align: right"><span style="-sec-ix-hidden: hidden-fact-747; font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td> </td> <td> </td> <td style="border-bottom: black 1.5pt solid"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">$</span></td> <td style="border-bottom: black 1.5pt solid; text-align: right"><span style="-sec-ix-hidden: hidden-fact-748; font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td> </td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="text-indent: 9pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Total Liabilities</span></td> <td> </td> <td style="border-bottom: black 4.5pt double"> </td> <td style="border-bottom: black 4.5pt double; text-align: right"><span style="-sec-ix-hidden: hidden-fact-749; font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td> </td> <td> </td> <td style="border-bottom: black 4.5pt double"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">$</span></td> <td style="border-bottom: black 4.5pt double; text-align: right"><span style="-sec-ix-hidden: hidden-fact-750; font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td> </td> <td> </td> <td style="border-bottom: black 4.5pt double"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">$</span></td> <td style="border-bottom: black 4.5pt double; text-align: right"><span style="-sec-ix-hidden: hidden-fact-751; font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td> </td> <td> </td> <td style="border-bottom: black 4.5pt double"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">$</span></td> <td style="border-bottom: black 4.5pt double; text-align: right"><span style="-sec-ix-hidden: hidden-fact-752; font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td> </td></tr> </table><table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom; background-color: white"> <td style="text-align: center"> </td> <td style="text-align: center"> </td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Total</b></span></td> <td style="text-align: center"> </td> <td style="text-align: center"> </td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Quoted<br/> Prices in<br/> Active<br/> Markets for<br/> Identical<br/> Assets or<br/> Liabilities<br/> (Level 1)  </b></span></td> <td style="text-align: center"> </td> <td style="text-align: center"> </td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Quoted<br/> Prices for<br/> Similar<br/> Assets or<br/> Liabilities<br/> in Active Markets<br/> (Level 2)  </b></span></td> <td style="text-align: center"> </td> <td style="text-align: center"> </td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Significant<br/> Unobservable<br/> Inputs<br/> (Level 3)  </b></span></td> <td style="text-align: center"> </td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Assets:</span></td> <td> </td> <td> </td> <td style="text-align: right"> </td> <td> </td> <td> </td> <td> </td> <td style="text-align: right"> </td> <td> </td> <td> </td> <td> </td> <td style="text-align: right"> </td> <td> </td> <td> </td> <td> </td> <td style="text-align: right"> </td> <td> </td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 52%; padding-left: 9pt; text-indent: -9pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Marketable securities - equity securities</span></td> <td style="width: 1%"> </td> <td style="border-bottom: black 1.5pt solid; width: 1%"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">$</span></td> <td style="border-bottom: black 1.5pt solid; width: 9%; text-align: right"><span style="-sec-ix-hidden: hidden-fact-753; font-family: Times New Roman, Times, Serif; font-size: 10pt">          -</span></td> <td style="width: 1%"> </td> <td style="width: 1%"> </td> <td style="border-bottom: black 1.5pt solid; width: 1%"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">$</span></td> <td style="border-bottom: black 1.5pt solid; width: 9%; text-align: right"><span style="-sec-ix-hidden: hidden-fact-754; font-family: Times New Roman, Times, Serif; font-size: 10pt">          -</span></td> <td style="width: 1%"> </td> <td style="width: 1%"> </td> <td style="border-bottom: black 1.5pt solid; width: 1%"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">$</span></td> <td style="border-bottom: black 1.5pt solid; width: 9%; text-align: right"><span style="-sec-ix-hidden: hidden-fact-755; font-family: Times New Roman, Times, Serif; font-size: 10pt">          -</span></td> <td style="width: 1%"> </td> <td style="width: 1%"> </td> <td style="border-bottom: black 1.5pt solid; width: 1%"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">$</span></td> <td style="border-bottom: black 1.5pt solid; width: 9%; text-align: right"><span style="-sec-ix-hidden: hidden-fact-756; font-family: Times New Roman, Times, Serif; font-size: 10pt">          -</span></td> <td style="width: 1%"> </td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-left: 9pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Total assets</span></td> <td> </td> <td style="border-bottom: black 4.5pt double"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">$</span></td> <td style="border-bottom: black 4.5pt double; text-align: right"><span style="-sec-ix-hidden: hidden-fact-757; font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td> </td> <td> </td> <td style="border-bottom: black 4.5pt double"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">$</span></td> <td style="border-bottom: black 4.5pt double; text-align: right"><span style="-sec-ix-hidden: hidden-fact-758; font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td> </td> <td> </td> <td style="border-bottom: black 4.5pt double"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">$</span></td> <td style="border-bottom: black 4.5pt double; text-align: right"><span style="-sec-ix-hidden: hidden-fact-759; font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td> </td> <td> </td> <td style="border-bottom: black 4.5pt double"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">$</span></td> <td style="border-bottom: black 4.5pt double; text-align: right"><span style="-sec-ix-hidden: hidden-fact-760; font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td> </td></tr> </table><table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Total</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Quoted<br/> Prices in<br/> Active <br/> Markets for<br/> Identical<br/> Assets or<br/> Liabilities<br/> (Level 1)</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Quoted<br/> Prices for<br/> Similar<br/> Assets or<br/> Liabilities <br/> in Active Markets<br/> (Level 2)</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Significant<br/> Unobservable<br/> Inputs<br/> (Level 3)</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td>Assets:</td><td> </td> <td colspan="2" style="text-align: right"> </td><td> </td><td> </td> <td colspan="2" style="text-align: right"> </td><td> </td><td> </td> <td colspan="2" style="text-align: right"> </td><td> </td><td> </td> <td colspan="2" style="text-align: right"> </td><td> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 52%; text-align: left; text-indent: -9pt; padding-left: 9pt">Equity investments, at cost</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">50,000</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right"><div style="-sec-ix-hidden: hidden-fact-761">      -</div></td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right"><div style="-sec-ix-hidden: hidden-fact-762">       -</div></td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">50,000</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Intangible assets</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">2,432,841</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-763">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-764">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">2,432,841</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-bottom: 1.5pt; text-indent: -9pt; padding-left: 9pt">Goodwill</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">1,374,835</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-765">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-766">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">1,374,835</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 4pt; text-indent: -9pt; padding-left: 0.25in">Total assets</td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">3,857,676</td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right"><div style="-sec-ix-hidden: hidden-fact-767">-</div></td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right"><div style="-sec-ix-hidden: hidden-fact-768">-</div></td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">3,857,676</td><td style="padding-bottom: 4pt; text-align: left"> </td></tr> </table><table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Total</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Quoted<br/> Prices in<br/> Active <br/> Markets for<br/> Identical<br/> Assets or<br/> Liabilities<br/> (Level 1)</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Quoted<br/> Prices for<br/> Similar<br/> Assets or<br/> Liabilities <br/> in Active Markets<br/> (Level 2)</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Significant<br/> Unobservable<br/> Inputs<br/> (Level 3)</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td>Assets:</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Equity investments, at cost</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-769">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-770">        -</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-771">       -</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-772">-</div></td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="width: 52%; text-align: left; text-indent: -9pt; padding-left: 0.25in">Intangible assets</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 9%; text-align: right">230,084</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 9%; text-align: right"><div style="-sec-ix-hidden: hidden-fact-773">-</div></td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 9%; text-align: right"><div style="-sec-ix-hidden: hidden-fact-774">-</div></td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 9%; text-align: right">230,084</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-bottom: 4pt; text-indent: -9pt; padding-left: 0.25in">Goodwill</td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left"> </td><td style="border-bottom: Black 4pt double; text-align: right">46,460</td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left"> </td><td style="border-bottom: Black 4pt double; text-align: right"><div style="-sec-ix-hidden: hidden-fact-775">-</div></td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left"> </td><td style="border-bottom: Black 4pt double; text-align: right"><div style="-sec-ix-hidden: hidden-fact-776">-</div></td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left"> </td><td style="border-bottom: Black 4pt double; text-align: right">46,460</td><td style="padding-bottom: 4pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 4pt; text-indent: -9pt; padding-left: 0.25in">Total assets</td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">276,544</td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right"><div style="-sec-ix-hidden: hidden-fact-777">-</div></td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right"><div style="-sec-ix-hidden: hidden-fact-778">-</div></td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">276,544</td><td style="padding-bottom: 4pt; text-align: left"> </td></tr> </table> 0 0 11742 0 The following table sets forth a summary of the changes in marketable securities - available-for-sale debt securities that are measured at fair value on a recurring basis:<table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="text-align: justify"> </td> <td> </td> <td colspan="2" style="text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>For the<br/> years ended<br/> December 31,<br/> 2022 and <br/> 2021</b></span></td> <td> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: justify"> </td> <td> </td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Total</b></span></td> <td> </td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 88%; padding-left: 9pt; text-indent: -9pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">As of January 1, 2021</span></td> <td style="width: 1%"> </td> <td style="width: 1%"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">$</span></td> <td style="width: 9%; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">62,733</span></td> <td style="width: 1%"> </td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-left: 9pt; text-indent: -9pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Purchase of marketable securities</span></td> <td> </td> <td> </td> <td style="text-align: right"><span style="-sec-ix-hidden: hidden-fact-779; font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td> </td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-left: 9pt; text-indent: -9pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Interest due at maturity</span></td> <td> </td> <td> </td> <td style="text-align: right"><span style="-sec-ix-hidden: hidden-fact-780; font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td> </td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-left: 9pt; text-indent: -9pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Other than temporary impairment</span></td> <td> </td> <td> </td> <td style="text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">(62,733</span></td> <td><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">)</span></td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-left: 9pt; text-indent: -9pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Conversion of marketable securities</span></td> <td> </td> <td style="border-bottom: black 1.5pt solid"> </td> <td style="border-bottom: black 1.5pt solid; text-align: right"><span style="-sec-ix-hidden: hidden-fact-781; font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td> </td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-left: 9pt; text-indent: -9pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">December 31, 2021 and 2022</span></td> <td> </td> <td style="border-bottom: black 4.5pt double"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">$</span></td> <td style="border-bottom: black 4.5pt double; text-align: right"><span style="-sec-ix-hidden: hidden-fact-782; font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td> </td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td style="font-weight: bold"> </td> <td colspan="2" style="font-weight: bold; text-align: center">For the <br/> years ended<br/> December 31,<br/> 2021 and<br/> 2022</td><td style="font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Total</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 88%"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">As of January 1, 2021 <b> </b></span></td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">1,035,795</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Goodwill acquired in a business combination</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,374,835</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-bottom: 1.5pt">Impairment of goodwill</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">(1,035,795</td><td style="padding-bottom: 1.5pt; text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td>As of December 31, 2021</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,374,835</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Goodwill acquired in business combinations</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">105,440</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-bottom: 1.5pt">Impairment of goodwill</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">(1,433,815</td><td style="padding-bottom: 1.5pt; text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-bottom: 4pt">As of December 31, 2022</td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left"> </td><td style="border-bottom: Black 4pt double; text-align: right">46,460</td><td style="padding-bottom: 4pt; text-align: left"> </td></tr> </table><table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="text-align: justify"> </td><td style="font-weight: bold"> </td> <td colspan="2" style="font-weight: bold; text-align: center">For the<br/> years ended<br/> December 31,<br/> 2022 and <br/> 2021</td><td style="font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: justify"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Total</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 88%; text-indent: -9pt; padding-left: 9pt">As of January 1, 2021</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">62,733</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Purchase of marketable securities</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-783">-</div></td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Interest due at maturity</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-784">-</div></td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Other than temporary impairment</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(62,733</td><td style="text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-bottom: 1.5pt; text-indent: -9pt; padding-left: 9pt">Conversion of marketable securities</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-785">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-bottom: 4pt; text-indent: -9pt; padding-left: 9pt">December 31, 2021 and 2022</td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right"><div style="-sec-ix-hidden: hidden-fact-786">-</div></td><td style="padding-bottom: 4pt; text-align: left"> </td></tr> </table><table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="text-align: justify"> </td><td style="font-weight: bold"> </td> <td colspan="2" style="font-weight: bold; text-align: center">For the<br/> years ended<br/> December 31,<br/> 2021 and <br/> 2022</td><td style="font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: justify"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Total</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 88%; text-indent: -9pt; padding-left: 9pt">As of January 1, 2021</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">217,096</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Purchase of equity investments</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">150,000</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Other than temporary impairment</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(102,096</td><td style="text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 1.5pt; text-indent: -9pt; padding-left: 9pt">Conversion to equity method investments</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">(215,000</td><td style="padding-bottom: 1.5pt; text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -9pt; padding-left: 9pt">As of December 31, 2021</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">50,000</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Purchase of equity investments</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-787">-</div></td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Other than temporary impairment</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(50,000</td><td style="text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 1.5pt; text-indent: -9pt; padding-left: 9pt">Conversion to equity method investments</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-788">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-bottom: 4pt; text-indent: -9pt; padding-left: 9pt">As of December 31, 2022</td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right"><div style="-sec-ix-hidden: hidden-fact-789">-</div></td><td style="padding-bottom: 4pt; text-align: left"> </td></tr> </table> 62733 -62733 The following are the changes in the derivative liabilities during the years ended December 31, 2022 and 2021.<table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="10" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Years Ended <br/> December 31, 2022 and 2021</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Level 1</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Level 2</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Level 3</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 64%">Derivative liabilities as January 1, 2021</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right"><div style="-sec-ix-hidden: hidden-fact-790">      -</div></td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right"><div style="-sec-ix-hidden: hidden-fact-791">     -</div></td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">42,231</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td>Addition</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-792">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-793">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">417,241</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td>Extinguishment</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-794">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-795">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(431,458</td><td style="text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Conversion to Note payable - related party</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-796">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-797">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(1,124,301</td><td style="text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-bottom: 1.5pt">Changes in fair value</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-798">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-799">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">1,096,287</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td>Derivative liabilities as December 31, 2021</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-800">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-801">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-802">-</div></td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 9pt">Addition</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-803">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-804">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">100,532</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-left: 9pt">Changes in fair value</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-805">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-806">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(3,729</td><td style="text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-bottom: 1.5pt; padding-left: 9pt">Extinguishment</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-807">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-808">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">(96,803</td><td style="padding-bottom: 1.5pt; text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-bottom: 4pt">Derivative liabilities as December 31, 2022</td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right"><div style="-sec-ix-hidden: hidden-fact-809">-</div></td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right"><div style="-sec-ix-hidden: hidden-fact-810">-</div></td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right"><div style="-sec-ix-hidden: hidden-fact-811">-</div></td><td style="padding-bottom: 4pt; text-align: left"> </td></tr> </table> 42231 417241 -431458 1124301 -1096287 100532 3729 -96803 50000 50000 2432841 2432841 1374835 1374835 3857676 3857676 230084 230084 46460 46460 276544 276544 <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">Cash Equivalents</span></i></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company considers all highly liquid investments with a maturity of three months or less when purchased to be cash equivalents.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">At times, cash balances may exceed the Federal Deposit Insurance Corporation (“FDIC”) or Financial Claims Scheme (“FCS”) insurable limits. The Company has never experienced any losses related to these balances. The uninsured cash balance as of December 31, 2022, was $308,474. The Company does not believe it is exposed to significant credit risk on cash and cash equivalents.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> 308474 <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">Concentration of Credit Risk and Other Risks and Uncertainties</span></i></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company provides credit in the normal course of business. The Company maintains allowances for credit losses on factors surrounding the credit risk of specific customers, historical trends, and other information.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company operates in Australia and holds total assets of $700,268. It is reasonably possible that operations located outside an entity’s home country will be disrupted in the near term.</p> 700268 <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">Property and Equipment</span></i></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Property and equipment are recorded at cost. Expenditures for major additions and betterments are capitalized. Maintenance and repairs are charged to operations as incurred. Depreciation is computed by the straight-line method (after taking into account their respective estimated residual values) over the estimated useful lives of the respective assets as follows:</p><table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Estimated<br/> Useful Life<br/> (Years)</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td> </td><td> </td> <td style="text-align: center"> </td><td> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 89%; text-align: left">Computer equipment and software</td><td style="width: 1%"> </td> <td style="width: 9%; text-align: center">3</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Furniture and fixtures</td><td> </td> <td style="text-align: center">5</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Leasehold Improvements</td><td> </td> <td style="text-align: center">3</td><td style="text-align: left"> </td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Upon sale or retirement of property and equipment, the related cost and accumulated depreciation are removed from the accounts and any gain or loss is reflected in the consolidated statements of operations.</p> Depreciation is computed by the straight-line method (after taking into account their respective estimated residual values) over the estimated useful lives of the respective assets as follows:<table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Estimated<br/> Useful Life<br/> (Years)</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td> </td><td> </td> <td style="text-align: center"> </td><td> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 89%; text-align: left">Computer equipment and software</td><td style="width: 1%"> </td> <td style="width: 9%; text-align: center">3</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Furniture and fixtures</td><td> </td> <td style="text-align: center">5</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Leasehold Improvements</td><td> </td> <td style="text-align: center">3</td><td style="text-align: left"> </td></tr> </table> P3Y P5Y P3Y <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">Long-lived Assets Including Acquired Intangible Assets</span></i></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">We evaluate the recoverability of property and equipment, acquired finite-lived intangible assets and, purchased infinite life digital assets for possible impairment whenever events or circumstances indicate that the carrying amount of such assets may not be recoverable. The evaluation is performed at the lowest level for which identifiable cash flows are largely independent of the cash flows of other assets and liabilities. Recoverability of these assets is measured by a comparison of the carrying amounts to the future undiscounted cash flows the assets are expected to generate from the use and eventual disposition. Digital assets accounted for as intangible assets are subject to impairment losses if the fair value of digital assets decreases other than temporarily below the carrying value. The fair value is measured using the quoted price of the crypto asset at the time its fair value is being measured. If such review indicates that the carrying amount of property and equipment and intangible assets is not recoverable, the carrying amount of such assets is reduced to fair value. During the year ended December 31, 2022, the Company recorded an impairment charge of $2,043,111 for intangible assets. During the year ended December 31, 2021, the Company recorded an impairment charge of $688,127 for intangible assets.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Acquired finite-lived intangible assets are amortized on a straight-line basis over the estimated useful lives of the assets. We routinely review the remaining estimated useful lives of property and equipment and finite-lived intangible assets. If we change the estimated useful life assumption for any asset, the remaining unamortized balance is amortized or depreciated over the revised estimated useful life. The remaining weighted average life of the intangible assets is 8.06 years.</p><table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr> <td style="width: 100%; padding-right: 5.4pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Scheduled amortization over the next five years are as follows:</span></td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0">Twelve months ending December 31,</p><table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 88%; text-align: left">2023</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">32,097</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">2024</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">32,098</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">2025</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">28,863</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">2026</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">18,966</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">2027</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">18,964</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 1.5pt">Thereafter</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">76,313</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-bottom: 1.5pt">Total</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">207,301</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-bottom: 1.5pt">Intangible assets not subject to amortization</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">22,783</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 4pt">Total Intangible Assets</td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">230,084</td><td style="padding-bottom: 4pt; text-align: left"> </td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0">  </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Amortization expense was $483,484 and $348,186 for the year ended December 31, 2022 and 2021, respectively.</p> 2043111 688127 P8Y21D <span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Scheduled amortization over the next five years are as follows:</span><table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 88%; text-align: left">2023</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">32,097</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">2024</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">32,098</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">2025</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">28,863</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">2026</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">18,966</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">2027</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">18,964</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 1.5pt">Thereafter</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">76,313</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-bottom: 1.5pt">Total</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">207,301</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-bottom: 1.5pt">Intangible assets not subject to amortization</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">22,783</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 4pt">Total Intangible Assets</td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">230,084</td><td style="padding-bottom: 4pt; text-align: left"> </td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0">  </p> 32097 32098 28863 18966 18964 76313 207301 22783 230084 483484 348186 <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><i><span style="text-decoration:underline">Goodwill</span></i></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Goodwill is not amortized but is subject to periodic testing for impairment in accordance with ASC Topic 350 “Intangibles – Goodwill and Other – Testing Indefinite-Lived Intangible Assets for Impairment” (“ASC Topic 350”). The Company tests goodwill for impairment on an annual basis as of the last day of the Company’s fiscal December each year or more frequently if events occur or circumstances change indicating that the fair value of the goodwill may be below its carrying amount. The Company uses an income-based approach to determine the fair value of the reporting units. This approach uses a discounted cash flow methodology and the ability of our reporting units to generate cash flows as measures of fair value of our reporting units.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">During the year ended December 31, 2022 and 2021, the Company completed its annual impairment tests of goodwill. The Company performed the qualitative assessment as permitted by ASC 350-20 and determined for one of its reporting units that the fair value of that reporting unit was more likely than not greater than its carrying value, including Goodwill. However, based on this qualitative assessment, the Company determined that the carrying value of the Denver Bodega, Dune, Plant Camp and, WHE Agency reporting units was more likely than not greater than their carrying value, including Goodwill. Based on the completion of the annual impairment tests, the Company recorded an impairment charge of $1,433,815 and $1,035,795 for goodwill for the years ended December 31 2022 and 2021, respectively.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The following table sets forth a summary of the changes in goodwill for the years ended December 31, 2021 and 2022.</p><table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td style="font-weight: bold"> </td> <td colspan="2" style="font-weight: bold; text-align: center">For the <br/> years ended<br/> December 31,<br/> 2021 and<br/> 2022</td><td style="font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Total</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 88%"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">As of January 1, 2021 <b> </b></span></td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">1,035,795</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Goodwill acquired in a business combination</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,374,835</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-bottom: 1.5pt">Impairment of goodwill</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">(1,035,795</td><td style="padding-bottom: 1.5pt; text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td>As of December 31, 2021</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,374,835</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Goodwill acquired in business combinations</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">105,440</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-bottom: 1.5pt">Impairment of goodwill</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">(1,433,815</td><td style="padding-bottom: 1.5pt; text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-bottom: 4pt">As of December 31, 2022</td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left"> </td><td style="border-bottom: Black 4pt double; text-align: right">46,460</td><td style="padding-bottom: 4pt; text-align: left"> </td></tr> </table> 1433815 1035795 1035795 1374835 1035795 1374835 105440 1433815 46460 <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">Investments</span></i></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Marketable securities that are bought and held principally for the purpose of selling them in the near term are classified as trading securities and are reported at fair value, with unrealized gains and losses recognized in earnings. Debt securities not classified as held-to-maturity or as trading are classified as available-for-sale, and are carried at fair market value, with the unrealized gains and losses, net of tax, included in the determination of comprehensive income and reported in stockholders’ equity.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company accounts for its investments in available-for-sale debt securities, in accordance with sub-topic 320-10 of the FASB ASC (“Sub-Topic 320-10”). Accrued interest on these securities is included in fair value and amortized cost.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Pursuant to Paragraph 320-10-35, investments in debt securities that are classified as available for sale shall be measured subsequently at fair value in the statement of financial position. Unrealized holding gains and losses for available-for-sale securities (including those classified as current assets) shall be excluded from earnings and reported in other comprehensive income until realized.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company follows FASB ASC 320-10-35 to assess whether an investment in debt securities is impaired in each reporting period. An investment in debt securities is impaired if the fair value of the investment is less than its amortized cost. If the Company intends to sell the debt security (that is, it has decided to sell the security), an other-than-temporary impairment shall be considered to have occurred. If the Company more likely than not will be required to sell the security before recovery of its amortized cost basis or it otherwise does not expect to recover the entire amortized cost basis of the security, an other-than-temporary impairment shall be considered to have occurred. The Company considers the expected cash flows from the investment based on reasonable and supportable forecasts as well as several other factors to estimate whether a credit loss exists. If the Company intends to sell the security or more likely than not will be required to sell the security before recovery of its amortized cost basis less any current-period credit loss, the other-than-temporary impairment shall be recognized in earnings equal to the entire difference between the investment’s amortized cost basis and its fair value at the balance sheet date.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The following table sets forth a summary of the changes in marketable securities - available-for-sale debt securities that are measured at fair value on a recurring basis:</p><table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="text-align: justify"> </td><td style="font-weight: bold"> </td> <td colspan="2" style="font-weight: bold; text-align: center">For the<br/> years ended<br/> December 31,<br/> 2022 and <br/> 2021</td><td style="font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: justify"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Total</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 88%; text-indent: -9pt; padding-left: 9pt">As of January 1, 2021</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">62,733</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Purchase of marketable securities</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-783">-</div></td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Interest due at maturity</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-784">-</div></td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Other than temporary impairment</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(62,733</td><td style="text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-bottom: 1.5pt; text-indent: -9pt; padding-left: 9pt">Conversion of marketable securities</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-785">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-bottom: 4pt; text-indent: -9pt; padding-left: 9pt">December 31, 2021 and 2022</td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right"><div style="-sec-ix-hidden: hidden-fact-786">-</div></td><td style="padding-bottom: 4pt; text-align: left"> </td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">We invest in debt securities. Our investments in debt securities are subject to interest rate risk. To minimize the exposure due to an adverse shift in interest rates, we invest in securities with maturities of two years or less and maintain a weighted average maturity of one year or less. As of December 31, 2021, all of our investments had maturities between one and three years. The marketable debt security investments are evaluated for impairment if events or circumstances arise that indicate that the carrying amount of such assets may not be recoverable. During the years ended December 31, 2021, the Company recognized a $62,733 from the impairment of the debt security.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The following table sets forth a summary of the changes in equity investments, at cost that are measured at fair value on a non-recurring basis: </p><table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="text-align: justify"> </td><td style="font-weight: bold"> </td> <td colspan="2" style="font-weight: bold; text-align: center">For the<br/> years ended<br/> December 31,<br/> 2021 and <br/> 2022</td><td style="font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: justify"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Total</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 88%; text-indent: -9pt; padding-left: 9pt">As of January 1, 2021</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">217,096</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Purchase of equity investments</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">150,000</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Other than temporary impairment</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(102,096</td><td style="text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 1.5pt; text-indent: -9pt; padding-left: 9pt">Conversion to equity method investments</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">(215,000</td><td style="padding-bottom: 1.5pt; text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -9pt; padding-left: 9pt">As of December 31, 2021</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">50,000</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Purchase of equity investments</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-787">-</div></td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Other than temporary impairment</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(50,000</td><td style="text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 1.5pt; text-indent: -9pt; padding-left: 9pt">Conversion to equity method investments</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-788">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-bottom: 4pt; text-indent: -9pt; padding-left: 9pt">As of December 31, 2022</td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right"><div style="-sec-ix-hidden: hidden-fact-789">-</div></td><td style="padding-bottom: 4pt; text-align: left"> </td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company has elected to measure its equity securities without a readily determinable fair value at cost minus impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions for the identical or a similar investment of the same issuer. An election to measure an equity security in accordance with this paragraph shall be made for each investment separately.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company performed a qualitative assessment considering impairment indicators to evaluate whether these investments were impaired. Impairment indicators that the Company considered included the following: a) a significant deterioration in the earnings performance, credit rating, asset quality or business prospects of the investee; b) a significant adverse change in the regulatory, economic or technology environment of the investee; c) a significant adverse change in the general market condition of either the geographical area or the industry in which the investee operates; d) a bona fide offer to purchase or an offer by the investee to sell the investment; e) factors that raise significant concerns about the investee’s ability to continue as a going concern. During the years ended December 31, 2022 and 2021 the Company recognized a $50,000 and $102,096 impairment of the equity security respectively.</p> 62733 -62733 P2Y P1Y P1Y P3Y 62733 217096 150000 -102096 215000 50000 -50000 50000 102096 <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">Equity Method Investments</span></i></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Investments in unconsolidated entities over which we have significant influence are accounted for under the equity method of accounting. Under the equity method of accounting, the Company does not consolidate the investment’s financial statements within its consolidated financial statements. Equity method investments are initially recorded at cost, then our proportional share of the underlying net income or loss is recorded as equity in net loss from equity method investments in our statement of operations, with a corresponding increase or decrease to the carrying value of the investment. Distributions received from the investee reduce our carrying value of the investment and are recorded in the consolidated statements of cash flows using the cumulative earnings approach. These investments are evaluated for impairment if events or circumstances arise that indicate that the carrying amount of such assets may not be recoverable. There were indicators of impairment related to our equity method investments for the year ended December 31, 2021. During the year ended December 31, 2022 and 2021, the Company recorded an impairment charge of $50,000 and $487,365 respectively for equity method investments.</p> 50000 487365 <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">Commitments and Contingencies</span></i></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company follows subtopic 450-20 of the FASB ASC to report accounting for contingencies. Certain conditions may exist as of the date the consolidated financial statements are issued, which may result in a loss to the Company, but which will only be resolved when one or more future events occur or fail to occur. The Company assesses such contingent liabilities, and such assessment inherently involves an exercise of judgment. In assessing loss contingencies related to legal proceedings that are pending against the Company or un-asserted claims that may result in such proceedings, the Company evaluates the perceived merits of any legal proceedings or un-asserted claims as well as the perceived merits of the amount of relief sought or expected to be sought therein.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">If the assessment of a contingency indicates that it is probable that a material loss has been incurred and the amount of the liability can be estimated, then the estimated liability would be accrued in the Company’s consolidated financial statements. If the assessment indicates that a potential material loss contingency is not probable but is reasonably possible, or is probable but cannot be estimated, then the nature of the contingent liability, and an estimate of the range of possible losses, if determinable and material, would be disclosed.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Loss contingencies considered remote are generally not disclosed unless they involve guarantees, in which case the guarantees would be disclosed.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">Foreign Currency</span></i></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Foreign currency denominated assets and liabilities are translated into U.S. dollars using the exchange rates in effect at our Consolidated Balance Sheet dates. Results of operations and cash flows are translated using the average exchange rates throughout the periods. The effect of exchange rate fluctuations on the translation of assets and liabilities is included as a component of stockholders’ equity in accumulated other comprehensive income. Gains and losses from foreign currency transactions, which are included in operating expenses, have not been significant in any period presented.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">Derivative Liability</span></i></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company evaluates its debt and equity issuances to determine if those contracts or embedded components of those contracts qualify as derivatives to be separately accounted for in accordance with paragraph 815-10-05-4 and Section 815-40-25 of the FASB Accounting Standards Codification. The result of this accounting treatment is that the fair value of the embedded derivative is marked-to-market each balance sheet date and recorded as either an asset or a liability. In the event that the fair value is recorded as a liability, the change in fair value is recorded in the consolidated statement of operations as other income or expense. Upon conversion, exercise or cancellation of a derivative instrument, the instrument is marked to fair value at the date of conversion, exercise or cancellation and then the related fair value is reclassified to equity. </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">In circumstances where the embedded conversion option in a convertible instrument is required to be bifurcated and there are also other embedded derivative instruments in the convertible instrument that are required to be bifurcated, the bifurcated derivative instruments are accounted for as a single, compound derivative instrument. </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The classification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is re-assessed at the end of each reporting period. Equity instruments that are initially classified as equity that become subject to reclassification are reclassified to liability at the fair value of the instrument on the reclassification date. Derivative instrument liabilities will be classified in the balance sheet as current or non-current based on whether or not net-cash settlement of the derivative instrument is expected within 12 months of the balance sheet date. </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company adopted Section 815-40-15 of the FASB Accounting Standards Codification (“Section 815-40-15”) to determine whether an instrument (or an embedded feature) is indexed to the Company’s own stock. Section 815-40-15 provides that an entity should use a two-step approach to evaluate whether an equity-linked financial instrument (or embedded feature) is indexed to its own stock, including evaluating the instrument’s contingent exercise and settlement provisions.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company utilizes a binomial option model for convertible notes that have an option to convert at a variable number of shares to compute the fair value of the derivative and to mark to market the fair value of the derivative at each balance sheet date. The inputs utilized in the application of the Binomial model included a stock price on valuation date, an expected term of each debenture remaining from the valuation date to maturity, an estimated volatility, and a risk-free rate. The Company records the change in the fair value of the derivative as other income or expense in the consolidated statements of operations.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">Shipping and Handling Costs</span></i></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company classifies freight billed to customers as sales revenue and the related freight costs as cost of revenue.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">Revenue Recognition</span></i>   </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Under Topic 606, revenue is recognized when control of the promised goods or services is transferred to our customers, in an amount that reflects the consideration we expect to be entitled to in exchange for those goods or services.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">We determine revenue recognition through the following steps:</p><table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 0.25in; text-align: justify"> </td> <td style="width: 0.25in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">identification of the contract, or contracts, with a customer;</span></td></tr> </table><table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 0.25in; text-align: justify"> </td> <td style="width: 0.25in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">identification of the performance obligations in the contract;</span></td></tr> </table><table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 0.25in; text-align: justify"> </td> <td style="width: 0.25in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">determination of the transaction price. The transaction price for any given subscriber could decrease based on any payments made to that subscriber. A subscriber may be eligible for payment through one or more of the monetization features offered to Vocal creators, including earnings through reads (on a cost per mile basis) and cash prizes offered to Challenge winners;</span></td></tr> </table><table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 0.25in; text-align: justify"> </td> <td style="width: 0.25in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">allocation of the transaction price to the performance obligations in the contract; and</span></td></tr> </table><table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 0.25in; text-align: justify"> </td> <td style="width: 0.25in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">recognition of revenue when, or as, we satisfy a performance obligation.</span></td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Revenue disaggregated by revenue source for the year ended December 30, 2022 and 2021 consists of the following:</p><table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td> </td><td style="font-weight: bold"> </td> <td colspan="6" style="font-weight: bold; text-align: center">Years Ended</td><td style="font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="6" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">December 31,</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">2022</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">2021</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 76%; text-align: left; text-indent: -9pt; padding-left: 9pt">Agency (Managed Services, Branded Content, &amp; Talent Management Services)</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">1,914,647</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">2,256,546</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Platform (Creator Subscriptions)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,417,094</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,926,135</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -9pt; padding-left: 9pt">Ecommerce</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,457,161</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">90,433</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Affiliate Sales</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">7,572</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">26,453</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-bottom: 1.5pt; text-indent: -9pt; padding-left: 9pt">Other Revenue</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-812">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">150</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-bottom: 4pt; text-indent: -9pt; padding-left: 9pt"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">4,796,474</td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">4,299,717</td><td style="padding-bottom: 4pt; text-align: left"> </td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company utilizes the output method to measures the results achieved and value transferred to a customer over time. Timing of revenue recognition for the three and years ended December 31, 2022 and 2021 consists of the following:</p><table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td> </td><td style="font-weight: bold"> </td> <td colspan="6" style="font-weight: bold; text-align: center">Years Ended</td><td style="font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="6" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">December 31,</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">2022</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">2021</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 76%; text-align: left">Products and services transferred over time</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">3,331,741</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">4,182,681</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 1.5pt">Products transferred at a point in time</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">1,464,733</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">117,036</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-bottom: 4pt"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">4,796,474</td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">4,299,717</td><td style="padding-bottom: 4pt; text-align: left"> </td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b>Agency Revenue</b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b><i>Managed Services</i></b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company provides Studio/Agency Service offerings to business-to-business (B2B) and business-to-consumer (B2C) product and service brands which encompasses a full range of digital marketing and e-commerce solutions. The Company’s services include the setup and ongoing management of clients’ websites, Amazon and Shopify storefronts and listings, social media pages, search engine marketing, and other various tools and sales channels utilized by e-commerce sellers for sales and growth optimization. Contracts are broken into three categories: Partners, Monthly Services, and Projects. Contract amounts for Partner and Monthly Services clients range from approximately $500-$7,500 per month while Project amounts vary depending on the scope of work. Partner and Monthly clients are billed monthly for the work completed within that month. Partner Clients may or may not have an additional billing component referred to as Sales Performance Fee, which is a fee based upon a previously agreed upon percentage point of the client’s total sales for the month. Some Partners may also have projects within their contracts that get billed and recognized as agreed upon project milestones are achieved. Revenue is recognized over time as service obligations and milestones in the contract are met.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b><i>Branded Content</i></b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Branded content represents the revenue recognized from the Company’s obligation to create and publish branded articles and/or branded challenges for clients on the Vocal platform and promote said stories, tracking engagement for the client. In the case of branded articles, the performance obligation is satisfied when the Company successfully publishes the articles on its platform and meets any required promotional milestones as per the contract. In the case of branded challenges, the performance obligation is satisfied when the Company successfully closes the challenge and winners have been announced. The Company utilizes the completed contract method when revenue is recognized over time as the services are performed and any required milestones are met. Certain contracts contain separate milestones whereas the Company separates its performance obligations and utilizes the stand-alone selling price method and residual method to determine the estimate of the allocation of the transaction price. </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Below are the significant components of a typical agreement pertaining to branded content revenue:</p><table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 0.25in; text-align: justify"> </td> <td style="width: 0.25in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company collects fixed fees ranging from $10,000 to $110,000, with branded challenges ranging from $10,000 to $25,000 and branded articles ranging from $2,500 to $10,000 per article.</span></td></tr> <tr style="vertical-align: top"> <td style="text-align: justify"> </td> <td style="text-align: justify"> </td> <td style="text-align: justify"> </td></tr> <tr style="vertical-align: top"> <td style="text-align: justify"> </td> <td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Branded articles are created and published, and challenges are completed, within three months of the signed agreement, or as previously negotiated with the client.</span></td></tr> </table><table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 0.25in; text-align: justify"> </td> <td style="width: 0.25in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Branded articles and challenges are promoted per the contract and engagement reports are provided to the client.</span></td></tr> <tr style="vertical-align: top"> <td style="text-align: justify"> </td> <td style="text-align: justify"> </td> <td style="text-align: justify"> </td></tr> <tr style="vertical-align: top"> <td style="text-align: justify"> </td> <td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Most contracts include provisions for clients to acquire content rights at the end of the campaign for a flat fee. </span></td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b><i>Talent Management Services</i></b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Talent Management represents the revenue recognized by WHE Agency, Inc. (“WHE”) from the Company’s obligation to manage and oversee influencer-led campaigns from the contract negotiation stage through content creation and publication. WHE acts in an agent capacity for influencers and collects a management fee of approximately 20% of the value of an influencer’s contract with a brand. Revenue is recognized net of the 80% of the contract that is collected by the influencer and is recognized when performance obligations of the contract are met. Performance obligations are complete when milestones and deliverables of contracts are delivered to the client. </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Below are the significant components of a typical agreement pertaining to talent management revenue:</p><table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 0.25in; text-align: justify"> </td> <td style="width: 0.25in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Total gross contracts range from $500-$100,000.</span></td></tr> </table><table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 0.25in"> </td> <td style="width: 0.25in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company collects fixed fees in the amount of 20 to 25% of the gross contract amount, ranging from $100 to $25,000 in net revenue per contract.</span></td></tr> </table><table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 0.25in"> </td> <td style="width: 0.25in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The campaign is created and made live by the influencer within the timeframe specified in the contract.</span></td></tr> </table><table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 0.25in"> </td> <td style="width: 0.25in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Campaigns are promoted per the contract and the customer is provided a link to the live deliverables on the influencer’s social media channels.</span></td></tr> </table><table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 0.25in"> </td> <td style="width: 0.25in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Most billing for contracts occur 100% at execution of the performance obligation. Net payment terms vary by client.</span></td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b>Platform Revenue</b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b><i>Creator Subscriptions</i></b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Vocal+ is a premium subscription offering for Vocal creators. In addition to joining for free, Vocal creators now have the option to sign up for a Vocal+ membership for either $9.99 monthly or $99 annually, though these amounts are subject to promotional discounts and free trials. Vocal+ subscribers receive access to value-added features such as increased rate of cost per mille (thousand) (“CPM”) monetization, a decreased minimum withdrawal threshold, a discount on platform processing fees, member badges for their profiles, access to exclusive Vocal+ Challenges, and early access to new Vocal features. Subscription revenues stem from both monthly and annual subscriptions, the latter of which is amortized over a twelve-month period. Any customer payments received are recognized over the subscription period, with any payments received in advance being deferred until they are earned. </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The transaction price for any given subscriber could decrease based on any payments made to that subscriber. A subscriber may be eligible for payment through one or more of the monetization features offered to Vocal creators, including earnings through reads (on a cost per mille basis) and cash prizes offered to Challenge winners. Potential revenue offset is calculated by reviewing a subscriber’s earnings in conjunction with payments made by the subscriber on a monthly and/or annual basis.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b>Affiliate Sales Revenue</b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Affiliate sales represents the commission the Company receives from views or sales of its multimedia assets. Affiliate revenue is earned on a “click through” basis, upon visitors viewing or purchasing the relevant video, book, or other media asset and completing a specific conversion. The revenue is recognized upon receipt as reliable estimates could not be made. </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b>E-Commerce Revenue</b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company’s e-commerce businesses are housed under Creatd Ventures, and currently consists of four majority-owned e-commerce companies, Camp (previously Plant Camp), Dune Glow Remedy (“Dune”), Basis, and Brave. The Company generates revenue through the sale of Camp, Dune, Basis, and Brave’s consumer products through its e-commerce distribution channels. The Company satisfies its performance obligation upon shipment of product to its customers and recognizes shipping and handling costs as a fulfillment cost. Customers have 30 days from receipt of an item to return unopened, unused, or damaged items for a full refund for Camp, Dune, and Basis, and 7 days from receipt of purchase for Brave. All returns are processed within the relevant recording period and accounted for as a reduction in revenue. The Company runs discounts from time to time to promote sales, improve market penetration, and increase customer retention. Any discounts are run as coupon codes applied at the time of transaction and accounted for as a reduction in gross revenue. The Company assesses variable consideration using the most likely amount method.</p> Revenue disaggregated by revenue source for the year ended December 30, 2022 and 2021 consists of the following:<table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td> </td><td style="font-weight: bold"> </td> <td colspan="6" style="font-weight: bold; text-align: center">Years Ended</td><td style="font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="6" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">December 31,</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">2022</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">2021</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 76%; text-align: left; text-indent: -9pt; padding-left: 9pt">Agency (Managed Services, Branded Content, &amp; Talent Management Services)</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">1,914,647</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">2,256,546</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Platform (Creator Subscriptions)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,417,094</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,926,135</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -9pt; padding-left: 9pt">Ecommerce</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,457,161</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">90,433</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt">Affiliate Sales</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">7,572</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">26,453</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-bottom: 1.5pt; text-indent: -9pt; padding-left: 9pt">Other Revenue</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-812">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">150</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-bottom: 4pt; text-indent: -9pt; padding-left: 9pt"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">4,796,474</td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">4,299,717</td><td style="padding-bottom: 4pt; text-align: left"> </td></tr> </table> 1914647 2256546 1417094 1926135 1457161 90433 7572 26453 150 4796474 4299717 The Company utilizes the output method to measures the results achieved and value transferred to a customer over time. Timing of revenue recognition for the three and years ended December 31, 2022 and 2021 consists of the following:<table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td> </td><td style="font-weight: bold"> </td> <td colspan="6" style="font-weight: bold; text-align: center">Years Ended</td><td style="font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="6" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">December 31,</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">2022</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">2021</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 76%; text-align: left">Products and services transferred over time</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">3,331,741</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">4,182,681</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 1.5pt">Products transferred at a point in time</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">1,464,733</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">117,036</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-bottom: 4pt"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">4,796,474</td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">4,299,717</td><td style="padding-bottom: 4pt; text-align: left"> </td></tr> </table> 3331741 4182681 1464733 117036 4796474 4299717 500 7500 10000 110000 10000 25000 2500 10000 0.20 0.80 500 100000 0.20 0.25 100 25000 1 9.99 99 <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">Deferred Revenue</span></i></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Deferred revenue consists of billings and payments from clients in advance of revenue recognition. The Company has two types of deferred revenue, subscription revenue whereas the revenue is recognized over the subscription period and contract liabilities where the performance obligation was not satisfied. The Company will recognize the deferred revenue within the next twelve months. As of December 31, 2022, and 2021, the Company had deferred revenue of $299,409 and $234,159 respectively.</p> 299409 234159 <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">Accounts Receivable and Allowances</span></i></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Accounts receivable are recorded and carried when the Company has performed the work in accordance with managed services, project, partner, consulting and branded content agreements. For example, we bill a managed service client monthly when we have updated their Amazon store, modified SEO, or completed the other services listed in the agreement. For projects and branded content, we will bill the client and record the receivable once milestones are reached that are set in the agreement. We make estimates for the allowance for doubtful accounts and allowance for unbilled receivables based upon our assessment of various factors, including historical experience, the age of the accounts receivable balances, credit quality of our customers, current economic conditions, and other factors that may affect our ability to collect from customers. During the years ended December 31, 2022 and 2021, the Company recorded $398,130 and $110,805, respectively as a bad debt expense. As of December 31, 2022, the Company has an allowance for doubtful accounts of $585,077. As of December 31, 2021, the Company has an allowance for doubtful accounts of $186,147.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> 398130 110805 585077 186147 <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">Inventory</span></i></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Inventories are stated at the lower of cost (first-in, first-out basis) or net realizable value. Inventories are periodically evaluated to identify obsolete or otherwise impaired products and are written off when management determines usage is not probable. The Company estimates the balance of excess and obsolete inventory by analyzing inventory by age using last used and original purchase date and existing sales pipeline for which the inventory could be used. As of December 31, 2022, and 2021, the Company had a valuation allowance of $399,058 and $0 respectively. During the years ended December 31, 2022 and 2021 the Company recorded $399,058 and $0 respectively for product obsolescence.</p> 399058 0 399058 0 <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">Stock-Based Compensation</span></i></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company recognizes compensation expense for all equity–based payments granted in accordance with Accounting Standards Codification (“ASC”) 718 “Compensation – Stock Compensation”. Under fair value recognition provisions, the Company recognizes equity–based compensation over the requisite service period of the award. The company has a relatively low forfeiture rate of stock-based compensation and forfeitures are recognized as they occur.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Restricted stock awards are granted at the discretion of the Company. These awards are restricted as to the transfer of ownership and generally vest over the requisite service periods.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The fair value of an option award is estimated on the date of grant using the Black–Scholes option valuation model. The Black–Scholes option valuation model requires the development of assumptions that are inputs into the model. These assumptions are the value of the underlying share, the expected stock volatility, the risk–free interest rate, the expected life of the option, the dividend yield on the underlying stock and forfeitures are recognized as they occur. . Expected volatility is derived from the Company’s historical data over the expected option life and other appropriate factors. Risk–free interest rates are calculated based on continuously compounded risk–free rates for the appropriate term. The dividend yield is assumed to be <span style="-sec-ix-hidden: hidden-fact-814">zero</span> as the Company has never paid or declared any cash dividends on its Common stock and does not intend to pay dividends on its Common stock in the foreseeable future. Forfeitures are recognized as they occur.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Determining the appropriate fair value model and calculating the fair value of equity–based payment awards requires the input of the subjective assumptions described above. The assumptions used in calculating the fair value of equity–based payment awards represent management’s best estimates, which involve inherent uncertainties and the application of management’s judgment. As a result, if factors change and the Company uses different assumptions, our equity–based compensation could be materially different in the future. The Company issues awards of equity instruments, such as stock options and restricted stock units, to employees and certain non-employee directors. Compensation expense related to these awards is based on the fair value of the underlying stock on the award date and is amortized over the service period, defined as the vesting period. The vesting period is generally one to three years. A Black-Scholes model is utilized to estimate the fair value of stock options, while the market price of the Company’s common stock at the date of grant is used for restricted stock units. Compensation expense is reduced for actual forfeitures as they occur.</p> P1Y P3Y <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">Loss Per Share</span></i></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Basic net loss per common share is computed by dividing net loss attributable to common stockholders by the weighted-average number of common shares outstanding during the period. Diluted net loss per common share is determined using the weighted-average number of common shares outstanding during the period, adjusted for the dilutive effect of common stock equivalents. For the years ended December 31, 2022 and 2021, the weighted-average number of common shares outstanding excludes common stock equivalents because their inclusion would be anti-dilutive.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company had the following common stock equivalents at December 31, 2022 and 2021:</p><table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="6" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">December 31,</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">2022</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">2021</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 76%; text-align: left">Series E preferred</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 9%; text-align: right">109,223</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 9%; text-align: right">121,359</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td>Options</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">3,061,767</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">2,902,619</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td>Warrants</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">16,261,699</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">5,658,830</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 1.5pt">Convertible notes</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">27,823,250</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-813">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-bottom: 4pt">Totals</td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left"> </td><td style="border-bottom: Black 4pt double; text-align: right">47,255,939</td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left"> </td><td style="border-bottom: Black 4pt double; text-align: right">8,682,808</td><td style="padding-bottom: 4pt; text-align: left"> </td></tr> </table> The Company had the following common stock equivalents at December 31, 2022 and 2021:<table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="6" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">December 31,</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">2022</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">2021</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 76%; text-align: left">Series E preferred</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 9%; text-align: right">109,223</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 9%; text-align: right">121,359</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td>Options</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">3,061,767</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">2,902,619</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td>Warrants</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">16,261,699</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">5,658,830</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 1.5pt">Convertible notes</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">27,823,250</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-813">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-bottom: 4pt">Totals</td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left"> </td><td style="border-bottom: Black 4pt double; text-align: right">47,255,939</td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left"> </td><td style="border-bottom: Black 4pt double; text-align: right">8,682,808</td><td style="padding-bottom: 4pt; text-align: left"> </td></tr> </table> 109223 121359 3061767 2902619 16261699 5658830 27823250 47255939 8682808 <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">Reclassifications</span></i></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Certain prior year amounts in the consolidated financial statements and the notes thereto have been reclassified where necessary to conform to the current year’s presentation. These reclassifications did not affect the prior period’s total assets, total liabilities, stockholders’ deficit, net loss or net cash used in operating activities. During the year ended December 31, 2021, we adopted a change in presentation on our consolidated statements of operations and comprehensive loss in order to present a gross profit line, the presentation of which is consistent with our peers. Under the new presentation, we began allocating payroll and related expenses, professional services and creator payouts. Prior periods have been revised to reflect this change in presentation.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">Recently Adopted Accounting Guidance</span></i></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">In May 2021, the FASB issued authoritative guidance intended to clarify and reduce diversity in an issuer’s accounting for modifications or exchanges of freestanding equity-classified written call options that remain equity classified after modification or exchange. (ASU 2021-04), “Derivatives and Hedging Contracts in Entity’s Own Equity (Topic 815). This guidance’s amendments provide measurement, recognition, and disclosure guidance for an issuer’s accounting for modifications or exchanges of freestanding equity-classified written call options that remain equity classified after modification or exchange. The updated guidance, which became effective for fiscal years beginning after December 15, 2021, During the year ended December 31, 2022, the Company recognized a deemed dividend of $3,187,906 from the modification of warrants.</p> 3187906 <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">Recent Accounting Guidance Not Yet Adopted</span></i></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments – Credit Losses (Topic 326), Measurement of Credit Losses on Financial Instruments (“ASU-2016-13”). ASU 2016-13 affects loans, debt securities, trade receivables, and any other financial assets that have the contractual right to receive cash. The ASU requires an entity to recognize expected credit losses rather than incurred losses for financial assets. On October 16, 2019, FASB approved a final ASU delaying the effective date of ASU 2016-13 for small reporting companies to interim and annual periods beginning after December 15, 2022. The Company is currently evaluating the impact of these amendments to the Company’s financial position and results of operations and currently does not know or cannot reasonably quantify the impact of the adoption of the amendments as a result of the complexity and extensive changes from the amendments. The adoption of the guidance will affect disclosures and estimates around accounts receivable. </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">In August 2020, the FASB issued ASU 2020-06, Debt—Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity. This ASU amends the guidance on convertible instruments and the derivatives scope exception for contracts in an entity’s own equity, and also improves and amends the related EPS guidance for both Subtopics. ASU 2020-06 is effective for the fiscal year beginning after December 15, 2022, including interim periods within that fiscal year. Upon adoption, the Company would no longer recognize the intrinsic value of beneficial conversion features underlying convertible debt. During the year ended December 31, 2022, the company recognized approximately $2.0 million relating to a beneficial conversion feature.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">In October 2021, the FASB issued ASU No. 2021-08, Business Combinations — Accounting for Contract Assets and Contract Liabilities from Contracts with Customers (Topic 805), Which aims to improve the accounting for acquired revenue contracts with customers in a business combination by addressing diversity in recognition and payment terms that effect subsequent revenue recognition. ASU 2021-08 is effective for the fiscal year beginning after December 15, 2022, including interim periods within that fiscal year. The Company expects that there would be no material impact on the Company’s consolidated financial statements upon the adoption of this ASU.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Management does not believe that any recently issued, but not yet effective accounting pronouncements, when adopted, will have a material effect on the accompanying consolidated financial statements.</p> 2000000 <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b>Note 3 – Going Concern</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company’s consolidated financial statements have been prepared assuming that it will continue as a going concern, which contemplates continuity of operations, realization of assets, and liquidation of liabilities in the normal course of business.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">As reflected in the consolidated financial statements, as of December 31, 2022, the Company had an accumulated deficit of $146.2 million, a net loss of $35.7 million and net cash used in operating activities of $16.7 million for the reporting period then ended. These factors raise substantial doubt about the Company’s ability to continue as a going concern for a period of one year from the issuance of these financial statements.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company is attempting to further implement its business plan and generate sufficient revenues; however, its cash position may not be sufficient to support its daily operations. While the Company believes in the viability of its strategy to further implement its business plan and generate sufficient revenues and in its ability to raise additional funds by way of a public or private offering of its debt or equity securities, there can be no assurance that it will be able to do so on reasonable terms, or at all. The ability of the Company to continue as a going concern is dependent upon its ability to further implement its business plan and generate sufficient revenues and its ability to raise additional funds by way of a public or private offering. </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The consolidated financial statements do not include any adjustments related to the recoverability and classification of recorded asset amounts or the amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.</p> -146200000 -35700000 -16700000 <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b>Note 4 – Inventory</b> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Inventory was comprised of the following at December 31, 2022 and December 31, 2021:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">December 31,<br/> 2022</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">December 31,<br/> 2021</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Raw Materials</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-815">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-816">-</div></td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="width: 76%">Packaging</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 9%; text-align: right">34,632</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 9%; text-align: right">2,907</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-bottom: 1.5pt">Finished goods</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right">370,335</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">103,496</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-bottom: 4pt"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">404,970</td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">106,403</td><td style="padding-bottom: 4pt; text-align: left"> </td></tr> </table> Inventory was comprised of the following at December 31, 2022 and December 31, 2021:<table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">December 31,<br/> 2022</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">December 31,<br/> 2021</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Raw Materials</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-815">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-816">-</div></td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="width: 76%">Packaging</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 9%; text-align: right">34,632</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 9%; text-align: right">2,907</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-bottom: 1.5pt">Finished goods</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right">370,335</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">103,496</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-bottom: 4pt"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">404,970</td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">106,403</td><td style="padding-bottom: 4pt; text-align: left"> </td></tr> </table> 34632 2907 370335 103496 404970 106403 <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><b>Note 5 – Property and Equipment</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0">Property and equipment stated at cost, less accumulated depreciation, consisted of the following:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">December 31,<br/> 2022</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">December 31,<br/> 2021</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 76%; text-align: justify">Computer Equipment</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">447,860</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">353,880</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Furniture and Fixtures</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">184,524</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">102,416</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-bottom: 1.5pt">Leasehold Improvements</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">47,616</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">11,457</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">680,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">467,753</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-bottom: 1.5pt">Less: Accumulated Depreciation</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">(467,455</td><td style="padding-bottom: 1.5pt; text-align: left">)</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">(364,814</td><td style="padding-bottom: 1.5pt; text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-bottom: 4pt"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">212,545</td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">102,939</td><td style="padding-bottom: 4pt; text-align: left"> </td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Depreciation expense was $102,643 and $49,254 for the year ended December 31, 2022 and 2021, respectively.</p> Property and equipment stated at cost, less accumulated depreciation, consisted of the following:<table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">December 31,<br/> 2022</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">December 31,<br/> 2021</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 76%; text-align: justify">Computer Equipment</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">447,860</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">353,880</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Furniture and Fixtures</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">184,524</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">102,416</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-bottom: 1.5pt">Leasehold Improvements</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">47,616</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">11,457</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">680,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">467,753</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-bottom: 1.5pt">Less: Accumulated Depreciation</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">(467,455</td><td style="padding-bottom: 1.5pt; text-align: left">)</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">(364,814</td><td style="padding-bottom: 1.5pt; text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-bottom: 4pt"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">212,545</td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">102,939</td><td style="padding-bottom: 4pt; text-align: left"> </td></tr> </table> 447860 353880 184524 102416 47616 11457 680000 467753 467455 364814 212545 102939 102643 49254 <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b>Note 6 – Notes Payable</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Notes payable as of December 31, 2022 and 2021 is as follows:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="6" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Outstanding<br/> Principal as of</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="padding-bottom: 1.5pt"> </td> <td colspan="2"> </td><td style="padding-bottom: 1.5pt"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="text-align: center"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">December 31,<br/> 2022</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">December 31,<br/> 2021</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Interest<br/> Rate</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Maturity<br/> Date</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 52%; text-align: left">Seller’s Choice Note</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right"><div style="-sec-ix-hidden: hidden-fact-817">-</div></td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">660,000</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 9%; text-align: right">          30</td><td style="width: 1%; text-align: left">%</td><td style="width: 1%"> </td> <td style="width: 11%; text-align: center">September 2020</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">The April 2020 PPP Loan Agreement</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">198,577</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">198,577</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1</td><td style="text-align: left">%</td><td> </td> <td style="text-align: center">May 2022</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">The First December 2021 Loan Agreement</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">185,655</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">10</td><td style="text-align: left">%</td><td> </td> <td style="text-align: center">June 2023</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">The Second December 2021 Loan Agreement</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">313,979</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">14</td><td style="text-align: left">%</td><td> </td> <td style="text-align: center">June 2022</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">First Denver Bodega LLC Loan</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">38,014</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-818">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">5</td><td style="text-align: left">%</td><td> </td> <td style="text-align: center">March 2025</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">The Third May 2022 Loan Agreement</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">9,409</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-819">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-820">-</div></td><td style="text-align: left">%</td><td> </td> <td style="text-align: center">November 2022</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">The Fourth May 2022 Loan Agreement</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">31,701</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-821">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-822">-</div></td><td style="text-align: left">%</td><td> </td> <td style="text-align: center">November 2022</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">The Second June Loan agreement</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">39,500</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left">%</td><td> </td> <td style="text-align: center">October 2022</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">The First August 2022 Loan Agreement</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">130,615</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-823">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">14</td><td style="text-align: left">%</td><td> </td> <td style="text-align: center">November 2022</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">The Second August 2022 Loan Agreement</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">387,950</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-824">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-825">-</div></td><td style="text-align: left">%</td><td> </td> <td style="text-align: center">January 2023</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">The First September 2022 Loan Agreement</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">73,236</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-826">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-827">-</div></td><td style="text-align: left">%</td><td> </td> <td style="text-align: center">September 2023</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">The Second September 2022 Loan Agreement</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">763,625</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-828">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-829">-</div></td><td style="text-align: left">%</td><td> </td> <td style="text-align: center">May 2023</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">The Third September 2022 Loan Agreement</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">256,964</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-830">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-831">-</div></td><td style="text-align: left">%</td><td> </td> <td style="text-align: center">April 2023</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-bottom: 1.5pt">The November 2022 Loan</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">68,211</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-832">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt; text-align: right"><div style="-sec-ix-hidden: hidden-fact-833">-</div></td><td style="padding-bottom: 1.5pt; text-align: left">%</td><td style="padding-bottom: 1.5pt"> </td> <td style="text-align: center; padding-bottom: 1.5pt">June 2023</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,683,694</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,358,211</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: center"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Less: Debt Discount</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(314,108</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(15,547</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: center"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-bottom: 1.5pt">Less: Debt Issuance Costs</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-834">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-835">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt; text-align: right"> </td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="text-align: center; padding-bottom: 1.5pt"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,683,694</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,342,664</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: center"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-bottom: 1.5pt">Less: Current Debt</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">(1,645,680</td><td style="padding-bottom: 1.5pt; text-align: left">)</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">(1,278,672</td><td style="padding-bottom: 1.5pt; text-align: left">)</td><td style="padding-bottom: 1.5pt"> </td> <td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt; text-align: right"> </td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="text-align: center; padding-bottom: 1.5pt"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 4pt">Total Long-Term Debt</td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">38,014</td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">63,992</td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt; text-align: right"> </td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="text-align: center; padding-bottom: 4pt"> </td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">Seller’s Choice Note</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On September 11, 2019, the Company entered into Seller’s Choice Purchase Agreement with Home Revolution LLC. As a part of the consideration provided pursuant to the Seller’s Choice Acquisition, the Company issued the Seller’s Choice Note to the Seller in the principal amount of $660,000. The Seller’s Choice Note bears interest at a rate of 9.5% per annum and is payable on March 11, 2020 (the “Seller’s Choice Maturity Date”) at which time all outstanding principal, accrued and unpaid interest and other amounts become due. Upon maturity the Company utilized an automatic extension up to 6 months. This resulted in a 5% increase in the interest rate every month the Seller’s Choice Note is outstanding. As of December 31, 2021, the Company was in default on the Seller’s Choice note.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On March 3, 2022, after substantial motion practice, Creatd successfully settled the dispute with Home Revolution, LLC for a total of $799,000, which includes $660,000 of note principal and $139,000 of accrued interest. The matter has been dismissed. As part of the settlement the Company recorded a Gain on extinguishment of debt of $147,256.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">The April 2020 PPP Loan Agreement</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On April 30, 2020, the Company was granted a loan with a principal amount of $282,432 (the “Loan”), pursuant to the Paycheck Protection Program (the “PPP”) under Division A, Title I of the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”), which was enacted on March 27, 2020. The Loan, which was in the form of a Note dated April 30, 2020, matures on April 30, 2022, and bears interest at a fixed rate of 1.00% per annum, payable monthly commencing on October 30, 2020. The Note may be prepaid by the Company at any time prior to maturity without payment of any premium. Funds from the Loan may only be used to retain workers and maintain payroll or make mortgage payments, lease payments and utility payments.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">During the year ended December 31, 2021, the Company accrued interest of $1,637.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">During the year ended December 31, 2021, the Company repaid $83,855 in principal.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">  </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">During the year ended December 31, 2022, the Company accrued interest of $10,850.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">As of December 31, 2022, the Loan is in default, and the lender may require immediate payment of all amounts owed under the Loan or file suit and obtain judgment. </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Subsequent to December 31, 2022, the Company made a repayment of $5,000 towards this note.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">The May 2020 PPP Loan Agreement</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On May 4, 2020, Jerrick Ventures, LLC (“Jerrick Ventures”), the Company’s wholly-owned subsidiary, was granted a loan from PNC Bank, N.A. with a principal amount of $412,500, pursuant to the Paycheck Protection Program (the “PPP”). The Loan, which was in the form of a Note dated May 4, 2020, matures on May 4, 2022, and bears interest at a fixed rate of 1.00% per annum, payable monthly commencing on November 4, 2020. The Note may be prepaid by Jerrick Ventures at any time prior to maturity without payment of any premium. Funds from the Loan may only be used to retain workers and maintain payroll or make mortgage payments, lease payments and utility payments. Jerrick Ventures intends to use the entire Loan amount for qualifying expenses. Under the terms of the PPP, certain amounts of the Loan may be forgiven if they are used for qualifying expenses as described in the CARES Act. </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">During the year ended December 31, 2021, the Company accrued interest of $396. </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">During the year ended December 31, 2021, the Company repaid $136,597 in principal and was forgiven $275,903 of principal and $3,119 of accrued interest.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">The October 2020 Loan Agreement</span></i> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On October 6, 2020, the Company entered into a secured loan agreement (the “October 2020 Loan Agreement”) with a lender (the “October 2020 Lender”), whereby the October 2020 Lender issued the Company a secured promissory note of $74,300 AUD or $54,412 United States Dollars (the “October 2020 Note”). Pursuant to the October 2020 Loan Agreement, the October 2020 Note has an effective interest rate of 14%. The maturity date of the October 2020 Note is September 30, 2021 (the “October 2020 Maturity Date”) at which time all outstanding principal, accrued and unpaid interest and other amounts due under the October 2020 Loan Agreement are due. The loan is secured by the Australian research &amp; development credit.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">During the year ended December 31, 2021, the Company accrued $4,850 AUD in interest. </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">During the year ended December 31, 2021, the Company’s repaid $111,683 in principal and $6,408 in interest from our R&amp;D tax credit receivable.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">The November 2020 Loan Agreement</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On November 24, 2020, the Company entered into a loan agreement (the “November 2020 Loan Agreement”) with a lender (the “November 2020 Lender”) whereby the November 2020 Lender issued the Company a promissory note of $34,000 (the “November 2020 Note”). Pursuant to the November 2020 Loan Agreement, the November 2020 Note has an effective interest rate of 14%. The maturity date of the November 2020 Note is May 25, 2021 (the “November 2020 Maturity Date”), at which time all outstanding principal, accrued and unpaid interest and other amounts due under the November 2020 Note are due.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">During the year ended December 31, 2020, the Company repaid $10,284 in principal.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">During the year ended December 31, 2021, the Company repaid $23,716 in principal and $4,736 of accrued interest.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">The February 2021 Loan Agreement</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On February 24, 2021, the Company entered into a secured loan agreement (the “February 2021 Loan Agreement”) with a lender (the “February 2021 Lender”), whereby the February 2021 Lender issued the Company a secured promissory note of $111,683 AUD or $81,789 United States Dollars (the “February 2021 Note”). Pursuant to the February 2021 Loan Agreement, the February 2021 Note has an effective interest rate of 14%. The maturity date of the February 2021 Note is July 31, 2021 (the “February 2021 Maturity Date”) at which time all outstanding principal, accrued and unpaid interest and other amounts due under the February 2021 Loan Agreement are due. The loan is secured by the Australian research &amp; development credit.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">During the year ended December 31, 2021, the Company accrued $9,339 AUD in interest. </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; background-color: white"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">The April 2021 Loan Agreement</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On April 9, 2021, the Company entered into a loan agreement (the “April 2021 Loan Agreement”) with a lender (the “April 2021 Lender”) whereby the April 2021 Lender issued the Company a promissory note of $128,110 (the “April 2021 Note”). Pursuant to the April 2021 Loan Agreement, the April 2021 Note has an effective interest rate of 11%. The maturity date of the April 2021 Note is October 8, 2022 (the “April 2021 Maturity Date”), at which time all outstanding principal, accrued and unpaid interest and other amounts due under the April 2021 Note are due.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">During the year ended December 31, 2021, the Company repaid $92,140 in principal and converted $35,970 into the July 2021 Loan Agreement. As part of the conversion the Company recorded $8,341 as extinguishment expense.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">The July 2021 Loan Agreement</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On July 2, 2021, the Company entered into a loan agreement (the “July 2021 Loan Agreement”) with a lender (the “July 2021 Lender”) whereby the July 2021 Lender issued the Company a promissory note of $137,625 (the “July 2021 Note”). Pursuant to the July 2021 Loan Agreement, the July 2021 Note has an effective interest rate of 10%. The maturity date of the July 2021 Note is December 31, 2022 (the “July 2021 Maturity Date”), at which time all outstanding principal, accrued and unpaid interest and other amounts due under the July 2021 Note are due.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">During the year ended December 31, 2021, the Company repaid $113,606 in principal and converted $24,019 into the Second December 2021 Loan. As part of the conversion the Company recorded $7,109 as extinguishment expense.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">The First December 2021 Loan Agreement</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On December 3, 2021, the Company entered into a loan agreement (the “First December 2021 Loan Agreement”) with a lender (the “First December 2021 Lender”) whereby the First December 2021 Lender issued the Company a promissory note of $191,975 (the “First December 2021 Note”). Pursuant to the First December 2021 Loan Agreement, the First December 2021 Note has an effective interest rate of 9%. The maturity date of the First December 2021 Note is June 3, 2023 (the “First December 2021 Maturity Date”), at which time all outstanding principal, accrued and unpaid interest and other amounts due under the First December 2021 Note are due.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">During the year ended December 31, 2021, the Company repaid $6,320 in principal.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">During the year ended December 31, 2022, the Company repaid $185,655 in principal.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">The Second December 2021 Loan Agreement</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On December 14, 2021, the Company entered into a secured loan agreement (the “Second December 2021 Loan Agreement”) with a lender (the “Second December 2021 Lender”), whereby the Second December 2021 Lender issued the Company a secured promissory note of $438,096 AUD or $329,127 United States Dollars (the “Second December 2021 Note”). Pursuant to the Second December 2021 Loan Agreement, the Second December 2021 Note has an effective interest rate of 14%. The maturity date of the Second December 2021 Note is June 30, 2022 (the “Second December 2021 Maturity Date”) at which time all outstanding principal, accrued and unpaid interest and other amounts due under the Second December 2021 Loan Agreement are due. The Company has the option to extend the Maturity date by 60 days. The loan is secured by the Australian research &amp; development credit.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">During the year ended December 31, 2022, the Company repaid $293,499 of principal and $26,115 of interest.  </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">The First February 2022 Loan Agreement</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On February 22, 2022, the Company entered into a secured loan agreement (the “First February 2022 Loan Agreement”) with a lender (the “First February 2022 Lender”), whereby the First February 2022 Lender issued the Company a secured promissory note of $222,540 AUD or $159,223 United States Dollars (the “First February 2022 Note”). Pursuant to the First February 2022 Loan Agreement, the First February 2022 Note has an effective interest rate of 14%. The maturity date of the First February 2022 Note is June 30, 2022 (the “First February 2022 Maturity Date”) at which time all outstanding principal, accrued and unpaid interest and other amounts due under the First February 2022 Loan Agreement are due. The Company has the option to extend the Maturity date by 60 days. The loan is secured by the Australian research &amp; development credit.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">During the year ended December 31, 2022, the Company repaid $159,223 of principal and $8,120 of interest.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">Denver Bodega LLC Notes Payable</span></i> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On March 7, 2022, The Company acquired five note payable agreements from the acquisition of Denver Bodega LLC. See note 12. The total liabilities of these notes amounted to $293,888. During the year ended December 31, 2022, the Company repaid $255,874. As of December 31, 2022, the Company has one note outstanding. This note has a principal balance of $38,014, bears interest at 5%, and requires 36 monthly payments of $1,496.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0">Subsequent to December 31, 2022, the Company made payments totaling $5,994 towards this note.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">The First May 2022 Loan Agreement</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On May 9, 2022, the Company entered into a loan agreement (the “First May 2022 Loan Agreement”) with a lender (the “First May 2022 Lender”), whereby the First May 2022 Lender issued the Company a promissory note of $693,500 (the “First May 2022 Note”). The Company received cash proceeds of $455,924. Pursuant to the First May 2022 Loan Agreement, the First May 2022 Note has an effective interest rate of 143%. The maturity date of the First May 2022 Note is December 18, 2022 (the “First May 2022 Maturity Date”). The Company is required to make weekly payment of $21,673. The First May 2022 Note is secured by officers of the Company.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company recorded a $237,576 debt discount relating to an original issue discount. The debt discount is being accreted over the life of the note to accretion of debt discount and issuance cost.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">During the year ended December 31, 2022, the Company repaid $390,114 in principal.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On September 22, 2022, the Company and the First May 2022 Lender entered into an exchange agreement whereas both parties agreed to roll the remaining $303,386 in the Second September 2022 Loan Agreement. Since the PV cashflows of the new and old debt were more than 10% differences the company used extinguishment accounting. As part of the agreement the Company recognized $33,079 as loss on extinguishment of debt due to the remaining debt discount on the First May 2022 Loan Agreement.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">The Second May 2022 Loan Agreement</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On May 9, 2022, the Company entered into a loan agreement (the “Second May 2022 Loan Agreement”) with a lender (the “Second May 2022 Lender”), whereby the Second May 2022 Lender issued the Company a promissory note of $401,500 (the “Second May 2022 Note”). The Company received cash proceeds of $263,815. Pursuant to the Second May 2022 Loan Agreement, the Second May 2022 Note has an effective interest rate of 162 %. The maturity date of the Second May 2022 Note is November 20, 2022 (the “Second May 2022 Maturity Date”). The Company is required to make weekly payment of $14,339. The Second May 2022 Note is secured by officers of the Company.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company recorded a $137,685 debt discount relating to an original issue discount. The debt discount is being accreted over the life of the note to accretion of debt discount and issuance cost.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">During the year ended December 31, 2022, the Company repaid $272,447 in principal.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On September 23, 2022, the Company and the Second May 2022 Lender entered into an exchange agreement whereas both parties agreed to roll the remaining $129,053 in the Third September 2022 Loan Agreement. Since the PV cashflows of the new and old debt were more than 10% differences the company used extinguishment accounting. As part of the agreement the Company recognized $3,905 as loss on extinguishment of debt due to the remaining debt discount on the Second May 2022 Loan Agreement.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">The Third May 2022 Loan Agreement</span></i> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On May 25, 2022, the Company entered into a loan agreement (the “Third May 2022 Loan Agreement”) with a lender (the “Third May 2022 Lender”), whereby the Third May 2022 Lender issued the Company a promissory note of $27,604 (the “Third May 2022 Note”). Pursuant to the Third May 2022 Loan Agreement, the Third May 2022 Note has an effective interest rate of 20%. The maturity date of the Third May 2022 Note is November 23, 2022 (the “Third May 2022 Maturity Date”). The Company is required to make monthly payments of $3,067.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">During the year ended December 31, 2022, the Company repaid $18,195 in principal.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Subsequent to December 31, 2022, the Company made repayments of $4,432 towards this note.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">The Fourth May 2022 Loan Agreement</span></i> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On May 26, 2022, the Company entered into a loan agreement (the “Fourth May 2022 Loan Agreement”) with a lender (the “Fourth May 2022 Lender”), whereby the Fourth May 2022 Lender issued the Company a promissory note of $45,200 (the “Fourth May 2022 Note”). Pursuant to the Fourth May 2022 Loan Agreement, the Fourth May 2022 Note has an effective interest rate of 17%. The maturity date of the Fourth May 2022 Note is November 23, 2022 (the “Fourth May 2022 Maturity Date”).</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">During the year ended December 31, 2022, the Company repaid $13,499 in principal.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Subsequent to December 31, 2022, the Company made repayments of $7,097 towards this note.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">The First June 2022 Loan Agreement</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On June 17, 2022, the Company entered into a loan agreement (the “First June 2022 Loan Agreement”) with a lender (the “First June 2022 Lender”), whereby the First June 2022 Lender issued the Company a promissory note of $568,000 (the “First June 2022 Note”). The Company received cash proceeds of $378,000. Pursuant to the First June 2022 Loan Agreement, the First June 2022 Note has an effective interest rate of 217%. The maturity date of the First June 2022 Note is November 4, 2022 (the “First June 2022 Maturity Date”). The Company is required to make weekly payment of $28,400. The First June 2022 Note is secured by officers of the Company.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company recorded a $190,000 debt discount relating to an original issue discount. The debt discount is being accreted over the life of the note to accretion of debt discount and issuance cost.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">During the year ended December 31, 2022, the Company repaid $255,600 in principal. </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On August 19, 2022, the Company and the First June 2022 Lender entered into an exchange agreement whereas both parties agreed to roll the remaining $312,400 in the Third September 2022 Loan Agreement. Since the PV cashflows of the new and old debt were more than 10% differences the company used extinguishment accounting. As part of the agreement the Company recognized $66,749 as loss on extinguishment of debt due to the remaining debt discount on the Second May 2022 Loan Agreement.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">The Second June 2022 Loan Agreement</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On June 17, 2022, the Company entered into a loan agreement (the “Second June 2022 Loan Agreement”) with a lender (the “Second June 2022 Lender”), whereby the Second June 2022 Lender issued the Company a promissory note of $104,500 (the “Second June 2022 Note”). The Note holder repaid a vendor liability of $104,500. The maturity date of the Second June 2022 Note is October 15, 2022 (the “Second June 2022 Maturity Date”).</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">The First August 2022 Loan Agreement</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On August 18, 2022, the Company entered into a secured loan agreement (the “First August 2022 Loan Agreement”) with a lender (the “First August 2022 Lender”), whereby the First August 2022 Lender issued the Company a secured promissory note of $193,500 AUD or $134,070 United States Dollars (the “First August 2022 Note”). Pursuant to the First August 2022 Loan Agreement, the First August 2022 Note has an effective interest rate of 14%. The maturity date of the First August 2022 Note is June 30, 2023 (the “First August 2022 Maturity Date”) at which time all outstanding principal, accrued and unpaid interest and other amounts due under the First August 2022 Loan Agreement are due. The Company has the option to extend the Maturity date by 60 days. The loan is secured by the Australian research &amp; development credit.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">During the year ended December 31, 2022, the Company accrued $2,037 AUD in interest. </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">The Second August 2022 Loan Agreement</span></i> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On August 19, 2022, the Company entered into a loan agreement (the “Second August 2022 Loan Agreement”) with a lender (the “Second August 2022 Lender”), whereby the Second August 2022 Lender issued the Company a promissory note of $923,000 (the “Second August 2022 Note”). The Company received cash proceeds of $300,100 and rolled the remaining $312,400 of principal from the June 2022 Loan Agreement. Pursuant to the Second August 2022 Loan Agreement, the Second August 2022 Note has an effective interest rate of 167%. The maturity date of the Second August 2022 Note is January 9, 2022 (the “Second August 2022 Maturity Date”). The Company is required to make weekly payment of $46,150. The Second August 2022 Note is secured by officers of the Company.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company recorded a $310,500 debt discount relating to an original issue discount. The debt discount is being accreted over the life of the note to accretion of debt discount and issuance cost.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">During the year ended December 31, 2022, the Company repaid $535,050 in principal. </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Subsequent to December 31, 2022, the Company made repayments of $312,000 towards this note.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">The First September 2022 Loan Agreement</span></i> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On September 1, 2022, the Company entered into a loan agreement (the “First September 2022 Loan Agreement”) with a lender (the “First September 2022 Lender”), whereby the First September 2022 Lender issued the Company a promissory note of $87,884 (the “First September 2022 Note”). Pursuant to the First September 2022 Loan Agreement, the First September 2022 Note has an effective interest rate of 13%. The maturity date of the First September 2022 Note is September 1, 2023 (the “First September 2022 Maturity Date”).</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">During the year ended December 31, 2022, the Company repaid $14,647 in principal.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0">Subsequent to December 31, 2022, the Company made payments totaling $21,971 towards this note.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">The Second September 2022 Loan Agreement</span></i> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On September 22, 2022, the Company entered into a loan agreement (the “Second September 2022 Loan Agreement”) with a lender (the “Second September 2022 Lender”), whereby the Second September 2022 Lender issued the Company a promissory note of $876,000 (the “Second September 2022 Note”). The Company received cash proceeds of $272,614 and rolled the remaining $303,386 of principal from the First May 2022 Loan Agreement. Pursuant to the Second September 2022 Loan Agreement, the Second September 2022 Note has an effective interest rate of 100%. The maturity date of the Second September 2022 Note is May 5, 2023 (the “Second September 2022 Maturity Date”). The Company is required to make weekly payment of $27,375. The Second September 2022 Note is secured by officers of the Company.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company recorded a $300,000 debt discount relating to an original issue discount. The debt discount is being accreted over the life of the note to accretion of debt discount and issuance cost.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">During the year ended December 31, 2022, the Company repaid $112,375 in principal. </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Subsequent to December 31, 2022, the Company made repayments of $117,000 towards these notes.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">The Third September 2022 Loan Agreement</span></i> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On September 22, 2022, the Company entered into a loan agreement (the “Third September 2022 Loan Agreement”) with a lender (the “Third September 2022 Lender”), whereby the Third September 2022 Lender issued the Company a promissory note of $365,000 (the “Third September 2022 Note”). The Company received cash proceeds of $110,762 and rolled the remaining $129,053 of principal from the Second May 2022 Loan Agreement. Pursuant to the Third September 2022 Loan Agreement, the Third September 2022 Note has an effective interest rate of 143%. The maturity date of the Third September 2022 Note is May 5, 2023 (the “Second September 2022 Maturity Date”). The Company is required to make weekly payment of $13,036. The Third September 2022 Note is secured by officers of the Company.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company recorded a $300,000 debt discount relating to an original issue discount. The debt discount is being accreted over the life of the note to accretion of debt discount and issuance cost.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">During the year ended December 31, 2022, the Company repaid $108,036 in principal. </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Subsequent to December 31, 2022, the Company made repayments of $140,000 towards this note.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">The November 2022 Loan Agreement</span></i> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On November 15, 2022, the Company entered into a loan agreement (the “November 2022 Loan Agreement”) with a lender (the “November 2022 Lender”) whereby the November 2022 Lender issued the Company a promissory note of $80,325 (the “November 2022 Note”). Pursuant to the November 2022 Loan Agreement, the November 2022 Note has an effective interest rate of 21%. The maturity date of the November 2022 Note is June 3, 2023 (the “November 2022 Maturity Date”), at which time all outstanding principal, accrued and unpaid interest and other amounts due under the November 2022 Note are due.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">During the year ended December 31, 2022, the Company repaid $12,114 in principal.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Subsequent to December 31, 2022, the Company made repayments of $36,468 towards this note.</p> Notes payable as of December 31, 2022 and 2021 is as follows:<table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="6" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Outstanding<br/> Principal as of</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="padding-bottom: 1.5pt"> </td> <td colspan="2"> </td><td style="padding-bottom: 1.5pt"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="text-align: center"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">December 31,<br/> 2022</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">December 31,<br/> 2021</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Interest<br/> Rate</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Maturity<br/> Date</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 52%; text-align: left">Seller’s Choice Note</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right"><div style="-sec-ix-hidden: hidden-fact-817">-</div></td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">660,000</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 9%; text-align: right">          30</td><td style="width: 1%; text-align: left">%</td><td style="width: 1%"> </td> <td style="width: 11%; text-align: center">September 2020</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">The April 2020 PPP Loan Agreement</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">198,577</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">198,577</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1</td><td style="text-align: left">%</td><td> </td> <td style="text-align: center">May 2022</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">The First December 2021 Loan Agreement</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">185,655</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">10</td><td style="text-align: left">%</td><td> </td> <td style="text-align: center">June 2023</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">The Second December 2021 Loan Agreement</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">313,979</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">14</td><td style="text-align: left">%</td><td> </td> <td style="text-align: center">June 2022</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">First Denver Bodega LLC Loan</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">38,014</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-818">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">5</td><td style="text-align: left">%</td><td> </td> <td style="text-align: center">March 2025</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">The Third May 2022 Loan Agreement</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">9,409</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-819">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-820">-</div></td><td style="text-align: left">%</td><td> </td> <td style="text-align: center">November 2022</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">The Fourth May 2022 Loan Agreement</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">31,701</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-821">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-822">-</div></td><td style="text-align: left">%</td><td> </td> <td style="text-align: center">November 2022</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">The Second June Loan agreement</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">39,500</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left">%</td><td> </td> <td style="text-align: center">October 2022</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">The First August 2022 Loan Agreement</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">130,615</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-823">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">14</td><td style="text-align: left">%</td><td> </td> <td style="text-align: center">November 2022</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">The Second August 2022 Loan Agreement</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">387,950</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-824">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-825">-</div></td><td style="text-align: left">%</td><td> </td> <td style="text-align: center">January 2023</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">The First September 2022 Loan Agreement</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">73,236</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-826">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-827">-</div></td><td style="text-align: left">%</td><td> </td> <td style="text-align: center">September 2023</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">The Second September 2022 Loan Agreement</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">763,625</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-828">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-829">-</div></td><td style="text-align: left">%</td><td> </td> <td style="text-align: center">May 2023</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">The Third September 2022 Loan Agreement</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">256,964</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-830">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-831">-</div></td><td style="text-align: left">%</td><td> </td> <td style="text-align: center">April 2023</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-bottom: 1.5pt">The November 2022 Loan</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">68,211</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-832">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt; text-align: right"><div style="-sec-ix-hidden: hidden-fact-833">-</div></td><td style="padding-bottom: 1.5pt; text-align: left">%</td><td style="padding-bottom: 1.5pt"> </td> <td style="text-align: center; padding-bottom: 1.5pt">June 2023</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,683,694</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,358,211</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: center"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Less: Debt Discount</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(314,108</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(15,547</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: center"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-bottom: 1.5pt">Less: Debt Issuance Costs</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-834">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-835">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt; text-align: right"> </td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="text-align: center; padding-bottom: 1.5pt"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,683,694</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,342,664</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: center"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-bottom: 1.5pt">Less: Current Debt</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">(1,645,680</td><td style="padding-bottom: 1.5pt; text-align: left">)</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">(1,278,672</td><td style="padding-bottom: 1.5pt; text-align: left">)</td><td style="padding-bottom: 1.5pt"> </td> <td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt; text-align: right"> </td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="text-align: center; padding-bottom: 1.5pt"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 4pt">Total Long-Term Debt</td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">38,014</td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">63,992</td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt; text-align: right"> </td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="text-align: center; padding-bottom: 4pt"> </td></tr> </table> 660000 0.30 September 2020 198577 198577 0.01 May 2022 185655 0.10 June 2023 313979 0.14 June 2022 38014 0.05 March 2025 9409 November 2022 31701 November 2022 39500 October 2022 130615 0.14 November 2022 387950 January 2023 73236 September 2023 763625 May 2023 256964 April 2023 68211 June 2023 1683694 1358211 314108 15547 1683694 1342664 1645680 1278672 38014 63992 660000 The Seller’s Choice Note bears interest at a rate of 9.5% per annum and is payable on March 11, 2020 (the “Seller’s Choice Maturity Date”) at which time all outstanding principal, accrued and unpaid interest and other amounts become due. Upon maturity the Company utilized an automatic extension up to 6 months. This resulted in a 5% increase in the interest rate every month the Seller’s Choice Note is outstanding. As of December 31, 2021, the Company was in default on the Seller’s Choice note. 799000 660000 139000 147256 282432 The Loan, which was in the form of a Note dated April 30, 2020, matures on April 30, 2022, and bears interest at a fixed rate of 1.00% per annum, payable monthly commencing on October 30, 2020. 1637 83855 10850 5000 412500 0.01 396 136597 275903 3119 74300 54412 14% 4850 111683 6408 34000 14% 10284 23716 4736 111683 81789 14% 9339 128110 11% 92140 35970 8341 137625 10% 113606 24019 7109 191975 0.09 6320 185655 438096 329127 0.14 P60D 293499 26115 222540 159223 14% The maturity date of the First February 2022 Note is June 30, 2022 (the “First February 2022 Maturity Date”) at which time all outstanding principal, accrued and unpaid interest and other amounts due under the First February 2022 Loan Agreement are due. P60D 159223 8120 293888 255874 38014 0.05 1496 5994 693500 455924 1.43 21673 237576 390114 303386 0.10 33079 401500 263815 1.62 14339 137685 272447 129053 0.10 3905 27604 0.20 3067 18195 4432 45200 0.17 13499 7097 568000 378000 2.17 28400 190000 255600 312400 0.10 66749 104500 104500 193500 134070 0.14 P60D 2037 923000 300100 312400 1.67 46150 310500 535050 312000 87884 0.13 14647 21971 876000 272614 303386 1 27375 300000 112375 117000 365000 110762 129053 1.43 13036 300000 108036 140000 80325 21% 12114 36468 <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b>Note 7 – Convertible Notes Payable</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Convertible notes payable as of December 31, 2022, is as follows:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="vertical-align: top; text-align: left"> </td><td style="text-align: center; font-weight: bold; padding-bottom: 1.5pt; vertical-align: bottom"> </td> <td colspan="2" style="vertical-align: bottom; font-weight: bold; text-align: center">Outstanding<br/> Principal as of<br/> December 31,</td><td style="text-align: center; padding-bottom: 1.5pt; font-weight: bold; vertical-align: bottom"> </td><td style="text-align: center; font-weight: bold; padding-bottom: 1.5pt; vertical-align: bottom"> </td> <td colspan="2" style="vertical-align: bottom; font-weight: bold; text-align: center">Outstanding<br/> Principal as of<br/> December 31,</td><td style="text-align: center; padding-bottom: 1.5pt; font-weight: bold; vertical-align: bottom"> </td><td style="text-align: center; font-weight: bold; padding-bottom: 1.5pt; vertical-align: bottom"> </td> <td colspan="2" style="vertical-align: bottom; font-weight: bold; text-align: center">Interest</td><td style="text-align: center; padding-bottom: 1.5pt; font-weight: bold; vertical-align: bottom"> </td><td style="text-align: center; font-weight: bold; padding-bottom: 1.5pt; vertical-align: bottom"> </td> <td colspan="2" style="text-align: center; font-weight: bold; vertical-align: bottom">Conversion</td><td style="text-align: center; padding-bottom: 1.5pt; font-weight: bold; vertical-align: bottom"> </td><td style="text-align: center; font-weight: bold; padding-bottom: 1.5pt; vertical-align: bottom"> </td> <td style="white-space: nowrap; vertical-align: bottom; font-weight: bold; text-align: center">Maturity</td><td style="text-align: center; font-weight: bold; padding-bottom: 1.5pt; vertical-align: bottom"> </td> <td colspan="6" style="border-bottom: Black 1.5pt solid; vertical-align: bottom; font-weight: bold; text-align: center">Warrants granted</td><td style="text-align: center; padding-bottom: 1.5pt; font-weight: bold; vertical-align: bottom"> </td></tr> <tr style="vertical-align: bottom"> <td style="vertical-align: top; text-align: left"> </td><td style="text-align: center; font-weight: bold; padding-bottom: 1.5pt; vertical-align: bottom"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; vertical-align: bottom; font-weight: bold; text-align: center">2022</td><td style="text-align: center; padding-bottom: 1.5pt; font-weight: bold; vertical-align: bottom"> </td><td style="text-align: center; font-weight: bold; padding-bottom: 1.5pt; vertical-align: bottom"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; vertical-align: bottom; font-weight: bold; text-align: center">2021</td><td style="text-align: center; padding-bottom: 1.5pt; font-weight: bold; vertical-align: bottom"> </td><td style="text-align: center; font-weight: bold; padding-bottom: 1.5pt; vertical-align: bottom"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; vertical-align: bottom; font-weight: bold; text-align: center">Rate</td><td style="text-align: center; padding-bottom: 1.5pt; font-weight: bold; vertical-align: bottom"> </td><td style="text-align: center; font-weight: bold; padding-bottom: 1.5pt; vertical-align: bottom"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; text-align: center; font-weight: bold; vertical-align: bottom">Price</td><td style="text-align: center; padding-bottom: 1.5pt; font-weight: bold; vertical-align: bottom"> </td><td style="text-align: center; font-weight: bold; padding-bottom: 1.5pt; vertical-align: bottom"> </td> <td style="border-bottom: Black 1.5pt solid; white-space: nowrap; vertical-align: bottom; font-weight: bold; text-align: center">Date</td><td style="text-align: center; font-weight: bold; padding-bottom: 1.5pt; vertical-align: bottom"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; vertical-align: bottom; font-weight: bold; text-align: center">Quantity</td><td style="text-align: center; padding-bottom: 1.5pt; font-weight: bold; vertical-align: bottom"> </td><td style="text-align: center; font-weight: bold; padding-bottom: 1.5pt; vertical-align: bottom"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; vertical-align: bottom; font-weight: bold; text-align: center">Exercise Price</td><td style="text-align: center; padding-bottom: 1.5pt; font-weight: bold; vertical-align: bottom"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="vertical-align: top; width: 44%; text-align: left; text-indent: -9pt; padding-left: 9pt">The July 2021 Convertible Loan Agreement</td><td style="width: 0.5%"> </td> <td style="width: 0.5%; text-align: left"> </td><td style="width: 5%; text-align: right"><div style="-sec-ix-hidden: hidden-fact-836">          -</div></td><td style="width: 0.5%; text-align: left"> </td><td style="width: 0.5%"> </td> <td style="width: 0.5%; text-align: left"> </td><td style="width: 5%; text-align: right">168,850</td><td style="width: 0.5%; text-align: left"> </td><td style="width: 0.5%"> </td> <td style="width: 0.5%; text-align: left"> </td><td style="width: 5%; text-align: right">6.0</td><td style="width: 0.5%; text-align: left">%</td><td style="width: 0.5%"> </td> <td style="width: 0.5%; text-align: left"> </td><td style="width: 5%; text-align: right"><div style="-sec-ix-hidden: hidden-fact-837">           -</div></td><td style="width: 0.5%; text-align: left">(*)</td><td style="width: 0.5%"> </td> <td style="white-space: nowrap; width: 7%; text-align: center">July -22</td><td style="width: 0.5%"> </td> <td style="width: 0.5%; text-align: left"> </td><td style="width: 5%; text-align: right">           -</td><td style="width: 0.5%; text-align: left"> </td><td style="width: 0.5%"> </td> <td style="width: 0.5%; text-align: left"> </td><td style="white-space: nowrap; width: 5%; text-align: right">         -</td><td style="width: 0.5%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="vertical-align: top; text-align: left; text-indent: -9pt; padding-left: 9pt">The May 2022 Convertible Loan Agreement</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">50,092</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">11</td><td style="text-align: left">%</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-838">-</div></td><td style="text-align: left">(*)</td><td> </td> <td style="white-space: nowrap; text-align: center">May-23</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="white-space: nowrap; text-align: right">-</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="vertical-align: top; text-align: left; text-indent: -9pt; padding-left: 9pt">The May 2022 Convertible Note Offering</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">990,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">18</td><td style="text-align: left">%</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">2.00</td><td style="text-align: left">(*)</td><td> </td> <td style="white-space: nowrap; text-align: center">November-22</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">4,000,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="white-space: nowrap; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">  3.00 – $6.00</span></td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="vertical-align: top; text-align: left; text-indent: -9pt; padding-left: 9pt">The July 2022 Convertible Note Offering</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">3,750,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">18</td><td style="text-align: left">%</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">0.20</td><td style="text-align: left">(*)</td><td> </td> <td style="white-space: nowrap; text-align: center">March-23</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">2,150,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="white-space: nowrap; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">3.00 – $6.00</span></td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="vertical-align: top; text-align: left; text-indent: -9pt; padding-left: 9pt">The First October 2022 Convertible Loan Agreement</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">104,250</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-839">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">10</td><td style="text-align: left">%</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-840">-</div></td><td style="text-align: left">(*)</td><td> </td> <td style="white-space: nowrap; text-align: center">September-23</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="white-space: nowrap; text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="vertical-align: top; text-align: left; text-indent: -9pt; padding-left: 9pt">The Second October 2022 Convertible Loan Agreement</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">300,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-841">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">10</td><td style="text-align: left">%</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-842">-</div></td><td style="text-align: left">(*)</td><td> </td> <td style="white-space: nowrap; text-align: center">October-23</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="white-space: nowrap; text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="vertical-align: top; text-align: left; text-indent: -9pt; padding-left: 9pt">The Third October 2022 Convertible Loan Agreement</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">866,650</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">10</td><td style="text-align: left">%</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">0.20</td><td style="text-align: left">(*)</td><td> </td> <td style="white-space: nowrap; text-align: center">April-23</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="white-space: nowrap; text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="vertical-align: top; text-align: left; padding-bottom: 1.5pt; text-indent: -9pt; padding-left: 9pt">The December 2022 Convertible Loan Agreement</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">750,000</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">-</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt; text-align: right">-</td><td style="padding-bottom: 1.5pt; text-align: left">%</td><td style="padding-bottom: 1.5pt"> </td> <td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt; text-align: right">0.20</td><td style="padding-bottom: 1.5pt; text-align: left">(*)</td><td style="padding-bottom: 1.5pt"> </td> <td style="white-space: nowrap; text-align: center; padding-bottom: 1.5pt">April-23</td><td style="padding-bottom: 1.5pt"> </td> <td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt; text-align: right">562,500.00</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="padding-bottom: 1.5pt; text-align: left">$</td><td style="white-space: nowrap; padding-bottom: 1.5pt; text-align: right">0.20</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt; vertical-align: top"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">6,810,992</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">168,850</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="white-space: nowrap; text-align: center"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="white-space: nowrap; text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="vertical-align: top; text-align: left; text-indent: -9pt; padding-left: 9pt">Less: Debt Discount</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(1,426,728</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(8,120</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="white-space: nowrap; text-align: center"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="white-space: nowrap; text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="vertical-align: top; text-align: left; padding-bottom: 1.5pt; text-indent: -9pt; padding-left: 9pt">Less: Debt Issuance Costs</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">(14,665</td><td style="padding-bottom: 1.5pt; text-align: left">)</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">(1,537</td><td style="padding-bottom: 1.5pt; text-align: left">)</td><td style="padding-bottom: 1.5pt"> </td> <td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt; text-align: right"> </td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt; text-align: right"> </td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="white-space: nowrap; text-align: center; padding-bottom: 1.5pt"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt; text-align: right"> </td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="white-space: nowrap; padding-bottom: 1.5pt; text-align: right"> </td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 4pt; text-indent: -9pt; padding-left: 9pt; vertical-align: top"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left"> </td><td style="border-bottom: Black 4pt double; text-align: right">5,369,599</td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left"> </td><td style="border-bottom: Black 4pt double; text-align: right">159,193</td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt; text-align: right"> </td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt; text-align: right"> </td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="white-space: nowrap; text-align: center; padding-bottom: 4pt"> </td><td style="padding-bottom: 4pt"> </td> <td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt; text-align: right"> </td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="padding-bottom: 4pt; text-align: left"> </td><td style="white-space: nowrap; padding-bottom: 4pt; text-align: right"> </td><td style="padding-bottom: 4pt; text-align: left"> </td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 0.25in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">(*)</span></td> <td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">As subject to adjustment as further outlined in the notes</span></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">The First July 2020 Convertible Loan Agreement</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On July 1, 2020, the Company entered into a loan agreement (the “First July 2020 Loan Agreement”) with an individual (the “First July 2020 Lender”), whereby the First July 2020 Lender issued the Company a promissory note of $68,000 (the “First July 2020 Note”). Pursuant to the First July 2020 Loan Agreement, the First July 2020 Note has interest of ten percent (10%). The First July 2020 Note matures on June 29, 2021.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Upon default or 180 days after issuance the First July 2020 Note is convertible into shares of the Company’s common stock, par value $.001 per share (“Conversion Shares”) equal to 61% multiplied by the lowest trade of the common stock during the twenty (15) consecutive trading day period immediately preceding the date of the respective conversion.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">During the year ended December 31, 2021, the First July 2020 Note became convertible. Due to the fact that these convertible notes have an option to convert at a variable amount, they are subject to derivative liability treatment. The Company has applied ASC 815, due to the potential for settlement in a variable quantity of shares. The conversion feature has been measured at fair value using a Binomial model at the conversion date and the period end. The conversion feature of First July 2020 Note gave rise to a derivative liability of $112,743. The Company recorded $68,000 as a debt discount and $44,743 was recorded to derivative expense. The debt discount is charged to accretion of debt discount over the remaining term of the convertible note.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">During the year ended December 31, 2021, the Company converted $68,000 in principal and $3,400 in interest into 35,469 shares of the Company’s common stock. </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i> </i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">The September 2020 Convertible Loan Agreement</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On September 23, 2020, the Company entered into a loan agreement (the “September 2020 Loan Agreement”) with an individual (the “September 2020 Lender”), whereby the September 2020 Lender issued the Company a promissory note of $385,000 (the “September 2020 Note”). Pursuant to the September 2020 Loan Agreement, the September 2020 Note has interest of twelve percent (12%). The September 2020 Note matures on September 23, 2021. </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Upon default or 180 days after issuance the Second July 2020 Note is convertible into shares of the Company’s common stock, par value $.001 per share equal to the closing bid price of the Company’s common stock on the trading day immediately preceding the date of the respective conversion.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company recorded a $68,255 debt discount relating to original issue discount associated with this note. The Company recorded a $146,393 debt discount relating to 85,555 warrants issued to investors based on the relative fair value of each equity instrument on the dates of issuance. The debt discount is being accreted over the life of the note to accretion of debt discount and issuance cost. </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">During the year ended December 31, 2021, the Company repaid $341,880 in principal and $46,200 in interest.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">The October 2020 Convertible Loan Agreement</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On October 2, 2020, the Company entered into a loan agreement (the “October 2020 Loan Agreement”) with an individual (the “October 2020 Lender”), whereby the October 2020 Lender issued the Company a promissory note of $169,400 (the “October 2020 Note”). Pursuant to the October 2020 Loan Agreement, the October 2020 Note has interest of six percent (6%). The October 2020 Note matures on the first (12th) month anniversary of its issuance date.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Upon default or 180 days after issuance the October 2020 Note is convertible into shares of the Company’s common stock, par value $0.001 per share (“Conversion Shares”) equal to 75% of average the lowest three trading prices of the Company’s common stock on the fifteen-trading day immediately preceding the date of the respective conversion.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company recorded a $19,400 debt discount relating to original issue discount associated with this note. The debt discount is being accreted over the life of the note to accretion of debt discount and issuance cost.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">During the year ended December 31, 2021, the Second July 2020 Note became convertible. Due to the fact that these convertible notes have an option to convert at a variable amount, they are subject to derivative liability treatment. The Company has applied ASC 815, due to the potential for settlement in a variable quantity of shares. The conversion feature has been measured at fair value using a Binomial model at the conversion date and the period end. The conversion feature of Second July 2020 Note gave rise to a derivative liability of $74,860. The Company recorded this as a debt discount. The debt discount is charged to accretion of debt discount over the remaining term of the convertible note.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">During the year ended December 31, 2021, the Company converted $169,400 in principal and $4,620 in interest into 55,631 shares of the Company’s common stock. </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">The First December 2020 convertible Loan Agreement</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On December 9, 2020, the Company entered into a loan agreement (the “First December 2020 Loan Agreement”) with an individual (the “First December 2020 Lender”), whereby the First December 2020 Lender issued the Company a promissory note of $600,000 (the “First December 2020 Note”). Pursuant to the First December 2020 Loan Agreement, the First December 2020 Note has interest of twelve percent (12%). As additional consideration for entering in the First December 2020 convertible Loan Agreement, the Company issued 45,000 shares of the Company’s common stock. The First December 2020 Note matures on the first (12th) month anniversary of its issuance date. </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Upon default the First December 2020 Note is convertible into shares of the Company’s common stock, par value $.001 per share (“Conversion Shares”) equal to the closing bid price of the Company’s common stock on the trading day immediately preceding the date of the respective conversion.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company recorded a $110,300 debt discount relating to original issue discount associated with this note. The Company recorded a $113,481 debt discount relating to 45,000 shares issued to investors based on the relative fair value of each equity instrument on the dates of issuance. The debt discount is being accreted over the life of the note to accretion of debt discount and issuance cost.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">During the year ended December 31, 2021, the Company repaid $600,000 in principal and $4,340 in interest.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">The May 2021 Convertible Note Offering</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On May 14, 2021, the Company conducted multiple closings of a private placement offering to accredited investors (the “May 2021 Convertible Note Offering”) of units of the Company’s securities by entering into subscription agreements with “accredited investors” (the “May 2021 Investors”) for aggregate gross proceeds of $3,690,491. The May 2021 convertible notes are convertible into shares of the Company’s common stock, par value $.001 per share at a conversion price of $5.00 per share. As additional consideration for entering in the May 2021 Convertible Note Offering, the Company issued 1,090,908 warrants of the Company’s common stock. The May 2021 Convertible Note matures on November 14, 2022. </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company recorded a $1,601,452 debt discount relating to 1,090,908 warrants issued to investors based on the relative fair value of each equity instrument on the dates of issuance. The debt discount is being accreted over the life of these notes to accretion of debt discount and issuance cost.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company recorded a $666,669 debt discount relating to an original issue discount and $539,509 of debt issuance costs related to fees paid to vendors relating to the offering. The debt discount and debt issuance costs are being accreted over the life of the note to accretion of debt discount and issuance cost.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0">During the year ended December 31, 2021, the Company converted $4,666,669 in principal into 933,334 shares of the Company’s common stock.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">The July 2021 Convertible Loan Agreement</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On July 6, 2021, the Company entered into a loan agreement (the “July 2021 Loan Agreement”) with an individual (the “July 2021 Lender”), whereby the July 2021 Lender issued the Company a promissory note of $168,850 (the “July 2021 Note”). Pursuant to the July 2021 Loan Agreement, the July 2021 Note has interest of six percent (6%). The July 2021 Note matures on the first (12<sup>th</sup>) month anniversary of its issuance date. </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Upon default or 180 days after issuance the July 2021 Note is convertible into shares of the Company’s common stock, par value $0.001 per share (“Conversion Shares”) equal to 75% of average the lowest three trading prices of the Company’s common stock on the fifteen-trading day immediately preceding the date of the respective conversion.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">  </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company recorded a $15,850 debt discount relating to an original issue discount and $3,000 of debt issuance costs related to fees paid to vendors relating to the offering. The debt discount and debt issuance costs are being accreted over the life of the note to accretion of debt discount and issuance cost.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">During the year ended December 31, 2022, the July 2021 Note became convertible. Due to the fact that these convertible notes have an option to convert at a variable amount, they are subject to derivative liability treatment. The Company has applied ASC 815, due to the potential for settlement in a variable quantity of shares. The conversion feature has been measured at fair value using a Binomial model at the conversion date. The conversion feature of July 2021 Note gave rise to a derivative liability of $100,532. The Company recorded this as a debt discount. The debt discount is charged to accretion of debt discount over the remaining term of the convertible note.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">During the year ended December 31, 2022, the note holder converted $168,850 of principal and $4,605 of interest into 109,435 shares of the Company’s common stock. The unamortized debt discount of $96,803 was recorded to extinguishment of debt due to conversion.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">The Second February 2022 Loan Agreement</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On February 22, 2022, the Company entered into a loan agreement (the “Second February 2022 Loan Agreement”) with a lender (the “Second February 2022 Lender”), whereby the Second February 2022 Lender issued the Company a promissory note of $337,163 (the “Second February 2022 Note”). Pursuant to the Second February 2022 Loan Agreement, the Second February 2022 Note has an interest rate of 11%. The maturity date of the Second February 2022 Note is February 22, 2023 (the “Second February 2022 Maturity Date”). The Company is required to make 10 monthly payments of $37,425. </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Upon default the Second February 2022 Note is convertible into shares of the Company’s common stock, par value $0.001 per share (“Conversion Shares”) equal to 75% of average the lowest three trading prices of the Company’s common stock on the ten-trading day immediately preceding the date of the respective conversion.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company recorded a $37,163 debt discount relating to an original issue discount. The debt discount is being accreted over the life of the note to accretion of debt discount and issuance cost.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">During the year ended December 31, 2022, the Company repaid $299,400 in principal and converted $74,850 in principal into 216,842 shares of the Company’s common stock.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">The May 2022 Convertible Loan Agreement</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On May 20, 2022, the Company entered into a loan agreement (the “May 2022 Loan Agreement”) with an individual (the “May 2022 Lender”), whereby the May 2022 Lender issued the Company a promissory note of $115,163 (the “May 2022 Note”). Pursuant to the May 2022 Loan Agreement, the May 2022 Note has an interest rate of 11%. The May 2022 Note matures on the first (12<sup>th</sup>) month anniversary of its issuance date. </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Upon default the May 2022 Note is convertible into shares of the Company’s common stock, par value $0.001 per share (“Conversion Shares”) equal to 75% of average the lowest three trading prices of the Company’s common stock on the ten-trading day immediately preceding the date of the respective conversion.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company recorded a $15,163 debt discount relating to an original issue discount The debt discount and debt issuance costs are being accreted over the life of the note to accretion of debt discount and issuance cost.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">During the year ended December 31, 2022, the Company repaid $63,915 in principal and converted $12,783 in principal into 39,637 shares of the Company’s common stock.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Subsequent to December 31, 2022, the May 2022 Lender converted $51,132 in principal into shares of the Company’s common stock and repaid the remaining note balance.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">The May 2022 Convertible Note Offering</span></i> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">During May of 2022, the Company conducted multiple closings of a private placement offering to accredited investors (the “May 2022 Convertible Note Offering”) of units of the Company’s securities by entering into subscription agreements with “accredited investors” (the “May 2022 Investors”) for aggregate gross proceeds of $4,000,000. The May 2022 convertible notes are convertible into shares of the Company’s common stock, par value $.001 per share at a conversion price of $2.00 per share. As additional consideration for entering in the May 2022 Convertible Note Offering, the Company issued 4,000,000 warrants of the Company’s common stock. The May 2022 Convertible Note matures on November 30, 2022. </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company recorded a $1,895,391 debt discount relating to 4,000,000 warrants issued to investors based on the relative fair value of each equity instrument on the dates of issuance. The debt discount is being accreted over the life of these notes to accretion of debt discount and issuance cost.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company recorded a $399,964 debt discount relating to an original issue discount and $125,300 of debt issuance costs related to fees paid to vendors relating to the offering. The debt discount and debt issuance costs are being accreted over the life of the note to accretion of debt discount and issuance cost.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On September 2, 2022, the Company went into default on these notes. As part of the default terms the Company owes 110% of the principal outstanding and the notes accrue interest at a rate of 18%.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On September 15, 2022, the Company and six out of eight lenders May 2022 Investors agreed to forgive default interest and extend the maturity date to March 31, 2023, for a reduced conversion price of $0.20 for the convertible notes and warrants. Since the PV cashflows of the new and old debt were more than 10% differences the company used extinguishment accounting. As part of the agreement the Company recognized $1,083,684 as loss on extinguishment of debt due to the remaining debt discount and recognized $331,861 as a gain on extinguishment of debt due to the forgiveness of interest. The company also recognized an additional $75,610 of debt discount from the change in relative fair value on the warrants.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">During the year ended December 31, 2022 the Company repaid $1,314,286 in principal.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">During the year ended December 31, 2022, the Company accrued $75,674 in interest that was not forgiven. As of December 31, 2022, the Company is in default on $900,000 of principal and $75,674 of interest.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Subsequent to December 31, 2022, the Company made repayments totaling $785,714 towards these notes.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">The July 2022 Convertible Note Offering</span></i> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">During July of 2022, the Company conducted multiple closings of a private placement offering to accredited investors (the “July 2022 Convertible Note Offering”) of units of the Company’s securities by entering into subscription agreements with “accredited investors” (the “July 2022 Investors”) for aggregate gross proceeds of $2,150,000. The July 2022 convertible notes are convertible into shares of the Company’s common stock, par value $.001 per share at a conversion price of $2.00 per share. As additional consideration for entering in the July 2022 Convertible Note Offering, the Company issued 2,150,000 warrants of the Company’s common stock. The July 2022 Convertible Note matures on November 30, 2022. </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company recorded a $863,792 debt discount relating to 2,150,000 warrants issued to investors based on the relative fair value of each equity instrument on the dates of issuance. The debt discount is being accreted over the life of these notes to accretion of debt discount and issuance cost.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company recorded a $214,981 debt discount relating to an original issue discount. The debt discount are being accreted over the life of the note to accretion of debt discount and issuance cost.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On September 2, 2022, the Company went into default on these notes. As part of the default terms the Company owes 110% of the principal outstanding and the notes accrue interest at a rate of 18%.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On September 15, 2022, the Company and the July Investors agreed to forgive default interest and extend the maturity date to March 31, 2023, for a reduced conversion price of $0.20 for the convertible notes and warrants. Since the present value of the cash flows of the new and old debt were more than 10% different, the company used extinguishment accounting. As part of the agreement the Company recognized $339,594 as loss on extinguishment of debt due to the remaining debt discount and recognized $230,162 as a gain on extinguishment of debt due to the forgiveness of interest.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">During the year ended December 31, 2022, the Company repaid $185,714 in principal.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Subsequent to December 31, 2022, the Company made repayments totaling $714,286 towards these notes.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">The First October 2022 Loan Agreement</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On October 3, 2022, the Company entered into a loan agreement (the “First October 2022 Loan Agreement”) with a lender (the “First October 2022 Lender”), whereby the First October 2022 Lender issued the Company a promissory note of $104,250 (the “First October 2022 Note”). Pursuant to the First October 2022 Loan Agreement, the First October 2022 Note has an interest rate of 10%. The maturity date of the First October 2022 Note is September 29, 2023 (the “First October 2022 Maturity Date”). </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On April 1, 2023, the First October 2022 Note is convertible into shares of the Company’s common stock, par value $0.001 per share (“Conversion Shares”) equal to 75% of average the lowest three trading prices of the Company’s common stock on the ten-trading day immediately preceding the date of the respective conversion.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company recorded a $4,250 debt discount relating to an original issue discount. The debt discount is being accreted over the life of the note to accretion of debt discount and issuance cost.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">The Second October 2022 Loan Agreement</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On October 20, 2022, the Company entered into a loan agreement (the “Second October 2022 Loan Agreement”) with a lender (the “Second October 2022 Lender”), whereby the Second October 2022 Lender issued the Company a promissory note of $300,000 (the “Second October 2022 Note”). Pursuant to the Second October 2022 Loan Agreement, the Second October 2022 Note has an interest rate of 10%. The maturity date of the Second October 2022 Note is October 20, 2023 (the “Second October 2022 Maturity Date”). </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Upon default, the Second October 2022 Note is convertible into shares of the Company’s common stock, par value $0.001 per share (“Conversion Shares”) equal to the lowest VWAP of the Company’s common stock on the twenty-trading day immediately preceding the date of the respective conversion.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company recorded a $45,000 debt discount relating to an original issue discount, $409,945 relating to the fair value of 815,000 shares of common stock issue to the lender, and $17,850 of debt issuance costs related to fees paid to vendors relating to the debt agreement. The debt discount and debt issuance cost are being accreted over the life of the note to accretion of debt discount and issuance cost.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Subsequent to December 31, 2022, the Company made a repayment of $47,143 towards the balance of the Second October 2022 Note.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">The Third October 2022 Loan Agreement</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On October 24, 2022, the Company entered into a loan agreement (the “Third October 2022 Loan Agreement”) with a lender (the “Third October 2022 Lender”), whereby the Third October 2022 Lender issued the Company a promissory note of $1,666,650 (the “Third October 2022 Note”). Pursuant to the Third October 2022 Loan Agreement. The maturity date of the Third October 2022 Note is April 24, 2023 (the “Third October 2022 Maturity Date”). </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Third October 2022 Note is convertible into shares of the Company’s common stock, par value $0.001 per share (“Conversion Shares”) equal to $0.20.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company recorded a $1,833,300 debt discount relating to a $166,650 original issue discount and $1,666,650 from a beneficial conversion feature. The debt discount and debt issuance cost are being accreted over the life of the note to accretion of debt discount and issuance cost.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">During the year ended December 31, 2022, the lender converted $800,000 into 4,000,000 shares of the Company’s common stock.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Subsequent to December 31, 2022, the Third October 2022 Lender converted the remaining balance of $866,650 into 4,333,250 shares of the Company’s common stock.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">The December 2022 Loan Agreement</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On December 12, 2022, the Company entered into a loan agreement (the “December 2022 Loan Agreement”) with a lender (the “December 2022 Lender”), whereby the December 2022 Lender issued the Company a promissory note of $750,000 (the “December 2022 Note”). Pursuant to the December 2022 Loan Agreement. The maturity date of the Third October 2022 Note is April 24, 2023 (the “Third October 2022 Maturity Date”). </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Second October 2022 Note is convertible into shares of the Company’s common stock, par value $0.001 per share (“Conversion Shares”) equal to $0.20.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company recorded a $241,773 debt discount relating to 562,500 warrants issued to investors based on the relative fair value of each equity instrument on the dates of issuance and $508,227 relating to the beneficial conversion feature. The debt discount is being accreted over the life of these notes to accretion of debt discount and issuance cost.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Subsequent to December 31, 2022, the December 2022 Lender converted $500,000 into 2,500,000 shares of the Company’s common stock.</p> Convertible notes payable as of December 31, 2022, is as follows:<table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="vertical-align: top; text-align: left"> </td><td style="text-align: center; font-weight: bold; padding-bottom: 1.5pt; vertical-align: bottom"> </td> <td colspan="2" style="vertical-align: bottom; font-weight: bold; text-align: center">Outstanding<br/> Principal as of<br/> December 31,</td><td style="text-align: center; padding-bottom: 1.5pt; font-weight: bold; vertical-align: bottom"> </td><td style="text-align: center; font-weight: bold; padding-bottom: 1.5pt; vertical-align: bottom"> </td> <td colspan="2" style="vertical-align: bottom; font-weight: bold; text-align: center">Outstanding<br/> Principal as of<br/> December 31,</td><td style="text-align: center; padding-bottom: 1.5pt; font-weight: bold; vertical-align: bottom"> </td><td style="text-align: center; font-weight: bold; padding-bottom: 1.5pt; vertical-align: bottom"> </td> <td colspan="2" style="vertical-align: bottom; font-weight: bold; text-align: center">Interest</td><td style="text-align: center; padding-bottom: 1.5pt; font-weight: bold; vertical-align: bottom"> </td><td style="text-align: center; font-weight: bold; padding-bottom: 1.5pt; vertical-align: bottom"> </td> <td colspan="2" style="text-align: center; font-weight: bold; vertical-align: bottom">Conversion</td><td style="text-align: center; padding-bottom: 1.5pt; font-weight: bold; vertical-align: bottom"> </td><td style="text-align: center; font-weight: bold; padding-bottom: 1.5pt; vertical-align: bottom"> </td> <td style="white-space: nowrap; vertical-align: bottom; font-weight: bold; text-align: center">Maturity</td><td style="text-align: center; font-weight: bold; padding-bottom: 1.5pt; vertical-align: bottom"> </td> <td colspan="6" style="border-bottom: Black 1.5pt solid; vertical-align: bottom; font-weight: bold; text-align: center">Warrants granted</td><td style="text-align: center; padding-bottom: 1.5pt; font-weight: bold; vertical-align: bottom"> </td></tr> <tr style="vertical-align: bottom"> <td style="vertical-align: top; text-align: left"> </td><td style="text-align: center; font-weight: bold; padding-bottom: 1.5pt; vertical-align: bottom"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; vertical-align: bottom; font-weight: bold; text-align: center">2022</td><td style="text-align: center; padding-bottom: 1.5pt; font-weight: bold; vertical-align: bottom"> </td><td style="text-align: center; font-weight: bold; padding-bottom: 1.5pt; vertical-align: bottom"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; vertical-align: bottom; font-weight: bold; text-align: center">2021</td><td style="text-align: center; padding-bottom: 1.5pt; font-weight: bold; vertical-align: bottom"> </td><td style="text-align: center; font-weight: bold; padding-bottom: 1.5pt; vertical-align: bottom"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; vertical-align: bottom; font-weight: bold; text-align: center">Rate</td><td style="text-align: center; padding-bottom: 1.5pt; font-weight: bold; vertical-align: bottom"> </td><td style="text-align: center; font-weight: bold; padding-bottom: 1.5pt; vertical-align: bottom"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; text-align: center; font-weight: bold; vertical-align: bottom">Price</td><td style="text-align: center; padding-bottom: 1.5pt; font-weight: bold; vertical-align: bottom"> </td><td style="text-align: center; font-weight: bold; padding-bottom: 1.5pt; vertical-align: bottom"> </td> <td style="border-bottom: Black 1.5pt solid; white-space: nowrap; vertical-align: bottom; font-weight: bold; text-align: center">Date</td><td style="text-align: center; font-weight: bold; padding-bottom: 1.5pt; vertical-align: bottom"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; vertical-align: bottom; font-weight: bold; text-align: center">Quantity</td><td style="text-align: center; padding-bottom: 1.5pt; font-weight: bold; vertical-align: bottom"> </td><td style="text-align: center; font-weight: bold; padding-bottom: 1.5pt; vertical-align: bottom"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; vertical-align: bottom; font-weight: bold; text-align: center">Exercise Price</td><td style="text-align: center; padding-bottom: 1.5pt; font-weight: bold; vertical-align: bottom"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="vertical-align: top; width: 44%; text-align: left; text-indent: -9pt; padding-left: 9pt">The July 2021 Convertible Loan Agreement</td><td style="width: 0.5%"> </td> <td style="width: 0.5%; text-align: left"> </td><td style="width: 5%; text-align: right"><div style="-sec-ix-hidden: hidden-fact-836">          -</div></td><td style="width: 0.5%; text-align: left"> </td><td style="width: 0.5%"> </td> <td style="width: 0.5%; text-align: left"> </td><td style="width: 5%; text-align: right">168,850</td><td style="width: 0.5%; text-align: left"> </td><td style="width: 0.5%"> </td> <td style="width: 0.5%; text-align: left"> </td><td style="width: 5%; text-align: right">6.0</td><td style="width: 0.5%; text-align: left">%</td><td style="width: 0.5%"> </td> <td style="width: 0.5%; text-align: left"> </td><td style="width: 5%; text-align: right"><div style="-sec-ix-hidden: hidden-fact-837">           -</div></td><td style="width: 0.5%; text-align: left">(*)</td><td style="width: 0.5%"> </td> <td style="white-space: nowrap; width: 7%; text-align: center">July -22</td><td style="width: 0.5%"> </td> <td style="width: 0.5%; text-align: left"> </td><td style="width: 5%; text-align: right">           -</td><td style="width: 0.5%; text-align: left"> </td><td style="width: 0.5%"> </td> <td style="width: 0.5%; text-align: left"> </td><td style="white-space: nowrap; width: 5%; text-align: right">         -</td><td style="width: 0.5%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="vertical-align: top; text-align: left; text-indent: -9pt; padding-left: 9pt">The May 2022 Convertible Loan Agreement</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">50,092</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">11</td><td style="text-align: left">%</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-838">-</div></td><td style="text-align: left">(*)</td><td> </td> <td style="white-space: nowrap; text-align: center">May-23</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="white-space: nowrap; text-align: right">-</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="vertical-align: top; text-align: left; text-indent: -9pt; padding-left: 9pt">The May 2022 Convertible Note Offering</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">990,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">18</td><td style="text-align: left">%</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">2.00</td><td style="text-align: left">(*)</td><td> </td> <td style="white-space: nowrap; text-align: center">November-22</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">4,000,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="white-space: nowrap; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">  3.00 – $6.00</span></td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="vertical-align: top; text-align: left; text-indent: -9pt; padding-left: 9pt">The July 2022 Convertible Note Offering</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">3,750,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">18</td><td style="text-align: left">%</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">0.20</td><td style="text-align: left">(*)</td><td> </td> <td style="white-space: nowrap; text-align: center">March-23</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">2,150,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="white-space: nowrap; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">3.00 – $6.00</span></td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="vertical-align: top; text-align: left; text-indent: -9pt; padding-left: 9pt">The First October 2022 Convertible Loan Agreement</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">104,250</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-839">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">10</td><td style="text-align: left">%</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-840">-</div></td><td style="text-align: left">(*)</td><td> </td> <td style="white-space: nowrap; text-align: center">September-23</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="white-space: nowrap; text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="vertical-align: top; text-align: left; text-indent: -9pt; padding-left: 9pt">The Second October 2022 Convertible Loan Agreement</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">300,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-841">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">10</td><td style="text-align: left">%</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-842">-</div></td><td style="text-align: left">(*)</td><td> </td> <td style="white-space: nowrap; text-align: center">October-23</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="white-space: nowrap; text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="vertical-align: top; text-align: left; text-indent: -9pt; padding-left: 9pt">The Third October 2022 Convertible Loan Agreement</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">866,650</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">-</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">10</td><td style="text-align: left">%</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">0.20</td><td style="text-align: left">(*)</td><td> </td> <td style="white-space: nowrap; text-align: center">April-23</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="white-space: nowrap; text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="vertical-align: top; text-align: left; padding-bottom: 1.5pt; text-indent: -9pt; padding-left: 9pt">The December 2022 Convertible Loan Agreement</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">750,000</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">-</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt; text-align: right">-</td><td style="padding-bottom: 1.5pt; text-align: left">%</td><td style="padding-bottom: 1.5pt"> </td> <td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt; text-align: right">0.20</td><td style="padding-bottom: 1.5pt; text-align: left">(*)</td><td style="padding-bottom: 1.5pt"> </td> <td style="white-space: nowrap; text-align: center; padding-bottom: 1.5pt">April-23</td><td style="padding-bottom: 1.5pt"> </td> <td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt; text-align: right">562,500.00</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="padding-bottom: 1.5pt; text-align: left">$</td><td style="white-space: nowrap; padding-bottom: 1.5pt; text-align: right">0.20</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; text-indent: -9pt; padding-left: 9pt; vertical-align: top"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">6,810,992</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">168,850</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="white-space: nowrap; text-align: center"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="white-space: nowrap; text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="vertical-align: top; text-align: left; text-indent: -9pt; padding-left: 9pt">Less: Debt Discount</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(1,426,728</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(8,120</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="white-space: nowrap; text-align: center"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="white-space: nowrap; text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="vertical-align: top; text-align: left; padding-bottom: 1.5pt; text-indent: -9pt; padding-left: 9pt">Less: Debt Issuance Costs</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">(14,665</td><td style="padding-bottom: 1.5pt; text-align: left">)</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">(1,537</td><td style="padding-bottom: 1.5pt; text-align: left">)</td><td style="padding-bottom: 1.5pt"> </td> <td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt; text-align: right"> </td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt; text-align: right"> </td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="white-space: nowrap; text-align: center; padding-bottom: 1.5pt"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt; text-align: right"> </td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="white-space: nowrap; padding-bottom: 1.5pt; text-align: right"> </td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 4pt; text-indent: -9pt; padding-left: 9pt; vertical-align: top"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left"> </td><td style="border-bottom: Black 4pt double; text-align: right">5,369,599</td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left"> </td><td style="border-bottom: Black 4pt double; text-align: right">159,193</td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt; text-align: right"> </td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt; text-align: right"> </td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="white-space: nowrap; text-align: center; padding-bottom: 4pt"> </td><td style="padding-bottom: 4pt"> </td> <td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt; text-align: right"> </td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="padding-bottom: 4pt; text-align: left"> </td><td style="white-space: nowrap; padding-bottom: 4pt; text-align: right"> </td><td style="padding-bottom: 4pt; text-align: left"> </td></tr> </table><table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 0.25in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">(*)</span></td> <td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">As subject to adjustment as further outlined in the notes</span></td></tr> </table> 168850 0.06 July -22 50092 0.11 May-23 990000 0.18 2 November-22 4000000 3 6 3750000 0.18 0.2 March-23 2150000 3 6 104250 0.10 September-23 300000 0.10 October-23 866650 0.10 0.2 April-23 750000 0.2 April-23 562500 0.2 6810992 168850 1426728 8120 14665 1537 5369599 159193 68000 0.10 0.001 0.61 112743 68000 44743 68000 3400 35469 385000 0.12 0.001 68255 146393 85555 341880 46200 169400 0.06 0.001 0.75 19400 74860 169400 4620 55631 600000 0.12 45000 0.001 110300 113481 45000 600000 4340 3690491 0.001 5 1090908 1601452 1090908 666669 539509 4666669 933334 168850 0.06 0.001 0.75 3000 100532 168850 4605 109435 96803 337163 0.11 37425 0.001 0.75 37163 299400 74850 216842 115163 0.11 0.001 0.75 15163 63915 12783 39637 51132 4000000 0.001 2 4000000 1895391 4000000 399964 125300 1.10 0.18 0.2 0.10 1083684 331861 75610 1314286 75674 900000 75674 785714 2150000 0.001 2 2150000 863792 2150000 214981 1.10 0.18 0.2 0.10 339594 230162 185714 714286 104250 0.10 0.001 0.75 4250 300000 0.10 0.001 45000 409945 815000 17850 47143 1666650 0.001 0.2 1833300 166650 1666650 800000 4000000 866650 4333250 750000 0.001 0.2 241773 562500 508227 500000 2500000 <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b>Note 8 – Related Party</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b> </b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">Notes payable</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i> </i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">The September 2020 Goldberg Loan Agreement</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On September 15, 2020, the Company entered into a loan agreement (the “September 2020 Goldberg Loan Agreement”) with Goldberg whereby the Company issued a promissory note of $16,705 (the “September 2020 Goldberg Note”). Pursuant to the September 2020 Goldberg Loan Agreement, the September 2020 Goldberg Note has an interest rate of 7%. The maturity date of the September 2020 Goldberg Note is September 15, 2022 (the “September 2020 Goldberg Maturity Date”), at which time all outstanding principal, accrued and unpaid interest and other amounts due under note are due. The September 2020 Goldberg Loan is secured by the tangible and intangible property of the Company.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">  </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Since the September 2020 Goldberg Note has a make-whole provision if the shares of the Company’s common stock issued to the lender in accordance with the Lender’s Exchange Agreement (see note 10) have a value equal to or less than $6,463,363 determined by using the lowest VWAP of the last 30 days prior to September 14, 2021. The principal amount of the September 2020 Goldberg Note shall increase by 200% of the difference between the initial consideration and the September 14, 2021, value. The Company has applied ASC 815, due to the potential for settlement in a variable quantity of shares. The make-whole feature gave rise to a derivative liability that has been marked to market during the year ended December 31, 2021, and the change in derivative liability is recorded on Consolidated Statements of Comprehensive Loss.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">  </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On September 15, 2021, the make-whole provision was triggered, causing an increase in principal of the September 2020 Goldberg Note by $939,022.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">During the year ended December 31, 2021, the Company accrued interest of $3,576.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">During the year ended December 31, 2021, the Company entered into a settlement agreement whereas the Company agreed to pay $200,000 in cash and $150,000 in shares of Common Stock. </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i> </i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">The September 2020 Rosen Loan Agreement</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On September 15, 2020, the Company entered into a loan agreement (the “September 2020 Rosen Loan Agreement”) with Rosen whereby the Company issued a promissory note of $3,295 (the “September 2020 Rosen Note”). Pursuant to the September 2020 Rosen Loan Agreement, the September 2020 Rosen Note has an interest rate of 7%. The maturity date of the September 2020 Rosen Note is September 15, 2022 (the “September 2020 Rosen Maturity Date”), at which time all outstanding principal, accrued and unpaid interest and other amounts due under the note are due. The September 2020 Rosen Loan is secured by the tangible and intangible property of the Company.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Since the September 2020 Rosen Note has a make-whole provision if the shares of the Company’s common stock issued to the lender in accordance with the Lender’s Exchange Agreement (see note 10) have a value equal to or less than $1,274,553 determined by using the lowest VWAP of the last 30 days prior to September 14, 2021. The principal amount of the September 2020 Rosen Note shall increase by 200% of the difference the initial consideration and the September 14, 2021 value. The Company has applied ASC 815, due to the potential for settlement in a variable quantity of shares. The make-whole feature of gave rise to a derivative that has been marked to market during the year ended December 31, 2021, and the change in derivative liability is recorded on Consolidated Statements of Comprehensive Loss.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On September 15, 2021 the make-whole provision was triggered, causing an increase in principal of the September 2020 Rosen Note by $185,279.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">During the year ended December 31, 2021, the Company accrued interest of $1,610.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">During the year ended December 31, 2021, the Company repaid $188,574 in principal and $1,677 in interest.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">Revenue</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i> </i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">During the year ended December 31, 2021 the Company received revenue of $80,000 from Dune for branded content services prior to consolidation but after recognition as an equity method investee.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">Equity raises</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i> </i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">During the year ended December 31, 2022, the Company conducted two equity raises in which officers, directors, employees, and an affiliate of an officer cumulatively invested $484,753 for 277,000 shares of common stock and 272,000 warrants to purchase common stock.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b> </b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">Officer compensation</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">During the year ended December 31, 2022 and 2021, the Company paid $172,091 and $138,713, respectively for living expenses for officers of the Company.</p> 16705 0.07 6463363 2 939022 3576 200000 150000 3295 0.07 1274553 2 185279 1610 188574 1677 80000 484753 277000 272000 172091 138713 <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b>Note 9 – Derivative Liabilities</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company has identified derivative instruments arising from convertible notes that have an option to convert at a variable number of shares in the Company’s convertible notes payable during the year ended December 31, 2022 and 2021. For the terms of the conversion features see Note 7. The Company had no derivative assets measured at fair value on a recurring basis as of December 31, 2022 or 2021.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company utilizes either a Monte Carlo simulation model or a binomial option model for convertible notes that have an option to convert at a variable number of shares to compute the fair value of the derivative and to mark to market the fair value of the derivative at each balance sheet date. The inputs utilized in the application of the Binomial model included a stock price on valuation date, an expected term of each debenture remaining from the valuation date to maturity, an estimated volatility, and a risk-free rate. The Company records the change in the fair value of the derivative as other income or expense in the consolidated statements of operations.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Risk-free interest rate: The Company uses the risk-free interest rate of a U.S. Treasury Note adjusted to be on a continuous return basis to align with the Monte Carlo simulation model and binomial model.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Dividend yield: The Company uses a 0% expected dividend yield as the Company has not paid dividends to date and does not anticipate declaring dividends in the near future.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Volatility: The Company calculates the expected volatility based on the company’s historical stock prices with a look back period commensurate with the period to maturity.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Expected term: The Company’s remaining term is based on the remaining contractual maturity of the convertible notes.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The following are the changes in the derivative liabilities during the years ended December 31, 2022 and 2021.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="10" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Years Ended <br/> December 31, 2022 and 2021</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Level 1</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Level 2</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Level 3</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 64%">Derivative liabilities as January 1, 2021</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right"><div style="-sec-ix-hidden: hidden-fact-843">             -</div></td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right"><div style="-sec-ix-hidden: hidden-fact-844">           -</div></td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">42,231</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td>Addition</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-845">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-846">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">417,241</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td>Extinguishment</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-847">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-848">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(431,458</td><td style="text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Conversion to Note payable - related party</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-849">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-850">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(1,124,301</td><td style="text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-bottom: 1.5pt">Changes in fair value</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-851">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-852">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">1,096,287</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td>Derivative liabilities as December 31, 2021</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-853">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-854">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-855">-</div></td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 9pt">Addition</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-856">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-857">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">100,532</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-left: 9pt">Changes in fair value</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-858">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-859">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(3,729</td><td style="text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-bottom: 1.5pt; padding-left: 9pt">Extinguishment</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-860">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-861">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">(96,803</td><td style="padding-bottom: 1.5pt; text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-bottom: 4pt">Derivative liabilities as December 31, 2022</td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right"><div style="-sec-ix-hidden: hidden-fact-862">-</div></td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right"><div style="-sec-ix-hidden: hidden-fact-863">-</div></td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right"><div style="-sec-ix-hidden: hidden-fact-864">-</div></td><td style="padding-bottom: 4pt; text-align: left"> </td></tr> </table> 0 The following are the changes in the derivative liabilities during the years ended December 31, 2022 and 2021.<table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="10" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Years Ended <br/> December 31, 2022 and 2021</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Level 1</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Level 2</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Level 3</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 64%">Derivative liabilities as January 1, 2021</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right"><div style="-sec-ix-hidden: hidden-fact-843">             -</div></td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right"><div style="-sec-ix-hidden: hidden-fact-844">           -</div></td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">42,231</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td>Addition</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-845">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-846">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">417,241</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td>Extinguishment</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-847">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-848">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(431,458</td><td style="text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Conversion to Note payable - related party</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-849">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-850">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(1,124,301</td><td style="text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-bottom: 1.5pt">Changes in fair value</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-851">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-852">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">1,096,287</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td>Derivative liabilities as December 31, 2021</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-853">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-854">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-855">-</div></td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 9pt">Addition</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-856">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-857">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">100,532</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-left: 9pt">Changes in fair value</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-858">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-859">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(3,729</td><td style="text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-bottom: 1.5pt; padding-left: 9pt">Extinguishment</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-860">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-861">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">(96,803</td><td style="padding-bottom: 1.5pt; text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-bottom: 4pt">Derivative liabilities as December 31, 2022</td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right"><div style="-sec-ix-hidden: hidden-fact-862">-</div></td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right"><div style="-sec-ix-hidden: hidden-fact-863">-</div></td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right"><div style="-sec-ix-hidden: hidden-fact-864">-</div></td><td style="padding-bottom: 4pt; text-align: left"> </td></tr> </table> 42231 417241 -431458 1124301 1096287 100532 -3729 -96803 <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b>Note 10 – Stockholders’ Equity</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">Shares Authorized</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company is authorized to issue up to one billion, five hundred and twenty million (1,520,000,000) shares of capital stock, of which one billion five hundred million (1,500,000,000) shares are designated as common stock, par value $0.001 per share, and twenty million (20,000,000) are designated as preferred stock, par value $0.001 per share.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">Preferred Stock</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">Series E Convertible Preferred Stock</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company has designated 8,000 shares of Series E Convertible Preferred stock and has 450 shares issued and outstanding as of December 31, 2022.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The shares of Series E Preferred Stock have a stated value of $1,000 per share and are convertible into Common Stock at the election of the holder of the Series E Preferred Stock, at any time following the Original Issue Date at a price of $4.12 per share, subject to adjustment. Each holder of Series E Preferred Stock shall be entitled to receive, with respect to each share of Series E Preferred Stock then outstanding and held by such holder, dividends on an as-converted basis in the same form as dividends actually paid on shares of the Common Stock when, as and if such dividends are paid on shares of the Common Stock.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The holders of Series E Preferred Stock shall be paid pari passu with the holders of Common Stock with respect to payment of dividends and rights upon liquidation and shall have no voting rights. In addition, as further described in the Series E Designation, as long as any of the shares of Series E Preferred Stock are outstanding, the Company shall not, without the affirmative vote of the holders of a majority of the then outstanding shares of Series E Preferred Stock, (a) alter or change adversely the powers, preferences or rights given to the Series E Preferred Stock or alter or amend this Series E Designation, (b) amend its certificate of incorporation or other charter documents in any manner that adversely affects any rights of the holders of the Series E Preferred Stock, (c) increase the number of authorized shares of Series E Preferred Stock, or (d) enter into any agreement with respect to any of the foregoing.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Each share of Series E Preferred Stock shall be convertible, at any time and from time to time at the option of the holder of such shares, into that number of shares of Common Stock determined by dividing the Series E Stated Value by the Conversion Price, subject to certain beneficial ownership limitations.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">During the year ended December 31, 2021, the Company received the $40,000 of the subscription receivable for the Series E Convertible Preferred Stock. The Company has recorded $4,225 to stock issuance costs, which are part of Additional Paid-in Capital.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">During the year ended December 31, 2021, investors converted 7,278 shares of the Company’s Series E Convertible Preferred Stock into 1,766,449 shares of the Company’s common stock.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">During the year ended December 31, 2022, investors converted 50 shares of the Company’s Series E Convertible Preferred Stock into 12,136 shares of the Company’s common stock.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">Common Stock</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On January 14, 2021, the Company issued 30,000 shares of its restricted common stock to consultants in exchange for services at a fair value of $133,200.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On January 20, 2021, the Company issued 40,000 shares of its restricted common stock to consultants in exchange for a year of services at a fair value of $192,000. On May 24, 2021, the Company amended the contract and issued and additional 10,000 shares of its restricted common stock. these shares had a fair value of $34,500. The shares issued to the consultant were recorded as common stock issued for prepaid services and will be expensed over the life of the consulting contract to share based payments. During the year ended December 31, 2021, the Company recorded $99,908 to stock-based compensation expense related to these shares.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On February 1, 2021, the Company issued 50,000 shares of its restricted common stock to consultants in exchange for services at a fair value of $196,000.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On February 3, 2021, the Company issued 1,929 shares of its restricted common stock to consultants in exchange for services at a fair value of $8,198.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On February 8, 2021, the Company entered into a consulting agreement whereas the Company issued a total of 2,092 shares of common stock in exchange for services at a fair value of $7,502.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On February 18, 2021, the Company issued 10,000 shares of its restricted common stock to consultants in exchange for services at a fair value of $48,000.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On February 18, 2021, the Company issued 10,417 shares of its restricted common stock to consultants in exchange for services at a fair value of $50,002.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On February 26, 2021, the Company issued 291 shares of its restricted common stock to consultants in exchange for services at a fair value of $1,499.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On March 17, 2021, the Company issued 9,624 shares of its restricted common stock to consultants in exchange for services at a fair value of $49,371.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On March 28, 2021, the Company issued 31,782 shares of its restricted common stock to settle outstanding vendor liabilities of $125,000.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On March 31, 2021, the Company issued 13,113 shares of its restricted common stock to settle outstanding vendor liabilities of $43,667. In connection with this transaction the Company also recorded a loss on settlement of vendor liabilities of $12,719.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On April 10, 2021, the Company issued 16,275 shares of its restricted common stock to consultants in exchange for services at a fair value of $69,332.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On April 21, 2021, the Company entered into a consulting agreement whereas the Company issued a total of 1,048 shares of common stock in exchange for services at a fair value of $3,587.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On June 17, 2021, the Company entered into an underwriting agreement with The Benchmark Company LLC, pursuant to which we agreed to sell to the Underwriter in a firm commitment underwritten public offering an aggregate of 750,000 shares of the Company’s common stock, at a public offering price of $3.40 per share. The Company also granted the Underwriter a 30-day option to purchase up to an additional 112,500 shares of Common Stock to cover over-allotments, if any. The Offering closed on June 21, 2021. The net proceeds to the Company from the equity raise was $2,213,500. As part of the underwriting agreement the Company issued 46,667 warrants of the Company’s common stock to Benchmark. The warrants have an exercise price $5.40 and a term of five years. On July 9, 2021, the Representative exercised the over-allotment option to purchase an additional 954,568 shares of Common Stock.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On July 20, 2021, the Company issued 2,154 shares of its restricted common stock to consultants in exchange for services at a fair value of $8,570. </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; background-color: white"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On July 15, 2021, the Company issued 715 shares of its restricted common stock to consultants in exchange for services at a fair value of $2,500.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On August 15, 2021, the Company issued 820 shares of its restricted common stock to consultants in exchange for services at a fair value of $2,500.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On August 26, 2021, the Company issued 348 shares of its restricted common stock to consultants in exchange for services at a fair value of $999.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On September 15, 2021, the Company issued 793 shares of its restricted common stock to consultants in exchange for services at a fair value of $2,500.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On October 25, 2021, the Company entered into a securities purchase agreement with institutional investors resulting in the raise of $3,407,250 in gross proceeds to the Company. Pursuant to the terms of the purchase agreement, the Company agreed to sell, in a registered direct offering, an aggregate of 850,000 shares of the Company’s common stock, par value $0.001 per share, at a purchase price of $4.50 per Share.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On November 5, 2021, the Company issued 25,000 shares of its restricted common stock to consultants in exchange for services at a fair value of $85,750.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On November 15, 2021, the Company issued 13,392 shares of its restricted common stock to consultants in exchange for services at a fair value of $41,917.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On November 29, 2021, the Company issued 250,000 shares of its restricted common stock to settle outstanding vendor liabilities of $576,783. In connection with this transaction the Company also recorded a loss on settlement of vendor liabilities of $33,217.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On November 29, 2021, the Company issued 101,097 shares of its restricted common stock to consultants in exchange for services at a fair value of $246,676.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On December 3, 2021, the Company issued 194 shares of its restricted common stock to consultants in exchange for services at a fair value of $429.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On December 14, 2021, the Company issued 211 shares of its restricted common stock to consultants in exchange for services at a fair value of $452.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">During the year ended December 31, 2022, the Company issued 307,342 shares of its restricted common stock to settle outstanding vendor liabilities of $138,125. In connection with this transaction the Company also recorded a loss on settlement of vendor liabilities of $265,717.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On January 6, 2022, the Company issued 8,850 shares of its restricted common stock to consultants in exchange for services at a fair value of $19,736.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On February 24, 2022, the Company issued 50,000 shares of its restricted common stock to consultants in exchange for four months of services at a fair value of $69,000. These shares were recorded as common stock issued for prepaid services and will be expensed over the life of the consulting contract to share based payments. During the nine months ended September 30, 2022 the Company recorded $69,000 to share based payments.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On March 1, 2022, the Company entered into securities purchase agreements with twenty-eight accredited investors whereby, at the closing, such investors purchased from the Company an aggregate of 1,401,457 shares of the Company’s common stock and (ii) 1,401,457 warrants to purchase shares of common stock, for an aggregate purchase price of $2,452,550. Such warrants are exercisable for a term of five-years from the date of issuance, at an exercise price of $1.75 per share. The Company has recorded $40,000 to stock issuance costs, which are part of Additional Paid-in Capital.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On March 7, 2022, the Company entered into a securities purchase agreement (the “Purchase Agreement”) with thirteen accredited investors resulting in the raise of $2,659,750 in gross proceeds to the Company. Pursuant to the terms of the Purchase Agreement, the Company agreed to sell in a registered direct offering an aggregate of 1,519,857 shares of the Company’s common stock together with warrants to purchase an aggregate of 1,519,857 shares of Common Stock at an exercise price of $1.75 per share. The warrants are immediately exercisable and will expire on March 9, 2027. The Company has recorded $75,000 to stock issuance costs, which are part of Additional Paid-in Capital.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">During the three months ended March 31, 2022, the Company issued 7,488 shares of its restricted common stock to consultants in exchange for services at a fair value of $8,364.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On April 5, 2022 the Company issued 185,000 shares of its restricted common stock to officers of the company in exchange for services at a fair value of $192,400.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On June 24, 2022, the Company issued 50,000 shares of its restricted common stock to consultants in exchange for four months of services at a fair value of $37,200. These shares were recorded as common stock issued for prepaid services and will be expensed over the life of the consulting contract to share based payments. During the nine months ended September 30, 2022 the Company recorded $2,405 to share based payments.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">During the three months ended June 30, 2022, the Company issued 29,387 shares of its restricted common stock to consultants in exchange for services at a fair value of $24,001.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On September 15, 2022, the Company entered into a securities purchase agreement with five accredited investors resulting in the raise of $796,000 in gross proceeds to the Company. Pursuant to the terms of the Purchase Agreement, the Company agreed to sell in a registered direct offering an aggregate of 4,000,000 shares of the Company’s common stock together with warrants to purchase an aggregate of 4,000,000 shares of Common Stock at an exercise price of $0.20 per share. The warrants are immediately exercisable and will expire on September 15, 2027. The Company has recorded $75,000 to stock issuance costs, which are part of Additional Paid-in Capital.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">During the three months ended September 30, 2022, the Company issued 50,000 shares of its restricted common stock to consultants in exchange for prepaid services at a fair value of $34,900.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">During the three months ended September 30, 2022, the Company issued 107,206 shares of its restricted common stock to consultants in exchange for services at a fair value of $22,892.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">During the three months ended December 31, 2022, the Company issued 111,324 shares of its restricted common stock to consultants in exchange for services at a fair value of $44,894.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">During the year ended December 31, 2022, the company repurchased 87,716 shares of common stock for $16,050.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0">  </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">Stock Options</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The assumptions used for options granted during the twelve months ended December 31, 2022 and 2021, are as follows:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="white-space: nowrap"> </td><td style="white-space: nowrap; font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; white-space: nowrap; font-weight: bold; text-align: center">December 31,<br/> 2022</td><td style="white-space: nowrap; padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="white-space: nowrap; text-indent: -9pt; padding-left: 9pt">Exercise price</td><td style="white-space: nowrap"> </td> <td style="white-space: nowrap; text-align: left">$</td><td style="white-space: nowrap; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">1.10 – 1.90</span></td><td style="white-space: nowrap; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="white-space: nowrap; width: 88%; text-align: left; text-indent: -9pt; padding-left: 9pt">Expected dividends</td><td style="white-space: nowrap; width: 1%"> </td> <td style="white-space: nowrap; width: 1%; text-align: left"> </td><td style="white-space: nowrap; width: 9%; text-align: right">0</td><td style="white-space: nowrap; width: 1%; text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="white-space: nowrap; text-align: left; text-indent: -9pt; padding-left: 9pt">Expected volatility</td><td style="white-space: nowrap"> </td> <td style="white-space: nowrap; text-align: left"> </td><td style="white-space: nowrap; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">165.38% – 166.48</span></td><td style="white-space: nowrap; text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="white-space: nowrap; text-align: left; text-indent: -9pt; padding-left: 9pt">Risk free interest rate</td><td style="white-space: nowrap"> </td> <td style="white-space: nowrap; text-align: left"> </td><td style="white-space: nowrap; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">2.69% – 2.95</span></td><td style="white-space: nowrap; text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="white-space: nowrap; text-align: left; text-indent: -9pt; padding-left: 9pt">Expected life of option</td><td style="white-space: nowrap"> </td> <td style="white-space: nowrap; text-align: left"> </td><td style="white-space: nowrap; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">5 years</span></td><td style="white-space: nowrap; text-align: left"> </td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="white-space: nowrap; text-align: center"> </td><td style="white-space: nowrap; font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; white-space: nowrap; font-weight: bold; text-align: center">December 31,<br/> 2021</td><td style="white-space: nowrap; padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="white-space: nowrap">Exercise price</td><td style="white-space: nowrap"> </td> <td style="white-space: nowrap; text-align: left">$</td><td style="white-space: nowrap; text-align: right"> 2.09 - 4.89</td><td style="white-space: nowrap; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="white-space: nowrap; width: 88%; text-align: justify">Expected dividends</td><td style="white-space: nowrap; width: 1%"> </td> <td style="white-space: nowrap; width: 1%; text-align: left"> </td><td style="white-space: nowrap; width: 9%; text-align: right">0</td><td style="white-space: nowrap; width: 1%; text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="white-space: nowrap; text-align: justify">Expected volatility</td><td style="white-space: nowrap"> </td> <td style="white-space: nowrap; text-align: left"> </td><td style="white-space: nowrap; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> 169.78 – 242.98 </span></td><td style="white-space: nowrap; text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="white-space: nowrap; text-align: justify">Risk free interest rate</td><td style="white-space: nowrap"> </td> <td style="white-space: nowrap; text-align: left"> </td><td style="white-space: nowrap; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> 0.46 – 1.26</span></td><td style="white-space: nowrap; text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="white-space: nowrap; text-align: justify">Expected life of option</td><td style="white-space: nowrap"> </td> <td style="white-space: nowrap; text-align: left"> </td><td style="white-space: nowrap; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> 5 - 7 years</span></td><td style="white-space: nowrap; text-align: left"> </td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The following is a summary of the Company’s stock option activity:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Options</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Weighted<br/> Average<br/> Exercise<br/> Price</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Weighted<br/> Average<br/> Remaining<br/> Contractual<br/> Life<br/> (in years)</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 64%">Balance – January 1, 2021 – outstanding</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 9%; text-align: right">541,021</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 9%; text-align: right">12.75</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 9%; text-align: right">3.27</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td>Granted</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">2,425,762</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">5.97</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">5.91</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td>Exercised</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-865">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-866">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-867">-</div></td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-bottom: 1.5pt">Forfeited/Cancelled</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">(64,164</td><td style="padding-bottom: 1.5pt; text-align: left">)</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">13.06</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-868">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td>Balance – December 31, 2021 – outstanding</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">2,902,619</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">7.07</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">4.71</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td>Granted</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,940,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1.38</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">5.00</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td>Exercised</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-869">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-870">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-871">-</div></td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-bottom: 1.5pt">Forfeited/Cancelled</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">(434,352</td><td style="padding-bottom: 1.5pt; text-align: left">)</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">13.56</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-872">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-bottom: 4pt">Balance – December 31, 2022 – outstanding</td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left"> </td><td style="border-bottom: Black 4pt double; text-align: right">4,408,267</td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left"> </td><td style="border-bottom: Black 4pt double; text-align: right">4.05</td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left"> </td><td style="border-bottom: Black 4pt double; text-align: right">4.29</td><td style="padding-bottom: 4pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-bottom: 4pt">Balance – December 31, 2022 – exercisable</td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left"> </td><td style="border-bottom: Black 4pt double; text-align: right">3,061,767</td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left"> </td><td style="border-bottom: Black 4pt double; text-align: right">4.19</td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left"> </td><td style="border-bottom: Black 4pt double; text-align: right">4.07</td><td style="padding-bottom: 4pt; text-align: left"> </td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p><table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td colspan="9" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Option Outstanding</td> <td style="font-weight: bold; text-align: center"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="10" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Option Exercisable</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Exercise price</td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Number<br/> Outstanding</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Weighted<br/> Average<br/> Remaining<br/> Contractual <br/> Life<br/> (in years)</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Weighted Average<br/> Exercise Price</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Number<br/> Exercisable</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Weighted<br/> Average<br/> Remaining<br/> Contractual <br/> Life<br/> (in years)</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 1%; text-align: left">$</td> <td style="width: 13%; text-align: right">4.05</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 14%; text-align: right">4,408,267</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 15%; text-align: right">               4.29</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 14%; text-align: right">               4.19</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 14%; text-align: right">               3,061,767</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 14%; text-align: right">4.07</td><td style="width: 1%; text-align: left"> </td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0">  </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Stock-based compensation for stock options has been recorded in the consolidated statements of operations and totaled $7,616,195, for the year ended December 31, 2021.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">  </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Stock-based compensation for stock options has been recorded in the consolidated statements of operations and totaled $3,757,514, for the year ended December 31, 2022.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">As of December 31, 2022, there was $237,522 of total unrecognized compensation expense related to unvested employee options granted under the Company’s share-based compensation plans that is expected to be recognized over a weighted average period of approximately 0.14 years.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">Warrants</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company applied fair value accounting for all share-based payments awards. The fair value of each warrant granted is estimated on the date of grant using the Black-Scholes option-pricing model.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The assumptions used for warrants granted during the year ended December 31, 2022 and 2021 are as follows:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="white-space: nowrap; text-align: center"> </td><td style="white-space: nowrap; font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; white-space: nowrap; font-weight: bold; text-align: center">December 31,<br/> 2022</td><td style="white-space: nowrap; padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="white-space: nowrap">Exercise price</td><td style="white-space: nowrap"> </td> <td style="white-space: nowrap; text-align: left">$</td><td style="white-space: nowrap; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> 0.20 – 6.00</span></td><td style="white-space: nowrap; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="white-space: nowrap; width: 88%; text-align: left">Expected dividends</td><td style="white-space: nowrap; width: 1%"> </td> <td style="white-space: nowrap; width: 1%; text-align: left"> </td><td style="white-space: nowrap; width: 9%; text-align: right">0</td><td style="white-space: nowrap; width: 1%; text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="white-space: nowrap; text-align: left">Expected volatility</td><td style="white-space: nowrap"> </td> <td style="white-space: nowrap; text-align: left"> </td><td style="white-space: nowrap; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> 164.34% - 175.30</span></td><td style="white-space: nowrap; text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="white-space: nowrap; text-align: left">Risk free interest rate</td><td style="white-space: nowrap"> </td> <td style="white-space: nowrap; text-align: left"> </td><td style="white-space: nowrap; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> 2.81% - 3.75</span></td><td style="white-space: nowrap; text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="white-space: nowrap; text-align: left">Expected life of warrant</td><td style="white-space: nowrap"> </td> <td style="white-space: nowrap; text-align: left"> </td><td style="white-space: nowrap; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> 5-5.5 years</span></td><td style="white-space: nowrap; text-align: left"> </td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="white-space: nowrap; text-align: center"> </td><td style="white-space: nowrap; font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; white-space: nowrap; font-weight: bold; text-align: center">December 31,<br/> 2021</td><td style="white-space: nowrap; padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="white-space: nowrap">Exercise price</td><td style="white-space: nowrap"> </td> <td style="white-space: nowrap; text-align: left">$</td><td style="white-space: nowrap; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> 4.50 – 5.40 </span></td><td style="white-space: nowrap; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="white-space: nowrap; width: 88%; text-align: left">Expected dividends</td><td style="white-space: nowrap; width: 1%"> </td> <td style="white-space: nowrap; width: 1%; text-align: left"> </td><td style="white-space: nowrap; width: 9%; text-align: right">0</td><td style="white-space: nowrap; width: 1%; text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="white-space: nowrap; text-align: left">Expected volatility</td><td style="white-space: nowrap"> </td> <td style="white-space: nowrap; text-align: left"> </td><td style="white-space: nowrap; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> 232.10% - 237.14</span></td><td style="white-space: nowrap; text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="white-space: nowrap; text-align: left">Risk free interest rate</td><td style="white-space: nowrap"> </td> <td style="white-space: nowrap; text-align: left"> </td><td style="white-space: nowrap; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> 0.82% - 0.89</span></td><td style="white-space: nowrap; text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="white-space: nowrap; text-align: left">Expected life of warrant</td><td style="white-space: nowrap"> </td> <td style="white-space: nowrap; text-align: left"> </td><td style="white-space: nowrap; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> 5 – 5.5 years </span></td><td style="white-space: nowrap; text-align: left"> </td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">Warrant Activities</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The following is a summary of the Company’s warrant activity:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Warrant</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Weighted<br/> Average<br/> Exercise<br/> Price</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 76%; text-indent: -9pt; padding-left: 9pt">Balance – January 1, 2022 – outstanding</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 9%; text-align: right">6,130,948</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 9%; text-align: right">4.96</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -9pt; padding-left: 9pt">Granted</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,961,267</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">5.60</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -9pt; padding-left: 9pt">Exercised</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(2,414,218</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">4.55</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -9pt; padding-left: 9pt">Forfeited/Cancelled</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(19,167</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">24.00</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -9pt; padding-left: 9pt">Balance – December 31, 2021 – outstanding</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">5,658,830</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">4.98</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -9pt; padding-left: 9pt">Granted</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">22,460,182</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">2.07</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -9pt; padding-left: 9pt">Exercised</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(9,624,067</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">5.18</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-bottom: 1.5pt; text-indent: -9pt; padding-left: 9pt">Forfeited/Cancelled</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">(2,233,246</td><td style="padding-bottom: 1.5pt; text-align: left">)</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">4.73</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-bottom: 4pt; text-indent: -9pt; padding-left: 9pt">Balance – December 31, 2022 – outstanding</td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left"> </td><td style="border-bottom: Black 4pt double; text-align: right">16,261,699</td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left"> </td><td style="border-bottom: Black 4pt double; text-align: right">2.18</td><td style="padding-bottom: 4pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-bottom: 4pt; text-indent: -9pt; padding-left: 9pt">Balance – December 31, 2022 – exercisable</td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left"> </td><td style="border-bottom: Black 4pt double; text-align: right">16,261,699</td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">2.79</td><td style="padding-bottom: 4pt; text-align: left"> </td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td colspan="13" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Warrants Outstanding</td> <td style="font-weight: bold; text-align: center"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="6" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Warrants Exercisable</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Exercise price</td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Number<br/> Outstanding</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Weighted<br/> Average<br/> Remaining<br/> Contractual <br/> Life<br/> (in years)</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Weighted Average<br/> Exercise Price</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Number<br/> Exercisable</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Weighted<br/> Average<br/> Exercise <br/> Price</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 1%; text-align: left">$</td> <td style="width: 13%; text-align: right">2.18</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 14%; text-align: right">16,261,699</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 14%; text-align: right">               4.20</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 14%; text-align: right">              2.79</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 14%; text-align: right">16,261,699</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 15%; text-align: right">             4.20</td><td style="width: 1%; text-align: left"> </td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0">   </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">During the Year ended December 31, 2021, the Company issued 2,250,691 shares of common stock to a certain warrant holder upon the exercise of 2,414,218 warrants. The Company received $9,487,223 in connection with the exercise of the warrant.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">During the year ended December 31, 2021, a total of 486,516 warrants were issued in connection with the Series E Convertible Preferred Stock raise.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">During the year ended December 31, 2021, a total of 1,137,575 warrants were issued with convertible notes. The warrants have a grant date fair value of $3,258,955 using a Black-Scholes option-pricing model and the above assumptions.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">During the year ended December 31, 2021, some of the Company’s warrants had a down-round provision triggered that also resulted in an additional 127,801 warrants to be issued. A deemed dividend of $410,750 was recorded to the Statements of Comprehensive Loss.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">During the year ended December 31, 2021, the Company issued 80,000 warrants in connection with the underwriting agreement.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Stock-based compensation for stock warrants of 129,375 has been recorded in the Consolidated Statements of Comprehensive Loss and totaled $480,863, for the year ended December 31, 2021.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">During the year ended December 31, 2022, the company granted warrant holders 5,246,953 warrants to exercise existing warrants. A deemed dividend of $4,216,528 was recorded to the Statements of Operations and Comprehensive Loss.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">During the year ended December 31, 2022, a total of 6,712,500 warrants were issued with convertible notes (See Note 7 above). The warrants have a grant date fair value of $6,172,614 using a Black-Scholes option-pricing model and the above assumptions and a relative fair value of $3,171,076.</p> 1520000000 -1500000000 0.001 -20000000 0.001 8000 450 1000 4.12 40000 4225 7278 1766449 50 12136 30000 133200 40000 192000 10000 34500 99908 50000 196000 1929 8198 2092 7502 10000 48000 10417 50002 291 1499 9624 49371 31782 125000 13113 43667 12719 16275 69332 1048 3587 the Company entered into an underwriting agreement with The Benchmark Company LLC, pursuant to which we agreed to sell to the Underwriter in a firm commitment underwritten public offering an aggregate of 750,000 shares of the Company’s common stock, at a public offering price of $3.40 per share. The Company also granted the Underwriter a 30-day option to purchase up to an additional 112,500 shares of Common Stock to cover over-allotments, if any. The Offering closed on June 21, 2021. The net proceeds to the Company from the equity raise was $2,213,500. As part of the underwriting agreement the Company issued 46,667 warrants of the Company’s common stock to Benchmark. The warrants have an exercise price $5.40 and a term of five years. On July 9, 2021, the Representative exercised the over-allotment option to purchase an additional 954,568 shares of Common Stock. 2154 8570 715 2500 820 2500 348 999 793 2500 the Company entered into a securities purchase agreement with institutional investors resulting in the raise of $3,407,250 in gross proceeds to the Company. Pursuant to the terms of the purchase agreement, the Company agreed to sell, in a registered direct offering, an aggregate of 850,000 shares of the Company’s common stock, par value $0.001 per share, at a purchase price of $4.50 per Share. 25000 85750 13392 41917 250000 576783 33217 101097 246676 194 429 211 452 307342 138125 265717 8850 19736 50000 69000 69000 On March 1, 2022, the Company entered into securities purchase agreements with twenty-eight accredited investors whereby, at the closing, such investors purchased from the Company an aggregate of 1,401,457 shares of the Company’s common stock and (ii) 1,401,457 warrants to purchase shares of common stock, for an aggregate purchase price of $2,452,550. Such warrants are exercisable for a term of five-years from the date of issuance, at an exercise price of $1.75 per share. The Company has recorded $40,000 to stock issuance costs, which are part of Additional Paid-in Capital. 2659750 1519857 1519857 1.75 75000 7488 8364 185000 192400 50000 37200 2405 29387 24001 796000 4000000 4000000 0.2 75000 50000 34900 107206 22892 111324 44894 87716 16050 The assumptions used for options granted during the twelve months ended December 31, 2022 and 2021, are as follows:<table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="white-space: nowrap"> </td><td style="white-space: nowrap; font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; white-space: nowrap; font-weight: bold; text-align: center">December 31,<br/> 2022</td><td style="white-space: nowrap; padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="white-space: nowrap; text-indent: -9pt; padding-left: 9pt">Exercise price</td><td style="white-space: nowrap"> </td> <td style="white-space: nowrap; text-align: left">$</td><td style="white-space: nowrap; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">1.10 – 1.90</span></td><td style="white-space: nowrap; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="white-space: nowrap; width: 88%; text-align: left; text-indent: -9pt; padding-left: 9pt">Expected dividends</td><td style="white-space: nowrap; width: 1%"> </td> <td style="white-space: nowrap; width: 1%; text-align: left"> </td><td style="white-space: nowrap; width: 9%; text-align: right">0</td><td style="white-space: nowrap; width: 1%; text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="white-space: nowrap; text-align: left; text-indent: -9pt; padding-left: 9pt">Expected volatility</td><td style="white-space: nowrap"> </td> <td style="white-space: nowrap; text-align: left"> </td><td style="white-space: nowrap; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">165.38% – 166.48</span></td><td style="white-space: nowrap; text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="white-space: nowrap; text-align: left; text-indent: -9pt; padding-left: 9pt">Risk free interest rate</td><td style="white-space: nowrap"> </td> <td style="white-space: nowrap; text-align: left"> </td><td style="white-space: nowrap; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">2.69% – 2.95</span></td><td style="white-space: nowrap; text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="white-space: nowrap; text-align: left; text-indent: -9pt; padding-left: 9pt">Expected life of option</td><td style="white-space: nowrap"> </td> <td style="white-space: nowrap; text-align: left"> </td><td style="white-space: nowrap; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">5 years</span></td><td style="white-space: nowrap; text-align: left"> </td></tr> </table><table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="white-space: nowrap; text-align: center"> </td><td style="white-space: nowrap; font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; white-space: nowrap; font-weight: bold; text-align: center">December 31,<br/> 2021</td><td style="white-space: nowrap; padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="white-space: nowrap">Exercise price</td><td style="white-space: nowrap"> </td> <td style="white-space: nowrap; text-align: left">$</td><td style="white-space: nowrap; text-align: right"> 2.09 - 4.89</td><td style="white-space: nowrap; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="white-space: nowrap; width: 88%; text-align: justify">Expected dividends</td><td style="white-space: nowrap; width: 1%"> </td> <td style="white-space: nowrap; width: 1%; text-align: left"> </td><td style="white-space: nowrap; width: 9%; text-align: right">0</td><td style="white-space: nowrap; width: 1%; text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="white-space: nowrap; text-align: justify">Expected volatility</td><td style="white-space: nowrap"> </td> <td style="white-space: nowrap; text-align: left"> </td><td style="white-space: nowrap; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> 169.78 – 242.98 </span></td><td style="white-space: nowrap; text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="white-space: nowrap; text-align: justify">Risk free interest rate</td><td style="white-space: nowrap"> </td> <td style="white-space: nowrap; text-align: left"> </td><td style="white-space: nowrap; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> 0.46 – 1.26</span></td><td style="white-space: nowrap; text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="white-space: nowrap; text-align: justify">Expected life of option</td><td style="white-space: nowrap"> </td> <td style="white-space: nowrap; text-align: left"> </td><td style="white-space: nowrap; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> 5 - 7 years</span></td><td style="white-space: nowrap; text-align: left"> </td></tr> </table><table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="white-space: nowrap; text-align: center"> </td><td style="white-space: nowrap; font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; white-space: nowrap; font-weight: bold; text-align: center">December 31,<br/> 2022</td><td style="white-space: nowrap; padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="white-space: nowrap">Exercise price</td><td style="white-space: nowrap"> </td> <td style="white-space: nowrap; text-align: left">$</td><td style="white-space: nowrap; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> 0.20 – 6.00</span></td><td style="white-space: nowrap; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="white-space: nowrap; width: 88%; text-align: left">Expected dividends</td><td style="white-space: nowrap; width: 1%"> </td> <td style="white-space: nowrap; width: 1%; text-align: left"> </td><td style="white-space: nowrap; width: 9%; text-align: right">0</td><td style="white-space: nowrap; width: 1%; text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="white-space: nowrap; text-align: left">Expected volatility</td><td style="white-space: nowrap"> </td> <td style="white-space: nowrap; text-align: left"> </td><td style="white-space: nowrap; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> 164.34% - 175.30</span></td><td style="white-space: nowrap; text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="white-space: nowrap; text-align: left">Risk free interest rate</td><td style="white-space: nowrap"> </td> <td style="white-space: nowrap; text-align: left"> </td><td style="white-space: nowrap; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> 2.81% - 3.75</span></td><td style="white-space: nowrap; text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="white-space: nowrap; text-align: left">Expected life of warrant</td><td style="white-space: nowrap"> </td> <td style="white-space: nowrap; text-align: left"> </td><td style="white-space: nowrap; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> 5-5.5 years</span></td><td style="white-space: nowrap; text-align: left"> </td></tr> </table><table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="white-space: nowrap; text-align: center"> </td><td style="white-space: nowrap; font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; white-space: nowrap; font-weight: bold; text-align: center">December 31,<br/> 2021</td><td style="white-space: nowrap; padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="white-space: nowrap">Exercise price</td><td style="white-space: nowrap"> </td> <td style="white-space: nowrap; text-align: left">$</td><td style="white-space: nowrap; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> 4.50 – 5.40 </span></td><td style="white-space: nowrap; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="white-space: nowrap; width: 88%; text-align: left">Expected dividends</td><td style="white-space: nowrap; width: 1%"> </td> <td style="white-space: nowrap; width: 1%; text-align: left"> </td><td style="white-space: nowrap; width: 9%; text-align: right">0</td><td style="white-space: nowrap; width: 1%; text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="white-space: nowrap; text-align: left">Expected volatility</td><td style="white-space: nowrap"> </td> <td style="white-space: nowrap; text-align: left"> </td><td style="white-space: nowrap; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> 232.10% - 237.14</span></td><td style="white-space: nowrap; text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="white-space: nowrap; text-align: left">Risk free interest rate</td><td style="white-space: nowrap"> </td> <td style="white-space: nowrap; text-align: left"> </td><td style="white-space: nowrap; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> 0.82% - 0.89</span></td><td style="white-space: nowrap; text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="white-space: nowrap; text-align: left">Expected life of warrant</td><td style="white-space: nowrap"> </td> <td style="white-space: nowrap; text-align: left"> </td><td style="white-space: nowrap; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> 5 – 5.5 years </span></td><td style="white-space: nowrap; text-align: left"> </td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> 1.1 1.9 0 1.6538 1.6648 0.0269 0.0295 P5Y 2.09 4.89 0 1.6978 2.4298 0.0046 0.0126 P5Y P7Y The following is a summary of the Company’s stock option activity:<table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Options</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Weighted<br/> Average<br/> Exercise<br/> Price</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Weighted<br/> Average<br/> Remaining<br/> Contractual<br/> Life<br/> (in years)</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 64%">Balance – January 1, 2021 – outstanding</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 9%; text-align: right">541,021</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 9%; text-align: right">12.75</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 9%; text-align: right">3.27</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td>Granted</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">2,425,762</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">5.97</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">5.91</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td>Exercised</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-865">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-866">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-867">-</div></td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-bottom: 1.5pt">Forfeited/Cancelled</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">(64,164</td><td style="padding-bottom: 1.5pt; text-align: left">)</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">13.06</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-868">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td>Balance – December 31, 2021 – outstanding</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">2,902,619</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">7.07</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">4.71</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td>Granted</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,940,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1.38</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">5.00</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td>Exercised</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-869">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-870">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-871">-</div></td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-bottom: 1.5pt">Forfeited/Cancelled</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">(434,352</td><td style="padding-bottom: 1.5pt; text-align: left">)</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">13.56</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-872">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-bottom: 4pt">Balance – December 31, 2022 – outstanding</td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left"> </td><td style="border-bottom: Black 4pt double; text-align: right">4,408,267</td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left"> </td><td style="border-bottom: Black 4pt double; text-align: right">4.05</td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left"> </td><td style="border-bottom: Black 4pt double; text-align: right">4.29</td><td style="padding-bottom: 4pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-bottom: 4pt">Balance – December 31, 2022 – exercisable</td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left"> </td><td style="border-bottom: Black 4pt double; text-align: right">3,061,767</td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left"> </td><td style="border-bottom: Black 4pt double; text-align: right">4.19</td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left"> </td><td style="border-bottom: Black 4pt double; text-align: right">4.07</td><td style="padding-bottom: 4pt; text-align: left"> </td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> 541021 12.75 P3Y3M7D 2425762 5.97 P5Y10M28D 64164 13.06 2902619 7.07 P4Y8M15D 1940000 1.38 P5Y 434352 13.56 4408267 4.05 P4Y3M14D 3061767 4.19 P4Y25D <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td colspan="9" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Option Outstanding</td> <td style="font-weight: bold; text-align: center"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="10" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Option Exercisable</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Exercise price</td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Number<br/> Outstanding</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Weighted<br/> Average<br/> Remaining<br/> Contractual <br/> Life<br/> (in years)</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Weighted Average<br/> Exercise Price</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Number<br/> Exercisable</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Weighted<br/> Average<br/> Remaining<br/> Contractual <br/> Life<br/> (in years)</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 1%; text-align: left">$</td> <td style="width: 13%; text-align: right">4.05</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 14%; text-align: right">4,408,267</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 15%; text-align: right">               4.29</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 14%; text-align: right">               4.19</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 14%; text-align: right">               3,061,767</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 14%; text-align: right">4.07</td><td style="width: 1%; text-align: left"> </td></tr> </table> 4.05 4408267 P4Y3M14D 4.19 3061767 P4Y25D 7616195 3757514 As of December 31, 2022, there was $237,522 of total unrecognized compensation expense related to unvested employee options granted under the Company’s share-based compensation plans that is expected to be recognized over a weighted average period of approximately 0.14 years. 0.2 6 0 1.6434 1.753 0.0281 0.0375 P5Y P5Y6M 4.5 5.4 0 2.321 2.3714 0.0082 0.0089 P5Y P5Y6M The following is a summary of the Company’s warrant activity:<table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Warrant</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Weighted<br/> Average<br/> Exercise<br/> Price</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 76%; text-indent: -9pt; padding-left: 9pt">Balance – January 1, 2022 – outstanding</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 9%; text-align: right">6,130,948</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 9%; text-align: right">4.96</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -9pt; padding-left: 9pt">Granted</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,961,267</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">5.60</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -9pt; padding-left: 9pt">Exercised</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(2,414,218</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">4.55</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -9pt; padding-left: 9pt">Forfeited/Cancelled</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(19,167</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">24.00</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -9pt; padding-left: 9pt">Balance – December 31, 2021 – outstanding</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">5,658,830</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">4.98</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -9pt; padding-left: 9pt">Granted</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">22,460,182</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">2.07</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -9pt; padding-left: 9pt">Exercised</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(9,624,067</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">5.18</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-bottom: 1.5pt; text-indent: -9pt; padding-left: 9pt">Forfeited/Cancelled</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">(2,233,246</td><td style="padding-bottom: 1.5pt; text-align: left">)</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">4.73</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-bottom: 4pt; text-indent: -9pt; padding-left: 9pt">Balance – December 31, 2022 – outstanding</td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left"> </td><td style="border-bottom: Black 4pt double; text-align: right">16,261,699</td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left"> </td><td style="border-bottom: Black 4pt double; text-align: right">2.18</td><td style="padding-bottom: 4pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-bottom: 4pt; text-indent: -9pt; padding-left: 9pt">Balance – December 31, 2022 – exercisable</td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left"> </td><td style="border-bottom: Black 4pt double; text-align: right">16,261,699</td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">2.79</td><td style="padding-bottom: 4pt; text-align: left"> </td></tr> </table> 6130948 4.96 1961267 5.6 -2414218 4.55 -19167 24 5658830 4.98 22460182 2.07 -9624067 5.18 -2233246 4.73 16261699 2.18 16261699 2.79 <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td colspan="13" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Warrants Outstanding</td> <td style="font-weight: bold; text-align: center"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="6" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Warrants Exercisable</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Exercise price</td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Number<br/> Outstanding</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Weighted<br/> Average<br/> Remaining<br/> Contractual <br/> Life<br/> (in years)</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Weighted Average<br/> Exercise Price</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Number<br/> Exercisable</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Weighted<br/> Average<br/> Exercise <br/> Price</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 1%; text-align: left">$</td> <td style="width: 13%; text-align: right">2.18</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 14%; text-align: right">16,261,699</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 14%; text-align: right">               4.20</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 14%; text-align: right">              2.79</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 14%; text-align: right">16,261,699</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 15%; text-align: right">             4.20</td><td style="width: 1%; text-align: left"> </td></tr> </table> 2.18 16261699 P4Y2M12D 2.79 16261699 4.2 2250691 2414218 9487223 486516 1137575 3258955 127801 410750 80000 129375 480863 5246953 4216528 6712500 6172614 3171076 <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b>Note 11 – Commitments and Contingencies</b> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">Litigation</span></i> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b><i>Skube v. WHE Agency Inc., et al</i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">A complaint against WHE, Creatd and Jeremy Frommer filed December 22, 2022, was filed in the Supreme Court of the State of New York, New York County, by Jessica Skube, making certain claims alleging conversion, trespass to chattel, unjust enrichment, breach of contract, fraud in the inducement, seeking damages of $161,000 and punitive damages of $500,000. Skube filed an Order to Show Cause, which the Company opposed, which is currently pending. The contingency is probable that a material loss of $161,000 has been incurred and is accrued in the Company’s consolidated financial statements.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b><i>Lind Global v. Creatd, Inc.</i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">A complaint against Creatd dated September 21, 2022, has been filed in the Supreme Court of the State of New York, New York County, by Lind Global Macro Fund LP and Lind Global Fund II LP, making certain claims alleging breach of contract related to two Securities Purchase Agreements executed on May 31, 2022, seeking damages in excess of $920,000. The Company filed a Motion to Dismiss, which is currently pending. Given the premature nature of this case, it is still too early for the Company to make an assessment as to liability.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><i><span style="text-decoration:underline">Inflation Reduction Act of 2022</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On August 16, 2022, the Inflation Reduction Act of 2022 (“IRA”) was signed into law. The IRA includes a 15% Corporate Alternative Minimum Tax (“Corporate AMT”) for tax years beginning after December 31, 2022. We do not expect the Corporate AMT to have a material impact on our consolidated financial statements. Additionally, the IRA imposes a 1% excise tax on net repurchases of stock by certain publicly traded corporations. The excise tax is imposed on the value of the net stock repurchased or treated as repurchased. The new law will apply to stock repurchases occurring after December 31, 2022.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b>Lease Agreements</b> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company currently does not own any properties. Our corporate headquarters consists of a total of 8,000 square feet and is located at 419 Lafayette Street, 6th Floor, New York, NY, 10003. The current lease term is 7 years commencing May 1, 2022. The total amount due under this lease is $3,502,033.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On April 19, 2022, the Company signed a 2-year lease for approximately 2,252 square feet of office space at 1 Westmount Square, Westmount, Qc H3Z2P9. Commencement date of the lease is July 1, 2022. The total amount due under this lease is $72,064. During the year ended December 31, 2022, it was decided the company would not be using the office space and recorded an impairment of $63,472 on the right-of-use asset. As of December 31, 2022, the company was in breach of this lease agreement and subsequently reached a settlement agreement to terminate the lease.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On July 28, 2022, the Company signed a 3-year lease for approximately 1,364 square feet of office space at 1674 Meridian Ave., Miami Beach, FL, 33131. Commencement date of the lease is July 28, 2022. The total amount due under this lease is $181,299. During the year ended December 31, 2022, it was decided the company would not be using the office space and recorded an impairment of $101,623 on the right-of-use asset. As of December 31, 2022, the company is in breach of this lease agreement.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On September 9, 2021, the Company signed a 1-year lease for approximately 3,200 square feet at 648 Broadway, Suite 200, New York, NY 10012. Monthly rent under the lease was $12,955 for the leasing period. As of December 31, 2022, the company is in breach of this lease agreement.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The components of lease expense were as follows:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Year Ended<br/> December 31,<br/> 2022</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 88%; text-align: left">Operating lease cost</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">398,498</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 1.5pt">Short term lease cost</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">139,136</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-bottom: 4pt">Total net lease cost</td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">537,634</td><td style="padding-bottom: 4pt; text-align: left"> </td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Supplemental cash flow and other information related to leases was as follows:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Year Ended<br/> December 31,<br/> 2022</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: left">Cash paid for amounts included in the measurement of lease liabilities:</td><td> </td> <td colspan="2" style="text-align: right"> </td><td> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 88%; text-align: left">Operating lease payments</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 9%; text-align: right">206,944</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Weighted average remaining lease term (in years):</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">6.02</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td>Weighted average discount rate:</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">12.50</td><td style="text-align: left">%</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Total future minimum payments required under the lease as of December 31, are as follows:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="border-bottom: Black 1.5pt solid; text-align: left; font-weight: bold">For the Twelve Months Ended December 31,</td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Operating<br/> Leases</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 88%; text-align: left">2023</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">583,728</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">2024</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">550,705</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">2025</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">517,231</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">2026</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">532,424</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">2027</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">548,073</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 1.5pt">Thereafter</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">754,064</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-left: 0.125in">Total lease payments</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">3,486,225</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 1.5pt; padding-left: 0.125in">Less: Amounts representing interest</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">(1,081,698</td><td style="padding-bottom: 1.5pt; text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-left: 0.125in">Total lease obligations</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">2,404,526</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 1.5pt; padding-left: 0.125in">Less: Current</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">(326,908</td><td style="padding-bottom: 1.5pt; text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-bottom: 4pt"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">2,077,618</td><td style="padding-bottom: 4pt; text-align: left"> </td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Rent expense for the year ended December 31, 2022 and 2021 was $590,100 and $216,845, respectively. </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">Market price risk of crypto (“digital”) assets</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company holds crypto and digital assets in third-party wallets. Crypto asset price risk could adversely affect its operating results and will depend upon the market price of Bitcoin, ETH, as well as other crypto assets. Crypto asset prices have fluctuated significantly from quarter to quarter. There is no assurance that crypto asset prices will reflect historical trends. A decline in the market price of Bitcoin, ETH, and Other crypto assets could have an adverse effect on our earnings, the carrying value of the crypto assets, and future cash flows. This may also affect the liquidity and the ability to meet our ongoing obligations.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">Appointment of New Directors</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On February 17, 2022, the Board of Directors (the “Board”) of the Company appointed Joanna Bloor, Brad Justus, and Lorraine Hendrickson to serve as members of the Board. Ms. Bloor has been nominated to, and will serve as, chair of the Compensation Committee, and to be a member of the Audit Committee and Nominating &amp; Corporate Governance Committee. Mr. Justus has been nominated, and will serve as, chair of the Nominating &amp; Corporate Governance Committee, and to be a member of the Compensation Committee and Audit Committee. Ms. Hendrickson has been nominated to, and will serve as, chair of the Audit Committee and to be a member of the Compensation and Nominating &amp; Corporate Governance Committee.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">Management Restructuring</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On February 17, 2022, the Board of the Company approved the restructuring of the Company’s senior management team to eliminate the Co-Chief Executive Officer role, appointing Jeremy Frommer as Executive Chairman and Founder, and appointing Laurie Weisberg as Chief Executive Officer (the “Second Restructuring”). Prior to the Second Restructuring, Mr. Frommer and Ms. Weisberg served as the Company’s co-Chief Executive Officers and Ms. Weisberg served as the Company’s Chief Operating Officer. The Second Restructuring does not impact the role or functions of the Company’s Chief Financial Officer, Chelsea Pullano, or the role or functions of the Company’s President and Chief Operating Officer, Justin Maury.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i> </i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">Departure of Directors</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On February 17, 2022, the Board received notice that effective immediately, Mark Standish resigned as Chair of the Board, Chair of the Audit Committee and as a member of the Compensation Committee and Nominating &amp; Corporate Governance Committee; Leonard Schiller resigned as member of the Board, Chair of the Compensation Committee and as a member of the Audit Committee and Nominating &amp; Corporate Governance Committee; and LaBrena Martin resigned as a member of the Board, Chair of the Nominating &amp; Corporate Governance Committee and as a member of the Audit Committee and Compensation Committee. Such resignations are not the result of any disagreement with the Company on any matter relating to the Company’s operations, policies or practices.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On September 2, 2022, the Company entered into an Executive Separation Agreement with Laurie Weisberg the Company’s Chief Executive Officer and member of the Board of Directors setting forth the terms and conditions related to the Executive’s resignation for good reason as Chief Executive Officer, Director and any other positions held with the Company or any subsidiary.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i> </i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; background-color: white">On September 21, 2022, the Board received notice from Brad Justus of his resignation as a member of the Board, and from all committees of the Board on which he served, with such resignation to become effective on September 30, 2022. Such resignation was not the result of any disagreement with the Company on any matter relating to the Company’s operations, policies or practices.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; background-color: white"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; background-color: white">On November 1, 2022, the Board received notice from Lorraine Hendrickson of her resignation as a Director and from all committees of the Board on which she served, effective as of such date. Ms. Hendrickson’s resignation as a member of the Board was not the result of any disagreement with the Company on any matter relating to the Company’s operations, policies or practices.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; background-color: white"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; background-color: white">On November 17, 2022, the Board received notice from Joanna Bloor of her resignation as a Director and from all committees of the Board on which she served, effective as of such date. Ms. Bloor’s resignation as a member of the Board was not the result of any disagreement with the Company on any matter relating to the Company’s operations, policies or practices.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; background-color: white"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; background-color: white"><i><span style="text-decoration:underline">Appointment of New Directors</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; background-color: white"><i> </i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; background-color: white">On September 2, 2022, the Board appointed Justin Maury, President and Chief Operating Officer, as Director to the Board</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; background-color: white"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On November 2, 2022, the Board appointed Peter Majar as Director to the Board. Mr. Majar has been nominated to, and will serve as, chair of the Audit Committee and the Compensation Committee and to be a member of the Nominating &amp; Corporate Governance Committee.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; background-color: white"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; background-color: white">On November 16, 2022, the Board appointed Erica Wagner as Director to the Board. Ms. Wagner has been nominated, and will serve as, chair of the Nominating &amp; Corporate Governance Committee, and to be a member of the Compensation Committee.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">Nasdaq Notice of Delisting</span></i> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On September 2, 2022, the Company received a letter from the staff of The Nasdaq Capital Market notifying the Company that the Nasdaq Hearings Panel has determined to delist the Company’s common stock from the Exchange, based on the Company’s failure to comply with the listing requirements of Nasdaq Rule 5550(b)(1) as a result of the Company’s shareholder equity deficit for the period ended June 30, 2022, as demonstrated in Company’s Quarterly Report on Form 10-Q filed on August 15, 2022, following the Company having not complied with the market value of listed securities requirement in Nasdaq Rule 5550(b)(2) on March 1, 2022, while the Company was under a Panel Monitor, as had been previously disclosed. Suspension of trading in the Company’s shares on the Exchange became effective at the opening of business on September 7, 2022, at which time the Company’s common stock, under the symbol “CRTD,” and publicly-traded warrants, under the symbol “CRTDW,” was quoted on the OTCPink marketplace operated by OTC Markets Group Inc.  </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Following passage of the proscribed 15-day time period for appeal as stated in the Letter, on October 26, 2022, Nasdaq completed the delisting by filing a Form 25 Notification of Delisting with the Securities and Exchange Commission.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company’s common stock, under the symbol “CRTD,” is quoted on the OTCQB marketplace operated by OTC Markets Group Inc. effective as of September 26, 2022. Effective April 4, 2023, our symbol changed to “VOCL.” The Company’s publicly-traded warrants, under the symbol “CRTDW,” are quoted on the OTCPink marketplace operated by OTC Markets Group Inc.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">Employment Agreements</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i> </i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On April 5, 2022, upon the recommendation of the Compensation Committee of the Board, the Board approved employment agreements with, and equity issuances for, (i) Jeremy Frommer, Executive Chairman, who will receive (a) an signing award of $80,000, (b) an annual salary of $420,000; (c) 121,000 options, to vest immediately with a strike price of $1.75, and (d) 50,000 shares of the Company’s restricted common stock; (ii) Laurie Weisberg, Chief Executive Officer, who will receive (a) an annual salary of $475,000; (b) 121,000 options, to vest immediately with a strike price of $1.75, and (c) 50,000 shares of the Company’s restricted common stock; (iii) Justin Maury, Chief Operating Officer &amp; President, who will receive (a) an annual salary of $475,000 (b) 81,000 options, to vest immediately with a strike price of $1.75, and (c) 50,000 shares of the Company’s restricted common stock; and (iv) Chelsea Pullano, Chief Financial Officer, who will receive (a) an annual salary of $250,000; (b) 37,000 options, to vest immediately with a strike price of $1.75, and (c) 35,000 shares of the Company’s restricted common stock (collectively, the “Executive Employment Arrangements”).</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Pursuant to the Executive Employment Arrangements, the Company entered into executive employment agreements with each of the respective executives as of April 5, 2022 (the “Executive Employment Agreements”). The Executive Employment Agreements contain customary terms, conditions and rights.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><i><span style="text-decoration:underline">Executive Separation Agreement</span></i></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">On September 2, 2022, the Company entered into an Executive Separation Agreement with Laurie Weisberg the Company’s Chief Executive Officer and member of the Board of Directors setting forth the terms and conditions related to the Executive’s resignation for good reason as Chief Executive Officer, Director and any other positions held with the Company or any subsidiary.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company will pay severance in the aggregate amount of $475,000, payable as follows: (i) 1/24 will be paid on each of September 15, 2022, October 1, 2022 and November 1, 2022, respectively; (ii) 1/8 will be paid on each of December 1, 2022, January 1, 2023 and February 1, 2023, respectively; (iii) 1/4 will be paid on April 1, 2023; and (iv) the balance will be paid on May 1, 2023. The Company has executed and delivered a Confession of Judgment concerning the severance amount, which is being held in escrow pending satisfaction of payment.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Additionally, all unvested and/or outstanding stock options held by Ms. Weisberg as of the date of the separation agreement that are not subject to metric based vesting shall automatically and fully vest. All unvested and/or outstanding stock options held by Ms. Weisberg as of the date of the separation agreement that are subject to metric based vesting shall vest in accordance with their respective original terms.</span></p> 161000 500000 161000 920000 0.15 0.01 8000 P7Y 3502033 On April 19, 2022, the Company signed a 2-year lease for approximately 2,252 square feet of office space at 1 Westmount Square, Westmount, Qc H3Z2P9 72064 63472 On July 28, 2022, the Company signed a 3-year lease for approximately 1,364 square feet of office space at 1674 Meridian Ave., Miami Beach, FL, 33131. 181299 101623 On September 9, 2021, the Company signed a 1-year lease for approximately 3,200 square feet at 648 Broadway, Suite 200, New York, NY 10012. Monthly rent under the lease was $12,955 for the leasing period. The components of lease expense were as follows:<table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Year Ended<br/> December 31,<br/> 2022</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 88%; text-align: left">Operating lease cost</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">398,498</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 1.5pt">Short term lease cost</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">139,136</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-bottom: 4pt">Total net lease cost</td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">537,634</td><td style="padding-bottom: 4pt; text-align: left"> </td></tr> </table> 398498 139136 537634 Supplemental cash flow and other information related to leases was as follows:<table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Year Ended<br/> December 31,<br/> 2022</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: left">Cash paid for amounts included in the measurement of lease liabilities:</td><td> </td> <td colspan="2" style="text-align: right"> </td><td> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 88%; text-align: left">Operating lease payments</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 9%; text-align: right">206,944</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Weighted average remaining lease term (in years):</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">6.02</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td>Weighted average discount rate:</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">12.50</td><td style="text-align: left">%</td></tr> </table> 206944 P6Y7D 0.125 Total future minimum payments required under the lease as of December 31, are as follows:<table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="border-bottom: Black 1.5pt solid; text-align: left; font-weight: bold">For the Twelve Months Ended December 31,</td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Operating<br/> Leases</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 88%; text-align: left">2023</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">583,728</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">2024</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">550,705</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">2025</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">517,231</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">2026</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">532,424</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">2027</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">548,073</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 1.5pt">Thereafter</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">754,064</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-left: 0.125in">Total lease payments</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">3,486,225</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 1.5pt; padding-left: 0.125in">Less: Amounts representing interest</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">(1,081,698</td><td style="padding-bottom: 1.5pt; text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-left: 0.125in">Total lease obligations</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">2,404,526</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 1.5pt; padding-left: 0.125in">Less: Current</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">(326,908</td><td style="padding-bottom: 1.5pt; text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-bottom: 4pt"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">2,077,618</td><td style="padding-bottom: 4pt; text-align: left"> </td></tr> </table> 583728 550705 517231 532424 548073 754064 3486225 1081698 2404526 326908 2077618 590100 216845 On September 2, 2022, the Company received a letter from the staff of The Nasdaq Capital Market notifying the Company that the Nasdaq Hearings Panel has determined to delist the Company’s common stock from the Exchange, based on the Company’s failure to comply with the listing requirements of Nasdaq Rule 5550(b)(1) as a result of the Company’s shareholder equity deficit for the period ended June 30, 2022, as demonstrated in Company’s Quarterly Report on Form 10-Q filed on August 15, 2022, following the Company having not complied with the market value of listed securities requirement in Nasdaq Rule 5550(b)(2) on March 1, 2022, while the Company was under a Panel Monitor, as had been previously disclosed. 80000 420000 121000 1.75 50000 475000 121000 1.75 50000 475000 81000 1.75 50000 250000 37000 1.75 35000 475000 <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Note 12 – Acquisitions</b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><i><span style="text-decoration:underline">Plant Camp LLC</span></i></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">On June 1, 2021, the Company, entered into a Membership Interest Purchase Agreement (the “MIPA”) with Angela Hein (“Hein”) and Heidi Brown (“Brown”, and together with Hein, the “<span style="text-decoration:underline">Sellers</span>”), pursuant to which the Purchaser acquired 490,863 common units (the “Membership Interests”) of Plant Camp LLC, a Delaware limited liability company (“Plant Camp”) from the Sellers, resulting in the Purchaser owning 33% of the issued and outstanding equity of Plant Camp. The Membership Interests were purchased for $175,000.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">On June 4, 2021, the Company, entered into a MIPA with Sellers, pursuant to which the Purchaser acquired 841,005 common units of Plant Camp from the Sellers, resulting in the Purchaser owning a total of 89% of the issued and outstanding equity of Plant Camp. The additional Membership Interests were purchased for $300,000. The acquisition was accounted for as a step acquisition however there was no change in value of the Company’s existing equity interest. The Company utilized the fair value of the consideration to determine the fair value of the existing equity interest based on the total merger consideration offered.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The following sets forth the components of the purchase price:</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="text-indent: -10pt; padding-left: 10pt">Purchase price:</td><td> </td> <td colspan="2" style="text-align: right"> </td><td> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; width: 88%; text-align: left">Cash paid to seller</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">300,000</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt; padding-bottom: 1.5pt">Fair value of equity investment purchased on June 1, 2021</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">175,000</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; padding-bottom: 1.5pt">Total purchase price</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">475,000</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: left">Assets acquired:</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt">Cash</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">5,232</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: left">Accounts Receivable</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">7,645</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt; padding-bottom: 1.5pt">Inventory</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">19,970</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: left">Total assets acquired</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">32,847</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: left">Liabilities assumed:</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: left">Accounts payable and accrued expenses</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">5,309</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: left">Deferred Revenue</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">671</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: left; padding-bottom: 1.5pt">Total liabilities assumed</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">5,980</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: left; padding-bottom: 1.5pt">Net assets acquired</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">26,867</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: left">Non-controlling interest in consolidated subsidiary</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">56,865</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt; padding-bottom: 4pt">Excess purchase price</td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">504,998</td><td style="padding-bottom: 4pt; text-align: left"> </td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The following table provides a summary of the final allocation of the excess purchase price.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; width: 88%">Goodwill</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">7,198</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: justify">Trade Names &amp; Trademarks</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">100,000</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: justify">Know-How and Intellectual Property</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">316,500</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt">Website</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">51,300</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: left; padding-bottom: 1.5pt">Customer Relationships</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">30,000</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; padding-bottom: 4pt">Excess purchase price</td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">504,998</td><td style="padding-bottom: 4pt; text-align: left"> </td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The goodwill represents the assembled workforce, acquired capabilities, and future economic benefits resulting from the acquisition.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><i><span style="text-decoration:underline">WHE Agency, Inc.</span></i></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">On July 20, 2021, the Company entered into a Stock Purchase Agreement to purchase 44% ownership and 55% of voting power of the issued and outstanding shares of WHE Agency, Inc., (“WHE”). The aggregate closing consideration was $1,038,271, which consists of a combination of $144,750 in cash and $893,521 in the form of 224,503 shares of the Company’s restricted common stock at a price of $3.98 per share. Based on the purchase price of $1,038,271 for 44% ownership, the fair value of the non-controlling interest was estimated to be $1,190,000 based on the consideration from the Company.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">WHE is a talent management and public relations agency dedicated to the representation and management of family- and lifestyle-focused influencers and digital creators.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The following sets forth the components of the purchase price:</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="text-indent: -10pt; padding-left: 10pt">Purchase price:</td><td> </td> <td colspan="2"> </td><td> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 88%; text-align: justify; text-indent: -20pt; padding-left: 20pt">Cash paid to seller</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">144,750</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 1.5pt; text-indent: -20pt; padding-left: 20pt">Shares granted to seller</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">893,521</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-bottom: 1.5pt; text-indent: -20pt; padding-left: 20pt">Total purchase price</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">1,038,271</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -20pt; padding-left: 20pt"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify; text-indent: -20pt; padding-left: 20pt">Assets acquired:</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -20pt; padding-left: 20pt">Cash</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">26,575</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-bottom: 1.5pt; text-indent: -20pt; padding-left: 20pt">Accounts Receivable</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">446,272</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify; padding-bottom: 1.5pt; text-indent: -20pt; padding-left: 20pt">Total assets acquired</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">472,847</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -20pt; padding-left: 20pt"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify; text-indent: -20pt; padding-left: 20pt">Liabilities assumed:</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify; padding-bottom: 1.5pt; text-indent: -20pt; padding-left: 20pt">Accounts payable and accrued expenses</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">353,017</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 1.5pt; text-indent: -20pt; padding-left: 20pt">Total liabilities assumed</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">353,017</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -20pt; padding-left: 20pt"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 1.5pt; text-indent: -20pt; padding-left: 20pt">Net assets acquired</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">119,830</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -20pt; padding-left: 20pt"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify; text-indent: -20pt; padding-left: 20pt">Non-controlling interest in consolidated subsidiary</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,190,000</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -20pt; padding-left: 20pt"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-bottom: 4pt; text-indent: -20pt; padding-left: 20pt">Excess purchase price</td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">2,108,442</td><td style="padding-bottom: 4pt; text-align: left"> </td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The following table provides a summary of the final allocation of the excess purchase price.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; width: 88%">Goodwill</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">1,349,697</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: justify">Trade Names &amp; Trademarks</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">85,945</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: justify">Non-Compete Agreements</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">45,190</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: justify; padding-bottom: 1.5pt">Influencers/Customers</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">627,610</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; padding-bottom: 4pt">Excess purchase price</td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">2,108,442</td><td style="padding-bottom: 4pt; text-align: left"> </td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The goodwill represents the assembled workforce, acquired capabilities, and future economic benefits resulting from the acquisition.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><i><span style="text-decoration:underline">Dune Inc.</span></i></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Prior to October 3, 2021, the Company invested $732,297 into Dune See note 6 &amp; 7. Using step acquisition accounting, the Company decreased the value of its existing equity interest to its fair value based on its purchase price on October 3, 2021, resulting in the recognition of an impairment in investment of $424,632, which was included in within our consolidated statements of operations. The Company utilized the fair value of the consideration to determine the fair value of the existing equity interest based on the total merger consideration offered and the Company’s stock price at acquisition.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">On October 3, 2021, we, through Creatd Partners, LLC (“Buyer”), entered into a Stock Purchase Agreement (the “Dune Agreement”) with Standard Holdings, Inc. (“SHI”) and Mark De Luca (“De Luca”) (SHI and De Luca, collectively the “Dune Sellers”), and Stephanie Roy Dufault, whereby Buyer purchased a majority stake in Dune, Inc., a Delaware corporation (“Dune”). Pursuant to the Dune Agreement, which closed on October 4, 2021, Buyer acquired a total of 3,905,634 shares of the common stock of Dune (the “Purchased Shares”). The Company issued 163,344 restricted shares of the Company’s common stock to the Dune Sellers.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">In addition, pursuant to the Dune Agreement, $50,000 worth of the Company’s common stock issuable to the Dune Sellers on a pro rata basis, priced in accordance with the terms and conditions set forth in the Dune Agreement (the “Indemnification Escrow Amount”), shall be held in escrow and reserved in each Dune Seller’s name by the Company’s transfer agent until such time as release is authorized under the Agreement.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The following sets forth the components of the purchase price:</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="text-indent: -10pt; padding-left: 10pt">Purchase price:</td><td> </td> <td colspan="2"> </td><td> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; width: 88%; text-align: justify">Shares granted to seller</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">424,698</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt; padding-bottom: 1.5pt">Fair value of equity investment purchased before October 4, 2021</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">307,665</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; padding-bottom: 1.5pt">Total purchase price</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">732,363</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: justify">Assets acquired:</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt">Cash</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">186,995</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; padding-bottom: 1.5pt">Inventory</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">47,250</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: justify; padding-bottom: 1.5pt">Total assets acquired</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">234,246</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: justify">Liabilities assumed:</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: justify; padding-bottom: 1.5pt">Accounts payable</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">40,000</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: left; padding-bottom: 1.5pt">Total liabilities assumed</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">40,000</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: left; padding-bottom: 1.5pt">Net assets acquired</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">194,246</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: left; padding-bottom: 1.5pt">Non-controlling interest in consolidated subsidiary</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">720,581</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt; padding-bottom: 4pt">Excess purchase price</td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">1,258,698</td><td style="padding-bottom: 4pt; text-align: left"> </td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Due to the limited amount of time since the acquisition date, the assets and liabilities of Dune Inc. were recorded based primarily on their acquisition date carrying values. Management believes the estimated fair value of these accounts on the acquisition date approximates their carrying value as reflected in the table above due to the short-term nature of these instruments. The remaining assets and liabilities primarily consisted of goodwill, customer relationships, know how, and tradenames. We will adjust the remaining assets and liabilities to fair value as valuations are completed and we obtain information necessary to complete the analyses, but no later than one year from the acquisition data.</span></p><p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: center"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The following table provides a summary of the final allocation of the excess purchase price.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; width: 88%">Goodwill</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">64,230</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: justify">Trade Names &amp; Trademarks</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">208,304</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: justify">Know-How and Intellectual Property</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">858,300</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt; padding-bottom: 1.5pt">Website</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">127,864</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; padding-bottom: 4pt">Excess purchase price</td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">1,258,698</td><td style="padding-bottom: 4pt; text-align: left"> </td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The goodwill represents the assembled workforce, acquired capabilities, and future economic benefits resulting from the acquisition.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><i>Denver Bodega, LLC d/b/a Basis</i></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">On March 7, 2022, the Company entered into a Membership Interest Purchase (the “Agreement”) with Henry Springer and Kyle Nowak (collectively the “Sellers”), whereby the Company purchased a majority stake in Denver Bodega, LLC, a Colorado limited liability company whose product is Basis, a direct-to-consumer functional beverage brand that makes high-electrolyte mixes meant to aid hydration. Pursuant to the Agreement, Creatd acquired all of the issued and outstanding membership interests of Denver Bodega, LLC for consideration of one dollar ($1.00), as well as the Company’s payoff, assumption, or satisfaction of certain debts and liabilities.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The following sets forth the components of the purchase price:</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="text-indent: -10pt; padding-left: 10pt">Purchase price:</td><td> </td> <td colspan="2" style="text-align: right"> </td><td> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; width: 88%; text-align: left; padding-bottom: 1.5pt">Cash paid to seller</td><td style="width: 1%; padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; width: 1%; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; width: 9%; text-align: right">1</td><td style="width: 1%; padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt; padding-bottom: 1.5pt">Total purchase price</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">1</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: left">Assets acquired:</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt">Cash</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">44,977</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: left">Accounts Receivable</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">2,676</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; padding-bottom: 1.5pt">Inventory</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">194,365</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: left">Total assets acquired</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">242,018</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: left">Liabilities assumed:</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: left">Accounts payable and accrued expenses</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">127,116</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: left; padding-bottom: 1.5pt">Notes payable</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">293,888</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: left; padding-bottom: 1.5pt">Total liabilities assumed</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">421,004</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: left; padding-bottom: 1.5pt">Net liabilities acquired</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">(178,986</td><td style="padding-bottom: 1.5pt; text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; padding-bottom: 4pt">Excess purchase price</td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">178,987</td><td style="padding-bottom: 4pt; text-align: left"> </td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The following table provides a summary of the preliminary allocation of the excess purchase price.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 88%">Goodwill</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">12,691</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Trade Names &amp; Trademarks</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">19,970</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Know-How and Intellectual Property</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">107,633</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 1.5pt">Customer Relationships</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">38,693</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-bottom: 4pt">Excess purchase price</td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">178,987</td><td style="padding-bottom: 4pt; text-align: left"> </td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: center"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The goodwill represents the assembled workforce, acquired capabilities, and future economic benefits resulting from the acquisition.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><i>Orbit Media, LLC</i></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><i> </i></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">On August 1, 2022 the Company entered into a Membership Interest Purchase (the “Agreement”) with Zachary Shenkman, Wuseok Jung, Wesley Petry, Nicholas Scibilia, Gary Rettig, Brandon Fallin (collectively the “Sellers”), whereby the Company purchased a majority stake in Orbit Media LLC, a New York limited liability company whose product is an app-based stock trading platform designed to empower a new generation of investors, providing users with a like-minded community as well as access to tools, content, and other resources to learn, train, and excel in the financial markets. Pursuant to the Agreement, Creatd acquired fifty one percent (51%) of the issued and outstanding membership interests of Orbit Media LLC for consideration of forty-four thousand dollars ($44,000) in cash and 57,576 shares of the Company’s Common Stock. This transaction was considered to be an acquisition of in-process research and development with no alternative future use. Orbit Media, LLC is part of the Company’s consolidated subsidiaries as of December 31, 2022.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><i>Brave Foods, LLC</i></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">On September 13, 2022, the Company acquired 100% of the membership interests of Brave Foods, LLC, a Maine limited liability company for $150,000. Brave is a plant-based food company that provides convenient and healthy breakfast food products.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The following sets forth the components of the purchase price:</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="text-indent: -10pt; padding-left: 10pt">Purchase price:</td><td> </td> <td colspan="2" style="text-align: right"> </td><td> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; width: 88%; text-align: left; padding-bottom: 1.5pt">Cash paid to seller</td><td style="width: 1%; padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; width: 1%; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; width: 9%; text-align: right">150,000</td><td style="width: 1%; padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt; padding-bottom: 1.5pt">Total purchase price</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">150,000</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: left">Assets acquired:</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt">Cash</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">73,344</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt; padding-bottom: 1.5pt">Inventory</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">46,375</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: left">Total assets acquired</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">119,719</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: left">Liabilities assumed:</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: left">Accounts payable and accrued expenses</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,316</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: left; padding-bottom: 1.5pt">Notes payable</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">75,000</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: left; padding-bottom: 1.5pt">Total liabilities assumed</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">76,316</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: left; padding-bottom: 1.5pt">Net assets acquired</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">43,403</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; padding-bottom: 4pt">Excess purchase price</td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">106,596</td><td style="padding-bottom: 4pt; text-align: left"> </td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The excess purchase price amounts are provisional and may be adjusted during the one-year measurement period as required by U.S. GAAP. It is likely that all intangible assets will be reallocated during the measurement period. The following table provides a summary of the allocation of the excess purchase price.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; width: 88%">Goodwill</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">46,460</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: justify">Trade Names &amp; Trademarks</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">16,705</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: justify">Know-How and Intellectual Property</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">16,704</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt">Website</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">16,704</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: left; padding-bottom: 1.5pt">Customer Relationships</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">10,023</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt; padding-bottom: 4pt">Excess purchase price</td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">106,596</td><td style="padding-bottom: 4pt; text-align: left"> </td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The goodwill represents the assembled workforce, acquired capabilities, and future economic benefits resulting from the acquisition.</span></p><p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The following presents the unaudited pro-forma combined results of operations of the Company with Plant Camp, WHE, Dune, Denver Bodega, and Brave as if the entities were combined on January 1, 2021.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: center"> </td><td style="font-weight: bold"> </td> <td colspan="2" style="font-weight: bold; text-align: center">Year Ended</td><td style="font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: center"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">2021</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; width: 88%">Revenues</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">6,492,696</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: left">Net loss attributable to common shareholders</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(44,422,150</td><td style="text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt">Net loss per share</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(3.43</td><td style="text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt">Weighted average number of shares outstanding</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">12,934,549</td><td style="text-align: left"> </td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: center"> </td><td style="font-weight: bold"> </td> <td colspan="2" style="font-weight: bold; text-align: center">Year Ended</td><td style="font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: center"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">2022</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; width: 88%">Revenues</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">5,482,827</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: left">Net loss attributable to common shareholders</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(36,638,249</td><td style="text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt">Net loss per share</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(1.66</td><td style="text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt">Weighted average number of shares outstanding</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">22,092,836</td><td style="text-align: left"> </td></tr> </table> 490863 0.33 175000 841005 0.89 300000 <span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The following sets forth the components of the purchase price:</span><table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="text-indent: -10pt; padding-left: 10pt">Purchase price:</td><td> </td> <td colspan="2" style="text-align: right"> </td><td> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; width: 88%; text-align: left">Cash paid to seller</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">300,000</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt; padding-bottom: 1.5pt">Fair value of equity investment purchased on June 1, 2021</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">175,000</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; padding-bottom: 1.5pt">Total purchase price</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">475,000</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: left">Assets acquired:</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt">Cash</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">5,232</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: left">Accounts Receivable</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">7,645</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt; padding-bottom: 1.5pt">Inventory</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">19,970</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: left">Total assets acquired</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">32,847</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: left">Liabilities assumed:</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: left">Accounts payable and accrued expenses</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">5,309</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: left">Deferred Revenue</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">671</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: left; padding-bottom: 1.5pt">Total liabilities assumed</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">5,980</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: left; padding-bottom: 1.5pt">Net assets acquired</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">26,867</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: left">Non-controlling interest in consolidated subsidiary</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">56,865</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt; padding-bottom: 4pt">Excess purchase price</td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">504,998</td><td style="padding-bottom: 4pt; text-align: left"> </td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p><table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="text-indent: -10pt; padding-left: 10pt">Purchase price:</td><td> </td> <td colspan="2"> </td><td> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 88%; text-align: justify; text-indent: -20pt; padding-left: 20pt">Cash paid to seller</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">144,750</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 1.5pt; text-indent: -20pt; padding-left: 20pt">Shares granted to seller</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">893,521</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-bottom: 1.5pt; text-indent: -20pt; padding-left: 20pt">Total purchase price</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">1,038,271</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -20pt; padding-left: 20pt"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify; text-indent: -20pt; padding-left: 20pt">Assets acquired:</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -20pt; padding-left: 20pt">Cash</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">26,575</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-bottom: 1.5pt; text-indent: -20pt; padding-left: 20pt">Accounts Receivable</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">446,272</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify; padding-bottom: 1.5pt; text-indent: -20pt; padding-left: 20pt">Total assets acquired</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">472,847</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -20pt; padding-left: 20pt"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify; text-indent: -20pt; padding-left: 20pt">Liabilities assumed:</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify; padding-bottom: 1.5pt; text-indent: -20pt; padding-left: 20pt">Accounts payable and accrued expenses</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">353,017</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 1.5pt; text-indent: -20pt; padding-left: 20pt">Total liabilities assumed</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">353,017</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -20pt; padding-left: 20pt"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 1.5pt; text-indent: -20pt; padding-left: 20pt">Net assets acquired</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">119,830</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -20pt; padding-left: 20pt"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify; text-indent: -20pt; padding-left: 20pt">Non-controlling interest in consolidated subsidiary</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,190,000</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -20pt; padding-left: 20pt"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-bottom: 4pt; text-indent: -20pt; padding-left: 20pt">Excess purchase price</td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">2,108,442</td><td style="padding-bottom: 4pt; text-align: left"> </td></tr> </table><table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="text-indent: -10pt; padding-left: 10pt">Purchase price:</td><td> </td> <td colspan="2"> </td><td> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; width: 88%; text-align: justify">Shares granted to seller</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">424,698</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt; padding-bottom: 1.5pt">Fair value of equity investment purchased before October 4, 2021</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">307,665</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; padding-bottom: 1.5pt">Total purchase price</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">732,363</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: justify">Assets acquired:</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt">Cash</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">186,995</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; padding-bottom: 1.5pt">Inventory</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">47,250</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: justify; padding-bottom: 1.5pt">Total assets acquired</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">234,246</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: justify">Liabilities assumed:</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: justify; padding-bottom: 1.5pt">Accounts payable</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">40,000</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: left; padding-bottom: 1.5pt">Total liabilities assumed</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">40,000</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: left; padding-bottom: 1.5pt">Net assets acquired</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">194,246</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: left; padding-bottom: 1.5pt">Non-controlling interest in consolidated subsidiary</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">720,581</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt; padding-bottom: 4pt">Excess purchase price</td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">1,258,698</td><td style="padding-bottom: 4pt; text-align: left"> </td></tr> </table><table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="text-indent: -10pt; padding-left: 10pt">Purchase price:</td><td> </td> <td colspan="2" style="text-align: right"> </td><td> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; width: 88%; text-align: left; padding-bottom: 1.5pt">Cash paid to seller</td><td style="width: 1%; padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; width: 1%; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; width: 9%; text-align: right">1</td><td style="width: 1%; padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt; padding-bottom: 1.5pt">Total purchase price</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">1</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: left">Assets acquired:</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt">Cash</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">44,977</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: left">Accounts Receivable</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">2,676</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; padding-bottom: 1.5pt">Inventory</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">194,365</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: left">Total assets acquired</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">242,018</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: left">Liabilities assumed:</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: left">Accounts payable and accrued expenses</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">127,116</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: left; padding-bottom: 1.5pt">Notes payable</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">293,888</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: left; padding-bottom: 1.5pt">Total liabilities assumed</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">421,004</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: left; padding-bottom: 1.5pt">Net liabilities acquired</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">(178,986</td><td style="padding-bottom: 1.5pt; text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; padding-bottom: 4pt">Excess purchase price</td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">178,987</td><td style="padding-bottom: 4pt; text-align: left"> </td></tr> </table><table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="text-indent: -10pt; padding-left: 10pt">Purchase price:</td><td> </td> <td colspan="2" style="text-align: right"> </td><td> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; width: 88%; text-align: left; padding-bottom: 1.5pt">Cash paid to seller</td><td style="width: 1%; padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; width: 1%; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; width: 9%; text-align: right">150,000</td><td style="width: 1%; padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt; padding-bottom: 1.5pt">Total purchase price</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">150,000</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: left">Assets acquired:</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt">Cash</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">73,344</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt; padding-bottom: 1.5pt">Inventory</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">46,375</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: left">Total assets acquired</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">119,719</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: left">Liabilities assumed:</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: left">Accounts payable and accrued expenses</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,316</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: left; padding-bottom: 1.5pt">Notes payable</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">75,000</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: left; padding-bottom: 1.5pt">Total liabilities assumed</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">76,316</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: left; padding-bottom: 1.5pt">Net assets acquired</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">43,403</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; padding-bottom: 4pt">Excess purchase price</td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">106,596</td><td style="padding-bottom: 4pt; text-align: left"> </td></tr> </table> 300000 -175000 475000 5232 7645 19970 32847 5309 671 5980 26867 56865 504998 <span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The following table provides a summary of the final allocation of the excess purchase price.</span><table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; width: 88%">Goodwill</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">7,198</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: justify">Trade Names &amp; Trademarks</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">100,000</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: justify">Know-How and Intellectual Property</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">316,500</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt">Website</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">51,300</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: left; padding-bottom: 1.5pt">Customer Relationships</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">30,000</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; padding-bottom: 4pt">Excess purchase price</td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">504,998</td><td style="padding-bottom: 4pt; text-align: left"> </td></tr> </table><table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; width: 88%">Goodwill</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">1,349,697</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: justify">Trade Names &amp; Trademarks</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">85,945</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: justify">Non-Compete Agreements</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">45,190</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: justify; padding-bottom: 1.5pt">Influencers/Customers</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">627,610</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; padding-bottom: 4pt">Excess purchase price</td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">2,108,442</td><td style="padding-bottom: 4pt; text-align: left"> </td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p><table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; width: 88%">Goodwill</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">64,230</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: justify">Trade Names &amp; Trademarks</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">208,304</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: justify">Know-How and Intellectual Property</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">858,300</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt; padding-bottom: 1.5pt">Website</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">127,864</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; padding-bottom: 4pt">Excess purchase price</td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">1,258,698</td><td style="padding-bottom: 4pt; text-align: left"> </td></tr> </table><table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 88%">Goodwill</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">12,691</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Trade Names &amp; Trademarks</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">19,970</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Know-How and Intellectual Property</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">107,633</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 1.5pt">Customer Relationships</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">38,693</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-bottom: 4pt">Excess purchase price</td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">178,987</td><td style="padding-bottom: 4pt; text-align: left"> </td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: center"> </p><table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; width: 88%">Goodwill</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">46,460</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: justify">Trade Names &amp; Trademarks</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">16,705</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: justify">Know-How and Intellectual Property</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">16,704</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt">Website</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">16,704</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: left; padding-bottom: 1.5pt">Customer Relationships</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">10,023</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt; padding-bottom: 4pt">Excess purchase price</td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">106,596</td><td style="padding-bottom: 4pt; text-align: left"> </td></tr> </table> 7198 100000 316500 51300 30000 504998 0.44 0.55 1038271 $144,750 893521 224503 3.98 1038271 0.44 1190000 144750 893521 1038271 26575 446272 472847 353017 353017 119830 1190000 2108442 1349697 85945 45190 627610 2108442 732297 424632 3905634 163344 50000 424698 -307665 732363 186995 47250 234246 -40000 40000 194246 720581 1258698 64230 208304 858300 127864 1258698 1 1 1 44977 2676 194365 242018 127116 293888 421004 -178986 178987 12691 19970 107633 38693 178987 0.51 44000 57576 1 150000 150000 150000 73344 46375 119719 1316 75000 76316 43403 106596 46460 16705 16704 16704 10023 106596 <span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The following presents the unaudited pro-forma combined results of operations of the Company with Plant Camp, WHE, Dune, Denver Bodega, and Brave as if the entities were combined on January 1, 2021.</span><table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: center"> </td><td style="font-weight: bold"> </td> <td colspan="2" style="font-weight: bold; text-align: center">Year Ended</td><td style="font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: center"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">2021</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; width: 88%">Revenues</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">6,492,696</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: left">Net loss attributable to common shareholders</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(44,422,150</td><td style="text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt">Net loss per share</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(3.43</td><td style="text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt">Weighted average number of shares outstanding</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">12,934,549</td><td style="text-align: left"> </td></tr> </table><table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: center"> </td><td style="font-weight: bold"> </td> <td colspan="2" style="font-weight: bold; text-align: center">Year Ended</td><td style="font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: center"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">2022</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; width: 88%">Revenues</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">5,482,827</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: left">Net loss attributable to common shareholders</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(36,638,249</td><td style="text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt">Net loss per share</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(1.66</td><td style="text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt">Weighted average number of shares outstanding</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">22,092,836</td><td style="text-align: left"> </td></tr> </table> 6492696 -44422150 -3.43 12934549 5482827 -36638249 -1.66 22092836 <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Note 13 – Segment Information</b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">We operate in three reportable segments: Creatd Labs, Creatd Ventures, and Creatd Partners. Our segments were determined based on the economic characteristics of our products and services, our internal organizational structure, the manner in which our operations are managed and the criteria used by our Chief Operating Decision Maker (CODM) to evaluate performance, which is generally the segment’s operating losses.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: top"> <td style="border-bottom: black 1.5pt solid; font: 10pt Times New Roman, Times, Serif; width: 19%"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Operations of:</b></span></td> <td style="font: 10pt Times New Roman, Times, Serif; width: 1%"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td> <td style="border-bottom: black 1.5pt solid; font: 10pt Times New Roman, Times, Serif; width: 80%"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Products and services provided:</b></span></td></tr> <tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: top"> <td style="font: 10pt Times New Roman, Times, Serif"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Creatd Labs</span></td> <td style="font: 10pt Times New Roman, Times, Serif"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td> <td style="font: 10pt Times New Roman, Times, Serif"><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Creatd Labs is the segment focused on development initiatives. Creatd Labs houses the Company’s proprietary technology, including its flagship platform, Vocal, as well as oversees the Company’s content creation framework, and management of its digital communities. Creatd Labs derives revenues from Vocal creator subscriptions, platform processing fees and technology licensing fees.</span></p></td></tr> <tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: top"> <td style="font: 10pt Times New Roman, Times, Serif"> </td> <td style="font: 10pt Times New Roman, Times, Serif"> </td> <td style="font: 10pt Times New Roman, Times, Serif"> </td></tr> <tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: top"> <td style="font: 10pt Times New Roman, Times, Serif"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Creatd Ventures</span></td> <td style="font: 10pt Times New Roman, Times, Serif"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td> <td style="font: 10pt Times New Roman, Times, Serif"><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Creatd Ventures builds, develops, and scales e-commerce brands. This segment generates revenues through product sales of its two majority-owned direct-to-consumer brands, Camp and Dune Glow Remedy.</span></p></td></tr> <tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: top"> <td style="font: 10pt Times New Roman, Times, Serif"> </td> <td style="font: 10pt Times New Roman, Times, Serif"> </td> <td style="font: 10pt Times New Roman, Times, Serif"> </td></tr> <tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: top"> <td style="font: 10pt Times New Roman, Times, Serif"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Creatd Partners</span></td> <td style="font: 10pt Times New Roman, Times, Serif"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Creatd Partners fosters relationships between brands and creators through its suite of agency services, including content marketing (Vocal for Brands), performance marketing (Seller’s Choice), and influencer marketing (WHE Agency). Creatd Partners derives revenues in the form of brand fees and talent management commissions.</span></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The following tables present certain financial information related to our reportable segments and Corporate:</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: center"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="18" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">As of December 31, 2022</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: center"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Creatd <br/> Labs</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Creatd<br/> Ventures</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Creatd<br/> Partners</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Corporate</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Total</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-indent: -10pt; padding-left: 10pt"> </td><td> </td> <td colspan="2"> </td><td> </td><td> </td> <td colspan="2"> </td><td> </td><td> </td> <td colspan="2"> </td><td> </td><td> </td> <td colspan="2"> </td><td> </td><td> </td> <td colspan="2"> </td><td> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; width: 40%; text-align: left">Accounts receivable, net</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right"><div style="-sec-ix-hidden: hidden-fact-873">-</div></td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">11,217</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">228,206</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right"><div style="-sec-ix-hidden: hidden-fact-874">-</div></td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">239,423</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: left">Prepaid expenses and other current assets</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">23,712</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">40,681</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-875">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">64,154</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">128,547</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: left">Deposits and other assets</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">629,955</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">2,600</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-876">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">164,676</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">797,231</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: left">Intangible assets</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-877">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">207,301</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-878">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">22,783</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">230,084</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt">Goodwill</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-879">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">46,460</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-880">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-881">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">46,460</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt">Inventory</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">30,125</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">374,845</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-882">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-883">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">404,970</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: left; padding-bottom: 1.5pt">All other assets</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-884">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-885">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-886">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">2,973,034</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">2,973,034</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt; font-weight: bold; text-align: left; padding-bottom: 4pt">Total Assets</td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">683,792</td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">683,104</td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">228,206</td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">3,224,647</td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">4,819,749</td><td style="padding-bottom: 4pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: left">Accounts payable and accrued liabilities</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">8,495</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">1,635,298</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">509,931</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">5,411,996</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">7,565,720</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: left">Note payable, net of debt discount and issuance costs</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">130,615</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">184,160</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-887">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,368,919</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,683,694</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: left">Deferred revenue</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">275,017</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-888">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">24,392</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-889">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">299,409</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: left; padding-bottom: 1.5pt">All other Liabilities</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-890">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-891">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-892">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">7,774,125</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">7,774,125</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt; font-weight: bold; text-align: left; padding-bottom: 4pt">Total Liabilities</td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">414,217</td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">1,819,458</td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">534,323</td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">14,555,040</td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">17,322,948</td><td style="padding-bottom: 4pt; text-align: left"> </td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p><table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: center"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="18" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">As of December 31, 2021</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: center"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Creatd<br/> Labs</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Creatd<br/> Ventures</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Creatd<br/> Partners</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Corporate</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Total</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: center"> </td><td> </td> <td colspan="2" style="text-align: center"> </td><td> </td><td> </td> <td colspan="2" style="text-align: center"> </td><td> </td><td> </td> <td colspan="2" style="text-align: center"> </td><td> </td><td> </td> <td colspan="2" style="text-align: center"> </td><td> </td><td> </td> <td colspan="2" style="text-align: center"> </td><td> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; width: 40%; text-align: left">Accounts receivable, net</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right"><div style="-sec-ix-hidden: hidden-fact-893">-</div></td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">2,884</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">334,556</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right"><div style="-sec-ix-hidden: hidden-fact-894">-</div></td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">337,440</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: left">Prepaid expenses and other current assets</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">48,495</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-895">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-896">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">188,170</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">236,665</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: left">Deposits and other assets</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">626,529</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-897">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-898">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">92,422</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">718,951</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: left">Intangible assets</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-899">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,637,924</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">783,676</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">11,241</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">2,432,841</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt">Goodwill</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-900">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">25,139</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,349,696</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-901">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,374,835</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt">Inventory</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-902">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">106,403</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-903">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-904">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">106,403</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: left; padding-bottom: 1.5pt">All other assets</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-905">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-906">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-907">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">3,966,124</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">3,966,124</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt; font-weight: bold; text-align: left; padding-bottom: 4pt">Total Assets</td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">675,024</td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">1,772,350</td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">2,467,928</td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">4,257,957</td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">9,173,259</td><td style="padding-bottom: 4pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: left">Accounts payable and accrued liabilities</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">9,693</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">766,253</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">6,232</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">2,948,362</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">3,730,540</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: left">Note payable, net of debt discount and issuance costs</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">313,979</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-908">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-909">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,028,685</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,342,664</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: left">Deferred revenue</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">161,112</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">13,477</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">59,570</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-910">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">234,159</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: left; padding-bottom: 1.5pt">All other Liabilities</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-911">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-912">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-913">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">177,644</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">177,644</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt; font-weight: bold; text-align: left; padding-bottom: 4pt">Total Liabilities</td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">484,784</td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">779,730</td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">65,802</td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">4,154,691</td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">5,485,007</td><td style="padding-bottom: 4pt; text-align: left"> </td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: center"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="18" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">For the year December 30, 2022</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: center"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Creatd<br/> Labs</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Creatd<br/> Ventures</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Creatd<br/> Partners</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Corporate</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Total</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-indent: -10pt; padding-left: 10pt"> </td><td> </td> <td colspan="2"> </td><td> </td><td> </td> <td colspan="2"> </td><td> </td><td> </td> <td colspan="2"> </td><td> </td><td> </td> <td colspan="2"> </td><td> </td><td> </td> <td colspan="2"> </td><td> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; width: 40%; text-align: left; padding-bottom: 1.5pt">Net revenue</td><td style="width: 1%; padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; width: 1%; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; width: 9%; text-align: right">1,616,278</td><td style="width: 1%; padding-bottom: 1.5pt; text-align: left"> </td><td style="width: 1%; padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; width: 1%; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; width: 9%; text-align: right">1,456,593</td><td style="width: 1%; padding-bottom: 1.5pt; text-align: left"> </td><td style="width: 1%; padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; width: 1%; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; width: 9%; text-align: right">1,723,603</td><td style="width: 1%; padding-bottom: 1.5pt; text-align: left"> </td><td style="width: 1%; padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; width: 1%; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; width: 9%; text-align: right"><div style="-sec-ix-hidden: hidden-fact-914">-</div></td><td style="width: 1%; padding-bottom: 1.5pt; text-align: left"> </td><td style="width: 1%; padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; width: 1%; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; width: 9%; text-align: right">4,796,474</td><td style="width: 1%; padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt">Cost of revenue</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">2,000,970</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">2,807,285</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,300,951</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-915">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">6,109,206</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: left">Gross margin (loss)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(384,692</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(1,350,692</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">422,652</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-916">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(1,312,732</td><td style="text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt">Compensation</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,794,003</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">826,185</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">931,158</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,127,044</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">4,678,390</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: left">Research and development</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">606,211</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-917">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">345,203</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-918">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">951,414</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt">Marketing</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">2,722,579</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,675,083</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">302,509</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-919">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">4,700,171</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: left">Stock based compensation</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">864,507</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">781,928</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">887,627</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,649,782</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">4,183,844</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: left">General and administrative not including depreciation, amortization, or Impairment</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">246,540</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">592,210</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">509,757</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">7,675,921</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">9,024,428</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: left">Depreciation and amortization</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-920">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">143,360</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">132,683</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">316,096</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">592,139</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; padding-bottom: 1.5pt">Impairment of intangibles</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">213,141</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">365,732</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-921">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">3,009,121</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">3,587,994</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: left">Total operating expenses</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">4,439,837</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">3,558,313</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">2,177,779</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">12,650,920</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">27,718,380</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: left">Interest expense</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(33,938</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">298</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-922">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(787,411</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(821,051</td><td style="text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: left; padding-bottom: 1.5pt">All other expenses</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-923">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-924">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-925">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">(5,824,152</td><td style="padding-bottom: 1.5pt; text-align: left">)</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">(5,824,152</td><td style="padding-bottom: 1.5pt; text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; font-weight: bold; text-align: left">Other expenses, net</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(33,938</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">298</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-926">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(6,611,563</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(6,645,203</td><td style="text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; font-weight: bold; text-align: left; padding-bottom: 4pt">Loss before income tax provision</td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">(4,858,467</td><td style="padding-bottom: 4pt; text-align: left">)</td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">(4,908,707</td><td style="padding-bottom: 4pt; text-align: left">)</td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">(1,755,127</td><td style="padding-bottom: 4pt; text-align: left">)</td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">(19,262,483</td><td style="padding-bottom: 4pt; text-align: left">)</td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">(35,676,315</td><td style="padding-bottom: 4pt; text-align: left">)</td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p><table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="text-indent: -10pt; padding-left: 10pt"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="18" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">For the year ended December 31, 2021</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: center"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Creatd<br/> Labs</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Creatd<br/> Ventures</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Creatd<br/> Partners</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Corporate</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Total</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-indent: -10pt; padding-left: 10pt"> </td><td> </td> <td colspan="2"> </td><td> </td><td> </td> <td colspan="2"> </td><td> </td><td> </td> <td colspan="2"> </td><td> </td><td> </td> <td colspan="2"> </td><td> </td><td> </td> <td colspan="2"> </td><td> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; width: 40%; text-align: left">Net revenue</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">1,926,374</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">90,194</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">2,283,149</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right"><div style="-sec-ix-hidden: hidden-fact-927">-</div></td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">4,299,717</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt; padding-bottom: 1.5pt">Cost of revenue</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">3,186,240</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">148,989</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">1,964,808</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-928">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">5,300,037</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: left">Gross margin</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(1,259,866</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(58,940</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">318,341</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-929">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(1,000,320</td><td style="text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: left">Research and development</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">758,293</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">131</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">225,104</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-930">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">983,528</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt">Marketing</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">8,182,935</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-931">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">962,698</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">481,349</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">9,626,982</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: left">Stock based compensation</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,727,021</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,560,546</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,884,986</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">4,488,615</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">9,661,168</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt">Impairment of goodwill</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-932">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-933">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,035,795</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-934">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,035,795</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: left">General and administrative not including depreciation, amortization, or Impairment</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">3,918,130</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,665,783</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,600,212</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">2,791,236</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">9,975,360</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: left">Depreciation and amortization</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-935">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">100,633</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">252,730</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">44,076</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">397,440</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-bottom: 1.5pt; text-indent: -10pt; padding-left: 10pt">Impairment of intangibles</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-936">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-937">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">688,127</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-938">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">688,127</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt; padding-bottom: 1.5pt"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; font-weight: bold; text-align: left">Total operating expenses</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">14,586,379</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">3,327,093</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">6,649,652</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">11,803,003</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">32,368,400</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: left">Interest expense</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(12,706</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-939">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-940">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(359,400</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(372,106</td><td style="text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: left; padding-bottom: 1.5pt">All other expenses</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-941">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-942">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-943">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">(3,638,327</td><td style="padding-bottom: 1.5pt; text-align: left">)</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">(3,638,327</td><td style="padding-bottom: 1.5pt; text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; font-weight: bold; text-align: left">Other expenses, net</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(12,706</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(3,997,727</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(4,010,433</td><td style="text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; font-weight: bold; text-align: left; padding-bottom: 4pt">Loss before income tax provision and equity in net loss from unconsolidated investments</td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">(15,858,951</td><td style="padding-bottom: 4pt; text-align: left">)</td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">(3,385,888</td><td style="padding-bottom: 4pt; text-align: left">)</td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">(6,331,311</td><td style="padding-bottom: 4pt; text-align: left">)</td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">(11,803,003</td><td style="padding-bottom: 4pt; text-align: left">)</td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">(37,379,153</td><td style="padding-bottom: 4pt; text-align: left">)</td></tr> </table> <span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The following tables present certain financial information related to our reportable segments and Corporate:</span><table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: center"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="18" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">As of December 31, 2022</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: center"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Creatd <br/> Labs</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Creatd<br/> Ventures</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Creatd<br/> Partners</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Corporate</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Total</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-indent: -10pt; padding-left: 10pt"> </td><td> </td> <td colspan="2"> </td><td> </td><td> </td> <td colspan="2"> </td><td> </td><td> </td> <td colspan="2"> </td><td> </td><td> </td> <td colspan="2"> </td><td> </td><td> </td> <td colspan="2"> </td><td> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; width: 40%; text-align: left">Accounts receivable, net</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right"><div style="-sec-ix-hidden: hidden-fact-873">-</div></td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">11,217</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">228,206</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right"><div style="-sec-ix-hidden: hidden-fact-874">-</div></td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">239,423</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: left">Prepaid expenses and other current assets</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">23,712</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">40,681</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-875">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">64,154</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">128,547</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: left">Deposits and other assets</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">629,955</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">2,600</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-876">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">164,676</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">797,231</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: left">Intangible assets</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-877">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">207,301</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-878">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">22,783</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">230,084</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt">Goodwill</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-879">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">46,460</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-880">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-881">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">46,460</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt">Inventory</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">30,125</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">374,845</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-882">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-883">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">404,970</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: left; padding-bottom: 1.5pt">All other assets</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-884">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-885">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-886">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">2,973,034</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">2,973,034</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt; font-weight: bold; text-align: left; padding-bottom: 4pt">Total Assets</td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">683,792</td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">683,104</td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">228,206</td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">3,224,647</td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">4,819,749</td><td style="padding-bottom: 4pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: left">Accounts payable and accrued liabilities</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">8,495</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">1,635,298</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">509,931</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">5,411,996</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">7,565,720</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: left">Note payable, net of debt discount and issuance costs</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">130,615</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">184,160</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-887">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,368,919</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,683,694</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: left">Deferred revenue</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">275,017</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-888">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">24,392</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-889">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">299,409</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: left; padding-bottom: 1.5pt">All other Liabilities</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-890">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-891">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-892">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">7,774,125</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">7,774,125</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt; font-weight: bold; text-align: left; padding-bottom: 4pt">Total Liabilities</td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">414,217</td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">1,819,458</td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">534,323</td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">14,555,040</td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">17,322,948</td><td style="padding-bottom: 4pt; text-align: left"> </td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p><table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: center"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="18" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">As of December 31, 2021</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: center"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Creatd<br/> Labs</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Creatd<br/> Ventures</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Creatd<br/> Partners</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Corporate</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Total</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: center"> </td><td> </td> <td colspan="2" style="text-align: center"> </td><td> </td><td> </td> <td colspan="2" style="text-align: center"> </td><td> </td><td> </td> <td colspan="2" style="text-align: center"> </td><td> </td><td> </td> <td colspan="2" style="text-align: center"> </td><td> </td><td> </td> <td colspan="2" style="text-align: center"> </td><td> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; width: 40%; text-align: left">Accounts receivable, net</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right"><div style="-sec-ix-hidden: hidden-fact-893">-</div></td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">2,884</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">334,556</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right"><div style="-sec-ix-hidden: hidden-fact-894">-</div></td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">337,440</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: left">Prepaid expenses and other current assets</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">48,495</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-895">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-896">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">188,170</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">236,665</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: left">Deposits and other assets</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">626,529</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-897">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-898">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">92,422</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">718,951</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: left">Intangible assets</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-899">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,637,924</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">783,676</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">11,241</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">2,432,841</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt">Goodwill</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-900">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">25,139</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,349,696</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-901">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,374,835</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt">Inventory</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-902">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">106,403</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-903">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-904">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">106,403</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: left; padding-bottom: 1.5pt">All other assets</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-905">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-906">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-907">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">3,966,124</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">3,966,124</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt; font-weight: bold; text-align: left; padding-bottom: 4pt">Total Assets</td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">675,024</td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">1,772,350</td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">2,467,928</td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">4,257,957</td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">9,173,259</td><td style="padding-bottom: 4pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: left">Accounts payable and accrued liabilities</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">9,693</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">766,253</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">6,232</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">2,948,362</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">3,730,540</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: left">Note payable, net of debt discount and issuance costs</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">313,979</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-908">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-909">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,028,685</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,342,664</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: left">Deferred revenue</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">161,112</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">13,477</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">59,570</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-910">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">234,159</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: left; padding-bottom: 1.5pt">All other Liabilities</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-911">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-912">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-913">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">177,644</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">177,644</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt; font-weight: bold; text-align: left; padding-bottom: 4pt">Total Liabilities</td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">484,784</td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">779,730</td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">65,802</td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">4,154,691</td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">5,485,007</td><td style="padding-bottom: 4pt; text-align: left"> </td></tr> </table> 11217 228206 239423 23712 40681 64154 128547 629955 2600 164676 797231 207301 22783 230084 46460 46460 30125 374845 404970 2973034 2973034 683792 683104 228206 3224647 4819749 8495 1635298 509931 5411996 7565720 130615 184160 1368919 1683694 275017 24392 299409 7774125 7774125 414217 1819458 534323 14555040 17322948 2884 334556 337440 48495 188170 236665 626529 92422 718951 1637924 783676 11241 2432841 25139 1349696 1374835 106403 106403 3966124 3966124 675024 1772350 2467928 4257957 9173259 9693 766253 6232 2948362 3730540 313979 1028685 1342664 161112 13477 59570 234159 177644 177644 484784 779730 65802 4154691 5485007 <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: center"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="18" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">For the year December 30, 2022</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: center"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Creatd<br/> Labs</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Creatd<br/> Ventures</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Creatd<br/> Partners</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Corporate</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Total</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-indent: -10pt; padding-left: 10pt"> </td><td> </td> <td colspan="2"> </td><td> </td><td> </td> <td colspan="2"> </td><td> </td><td> </td> <td colspan="2"> </td><td> </td><td> </td> <td colspan="2"> </td><td> </td><td> </td> <td colspan="2"> </td><td> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; width: 40%; text-align: left; padding-bottom: 1.5pt">Net revenue</td><td style="width: 1%; padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; width: 1%; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; width: 9%; text-align: right">1,616,278</td><td style="width: 1%; padding-bottom: 1.5pt; text-align: left"> </td><td style="width: 1%; padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; width: 1%; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; width: 9%; text-align: right">1,456,593</td><td style="width: 1%; padding-bottom: 1.5pt; text-align: left"> </td><td style="width: 1%; padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; width: 1%; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; width: 9%; text-align: right">1,723,603</td><td style="width: 1%; padding-bottom: 1.5pt; text-align: left"> </td><td style="width: 1%; padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; width: 1%; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; width: 9%; text-align: right"><div style="-sec-ix-hidden: hidden-fact-914">-</div></td><td style="width: 1%; padding-bottom: 1.5pt; text-align: left"> </td><td style="width: 1%; padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; width: 1%; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; width: 9%; text-align: right">4,796,474</td><td style="width: 1%; padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt">Cost of revenue</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">2,000,970</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">2,807,285</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,300,951</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-915">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">6,109,206</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: left">Gross margin (loss)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(384,692</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(1,350,692</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">422,652</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-916">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(1,312,732</td><td style="text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt">Compensation</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,794,003</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">826,185</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">931,158</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,127,044</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">4,678,390</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: left">Research and development</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">606,211</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-917">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">345,203</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-918">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">951,414</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt">Marketing</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">2,722,579</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,675,083</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">302,509</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-919">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">4,700,171</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: left">Stock based compensation</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">864,507</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">781,928</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">887,627</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,649,782</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">4,183,844</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: left">General and administrative not including depreciation, amortization, or Impairment</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">246,540</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">592,210</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">509,757</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">7,675,921</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">9,024,428</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: left">Depreciation and amortization</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-920">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">143,360</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">132,683</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">316,096</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">592,139</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; padding-bottom: 1.5pt">Impairment of intangibles</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">213,141</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">365,732</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-921">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">3,009,121</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">3,587,994</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: left">Total operating expenses</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">4,439,837</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">3,558,313</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">2,177,779</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">12,650,920</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">27,718,380</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: left">Interest expense</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(33,938</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">298</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-922">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(787,411</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(821,051</td><td style="text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: left; padding-bottom: 1.5pt">All other expenses</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-923">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-924">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-925">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">(5,824,152</td><td style="padding-bottom: 1.5pt; text-align: left">)</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">(5,824,152</td><td style="padding-bottom: 1.5pt; text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; font-weight: bold; text-align: left">Other expenses, net</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(33,938</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">298</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-926">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(6,611,563</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(6,645,203</td><td style="text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; font-weight: bold; text-align: left; padding-bottom: 4pt">Loss before income tax provision</td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">(4,858,467</td><td style="padding-bottom: 4pt; text-align: left">)</td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">(4,908,707</td><td style="padding-bottom: 4pt; text-align: left">)</td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">(1,755,127</td><td style="padding-bottom: 4pt; text-align: left">)</td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">(19,262,483</td><td style="padding-bottom: 4pt; text-align: left">)</td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">(35,676,315</td><td style="padding-bottom: 4pt; text-align: left">)</td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p><table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="text-indent: -10pt; padding-left: 10pt"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="18" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">For the year ended December 31, 2021</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: center"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Creatd<br/> Labs</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Creatd<br/> Ventures</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Creatd<br/> Partners</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Corporate</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Total</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-indent: -10pt; padding-left: 10pt"> </td><td> </td> <td colspan="2"> </td><td> </td><td> </td> <td colspan="2"> </td><td> </td><td> </td> <td colspan="2"> </td><td> </td><td> </td> <td colspan="2"> </td><td> </td><td> </td> <td colspan="2"> </td><td> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; width: 40%; text-align: left">Net revenue</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">1,926,374</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">90,194</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">2,283,149</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right"><div style="-sec-ix-hidden: hidden-fact-927">-</div></td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">4,299,717</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt; padding-bottom: 1.5pt">Cost of revenue</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">3,186,240</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">148,989</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">1,964,808</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-928">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">5,300,037</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: left">Gross margin</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(1,259,866</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(58,940</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">318,341</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-929">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(1,000,320</td><td style="text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: left">Research and development</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">758,293</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">131</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">225,104</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-930">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">983,528</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt">Marketing</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">8,182,935</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-931">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">962,698</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">481,349</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">9,626,982</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: left">Stock based compensation</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,727,021</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,560,546</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,884,986</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">4,488,615</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">9,661,168</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt">Impairment of goodwill</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-932">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-933">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,035,795</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-934">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,035,795</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: left">General and administrative not including depreciation, amortization, or Impairment</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">3,918,130</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,665,783</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,600,212</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">2,791,236</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">9,975,360</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: left">Depreciation and amortization</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-935">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">100,633</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">252,730</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">44,076</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">397,440</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-bottom: 1.5pt; text-indent: -10pt; padding-left: 10pt">Impairment of intangibles</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-936">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-937">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">688,127</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-938">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">688,127</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt; padding-bottom: 1.5pt"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; font-weight: bold; text-align: left">Total operating expenses</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">14,586,379</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">3,327,093</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">6,649,652</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">11,803,003</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">32,368,400</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: left">Interest expense</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(12,706</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-939">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-940">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(359,400</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(372,106</td><td style="text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: left; padding-bottom: 1.5pt">All other expenses</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-941">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-942">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-943">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">(3,638,327</td><td style="padding-bottom: 1.5pt; text-align: left">)</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">(3,638,327</td><td style="padding-bottom: 1.5pt; text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; font-weight: bold; text-align: left">Other expenses, net</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(12,706</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(3,997,727</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(4,010,433</td><td style="text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; font-weight: bold; text-align: left; padding-bottom: 4pt">Loss before income tax provision and equity in net loss from unconsolidated investments</td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">(15,858,951</td><td style="padding-bottom: 4pt; text-align: left">)</td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">(3,385,888</td><td style="padding-bottom: 4pt; text-align: left">)</td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">(6,331,311</td><td style="padding-bottom: 4pt; text-align: left">)</td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">(11,803,003</td><td style="padding-bottom: 4pt; text-align: left">)</td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">(37,379,153</td><td style="padding-bottom: 4pt; text-align: left">)</td></tr> </table> 1616278 1456593 1723603 4796474 2000970 2807285 1300951 6109206 -384692 -1350692 422652 -1312732 1794003 826185 931158 1127044 4678390 606211 345203 951414 2722579 1675083 302509 4700171 864507 781928 887627 1649782 4183844 246540 592210 509757 7675921 9024428 143360 132683 316096 592139 213141 365732 3009121 3587994 4439837 3558313 2177779 12650920 27718380 33938 -298 787411 821051 5824152 5824152 -33938 298 -6611563 -6645203 -4858467 -4908707 -1755127 -19262483 -35676315 1926374 90194 2283149 4299717 3186240 148989 1964808 5300037 -1259866 -58940 318341 -1000320 758293 131 225104 983528 8182935 962698 481349 9626982 1727021 1560546 1884986 4488615 9661168 1035795 1035795 3918130 1665783 1600212 2791236 9975360 100633 252730 44076 397440 688127 688127 14586379 3327093 6649652 11803003 32368400 12706 359400 372106 3638327 3638327 -12706 -3997727 -4010433 -15858951 -3385888 -6331311 -11803003 -37379153 <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Note 14 –Income Taxes</b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Components of deferred tax assets are as follows:</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: center"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">December 31,<br/> 2022</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">December 31,<br/> 2021</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-indent: -10pt; padding-left: 10pt">Net deferred tax assets – Non-current:</td><td> </td> <td colspan="2" style="text-align: right"> </td><td> </td><td> </td> <td colspan="2" style="text-align: right"> </td><td> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; width: 76%">Depreciation</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">(24,850</td><td style="width: 1%; text-align: left">)</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">(70,194</td><td style="width: 1%; text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt">Amortization</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(876,459</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">95,115</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: left">Stock based compensation</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">5,545,450</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">4,369,372</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: left">Expected income tax benefit from NOL carry-forwards</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">20,744,537</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">15,073,606</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: left; padding-bottom: 1.5pt">Less valuation allowance</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">(25,388,679</td><td style="padding-bottom: 1.5pt; text-align: left">)</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">(19,467,900</td><td style="padding-bottom: 1.5pt; text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: left; padding-bottom: 4pt">Deferred tax assets, net of valuation allowance</td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right"><div style="-sec-ix-hidden: hidden-fact-944">-</div></td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right"><div style="-sec-ix-hidden: hidden-fact-945">-</div></td><td style="padding-bottom: 4pt; text-align: left"> </td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><i><span style="text-decoration:underline">Income Tax Provision in the Consolidated Statements of Operations</span></i></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">A reconciliation of the federal statutory income tax rate and the effective income tax rate as a percentage of income before income taxes is as follows:</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">For the<br/> Year Ended<br/> December 31,<br/> 2021</td><td style="white-space: nowrap; padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">For the<br/> Year Ended<br/> December 31,<br/> 2021</td><td style="white-space: nowrap; padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td> </td><td> </td> <td colspan="2" style="text-align: right"> </td><td style="white-space: nowrap"> </td><td> </td> <td colspan="2" style="text-align: right"> </td><td style="white-space: nowrap"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 76%; text-align: justify">Federal statutory income tax rate</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 9%; text-align: right">21.0</td><td style="white-space: nowrap; width: 1%; text-align: left">%</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 9%; text-align: right">21.0</td><td style="white-space: nowrap; width: 1%; text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 1.5pt">State tax rate, net of federal benefit</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">7.1</td><td style="white-space: nowrap; padding-bottom: 1.5pt; text-align: left">%</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">7.1</td><td style="white-space: nowrap; padding-bottom: 1.5pt; text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="white-space: nowrap; text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="white-space: nowrap; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 1.5pt">Change in valuation allowance on net operating loss carry-forwards</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">(28.1</td><td style="white-space: nowrap; padding-bottom: 1.5pt; text-align: left">)%</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">(28.1</td><td style="white-space: nowrap; padding-bottom: 1.5pt; text-align: left">)%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="white-space: nowrap; text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="white-space: nowrap; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 4pt">Effective income tax rate</td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left"> </td><td style="border-bottom: Black 4pt double; text-align: right">0.0</td><td style="white-space: nowrap; padding-bottom: 4pt; text-align: left">%</td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left"> </td><td style="border-bottom: Black 4pt double; text-align: right">0.0</td><td style="white-space: nowrap; padding-bottom: 4pt; text-align: left">%</td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Based on the available objective evidence, management believes it is more likely than not that the net deferred tax assets of the Company will not be fully realizable for the years ended December 31, 2022 and 2021. Accordingly, management had applied a full valuation allowance against net deferred tax assets as of December 31, 2022 and 2021.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">As of December 31, 2022, the Company had approximately $74 million of federal net operating loss carryforwards available to reduce future taxable income which will begin to expire in 2035 for both federal and state purposes.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">On December 22, 2017, the Tax Cuts and Jobs Act of 2017 (the “Act”) was signed into law making significant changes to the Internal Revenue Code of 1986, as amended (the “Code”). The Act reduces the federal corporate income tax rate from 35% to 21% effective for tax years beginning after December 31, 2017. ASC 470 requires the Company to remeasure the existing net deferred tax asset in the period of enactment. The Act also provides for immediate expensing of 100% or the costs of qualified property that is incurred and placed in service during the period from September 27, 2017, to December 31, 2022. Beginning January 1, 2023, the immediate expensing provision is phased down by 20% per year until it is completely phased out as of January 1, 2027. Additionally, effective January 1, 2018, the Act imposes possible limitations on the deductibility of interest expense. As a result of the provisions of the Act, the Company’s deduction for interest expense could be limited in future years. The effects of other provisions of the Act are not expected to have a material impact on the Company’s financial statements.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">On December 22, 2017, the SEC staff issued Staff Accounting Bulletin No. 118 (“SAB 118”) to provide guidance on accounting for the tax effects of the Act. SAB 118 provides a measurement period that begins in the reporting period that includes the Act’s enactment date and ends when an entity has obtained, prepared and analyzed the information that was needed in order to complete the accounting requirements under ASC 720. However, in no circumstance should the measurement period extend beyond one year from the enactment date. In accordance with SAB 118, a company must reflect in its financial statements the income tax effects of those aspects of the Act for which the accounting under ASC 740 is complete. SAB 118 provides that to the extent that a company’s accounting for certain income tax effects of the Tax Act is incomplete, but it is able to determine a reasonable estimate, it must record a provisional estimate in the financial statements.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company does not reflect a deferred tax asset in its financial statements but includes that calculation and valuation in its footnotes. We are still analyzing the impact of certain provisions of the Act and refining our calculations. The Company will disclose any change in the estimates as it refines the accounting for the impact of the Act.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Federal and state tax laws impose limitations on the utilization of net operating losses and credit carryforwards in the event of an ownership change for tax purposes, as defined in Section 382 of the Internal Revenue Code. Accordingly, the Company’s ability to utilize these carryforwards may be limited as a result of an ownership change which may have already happened or may happen in the future. Such an ownership change could result in a limitation in the use of the net operating losses in future years and possibly a reduction of the net operating losses available.</span></p> <span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Components of deferred tax assets are as follows:</span><table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: center"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">December 31,<br/> 2022</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">December 31,<br/> 2021</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-indent: -10pt; padding-left: 10pt">Net deferred tax assets – Non-current:</td><td> </td> <td colspan="2" style="text-align: right"> </td><td> </td><td> </td> <td colspan="2" style="text-align: right"> </td><td> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; width: 76%">Depreciation</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">(24,850</td><td style="width: 1%; text-align: left">)</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">(70,194</td><td style="width: 1%; text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt">Amortization</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(876,459</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">95,115</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: left">Stock based compensation</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">5,545,450</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">4,369,372</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: left">Expected income tax benefit from NOL carry-forwards</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">20,744,537</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">15,073,606</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: left; padding-bottom: 1.5pt">Less valuation allowance</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">(25,388,679</td><td style="padding-bottom: 1.5pt; text-align: left">)</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">(19,467,900</td><td style="padding-bottom: 1.5pt; text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -10pt; padding-left: 10pt; text-align: left; padding-bottom: 4pt">Deferred tax assets, net of valuation allowance</td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right"><div style="-sec-ix-hidden: hidden-fact-944">-</div></td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right"><div style="-sec-ix-hidden: hidden-fact-945">-</div></td><td style="padding-bottom: 4pt; text-align: left"> </td></tr> </table> 24850 70194 -876459 95115 5545450 4369372 20744537 15073606 25388679 19467900 <span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">A reconciliation of the federal statutory income tax rate and the effective income tax rate as a percentage of income before income taxes is as follows:</span><table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">For the<br/> Year Ended<br/> December 31,<br/> 2021</td><td style="white-space: nowrap; padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">For the<br/> Year Ended<br/> December 31,<br/> 2021</td><td style="white-space: nowrap; padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td> </td><td> </td> <td colspan="2" style="text-align: right"> </td><td style="white-space: nowrap"> </td><td> </td> <td colspan="2" style="text-align: right"> </td><td style="white-space: nowrap"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 76%; text-align: justify">Federal statutory income tax rate</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 9%; text-align: right">21.0</td><td style="white-space: nowrap; width: 1%; text-align: left">%</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 9%; text-align: right">21.0</td><td style="white-space: nowrap; width: 1%; text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 1.5pt">State tax rate, net of federal benefit</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">7.1</td><td style="white-space: nowrap; padding-bottom: 1.5pt; text-align: left">%</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">7.1</td><td style="white-space: nowrap; padding-bottom: 1.5pt; text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="white-space: nowrap; text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="white-space: nowrap; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 1.5pt">Change in valuation allowance on net operating loss carry-forwards</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">(28.1</td><td style="white-space: nowrap; padding-bottom: 1.5pt; text-align: left">)%</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">(28.1</td><td style="white-space: nowrap; padding-bottom: 1.5pt; text-align: left">)%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="white-space: nowrap; text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="white-space: nowrap; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 4pt">Effective income tax rate</td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left"> </td><td style="border-bottom: Black 4pt double; text-align: right">0.0</td><td style="white-space: nowrap; padding-bottom: 4pt; text-align: left">%</td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left"> </td><td style="border-bottom: Black 4pt double; text-align: right">0.0</td><td style="white-space: nowrap; padding-bottom: 4pt; text-align: left">%</td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> 0.21 0.21 0.071 0.071 -0.281 -0.281 0 0 74000000 0.35 0.21 1 Beginning January 1, 2023, the immediate expensing provision is phased down by 20% per year until it is completely phased out as of January 1, 2027. <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Note 15 – Subsequent Events</b> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><i>Increase in Authorized Shares</i></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><i> </i></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">On January 18, 2023, upon approval from our board of directors and stockholders, we filed Second Amended and Restated Articles of Incorporation with the Secretary of State of the State of Nevada for the purpose of increasing our authorized shares of Common Stock to 1,500,000,000.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><i>Note Conversions</i></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Subsequent to December 31, 2022, $1,417,782 in principal of three convertible notes converted into 6,946,851 shares of common stock.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><i>Note Repayments and Warrant Cancellations</i></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Subsequent to December 31, 2022, the Company repaid $1,500,000 in convertible notes, resulting in the cancellation of 1,216,008 warrants, per the Restructuring Agreements entered into on September 15, 2022.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><i>Securities Purchase Agreements</i></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Subsequent to December 31, 2022, the Company entered into a Securities Purchase Agreement with an investor to purchase 1,562,500 shares of common stock for gross proceeds of $750,000.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><i>Convertible Notes</i></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Subsequent to December 31, 2022, the Company entered into 3 convertible promissory notes with 3 investors for proceeds of $2,364,250.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><i>Minority Investment in OG Collection, Inc.</i></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Subsequent to December 31, 2022, an investor entered into a Subscription Agreement whereby it purchased from OG Collection, Inc., a subsidiary of the Company (“OG”), 50,000 shares of common stock of OG for a purchase price of $250,000, and, in connection therewith OG, the Company and the Investor entered into a Shareholder Agreement.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><i>Additional Purchase of Orbit Media, LLC</i></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Subsequent to December 31, 2022, the Company acquired an additional 5% of the membership interests of Orbit Media, LLC., bringing our total membership interests to 56%. Orbit Media LLC., has been consolidated due to the Company’s ownership of 85% voting control, and the results of operations have been included since the date of acquisition in the Statements of Operations.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><i>February 2023 Warrant Exchange</i></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">On February 10, 2023 the Company entered into a letter agreement (the “Letter Agreement”), between Creatd and the respective holders of an aggregate of 2,161,415 warrants (the “Warrants”) to issue to the holders, for each Warrant held by such Selling Stockholder, one new warrant to purchase one share of the Company’s common stock in exchange for the immediate exercise of the Warrants. The new warrants are exercisable immediately, for a term of 60 months, at a price of $0.77, subject to customary adjustment provisions.</span></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><i>March 2023 Warrant Exchange</i></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">On March 6, 2023 the Company entered a letter agreement (the “Letter Agreement”), between Creatd, Inc. and the respective holders of an aggregate of 1,607,050 warrants (the “Warrants”) to issue to the holders, for each Warrant held by such Selling Stockholder, one new warrant to purchase one share of the Company’s common stock in exchange for the immediate exercise of the Warrants. The new warrants are exercisable immediately, for a term of 60 months, at a price of $0.77, subject to customary adjustment provisions.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><i>Additional Purchase of Dune, Inc.</i></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Subsequent to December 31, 2022, the Company acquired an additional 23% equity interest in Dune, Inc. bringing our total ownership to 85% . Dune, Inc., has been consolidated due to the Company’s ownership of over 50% voting control, and the results of operations have been included since the date of acquisition in the Statements of Operations.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: left"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><i>Additional Purchase of WHE Agency, Inc.</i></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Subsequent to December 31, 2022, the Company acquired an additional 51% of the equity interest in WHE Agency, Inc. bringing our total ownership to 95%. WHE Agency, Inc., has been consolidated due to the Company’s ownership of over 50% voting control, and the results of operations have been included since the date of acquisition in the Statements of Operations.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><i>Consultant Shares</i></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Subsequent to December 31, 2022, the Company issued 3,142,780 shares of Common Stock to consultants.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><i>Employee &amp; Officer Equity Awards</i></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Subsequent to December 31, 2022, in recognition of certain employees having accepted reduced salaries beginning August 22, 2023, the Company issued equity awards totaling 7,512,918 shares to non-officer employees and 18,250,319 to officers of the Company. The fair value of these issuances is $16,134,193 and the Company will be paying approximately $3,477,062 in payroll taxes on behalf of employees receiving these awards.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><i>Equity Line of Credit</i></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Subsequent to December 31, 2022, the Company drew down from its outstanding Equity Line of Credit for total proceeds of $300,000.</span></p> 1500000000 1417782 6946851 1500000 1216008 1562500 750000 2364250 50000 250000 0.05 0.56 0.85 2161415 1 P60M 0.77 1607050 1 P60M 0.77 0.23 0.85 0.50 0.51 0.95 0.50 3142780 7512918 18250319 16134193 3477062 300000 -0.09 -0.45 -0.48 -1.23 120254881 19669411 21030188 91861080 -1.66 -2.98 12652470 22035260 false 0001357671 Note: was in default as of September 30, 2023 Note: went into default between the balance sheet date and the date of this filing As subject to adjustment as further outlined in the notes Note: was in default as of September 30, 2023 Note: went into default between the balance sheet date and the date of this filing As subject to adjustment as further outlined in the notes EXCEL 108 Financial_Report.xlsx IDEA: XBRL DOCUMENT begin 644 Financial_Report.xlsx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

1?GM,#-M<]A3H6D/-L'C6[HKPVC-7\-.HO ;5'MJ\GZ:H)] M??YI58JNN Z*@/,BBK5YLMF$::;M:*$6UV%*Q9DTB"QNN28 FDN:^,40_;07 M6.YO9.Y-D7NBXEX^;BR/-L D\>I#F._3*/^FS?NN49G]MU=B/:%J2&!#5498 M7FO B>WO89J&<9YI#^4_=/52^W>10N4E1^4U?5M>QYGX0@:!AU])"Q6@_@B! MA<;SR1)K \ZL>Q.@,@)K'^_O:5I&#RC_@3V,#AZ8: 0+C6>7I?J&>S9)D '* MCM'#@(E&L-#X86 :Q8!%RM \:";!^6*)F>]JG2#0B__:J<*P\PC<"E6VF"0R M8$TD3XQ\4"SC5@MHF#G1>)TLL^ M\J3@-S+PGC3H%#K&9#K&A'6,- V2V/^2/%;AZY5P<70NL>XA^RB?!+96992) M'Q,6/^II5 W<7(BQ=;T[B\TE+>AC=2 \@>%5"62*RH3UPLB\2?N?]B&*H^U^ M"Z92L-.Q,1P5C6"A\80S*62>SYZ"B;JI@(I&L-#X86#ZRQRKOQ9?:;J,,CHZ M%)K=O0*K/8? C>F;0Z3 ! 9699&I+A-5=96S1_A5/GN@"C%4-(*%QA/.A)AY M/D+,1!5BJ&@$"XT?!B;$3%A 8@@VF]NRAHN86K./)^=*Q-UZPH5C6"A\24D3/19.)M7,PE.SZ*- MU=VD,G7#L6VOM6HC.-'R'($B@=NARA>3=-:1^UF6<*>JO6PC\=(S:0[")C"V M*D-,LUDGVP6KD0V3ZV![Y4;B'UBY&81_(\,7+][ 5JJL-VK!CMS#DMJGR[5X M,VHN,>TC6]DA@4U5N63JRSK5[E<-W%Q7,0W!+#:7M*"/TH'P!(97)9 )+TLN MO,:D3@/7;6"OHZL04947%AK/.%->UODH+PM5>:&B$2PT?AB8\K)^F/*RN@*I MO6XC:4S?)"(%)C"P*HM,>5FXRFO@P@WL=?1UBRK&L-!XQID8L\Y'C%FH8@P5 MC6"A\=7D3(S9L(A"G#[LKIYJ+]Q(&M,S?**9TK/-LYDU;-0].U0T@H7&#P.3?C:LI(;? MA:(@JX2U>340=_^);IM.6X8@..0Y:=R8 PLHZ3)-;=]:2FG?CC/@) *W1'7T MF=:R8:UUQ'(+C#RBZ%C2Q)ZB8RSW-S+WX@4;%??R<6.*S89O4)(NV$CL;^DN MKTM?A*7'QYD3V%R5'2:D;,D-3T4,OZ7+)%[A!'$D05-3BXE&L-!XIIG8LOWS M">*H"@P5C6"A\#^)"3"-P2Q=%WF&1Q8,ER1!"'D4<$<4D3>X(XEOL;F7MQ$%=Q+Q\WIH < M>"](&L0E]G5LZPGAQQ@3V%B5&29*'%B4E '\UW64XL1OV-G8P(&*1K#0>**9 MTG'LLXG?#I+4J8V?[M+HTU?\%4V);"I*BM,2CBPE"A#[YPNJVAZ7-1%W:E! M12-8:/S#99@T1;HY;SISM2UBR<=/#Z#!T J.KTM=X !TL?!"+.6I/ ML@D!;D\?FT.P"8RMRB635JY\.ZCZI51/[AR3P\+ HY,GU)T?+#2>5*:>W//9 M^7%1=WY0T0@6&C\,3*ZY2#L_;G?#QM"#SKRW@/T-S\>("I"4&(]I+._([1]O MR/8/[&3LM8*%QE/"](X'ZQ1I>B.U__;*M$4_*=AP-$VG$#H>$SH>+%34,Q<8 M>(2640$"^#R%EO&8EO'@7!\QE8$]C2$8=1,'"XTGF,D6#U8!K&2U?E[!J!P' M!A\;7%'1"!8:3RS3,)YS-CF.AWI[$BH:P4+CAX%I(0_6'H-SG!J'6W&S3:OS M,&[8WX@<1P5(3DSCN=ZPL)'G.-Z0' =5EF"A\90P6>+!.ROJ"VJ.;#0>(Z9YO!@S2'/(V7VO7DDZBX/%AK_U'JF0/RQ]^,,S2-K M8.Y.75-07;> 6S"6+RPTGB\F3_RQS[M3SA-K3QX_[YE.FSY4V8*%QM/'9(LO M?]I=7?2LD@;"Z&/S#U0T@H7&,\L$C'\^C[7S46O54-$(%AH_#$SF^+#,&9P& MUCC--- V#;?]T!C8W8@L4 5(S@M3*3Z\T2'- FM[. N$G8R^5$ZA&'RF&/PC M;X^1V-_0NW0?IGUI"FP]FJM3B B?B0A_[%,'!J+R88]Y5%IY ?/I,?OKQ"[>=]$45'ISBH%6FH: 0+C7\/%-,J MP?E4I 6H%6FH: 0+C1\&)H$"G(JTZZ!;,^;ZGMY^(R#L;D2*HP(DYX5IF^"X MVK-KV'[$3*D"!%Q.IQ N 1,NP:FJR&82Y)[%L&!(;=@"QA[-\2E42-SGH8['\T6Z<0,0$3,<$/ M*P$+AI1I+>#VC&;O%+(F8+(FD!=]?9=QHS-%&'MTBH(J;[#0>%Z9O G.I^XK M0*W[0D4C6&C\,#3>W(I3]S63X/14Y0>":C';ZFY P.AC$LS3O(6U^1K6X^K% M9C* 'B8E9B-24R6D_@L8#:Y%>>/EKOJIGELPDT'WW[]P_=U4$@PE'L:S?9*W MR^IF@^WCGC8PDP'T\@F;21)"GT3.:J=W"0=ID62DC0X)Q""QIZ*09;AQJO8M4E M=YD8?VAO,RW;W_U)E[F6)UJX^G.?Y57"'F;:_3[-U\4P)?N\-%UIQ? 5![2X M2BO5+S$4X M"_/B1G2\& *G0"J&2?B=6W[GEM]-63>N+G?A _T0I@]1G&D;>E]T27]=%@6F MT&PO=V]R:W-H965TCEI/79/S\697BBP M-IKHA4H")]^^DI 1"V(C-4]RD1C"_[<8ZS$"'M#=6YI]R3><%^1K'"7Y_6A3 M%-O;\3A?;7@&A^5=1CS) _3A&3\Y7[TH-[ZFE$-U)?X=\C?\I.O2?6M?$[3+]4)=WT_ M4JIKQ".^*BHB*/_9\R6/HDHJK\=_&W1T7+,://WZ7;?K;[[\9CX'.5^FT>_A MNMC%:3,P/1^87ADP MF@&C[PJS9F#6=V#>#,S[#JC*^T].Z3UR_&$?-KK#5E)O8F90!(N[+'TC677Y MTJN^J+?3>K[*)1T'!U^0QR(IOY(/)BR",\E_(W\AO MSR;Y\.=?[L9%N4QUX?&J(9<'DEXA5?(I38I-3JQDS=<=\Y9\?OZ]>?:=]:D$ M&)>WS_%&HN\WTD^O2&J7H^K'>-F_W&EZ^;L M,:XI5Z^\W7^<=OTPY.,F7Y7CZM5QI_]XUTWGRL_Z13)9J@=LZK5GC8PJW_\6EZ0N 6/\_]T7,N/!W72K5;WV;?Y-ECQ M^U%YIYSS;,]'B[_\29TJ?^_:U)&8B<0L)&8C,8;$'"3F(C$/B?D@3 C:Y!BT MB4Q?/ ;?RKW&@J0O) KW8?)*^-=R'S;G>5>\I-;0>"$Q$XE9!TROL6I'?;^8 MS>9&^5MU?YJ;CDL9U-#%2S'D%7.0F(O$/"3F@S A$/HQ$+HT$,LTCLO'/^7^ MZ.H+V6;ABI,M+Q^8;8*,DP]A0LPTBH(L;\_MVF_\>%A$I2=;AW)#Q6UC*;TF M0Q. Q"PD9B,QAL0<).8B,0^)^2!,R-/TF*>I_ Z&9ZOR#B9XY=5]3!FH9!5N M@X@$<;I+BJ[H2+VA=S)(S$1B%A*SD1A#8@X2:[N7?(J-JN3.Z6NR$B=H9%!8B82LY"8C<08$G.0F(O$/.-BEU>; M*_I4FX@1]$&+"JF9'5,SDZ;FB>]YLN-=,9$.#HT)$C.1F#6[_"E-Z%29GSU^ M0:[)D)AS^0W,E/*/>/U=Y)(>$O-!F+#YSX^;_URZ^;O)GN?54V?7=["DP- 8 M(#$3B5E(S$9B;'ZQ?4]F$T,_>X+!0:[I(C$/B?D@3$B+JK0O"BG2O/P>9%F0 M%/GAL7Q>/\0_['AU/JZ7:T/# ]5,J&9!-1NJL4:;GB2(&L;%780#7=6%:AY4 M\U&:F**3EU;5_L^:]4R25!R<)*1F0C4+JME0C36:F"3:D23DJBY4\Z":C]+$ M)-$V252:)$OR\HM\='!DD)H)U2RH9D,UUFBGNV]J&9FY>AX9>A$M59L9ZMEN MG@N]=AY4\U&:&(:V!:!*7_NLVBB\+C20?Z0%)W]\XO%GGG6^\B^7!F<#^MH_ M5+.@F@W5&%1SH)H+U3RHYJ,T,6=M"4"=_)2ZC0HM!$ U$ZI94,V&:@RJ.5#- MA6H>5/-1FABZMFB@RIL&CUD:AWF>9M](4MZ[=>9+[VBBJ.<[YTOY0H.# VT2 M0#4;JC&HYD U%ZIY4,U':6)PVD:!*J\4N$G!2[<@67 E-GU>)U[*5QF<&F@Y M *K94(U!-0>JN5#-@VH^2A-3TY8)5'F;X%-0[+*PW+U;7TN-?+[NIU?O#+CZ MU@ Y,#A0T.H 5+.A&H-J#E1SH9H'U7R4)@:J[1FH\J+!OS:,\[I=+7WB MI*@&HF5+.@F@W5&%1SH)H+U3RHYJ,T M,8-MV4&=_YPG+J ="*AF0C4+JME0C4$U!ZJY4,V#:CY*$]\AVE8FJ+PRT>.) M"[DP-%]0S6PTX?6;J:&? MN)#/#XX-M!/1:.*3*DI5NCGYHYZ'"%I]@&H,JCE0S85J'E3S49H8HK8@0>4% M"3L(,[(/HAV75%SEQN @09L24,V":C948U#-@6HN5/.@FD\O&R;3R533IFUU M1 Q/6ZB@\D+%\'?CR<'!28+V*J":!=5LJ,:@F@/57*CF036_T4YW6NB5#+5E M"2I]7;A\^-,C-=!B1*.=_CZ8:_/Z4V;V0AZ@E0>H9D,U!M4:#RRL/#:I7M^)J$S0.ASN@@7ZI>0C43JEE0S89J#*HYC79:A=5T8WI6 MA(6NZ4$U'Z6)P6DK#U1>>5@&^:8S+- /2X!J)E2SH)H-U1A4$N&TO'^ M5^BJ'E3S49H8E[;K0%&?G""'!@<(VH" :A94LZ$:@VI.HPEOO-"[ @3M-D U M'Z6) 6J[#71PM^$IS7DRI-@@7V)PM*#%!JAF034;JC&HYD U%ZIY4,U':6( MVV(#_3G%!@HM-D U$ZI94,V&:@RJ.5#-A6H>5/-1FOB9PVVQ0?OA8H-<&)HO MJ&9JE\4&C<[/>PW0-6VHQJ": ]5PW:#_8:Y/.#4P/M-6C_ M3Z\!>A5LJ,:@F@/57*CF034?I8DA:GL-&J#7(#<&!PG::X!J%E2SH1J#:@Y4 M.3,Z@QT?4KO0;MY' 1Z%Z#'!R<).RQ(K 'B\ >+0)[N CL\2*P M!XS 'C$">\B(WKT&K>TU:#_>:Y 3@U-SV6M09SHUSCZIU(2N:D$U&ZHQJ.9 M-1>J>5#-1VEB=-I>@_;CO08Y,3@ZT%X#5+.@F@W5&%1SM,M>@SI5SU]G@J[I M034?I8G!:7L-FKS7\,2W02C[K&+Y_.#40 L.4,V":C948U#-T2X+#NILIAN3 M\]Q "PY0S4=I8F[:@H,F+S@ZP,6YV159:):Y.36&!VN>510 MQ,&Y1@( ,(% 9 >&PO=V]R:W-H965TU')21@$N;B?9#-1^C\O'&\3'+M?U'3QD9SC+*3-K+LQ#:#DHGV2<]=':X$EC,L M"#M!^+?@N1NB3A!YHVUFWM:&&IK&2C9(N6A+\:98:#1JPT8RKA^'1-C;W&Q).N(JY88/D.\1?=2F$*C.Y%# M/J!?C^NGX0B 6'N]Q_#B<16.$G=035 4W* P"*.AA,;E&\BL?.KEX4@Z45_R MR/.B?ROY]^5>&V7_UC^&:MXB9\-(U^H+7=$,$FQ[68.J :]^-D9/[\Z5[6#(42_A=YZJ)M,=1K$ MI+XV-1;19DJNVJ0$=?330Z-,GH1I.Z8_[0?4TO3K=[JHY,:,3A8*7! MY*UM;]5.C'9C9.6;;B^-;6&_+.R0!>4"[/N#E.:R<1?T8SO]!5!+ P04 M" DBW17NN)0R&P$ :'0 &0 'AL+W=OBCW0UK%-5!(]BK:S M?S_J$ET\F8EBOL2Z\'SB^61+YX33HY _TRV 0L]QE*0S9ZO4[L9UT]468I9> MBQTD^LQ:R)@IO2LW;KJ3P,(\*(Y;3_-B3G$_%7D4\@2>)TGT< M,_GO'43B.'.P\W+@&]]L57; G4]W; ,+4-]W3U+ON14EY#$D*1<)DK">.;?X MAA(_"\A'_,GAF#:V49;*4HB?V<[7<.9XV8P@@I7*$$Q_'. >HB@CZ7G\4T*= MZII98'/[A?Y[GKQ.9LE2N!?17SQ4VYDS=E (:[:/U#=Q_ /*A 89;R6B-/^+ MCN58ST&K?:I$7 ;K&<0\*3[90>*%-L/I7BB&0V6M.RC5QF'JW3YTEVWQ=*ZK-1:*V*?J2A!!VQ-^;XS$Q %PMIS)$7@S=$2-Q M ;MKY'N?$?&(WS4A3CI"*=O#\>&;/SJ?OLY+SC#>X #1 BC'X\0 M+T'^W76'C(3L0723[M@*9HY^TJ0@#^#,?_T%#[W?NNS8A%%+L):YH#(7Y'3_ M]5_*CP=]#GU5$*>= @.; FW"J"582^"@$C@P?O4: J/&PV()&YXD/-ETF302 MN^>+NB1:XM#+.2UUPTK=T*CN-@QY]IKL4F2,[*'($H=>SFDI&E6*1D9%C3?3 MFG&)#BS:0YCFGY6M<^1H;?7UY5OHWM^?I5E=QJDN4,;Z'*$L< M>CFG)6I2B9J\Y[$%27CFF67$]?!FB4,OY[2\8:\N+;TWU!K$6&N8$7W?E59I MU!:MK:]1F6-;!4=)LF71)HW:HK4MDMHBL5YUF)$]?L*V0-0"J.VO[A>PN6$P ME1[FT#Z>+(&H!5#;4]T=8&/M_/;ZP\SI(\T2B%H M:75'0$VMP2O%R%F0!]; MMEH "Z"VK;H)P.8NH'K.; :LNKVP-L[@^*8L0W%R/OJ,4-KU&; M-&J+UM97=PMX;*T8>4>A;K!HDT9MT=H6ZU8"OZN7,!-_!)>QSM&!?@ M$0G.)5%7[<18S[Z]#C!S>MS7$M1,Y>?YI+Q[C Q\%@?":7NMPEYG*W]SNVY T:4QG@ M@3\XSWQ#BV6Z M&E.L&CXRJ1]L*8I@K9'>]4A;DL5"7+&CQ"Y?FEH*I42<;VZ!A2"S ?K\6@CU MLI-=H%H.G?\'4$L#!!0 ( "2+=%?((M?+;GD (G+"@ 9 >&PO=V]R M:W-H965T9YV[^M3$-4='3,1[BJQP_02\3QF MW_=M8BXH*6T3+0L-(%=Y/OVK#4N@5$+.G+/>[T]?K7U,5%[M>OR]7-S__\^^/_ZVW^^??UW>YZ=1/T-HGMW=>O MR\UW!]?KW__Q<_+G_?\8K#Y_V3W\CU__^??;Y>=@&.S&M[W-_9]^_4&Y6GT- M;K:K]4UB$WSZQ\]*_H='R53N89?';2:KX/?MJZ\3#W?FM_7Z7P]_J%_]X^>+ MA]L47 >7NP?(\OX_WX*/P?7U ^O^EOSW,_;G'T=]V/'UUWMZY?'NW]^=WY;; MX./Z>KJZVGWYQ\^%GQ-7P:?EW?5NL/Z]%CS?I>P#[W)]O7W\=^+WIVVSJ9\3 MEW?;W?KK\\[WM^#KZN;IO\L_GA^*5SLD,^_LD'K>(77N#NGG'=+G[I!YWB%S M[@[9YQVRY^Z0>]XA=^X.^><=\N?N4'C>H7#N#L7G'8KG[I"\V*_?+/F[^ZR7_3DV:N>W"][\NQU3^X7 M/GGVRB?W2Y\\>^V3^\5/GKWZJ?WJI\Y>_=1^]5/G?Z__^&8_^[L]M5_]U-G? M[ZG]ZJ?._HY/[5<_=?;JI_:KGSI[]5/[U4^=O?JI_>JGSE[]U'[U4V>O?GJ_ M^NFS5S^]7_WTV:N?WJ]^^OS7^A\O]F=_[Z?WJY\^>_73^]5/G[WZZ?WJI\]> M_?1^]=-GKWYZO_KILU<_O5_]]-FKG]FO?N;-ZF??VV6_^IFS5S^S7_W,V:_\ MF?WJ9\YW_0_9G[WZF?WJ9\Y>_VV6_ M^IFS5S^[7_WLV=_[V?WJ9\]>_>Q^];/'J__N? MV:N?W:]^]NS5S^Y7/WOVZF?WJY\]^WL_NU_][)O5?^\;.;=?_=S9JY_;KW[N M[-7/[5<_=_8K?VZ_^KFS5S^W7_WV+SL/T][^&+Q[>SC_O?OP%=W3R\]Q[N-O=_N[K?;_?/X6Y] M^:\OZ^NK8+/]RY\*J63^;XGR?]^M=M\3_U8*=LO5]?;?$W]-C(>EQ+_]^=__ M_NON_I@/>_YZN>=WGPZ0>N< R41[?;/[LDV4;ZZ"JQ" :]& ]$E )QI0/ GH MG;@+J0C"K_'?WTCF[ M9][=O7S&[A?O'[URSN[9=W>O1N^NN\_W#]W[1Z]%[]ZXN_XED4Z^NWO]C-TC MCMXX8_?D^T=OGK/[Q;N[MT[M?G-_XXOO[MZ.WKV]_![UR'5.[YU\_QG?/;WW M1?K=O7LGGC.WF\AOM_ZI@S_LGG]W]\$9NT=\NPW/V?W]^SZ*WKT2_!;YC!V? ML7O$C9^C^)USS])U; M>'__$[)Y_:T;NO\)VSSM'['\)W3SM'_R_?U/".?QZ1_U]#VAG,<7C_3[LM4) MZ3S9-F+_D];Y'GGX$]9YBKSW7[QT0CM/-S_S_OYG>2=B_Q/B>?SN?XZ5T.4[ M89['_:.^>T^HIWNY^Z&>T/U/N.?UXQ^Z_RGY/'9N[OW]3]CGJ53??_GP"?N\ M=F?H_B?L\]1<[W_[^H1]'NV7CMC_A'V>HNW]ER^?L,]3=D7<_Q/V>7K^O[]^ M/F6?Y4WT^IVPS^/S+^+UPR??Z42__/F$?EZO7^C^)_3S^O:'O7[XG#<[4?N? M?+?SZ/N&? MQ_TCWO+YA'^>ZO/I^!<1(YOTCT%9^I&7_K\,ROZS=;]7HKX+OF[_*^PV/QTB M$WZ(A]-L_F-[N[P,_O'S[2;8!IMOP<___,N?DKF+OX7-B$A8B82525B%A%5) M6(V$U4E8@X0U25B+A+5)6(>$=4E8CX3U2=B A U)V(B$C4G8A(1-2=B,A,U) MV(*$22@-=;I0J0NUNE"M"_6Z4+$+-;M0M0MUNU"Y"[6[4+T+];M0P0LUO%#% M"W6\4,D+M;Q0S0OUO%#1"S6]4-4+=;U1UQMUO5'7&W6]4=<;=;U1UQMUO5'7 M&W6]4=<;=;U1UQMUO5'7&W6]4=<;=;U1UYMR_<'P-_-C^)N)HO]S^&5Y#TVL M/R4NE[>KW?(ZL7T8!X?=SDA0W!$O"2N1L#()JY"P*@FKD; Z"6N0L"8):Y&P M-@GKD+ N">N1L#X)&Y"P(0D;D; Q"9N0L"D)FY&P.0E;D#!%ZSSVB!>EH5(7 M:G6A6A?J=:%B%VIVH6H7ZG:A*&2%VIYH9H7 MZGFAHA=J>J&J%^IZHZXWZGJCKC?J>J.N-^IZHZ[WL^MSC[2'BU%]^VOZYFG^FM@^SF7#;G$D,NX8EH252%B9A%5( M6)6$U4A8G80U2%B3A+5(6)N$=4A8EX3U2%B?A U(V)"$C4C8F(1-2-B4A,U( MV)R$+4B8HL4>>PR+TE"I"[6Z4*T+];I0L0LUNU"U"W6[4+D+M;M0O0OUNU#! M"S6\4,4+=;Q0R0NUO%#-"_6\4-$+-;U0U0MUO5'7&W6]4=<;=;U1UQMUO5'7 M^]GUKT=K?TUF+]Z9PZ*'1E5N5.5&56Y4Y>[$63+4U.[%.30J8J,B-BIB4R(^ MF,3F?DQB+;\OHN"+N=D:"X\U<25B)A91)6(6%5$E8C M8742UB!A31+6(F%M$M8A85T2UB-A?1(V(&%#$C8B86,2-B%A4Q(V(V%S$K8@ M88K6>>SY*TI#I2[4ZD*U+M3K0L4NU.Q"U2[4[4+E+M3N0O4NU.]"!2_4\'I6 M?.'5>\2+7RYRAV\.A;I;J+R%VENHOH7Z6ZC A1I8J'6=>^\@_;/VPSU MJ5&?>G3J+AS,/?,_YI[YR+GGX1FH][?C4[#9W/_AW8L 1.+B3C])6(F$E4E8 MA81525B-A-5)6(.$-4E8BX2U25B'A'5)6(^$]4G8@(0-2=B(A(U)V(2$34G8 MC(3-2=B"A"E:ZK&GGR@-E;I0JPO5NE"O"Q6[4+,+5;M0MPN5NU"["]6[4+\+ M%;Q0PPM5O%#'"Y6\4,L+U;Q0SPL5O5#3"U6]4-<;=;U1UQMUO5'7&W6]4=<; M=;V?77]P/N%[UP! #XR*W*C(C8KN)TX]C63%';Z2L!()*Y.P"@FKDK :":N3L 8):Y*P%@EK MD[ .">N2L!X)ZY.P 0D;DK 1"1N3L D)FY*P&0F;D[ %"5.TT6,/7U$:*G6A M5A>J=:%>%RIVH687JG:A;AJ>*&.%RIYH987JGFA MGAJ&F%ZIZH:XWZGJCKC?J>J.N-^IZHZXWZGH_N_[D*:KH05&)&Y6X48D; ME;@[YRT6:F?WSCLHJEVCVC6J75/:/1BX%G\,7(N1 ]?J9KW=)FXWZ\L@N J] MOFKD_G&'K"2L1,+*)*Q"PJHDK$;"ZB2L0<*:)*Q%PMHDK$/"NB2L1\+Z)&Q MPH8D;$3"QB1L0L*F)&Q&PN8D;$'"]&SQ[*MH2N6RQ7SVZ.?40G4MU-="A2W4 MV$*5+=390J4MU-I"M2W4VT+%+=3<0M4MU-WJO7VQR163Z?S12PVJ90W>'C1? MS+TY$4>HE>H>(6:U]'OGV.//%$:JF>C>C:J9Z-Z-JIG MHWHVJF>C>C:J9Z-Z-JIGHWHVJF>C[ZV-6MSHNVNCKC?E^H,Y:_+BQZ#U_LNH M2:L^?]X$GY>[X-P/MHKFQ9V\HK022BNCM I*JZ*T&DJKH[0&2FNBM!9*:Z.T M#DKKHK0>2NNCM %*&Z*T$4H;H[0)2INBM!E*FZ.TQ3/M\ ,_D\5"]GBPH;.W M9!TM5M)B+2U6TV(]+5;48DTM5M5B72U6UF)M+5;78GTM5MABC2U6V1J$O#)F MPGY?4JR/Q0I9K)'%*EFLD\5*6:R5M4!Q/O$N//:\EL6Q@C+."-RMXLX(W M*WBS@C+."-RMXLX(W*WBS@C+."-_NFW&P%&*N PQ%N\F6$FXP1J-C36Y)60FEEE%9!:5645D-I=9360&E- ME-9":6V4UD%I79360VE]E#9 :4.4-D)I8Y0V06E3E#9#:7.4MGBFO3X_+/EF M;DL>4:S"Q3IEVLV,6:70L49[8"S%: V0HP6P%F*\!L!9BM +,58+8" MS%: V0HP6P%F*\!L!9BM +,58+8"S%: V0HP5@&'$^#4RP0X%3D!KBQ7S]>C M32R_KN]N=J&CWTA&[-$O22NAM#)*JZ"T*DJKH;0Z2FN@M"9*:Z&T-DKKH+0N M2NNAM#Y*&Z"T(4H;H;0Q2IN@M"E*FZ&T.4I;H#2=4'S\*3&*8W4OUO=BA2_6 M^&*5K[WS7__((9W)OCG5D;6Y6)V+];E8H8LUNEBEBW6Z6*F+M;I8K8OUNEBQ MBS6[6+6+=;M8N8NUNUB]F]6[6;V;U;M9O9O5NUF]F]6[V;?T9BO ; 68K0"S M%6"V LQ6@-D*,%L!9BO ; 68K0!C%7 X_DV_C'_3D>/?0;#=;5:7N^#J\"(. MJ^WV+KCZ$'4QAR?PZU^+AA+8P8=NAZZ&TLIM]GPEF$G8 MANET,76T'6M%L5H4ZT6Q8C0K1K-B]$<65V)Q91;'&MFLD9E:)>)'-J].F=S M_2GQP%]=OC.DR[SY@7\RG4QECV=T;S2NNCM %*&Z*T$4H;H[0)2INBM!E*FX>]UCR.]@]? M:Q;H475",O&'MLKB:BRNSN(:+(XUM5A5BW6U M6%F+M;5878OUM5AA:QCR4I'.I]Y,JUD7BY6Q)B'W(I,L)H^'AJQGQ8I6=)HUKQ":+%\7TT?MZ MLPXUZU"W0NY&JIA^\Q1MAVR7SQ2.IA-FI6=6>F:E9U9Z9J5G]FVJ,3<>SMNR M+_.V;.2\[>/ZZ^WRYOO3R7")[?KZ*G36%@F)>9\_HK022BNCM,HS[> *[,E4 M/G\\8ZZBAZVAM#I*:Z"T)DIKH;0V2NN@M"Y*ZZ&T/DH;H+0A2ANAM#%*FZ"T M*4J;H;0Y2EN@-)W0=_Q))HIC32Y6Y6)=K@J+8Y4OUOEBI2_6^F*U+];[8L4O MUOQBU:^]^P]/I2ND\L<_=A;K=;%B%VMVL6H7ZW:Q+."-RMXLX(W*WBS@C+."-RMXLX(W*WBS@C+-O[LU6@-D*,%L! MQBK@<+B;>QGNYB*'N]/E9K.\V6T3G]:;Q.?->KM-W&[6ET%P%7Y&920M]I27 MI)506AFE55!:%:754%H=I3506O.9=O 3MW3RS0\L6^A1VRBM@]*Z**V'TOHH M;8#2ABAMA-+&*&V"TJ8H;8;2YBAM@=)T0N/QA[PHCA6Y6).+5;E8EXN5N5B; MB]6Y6)^KR>)8[XL5OUCSBU6_6/>+E;]8^XO5OUC_BPT L04@-@'$-H#8"!!; M 68KP&P%F*T LQ5@M@+,5H#9"C!; 68KP&P%F*T LQ5@M@+,5H#9"C!; 68K MP&P%F*T 8Q5P. G.OTR"\Y&3X';P];=@L_VRNDVL;G;!_2%VBF$P>,/@5$K?;'>%RM^L>87JWZQ[ALHK8'2FBBMA=+:**V#TKHHK8?2^BAM@-*&*&V$TL8H;8+2IBAMAM+F*&V! MTG1"U?&GO2CN(XMC12[6Y&)5KBJ+8YTO5OIBK2]6^V*]+U;\8LTO5OUBW2]6 M_F+M+U;_8OTO-@#$%H#8!!#; &(C0&P%F*T LQ5@M@+,5H#9"C!; 68KP&P% MF*T LQ5@M@+,5H#9"C!; 68KP&P%F*T LQ5@M@*,5<#AM+?X,NTM1DY[JZ>O M]Q )B#W4)6DEE%9&:95GVL%'BN63;Z_I2QZTAM+J**V!TIHHK872VBBM@]*Z M**V'TOHH;8#2ABAMA-+&*&V"TJ8H;8;2YBAM@=)T0MSQ9[\HCO6X6)&+-;DJ M+(Y5OECGBY6^6.N+U;Y8[XL5OUCSBU6_6/>+E;]8^XO5OUC_BPT L04@-@'$ M-H#8"!!; 68KP&P%F*T LQ5@M@+,5H#9"C!; 68KP&P%F*T LQ5@M@+,5H#9 M"C!; 68KP&P%F*T 8Q5P,/M-7?R8_=Y_&37['>[6E__ZZV_+;7"5N%Q_O0UN MMLO=:GT3=ENC47&GP"BMA-+***V"TJHHK8;2ZBBM@=*:**V%TMHHK8/2NBBM MA]+Z*&V TH8H;832QBAM@M*F*&V&TN8H;8'2=,+TL8?%+([5O5C?BQ6^6..+ M5;Y8YXN5OECKB]6^6.^+%;]8\XM5OUCWBY6_6/N+U;]8_XL- +$%(#8!Q#: MV @06P%F*\!L!9BM +,58+8"S%: V0KPO@)>GYM62!72J5S^\.PTLX(W*WBS M@C+."=^?L16/=;=;=[H?K_SD:WR:"/QZ^#KU"0S0S]AB7I)506AFE55!:%:754%H=I350 M6A.EM5!:&Z5U4%H7I?506A^E#5#:$*6-4-H8I4U0VA2ES5#:'*4M4)I.*#_^ M&!?%L;H7ZWNQPA=K?+'*%^M\L=(7:WVQVA?K?;'B%VM^L>H7ZWZQ\A=K?['Z M%^M_L0$@M@#$)H#8!A ; 6(KP&P%F*T LQ5@M@+,5H#9"C!; =Y7P.M)VL6; M 2YZ2%;M9M5N5NUFU>Z]VG,1R\7ZVJROS?K:K*_-^MJ8KP_GNZF7^6XJ+."=R]DT5*I[$6NF#Q:--;=9MUMUMW&W'TXUTV_S'73 MD7/=Z7*S6=[L$E_6UU?!)K%]'/.&SG>[*([5O5C?BQ6^6..+5;Y8YXN5OECKB]6^6.^+%;]8\XM5OUCWBY6_6/N+ MU;]8_XL- +$%(#8!Q#: V @06P%F*\!L!9BM +,58+8"S%: V0HP6P%F*\#[ M"CAGOHL>F!6\6<&;%;Q9P9L5O/LASX%4)IE))0MOKLN 'IAUMS%W'\YW,R_S MW[9*T$DHKH[0*2JNBM!I*JZ.T!DIKHK062FNC MM Y*ZZ*T'DKKH[0!2ANBM!%*&Z.T"4J;HK092INCM 5*TPG%QY_MHCA6]V)] M+U;X8HTO5OEBG2]6^F*M+U;[8KTO5OQBS2]6_6+=+U;^8NTO5O]B_2\V ,06 M@-@$$-L 8B- ; 68K0"S%6"V LQ6@-D*,%L!9BO ; 68K0#O*^#@>JO9=*Z8 M?C/:18_+^MVLW\WZW:S?S?K=_9"G0#%3R*=2Q\\!5MUFU6U,W8>CW>S+:#=[ MSFAWF]BM?XQW$[>;U67XM78C8;%GO"2MA-+***V"TJHHK8;2ZBBM@=*:**V% MTMHHK8/2NBBMA]+Z*&V TH8H;832QBAM@M*F*&V&TN8H;8'2=,+U\6>\*([5 MO5C?BQ6^6..+5;Y8YXN5OECKB]6^6.^+%;]8\XM5OUCWBY6_6/N+U;]8_XL- M +$%(#8!Q#: V @06P%F*\!L!9BM +,58+8"S%: V0HP6P%F*\#["CCG_%WT MP*S@S0K>K.#-"MZLX,T*WJS@S0K>F. /)\&YETEP+G(27%I]6UT%-U>)R^7V M2^CP-W+_V,-?DE9":6645D%I59160VEUE-9 :4V4UD)I;93606E=E-9#:7V4 M-D!I0Y0V0FECE#9!:5.4-D-IK._%"E^L\<4J7ZSS MQ4I?K/7%:E^L]\6*7ZSYQ:I?K/O%RE^L_<7J7ZS_Q0: V (0FP!B&T!L!(BM M +,58+8"S%: V0HP6P%F*\!L!9BM +,5X'T%O#Z[,YE+92\RF3?#7_3 K.#- M"MZLX,T*WKV01SQ9\>Q5C9K96-6/IS8YE\FMOG( MB:VNKE:[U?IF>9WX_>DTWM"Q;20D]MB6I)506AFE55!:%:754%H=I3506A.E MM5!:&Z5U4%H7I?506A^E#5#:$*6-4-H8I4U0VA2ES5#:'*4M4)I..#[^V!;% ML;H7ZWNQPA=K?+'*%^M\L=(7:WVQVA?K?;'B%VM^L>H7ZWZQ\A=K?['Z%^M_ ML0$@M@#$)H#8!A ; 6(KP&P%F*T LQ5@M@+,5H#9"C!; 68KP&P%>%\!K\_9 M318*Z7PQ7WPSMT6/S!K>K.'-&MZLX[)+TDHHK8S2*BBMBM)J**V.TAHH MK8G26BBMC=(Z**V+TGHHK8_2!BAMB-)&*&V,TB8H;8K29BAMCM(6*$TG!!]_ MLHOB6-V+];U8X8LUOECEBW6^6.F+M;Y8[8OUOECQBS6_6/6+=;]8^8NUOUC] MB_6_V 06P!B$T!L XB- +$58+8"S%: V0HP6P%F*\!L!9BM +,58+8"O*^ MUV=LIG.Y9+%P/-5C!6]6\&8%[[W@#SY@+'F12V6+QP/O;L@CF$HE"ZGC#5DM MF]6R62V;U;(Q+1\.;8LO0]MBY-!V_T%IVR_+39!8;;=WP57B(/9,EZ254%H9I5506A6EU5!:':4U4%H3I;50 M6ANE=5!:%Z7U4%H?I0U0VA"EC5#:&*5-4-H4I5\#!>#![D4RFWORF M>SULTV(ZE[PXWI*5MUEYFY6W67F;E;=9>9N5MUEYFY6W67D;D_?!Y#=]\6/R M>_]EU.3W[;48GL>_83BBMC](&*&V(TD8H;8S2)BAMBM)F*&V.TA8H32=4'WO(R^)8W8OU MO5CABS6^6.6+=;Y8Z8NUOECMB_6^6/&+-;]8]8MUOUCYB[6_6/V+];_8 !!; M &(30&P#B(T L15@M@+,5H#9"C!; 68KP&P%F*T LQ7@?06\/D^T4$@G"YE< M[G@2S!Z9-;Q9PYLUO%G#FS6\6<.;-;Q9PYLUO#'#'TZ"DR^3X&3D)-C7R\M_ M_75[^65]'6P3ZT^)3\O5)O%M>7T7>L)O-"WV+)BDE5!:&:554%H5I=506AVE M-5!:$Z6U4%H;I7506A>E]5!:'Z4-4-H0I8U0VABE35#:%*7-4-H['"%VM\L(7:WZQZA?K?K'R%VM_ ML?H7ZW^Q 2"V ,0F@-@&$!L!8BO ; 68K0"S%6"V LQ6@-D*,%L!WE? Z^%M M/I4..=V7/2[K=[-^-^MWLW[WWN^Y4VO&FMNLN%,?J7JSOQ0I? MK/'%*E^L\\5*7ZSUQ6I?K/?%BE^L^<6J7ZS[QK>+.*-ZMXLXHWJWBSBC>K>+.*-Z;XPUEP^F46G#YW%GR[7%TE5C>) MR^7M:G?>E2 BV;%'PR2MA-+***V"TJHHK8;2ZBBM@=*:**V%TMHHK8/2NBBM MA]+Z*&V TH8H;832QBAM@M*F*&V&TN8H;8'2=$+]\4?#*([5O5C?BQ6^6..+ M5;Y8YXN5OECKB]6^6.^+%;]8\XM5OUCWBY6_6/N+U;]8_XL- +$%(#8!Q#: MV @06P%F*\!L!9BM +,58+8"S%: V0HP6P%F*\!L!9BM +,58+8"O*^ @XMR M9(KYB_3QR)\5O%G!FQ6\6<&;%;PQP1\.AC,O@^%,Y&"XMPD^!9M-<)78[M:7 M__KP_*EPR[O=E_5F]3_O#(0CF;$'PB2MA-+***V"TJHHK8;2ZBBM@=*:**V% MTMHHK8/2NBBMA]+Z*&V TH8H;832QBAM@M*F*&V&TN8H;8'2=$+Y\0?"*([5 MO5C?BQ6^6..+5;Y8YXN5OECKB]6^6.^+%;]8\XM5OUCWBY6_6/N+U;]8_XL- M +$%(#8!Q#: V @06P%F*\!L!9BM +,58+8"S%: V0KPO@(./M3MXNF?-Z<* MHT=F#6_6\&8-;];P[IR_:JR]W3O_R/WS-V6M:]:ZQJQ[.*7-ODQILR>FM*O+ M('$;;)[&LZ$SV4A"[)DL22NAM#)*JZ"T*DJKH;0Z2FN@M"9*:Z&T-DKKH+0N M2NNAM#Y*&Z"T(4H;H;0Q2IN@M"E*FZ&T.4I;H#2=$'S\F2R*8W4OUO=BA2_6 M^&*5+];Y8J4OUOIBM2_6^V+%+];\8M4OUOUBY2_6_F+U+];_8@- ; &(30"Q M#2 V K2O@,*K 4;ZEV+A:'C!VMVLW[E9W3YC>F]\,AH7ZWZQ\A=K?['Z%^M_L0$@M@#$)H#8!A ; 6(KP&P% MF*T LQ5@M@+,5H#9"C!; 68KP&P%F*T LQ5@M@+,5H#9"C!; 68KP&P%>%\! MKV?)R6PJ7WQS.C$K>&."/YS_%E_FO\7(^:^NKE8/%X!87B?N\;O-ZO)A%GRY M_OIU??/TR6VA$^%(:.R),$DKH;0R2JN@M"I*JZ&T.DIKH+0F2FNAM#9*ZZ"T M+DKKH;0^2AN@M"%*&Z&T,4J;H+0I2INAM#E*6Z TG7!^_(DPBF-U+];W8H4O MUOABE:^]\P^J]^VOT(FUN5B=B_6Y6*&+-;I8I8MUNEBIB[6Z6*V+];I8L8LU MNUBUBW6[6+F+M;M8O9O5NUF]F]6[6;V;U;M9O9O5N]FW]&8KP&P%F*T LQ5@ MM@+,5H#9"C!; 68KP&P%F*T 8Q5P, _.7/R8!]]_&34/?KP>Q%]_6VZ?IL"W MPG]I0+!8OCC]AD]6[6;T;T_OA-#CY,@U.1D^#'ZX)D5A_ M.GE"<#0G]@B8I)506AFE55!:%:754%H=I3506A.EM5!:&Z5U4%H7I?506A^E M#5#:$*6-4-H8I4U0VA2ES5#:'*4M4)I.:#[^"!C%L;H7ZWNQPA=K?+'*%^M\ ML=(7:WVQVA?K?;'B%VM^L>H7ZWZQ\A=K?['Z%^M_L0$@M@#$)H#8!A ; 6(K MP&P%>%\!A[\\DCD>L+!V-VMWLW8W:W>S=C=K=[-V-VMWLW8W:W>S=C=K=[-V M-VMWLW8W:W>S=C=F]\,)<.IE IR*G !/@INK]29QO5K^MKI>[;Z'#G\C$;&' MOR2MA-+***V"TJHHK8;2ZBBM@=*:**V%TMHHK8/2NBBMA]+Z*&V TH8H;832 MQBAM@M*F*&V&TN8H;8'2=,+P\8>_*([5O5C?BQ6^6..+5;Y8YXN5OECKB]6^ M6.^+%;]8\XM5OUCWBY6_6/N+U;]8_XL- +$%(#8!Q#: V @06P%F*\!L!7A? M =G7L^14/ED\&B:S>C>K=[-Z-ZMWLWHWJW>S>C>K=[-Z-ZMWLWHWJW>S>C>K M=[-Z-ZMW8WH_G/ZF7Z:_ZS>G,'>2_NUR=[IW*I[/&G8[%&-FMDLT8V M:V2S1C9K9+-&-FMDLT8V:V1C1CXQKB9R#'N^.8JV/R^6>U6-Y\3R\^; M(/@:W.P^)*Z"[>5F=?MP?=_0&6XD-?8,EZ254%H9I5506A6EU5!:':4U4%H3 MI;506ANE=5!:%Z7U4%H?I0U0VA"EC5#:&*5-4-H4I[T+% XO?5[DMB=+^?@YO++U^7FW_](+1:'S\D;N\VV[OE_8;WE-^_K"Z_ M)'X/GG:_>OA?V^#Z^N&_#T?^,7@(-O='32P3GU:;KX^GDJUVC\?Z<1-VP_7:\N$^M/GX+-XTVZW^/S/??SG\\\>+E#Y MZG[^Y4^%5#+_M^W!*6L?$LO=_?&/#W&[65T^7N#RS^E?,L_0VV#STR/XE\=' MX0?UX>^6U]MUXO/F_MX_W-FC>[A,I"_^>K7\GE@_CE0>'H3[Q^KRRW(;).YN M$X\/>F)Y=;5Z^-OE]1,QF4Q]R+Z]/Q\?;_M/CQ_']+#GY?K;_1$>_O77Y?7U M^O'1VWY(K#[=,[\_W=#N_DY=7J\?/K[I_A8T[FZ"1"KY(9&Z2"6?MKH)=O?W M>GUYOUK;_3+ME_?39OWU\7\$_WVWVGU/;):K^YO^^W+[TY]3'U+)],,-_26A M;>)VN=GM'_5WGD6ON4^G"S[=Q4SN0RZ7?_KZ]^7FX:$\:P'O;^M//YZ03W?E MQ^Y?EM^"A\;Y6:SW&R6F\URLUEN-LO-9KG9 M+#>;Y6:SW&R6F\UR8UE^^(.<[,L/3'LOCQ?9G/_SG$AX[)_G MD+022BNCM I*JZ*T&DJKH[0&2FNBM!9*:Z.T#DKKHK0>2NNCM %*&Z*T$4H; MH[0)2INBM!E*FZ.T!4K3"??'_WD.BF-U+];W8H4OUOABE2_6^6*E+];Z8K4O MUOMBQ2_6_&+5+];]8N4OUOYB]2_6_V(#0&P!Z$0"O/LSB9^6B6W4&]RGGTRL M;K:[U>[N:;AZ_Z=OP7:WWFP3]S?L[OIQ"+VZ>1SB/DVO'V?['S(7^0^I[/,P M^/[O/V_6V^U[<_!??NJ]^A''PU\\#(Y_3*G#WGF_ODN'/PKY\/2#CTWP>;5] MNJM7JTUPN?OQ,X@/X3_G*+S].<=/9_V+E;M8NXO5NUB_F_6[6;^;];M9OYOUNUF_F_6[6;^;];M9OYOU MNUF_F_6[6;^;];M9OYOUNUF_F_6[,;\?#H7S+T/A?.10^./A+STEML%N=QTD MUG>[[6YY<[6Z^1PZ$(Z$QAX(D[022BNCM I*JZ*T&DJKH[0&2FNBM!9*:Z.T M#DKKHK0>2NNCM %*&Z*T$4H;H[0)2INBM!E*FZ.T!4K3">?''PBC.%;W8GTO M5OABC2]6^6*=+U;Z8JTO5OMBO2]6_&+-+U;]8MTO5OYB[2]6_V+]KWT O+XF M>0D>[D9#8HUV25D)I991606E5E%9#:764UD!I39360FEM ME-9!:5V4UD-I?90V0&E#E#9":6.4-D%I4Y0V0VESE+9 :3KA^/BC713'ZEZL M[\4*7ZSQQ2I?K//%2E^L]<5J7ZSWQ8I?K/G%JE^L^\7*7ZS]Q>I?K/^U#X#7 M;TS3Z50R_V:RBQZ6=;M8N8NUNUB]F]6[6;V;U;M9O9O5NUF]F]6[:R'?VZE4 M+O?F@S31H[+:-JMML]HVJVUWPE8L6\AFCY9L[^/7OZ'QUU3AS0?1]D)X?TWE MLOGCUW?W0[;,%G/%U-%VK!S-RM&8' ^GI\67Z6DQX1* MTDHHK8S2*BBMBM)J**V.TAHHK8G26BBMC=(Z**V+TGHHK8_2!BAMB-)&*&V, MTB8H;8K29BAM_DQ[W3#)0O;-CT07Z%%U0N'QAZ,H[F/(@Y+)'D682F%;I8I' M6['B%6M>L>H5ZUZQ\A5K7['Z%>M?L0(6:V"Q"A;K8+$2%FMA#4->=\*N"\ * M5N.0PZ8RN5P^]V9(B1Z7M:=8?6K.XEC-FM6L6LXK>US6[V;];LSOAZ/=Y,MH-QDYVGW\\,[$ M;\MM<)6X77Y_^(S2\.%N)";V<)>DE5!:&:554%H5I=506AVE-5!:$Z6U4%H; MI7506A>E]5!:'Z4-4-H0I8U0VABE35#:%*7-4-H['"%VM\L(7:WZQZA?K?K'R%VM_L?H7ZW^Q 2"V M ,0F@-@&$!L!8BO ; 68K0"S%6"V LQ6@-D*,%L!9BO ; 68K0"S%6"V LQ6 M@-D*\+X"7I^-FRN^O3PJJW>S>C>K=[-Z-Z;WPPEPZF4"G(J< /^^W&R6-[OM MPR>(W=YM+K\LM\')RR1$,V./@TE:":6545H%I5516@VEU5%: Z4U45H+I;51 M6@>E=5%:#Z7U4=H I0U1V@BEC5':!*5-4=H,I MK.#-"MZLX,T*WJS@S0K>K.#-"MZLX,T*WJS@S;YS-UL!QBK@<-:;?IGUIB-G MO>4_@LWE:ALD;C>KRR!TL!L)B#W8)6DEE%9&:1645D5I-9161VD-E-9$:2V4 MUD9I'93616D]E-9':0.4-D1I(Y0V1FD3E#9%:3.4-D=IBV=:X?4D]I?\T0<' M2.=MQMI9K)[%^EFLH,4:6JRBQ3I:K*3%6EJLIL5Z6JRHQ9I:K*K%NEJLK+6W M=3+UZG7QXI?CZVZS&A;K8;$B%FMBL2H6ZV*Q,M8"Q?G$N^WXHUH4Q]K=K-W- MVMVLWQBY2QY\?Q6K;K+;-:MNLMLUJVYTSEXSUL5D?F_6QV7?/ M9KUMS-N'P]7,RW U$SE<'81_REABM=W>!5>AP]9(8.QA*TDKH;0R2JN@M"I* MJZ&T.DIKH+0F2FNAM#9*ZZ"T+DKKH;0^2AN@M"%*&Z&T,4J;H+0I2INAM#E* M6Z TG?!]7!QK>[&Z%^M[L<(7:WRQRA?K?+'2%VM]L=H7ZWVQXA=K?K'J%^M^ ML?+7WOZOK_>7?_LYDF*]+E;L8LTN5NUBW2Y6[F+M+E;O9O5N5N]F]6Y6[V;U M;E;O9O5N5N]F]6Y6[V;U;E;O9O5N5N]F]>Z]WG/1 C7K;;/OVLWJW9C>#X>\ MV9?4AM)C#WE)6DE ME%9&:1645D5I-9161VD-E-9$:2V4UD9I'93616D]E-9':0.4-D1I(Y0V1FD3 ME#9%:3.4-D=I"Y2F$\*//^5%<:SNQ?I>K/#%&E^L\L4Z7ZSTQ5I?K/;%>E^L M^,6:7ZSZQ;I?K/S%VE^L_L7Z7VP B"T L0D@M@'$1H#8"C!; 68KP&P%F*T MLQ5@M@+,5H#9"C!; 68KP&P%>%\!!Y\ EKFX2!X---LAVQ72N\N9E=5%:#Z7U4=H I0U1V@BEC5':!*5-4=H,I[&^%RM\L<87JWRQSAK?K'N%RM_ ML?87JW^Q_A<; &(+0&P"B&T L1$@M@+,5H#9"C!; 68KP&P%F*T LQ5@M@+, M5H#9"C!; 68KP&P%F*T [RO@:(Q]?&4(UNYF[6[6[F;M;LSNAP/@_,L .!\Y M 'XYRS=T[!NY<^RQ+TDKH;0R2JN@M"I*JZ&T.DIKH+0F2FNAM#9*ZZ"T+DKK MH;0^2AN@M"%*&Z&T,4J;H+0I2INAM#E*6Z TG7![_+$OBF-U+];W8H4OUOAB ME2_6^6*E+];Z8K4OUOMBQ2_6_&+5+];]8N4OUOYB]2_6_V(#0&P!B$T L0T@ M-@+$5H#9"C!; 68KP&P%F*T LQ5@M@+,5H#9"C!; 68KP&P%F*T LQ5@M@*\ MKX#74^1D,IE.'9_FS/K=K-_-^MV8WP\'OX67P6\A2NNC MM %*&Z*T$4H;H[0)2INBM!E*FZ.T!4K3"<7'G_^B.%;W8GTO5OABC2]6^6*= M+U;Z8JTO5OMBO2]6_&+-+U;]8MTO5OYB[2]6_V+]+S8 Q!: V 00VP!B(T!L M!9BM +,58+8"S%: V0HP6P%F*\!L!9BM +,58+8"S%: V0HP6P%F*\#["GA] M==]"/I_,O1G_HH=E]6Y6[\;T?CC^+;Z,?XN1X]_'"S]L$^M/!Y_@%CH#C@3% MG@&3M!)**Z.T"DJKHK0:2JNCM 9*:Z*T%DIKH[0.2NNBM!Y*ZZ.T 4H;HK01 M2ANCM E*FZ*T&4J;H[0%2M,)S\>? :,X5O=B?2]6^&*-+U;Y8ITO5OIBK2]6 M^V*]+U;\8LTO5OUBW2]6_F+M+U;_8OTO-@#$%H#8!!#; &(C0&P%F*T LQ5@ MM@+,5H#9"C!; 68KP&P%F*T LQ5@M@+,5H#9"C!; 68KP/L*>#T#OM\V^_83 MWM##LGHWJW=C>C^8 >2NNCM %*&Z*T$4H;H[0)2INBM!E*FZ.T!4K3">_'G@FS.%;W8GTO M5OABC2]6^6*=+U;Z8JTO5OMBO2]6_&+-+U;]8MTO5OYB[2]6_V+]+S8 Q!: MV 00VP!B(T!L!9BM +,58+8"S%: V0HP6P%F*\!L!9BM +,58+8"S%: V0HP M6P%F*\ G*N"?>CP]M11M;SY_I<_%5+)_-^V3]=,^.O3 M)Z>]/LY/M]?+>\#NRW*76&T?CWKY?+C?'@[^X\:MO]V3EXG?@]7G+P\;+.__ MO/P<)&Z#S6I]]7#7E[>WF_4?JZ_W-_?Z^]/C>/%+,O/TU?=@N=G^$O:XLCED M-H?,YI"Q'#J?F*,X5O=B?2]6^&*-+U;Y8ITO5OIBK2]6^V*]+U;\ M8LTO5OUBW2]6_F+M+U;_8OTO-@#$%H#8!!#; &(C0&P%F*T LQ5@M@+,5H#9 M"C!; 68KP&P%F*T LQ5@M@+,5H#9"C!; 68KP&P%>%\!!R=E)]/Y;/[X$_Y8 MP9L5O#'!'\Z 4R\SX%3D#/CE,_02RZ_KNYM=Z XDA%[ $S22BBMC-(J**V* MTFHHK8[2&BBMB=):**V-TCHHK8O2>BBMC](&*&V(TD8H;8S2)BAMBM)F*&V. MTA8H32<4'W\ C.)8W8OUO5CABS6^6.6+=;Y8Z8NUOECMB_6^6/&+-;]8]8MU MOUCYB[6_6/V+];_8 !!; &(30&P#B(T L15@M@+,5H#9"C!; 68KP&P%F*T MLQ5@M@+,5H#9"C!; 68KP&P%F*T [RO@X*/T[Z9?A;CIRN#M^. /\]\UJM[KYG%A^W@3!U^!F%WKB=30I M]HB7I)506AFE55!:%:754%H=I3506A.EM5!:&Z5U4%H7I?506A^E#5#:$*6- M4-H8I4U0VA2ES5#:'*4M4)I.B#[^B!?%L;H7ZWNQPA=K?+'*%^M\L=(7:WVQ MVA?K?;'B%VM^L>H7ZWZQ\A=K?['Z%^M_L0$@M@#$)H#8!A ; 6(KP&P%F*T MLQ5@M@+,5H#9"C!; 68KP&P%F*T LQ5@M@+,5H#9"C!; 68KP/L*./CPO8O[ M?]X,@='#LGHWIO?#(7#F90B+_6X?+ND<_!%L+E?; M('&[65T&H8/@2%CL03!)*Z&T,DJKH+0J2JNAM#I*:Z"T)DIKH;0V2NN@M"Y* MZZ&T/DH;H+0A2ANAM#%*FZ"T*4J;H;0Y2EN@-)UP??Q!,(IC=2_6]V*%+];X M8I4OUOEBI2_6^F*U+];[8L4OUOQBU2_6_6+E+];^8O4OUO]B T!L 8A- +$- M(#8"Q%: V0HP6P%F*\!L!9BM +,58+8"S%: V0HP6P%F*\!L!9BM +,58+8" MO*^ UY/;;"J3*V;?7O8!/3 K>+."-R;XPTEP[F42G#MO$ASQN6^1A-CC7Y)6 M0FEEE%9!:5645D-I=9360&E-E-9":6V4UD%I79360VE]E#9 :4.4-D)I8Y0V M06E3E#9#:7.4MD!I.B'X^.-?%,?J7JSOQ0I?K/'%*E^L\\5*7ZSUQ6I?K/?% MBE^L^<6J7ZS[Q7<6 % M;U;P9@5O3/"'X]_\R_@W?];X-W3N&[EK[+DO22NAM#)*JZ"T*DJKH;0Z2FN@ MM"9*:Z&T-DKKH+0N2NNAM#Y*&Z"T(4H;H;0Q2IN@M"E*FZ&T.4I;H#2=,'O\ MN2^*8W4OUO=BA2_6^&*5+];Y8J4OUOIBM2_6^V+%+];\8M4OUOUBY2_6_F+U M+];_8@- ; &(30"Q#2 V L16@-D*,%L!9BO ; 68K0"S%6"V LQ6@-D*,%L! M9BO ; 68K0"S%6"V KRO@(//<$OFDQ?YW)NY+WI@5O!F!6],\(=SW\++W+<0 M.?<=[M:7_TIT;W>K]4WB/]O!U]^"S7^%#H$C.;&'P"2MA-+***V"TJHHK8;2 MZBBM@=*:**V%TMHHK8/2NBBMA]+Z*&V TH8H;832QBAM@M*F*&V&TN8H;8'2 M=$+S\8? *([5O5C?BQ6^6..+5;Y8YXN5OECKB]6^6.^+%;]8\XM5OUCWBY6_ M6/N+U;]8_XL- +$%(#8!Q#: V @06P%F*\!L!9BM +,58+8"S%: V0HP6P%F M*\!L!9BM +,58+8"S%: V0HP6P%F*\!L!9BM &,5<#@I+KY,BHN/_'34I/C+ M^OHJV&S_\J="*IG_6Z+\WW>KW??$OY6"W7)UO?WWQ'^V[O=*U'?!UVWX%+F( M3I%)6@FEE5%:!:5545H-I=516@.E-5%:"Z6U45H'I7516@^E]5': *4-4=H( MI8U1V@2E35':#*7-4=H"I4DLCK6]6-V+];U8X8LUOECEBW6^6.F+M;Y8[8OU MOECQBS6_6/6+=;]8^8NUOUC]B_6_V 06P!B$T!L XB- +$58+8"S%: V0HP M6P%F*\!L!9BM +,58+8"S%: V0HP6P%F*\!L!9BM +,58+8"S%: V0HP5@$' M4^3\Q8\I\OV7$?SG\XW7C^<;A]V^Z-WC#HA16@FEE5%:!:5545H-I=516@.E M-5%:"Z6U45H'I7516@^E]5': *4-4=H(I8U1V@2E35':#*7-4=H"I>F$W6,/ MB%DK?;'>%RM^L>87JWZQ[A2NNCM %*&Z*T$4H;H[0)2INBM!E*FZ.T!4K3"1>+Y&-04 MF:254%H9I5506A6EU5!:':4U4%H3I;506ANE=5!:%Z7U4%H?I0U0VA"EC5#: M&*5-4-H4I+E;I8JXO5NEBOBQ6[6+.+5;NF+(YM +$1(+8"S%: V0HP M6P%F*\!L!9BM +,58+8"S%: V0HP6P%F*\!L!9BM +,58+8"S%: V0HP6P'& M*N!P")QY&0)G(H? U7]+EX^.=P&-=#C]I':0.4-@QY1-(AC\@( M/>H8I4U0VC3D$L?\4*6*R! MQ2I8K(/%2EBLA<5J6*R'U65QK*_%"ENLL35D<:S9Q:I=K-LU97%L XB- +$5 M8+8"S%: V0HP6P%F*\!L!9BM +,58+8"S%: V0HP6P%F*\!L!9BM +,58+8" MS%: V0HP5@&' ]OLR\ V&SFPU>?/F^#S'RUT?AO)BSV_ M)6DEE%9&:1645D5I-9161VD-E-9$:2V4UD9I'93616D]E-9':0.4-D1I(Y0V M1FD3E#9]IN5>_[P@FTMEWPZ#RF$R>,/@U$<:W*Q*A?K4Q;$-(#8" MQ%: V0HP6P%F*\!L!9BM +,58+8"S%: V0HP6P%F*\!L!9BM +,58+8"S%: MV0HP6P%F*\!8!1P.@W,OP^!Y_++KR_M_!YFD0'#H'CD3% MG@.3M!)**Z.T"DJKHK0:2JNCM 9*:Z*T%DIKH[0.2NNBM!Y*ZZ.T 4H;HK01 M2ANCM E*FS[3"J_FP!>_9 K'0V#RF'.4MD!I.F'P^$-@%,=J7*S'Q8II(,X C]X\]^25I)9161FD5E%9% M:3645D=I#9361&DME-9&:1V4UD5I/9361VD#E#9$:2.4-D9IDV?:ZW-V4\5D M_B*731_.:Z?H<6,3=J?H86+E;E8FXO5N5B?BQ6Z6*.+ M5;I8IXN5NEBKB]6Z6*^+%;M8LXM5NUBW:\+BV 00VP!B(T!L!9BM +,58+8" MS%: V0HP6P%F*\!L!9BM +,58+8"S%: V0HP6P%F*\!L!9BM +,58+8"C%7 MX0"X^#( +D8.@ ?!=K=97>Z"J\,K J^VV[O@ZD/4><&1X-A389)60FEEE%9! M:5645D-I=9360&E-E-9ZIAU?A6R8"GD(QZ'W M))/,'VXV01=XBM)F*&V.TA8H32?T$W^"^7;Q"X7LT5-$K$W$ZD2L3U0)>TQ2 MQP])-62K?#)[M!4K -7#OE=SJ?SQ81OG?4^+?=56Z,MV,54\.FK8BW;("Y-" M7[1#M@M]T0YY2538BW8NE_(=VUB+L*=>,ILYW,SLJ[;9MPK^&/9MF[Y_LA_= MBU+80Y+,%X[2R.60[8JYU/&#$O8ZFRHFC[8*>YW-O'T*FWVE-=O:9F/;[.NV M6RRNS>(Z+*[+XGHLKL_B6#V9U9-'%.Y@5E.X^#&KN?\R:E;SZF2]]:?$ W]U M&3Z;B0;%GZ#M7/[X'5([9+ML M_LU@)HSV\$$U1W.9L,TR%\GB49#U0K9+)C-OIC*AN-Q%[J@^!F'WX4U[#-'' M=Q1VVY(/PZJCNLA1<\5T.G4\N7GGN_IXNV;(=O;A;U8 M%]Z\:BKLM3I9S(6,9,(VO+\7;V,IY"+L6^,^4(Y'-^A=,/M. MPNP+O-D7>)=#'N),,9T_GO&$O7(G,\QNQY.#%*ODR,DI$3HX_KK[?+F^>K^R6VZ^NKT&E1 M)"3VM(BDE5!:&:554%H5I=506AVE-5!:$Z6U4%H;I7506O>9=O!3M,Q%L9!) M'L^HR,/V4=H I0U1V@BEC5':!*5-4=H,I7Q;'N%RM_L?87JW^Q_A<; &(+0&P" MB&T L1$@M@+,5H#9"C!; 68KP&P%F*T LQ5@M@+,5H#9"C!; 68KP&P%F*T MLQ5@M@+,5H#9"C!; <8JX' "G'J9 *&#H$C.;&'P"2M MA-+***V"TJHHK8;2ZBBM@=*:**V%TMHHK8/2NBBMA]+Z*&V TH8H;832QBAM M@M*F*&V&TN8H;8'2=$+S\2?%*([5O5C?BQ6^6..+5;Y8YXN5OECK:Z_]P]^D M+;X]JQ0]*BMTL487JW2Q3AK=K%N%RMWL78W:W>S M=C=K=[-V-VMWLW8W:W>S=C=K=[-V-_NFWFP%F*T LQ5@M@+,5H#9"C!; 68K MP%@%'$Z TR\3X'3T!/C5]?P2M\%FM;Y*?%IO]K\_'CH+CB3&G@63M!)**Z.T M"DJKHK0:2JNCM 9*:Z*T%DIKH[0.2NNBM!Y*ZZ.T 4H;HK012ANCM E*FZ*T M&4J;H[0%2M,)X<>?!:,X5O=B?2]6^&*-+U;Y8ITO5OK:6__@MVT+;W^'G_6Y M6*&+-;I8I8MUNEBIB[6Z6*V+];I8L8LUNUBUBW6[6+F+M;M8O9O5NUF]F]6[ M6;V;U;M9O9O5NUF]F]6[V3?U9BO ; 68K0"S%6"V LQ6@-D*,%L!9BO 6 4< M#H,S+\/@3.0P>!+<7*TWB>O5\K?5]6KW/73Z&XF(/?TE:2645D9I%91616DU ME%9':0V4UD1I+9361FD=E-9%:3V4UD=I Y0V1&DCE#9&:1.4-D5I,Y0V1VD+ ME*83AH\__45QK.[%^EZL\,4:7ZSRQ3I?K/3%6E^L]L5Z7ZSXQ9I?K/K%NE^L M_,7:7ZS^Q?I?; "(+0"Q"2"V <1&@-@*,%L!9BO ; 5X7P$'U]M-O?WP +-^ M-^MWLWXWZW>S?C?K=[-^-^MWLWXWZW>S?C?K=[-^-^MWLWXWYO?#\6_V9?R; MC1S_#O[7G_8=#8X]%"9I)9161FD5E%9%:3645D=I#9361&DME-9&:1V4UD5I M/9361VD#E#9$:2.4-D9I$Y0V16DSE#9':0N4IA/>CS\41G&L[L7Z7JSPQ1I? MK/+%.E^L],5:7ZSVQ7I?K/C%FE^L^L6Z7ZS\Q=I?K/[%^E]L (@M +$)(+8! MQ$: V HP6P%F*\!L!9BM +,58+8"S%: ]Q5P^*LW^>S1.+T>LEGZS5:LM,U* MVZRTS4K;K+3-2MNLM,U*VZRTS4K;F+0/)[VYETEO[O_7I#<2''O22])***V, MTBHHK8K2:BBMCM(:**V)TEHHK8W2.BBMB])Z**V/T@8H;8C21BAMC-(F*&V* MTF8H;8[2%BA-)[P??]*+XEC=B_6]6.&+-;Y8Y8MUOECIB[6^6.V+];Y8\8LU MOUCUBW6_6/F+M;]8_8OUO]@ $%L 8A- ; .(C0"Q%6"V LQ6@-D*,%L!9BO M; 68K0#O*^#U%?(?)KUOSYVNAVR9#MN05;=9=9M5MUEUFU6W676;5;=9=9M5 MMUEU&U/WX;PW_S+OS?]OYKVA ]Y(4NP!+TDKH;0R2JN@M"I*JZ&T.DIKH+0F M2FNAM#9*ZZ"T+DKKH;0^2AN@M"%*&Z&T,4J;H+0I2INAM#E*6Z TG1!]_ $O MBF-U+];W8H4OUOABE2_6^6*E+];Z8K4OUOMBQ2_6_&+5+];]8N4OUOYB]2_6 M_V(#0&P!B$T L0T@-@+$5H#9"C!; 68KP&P%F*T LQ5@M@+,5H#9"C!; 68K MP&P%F*T LQ5@M@*\KX#7/RY(I@O)U/'IX:S?S?K=K-^-^?UP"EQXF0(7(J? ME>5JD_BVO+X+$L$?EU^6-Y^#_>>\A9_K&XF+/0HF:2645D9I%91616DUE%9' M:0V4UD1I+9361FD=E-9%:3V4UD=I Y0V1&DCE#9&:1.4-D5I,Y0V1VD+E*83 MMH\_"D9QK.[%^EZL\,4:7ZSRQ3I?K/3%6E^L]L5Z7ZSXQ9I?K/K%NE^L_,7: M7ZS^M??_ZU^NSA7??OPA:W:Q:A?K=K%R%VMWL7HWJW>S>C>K=[-Z-ZMWLWHW MJW>S>C>K=[-Z-ZMWLWHWJW>S>C>K=[-Z-ZMWLWHWJW=C;^\/)\'%ETEP,7(2 MW%[=K+[>?4W\9SOX^ENP^:_0Z6\D(O;TEZ254%H9I5506A6EU5!:':4U4%H3 MI;506ANE=5!:%Z7U4%H?I0U0VA"EC5#:&*5-4-H4I&Q,.'2T1\ M65]?!9OM7_Y42"7S?TN4__MNM?N>^+=2L%NNKK?_GOC/UOU>B?HN^+H-G2+_ MO]KNK;?JQ,SR\'U_BJU,:]0MD0HVF$,F4]):Y?-Q^WQHS84#&[ :;,8VI#/J M#S\V!V-NHB$@'S^QM(LIZ\N/;^\@QT1::U:5J;H;596INCM7E:6Z"U M15I;HK5E6ENAM55:6Z.U(:VMT]H&K6W2VA:M;=/:#JWMTMH>K>W3V@&M)39G MUSYV[F/W/G;P8Q<_=O)C-S]V]&-7/W;V8W<_=OACES]V^F.W/W;\8]<_=OYC M]S\6 +$"B"5 K %B$1"K@%H%U"J@5@&U"JA50*T":A50JX!:!=0JH%8!M0JH M54"M FH54*N 6@74*J!6 64*^/Z*//'MBCPQKG_]12=.7HU]N8GQH3N?BF5M MFM9F:&V6UN9H;9[6%FAMD=:6:&V9UE9H;976UFAM2&OKM+9!:YNTMD5KV[2V M0VN[M+9':_NT=D!KN67G[WXJICD[][%['SOXL8L?._FQFQ\[^K&K'SO[L;L? M._RQRQ\[_;';'SO^L>L?._^Q^Q\+@%@!Q!(@U@"Q"(A50*T":A50JX!:!=0J MH%8!M0JH54"M FH5T*\*N/YJ/9?OC7?SS?'LO-?.>^V\U\Y[[;S7SGOMO-?. M>]F\?W\#GOQV YX<>P/^Y>3XX^CT\MWGSMXU!5I;I+4E6ENFM15:6Z6U-5H;TMHZK6W0VB:M;=':-JWMT-HNK>W1 MVCZM'=!:;EGXNU]_:<[.?>S>QPY^[.+'3G[LYL>.?NSJQ\Y^[.['#G_L\L=. M?^SVQXY_[/K'SG_L_L<"(%8 L02(-4 L F(54*N 6@74*J!6 ;4*J%5 K0)J M%5"K@%H%U"J@5@&U"JA50*T"^E4!U]]W;NKF%7[]!Q_T=/+ILQL?9C>[=K/+ M-OO[D^ZC;R?=1V-/NM>^K/?5R>G7K^N]>E^Y'UYXQQ;O?.&5M6E:FZ&U65J; MH[5Y6EN@M45:6Z*U95I;H;556ENCM2&MK=/:!JUMTMH6K6W3V@ZM[=+:'JWM MT]H!K>66P;_[A9?F[-S'[GWLX,N?^S\Q^Y_+ !B!1!+@%@#Q"(@5@&U"JA50*T":A50JX!:!=0JH%8! MM0JH54"_*N#ZQ7!R\MGSR5]]?2]]K)WWVGFOG??:>:^=]]IYKYWWLGG__AC\ M^-LQ^/'88_#*X7_=^G9RXQ-WOO[*VC2MS=#:+*W-T=H\K2W0VB*M+=':,JVM MT-HJK:W1VI#6UFEM@]8V:6V+UK9I;8?6=FEMC];V:>V UG++PM_]^DMS=NYC M]SYV\&,7/W;R8S<_=O1C5S]V]F-W/W;X8Y<_=OICMS]V_&/7/W;^8_<_%@"Q M H@E0*P!8A$0JX!:!=0JH%8!M0JH54"M FH54*N 6@74*J!6 ;4*J%5 K0)J M%5"K@%H%U"J@5@%E"OC^2#SU[4@\]:G_Q[Z=W!2](LO:-*W-T-HLKL? M._^Q^Q\+@%@!Q!(@U@"Q"(A50*T":A50JX!:!=0JH%8!M0JH54"M FH54*N M6@74*J!6 ;4*J%5 K0)J%5"K@#(%?']%?O+MBOQD7/\N;R]=M]K][UV MW\OV_?LC\--O1^"G8X_ O^O]Y,8F[GS^E;5I6INAM5E:FZ.U>5I;H+5%6ENB MM65:6Z&U55I;H[4AK:W3V@:M;=+:%JUMT]H.K>W2VAZM[=/: :WEEH6_^_F7 MYNS:^>]=MYKY[ULWK\_!C__=@Q^/O88O#EZ\>'TZ/QH=#9X M_^'TQ9O#L]'@\/7I:/1N='Q^-O[-YL:6[WP4EK5I6INAM5E:FZ.U>5I;H+5% M6ENBM65:6Z&U55I;H[4AK:W3V@:M;=+:%JUMT]H.K>W2VAZM[=/: :WEEN&_ M^U&8YNSUXXN'#J^/QY;@0[+- M3=O8V;&[3YK9L;MOF M=FQNU^;V;&[?Y@YL+L$][(!@" 1+()@"P18(QD"P!H(Y$.R!8! $BR"8!,$F M"$9!L J"61#L@F 8!,L@F ;!-@C&0; .@GD0[(-B'Q3[H-@'Q3XH]D&Q#XI] M4.R#8A\4^Z#8!\4^*/9!L0^*?5#L@V(?%/N@V =U/KAQCIZX=HZ>&/>$\5_, M_&#P_0\O.QZL')Z^>#.8>#"8?#@Y^>!SZ_S-:/#+R;OWA\?_'(R.ST>GHY># MH^/SDW\Y&_\2#_\X.G\S./_'Q;?_^>?1T>LWYX/#%R\N?O+1^:? Q]'9^]N2C^_9\/!H?G@\M'O7A[.^/N+EX-7IR;O!M<_J M7PZ/+YY[\>#7A^>CP'!Z_'/S;T=&_7_O9_S@\/3V\_*6<)$#B]_K=Y<][=?1Q].=_C@XO?A>N?NTOO_Q:C\[./AP>OQA]^OV[>/Z7RNA? MOCUUXJ>G4X/WH]//G_I/@ZUK?Z 7G^#@=/3BY/3EQ6_LOSY^^.#APX=?_MA/ MOOS&?'W"Q:_W[/SLP<4?V-'%IW[Y&;\_/#V_?$)>7ORA'IT<'[X=# ^/7O[Y MZ'CPR^'[H_/#MS_]QE]@T/]@8U@6P[(.EC?^ F/RVE]@3([]K_;TT<>CEZ.+ M_X1?_OF,??&56TIW_\L*F9NVN1F;F[6Y.9N;M[D%FUNTN26;6[:Y%9M;M;DU MFQO:W+K-;=CW8W*[-[=GY!9M;M+DE MFUNVN16;6[6Y-9L;VMRZS6W8W*;-;=GW9W+[-'=A<@GO8 <$0 M")9 , 6"+1",@6 -!',@V /!( @603 )@DT0C()@%02S(-@%P3 (ED$P#8)M M$(R#8!T$\R#8!\4^*/9!L0^*?5#L@V(?%/N@V ?%/BCV0;$/BGU0[(-B'Q3[ MH-@'Q3XH]D&Q#^I\<.,<_?C:.?KQN"=TN76;V["Y39O;LKEMF]NQN5V;V[.Y M?9L[L+G.KQL\=_^\O'ZQ^*I[]X^HNGOWCZBZ>_>/J+I[]X^HNG MOWCZZZ;_Q@%YZMH!>6KL 7ES='KY4CC4ZO7Q) MG$]?[GS+2VN,?<#=K\PR-VUS,S8W:W-S-C=O\ >_M,83>XZ6N6F;F[&Y69N;L[EYFUNPN46;6[*Y M99M;L;E5FUNSN:'-K=OF)_>:')P^.'\SY YO+;1BXQ_F9]C $@B403(%@"P1C(%@# MP1P(]D P"()%$$R"8!,$HR!8!<$L"'9!, R"91!,@V ;!.,@6 ?!/ CV0;$/ MBGU0[(-B'Q3[H-@'Q3XH]D&Q#XI]4.R#8A\4^Z#8!\4^Z)4/GGSJ?7Z-EF/>+=[]X]^MV_\99^=FUL_*S^YR5C\[./OS627EL\.XG99F;MKD9 MFYNUN3F;F[>Y!9M;M+DEFUNVN16;6[6Y-9L;VMRZS6W8W*;-;=GW9W+[-'=A<;H/ /4[*M("01 L@F 2!)L@ M& 7!*@AF0; +@F$0+(-@&@3;(!@'P3H(YD&P#XI]4.R#8A\4^Z#8!\4^*/9! ML0^*?5#L@V(?%/N@V ?%/BCV0:]\#[\_/$PV_GYXMO7S[ACWW9YB\/4>=HFINVN1F;F[6Y.9N; MM[D%FUNTN26;6[:Y%9M;M;DUFQO:W+K-;=CW8W*[-[=G]@!P1 (ED P!8(M$(R!8 T$T#CX=O/XQ^ M?'<>6[O[W5GFIFUNQN9F;6[.YN9M;L'F%FUNR>:6;6[%YE9M;LWFAC:W;G,; M-K=I MLWTNWOWBW:_;_1OWY,EK]^3)N]V3?]?; (Z/WOVL+'/3-C=C<[,V-V=S\S:W M8'.+-K=D<\LVMV)SJS:W9G-#FUNWN0V;V[2Y+9O;MKD=F]NUN3V;V[>Y YO+ M;1BXQUF9]C $@B403(%@"P1C(%@#P1P(]D P"()%$$R"8!,$HR!8!<$L"'9! M, R"91!,@V ;!.,@6 ?!/ CV0;$/BGU0[(-B'Q3[H-@'Q3[HE0]N>1LVO/O% MNU^\^\6[7[S[7?V=?VYXSSO\G<]=_YT?A_>W>'_K]O?&>??1M?/NH_N<=\>\ M'=_XX-U/NS(W;7,S-C=KYQV:0]#(%@"P10(MD P!H(U$,R! M8 \$@R!8!,$D"#9!, J"51#,@F 7!,,@6 ;!- BV03 .@G40S(-@'Q3[H-@' MQ3XH]D&Q#XI]4.R#7OE@_-NAX=DOGOWBV2^>_>+9[^KO^V/#:][A[WOL^H\^ M;.I'9UWZV>'MK=O>&V?=Q]?.NH]O.>L>O1@-WH]./]]S?WS('9NX^R%7YJ9M M;L;F9FUNSN;F;6[!YA9M;LGFEFUNQ>96;6[-YH8VMVYS&S:W:7-;-K=MS:W;W,'-I?;IO\>AUS:PQ (ED P!8(M$(R!8 T$/>+=[]N]V\< MD:>N'9&GQAZ1?SDY_C@Z/3_Z^]O1N#/RV,C=S\@R-VUS,S8W:W-S-C=OAD"P!((I$&R!8 P$:R"8 \$>" 9!L B"21!L@F 4!*L@F 7!+@B& M0; ,@FD0;(-@' 3K()@'P3XH]D&Q#XI]4.R#8A\4^Z#8!\4^*/9!L0^*?5#L M@V(?%/N@V ?%/NB5#[[[BN5G3Z8FGOSZJY'ID_'RURW_C4/RDVN'Y"=C#\G+ M)X?'@[P^'8W>C8[/!_^Q,GKW]]'I_QG\]^"7DW?O3HX'FY>O/7'U_3\^,X]] MQ-W/S#(W;7,S-C=KYR9:0]#(%@"P10(MD P!H(U$,R!8 \$ M@R!8!,$D"#9!, J"51#,@F 7!,,@6 ;!- BV03 .@G40S(-@'Q3[H-@'Q3XH M]D&Q#XI]4.R#8A\4^Z#8!\4^*/9!L0^*?5#L@V(?%/N@V ?%/JCSP8UC]--K MQ^BGGY[PZ#>.T9]NS6].WKX)G#1;.1^_.?N,<_=2>HV5NVN9F;&[6YN9L;M[F%FQNT>:6;&[9 MYE9L;M7FUFQN:'/K-K=AYA!P1#(%@" MP10(MD P!H(U$,R!8 \$@R!8!,$D"#9!, J"51#,@F 7!,,@6 ;!- BV03 . M@G40S(-@'Q3[H-@'Q3XH]D&Q#XI]4.R#8A\4^Z#8!\4^*/9!L0^*?5#L@V(? M%/N@V ?%/JCSP8US]+-KY^AGXY[P\\;H[/STZ,7YZ.7@Q>#Z/PE[\?^;GCY[]/S[?Q0V>/&#)S]X M\X-'/WCU@V<_>/>#AS]X^8.GOWCZBZ>_>/J+I[]X^HNGOWCZBZ>_>/J+I[]X M^HNGOWCZBZ>_>/J+#P+%/BCV0;$/ZGQPX[S\_-IY^?G8\_+LX='IX./AVP^C MP43CE[\UCEY;.GNYV29F[:Y&9N;M;DYFYNWN06;6[2Y)9M;MKD5FUNU MN36;&]K+;XX[)?7OXXC__O/GB MSG1R^.CE\/5DY>CMZ.?PWG\?D[7YAI;MKF9FQNUN;F M;&[>YA9L;M'FEFQNV>96;&[5YM9L;FASZS:W87.;-K=E<]LVMV-SNS:W9W/[ M-G=@<[F-!7>_,-L>AD"P!((I$&R!8 P$:R"8 \$>" 9!L B"21!L@F 4!*L@ MF 7!+@B&0; ,@FD0;(-@' 3K()@'P3XH]D&Q#XI]4.R#8A\4^Z#8!\4^*/9! ML0^*?5#L@V(?%/N@V ?%/BCV0;$/BGU0YX,;A^B):X?HB4]/^&-?P_G+0]@Y M6N:F;6[&YF9M;L[FYFUNP>86;6[)YI9M;L7F5FUNS>:&-K=N\+/ MNX>GIX?'YS]^68WQ/_?N5V:9F[:Y&9N;M;DYFYNWN06;6[2Y)9M;MKD5FUNU MN36;&]K^>#Z MRVX]F7@Z^63B\?C MUX_?'Y?P$]?]'S+"VR,?\ >_P,9C>XZ6N6F; MF[&Y69N;L[EYFUNPN46;6[*Y99M;L;E5FUNSN:'-K=O\//&Z.S\ M].C%^>CEX,7G+X8^^_3%T$=G9Q]&+Q\,SMX<7CSXQS?HL>6[WZ!E;MKF9FQN MUN;F;&[>YA9L;M'FEFQNV>96;&[5YM9L;FASZS:W87.;-K=E<]LVMV-SNS:W M9W/[-G=@<[E-!/>X0=,>AD"P!((I$&R!8 P$:R"8 \$>" 9!L B"21!L@F 4 M!*L@5RQX\JGW^1_7G7KR_-'#A]__T[K!BQ\\^<&;'SSZP:L?//O!NQ\\_,'+ M7[S\Q?C\E_.7LS&IU/'YX?_ORW=Z/3UZ-?1F_?G@U>G'PX/K_\N_EKWSLX M';VZO#7_-9-_^LNOOO_@XOLS\8,?N+#C7R_^9^P'/W+Q/T9_O?@OP(]^9/7B M1]9^^"/#BQ]9__0C?_GV^?[\M_>'KTOCX[/!F]'KRX^]X<_/;W X.G1 MZS=7_^;\Y/W__M/$GP9_/SD_/WGWZ9MO1H7'W#QXZ].3LZ__IO+!_SC MY/0_/_W^_/S_ 5!+ P04 " DBW17P)W:,@(% #&&P &0 'AL+W=O MO<92DM]J:\\V-KJ?^FL0X'=$-2<0W2\IBS,4M6^GIAA$W&M3V#Q[#U9IG#_39=(-7Y(GP MOSW&I& MYA&)B,\S"2P^7LB<1%&F)/SX7HIJ59^9X>'U7OV7?/!B, N&]@G#*S2P,K)%$/).7B8X]F4T1U@66NAEEWD,'-K,?PP MR=[[$V?BVU#8\=D3I_[SFD8!8>G'#Q,$G<_@R_=MR-_ )X]P'$;IS^ :/(GY M%FPC N@2\#4!N1GX'<(Z7B$]F,@&E< 60@4^:0VMPC MOC"'N3F2F'O=S:%B-&;UJLUMF2_3+S+*,";*=J?YRB$K9?U]4 XDU M4(TK5&,EJF_Y0DP""!A3ZY &'1W^00X<@8'_%3.M67 MWT!B#7YVQ<_NQ^^19+M[QF@N%K\L<+Z1+F5^!7AA,NW:+NG59 VQ,C_SN: MD>V&T+7:[;QV.V2AL6.CJEUC+)-J+),?B4/E&">MB(,CRSH:G[+[OF]](+$& M*;Y1I1=(*=V=KHKEW;/MY6U+WV MGH3O437 NFR ZKKA;&!W95=T ]'AEFR-X#$[J[UQFZ.Q?91QR)L9MCSA@'7F M#WNF_AU#KBN$"])R>? -).0-(-1$71<)4)V>2PM2DG^JZ]RLP,@1Q)HHQ8D>I1D7H=I2:5U/AL^EM7$U"=7%?[(BEF(EY$ M-*8K'=TC1LZ+1C\8*ZX^R,0W7BC]2)_]G=[@R14KX95JY[1$/: M"AZU\M2N7HJBSNA1SXR^XU9XCI"Z5[,UK[-I+?U=6RVT#Q DBXL2\*#IO7YP MP!$3MLH/BE+@TVW"BY_SJZ?58=1=?@1S]'P.;[SB2*F6*4ZXOF*V"L66&9&E MD#1&CMB\67%H5-QPNLF/41:4&PO=V]R:W-H965TNSOKO/9SA*LR"X0F M07?_?1- BAH9;?VP*PGWG-R<>W/#'>TH>^8; (%>TB3C8V,C1'YGFCS<0$IX MC^:0R3PXZWGI':R9+29S7X-QH;EG(($@B%8B#R9PLS2!)%)-WX67,:S9(* MV'[>LW\N]R[WLB0<9C3Y$4=B,S:&!HI@18I$/-'=%ZCWTU=\(4UX^1_M:EO+ M0&'!!4UKL/0@C;/JE[S4.K0 N'\&@&L OA3@U #G4H!; ]PC@.V> ?1K0+EU ML]I[*5Q !)F,&-TAIJPEFWHHU2_14J\X4WFR$$R^C25.3!:"AL\;FD3 ^-LW M0VP//J'YSR(6K^A= (+$"7^//J*%S,^H2 #1%7K(RQ _%((+DD5QMD9$_M73 M\Q=@8!*75JQ,)[L>YQ)^,"\AYRK \(6]C1.=0-#R"4<+N$8PT\N!QN:^#S MR^%6AQA.DSE.R>><$V.?$@_:E)CJ4V*ZY(+)ZJ!+AVH]5[^>*IAW/" #E+ Y!%YB* MTZXR2]T\VXG=DP=@VQ:\,AJV;-R>U3\T"CJ]NU;(&Y$="-EOA.Q?+>2W(ET" M:\_IQ*QXO99. ^SX0\\Z%O34T'6M(?8&1YJ>VF'?PI[M']K-3^WZKEV6DJU& M"*\1PKM:B!_E]0P1FFZ!R:\-] 3JDT65A9FLR.K\%R1!_\4K0._B#+T"8?R] M3JSNM9T*B7R45H4>^R@BK[J[9M;-Y-9,SI[)=L\Q!92?3'R;P MH(G;X)*XM6JS)FY-:7@\5QH&FE/O'V7>3&=TG)Y!I[O7EH8;D1TH.VR4'5ZM M;%T:6G,Z,85XBZ>?;E Y^M&D$GP;7QNA%9%2^SU8>DP-9E \A12(M,5%_9S6S38T[+ MUNIH?F;?!56K^)NF:ER_$K:.,XX26$E*JS>0MQJKFL%J(&A>=CM+*F3O5#YN M9/\,3!G(]RM*Q7Z@%F@Z\LDO4$L#!!0 ( "2+=%>C"Q5&. 0 .41 9 M >&PO=V]R:W-H965T<_UQ M[=&.\7NQ!I#H,<\*,;;64FXN'4?$:\BIL-D&"O7/DO&<2M7D*T=L.-"D=,HS MA[ANX.0T+:S)J.R[Y9,1V\HL+>"6(['-<\I_74'&=F,+6T\=7]+56NH.9S+: MT!7<@?RZN>6JY30H29I#(5)6( [+L37%EW,\T ZEQ;\I[,3!.])4%HS=Z\8_ MR=AR=42002PU!%6/!YA!EFDD%"LDRVMG%4&>%M63/M9"'#@H M'+,#J1U(VR$XX>#5#E[;P3_AX-<.?JE,1:7484XEG8PXVR&NK16:?BG%++T5 M_;30>;^37/V;*C\YN9,LOE^S+ $N/KP;$AQ^0M<_MZG\A?Z8@Z1I)OY$%^A. MC;=DFP%B2_2-.4BL*0N@ MKJJ@R(F@(G3#"KD6Z+I((#'XS_K],>D!<)1"C4SD2:8KTHMX!QL;>>Y'1%SB MF0+J=Y]#K-QQZ4X,[O/SW7$/&Z])NE?B>:?8]&7S^W0A)%?S\89O!'8DJ-\(ZO>A3VH1/R*UL@I) MBR0M5F@!J[0HRC>:T2(&DYX5;E#BZC7Z88(#$N#057E^.-2J-X#G:O5&8$=: M#1JM!OU:E4LQ)&CZ %QM+>CZ$7B<"D"W/(WA!1I6WQL>:$CLR&_IUQO4<_5[ M([ C_8)&O^"\L?:7?AB7QZN@,ZI(Y.'(QQYIR6*P)'[@XF'+<-XUQ%& 21 V M=D=LPH9-^+K1T,,R[.3=M<,VP:X1L=VP1:XRPN3 :F '9F;#AMGPO#P],3)R M&'9DO<">ZT;N(&H1,5A& ?'=H$W&8$A\[!,\-!.*&D+1RU+U&XI1)P,7KNUZ M+7I=JX%]$'%%K6ODVX.!F19V]R60>UZF5"6YA%11=&9ZK-N%GW;:^]2!C/?#KTVV\IJ M<#@I_1-,R9XI>?X>#/4V M8N=Y6^P9$GF&A19W4M^UZF[#\_[(7ZK,OD[#9Q9J4"E"%YF9UUWXE877[S3IUEFF86"JQL*.%&]:03D'Y]\<^*J\1Q H9MM" M5F>\IK>YJYB6)_16_TS?893GZCU,=0%R0[FJ1 7*8*D@59VA"/#J3J%J2+8I M3]D+)M69O7Q= U7':FV@_E\R)I\:^@/-S<[D/U!+ P04 " DBW17+]8> MM44# "P"@ &0 'AL+W=OW.3:6$OB8#OM]N^QG39D-"O5A,1+ M$MOW?;[OSK[<9,/%G4P1%=SG62&G3JI4>>*Z,DXQI[+'2RSTRI*+G"H]%"M7 ME@)I8D%YYA+/"]RHOI570H_._8/5KK4LJ,09SVY8 MHM*I,W8@P26M,G7--Q]QJV=H^&*>2?N$S=;6.[E&<)"OGJQ9CXHU-X_[-BZ@%>7Z"B+)-OX!W,]>E)J@R!+^&&"D$+ M)>%KI:2B1<**%>C7[X7W]RAB)NE" ][MIN'')>8+%+=ZZB6X(%,J4$Y$X.,LZQ[$'? M>PO$(_TNAP[#+S#6<-_"R0%W^DU*^Y:O_[]2^N.SWA$^*Z9 MLG0B2QKCU-%U1Z)8HQ.]>N$'WFE7[/X1V:-(#II(#@ZQ1UUA>;L+!4(I6(Q= M :A9QY;5E-%UY/5\?^*NV\+VC4C/'S=&CQP>-@X/G^'PE\KY?(:2&UN5,8&S-0K]DX%K M-'\JHVBF[[30/X6*9O"9+=%*?$ JNA4>WGU0(Z$/>5TJR! 2^M!5K6;',9$= MDRX_^TR/0C1J0C3Z%R%JCNO54\=U=,QQW3D8OPF%S41CYI60UZY \%;JLIR%&L;*\D(>95 MH>K^H)EMVK$SVX6XO\WK7NZ2BA4K)&2XU%"O-]*W7M3]43U0O+0MQH(KW;#8 MSU2WE"B,@5Y?%4! M !D !X;"]W;W)K&ULY=UM;^)(ML#Q]_TI2MG1 M:$;*=K"!/,QTM]0=#+;QL[UWM7=T7[BADE@-F+%-IUO:#W]M("$.C@F:_\ZN M[I5&TR2A?F6[X!R#ZY3?W:?9E_Q.RD)\F\\6^?N3NZ)8_G)VED_NY#S.WZ9+ MN2C_9]\_R5EZ__Y$.7GX19#KWJP;K9_Q7(N_S)X]%M2N?T_1+]8,Q?7_2J;9(SN2D MJ(BX_.>KO):S6265V_'[%CUY[+-J^/3Q@SY<[WRY,Y_C7%ZGL[\GT^+N_O_B_O-<_M7)V*RRHMTOFU<;L$\66S^C;]M M#\23!I>=%QJHVP;J:QMTMPVZKVW0VS;H/6O0>ZE!?]N@_ZR!JK[0X'S;X/Q9 M Z7W0H.+;8.+U_9PN6UP^=H&5]L&5Z\]2DKG8>0ZKV[R.-C/1_O%S5(>AEMY M/MXO-WD8<.7YB+_=CKBHO-7D8=&5OU%]L\C#LRMZX=U]J\C#PRM[( MO]C+P] K>V/_8I.'P5>>C_Z+3=2'T5?7HW^V><.OH\4@+N(/[[+T7F35\TNO M>K ..>OV99!(%E5T#(NL_&M2MBL^7*?S>5*4X:[(1;R8BNMT422+6[F8)#(7 M/PUD$2>S_.=W9T796=7D;+*%AQM8?0%6A%U2=[G0%E,Y;6AOMK>_.M1^?*!_ MM04X*X_2XZ%2'P[5)[55#.7RK>BHIT+MJ*KX6S@0/_W0=&"NVQES-7LKU,L- MT]!\T-[\XS)[*Y2K%YMKKVC>Z==W0OP@SD1^%V?ED&_^:1KO=G@@)^5N'3XZ MHP/;M[HM=^_\Q=W3CSBX+5MA''&06QCS%:^8;F?-=!\/]OS'OR@7E[\VO:1? M<8B[RK.QVW(O#YSU>E5IV5>[G7$G17G(E/J^-C#.H0%<[!^R!L9]!:/VMH?J MQ4/CM2MV_'WO>#,3Q*;SL\+^Y)^ JETSVD1.V*DWXMC^I5 MBU(+K-W''-1=L]T_EH/$;U;94!B%G.?_T[#QGS:]])I[J3YF_)(OXXE\?U)^ MCLAE]E6>?"C?.^>=IK?B-8D-2$PCL2&)C4A,)S&#Q$P2&Y.816(VB3DDYI*8 M1V(^B04D%I)8!&&U;-%[S!:]-KT\J9)?RNP@IO$\OFW,8I]:@6,3 8D-2$PC ML>$&ZZ^QZBNUKQ^4?8X$UB&HD-26Q$8CJ)&21FDMB8Q"P2LTG,(3&7Q#P2 M\TDL(+&0Q"((JX7XR\<0?]D:XBUY&\_$C6S^GN:R\3N'9[&]M8-C8SN):20V M)+$1B>DD9I"826)C$K-(S"8QA\1<$O-(S">Q@,1"$HL@K!;;KQYC^U5K;'?D M;5HD<34=1\R2^',R2XKO36'^:O\DON$3UW5K;\<&>A+32&Q(8B,2TTG,(#&3 MQ,8D9I&836(.B;DDYI&83V(!B84D%D%8+= KG<=(7Q6.M(3ZCY-)MI)3(;\M MY2)O/IEO)X[].A[5!JBFH=H0U4:HIJ.:@6KF5COTW> 8[=5"-1O5'%1S40BRT3QO5'%1S45V2DY^*!VTTD>G U(;H)J&:D-4&VVU M>ECK*/6PIJ-]&JAFOFH/QFB?%JK9J.:@FHMJ'JKYJ!:@6HAJ$:75P_RNLE9I M+<7ZH,MX^OLJS@J9Y6*2+O(D+W(QDXO;XD[\E"Q$6/U5"EM6S_A9_+.E.OU3 M>U]'QWVTPA;5-%0;HMH(U714,U#-W&I/YPY<-GSW\YIG6>B6V:CFH)J+:AZJ M^:@6H%J(:A&EU>/^KD:V6CFI=4Y.-;6^C.GSQD#>VOCH0$YJ U334&V(:B-4 MTU'-0#43U<:H9J&:C6H.JKFHYJ&:?R"<78CO,LZ:+DD&Z':$J!916CT)[*IH ME?8RVB@MXEEYLK^NLIJGJ^;I]^W(TB3>U;HJ[<6NF]/Q7:7KJ9C*?)(ERVJ%X,:@C-:]'M@Z M=R',U>S[X[J)IZ*XD^(ZG2_CQ7>1)[<+.17QAN_^MVSS,-U\OW53K/*GPD[B>2(^R7AR=RJ&UJGH=I6N\K8Q/1S94^!.A=_];]:X:TQ1:#(QJ(U334$J M*6391>=4./)>_"/-OI2/_B&43D=1WV[6N2VEK PM8K68EEM4;^E%C34II2W&3I?/V4O(AOJCPKHO(')\ZG\>_B.EXF MU4=<.\Z^E(%CD1;)S??JG?W4+.[*@%+L&NEE-"J?DPLO7LB9N"L#Q+2Z^C5/ MJGA5I)O#.I6S)"\VC\O&;[;:]N!4U]+F\W11;E5YX,3C1FK?)G?QXK9,]M4= M&Z;5U(HGF_+8^"9.9JLRW!5IY2S+V'6?%'>;J%7V6NW!D\.>5WN]V?@WP6HF M1;_?[_ST^>>?E)]%N?%Q^=Q\-5N?AC1UMEZF=S.V#V,ZE>792E*LHW'59!,( MA:P62B]/!1?R807F0]O_,T%QG(W KE,LZ+:[>K6 M%66 _JLO;I+9YDA\7-VN\O+4J/] WZ2S67K_?+SNXJ_5K\K!W!R'CF MFY'^&L]6LMKAZG"5?\_E9)4E12+S-T\.7+6MVT&O'3?UYVISRA?-Y$XH#QMS M?U=N9VU#JM2Q22?Q]K529IJD2+/U0;F+I^*SE M1OB&_)NDJ+W=_FN2365H. M?%-.N6Y_=QS]U0BZA &J#5%MA&HZJAFH9OZ?B)]B$SJ;8M&;?T_4%,^BYIO_ MA*@I'J/FFW]_U'QZX-[\1T7-,?H.LU#-1C4'U5Q4\U#-1[4 U4)4BRBM?EZ_ M6YE#:5^:X^-BL2KC>Q[/XJRQ;+N]_='?,Z+K>*":AFI#5!NAFHYJ!JJ9J#9& M-0O5[*U6NQ2VOR""@W;JHIJ':CZJ!:@6HEI$:?6@OUNR0VE?LR.0Y5EG,JG. M\&KGV^OIONM[]E3S?%^\!]"G=O[HG( N^8%JVE9[.G54N=PO+QZBO8Y034SZU %VN ]4<5',;#DA_/\5X:*<^J@5-8]I7ZSL0-CU) M?3:5)6IXDMH[/[\X?WQ>_::/NW4QU /K8MS>9O*V_!3?,H>JG3@V9*+: -4T M5!NBV@C5=%0S4,U$M;':L,K&Q7X:M-!>;51S7KD/+MJKAVH^J@6H%J):1&GU MD+Y;\4)M7_'"6$Q6659]3?YR1$>7O$"U :IIJ#;<:@?O(X;VJJ.:@6HFJHU1 MS4(U&]4<5'-1S4,U']4"5 M1+:*T>MQ7=W&_?=&+H)H4L%W?KC'HHPM;H-H MU314&Z+:"-5T5#-0S42U\5:K?1UPU5'V3^/5O12M*N>7O6MT/D^*S93 >#$5U^FBFBLH%Y-JXMM/ UG$R2S_6?QFE0V%4F@* M(;4!JFFH-D2U$:KIJ&:@FHEJ8U2S4,U&-0?57%3S4,U'M0#50E2+**V>0G8+ M::CM"VD<7;[=[AV=*] U-5!-0[4AJHU034+$N?Q?_ MNLKW,7I0+%2S4TF^4;Z9D_5%[3R7 MS=>TT45%4&V :AJJ#5%MA&HZJAFH9J+:>*L]O;QQWNU=J,^O;J K-Z":@VHN MJGFHYJ-:@&HAJD645H_ZNY4;U/::X-K"3>V70,C"MFM4&Z":AFI#5!NAFHYJ M!JJ9J#9&-0O5;%1S4,U%-0_5?%0+4"U$M8C2ZDEB5P:L7OXYET#0:F%4&Z": MAFI#5!NAFHYJ!JJ9J#9&-0O5;%1S4,U%-0_5?%0+4"U$M8C2ZBED5U2LMA<5 M'W\)!*TB1K4!JFFH-D2U$:KIJ&:@FGG@]?NZ-8Y%^_+&8KVR\<$K('N+&C=F M(W+O+52S4[51S4$U%]4\5/-1+4"U$-4B M2JN'_5W==K>];MN4F9Q_%\,LG<]E=BJT;W*R*I*OY8G<79D/YN7I5ML5D';] MZ)R UG2CFH9J0U0;H9J.:@:JF:@V1C4+U6Q4;>]VCQ,;A?5$OOQ?9Q-&W,#6F..:@-4T[;:TZ\G+O<7 MGARBG8Y0341ZBFHYJ!:B:JC5'-0C4;U1Q4WHIJ.:@6HFJHU1S4(U&]4<5'-1S4,U']4"5 M1+:*T>A+8U5-WV^NI MR\?)%RF6636YK\H$@W16?@K(J_L^;G)!E11^$&=MB0&MN$:U :II6^WR:6)X M>]%_GA;02FI4TU'-0#43U<:H9J&:C6H.JKFHYJ&:CVH!JH6H%E%:/2WL"JZ[ M[077P1^\NUH[?W1*0,NP44W;:@=N3S5$.QVAFHYJ!JJ9J#9&-0O5;%1S4,U% M-0_5?%0+4"U$M8C2ZCEA5U_=;;_-LA6OLD2*O\LD_RRSVU-Q?9?(FR?34]UU MB5#6/CL5+:Y&M0&J::@V1+41JNFH9J":B6IC5+-0S48U!]5<5/-0S4>U -5" M5(LHK9X_=L75W4VYW+]\=BI::CFHUJ :B&J1916C_J[@NA>>T'TL1.5 MVKFCDP!: 8UJVE8[.%$)[76$:CJJ&:AFHMH8U2Q4LU'-0347U3Q4\U$M0+40 MU2)*JROW&NO5_ZC$Y7:^:-3 EK.C&K:5CLT M40GM=(1J.JH9J&:BVAC5+%2S4KO2JA[[2741\]:0DNF46V :EIOOV3ZLFG2 M$EHRC6HZJAFH9J+:&-4L5+-1S4$U%]4\5/-1+4"U$-4B2JOG@%W)=*^]9!J9 MM(163*/: -6TK79HTA):"8UJ.JH9J&:BVAC5+%2S4VGS]9VQ5JRNU]W%L8D"U :IIJ#9$M1&JZ:AFH)J):F-4LU#-1C4'U5Q4\U#- M1[4 U4)4BRBMGC]V1=)]Y4^9I]1'BZ=1;8!J&JH-46V$:CJJ&:AFHMH8U2Q4 MLU'-0347U3Q4\U$M0+40U2)*JZ<0=9="VDNL#\Y3:F]_=&Y ZZ=13=MJ3^8'4!JBF;;4#\Y30/D>HIJ.: M@6HFJHU1S4(U&]4<5'-1S4,U']4"5 M1+:*T>EK8U3[WV^\0_4?G*;7S1Z<$ MM.89U;3^_AVCNPUE;6BG(U334;G_Q69/*FS!G*+Q_5D[.] MWP^57PREX?=CY1=K_?NS'?_AW3*^E7:-BR%F"@ CXD !D !X;"]W;W)K&ULM=U;;^)(&@;@OV*QHU6/U!-\X)A-D)+X5'9%W>IH=BY&>^% !:SV@;%- M,BW-C]^R<3 %IL"M-WV1!N+O*0*\N+ _[)NW-/N>KQ@KE+_C*,EO>ZNB6%_W M^_E\Q>(@OTK7+.&_>4FS."CXU6S9S]<9"Q9541SU=54=]>,@3'JSF^JVK]GL M)MT449BPKYF2;^(XR'[T)_=K(,E>V+%[^NO&;_6 MWRF+,&9)'J:)DK&7V]Z==DV-25E0+?'?D+WE>Y>5\D]Y3M/OY16RN.VIY3UB M$9L7)1'P_U[9 XNB4N+WXZ\:[>W&+ OW+[_K=O7'\S_F.,+RV8U 63 MPX+AB8)I73"]M$!3WY\Y];!D=*ID]V1?_&QK[T^W5CW?_>T+JWI5FD$1S&ZR M]$W)RN6Y5UZH7MI5/7\QADF9PJ5TQNYO_M0GSL$Q$KGPR61&$4?ZK M\IOR^Y.I?/KEUYM^P4/3Y9;\O(O\X*7#ZIRK:7\]&2Y M=\$C;VQ'-]I>B/)RD\UWY6U/'+V\7).\BHU=THW*,[HE_4_*EU-(P>+\?RUW M\GZ+#MK1)N4B,(#$/B?E( MC((P(97#72J'%Z4RXQ\B^4HU8PMEGL8Q_U"Y2<(BK\+Y5 8R;TVD%.^:2"1F M(C$+B=E(S-EBH[TWGLE 4]6A^.[C'B\VF*J3D2$N1I!WS4-B/A*C($P(W&@7 MN-&%@4O?DC!9*EE0L+9H29FNT4)B)A*SD)B-Q)PM-MW+C'HUF1X$JVTAXS!6 MR+OE(3$?B5$0)L1JO(O56!HKDA2,JWR-M:X#UK:]Y5Z*= T5$C.1F(7$;"3F MC(\FRH9:_CN(U?%BVGAXM!A!WC4/B?E(C((P(5B37; FTF ]%>G\^RY42K#, M&(M94IQ<;TFYKA%#8B82LY"8C<0<).8B,3)I65D.!F*F/>2(/A*C($R(X707 MPZDTAG=+'KPECQS_>);DX8+Q^(5ITA9 *=0U@$C,1&(6$K.1F(/$7"1&IL>K M5=68Z..#C54>1LZJ@/57*A&6AX171\,U8//B!YT5!^J490FIFYO MO[[V4ZG[^1T)\@$[!Q*IF5#-@FHV5'.@F@O52*U-]C^H7DTGAZ%%CNE#-8K2 MQ-#J36CU#KO[6D,H!3J'$*F94,V":C94=MF84VC,#U4RH M9D$U&ZHY4,V%:J36A(QJT^--NAYT6!^J490F9K3IC-'DK3$D>>7YX]/;($XW M27L0H;TO4,V$:A94L[7CSIRQH>O3L?CJ=*"CNE"-0#4/JOE0C:(T,8=-+XPF M;X8A\9JO+:N]&V$5R?)B:QJA?2]0S81J%E2S:VT_C0-],#+TPS0B1W6A&H%J M'E3SH1I%:6(:FT893=XIL]V@^CYKW=_RTQI):+\,5#.AFE5KPC[TJ3H<&4<; M6:'M,%#-A6H$JGE0S8=J%*6)F6RZ;#1YF\W=;O>_9*H*;;*!:B94L[3C-I7A M\2]#N&ZAF0C4+JME0 MS8%J+E0C4,VK-6'KST@?JH<[?/V6!0>Z-AKJ![M4:-N"FCH>-F^J8F2:!AI- MWD'SAVLI=TN6S']\5D@ROU+^?&3Q,\M:ORHHMSKG"-I% ]4LJ&9#-0>JN5"- M0#4/JOE0C:(T\0OK3<^-ONTN '_95X?VW$ U$ZI94,V&:@Y45/.A M&D5I8H*;_AU=WK_SY2UA6;X*UR=[QN5 Y[!"^W&@F@75;*CF0#47JI%:$WO' MAP=?<_2@8_I0C:(T,81-/XXN[\5/.A&D5I8J:;WA[]0XZ#HT.;>J":"=4LJ&9#-0>JN5"-0#4/JOE0 MC:(T,<%-YX\N[_RY8&H,;?R!:B94LZ":#=4>]R>!$YVCF96VW_@!7#\7 \.DPFM L)JME0S8%J M+E0C4,V#:CY4HRA-/.% TX5DR(_\?_0?1:\,L5.TT7^^>P&6KG5.9#05B*H9D$U&ZHY M4,V%:@2J>5#-AVH4I8FY;5J.#/TC-M :T 8CJ&9"-0NJV5#-@6HN5"-0S8-J M/E2C*$U,\-YYMN0'#^J^@;8&]S>I'FQ/?9"/V3F1V'-G84^>A3U[%O;T6=CS M9V%/H(4]@Q;V%%H?T3!D- U#AKQAB(9Q6!XI* J#YS *BQ^M(1P5/.A&D5I8A*;KB%#WC74J6E>;G6>TT+; MAJ":!=5LJ.9 -1>J$:CF034?JE&4)N:V:1LR/J1MR("V#4$U$ZI94,V&:@Y4 M5/.A&D5I8H*;MB%#WC9TO\GY+7E>[B1]#I.3)T*1,YTC"ST0$52S MH)H-U1RHYD(UJ$>.X0VPR-8;ZX;'?H:/Z4(VBM&T0^_F*L<(,BF!V$[-L MR1Y8%)5KP4W"^7*WS.Y6)6,OY2&1KN_T7O_H=E^[IEIY>[]A9C?K8,D>@VP9 M\GEQQ%XXJ5Z-^<.?AMG!$M)49U(#Q^Y?LG\OB53$K*F#)TG^26&[FH\D( MQ;"FVU3>L_V?4!4TUODBEHKR/]I76G>$HJV0+*N"%4&6Y(=7^E0UXB@ ^Z\$ MD"J G!K@50%>6>B!K"SKFDJZF'&V1URK53;]INQ-&:VJ27)]&A\D5]\F*DXN M/D4_MXE(=$L%>G<-DB:I>(\^H@>U8.)M"HBMT9)E!I^T'*?/ZK^?(=<'3%8GBD']#M[1)]_P+9"OB_?;59D^E+ M\%(4-(+Y2%UC O@.1HO??L&!^WM?I6=*9M3MU75[97;OM74@A-HSCE8#^GZK M).A&0B9Z2_?.6?J9DAFE^W7IOO64+ZG8H((F,9(,J0TF!=Y7[R')N$RB-\?= M L^KK5"7VM]:(U&@C0/1:D-OM&PDQ M;I_V89U)?N2RV$K^E4FHL7L)<;=G4V\R:;=V6&<2-KZ'[<9W6 -I0E=)J@Q MT:KUL,WZUT&5R[B "79=OTT[J#-I&[?"5D=8?%5F9;!:%FV5ZACB(PXGTTGG M[ \+3=S&8;#=8OYXBD"($W;R*H^Q #5!>P,=UIFDC>-@N^5<<;H#])FQ6 Q/ M/_9<;YT!SI7-K+PQ-!R<>0+"5HM\<_EGRF:6WY@GMKOGB5,0[CHC'KOJK[U M!W4F9V.BV.ZBI\Y$N,T$'=29HXZG8;JJO34BXZXZAY_F=K7-(9M[>-!Y* M[!YJG4)(U__\P O;4\B@S&1K7)+87?+D.81T71#C:8BG;=!!G4EZ=)=H=\O_ M/8F0KB-BKS.'#*E,ZL8UR8!K#DTAI.N X;A[S0S*3+[&)HG=)M\T@Y"N!89! M3RN'9"9K8Y3$;I1Z CEEI7;OO'S/=[TVY9#,I&Q,C=AOTTX>/*H\QLVK&XRG MG78.Z@ZDSM$C*?T\\ OECTDN4 IK%>A>A"H#/SQB.QQ(5I1/J59,2I:5;S= M8^!:H+Y?,[5XJP/]X*M^T+GX#U!+ P04 " DBW17)EQ#]YX# #P#@ M&0 'AL+W=O;$P7;:\>^QW2RMLRP9J(@O:R[G??.+2E[(:O 02Z34G&Q]9:B/S4MGFTAA3S$YI#)N\L*4NQD*=L9?.< 8ZU*"6V MYSB!G>(DLR8C?6W&)B-:"))D,&.(%VF*V:]S('0[MESK[L)ULEH+=<&>C'*\ M@CF(+_F,R3.[T PQ6(ZM,_=TZ@9*H".^)K#E!\=(I;*@]$:=7,9C MRU%$0" 2R@++GPU,@1#E)#E^EJ96]4PE/#R^X7WY:%.!"XO0<$ M7BGP'BOP2X&O$]V1Z;0NL,"3$:-;Q%2T=%,'NC9:+;-),O5OG LF[R92)R9G MT<\BX8DJ*4?/+T#@A/ 7Z!6:RQ T^?0WZ"?.*;=E':IB>%4Q/.W7>] OVP!#YS2&%7Z)KJZFZ/M'2!? ?C3EUFJFUM\I MSW$$8TLN, YL ];DV1,W<%XW97HD,R-OO\K;U^[^OWL)OE])3W0I(.6-M?*/ M6:LCF1FUZE6UZK6^(^\HC;<)(4U)[I1]K53](.\,,Y+!"#EN1I[H1 MR]9P#03K9;).\L:ZAO>>[P^"89VR*\J '%20@U;(,[P!]%:N(M[=85NM_K1K',G,R-IU]G/6^=\]MB0X M4KF.Y6;6Z^"[Q/WK/EM*#U_-7M +ZMVK,\Q$VW\EN.V?"7_::TL[8R4%H=.O MXW:%F;C[X>ZVSL._[+>E:9VF5X?N"C.A]U/6;1^SWV A%TMC^RJ5G61=82;9 M?M"Z[9/V\;/ ;1B?CO[0-4&[PDS0_9AUV^?LH^=!Z6-\D3A!?QC403OC=J3V MP79$[04_8K9*9-7U(J M[D[4IJ?:Y$Y^ U!+ P04 " DBW17)W3;.CX+ #89@ &0 'AL+W=O M[>A\-]4&PF$=:V?)*411SXS&\M5+ M5?_1/"G5)M\6\V5S/7IJV]6'\;B9/JE%T;RO5FJI/WFHZD71ZK?UX[A9U:J8 M;08MYF.ODRZ4^ZKZHWOS>78]2CN/U%Q-VPZBT/\]JXF:SSLD[;/Y M-WG9V::C9+INVFJQ&ZP]6)3+[?_%MQT1!P,0?64 W@W IPX@NP'DU %T-X!N MF-F&LN$A+]KBYJJN7I*ZL]9HW8L-F9O1.OQRV1WWN[;6GY9Z7'MSIQ[U46R3 MS\OM&NJ.Q8^Y:HMRWOR4_"VYTPMMMIZKI'I(OJI55;?%O7ZW&]8DQ7*63*I: M?U"T2MO_=II^0]%V"4TP\PR?P\%Q- M]7"T&8X]P_/3AZ/CX6/-Z)Y6O*<5;_#(*WB3:CG3)X>:)9^*>;&<:L8V9_%= MJVG:,/8WJGY6 MHYN__@7Q].\^&F."Y9' CB@F>XH)A'[S<3JMUMT2K-54E<_=LGR7+%7K8W"+ MQ#9(W4[X?$,82NG5^/F0&M<*DXQVJ_'0+/> $4%INC<["H?NPZ%@.+>U6A7E M+%'?5MW"V9Y95?ND:KT-U'5WCA9-H]K&%]\6FA]ZGF8TE5: KAG"DE%A!0@Z M&GA4V9X&!M*0ZSVF*=O#\%\/F[EA9Y*EU@&;N&8B$Y@@*VR/&9(90_[CROB#/S$/EP!AOMS5 MROG<%Z5PW*><\M0*\B2K'/0B,$:YCU'V'-)G?3I6]7=?D-(]E$AO(_:IZ)K1 ME&;"#A-T)##,;!]F!F^P\WGO&9AY-IZ42R=02I0):IW1.>Q0:, 'X@^==@U=%=\WNJ[; M=8OIM%YKY3(OB_MR7K:E\I.!W)5.]&4PX]AFP[44C#.![=4.>QO*AM%L"-0K M-_^JM(3=,;&1$IWHG:G[-IF5S8:H#3]ETZPWDFY:-:^L$^P&S%/!I+"9\1BF MB&'AK)-+*"UDI!:"M5:N'I36(#.MM?36MU;>H(D3"Z&8I_9%S&.',RU6G)!] ME9X1Y9A3%BU!88/D-*,:/. K^$M$)&6R%87&WW MM[ZH/:J*<(3UPK3#=BV1Z&0+E7;LI-0+L4:R^&H''#@N6(OM.!>Q2 M:,A&D>)3*Z0].37VJ4^W; A/-V1OO(0\)4:>DE/JJ#V<$$\Q->5Z,5CK>N(Q MI(@B;"\&V*G0H(TN); NW149?M>B8:WQP4(###4T 8Z*EL=".Z;1"%7RAG?. M2=1;YU'1\EAHQSP?W#V/>/L\0)]ZQ1_QR&:$G6T]9+Y^:HP>)A>\%0]C#^'* M+2K3E$O[KG7(?/U<&1E,(MZOA[&&<..I47/[Q3:,Q&')/PV__DM/O_IYGEL".A@1JU2\[H 2"N?,VXSG?L2#UJ M6%!);6$/NQ(:JE&YY/P^ .(*7"'L^\#P/ /D;0A0+R'4R%MZ7IL =04KP9Q* M6]AZ['3J[Q3P<]B=T'"-L*67:Q*@GB8!(2@B#A<>0TX8MCM) M1/VD''9Z1& M!!AG"'.QBJ\A0/W,&=5)(S0R4$][@J2<4_NZY#5$&67.WG,)04F-H*0GM3'< MM>M96<$%!AAI:.(;%2V/A7;,HI&H] T[&6C43H:H:'DLM&.>C4*F\3H98*@A M&URL7H<0H'[RC.:F%^QU@+&'L!E+L(< ]7^EP AV%K%= L8:P%XLH#P$J)\] MH_]9A(8+&&,(:[$:+D* ^EDSB0(+;[B APXA*Q)0'@+43Y9)']@9O1;PV"%L MQD\ M!*B?#),EL,MU:C!/-3K-G&(T[,$0JBZ1"C"3"K W:N6 YQFR144"RD. ^IDU MXI^=WPP"0PPA+9;H#P'J)\V(?A:IG03&&<)<+($? M3+'#<"GT=H..&>/FC/ MY@9/-8"3$*!^3HQLYR?UH]P6=;M4-5PN@J&&EC&BHN6QT(YI-#J>OV$_"H_: MCQ(5+8^%=LRS20%XO'X4&&K _L<]WT7$$J=6DVX>,F$_-T;P\PLVI,#80\B* ME2V$ /6S:;(%'K%E!<8:PEZL]"($J)^]@\=9Q'B>1:0$81(+* \!ZF?-9!H\ MO"\&'CJ$K%C)0PA0/UDF>>!G]-; 8X>P%2MK" 'J9\MD#?S\]AP88@AIL1*& M$*#^A]28A$&>PYX&,B&-2I<1 M^W:DI[S/T\/GA6U#]]I1+FQ%#OL6&KM1Y#)"UPV,,>#&GCH$"IBJ>T0H'ZRC-J69_34P&.'L!6KIR8$J)\M(\3E^3TUTM-3 MDZ9,,OM+&SY#[^-.8:="@S8:6I[7-R,]?3.8I]CYSI['D&!,N?-H:=BAT("- M@):7ZXV1;F],)@1*B4.&:\@H0EGF7&$N(8:E$(,]#V7FX/G.YW>OP!!#=M!8LC4$J)\T(UMEI.X5Z7G$'D:I^UA5 MGZ'WL:JP9X&19T:F9A&Z3W88AX^S19F^*F1V*7CBLZ2,Z;/$CAOV:VCE^\^67HGXL=1X\5P\:/GW?%3_J[<^H;-^TU6KSPR+W5=M6B\W+)U7,5-T9 MZ,\?*KW#[-YTOU6R_S&;F_\#4$L#!!0 ( "2+=%=_O(EK\Q0 #.B 9 M >&PO=V]R:W-H965T\=A[]_;+9_K:[Z;K][/?;U7KW[NQFO[][[[S9WW3K] MY>-F>[O8IQ^WGRYV=]MN<7TH=+NZ4$*XB]O%G^V__U[I=M^NGB MB>5Z>=NM=\O->K;M/KX[^UZ^::/O"QP0?UMV7W;/_CWK7^7#9O-;_\./U^_. M1/]$W:J[VO<4B_2_S]V\6ZUZIO0<_W@D/7NJLR_X_-]?V9O#RZ>7^;#8=?/- MZG^6U_N;=V?A;';=?5SL>)L=G6_VV]N M'PNG)[A=KA_^O_C]T1#/"B0>NH!Z+*!@ 3-20#\6T*?68!X+F%-KL(\%+"S@ M1@JXQP+NU!K\8X%#ZU\\6/?0--5BO[A\N]U\F6U[=&+K_W%HWT/IU"++=>^* M[_?;]-=E*K>_?-]]2HZUG_VX?G#KWCW^4'7[Q7*U^^/L?/8^^?[U_:J;;3[. MFN5ZL;Y:+E8#]*_=:K'OKF?[S>PO]]OTX]UFNU]\2$4>N7>SQ?IZ-M]LTQ\2 M,I'^]7TU^\.___'MQ3Z]0?\<%U>/3_O#P].JD:?5LY\WZ_W-;E:OK[MKHGS% MEX_'RC=\>:D8@HMD^B?[JZ_V_T&QC.^[N^]F6OQIIH32Q /-3R^N*'O\:[77 M_UKM#5^\ZJY2<3E:O#V]N&2:0C]U!7W@TT>ZPH,'+]>?!F[^]Y\2?/;COKO= M_2_EN _,#7$CB5"*5_P@V,9Y^, M9UGCS3>[?3^], 9\('#/W\1&+\"+S#%,&F&L4\" !"Z(WC3 @!AGO)<2-DB# M<4Z*J(0#!L0XJX40>L2 [LF CC5@N]WL=FE1L/VT7%/60T:K:6 O?&4H*WGGZSGC[C?;5K7[PZC M/&4]C]_7I!<.P'P8)M/K"@W,7&&U'5&NE\,H#^[$O-W4,+40V:(?P MU Z!;8=?$^-B>W5S6"U>I[%@M;GKYV.J30(VHM$2^M8SJR)#P2#7HG-%;"<;[.8%+#VL=,%)%X((*6CG0V6NJXF""]8"Q M(8!&AH2%;D@ 8QJDI1MQ1/DLL)3\K-2MNVV*%?ONO+A.H>MRMT_QW_(S.<,_ MD@VZ=.CG>&A2C%,R:J$,M"D&IB62\\9"FV*@]XE/.VA3#(P)9Z#/MQ0PN4>: M#49LJK)-%6O3JDL#;XK 'U2JO#+I:$-SOT$3%H?HX-&)7 F MS<#(3S'.&!F-AB;%.!N5U!%:%.-2AS-FS* YY)-L6'#YWYM]G@%H%:/>: GKAHX61$0$,:6D 9Z^6P.E^#>%&#)E#(\G'1M^ODG?N;[HM M[YDXL#BW2IE@H"D)H K>!KC:KBAD&A*%0E$FA=0F56X-M"81_P1EI(5+?0*H MG4X/.1(HR1PI23Y4^LO EG^:K3MR?2F)8"-&&PU<85) ;4VT<)U>44@3T\SE M%30HA92]'R.#$DCG3%JL:6A1BE-(8;0>,6D.GR0?/_W4!Y\?NH^;;3=;KM/2 MJ9OM%[_/[K:;S\O=UWFJ^\?]XK-57^3C=G,[NT\%UKO-:GE]T)"7 MZ\]IU#B(QF2SX*#H7$69'!@Y.H%,C>*T05,:Q:EU,HY&LQH%M;+77N!REH)J MZ[S3TL*FH:!>^RCM6-ODD$KR,=5\VRWVU[.?%A]VL[__W-U^Z+:D>,G33%4O MB[)51=GJHFQ-4;:V%-O067+H*.,KZM^2#4PGNU!)MJHH6UV4K2G*UI9B&^:R MC-X6+6$.I"%RP*CH0/M0$3DH=(II0*:"33L'X MNJ6 ,4TOSR3DH0ESV*SXL/D$-5P1,7 ? 2,S$C&U,]I$:$8B E9!PX5X3>!D ME%[ <*VA'K"/E& TWQ) G2(@-1;8J1PI*SY2/J:)*R*237,SE!L(V+GR*B)9 ME^)3QDFXN*,(O0\2$C844 ?C(EPL4T"I;'P>&@Z-F*-CQ4?'QZ1Q146E,<*4 MP9S V>C@(K4B8(?%E8+1, 'TO1 #Y07^]::.K:78AHV18VK%Q]13]'&%XU%2 M("=P4L<(!^2*P)$2.8$S"25A7$W@G' *.DY+U9M"QCBR,%8YKE9\7,WJY(K* MYV&AG(!I+RP,NBO^46B_F9&;,7"%:=R7$0HA#07T2ED/=34"&&08#&]# ^= M6_&!]A0Y7>'@-/5F8Y'!,4ZJ--TC@[./-L7@1.;46@5;N"%P(87A4!9MJ1?P MRA^VKY#FSD&XXH/P:6*[PB%GT-&AR0_#TC(,98((F$R+-;P*(P)=$]*$@89M MHE[CK$&K!R)'&F6:2\=6#SEN5GS52U;4%B(8MFH-;Q2=&IPC]"B<9DT-K#:>[.0'T2GNX<*XHPFB##6AUB(': MI\4<'G&(?*G1,4#-JJ6J3B-KBE0BW4ET#O8T'^R=(O)K'">E56R$+SZG<"FR M,#!C0O+YM,( AB1Q1D2XRB9P*1Z%FSM: B;3N#VRP-8YV--\L'>:O*]QE'2N MI<1&9"L[O9M6)U98EZJP*474%B :-F4..#4?<)Z86=!4_"YJ/)!(V#Z.@EG%GF!,P*I=$.,0*7 M)A\='+0AM5]:. N!#0%407@%]["U%&.*G,-8G)/% ,V+ <=2"1K'T. M/YJ0P,E@/72;B@*F=8&#NT]J"FC2Z@_N\FS(JK45.)M OTP<2\CH'(!K/@ _ MEDO0.%"UP>-U,1$A]Q]1H'4Q@9/&P/W$-8$ST:-L#/]RDT?5U\C2FARX&SYP MGY))X*DF"%NEB*I21'4IHJ8446L(F4&/+-Q-%AD,+S*PN0Z^[)3VI9+2QD-1 MN:)POD^O@(Y)X'KA2L%MK T%=-Z* "?9 J\Z;(&L#1A>&YB2##$XL';!P %I M3L"DE 9N)JSX)YO26\CG09B6"S%$ M;EH(%:&],2P([:'22\"D26M#&/Q3."U]A)\Q--3C1:5@1K6E"-,2UX>15*EY M]FDK'_=/SH488M.T@PKMG$"9-(^C;UT)F(QHSRP!DTHHJ%@V%,YH#4>IEL() MX<9VRYH<%!L^\3PE#V&H[U1M%,@WB2RN4FE,A;;$.)\&2@'C&P*GG181$C84 MT-J@)1IZ":!67HPE\DV.$ T?(9Z2A# XNDKK:93/YVN:LD(AZDL=$7[A6:J^ MAGP_^'IM@>J&;92C4,-'H:=E.7B2*2N10D15*:*Z%%%3BJ@M0#1TAAQ-&SZ: M/C%/8L@8&/?90IGIBJJ/ZK.%ZFN(^H@N^QH;PDT.V0T?LG_#5(S!8?AYO^<# M[4FA@&EF#F@*KVBD3FMDJ$512"-BC/#@B(9$1A$\VNI#(;4.-H21#VMM#M\M M'[X_)F+>[^^OEQL^#\,S3171B[)51=GJHFQ-4;:V%-O07W+\;^4KYF'L"Z)F MQH5*LE5%V>JB;$U1MK84V]"%LH!A>0'C2![&4F($5"SX*B9,U41M*D0H]]2E MZFM>0L2T9"&V84MF<<0>V])__+"E%^QS)Q?BI8@J2WQG8.'I3W6IZIJ7$#$- M_AJ?#=@LWUA>OCF6O;*$TH'[[@MV$M MB6M3SN"^6ZB^YB5$3%.^QH8*^^R< MM&,'I?'2L26V_1L!!?,Y7\N4QB3T*14"7#77I2IL7D+$M.9K[&VP6;FRO'(U M)0O'4TT9DDMI7*6(ZE)$S4N(&.0L0T[6MLPW%9QW.\ MCCKU*4J;%Y"Q+3L:ZAJ+JMJCE?53LE=\Q13^GPI^:T445V* MJ'D)$>,4KR'0N2S0.5Z@.RU9SI-,<8M2&ETIHKH44?,2(L8M7D/&9XA>E%+]21'4IHN8E1(Q?O(8FZ+(FZ'A-\!OFZ!UQT&>0"GYL,.>? M>(KK$!7*Z#T\+[0N56/S$B+&-5Y#8'3/;H7@!<;'?0*_++;[%$/R&P5XJJE9 MWJ)L55&VNBA;4Y2M+<4V=)@L.CK_BAL%7$G%;5Z4K2K*5A=E:XJRM:78ABZ4 ME4K'*Y5'-@HXXG0;:S7:;4_@C#0>Y@DK F>C<>C>!*I>IR3^4(X">J71674M M 50J:&E&/C=T6?%SQSZ4.YJA=\3';:EV*/-1,.V#A!\M$#@9M(>'&M<4+K6* M5?";30JHA8CHW'0*&)UY?F+[\$Z?+*YY7EP[EO;VU(DN&NOD!,Z["$](J@B8 MD2)"Y;6F<%Y;M+.>PBGET$GI!$ZGMC,C'XWYK#KY8\>0'KD5B?CJRDIT< 8! M4R%*N%VR(G#)":"GUE2M,0AX<5?#O]S4,;44V[ ILDSD>9EH2J*8IYH0_WF\ MR2H:=-5%5:J^FJA/>:\5/%B=P&GJP'N*3R4''?FDWF=]QO/Z#)N9Y M\62DA#N7*P+FHD8'\M8$3EGKX>=K#8'30EGXQ5%+X!ZN81JQ;I8Y/"]S3,ET M>F+GDK8+!WAT4T-@0O!.WAS1$N]0 @FAI$O)7T6 M#SPO'DQ++GKB.D0A4'*1@%FCX=D%%0%33J)-?00L36\&?F'64+6*B([B:PE< M&JB%DB,7B/D<;GL^W)Z^V%%POS_F:)FB$I8CJ M4D1-*:*V -&PH7,(ZOD0]+0<%$\R9?PJM1VE%%%=BJ@I1=06(!K>RIHCZ9*H"7Y2M*LI6%V5KBK*UI=B&KI+UB:!?,8D32NZ9F!=E MJXJRU479FJ)L;2FVH0ME$2;P(LR1) Y?>L*ZKQ1158JH+D74E")J"Q -O2"+ M0^'8UV9'\U \PQ1/*+5EI!1178JH*474%B :>D)6M@*O;!W+I?'%I[A!J:_3 M2A'5I8B:4D1M :*A&V0U+1P[3)C7XP-Q'8\VZ)8* B:%-AKIE12?5=&@\Y@) MH+(Z&'2Y ?^"DV?IU]AJ$;(:%W@U;DI:D*>:TD-+Z7:EB.I21$TIHK8 T= E MLFX7>-V.S4WR9:?X0"FYKA1178JH*474!N)8Z2#UV.Z@F-6XR*MQ4Q*DD=@< M$B(\?'Y.P)2S!MYY6Q&XH()6:+<5 91."PSADM 30F!"='[BF, M6>R*O-@U+04:B?MJ0W^.)30I=0%N?U,]3.!3P!B"1P?/$4 GM)+P />& 'KG M;80[*5JJ:A_E\Z]%AS;-:E7DU:K)F=!(G"VL#+R=>4[ O++HKTJ-<32)$:4<.!I*&0:<01$0*8V M6JO?K?=] SWX[VW8?4]O)-]^KLPOT^Q_DF[DD?E_) M-S7U^T:^:0^_O\C57KZ]6WSJ?CX(5[O9JON8'D%\UV\!VRX_W3S]L-_-FL__Z0U_!E\WVM\-K7OX_4$L#!!0 ( M "2+=%?,'8]Z%20 /JT @ 9 >&PO=V]R:W-H965T,A6Z?;#YC%;5Y_YLBE6:5G]L;C_N'TLLO1NO]%J^5$9#"8?5VF^ M?O?IE_W'PN+3+YM=N9TE6_O,Q+*H_?7Q1[O)5MM[FF[549%]^??=9_CF1Y7F]Q?XI_S?/OFT[ MCZ7Z:[G=;/ZH_V#=_?IN4.]2MLP696VDU?^^9C?9GYT[F[Z3%;EMN5LW&U1ZL\O73_]._FE>BLX$\>F4#I=E N72#8;/!\-(- M1LT&HTLW&#<;C"_=8-)L,+ET@VFSP?32#6;-!K/##<:O;#!O-IA?.H(\>#YR M@XLW>3G8%Q]M^?EPRQ&V3YT,N'QWSR6N;/!]T^>*C+C\? M=OGBXRX_'WCYXB,O/Q]Z^>C8O[K)\\%_2I>/3]^]^V]]-2W33[\4FV]243^_ M\NH'^_S8;U]]Q^?K.NN2LJ@^FU?;E9^2W>TV^W.7K4M)^UK]=RO]J&9EFB^W M/TG_(_TS4:4?__;3+Q_+:JAZ@X^+AK6>6.455I:\S;I\V$K:^BZ[.[&]+]Y^ M?F[[X,SXB@#X6+U&+R^4\OQ"_:8(Q6!1?I!D^;VD#)3AB1VZ$6_NI<4':3!Y M=7-5O+F>W5:C#U[=7+M@\\'LU%^<^7$YN8E+]WT MUA_.KHX>6;RRO'_?XS"N?5J^\_/JW3"+>W-]\K0[< M_-3.]^)G^)+3P[TW_ ]R^E]N]63)*K/5]G]/[.EO3_+HM%R?3/^\?4P7V:_O MJK/E;59\S=Y]^N__DB>#OY^*.1)324PC,9W$#!(S2E)GT M8[Z6U,URF1;;4^??OPGE:T.=Q%02TTA,)S&#Q$P2LTC,)C&'Q%P2\TC,)[& MQ$(2BYZP\1ZKYU2_?I+'@^J?7SY^[<8U.69R/.9X.IG.AB]C]H)X_!+$XS-! MO%IMUM*VW"S^D+8/:;4CIS)7B%R;N22FDIA&8CJ)&21FDIA%8C:).23FDIA' M8CZ)!206DECTA$TZ^3<9#$Z$+CEH F&]:)Z\1/-$&,UAD:\7^6.ZE![3[ZMZ M_N/FW\DIA&8CJ)&21FDIA%8C:).23FDIA'8CZ)!206 MDEA$8C&))1#6R^CI2T9/A1EMKS:CGSQ9Z83T3)Y//XP/ M4EHX[K4I36(:B>DD9I"826(6B=DDYI"82V(>B?DD%I!82&(1B<4DED!8+Z5G M+RD]NWBV^?4YCMG1&PQYK$SG1^?/PK&N3682TTA,)S&#Q$P2LTC,)C&'Q%P2 M\TC,)[& Q$(2BT@L)K$$PGK)/'])YKDPF=7L-EN7NPJ6%KO5;IG6E_]*M^DR M72_._R90:%\[*TUB*HEI)*:3F$%B)HE9)&:3F$-B+HEY).;/C^8BE=%L?#0; M&9"#AB06D5A,8@F$]1);'KQ$=GW1O""SXVQ;%KM%G=IWTK>T*-+ZHKSLKZQ8 MY-OZF.*JIJ*:AFHYJ!JJ9C3;KOI?Z,#V8XK+0 M,6U42HO->IO?945:E^=.AJM0N3I<24U%-0W5=%0S4,U$-0O5;%1S4,U% M-0_5_$;K3CZ.3UW=$*##AJ@6H5J,:@FE]>-::>-:N>SWA'G=?C^9VT+NZMPF-175-%334G>:0QT>A M38X9HEJ$:C&J)936#^VV>"@+*S"?;NI)Z.5R?W(M;;Y(RSR]S9=YF6=;*=UN M=ZOL[NP4M7B(JX,<[2"BFH9J.JH9J&:BFH5J-JHYJ.:BFH=J?J/UKIV=38^3 M'"T:HEJ$:C&J)9363_*V;5BO&B)(\C K%M7)=GJ?U3F^2+O\CQ?UQWS37'ZK%PXRM5A3FHJJFFHIJ.:@6HFJEFH9J.:@VHNJGFH MYC=:/47;G?L^_ 5$@(X:HEJ$:C&J)9363_.VLBB+.XO:7XN'=-W)\DO[,6+W MZOQ&>XRHIJ&:CFH&JIFH9J&:C6H.JKFHYJ&:WVC=D_'IB4M'T$%#5(M0+4:U MA-+Z\=W6&F5QKS'97X&]#^].^?QD7I,]H1M44U%-0S4=U0Q4,U'-0C4;U1Q4 M _182-4BU$MH;1^(+=]1EE<: R+S2++[K:27D]>N]5G MZ]/IFR*[RR^8!2';0S>HIJ*:AFHZJAFH9J*:A6IVHYUY-^^@@[JHYJ&:CVH! MJH6H%J%:C&H)I?4CO"T^RN+F8[@K%@_I=A_<38GF9%BC'4=44U%-0S4=U0Q4 M,U'-0C4;U1Q4J7JI]/N%=)C M\S;[3DJ/;S12/4WZ[_^:*9=+M]UJ4;C:KQW3] M_7U=XJO_G-[?%]E]6N[7O&B6:DY7F]VZK-_4_TV6Y??UOS\L.LO/Y>MRTZQ! M=W@%Q'OI;X,/@X$L/::%]#5=[K)VY8SW]9,[^]#;]V8-_Z1&GG?\O;1[W#SM M9ID5JZVTSO9=QJF?LJA=O_+YZ\U'_*Q7U MZA_YHJP^V'X9W3V0JB^P%IY>_W0KI7=W>9VYU:O3ZZO7N[-_YF-G*N3DGM5/ M3-NG/:TPLG^)GW;J@_2/SBY_RY?[);.E^UU:3ZMD^\NZF_YE\YKLUH]I?B>] M++']P^>GXY:6^T\7]4&M!I '_Z?W2K_4...T\W>D/DKI>KU;/5U+'BS*S6WU MH>8&;L.^4+^>DMK=O!HW7^Z'W::K[(?;K/I+4;VL=]7SZD-2?25I]3?GZ6M< MI>6NR,OOTEV]A]4!J+[4V^H0?\N67ZO//MWX<;\7M=<.]N'4NTSTVS)$M0C5 M8E1+**U_6J.TIS7B+O'G7?FP*?+_]_(=>/)D!BT0HYJ*:AJJZ:AFH)J):A:J MV:CFH)J+:AZJ^8W67W5V,#BY]L,5SPW1O8Q0+4:UA-+Z:=R6A!5Q23@\//4[ M.S>(-H)1344U#=5T5#-0S40U"]5L5'-0S44U#]5\5 N4XWZQ/)*GT\.YQA = M-D*U&-422NL'=]L)KAZ*@KN[*'P]'7#Z-%IH7!W6I*:BFH9J.JH9J&:BFH5J M-JHYJ.:BFH=J/JH%C=:[U]Q\-)F-Y<.P)H>-4"U&M832^F'=5GX5<>4WSO;S M==6I]>(PML^?<*.M7U1344U#-1W5#%0S4R$\O%?IR=@6:]?&-JJIJ*:A MFCX\;E-M\V5?.ZM\0GI^Z$+-7!S/:V$4U#=5T5#-0S40U"]5L M5'-0S44U#]5\5 N&Q_=*E2?R<"3/APPM7*N/9?'RP/FN$[F",:@FE M];-9:;-9W#;\QZ9,EY?/)HNUJR,9[1VBFH9J.JH9J&:BFH5J-JHYJ.:BFH=J M/JH%C=8+VE/7VJ&C1J@6HUI":?W4;EN)0W$K\7.[YD)WH4EUM\[>2]9Z\4'Z MEY>M;K/B?T^&.%I11#45U314TU'-0#43U2Q4LU'-0347U3Q4\U$M0+40U2)4 MBU$MH;1^U+<]QNIA[0]?B?ID=[O-_MS5][_3ZGN75N?H:E:F^7+[D_0OMWJR M9)79:GLZZ$=HT).:BFH:JNFH9J":B6H6JMFHYJ":BVH>JOFH%J!:B&H1JL6H MEE!:/^C;#N10W(%\FHG9?%MGQ?8A?ZR7'6MN:GTRVM'6(ZJIJ*:AFHYJ!JJ9 MJ&:AFHUJ#JJYJ.:AFH]J0:/-.Q,Q@P_*T;PX6GE$M1C5$DKK1W9;>1R>J3R: MFO3Y/ELOOE\RZX+V'5%-134-U714,U#-1#4+U6Q4T3(EJ*JIIJ*:CFH%J)JI9J&:CFH-J M+JIYJ.:C6M!H_5F7^?APU@6M9:):C&H)I?4CNZUE#L6US,-S<_&L"]K)1#45 MU314TU'-0#43U2Q4LU'-0347U3Q4\U$M0+40U2)4BU$MH;1>LH_:XN9H\&:S M+B.TQ8EJ*JIIJ*:CFH%J)JI9J&:CFH-J+JIYJ.:C6H!J(:I%J!:C6D)I_:!O M&Z$C<2/4:CJ@EZPZ**:N#G:T!8IJ&JKIJ&:@FHEJUNA$8_#46M V.JR#:BZJ M>:CFHUJ :B&J1:@6HUI":?W,5MK,!NY+*3:N#FNT'XIJ&JKIJ&:@FHEJ%JK9 MJ.:@FHMJ'JKYJ!:@6HAJ$:K%H\OOT9E0(_?SNNV(CL0=T5>GR:5_[^^[+34W M;!!.GXO'N#K/T:HHJFFHIJ.:@6HFJEFH9J.:@VHNJGFHYJ-:@&HAJD6H%J-: M0FG]Q&^KHM7#-YL^'Z%!3VHJJFFHIJ.:@6HFJEFH9J.:@VHNJGFHYJ-:@&HA MJD6H%J-:0FG]H&^KHB-Q5?2F,V7^OIF-J:]<;!99["SBM?_H_@DGE_,2CW-U MZJ,M4E334$U'-0/53%2S&FW6N_9MH!Q.K*/M4%1S4YXC<<]3^RM;[,K\:R8%7[[DBZP0_]H3[7FBFHIJ&JKIJ&:@FHEJ%JK9 MJ.:@FHMJ'JKYJ!:@6HAJ$:K%J)906C_:VS[H:/YVO_9$ZZ&HIJ*:AFHZJAFH M9J*:A6HVJCFHYJ*:AVH^J@6H%J):A&HQJB64U@OZ<5L/'8OOZYED9;G,5G70 M;[Y(FUVY+=/U7;Z^EY9Y>ILO\S*_X*YRXD&NC7Q44U%-0S4=U0Q4,U'-0C4; MU1Q4JJ:BFH9J.:@:JF:AF MH9J-:@ZJN:CFH9J/:@&JA:@6H5J,:@FE]4.][82.)V\WY8(615%-134-U714 M,U#-1#4+U6Q4- M4"U&M832^HG=-DG'XB:IOUG_S_/E+]KJ<;GYGF5G9E[0-BFJJ:BFH9J.:@:J MF:AFH9J-:@ZJN:CFH9J/:@&JA:@6H5J,:@FE]>.];9..WZY-.D;;I*BFHIJ& M:CJJ&:AFHIJ%:C:J.:CFHIJ':CZJ!:@6HEJ$:C&J)936"_I)VR:=G&F3OLR\ M5'&?E]^E]%M:W)VL(8FE:W,=U514TU!-1S4#U4Q4LU#-1C4'U5Q4\U#-1[6@ MT;I3+].QK,SE@P9JB X;H5J,:@FE]2.[[8Q.Q)W19MI%/-LB-JX.:[0SBFH: MJNFH9J":B6H6JMFHYJ":BVH>JOFH%J!:B&H1JL6HEE!:/]&5-M&5-YMMF: = M4E1344U#-1W5#%0S4:CFHUK0://.+-;@PV!\>&T,VAY%M1C5 M$DKK)?:T;8].Q>W1?VS**JQ7^XF6[4/^*%G/N7TJLL78M9&-:BJJ::BFHYJ! M:B:J6:AFHYJ#:BZJ>:CFHUK0:/W('D\&W7_D@P!']R!"M1C5$DKK!WC;)9V> MZ9)^6S?)_753UO>0?LR*1;8NT_N3)]UB[>H$1UNEJ*:AFHYJ!JJ9J&:AFHUJ M#JJYJ.:AFH]J0:/U$WQV>-*-CAFA6HQJ":7U,UMI,UM\%U)UM\[>5V?:BP_" MWW&*E:NS&BV&HIJ&:CJJ&:AFHIJ%:C:J.:CFHIJ':CZJ!:@6HEJ$:C&J)936 MS_2V&#I]NYN+3M&F**JIJ*:AFHYJ!JJ9J&:AFHUJ#JJYJ.:AFH]J :J%J!:A M6HQJ":7U@[YMDU8/R0D7H79UMI.:BFH:JNFH9J":B6H6JMFHYJ":BVH>JOFH M%C3:P93YX7P+.62$:C&J)936C^RV$CH5WUKTE0O.?SUH-$. MIF*.KE=$NZ"H%J-:0FG]Q&Z[H%/Q;4>OG3Y'ZY^HIJ*:AFHZJAFH9J*:A6HV MJCFHYJ*:AVH^J@6-=F;Z'&UUHEJ,:@FE]2.[;75.Q:U.[6FE\W^N\[*=/_]\ M7V39:C^W(IPV1TN>J*:BFH9J.JH9J&:BFH5J-JHYJ.:BFH=J/JH%J!:B6H1J M,:HEE-8+^EE;!IT-WFS:?(960U%-134-U714,U#-1#4+U6Q4;%:KS5K:EIO%'^^E[=,]C1ZSXG@=W?U' M]T\XN:*N>)RK4Q^MDZ*:AFHZJAFH9J*:U6C3WEOY@3SMOYFWT4$=5'-1S4,U M']4"5 M1+4*U&-422NO'N=+&N;A/>ND$C?1OZ=5[(9U,=[2 BFHJJFFHIJ.: M@6HFJEFH9J.:@VHNJGFHYJ-:@&HAJD6H%J-:0FG]'P)M 77V=@74&5I 1345 MU314TU'-0#43U2Q4LU'-0347U3Q4\U$M0+40U2)4BU$MH;1^T+<%U.JAZ&R_ MO07UHC.-SM MBJ8SM&B*:BJJ::BFHYJ!:B:J6:AFHYJ#:BZJ>:CFHUJ :B&J1:@6HUI":?V@ M;XNF,W'1M',*_[@_A=]\D=3LMHK\73T9<\45,V@)%=545--034.SM;D4&KIJBF MHIJ&:CJJ&:AFHIJ%:C:J.:CFHIJ':CZJ!:@6HEJ$:C&J)936#_JV:CH7WQ$U M3+_7=]:H?ZNZKL[TI8?-\BXK>LO G%S\1'?)HS135-%334;2S\T3HJRVDLI[.SG,%R M)LM9+&>SG,-R+LMY+.>S7/#,=2]NDL<397PX&Q>R TBPVBRR[.S_I?H:[/LK1&BK+:2RGLYS!2SG MLUSPS'5_K3(='_]>)63'C5@N9KD$XPZ2?-1)\I$PR;U\O2GR\KMDK;]FVW(_ M^UZE>6!(-U6@9XOZ,O?WU2<7'\Y,R@N'N3[A24YE.8WE=)8S6,YD.8OE;)9S M6,YE.8_E?)8+6"YDN8CE8I9+,.[@Y\"X\W/@[:JLSS86_FB9E>4TEM-9SF Y MD^4LEK-9SF$YE^4\EO-9+F"YD.4BEHM9+L&X@_"?=,+_HGKK19/R:+V5Y526 MTUA.9SF#Y4R6LUC.9CF'Y5R6\UC.9[G@F>M.RI^>R$&KKBP7LUR"<0<9/NUD MN+CO^G(59;B_.>KY*7FTULIR*LMI+*>SG,%R)LM9+&>SG,-R+LMY+.>S7/#, M=:?DE=-)CM9762YFN03C#I)\UDER\9U1]>RVV*7%=TD9*$/I][0HTGI6YJ\J MWM?W__DZ!F>&O3[QT8(KRVDLI[.PG,ER%LO9+.>PG,MR'LOY M+!>P7,AR$OOO-S5V2)WE M#)8S6YK0V4K;?:2?CG"VY8IRZC/7C7!%GL@C>7P4Y&R!%>4,EC-9SF(YF^4< MEG-9SF,YG^4"E@M9+F*YF.42C#L(IT>+.]5913SWUY MDX%4O;LH'T[]7-+8?=%9SF YD^4LEK-9SF$YE^4\EO-9+F"YD.4BEHM9+L&X M@SSO5%EE<97U)<\?]]?-/&;%TXEY]PJ:]J.GKZ41#W%]XK/UUH:;=4[7!Q^F MTZ-S=;:VBG(&RYDL9[&Z?<6CT6 M9;N7%HL'^C(:\9C7ASW)J2RGL9S.<@;+F2QGL9S-<@[+N2SGL9S/<@'+A2P7 ML5S,<@G&'?Q0Z#1=Y3=LNLILTQ7E5);36$YG.8/E3):S6,YF.8?E7);S6,YG MN8#E0I:+6"YFN03C#L*_TW25L::K6+H^ZH];A$^&4P' MX\%1D+/U59336:><*HOOQXI<1L-V5!M.?-V+RHZJL9S.<@;+F2QGL9S-<@[+ MN2SGL9S/<@'+A2P7L5S,<@G&/67[Q^U#EI5J6J:??EEEQ7UVDRV76VFQV:W+ M^I>FG8]*1?:ECOZ?/ROO/AY]W))_]N03'P_DG\/]QS^V_*=?'M/[S$N+^WR] ME9;9EVJH*HO'[Z0BOW]X^4.Y>:Q^ZKR3;C=EN5GM'SYDZ5U6U$^H/O]ELRF? M_U /\&U3_+'_DZD]?S,=54084+5D9@C-T^F0B94FZ&XV41 M88R!SB"H^7G "XSC#,G$\4\)ZE0^,\/5ZT?T7_+D33(3JO!"Q'@X$J=(B*8U-! GCQ2_]6A9BQ4DW[72D6(+/9!BV[R%/-K4UPC&>K,M;2/&7&3O?';,;9E 64 M:Q@$@4BY9GP&(Q&S@*$"RD,8R:QV@1G]<(F:LEC]"#_!V! D3&,$,84+P96Q M"*G&$,;I1+&045G:NT+"E8'59MQUM0DZ<^T&98#G18!D0X ^@1O!=:0,1HCA MMP"NR;9*F3RF?$ZLB)<8'$'3;P#Q"+'@-:L2-G.\U@:\WU!*%MS#9^0ZE2;G MX? "OMQ@,D'YU[J$K7#9:WBFYC3 GF/>,X7R 9W^]]_Y;>]G2["M*MA6CM[< M$&R]4N:=:, 0E0(=40YWD8CC)=PN^.H2+ALPHM(DEC^0*F)SN.8:36"Z 5?3 MJ7FY5,X @S%#U8"/9B?Y,C1>X5ICHM86H/4"!3BN"G!L7:VQ-B0%0TFA(Y3P M=RJ9"EFQ19@\& ^$G M)BQMFFIQ1SO[-Q^MRL7N[Q)@N3 $M@;>KP-M6J N1 MS"E?KEF(=6$56*W>!D:F)(T9M43N>[4@>0?D>0FV ]'] M%4GTK1'<152#%G">&F9LV\SM6'NNLT_J6,G;IWH9XX%K4.NO;Q?@0[-]B[L= M]G2_EF/?*G;/97MK9[;7>NAOD:@T6UMNOHFL-+>"[+O$M?;Y[7= RXWJ760>&^?\L2JU?O6H%9B8E?B0U-^B[L=*$]J9296U7LFY4NP;RG? M.5W/>5)+([%KU:V<, TW:!BR]4O&#K7O6M=*2-Y!9TI>HC4EM1:3UVU.M[C[ MB OX4\A[6^RU1)-#]J?D:8-JMO@-'S.DUDAB%ZV[#U[ MUD3R#KI4\A)M*JDUF;QNH[K%W0X;?+,6Z.8A&]7FTT;5.VJU_D=X=^4D-T$Y MR\^K%>3GLL6A;G6W.A,?%"?!]?3B0/V&RAGC"F*<&E/OZ,3L!;(XHRX&6LSS M<^&)T%HD^66$-$2933#/IT+HQT'FH/I/0?\_4$L#!!0 ( "2+=%?FS\%\ MF08 %(Y 9 >&PO=V]R:W-H965T]GX9+'+'LA5SS1 MW\QE&C.E3]-%/UNEG,T*HSCJ8\\;]&,FDMYD7%R[32=CN5:12/AMBK)U'+/T M^QL>R>U%S^_=7W@O%DN57^A/QBNVX'=&7_(HRI&T'U]+ MT%[UF[GA_O$]^MN"O"8S91F_E-&?8J:6%[U1#\WXG*TC]5YN?^,EH2#'"V64 M%?_1MFSK]5"XSI2,2V/M02R2W2?[5G;$GH%/CQC@T@"W-2"E0=%S_9UG!:TK MIMADG,HM2O/6&BT_*/JFL-9L1)(/XYU*];="VZG)G5@D8BY"EBCT.@SE.E$B M6:!;&8E0\ RQ9(9NT[RS0WWVY(HK)J+L*7J.[O2,FJTCCN0X*/?GQZ;BO-,_Q@WF%^V-_?KYGW= MNU47XZJ+<8%'C^ 9GL_V6'Y^Q^,I3_]JH@?BY3?VJVS%0G[1TW=NQM,-[TU^ M^L$?>#\WD74$5J-.*NJD0"?_M]GU^49[BJX5C[/&$2 N1\ 16&T$:#4"%)Q\ M[UCZ1??J5/=DEO?!KL>>ZY5NJO:N-/4!"-SL-FJBWQVGQCRHF <@\P]2L0BQ M8LHTT0.M+>AUQZG1&U3T!B"]*YZ*#I<7]9<7_9.E#^+I.T M5:P$(6T'W1%8C;WO&2GFG6>T+'DY&@17:/51V!/$?J>X49H/"O,\2]I,\' 0 M4#KN;VHT#MN143 <# =5P[J'1D_ZL*#\9;<6B&3#,Z53*I4]0WI,0YFI1H=/ M4("-RT()M,\H\/3?$3Y&)/J@ II<)XHE"Y&O>4"WD\-N)YXW.NCVAG:4X!'U MC[AIE)0/2ZE?I9QM110U>D(3\I]6"B_Y& M]MD+[*GU:N (K=ZO1F7Y@S-=DYW*/E=H]5$PZL^'Y5^'+ 9&MEG]'"M"WTA" M']:$#T8D5[K/ 5"=HE%^/BS]VFM9]5C%!BQ$8_X3$N, MV&F-T15:?12,-L:P-GXH1,'F-O>PXVHB-@H;PPK;,NN"T6P8.RXP8J-],5QB M;)67P1@V/!V7%K%1EQA6EU!B!YO:T',L'[&1CQB6C_7@DX>:.Q&+B*5' LUA M>"I##^Z8&,)^6J]XCM#JO6H4*WYYIG''J8!VA59_O&A4-(%5=(?$$$:VN+,= M -79&UE-NI4J87,;BHZ5,S'*F<#*N7UB" -9/[/M7C2M,]Y[9 Y70ULEAC"& M-=D3T$"R1C>2TQY/MTH,86R;Z>U85!(C*HE-V?918G/KM!!VU7I./4;=EACM M2LZT;DNU6F*4 M+X%KM:W20AC#AJ?C"BTUVI+"VA)*"V%3F\U1CL4C->*1PN)Q?X7\F,AI#EX$ MXNMDM3:!A71,^F O;- M'MG?>^$M?]M01Y2%2#(4\;FV]%X,-42Z>X%O=Z+DJG@';BJ5DG%QN.1LQM.\ M@?Y^+J6Z/\E?JZM>HYS\ U!+ P04 " DBW17W/162JVO^OTB7K&,%J_%FN7ZRD+(C"I]*)?]8BT9 M34JG+.T3SPO[&>5Y;WQ=GIO*\;78J)3G;"I1L4A&:9%+&6Q,@BJ/Q[9A*6I(>EV?*F@O?HWC>/^]R?ZN[+SNC-S M6K")2/_AB5K=]$8]E+ %W:3J06S_8%6'!H87B[0H_Z-M9>OU4+PIE,@J9]V" MC.>[3_JU$F+/07/L#J1R((<.X0D'OW+P#QV"$PY!Y1"4RNRZ4NH0447'UU)L MD336FF:^E&*6WKK[/#?C/E-27^7:3XUG?)GS!8]IKM";.!:;7/%\B:8BY3%G M!:)Y@J;2C$ZLCUY$3%&>%B_1!9KI$$PV*4-B@28KFB_U=9ZC>RH_:Z.YOC!C M\49R93 7Z,,L0B]^?7G=5[K5YK?[<=7"VUT+R8D67J)[D:M5@=[F"4LL_A/8 M'Q, T-=RU9J1)\UN"4BGIY*YA\9+WQ;[_@ MT/O=-@ N89$C6&MP@GIP H@^?B]$LN5IJM?'+QLN66($IFB^*;1A4:!89'.> M4[.$VD0%X?:F(YN>9W!.Z^D(UM)S4.LY /6\R]:42[UO*1.TRTI=FW0@IX-T M.\Z@Y)A-^'%\0;S ][">NX_[LE@,P]$(DV%MU^IQ6/931X0V54>E[#H#!@"@@I[37KLP1M&KIA&*I1L M&*)*:ZF,@-^L>2R(ZJJ?4UIT#@U4<*_ P*""?ZL5DTCI50_I)6TMI"XO$:_W M8:N0(+&SD"YI444+6_OTZ?F*2:,3 76:B/R1R;*>[C)G86IGK5S2HG-H8- U M-0T&L_*Q+O7,UCS?;0I6W9P6'$YIT3DT4+>FW,!PO;&?+3X\*U6$@9UU=%II MN**UQ6QJ#3SX&?)%?$8I XR02UKDBM8>H:8VPG!Q]*RDL6+LK_A!&(1>NWZ; M6,RP/PQ&_N"@T+,9>OY@>#DXL84T]0D&,^SGK'I.BX>*]AUE(HO9H3+M#C"4%KFBM4>H*14(7"H\:]N"&1WN8%:@_3D[\/3?P=2VF!$\]"[#$Q.[ MR>4)G,OOW\I@AY/<6A/!P,ZA\^/9>*60?[SPMY5L*]1D[03.VL\HL6%B9XF" MXV7=&B,6.^R1TT'2Y-H$OK&_5STK\10F&5,KD7PW6ISFQ^?0[-$R.-:*E/%R M0JLFZR5PUOO]-!$&=);D#)I=DO#H&8EM_O3W'H=G3"[+UPI,,JAWLMU3WOIL M_>K"F_*!_<'Y";Z*=B\@-)C=^Q!Z2]-+;X%2MM!([_50MTGN7C'8'2BQ+A^Z MSX52(BN_KAA-F#0&^OI""/5T8'Z@?M%C_!]02P,$% @ )(MT5_Y"*.L" M!0 T2( !D !X;"]W;W)K&ULS9I=;Z,X%(;_ MBL6N5C-24[ A7]TD4AMF-)7:5371S%Z,]L(!)[$&77'M+)2&QDQ!/VD*)L$\^K P^-G M^N=\\&HP1E0.](@%L$N"\#O",!7A'@Y2\BC[B#IHIJ9@N(D8$@ODLY1OJV5'W5=[2#HE\W^WZ1(_T:HGN1R%6&/B4A"QOBIW \ M)@# 5B*52I%GI6X(2)RQ]25RG0M$'.(V=0@.]UF@PG$>3AK"_?>'8V T;IEW M-^=Y1WB?*4_1=QIMV 6Z3=8;F5V@.[9E$<+HQSV+YRS]IREK(%4_I*ZR-0W8 MV%)/H8RE6V9-_O@-]YP_FQ0S"?,-P6IJ>J6:7DYW_X]?T8\[=3=T*UF<-:;$ M,YD2DS#?$*R6DFZ9DBXXP0_$C [$G+,E3Q*=G#F-:!*P)D5!:3Q!"[V<;_5RWJ0;?%A#FMY3-5Z!@ U96K2AT,USJG MNTRC=9+NPRC98]1FF^*5K]/]E5"42<7]=E$J-E ME%&:;XI6STM54!&XH#K'9<+H%E; %,@O0+T(2X>V=LFE:H:B8!> M'_20<&CKR45>C0 [3MD=LGPY>3Y74S[ Q[9- _,N[*S!/8S)]L MGV!N:QU,O9HP -HK:1^\ZX]9NLSW3&0H7\/W+[/+J^6^C.M\-\*+ZU-\Y>]W M5U28_6:/>YJJ]29#$5LHI'/95UE.]_LG]B=2K/,=!7,AI8CSPQ6C(4MU _7] M0J@?=W&B;U#N8IG\!U!+ P04 " DBW1783S#&.X" !W#0 &0 'AL M+W=OW.2FM7#L8#L$_OVNTY U4IH-%*'QTMB.S_$]Q[[I]2B7ZEZO M QY2KC08V=E3'KLNCI<04+UODQ!X)M8JH0:[*JEJU,%-"I "7=]SQNZ"67" MF8R*L9F:C&1F.!,P4T1G24+5\REPF8^=GO,R<,.6*V,'W,DHI4N8@[E-9PI[ M;L42L02$9E(0!?'8.>D=3WN>!10SOC/(]4:;6"D+*>]MYS(:.YZ-"#B$QE)0 M?#S"%#BW3!C'0TGJ5&M:X&;[A?VB$(]B%E3#5/(?+#*KL7/HD ABFG%S(_-O M4 H:6+Y0CUMP#\$N#_*R H 4$A M=!U9(>N,&CH9*9D396=*F>=B^OE# MQE+<:4/.M6'H-$3D5D.<<7*%6Z9'KL' [?)N6 9YN@[2WQ8DI/LD\/:([_E! M WS:#C^#$.&] N[7X2[:57GF5Y[Y!5]_"]]4)FEF0!&HE%K=6L8FIPK(W34D M"U"_FH2V,MN_#_'!QR M=X5!D$L#B6XT-^C2W([(:N;V*W/[K2>LV9:])E]B(#L_@2J]V^1(^S(!>;;( M)O5O -:4#BJE@U:FBTP)9C+,&BLU9D^VK5M3J)7PM;O<$5E-^[#2/OQP*33L MTMR.R&KF'E3F'KQ/"K4O,]B>0F\ UI0>5DH/6YFN ,N8E>01N4Q2)1_!"FU/ MH5;"U^YR1V0U[4>5]J,/ET)'79K;$5G-W)[WISCTWB>)_K).RQ_16Y!KM>Y& M56RO)-=4+9G0A$.,5-[^ 7[[U;K*7W>,3(M">2$-EMU%MR6]02P,$% @ )(MT5^-BZL I P @PH !D !X;"]W;W)K M&ULK99M;],P$,>_BA40&A(L3VV2CC92UVEB+X!J M92"$>.&FE\8LL8OMMH-/C^UF(6W==I-XD]C)_>]^=T[LZZ\9OQ<%@$0/54G% MP"FD7%RXKL@*J+ X9PN@ZDW.>(6EFO*Y*Q8<\,R(JM(-/"]R*TRHD_;-LS%/ M^VPI2T)AS)%85A7FOR^A9.N!XSN/#V[)O)#Z@9OV%W@.$Y!WBS%7,[?Q,B,5 M4$$811SR@3/T+T:^$1B++P36HC5&.I4I8_=ZU(EO&7K]U GU-7^ M,E8*;C"#0YBP.$>A]P8%7A!: MY*/C\BO(E-PW\F!;[JJ"-54+FJH%QE]X".?9N7\?3H74=?QA2WX3K6./IO_D M"[' &0P<]:L*X"MPTEF=996& M@=>+^^ZJ37[*:@NITR!U3B%U;$@;5=0.YG>#9 ?)8J60$CM2MT'JGD+JVI"Z M>\%4K,C?0;)8)4D4VI&B!BDZA139D*(G(>U;^4DOBNQ(<8,4GT**;4CQDY#V MK312QXZ4-$C)4:3/!:BS,I? ;6#)7LAN% >[8/M6<13Z!Y:OUX#UCH,QB4L; MTU'96GJ7R<>CY=G;?^W<&>4?I;ZC$=$ZF:D/%0H 4B#*I.HOI3W78(\D0 M;NVQUL/CJ/_GIEE[V\HSB),#2^2WCEK_]"*A5K)#DZPU(7]O*_23, AZ.Q^3 MQ2X(/2_9_<[=5H>@V[,/F,\)%:B$7 F]\UAYX)N.9S.1;&&:ABF3J@4QPT)U MB<"U@7J?,R8?)[H/:?K.]"]02P,$% @ )(MT5]J\G>2=!0 8#$ !D M !X;"]W;W)K&ULU9M=;Z,X%(;_BI5=C5JITV ^ M0R>)U(:O66UWJV9F]V*T%PXX"1K &>.TTW^_AE 2$DK2[9%6O6F G/>QP2\^ ME.,,'QG_GB\I%>AGFF3YJ+<48G75[^?ADJ8DOV0KFLEOYHRG1,A=ONCG*TY) M5(K2I*\JBME/29SUQL/RV!T?#]E:)'%&[SC*UVE*^-,-3=CCJ(=[SP?NX\52 M% ?ZX^&*+.B4BJ^K.R[W^C4EBE.:Y3'+$*?S4>\:7P78+@1EQ%\Q?_88T.J$C((7LB0O_Z+'*E;IH7"="Y968MF# M-,XVG^1G=2%V!)+3+E K@7JJ0*L$VKY ?T&@5P+]U!:,2F"'=J>#RVUCJ MQ'@:+[)X'HF""!JAFZ?ZBX_HZ]1!9[^>#_M"]KIHNQ]6 M/;S9]%!]H8<8W;),+'/D9A&-6O23;KUV3.]VZ^UC>O](_]4.0%\.5SUFZO.8 MW:B=Q-_6R272E ND*JK:=D&ZY5.ZJN5:B]PY7=[6NONVUKVWM>YWRQT:2CE^ M41Z<+L<=(ZG5=Y]6\K3_]^[[]KML%WT6-,W_:;L!-YW4VSM99,^K?$5".NK) M])A3_D![XP^_8%/YU&8^2)@#"7,A81XDS(>$!4"PAJ'UVM!Z%WW\AWS:XAO7 MM1EM(S9*>MCUT&&59IS?TCW+-G5KCQ>TQ*D2B*TZKG&1C?HB&YT7^7I!L_ )G=V23#Y> M1F@J![&8("[0#2=%CD$3F7!H)B[0!Y*N/J$O))%[:!.?%IO/DG/T[9:F,\I; MYX7.;KQV7H"$.9 P%Q+F0<)\2%@ !&M8UJPM:[Z'1&="&AH2YD#"7$B8!PGS M(6$!$*QA:*LVM/661-@TY[W"5$%"^6T-F$4R(81]/U+ ]YO"K>V!Q)NYWHUYH'$N9 MPEQ(F <)\R%A 1"L84.[MJ']'M*N#6EH2)@#"7,A81XDS(>$!4"PAJ&QLGU? MJ;PE\7:K7^LU4)H#2G-!:1XHS:]HC?2K8TNQ]_]#;@NT51-K1GO^Q3OOM7&G M3]R0I2GE(45G7TBVB&=R+EMQ%JU#<23]=H-?;2%(F@-*K7D(Y&Y+F@-)<4)H'2O-!:0$4K>GL;0$#=[Y./IJ.04L+H#0' ME.:"TCQ0FE_1FNG8L+")]]/Q8:"MZ)KV0C+>5@5P=UG@>CZ/DUA.5VA*$CG# M=:;?3M2K+0-)@HUWD7Y!ZRF@- >4YH+2/%": M#TH+H&A-9V_+*KCS)??1] M:\ "E.: T%Y3F@=+\BK:;52W#4O=S[V&4:NK& M2[EW6ZC W96*/\62\NTGL;64%=[[G/IIY06L>H#0'E.:"TCQ0FO]? M:*C5;/;A4C-#V4O-_9UEV"GEBW))?H[*66^SA*X^6B_[ORX7N^\=G^ K![<< M=_&5UW;<+WX^4"X'WS:[^>W!+>&+.,M10N>R"\JE)<^ ;Y;S;W8$6Y6+PV=, M"):6FTM*(LJ+ /G]G#'QO%,T4/^H8OPO4$L#!!0 ( "2+=%=>HGJYO0, M ),. 9 >&PO=V]R:W-H965T%GU+,1[RO+C#&[(BZLMN*73+K552FA,F*6= D/7(>?0'B]C@"\ _E!SEV3LP(WGE_*MI M_)F.',\D1#*2**. ]>- GDF6&2&=QG^5IE.'-,3S]Y/ZK!B['LLKEN299__2 M5&U'3L\!*5GC?:9>^'%!JO%$1B_AF2Q^P;'">@Y(]E+QO"+K#'+*RB?^5LW# M&4'KV FP(L!;"4%%")J$\ HAK CAK1&BBA#=&B&N"'&3$%\AH(J ;HW0JPB] MPMW2CL++"59X/!3\"(1!:S7S4A1$P=864F9*=Z6$_I=JGAJOZ(;1-4TP4^ Q M2?B>*?.5-;":8L):F%_]S- M#][C3[OY_??X\W?RAQT"KG:HM@F>;'J"G8I_[;,'$'B_ ^A!:)N0;OJ*[&IZ M8*%/;J?;HD]_+OKLYZ+/N^D3DFBZ?Y6^N)WN=S@9U LN*/2":Z,Y+9N_['[:*N:?8Y)YBTWN* MS>XI-K^GV.).8A=5&-95&':ICY>"I_M$E?N[$2^V=UUX3*Z)$"0%_$ $4/J4 M8BO$4CPJQ,WAZ#".4>"A_M ]G)=8&Q;T>PC&E[!)9ZH_6CSMF'X8HCAH!)VU M<1!%$#5Q<\L8@L!'H7^)6[1QH=^#<>\-=V%45!L5W6;4N3=8 0QVG.IO-F57 M32J%X_/,PSY"L&&2!=;W86/^I1.V2,(@1[#8O:,!]J+Z.P89$%%\8A M"H*&11:-O$;6[$[;K4WZ->U*BCYS8N#% OBAI^ MW"@W;>.@#X,@;LSAK(T+^GT4]KW&7%O20WT]V0V]A04'M:"/&I/MGAU=5T$ !Q&@ &0 'AL+W=O@"#1JLT>[%HA>, M/+:%E40O2=O;MR\I*[(E*\H!!)J;6)1G/I+S3\8:<7)@_*O8 $CTO2PJ,;4V M4FZO;5MD&RBIN&);J-0W*\9+*M60KVVQY4"7M5-9V,1Q KND>67-)O6]>SZ; ML)TL\@KN.1*[LJ3\WULHV&%J8>OQQJ=\O9'ZACV;;.D:%B#_VMYS-;);RC(O MH1(YJQ"'U=2ZP=QA M#D6A26H=WQJHU"^=P6\Z419 M2*Z^S96?G"WR=96O\HQ6$MUD&=M5,J_6Z)X5>9:#0+1:HGNNY?/E#S4?^BBA%/\, MYGX?\TM(/<>B%'ND: M)H-(WX_=N&N87AI&:N+(B5J[3A3\-@K^:!06P'4ZIRJ98061KL],D+#$)2PW!.KH$K2[!>ZX_@4F%3<(2D[#4$*RC<-@J')JN/^%% M#,K:=7H%9\ 2!R3 0=Q_V!FP] ,_BLZ0W5B^ R?U") M6S$)XP5H'/;:_#1*2XS24E.TKBSD) MYSV6H69TIG4W2$J.TU!2MJ_.IJ\:C M+=V;2I$[\)SBAJH2]0O,?,#4)03[7A3T2]&E)0DCXA+?Z9>B-_2H:"Q6I_X4 MCS>H?V[UJ\9G"M0HXM6):Y*6&*6EIFA=,4YM,O;?=8$RVG(;I25&::DI6E?G M4]N-1WN^-Q6HX**6A,1S(A*$_?IT:>D-&28#AJX3X+!OF X8DMA1SU3]]LP^ M>X5> E_79Q<"U8E\?"O:WFW/1V[J4X'>_5M\/<<#]Q-]GE*_LC_ACX&PO=V]R:W-H965T MU(JEZO*E*7(.."E *34=R_+-%)/,"(?%V(2'0[:6E&0P MX4BLTQ3SQTN@;#LR;.-I8$J6*ZD'S'"8XR7,0-[F$ZYZ9LV2D!0R05B&."Q& MQE?[(@IT?!'PD\!6[+215C)G[%YWKI.18>F$@$(L-0-6CPV,@5)-I-+X4W$: M]9(:N-M^8K\JM"LM(4SI93"APA+ M' XYVR*NHQ6;;A1F%F@EGV3ZM<\D5[-$X61XG6T@DXP_HI,()"94G*(S-%.[ M*UE30&R!_D6759GFM9DUP?(^7)%LV&=4*/5[;N.3Q"Q[]I=B$ MKN>[O:&YV77@':N]NF=ZM0V]5ANN2$;4-9>@)6-)XZ;I'6BP;<<-!OLBQH=A M;M]R#[0VL%FN%_AUV)X*OU;AMZKXP22F3@CFD+.N%1OX^X&TCGPQLNOE>VMI[A+LJ@CLCT7 M![6+@XX^'H,N_>N2+.J(;,^_H/8O>/]]V I]JV7!P9G4EZ+S[*P=1CF!U7]V MTLR="DV7TS>8*PD"45@HF'7>5WA>EJAE1[*\*-KF3*H2L&BN5%4/7 >H^05C M\JFCZ\#Z?T+X%U!+ P04 " DBW17,SN,J$L" ">!0 &0 'AL+W=O M-[=Y"IK'8 MZI)Q6$BBME5%Y=,42M$DCN\<-N[8IM!FPTWCFFY@"?J^7DATF^R\,1P!^= 00=('@)B,X P@X06J.M,FMK3C5- M8RD:(DTTLIF)S8U%HQO&S5]<:HFG#'$Z74A\$%(_$4?NEW-R]?HZ=C7>9U!NUG%/6^[@#+;7!0 M.PTN,LXA&Y#0?TL"+PA.")K]/=R_("?LDQ=:OO#?DO=CLE):X@/]>2IG+65T MFM(4[5C5-(/$P:I4('?@I&]>^2/OTRF__XGLF?NH=Q]=8L=L(FG&J"U'V&-? M47#*<,LRM"RFJ>Q2WPM&41B[NV,K?X9%'X-AU$>U&MVCIUZ!W-@.H$@FMERW M[ZC?[9O,Q-;6B_TI-I^V5_RF:3O7+94;QA4I88V4WN ]:I)M-V@76M2VH%9" M8WG::8$-%*0)P/.U$/JP,!?T+3G]!5!+ P04 " DBW17U.'*%',# #> M#@ &0 'AL+W=OD[BE ^UI1#9N:[S8 D)X:F5.6$"&G;*'SC $)BZ0D MUDW#413Q& ^U"[P^1C;*J&(^!7!FM?&2)7R0.FCFER' M0\U0C""&0"@((G]6,(8X5DB2QU,)JE7_J1+KXU?TJZ)X6\H%,NA MYFLHA#G)8W%'US^@+,A1> &->?&-UF6LH:$@YX(F9;)DD$3IYI<\ET+4$F2A M[0EFF6"^-\$J$ZRBT VSHJP)$60T8'2-F(J6:&I0:%-DRVJB5"WC3#!Y-Y)Y M8C1ETA%,O""2ANC[4QYEZD"4H(GI0TKWPA@Q6)8/5A=XT M$;S6?XP6C'+>5OD&SBG@U$:S&KF^(3\#?56O:3_,=CW/L:JP!EN[8FMWLE7F M/'_3G6UT-WANC<>))&([S@[?ECC+M7ULMQ-V*L+.^^7]OI7W)X@VMLX>"Q.; MCKU+=C\,&^:9==;.U:VXNIU=;*]R MED8B9U#0O8J>U9AW&K83\-"5Z@FL43LVMF]^XP,M6X+WI$1?:$TI:DT0[M>V M)5YC]_1MQ[1W?-L69Y@V=MN-B[>-!^Y\H-MQ8.LCS=O9SQPL14]H32FV[0SN[F<.-Z^]WU=Y;LV395G[81C; MCK=C7;UV^% GOUO"%E'*40QSF6><>A* ;0Y3FXF@67$>>:!"GFZ*X5(>0(&I M 'E_3JEXG:@C3G6D'?T#4$L#!!0 ( "2+=%<''2QJ@ D "]@ 9 M>&PO=V]R:W-H965TW'U(W09B)95T&8])J[+QILH3D:SZ^J]^VQVG>[D.D[$?>;DN\TFRM[NQ#I]O1EY MH_3LJ M:HM_Q^(U/_K=*5-Y3-._RA>?ECHMU:?DU?_R7JA()2;Y&N M\^I?YW6_+2,C9['+9;JI@XL]V,3)_F?T=VW$48#'S@20.H T _PS ;0.H)<& M^'6 7SFS3Z7R@4Q" M*31>U,/=[80J=_Z9+,52%Q@7^WY(@+PG<$= 12X6'QWJ_>00 MEY"6'9I?'NZUA',X_$%LBW"W"J= -O3P<=!*CY[3.VOZG[>/NG6T6)XMX&ZU_,-;;CX>GI%$S":4 .VVEI30YI32XX M'N:[+!.)K(Z+MF0F+0GJ2#)VX7O,#/-V*T>FTF2^X1QWS]5S5O[APQBOAW!:3^[HL MP:YS?W]?I!\ESNUS)L2F_.3__"(VCR)KK9NPN&WA1%7C6&JZL4>-H3=(*U++ M8EF*J<:QU'1+B;*4H/8CM9PV,TXG0=BHNO-Z.V;8CL.[US5]U=MZ8+,W^Y1( M4>A*YVLD16N^^_CI41[N1]=K9HO:GV*IZ9ZH#M6#6]0OD=QEL7QS^#E/3/%O M9\D'#K4V:HANUE/MK ?WL^4\_TNH5L5I,]4G=:NXNIQK'4='=5 MZ^RQ829[I+ZUMA13C6.IZ9:JIMJ[O*N^:+('Y:RM;&F^)P$+@F9)0!I5-TFU MZ![4QV\![?PYHH Q_^Z2T3+Y:C:*:1FO79J MB-:?J-:?F%O_![%(DV7WF@ /87O6H:IQ+#7=7@4 9!@ (*@ @*K&L=1T2Q4 M$%P @.6LK3S%!.K1:3AMU 2L4763%":0GIA VC#AY.(%/(KU@3,$)A"%":0G M)ACBWXM"^QT25$[ 4M.=4IQ 8$YX9X3DI:@&=^E2/$?.Y\_S?4T *P$J':"J M<2PUW5-%!V08.B"H=("JQK'4=$L5'1!<.B"G%\G;KMC"HUKF>*# @/<' &)\M5F41"%K/+E0RP%+3;Z(K,J!F,OBV MBK.E\WY]S(8)8''KN^FH3("EIANKF( .PP04E0E0U3B6FFZI8@**RP3T]*; MU'<;/?P<'M2B$'01,KMS]#Q,3QB XRWNY'<1 @ZJ(7B!*EZ@/7G!$/];^G*X MGM+*#'"\M5M#, -5S$ ON+>0[C*YZE8O4,D!58UCJ>G.*G*@PY #124'5#6. MI:9;JLB!XI(#;2$'+SRYJPJ/:E,PAB 'JLB!]B0'.-ZF8*#"!9::;IN""]H3 M+@SQYH*!RA=8:OICI8HO_(OO/%17UJIB$5U4+&!EVYD-58UCJ>FN*KCPAX$+ M'Q4N4-4XEIINJ8(+'QJ#]ZHAX& _48SNWN>5?\L&V687WKDQ450[#4=&\5AOC!,/,? M*G^@JG$L-=U2Q1\^_)T Z_F/GM")AD M,$=5XUAJ^E>X%&<$[B 5(4"%#%0UCJ6F6ZH@(P [;NN*4,OI-U[#HB=N?D&N M0Z/?6A&Z")G]4<00P,1@K APO,7UDRY"P&$U!$0$"B*"GA!AB/\U2G91]G;V MP4TXW-JL(2 B4! 17 H1#V(K5;&TJ1KP$-93'"I'8*GI]AY]\W<8C@A0.0)5 MC6.IZ98JC@AP.2(XY8B0$LJ:10,+([H(F>U1&!'TQ @XWJ9HH)(&EIINFR*- MH"=I&.*UV;.];*"B!I::;I="C>!BU.A1-U!I U6-8ZGIRRE+BRFH"(>!BA 5*E#5.)::;JF"BA 7*L)3J&"GJQ7.X5$M*D07(;,]BBG" MGDP!QUM4B"Y"P%$U!%.$BBG"GDQAB ?7G8!CK9T: BI"!14A#!4/8KT6V??? M%>=0^'/NS%=IO!#5Y 86"5C5>D9#Y0@L-=U1Q1'A,!P1HG($JAK'4M,M51P1 MXG($+&IRM!P@J+&"I[3T;'ZVDOA'9<[4B?>Y4RR?OUR0_O'M8]?ZV M6NN]\?Z==S7?KUVO9/9+Z7^)LN"HDW8_E/)'M5Z??OY#IMEJO_3&5 M,MU4OZY$M!19N4'Q]Z>TF"'K%^4 A_\C8/9_4$L#!!0 ( "2+=%&PO=V]R:W-H965T@ ;:UOQ=DD0!/;W"Z::;>9V7D(]D&QF5@SMN25Z*0!]L.\A:>;B),_3 M-4O$)X]IMHJX>)L]#?-UQJ)Y:;1:#AW+"H:K*$X&5Q?ELR_9U46ZX[P@5!F6)?\?L)=][38JF/*3I'\6;C_/+@574B"W9C!<0D?CQ MS&[8TR!H,? K [^KAZ R")H&7HM!6!F$96=MV2V[9ASQ MZ.HB2U](5I06:,6+LG]+:]$C<5(,Q3N>B4]C8<>O;M+DF64\?E@R\G/*64Z^ M1*]1\>[-F/$H7N8_D7?D3OP&S#?B8?I(VBW>D5_OQN3-7W^Z&')1M<+!<%95 MXV9;#:>E&B-RFR9\D9-),F=SA?T$MK<= & H.-D1XWPGYL8!$>_8^CUQK;?$ ML1Q752'8?,QFPMPNS1V%.>UN;@.M<7?=[)9X[I_0S?>?!#CYR-DJ_X^JI[V>#J;W^Q ^OO*I8QP2@26*T'O%T/>!#ZU><- MSWF4S./DB7S)XF06KZ.EBKXMC%_"%('D^2JP1H$]$J/H>9\91;DSVQHUR]'# M?O0M\/SQIM M412S/2<(G49!JBAX9CLM;0EV;0FZMN5CGF^B9,;$\,]YKFI1<%B#T4%[%(5L M+PC\1FM4Q7PW5+O5'UBK(BH]"9.R#A=+J,L)VLF%.4BRI@JW;[6(-_;RM]:V*HWQP9H MZD&'5*UZ-\CC=(M6## MG,8'.3OOF4=R#TLIW5RI/BP8?6A#^.A(O#:=D.#="I%X;J8ME4J M%1N6*N;A^09&[AX:QYHJWCNJW^X)EONISKTRS: F[O7])F60#>;X'>*YSO[U MG7I-T-20PH:&C#A2E3BP*ODMRK(HX3EY*GZP^5ORKXUX47!4C.F[8ASGRH$, M W?'1Y85T0/*@V /?8,'*AK%0JNS M*V61XYQ,'N2@*B)4-(J%5N\&*8L<6(ATS8.N-3CWKIIY]R#?&8TL\:^1*G0L M1^%:F+(EM9$#:R-M8E39-U*>QLKR6.-%S>6D$S:%L4T9DO+&@;<4CDBG*N3] M,> TB8.=BT3I;1MY6O"I#ER=!L%6IGQ+'>/ .D:;!FGL?TZ?R_"E7HL8:ZS; MR#[&)X6M31F5XL>!Q<\1:=3A9HIG68>SV%A3@S96.\)3&-Z40*FH'/WF3X^\ MB?R/W,9)O-JLX%0*=3L(%8UBH=4)EU+(.9TM(0=U3P@5C6*AU0]G2/WE]M5? MDV\LF\4YZQT**T_[TV"Q90F+/'H9@*FK.'B9J;Z($I M#&S*HA1HKG[SZOO!$]-%&]A%[T&*NGF%A5:G5ZH[]W0VKUS4S2M4-(J%5N\& M*?I[A)Y5BV[WEA8]5&4= -?84B@>MARI>4=.Z1^UFNJ MN6RC\=(V:7;!IC"V*4-2L[D_;!>L0K:=6@.;*S<:_\#*32?\J0Y?O7@#6YFR M+H6;>^0>EM8^FRW4FU%CC6D;V<8.*6QJ>C!;JB_O1^U^>8>GX1Q;,8N--35H MH;0K/(7A30F4PLO3"Z\^J5/'=1O8:]\PCHI&L=#JC$OEY9V.\O)0E1#5%[>GZ:\O$.!U%RWT52F;1+1 E,8V)3%O6_&X"JOC@LWL-?>XQ95C&&A MU1F78LP['3'FH8HQ5#2*A5;O!BG&/%A$84X?AWJJN7"CJ4S;]*$%IC"P*8M2 MHGF:+SR)Z6,:9T*C?9[Q5,P&1YT_AIWU'JZ8:!0+K4ZT5'K>V>G,&JA[=JAH M% NMW@U2^GFPDNK^35(#6:4\FU(="%*Z):>]+R>+#DN68(&Z@ =1!7+,EU1+$ MD=Q/=>Y;@OB/4$"^5$ ^O!>D#^*P?17;VD+X$<84-C9E1HH2'Q8E10#_91%G M2/$;]:@@*AK%0JM?52.53F"=3/P.4.^@0$6C6&CU;I R+(!%1N?X#>/TB-\5 MT'[\/@N"X$"$FSC4$R-U3@ +#6T0K^SA(-ZE$(5K8MI2J5D"6+,<$<0K9,W! M!XW_E@C="7NJPU:'7]C*E'&I70)XHT@;?C7V']99O&P)ON:F%#8U945*B0"6 M$D7H';-9&4V/BKJPG][3/>I.#19:G>.]&^*"TXFZJ-=&H*)1++1Z-TC=%,"J MH//I10W.O:=F_O"*/$=QW&:B**<\NPC7PI0MJ58"6##H0O&UQKZ-):3+(R8F M0,#0_!$"*) "*( %T#'9P*A3-J YE5<<@U1VV*03_E2'WY(1_ @U%$HU%,+[ M/MJ,0&,/A/6QQK2%;'.'%#8UY5)*FA"6-.;'("O@VI6A03%S-H:PI@)MC'9# MIS"Z*7U2^(2P\$$\S%%YTDP(FOJTL=D%F\+8IEP6TJK^1*;^(9Q_B^F'?,A) MOGGXG/J6"X M>E,XV/T1AJO_ U!+ P04 " DBW17DR-?]=4$ #W( &0 'AL+W=O MHS!.)]9:J+-40BO98;B/69I4PBH?1NLK+330+"SX.BT&:.T[TRF8[E581##8T+2;12)Y.4.0KF?6-1Z/? U6*U5=L">CC=B!4^@ MOFT>$[UGEQ0_B"!. QF3!)83ZY;><-;/ O(6?P>P3X^V29;*7,H?VP(H"=!O1; MPBP#T-\%H"O"+ RY4YI)+KP(42TW$B]R3)6FM:MI&+F4?K M](,X^]V?5*+/!CI.33DDP4YDVI/[0,R#,% !I.0#!R6",/U(KLB3'FO^-@0B MEV2V%O%*GP]BHM9 6J*OR+B.H<0GV%P3U_F=,(>Y31W"PSDL=#C-PUE# M.']_.$6R<EN_7] M('M,-DF$1G:0R!"'7\ZI230H)1J@$GUZ5GH,;8-TK5V):A(*C>\@E"$.OYQ3 M$VI8"C5$A9K)> =)[MN4)'])!60C7L1E&G1)SCY'!DETEL",0-@.KZ594$17TV:N?PT"XZ&0)Q Z"Z3E7! M0/&*X6U/AP.ZJ&6J0C JJM5U0@4+Q(N,W8XO//MSB2-GT-#-:V*"HI7%>]V M=SBGRT T55X8 -5%JPH,BE<8W0W>Y=Z]$,\0B!L U<6KR@F*UQ,'@^?B!N\, M[X[,59,T;HI6?U=;%1?,,67PV!DFOEU%HS1NBE97L:HR&%YEG&/P<&2'26P* MQ M0/P=E"V"[J<>82\?VKDF=JHA@J+U&[5L1>GQ-RMR^-RHO6B39T,YQ>BZK MM^,-[3PZ8%Y;$I6'9[B'?]M;%8#C2U\-&*7>:2H-[4;]H>.>IM+0SG.IUQNV MY%+Y:8;[ZS\FX M S8Z'2<_-Z/.J,^&@Y:4*X?,<(?N3XS-ZPP]K\!7F\)> !Y'HIT%*0EAJ MI',]T"HEAU7VPXZ2FWS=>2Z5DE&^N0;A0Y(UT.>74D_48B>[0/E?A^G_4$L# M!!0 ( "2+=%&PO=V]R:W-H965TW7MT(D[WC#^*-2$2/$5A+&;66LK- MF6V+Y9I$6 S8AL3JDQ7C$9;JE#_88L,)#M)%46@CQQG9$::Q-9^FUV[X?,JV M,J0QN>% ;*,(\^<+$K+]S(+6RX5;^K"6R05[/MW@!W)'Y%^;&Z[.[ (EH!&) M!64QX&0UL\[AV<)UDP5IQ-^4[$7E&"2IW#/VF)Q\#F:6DS B(5G*! *K/SNR M(&&8("D>WW)0J_C.9&'U^ 7]US1YE4MV_]. M\H2&"=Z2A2+]#?9YK&.!Y59(%N6+%8.(QME?_)07HK( CEL6H'P!.G:!FR]( M*V=GS-*T+K'$\REG>\"3:(66'*2U25>K;&B' D5^1.P@5AC3L34EHI@\C7V,B=SD9%!+60@ MTKM 1L1+LAP %_X,D(.0AM#B^.700,)ZIVN#/M'@"?+TFT3WA M_^@*9<1)9OM,;/"2S"PUO(+P';'F[]_!D?-)EV1/8+64O2)E+T5W_Y\&^_J' MP@>?)8F$MFY>GW7K":Q6MV%1MZ&Q5:Z>-DKI5.H!W=& Q(%VGC*,28J1*/9N M[DSM734'4T2-V*@@-CJ.6$A7Z>W:9_=&1\^,- 3/!'-=7@OCPA,K/RX2'!MI M%;WVTGRF.35"=>VWGL!J6?M%UOY;FE._S[KU!%:KVZ2HVZ2'.9TT>NU0 M63MTH,$)7U)!P(;3)0$?: PN61@JX08;PC.O]U%;A0P7HDI/PP%L]'T>Y5>" MT,"9M/1^:;2@V6D58[EC(98T5+=:RS%#2=JSPG$T=/TF37W@9.RW,"W]$33: MB/DM%8]@Q0D!5'69NH,2<"R)EJWWFH0S<-!HTF2K#W2\40O;TI7 (VW)$4]_ M,U3G,3 3TYJ)>I*EPX%F8Z(1SDZFP S?.?$?889@Z8;@^$UI9Z^.JB^T>NU* M3P6-UN,[M--_K9W. #7'7!/E#88M,UXZ&GBDI3F@G1.M)'JNUZ2I"40#%T$] M450:'&0V.!VD,T=Z)9U^\WG4$NCXR*G^M'$O+0DR/K8[">D!*,/_4:>LK"=4 M^@1D]@G7^.ETMVG&[CKU?:'5*U%Z#^2^)<5$O;XKZ@NM7KO2#2&S&SI9,7/< MAMML&J,\RJ\)IM_B-E'IBM"1KLBLF#E*4S%'7M-MZ@+1P$.3%K>)2FN#S-:F MBV2.])(Y&3;9Z@,A:G&;J/0>R/PJII-(]FH<#A ;'Q;.TB0@LTG0"&7O@+;+ MFYU(MDDW2N^9E"Q*#]<$*R5* M3G*\;DRTGR!<5>^_P_4$L#!!0 ( "2+ M=%>3VQXT- 4 -$: 9 >&PO=V]R:W-H965TY%N=56KN_UPN@\D. DJX*SM).V_/_,2 M(. XT&7[H>%EYAG/XQG/&$\/A+ZP#<8D#;3;=^FO\C/G?VTWH#MYX M*%/()/X)\8'5KD'JRH*0E_3FC^!VI*\A3"%S][/,=1E"*)<7PO0$>E MS52Q?GU$_S5S7CBS\!F>D^A;&/#-[6@R @%>^;N(/Y'#[[APR$KQEB1BV7]P M*&3U$5CN&"=QH2Q&$(=)_NN_%D34%)!U1@$5"JBK@E$H&$T%^XR"62B8&3.Y M*QD/GL_]V922 Z"IM$!++S(R,VWA?IBD\_[,J7@;"CT^>^9D^;(A48 I^_AA M@J#S!3Q\WX7\#7SR,/?#B'T&U^!9Q%NPBS @*\ W&&1JX*]M-G=WZ=RE&M?@ M%Z !MO$I9E.-B^&E1K1E,93[?"CHS%!<\)4D?,/ 0Q+@0*(_5^M#I #0!"\E M.>A(SCU2(C[C[1@8^A5 .C)D U*K>W@IU&&FCB3J7G=UJ/#&**?:R/",<][4 MYE ^?__>+1BG(A7_D\U>CF[*T=/UZ89M_26^'8D%B&&ZQZ/9QP_0UK_(F!L2 MS!L([(15LV355*'/<@X96.!UF"1ALA;+4.0G2RRC,(>R,ZAT1=[/3%.?(-N9 M:OLZ.VTYY.K(ANZIG->6LTR81XI)5NF0I7?J6+98X '=[3,7B#QY>,5V& M#(-'&B[Q53=? $"G3***2?13&T:IF&A1IV0 M"=HFM$UYJ8!5ZPS5O?/%5)7PTJ.B%M8AJI=!30'!\!7#V MJVKE"]1Z_#O(<">V;C1#J2TIW>!Y$L'F#N_4QZK)ANHN^T).]?9=::WWDN-T MV11Z,K&37>$I-U73#GMV[9U2K3=EZD$<-UANV2ZZDG:QX$L-93;W:M \!^5U MA)J44-;%)K;:$T!UBUS6.9S'HK^(Y,RY[>V?@1Q7DFAM24.WH=-.M'?L'BY^ M&T)5^X[4[?O%"E=CI$=E*ZQ.3M+(;7P=FDNE6M^0U!Z\EZ&J74<]V_6.Y>]" M*%VP:K3"/8UVZ2=>-= Q;Y L70J"W]' GR=8JWWKCS%=9V=1C2>S^&-EY^N5##Y8<]7GZY#428CO!*0^M@1!9OFYR?Y#2?;[$1A M03@G<7:YP7Z :2H@WJ\(X<>;U$!YBC7['U!+ P04 " DBW17\2P-#O$" M "@" &0 'AL+W=O;2.[216F#:I#$JJHV':0]N8I;(L14IE9[;M@PBC(EL\103_6;)14R47HJ5+5.!),R= M8F9[CM.S8T(3RQ_E>S/ACWBF&$UP)D!F<4S$=HJ,;\:6:^TV[N@J4F;#]D$[Z%]R[IK+@DB\Y.R>ABH:6P,+ M0ER2C*D[OOF*)9^NB1=P)O,G;$I;QX(@DXK'I;-&$-.D&,E368<]A[9WP,$K M';P<=Y$H1WE%%/%'@F] &&L=S4QRJKFW!D<3\U'F2NBW5/LI?ZYX\!!Q%J*0 MQT<#S^U?P/5C1M463JY0$] M0M;!+Q(,\@3F5EC[G9;3'=GK&EC="E;WW;!^9/$"Q8MR/S? *A+T]F%UG('7 MZ]N]&=I_?!AC"9(U"7VYPA^:&- @OM<#-A\\(@^]TB7!"$]@B$?*T M#G1S[D[A"6V(BW/C=B DVR9=]RM:_;?0VA-M#:U*&+,W":-?(PQW6%_^085S M\&ZF[_D#"&%;+A_U?PP\)HSKT3AM<]J =[KVO$*%9Y M;Y00\"Q110.I=JOV.RFZSC_SHG??$+&BB02&2^WJM/KZJ(FB'Q8+Q=.\!RVX MTATMGT;Z%P*%,=#OEYRKW<(DJ'Y*_+]02P,$% @ )(MT5[L.L8I+! M/!$ !D !X;"]W;W)K&ULK5C1;J,X%/T5BUF- M=J46L"$$.DFD-G1W1]I*U52[\S":!X?<)*B ,[:3=/Y^;: D 8>FT[XDX)Q[ MN.?0,9V8PM;SP-?TN5* MZ@%G,EK3)3R _'=]S]6=T[#,TQP*D;("<5B,K6M\%>.!#B@1_Z6P$P?72$N9 M,?:H;S[/QY:K,X(,$JDIJ/K:PA2R3#.I/'[4I%;S3!UX>/W,_F1I47W3 MI]J(@P#%8PX@=0!I!P0G KPZP&L'^"<"_#K +YVII)0^Q%32R8BS'>(:K=CT M16EF&:WDIX6N^X/DZM=4Q0X.$G=/MCD\J?Z/<8)$TS M\0>Z1 _J_S;?9(#8 GVEG--"HFM=,@V\;(:^W4$^ _Y=#?V&'"16E(,8.5(E MJA_G)'52-U52Y$12$;ICA5P)=%O,86Z(G_;'8])#X"B'&IO(LTTWI)?Q =8V M\MP+1%SBF1+J#X\A4>&X#">&\/C\<-RCQFN*[I5\W@F^:4:%."PEXZB<\>C; M/PJ*/DO(Q7=3W2I>W\RKUZ@KL:8)C"VU" G@6[ F'S_@P/UD\NP]R>)W(COR MTV_\]/O8)[6-%T@MK$+28IX62S2#95H4Y17-:)& R<^*-RAY]1*]G>" !#B( MHI&S/?2J"QP$@S#TW&-(HP"38&A6,VS4#-]6L1Z5PXZ[KCUL"^R" MB.T.6^(J$":'_UO[1)W"1EEX7IV>%1DUA!U;+]5$<"-WT)Y:!F04$-\-VF(, M0.)CG^ 3DRMJ!$6_5JH7)$:="ERZMNNUY'51@\ZDB[L@WQX,S+*PN^\MW/,J MI5JT!:1*HC/5:T.6F075=$<.>\2+PM8J-S4!"?$\-<-:PDQ('.%3LPL?]$WX M;?/K7,VX6T7?]G!;<1?FVT.OK;9"#0XGI7]"*=DK):_?W:#>Y$XO]OVLK^T5 M:K:7=\K8@&QOE<=&[+LFW-M$O%SR5QKTKLU4S=:_N<8&U-'N>NS,OO_!9S9 M4#E"9YE985P'5Y\&V-3_6K@?*XNJ>I MWBO<4:[Z1H$R6"A*U64H ;PZJEM44# "P"@ &0 'AL+W=OW.3:6$OB8#OM]N^QG39D-"O5A,1+$MOW?;[OSK[<9,/%G4P1%=SG62&G M3JI4>>*Z,DXQI[+'2RSTRI*+G"H]%"M7E@)I8D%YYA+/"]RHOI570H_._8/5KK4LJ,09SVY8HM*I,W8@P26M,G7--Q]QJV=H^&*> M2?N$S=;6.[E&<)"OGJQ9CXHU-X_[-B MZ@%>7Z"B+)-OX!W,]>E)J@R!+^&&"D$+)>%KI:2B1<**%>C7[X7W]RAB)NE" M ][MIN'')>8+%+=ZZB6X(%,J4$Y$X.,LZQ[$'?>PO$(_TNAP[#+S#6<-_"R0%W^DU* M^Y:O_[]2^N.SWA$^*Z9LG0B2QKCU-%U1Z)8HQ.]>N$'WFE7 M[/X1V:-(#II(#@ZQ1UUA>;L+!4(I6(Q= :A9QY;5E-%UY/5\?^*NV\+VC4C/ M'S=&CQP>-@X/G^'PE\KY?(:2&UN5,8&S-0K]DX%K-'\JHVBF[[30/X6*9O"9+=%*?$ J MNA4>WGU0(Z$/>5TJR! 2^M!5K6;',9$=DRX_^TR/0C1J0C3Z%R%JCNO54\=U M=,QQW3D8OP MF%S41CYI60UZY \%;JLIR%&L;*\D(>95H>K^H)EMVK$SVX6XO\WK7NZ2BA4K M)&2XU%"O-]*W7M3]43U0O+0MQH(KW;#8SU2WE"B,@5Y?&ULC51M;],P$/XK5D!H2+"\M=D+::2U'0*)B6EE\ 'QP4VNC36_ M!-MMQ[_G[*2A0!?X$OOLN^=Y[N*[?*?T@ZD!+'D47)I)4%O;7(:A*6L0U)RJ M!B3>K)06U**IUZ%I--#*!PD>)E&4A8(R&12Y/[O51:XVEC,)MYJ8C1!4_Y@" M5[M)$ ?[@SNVKJT["(N\H6M8@+UO;C5:88]2,0'2,"6)AM4DN(HOIYGS]PZ? M&>S,P9ZX3)9*/3CC?34)(B<(.)36(5!808]I0L\W._1W_K< M,9*7BQG_)KO.- E)NC%6B"T8% M@LEVI8]='0X"DN2)@*0+2+SNELBKG%-+BURK'='.&]'EIV$:2LA>4)"G) ;9*T-N9855+\#A)A/GU2R M3VJ:#"+.H3PE:?R*)%&2D/O%G)P\?SF F_;%2CUN^@3N?Y: ?+U:&JOQP7T[ M5HV68W2;@]PC[NV<>#[(M::4LL:/$/^A8F.Z"/TXLX MS8[39SU]-DC_25G*B<1)-\R>_97\.#W+TM$?[.%!UPG0:S];#*)NI&T;L#_M MQ]=5V[6_W-O9=T/UFDF#NE88&IV>(;ENYTEK6-7X'EXJBQ/!;VL3C77M M!%?X8,#64C*SFZ+0VTG4C0X+CWQ=.K\09^.*K7&![F?U8&@6MRH%EZ@LUPH, MKB;1=7]-(LAKZ[3.96.CMV#\;E+S M@U!JB"9S7/F/LG"&WG**<]E,2\D=4786F"I@II7C:HTJYVCA8HZ.<6$OX1,L MZ#P4M4#0*UC452701S$!,V9+N*&O&P3N78D&;E5S7CSX1Q3,80%.PP\D@'8< M.W+N\\?YWN6T<9F^X;*;PAT9*RU\4P46?PO$5');=WJH>YJ>59QCWH%>]R.D M29K"S\4<+MY?GM'MM3Q[0;?W%D\/HV*\ ( 3.K:D^4J%S49IP$0'Y#$H38! MH,:\5VXY MX#;W)P(()IYTV AVDR-Z2:>;#OZ!%Q_=>(EF'?J:A2#>7/YVM6V=UTW'>-W> M]-T[9M9<6:*XHM"D@?2^VH&X5A2>T?C=] [U=:N\/$)VC_ M4+(_4$L#!!0 ( "2+=%>,JXU[%@, "$) 9 >&PO=V]R:W-H965T MRNEUD/? ME_,55%2>\C74^LN"BXHJ/15+7ZX%T,(:5:5/,$[\BK+:RT?VW;7(1[Q1):OA M6B#95!45S^=0\LW8"[R7%S=LN5+FA9^/UG0)MZ#NUM="S_S>2\$JJ"7C-1*P M&'MGP? \"(V!7?&#P49NC9&1,N/\WDR^%6,/FXB@A+DR+JA^/,($RM)XTG$\ M=$Z]GFD,M\"UF1B5,>/F3%6HU]C(/%;"@3:EN^.8K=()BXV_.2VE_ MT:9;BSTT;Z3B56>L(ZA8W3[I4Y>(+0-"]AB0SH#8N%N0C7)*%54SI-"N):%V@":\5JY=0SQE(=#0%15DI MC]$)NM4;HFA*0'R!+AK5"$!7K&954Z%K^MQZN(&'A@DH4%,7()!: ;H$G;.1 MKW2LANC/N[C.V[C(GKBF,#]%8? 9$4P(NKN=HJ./QV_=^%IJKY?T>HGU&^[Q M^U\J[MZJ0+_.9E()O9%^NP2UX,@--M4UE&LZA[&GRT>"> 0O__0A2/"7 [+" M7E9XR'NNLQ2Z8FJM8FME"O0QC[,P)=G(?W30HIX6O4>+7+36*MFFQ3C%L9L6 M][3X/5KLHL6[M" E8>"F)3TM>8^6N&C)+BTDDA8.>.3C,Y(J6J+3UL^XJS$4?[-## M*$L(V;-Y OS:X/#! "Y!RB$ZJWAC:EN K3[;Y!"K=2I *F=[PCL!G00X"Y+! MGN()MEIN\,\IX;.2+:DYH)Q9Z3QM1T$B',5FCSJ#>.V#P<%^U*5ET@BAD^%$ MD]T$A"09X'WZ7WM5<+A96?U.Y&Z[(CA-D^!OI+]UX)G+PQ452U9+G=.%ML2G MJ78AVO.XG2B^MF?@C"M]HMKA2M]A0)@%^ON"<_4R,<=J?RO*_P!02P,$% M @ )(MT5S\@>N/$" N$ !D !X;"]W;W)K&ULO9Q=;]LX%H;_"N%=+&: MI9(BI0Z28 TF6(*=(J@F8^+Q5PH-A,+(TL> M24Z:?[^4K9JF21Z)"+.]:/U!OCZO)/(\AY1Z]E0W?[BDM_;AJ1+W>=UN4<1Q&;K_.BFEV<[3Z[ M:2[.ZFU7%I6X:5"[7:_SYOF#*.NG\UD\^_[!U^)AU?4?S"_.-OF#N!7=[YN; M1KZ;'U26Q5I4;5%7J!'WY[/+^/T5YWV'78L_"O'4'KU&O96[NOZ[?_-I>3Z+ M^HA$*19=+Y'+?Q[%E2C+7DG&\<\@.CO\9M_Q^/5W]8\[\]+,7=Z*J[K\LUAV MJ_-9.D-+<9]OR^YK_?2+& PEO=ZB+MO=W^AI:!O-T&+;=O5ZZ"PC6!?5_M_\ MVW @CCK$U-$!#QWPU YDZ$!V1O>1[6Q=YUU^<=;43ZCI6TNU_L7NV.QZ2S=% MU9_&VZZ1WQ:R7W=QN?AG6[1%?TA;],.UZ/*B;']$;]&MO&"6VU*@^AY=U>M- M78FJ:_MWW4J@FVVS6,FCAVZ:8B%D\]]OK]$/__[Q;-[)H'KI^6((X,,^ .P( MX%9LWB$2O4$XPL32_0KN?BT6LGN\ZX[U[G-Y* [' Q^.!][I48?>39E7';K* MUQOT^?,5^N^O8GTGFK]LOD"A?OB];S?Y0IS/Y/AJ1?,H9A?_^5?,HI]L+@.) M:9[)P3/9J1.7Y^\G<].?S/LS+[6Z("CF,NV=4 M5(^B[>0TVZ'-<%:7-G^@M*^_O1@[\A?SQ.F/'?PQT-]O=9>7!Q?[:]-F!53Q MM<(,*Q2PP@]6.#C +MM6R+DS[^?:1BRM(XR'M!%(3#.;'LRFHR/,9A#LY6LP M-;:F8["OKX%!31O\6<8= R8^PI)XPNC/]8%CM0/J>-N)#3L$ MIY0[["BJB#$X WPN\KNBE)@EVM[4=NV8!>*@4!%*33>ML"(&,[D:4)O\N1]- M**^6\EPNFJU8(O%-5B*M:*U'(2AN#&K:9$&BS'%*%4C$,$E&+ MK'ZGS!Q!R2$VT0&SE+EF#H4.,9BL+[[4U=M%775-7 MUF6QS#MY&;;;N[98%KECU@_*%X.:=N*D65?B4N@0P^SP\[>%:-L)T ?K>-NQ MX$1$LRQU^%%$$<-(\>=5/ M+;"EL.L@V+"49B3!CC2'%8Q@&$:FEI.PC+<=DSWBB*38E;:QP@],7UQ3XJ#X M$4I--ZPX!<.)DTDP2SACLR&%9-@F$DF%I>PBK<9RW(&99@["F6L MH 3#4#*Y.H-UO/V8V$&YNSS#BCMP&J0\PT&Q(Y2:;EK!"9ZXWN%;GL&ZWD?! M7 ,ALCZ+'2>5* 0A\"J(5V$#:WFO<)NK(J GA1D$QHR)I0VLXNW&@AEQEA(' M9A"%&03&C$"U#?PKWFY- I%NW>OUY&B;!4:0R=4-K.-MR&00'$" PO+]HX@[6]/9I 0R+.7 LI1 $-@1=2IE8[L(RW'7,=A1-,&''8 M4:A"LA<7.R0HE812TS>I%;M0F%U6TQ+$:#GNOA[E'0]WL2!5WT("[-+"6MR5S202RI-""!MFF@56\ MS9A4$6? ^%)40?\O^S3PKWB[-?F"XRA)':N/5/$%#;11 ^MX^S$!(\9)ZH1" MJ@B#PHLAUT*FK 9]J)?B(7\S>N\?K.9MZS5@(U&PD;QXKR8)RAVAU'2_BDZ2 M('LU@\KQ?7MJW Q&+"LCCKOZ%'@D4\!C?&0EEG6*T_"@)GIXBB,2F".FH'@2 ME"%"J>F&%4,DXW>,6DU:,CW-.#\]!V/-]+".[OZ$@6#BAD)BV\_@[#3(D59Z MC"K#)W"&!\N Q)J)R5'M.\0VVDZ/3F7L)- F1F)F44QQ%*>GD8ZVTR-5V38) MLSV1!$VVH=1TTRHC)Z^T/9&8&PHQYG%L7/2C[?3[EE4^97#Q_J7N!%AR,+/N MQAE)T],+:KR='J'*@&S*W943JPEFJ;!Q'$7T--K1=GJT*B.RD6T"62AHL0)C ME9DI[VW,TRP]/?L3&NKAJ@S) BWS,\O- 7T$IREDO)T>J4IM#$YM'YK\4:"/ M=;ULQY$7UO*^T?XUEO&9RI[LQZ"C[?1 54IF<$J>@L$L:#H.I:8;5NF8P>G8A<', M\@@#(=1(#F/-] =K5*[E+WC4@9OYDS+"3PESM)D>F\JR/- S#-RZP<[C[#30 MT79ZI"K#\C"/)_"@:]VAU'33*D_S5WH\@5OR,3'PG\JL/.!"-3?K3LXLAW*LF1ZKRHH\R HTM^Q$$QJ1TRC'FNE1 M'CT\".?$R3PYZ&@+5A%+,N-PCK;;1SH_>JR\?Z;_U[QY**H6E>)>=HS>]:>E MV3\FOW_3U9O=D^9W==?5Z]W+E&PO=V]R:W-H965T=:0J2^&P=SR1.N\ULVLDTV^U#9Q^(+=M, M 5$AQ^V_7X$),@8NID,G>8B-K7M\CBSN.\53EJAW5ES$@52'8FUDJ6#!LBB*(X.8IF/$09A,9M/BM5LQF_*M MC,*$W0J4;>,X$#\O6<1WYQ,\>7SA4[C>R/P%8S9-@S6[8_)S>BO4D5&A+,.8 M)5G($R38ZGQR@5_/J9<7%"/^#=DN.WB. M'MB<15&.I'A\+T$GU6?FA8?/']'?%>*5F/L@8W,>?0F78$+;:9Y'%9K!C$8;)_#'Z4$W%0@*V. E(6D%,+ M:%E "Z%[9H6LJT &LZG@.R3RT0HM?U+,35&MU(1)_C7>2:'>#56=G%TLOF_# M+,RG-$//KY@,PBA[@<[0G5HPRVW$$%^AMS\6+,O0[58L-FK*T*T(%PQ=Q'R; MR$R-_7QWA9[_^6)J2,4HQS46Y:=?[C^=='SZ'4M?(6J^1,0DM*5\#I=?L84J MQT4YJ9<;:AZJR2#59) "S^K NXV"1*)Y$*?HYF:.OGY@\3T3_[7I H'R<^]U ME@8+=CY1)U?&Q .;S)[]@1WS39O*D[,(K:1(*50T7NP>P"+&_$#S,7^][4>&@A;U?D M;9#\/R)8,O0QB%F&GJDE_@85KZCF_2UK$P2B#16T!W,.!&$S_VN7Y%22'%#2 MWPG?G;U7-4&R1->)5&:@W&$;1&J!*J,3\F>;,!!SJ#"G(8QBQ^X2YE;"7%#8 M%W:O3DG6QAXL',K>;;"W,>TB[U7D/9#\O' M)M G%@5%7]F$:>L2 W&&:O&: MWT3W"O,K+3ZHI6Q\Z6/C2_/&UR8%A!DJQ6]^+:;E=S4 ;&JO-^%E]?XMNEBS M9/'SI3I=E'="#@=C#94T%EI=^4'*P4_M9K)+3Z?.D@A.$D!#D=7#I8 M*&E: [5\QW<[5KL.-AC, H,-#X8;K(LV='FV;]D=JG0$P7 &^O:-=T*B1 M!#0@^T:.*4 ETEP MY6 %+2&%N)[3]?7HC$+@C'*R5\ X@_4TPPDFMN=T76(0'4\('$^N6/*@+OTN M^9*M@Y?]VVBC9I2QT.K:=90A]E.;!ADU HV%5I\O'90(')0@TRA+[=H*=7Q< MK<]203/TU(?5J>G(0^#(,]@-FCLIV/==\YANW[ Z71U7"+SE\HM=OKEE@DW7 MH?28=>^X.FV=&@B<&D[?*2)-UZ>J7368]@VK;Y'K<$#A<'!RFZ9-'\>NYWON M$='^<76FVN\I[/>7(GA@Z)TZL[+^[@MC#=Z9_QU;%E2' 4J>NOO244/%6&CU M^3KXW0>.'E#WIH?5J>D00>$0,;3[TN;>!'9L3E?[ M/H6W,'ZM^]*6WT04&^N8=-^P.FEMOA0V7R [TQ93;6/6-ZS.3'LOA;WW=%>@ M+79J%K\DUXGV#:L3U:Y+8=<]W16\9I@Q'=MWCHGVCMLS-0Y^[\]OMO@0B'6H MNE[$5JK0?.4J!+&_?V%_('E:W )PSZ6:VN+IAJDS2N0#U/LKSN7C07Y70747 MR>Q_4$L#!!0 ( "2+=%&PO=V]R:W-H965T M3/$@TQV:V ]M_/]M)0^C2:/38=+^0V/'[^GT>]K/?:,?%9YD"*/0UITR. MG52IS:7KRCB%G,@>WP#37U9D4%9,9CX!"K(P$T8\M3(%2 MHZ3]^%*).O6%X9:P_RC)5/\K4*1,/ CYXQP)4!?FH0/F,05 :!!2T] MLU@SHLAD)/@."3-:JYD7&QMKK6DR9O[&A1+Z:Z;MU.0J_E)D,C,AE>AL!HID M5+Y"YVBA%TQ24$!\A1X8*9),08+F@I_;\*$ISY=:*T'W('7(I!GWSP8$*:7. MT<-BAL[^?#5RE7;33.;&E4O7I4OX&9=\C.XX4ZE$;U@"R:& J_EJ2/P(>8T[ M%6<0]U#@OT;8P[C%H>G/F_L=[@1US .K%SZC-Z>$*30E^0;=WD[1QSO(ER ^ MM46J4\AL\4NY(3&,';V')8@M.).__O C[^\VRA.)'3"'-7-HU8/?O,X^WNJ/ MZ$9!+EL#&)XR@"<2.PA@OPY@OW/1W,,66 &R#;+3\EC(4JQOQ,^!?FKW4>WD(-:V")1Z/19,E35! MW5L7FE>VO'K2?VT*4%M%[67*ZO6.B'6FLQ6%E9;T>A=Z^8JR("P;BF]L3;7D M2E=H]C75130(,T!_7W&N'AMF@KHLGWP'4$L#!!0 ( "2+=%=ZX%=4[@@ M -L] 9 >&PO=V]R:W-H965T4-:8E?L2*F+RT M=GQY=2YUR7-XKW3V6-5_-?="R.3;NMPTY[-[*;?OYO-F>2_6>?.VVHJ-^N6V MJM>Y5%_KNWFSK46^:@>MRSE,4SI?Y\5FMCAK_W95+\ZJG2R+C;BJDV:W7N?U M]P^BK![/9V#V]Q\^%W?W4O]AOCC;YG?B6L@OVZM:?9L?O*R*M=@T1;5):G%[ M/GL/WETPH@>T%E\+\=@X&*P3K8K/_/__63<31 ( ] V W )XZ '4# M4!OH'ED;UF4N\\5973TFM;96WO2'=F[:T2J:8J-OX[6LU:^%&B<7U^).W129 M?-SL4T)/[8^70N9%V?R4_)Q' M/4[HP7DIEF\3!-XD,(70,?SB].&@/WRN9NPP;? P;;#UASS^+JK-2N6R"NY# M7N:;I9J1=M%=2S4-[%^^7RVJGLZ(62U$\Z$QY MDVR$= 6]]T1:3WJO>5A Q#%$9_.'XW!L,X08QNG!K <4'X#B(%"5I=N\6"7B MVU;?Q7T:5_)>U&K-U;5>$'G3"-FXD.]=TR-( &8$LP%RVPPB2BEQ(R<'Y"2( M_%(MJJ:0QXC]2(D%@7$&$1@@=9B!C!/@1DH/2&D0Z<>-S#=WA=XM_ BI8Y+2 M-,,#A XSC&"&/1#9 2(+0OREJE:/15FZD#'KDIABF@Z V59 I6>&/'+,Y2BX5VU M[1"G%$#LA@A2PVEI$.3OE\-X49X SS 4*'(0<,0<(]$(]H%YRV M56[S[RVCZO6<+Y?U3G%*6>0W15G(0KCA WO!$DH8'*: PQ"I&T%\VR" M/++XK5)LWT%OMWBM#U;B1B:KHFDC:P,JFF;7LN.R:CRW MII2C-$^3!97(8( M0TI]V6)("X19ZU+<"K7GKQ1KJ56W$TZ8R)'3'*=6PCCL$ ;>?#&$!<*,9=;= MIR>2P^8=QA@&D RA.GB,,8I]\VD8"H0I:K_ZGH)IDXY>6)#C;(C3MB0X(VG* M/$ -08$P0UVH2M M/S.&HU[ K-]3$&?-T1_UP#9&#,)-/TL# P?&( 3A9/AANBTHP1Z]FYHN!Z&N?XD)1SV,2*C(CCJQWET)@Z+ M@I"<#@\=$]YT1_WPC$Z 89T0%.70)GZ4VJ0;OL0ST!L! 4\5$($<#+H8]L HWH@&'1,47X0_LQJK#".Y:T?N.%U](K%;A2UVAW+ M6W]FCNK=$0O>MD)0VX2=OHX*0N9-7D/_Z 4KWL@N%>"49L,Z"@_'':A CHRS(ZFE]##+D:0>@1'_0Z; M(74\K0B/' M-,*&E?$KE>"QH[*>86"MUC">9Z22H5D\O4(?=C%BQ6 '3R/,/-5F?-1RCE3! M#_L9$TED/L:&CW&$%@!VM RP#&QEI"C0B#BOZ ML*NQNC66MW[@AKOQ*S8!<-0F0"QO_9DQT@'':P)@1XT 9C"EP_QU* Z$":&> M_#5* K]@"3_L>\PV$UEB$",Q2,0V0-C7B'@C..K':P0+B=!("/L8$Z=#N62( M,D_:$J-[+"C)$L]ZX<:IJ=/]!H.C]2'SB1A)V.5 M=RQO_9"-*J"OV&6@4;L,L;SU9\8(#AJORQ!V-6*!1G#4#]?H#_J"K0IJMRHH M!L1ZH-SQ\&.6 =].2HVJH!$[$=11 :'X6&%W:&T[#C'T[3)'3^C'>$3?T6F MZB PQ.AH- #H>T*?&B5!G]]F" \=D^R1Q0$UXH!.:%6$QXZ)+_)3AM0H"SJ] MV4%/?6' 81A\8X 94<"F-2N8S?,(*IEOO?7C,,20,"72/!"-)& OUZU@]E&> M8 X'^XT#D/]2#:BGKV&&7IGK]2N8*Z#/I8,)M-W>\<. Q#[QPP0[LL0L.A\W'\,B' A) 46Z]U MV99:1% ^I+/YT9NW^K7G7_/ZKE#ZM!2W:F3Z5CNJ]V\2[[_(:MN^C'M325FM MVX_W(E^)6ANHWV\KM4ZZ+_K]WL/[W(O_ U!+ P04 " DBW178M4D.,03 M #UF &0 'AL+W=O[&]QN4/+NUV^AV6(168GJ M!B?E%ULD3YT"$G7)DYDHO/W2[7[;W[=M7_R^66_W[R[N^_[AS=75_N:^W2SW MWW M^_5JV_ZR*_:/F\UR][\_MNONR[L+?O'U%[^N[N[[X1=7UV\?EG?MA[;_V\,O MN_#3U3/+[6K3;O>K;EOLVD_O+G[@;QI_:'! _'W5?MF_^'WVX^7 S'Y?[ M=M&M_VMUV]^_NW 7Q6W[:?FX[G_MOOQ'>[PA/?#==.O]X;_%ER.6710WC_N^ MVQP;ARO8K+9/_U_^?C3$BP:!!V\@C@T$;* F&LAC WEN#^K80)W;@SXVT+"! MF6A@C@W,N3W88P-[>%A/UCT\FG+9+Z_?[KHOQ6Y ![;A'X?G>V@=GLAJ.PS% M#_TN_'45VO77']J[,+#ZXOWV:5@/P^-/9=LO5^O]GXO+XD,8^[>/Z[;H/A7U M:KO3S9OSF_/,HY#/4T$>^.2)J? T@E?;N]$P_\=/ 5Z\[]O-_K^Q M@?O$K7#N84-YLW]8WK3O+L*.L6]WG]N+ZW_[%V[8OV,/G9*LI"2K*,EJ2K*& MB&PT=-3ST%$Y]NO_##[#KOW<;A];;&P\-=:'QH-O\/E:2>NT?GOU^>533V$\ M3 RG^1A7ICC!A91&C7%5BI/>6^79&%]41;P-0A.!$)NGW$CX^EGX^FL M\1;=OA^VEXP!GPC,RSO1WC)P(XL4QA53V@A@0 3GV& :8, 4IZSE'#Z0.L49 MSKQ@!A@PQ6G)&),3!C3/!C19 S:[;K\/3L'N;A4V[W7X =U:3=*[=3P9A"GJ M4CH>[AK8,,5)+B4<6Q5"9ZTT!IH0P7')A97@V348<+"A8+@1[;,1[8E1N GN M_?ZPV&/6R[:>N[Y3DI649!4E66W3^6.L2P9)0]3IZ+F[Y^?NLL_]U\"XW-W< M'YS4V[ $K;N'P0W QH!+YZ^2'([E10H34GD#9EJ9PJS@S#DP@U*8<2;,#3"! M4IC77'&XAB,P)[5P^.3QST;T62/^O-S]U@XN$V8UCZR.SH/;7" H9;0 0Z5, M8=YX(:#14IAB8< D*S>""]M*6.Z V;!NA?%.X';C+,HOEK7T@IF^+ MFQ-+T)%JM.9ZJSG89A8(+ERL-L!()8)SPDEA++ FUK%33EO 6"- Q5W PF&( M 'W8%+B9&(C\A9[E68.^WSPL5[N#(Q]\BKNNN_VR6J]1VVW2W7AX5]>;M9;5?[?K<<(E_%MNN+ MU?9F_7@[R+S;-ESHS>HP[[XKEIM!_?W?\:=N5\01A8XBD6X*;G!.X:1,<8)[ MR82"LS(%!M_>6*7AK$R!U@8^:>"L3($^X!1<-1L,&!88:29\*QZE-<_*KZ#5 MHXF?'L@+*Z-FE>G-AJL(C(>QXPTT*H)3P6=,5KH4IQ3W2D*3ICCM!9<> M6C3%A25;J2F#1L')\XISO,RMMOUR>[?ZN&[WJ#&S7+-7.DJVDI2M(F6KCVQC MW>G"\$JVLQ1HG OR9>(Q1VG,\]KXKUT?5K#NH1T6KK!4M;\/'L+$4T[EI0C* MR,-]?X$ M0[>(DLT0 M1FT0W*4+ @+ZN T&E(/4,!-FC)*9YS7S#^LP-OO[=IC$.5Y)?J7 MD26_*[8M[G"D$N[2>^T5E*$84&KEM;#0H A2^>"<6 $MBB'Y,(P3DR)(8U10 M=!*:%.-DG"DI)TP:92G/Z]*?AL#8Q_93MVL'?Z_;M$6__+UXV'6?5_LISR/5 M>I?"\S 2DP&+((-UC52)^X%Q2AGN4B8>" ;5? CP0O&*0:4VUDBNH8TQJ)76 MB&D;"4I6T7*5I.R M-51LX\$2Y;G@WS#))D@E.RE;2 MCI^11*H.>=BB880(@5T**[R$B0.,3RC#H;.&$5KK."2L M,:!TRGCH_6) +K1_*?/&MHQ*5YS* N>#W_GFLY=^2K:2E*TB9:L%HN&M#QH: MNN%4W8Z??Y3D(B_)Y^3A1*IHT40<@N/2>[@5E @.3<4A.!50'$IS!&>8$3"' MWF#]!MGIIUSR*,Q%7IAG\W$BE;!80@Z!2C%75LX*C515ZKSTG;"20?K)32B<%3'!?!T4@,GKVT.09' M,M!:"_B$:P3G@I*'P?,&NP$K[*$Z#S5WU/$BK^//3^KEB69O$Y1L)2E;1AX:[9U="4;"4I6T7*5DNL2$!R&-IO7M-K M=AB\J)'/1P[F)"0E(N6YDA+ZU0L$:(6T,#908H1>.^V@\D6 T@:AFK@V"% I MZ1T,RS=8U\&%,_*%TSDV:8PBR!.I_#.2D1+)1#L/[WN!P+AE"N9U,38;= RT M(@)3S,/H 0*[E-)+&,["<#RXAQ.A QE#!S(?.C@O#2F1=#+GJ0E?(8.QI;H\ MK[^*JK^:BJ@A(!H_R!@#D/D8P)D94(DDM"WC4"@M,!PZ'1"<\HE0TS,,[A^+C!8$*RPN*5$<$8A5<@(C@^^NP+;1HT!E38:1B\:!!CN MPT\D/56,2:A\3.*,I*=*U;RW'.XL"P2FF9!)U3&""YN/= ;:$(E9!#= 0V"- M (5C5L"ZZ 9C5$$P3(@5%<, ZD11_7DI3Y4*V4OM7A8;'2V)X+C3%HZ>$@,& M]\! :5QA0!6\.?@*2HUV+35+LY[XS?BI_+&*8EJ=2L/G,P?YYG.7?5*VDI2M M(F6K52K6G3 \G27?Y)WQ%R^-YX7_G)1GGFI&?)2*J*0BJJB(:BJB1J$%&Q.S M/88I5#Y,D4W*YMO.>;Y(?;U4%N8F2@QGASPP7$^QE^JU$[!,+<[*V"LGA.P5+9Q8(C'.N8.%TF;^R.;,%O2X#:QIJ!&<=]\D[ M7]@-:,.TFHA"J!B%4/DHQ/E)VSS1['V.].UZ4K:*E*TF96M>PY:=ES&:HO+1 ME#\F::N0U_<9$Q[.:*3:@4D+RDK4K?*G &IA$6"$I)QI)3;1 8]\D;* B,"R9@7+W& M<$I*N \V&(XQ,_7NB8YR7>?E^JR$:9YK[@I(RE:2LE6D;+5&HAEA+B2GQKRF MU]S:IF/40>>C#G,2IAI1[4Y[!I=G8/,D,O4-%5%(1551$-1510T T'@PQQ*'S(8XS M,[H:>_4!F;%4L0NL/VS*4D4FD/Z0*?N*WDY&H_2+4_CRX8G7)(UUJODOATK# MI!(2 P8WRR7^6(DC99#4,&J.(17SWL/S_FH4Z9FS20DSAI32:>']6L$3W-T&-"*L&DD>@-YQT8$7:(F$IXZ!D5T/BARSNFT:0A!AM[AL7P8 M3%K'860)P7$G+3S^H<)PX:EH ;/&&% RYI.38C"@-^KE&37C VIC,,2<>"WC MS"-JT6("!H_?6B X:SPLNR\1F.)!@T)/ L-9J1/YB^&"[DX.B4%P,CQ"-9%" M,C&88$Z5,.23%OGFOZ#54O8X??XQ]F'SL8T[" M.$\U0V ;Y%! E1PJ5E+U5R']"6NE2$Z,1LY)Q(X7POB$YFRBGLC$0(?)!SJR M^=Q\VSGF1]Y0X!R*H1*!&2^34Q,J!">TMC"]42,XR82&H<@&P3V=C#MAW1@Y M,/G(P9Q>] .EFUA,(&4ON6O;,Y03CL,EO:P +U&<,Y9 \_I:K ;<$YY M-Y&K-5'\F[SX/S]7FR>:O<60GL- RE:1LM6D;(U!BBURI^::%]\2R(8@*@06G3,'D18WURGSR.EJ#X,+S8H)/ MG INHO0W^=*)V9G8/-^<[08Y6Y'Y1*-0]5:3932)B^E9Z5S\URS%TG25SY(V2I2MOHU;&C&PV!?39@^D-?$<(#)AP/F MI'--*J>ML"+YX@KVZ0/+X>MG)4;GO=>)FDUQ0H6M(:DFQX#<#AX*G%3(%9KA MBQ83"YV-<0%[HDCBC&RN14XS$%#K+_(=S<@-41%55$0U%5%#0#1^SC%P8?.! MB_.2PGF2&;L8%5%)1511$=541 T!T7@PQ#"&S84\R5R'E)2M)&6K M2-EJ4K:&BFT\5&*0Q^IOF%"VI($?4K:2E*TB9:M)V1HJMO$0BM$AFX\.G4@H MYUO/<>"(B$HJHHJ*J*8B:@B(QJ/@Q:/YLVI3\A3S5@2J(A**J** MBJBF(FH(B,9#(@;^7#[PERV2R+>=,P:HXGU41!4544U%U#CDI%K'Y52%I(OA M/)%?,$: W$AFX&=*:A2HO(7OES8( M4"GG#)_(P+L8+7/Y:-GYM1AYHKG[*2E;28 M9,EI;0A.A@D CSAK$)Q2S$Z9,P::7#[0-*O<(L\U>QTD?5V*E*TB9:M=6L T MO!? TVE#'&IR,=3D\J&F.?46#OG0[% '"E\C17##IS@U_')8B0"Y\BRX%XE_ M@2!9F,P2NBPUA@R^#?,P$=5@2.["9&43+]&[&+9Q)XJ9SBB[<,A+/\);>![) M L$9;4SR#50$IUW811)3(GQ6.OC)Z1K!75IG5?*5)0PHM9_\C+2+\0Z7CW>< M5]7@D(--/)?)N(($/_^,0*<^/XQALQ^_]C'Z('/1P_. M+ OPR%=0PD;/X.?O%AA0:BE2&8$APR,R'%9"52B2>9=X0S6&-(9S#>NZ&O0Z MO;=VTJ11??N\^GY-XOU(J4=9;26=@?6T"PQI?%A*DQ/644[ON'-)]1K>O0[+ M'JSGKW%6$;RHI"P4A>*+Z=7^OFW[;PS_OV^5MNQL X>^?NJ[_^L/0 MP9=N]]OA-J__'U!+ P04 " DBW17<^NFB>(# "%$@ &0 'AL+W=O MG;O]]'25:L5%&B07VQ18GG?#R'MX^<[*7ZJC< MAAP2+O34V1B3WKBNCC:04-V3*0C\LI(JH0:+:NWJ5 &-,U#"W<#S1FY"F7!F MD^S=O9I-Y-9P)N!>$;U-$JJ.M\#E?NKXSNG%)[;>&/O"G4U2NH8',)_3>X4E MMV2)60)",RF(@M74>>_?A'[? K(:?S/8Z[-G8J4LI?QJ"W?QU/%LBX!#9"P% MQ;\=S(%SRX3M^%:0.F5,"SQ_/K%_R,2CF"75,)?\'Q:;S=2Y>/ MZQKT:G@0U,##U\/]!C7]LO_Z&5^_7?]]^8CUR)V!1/];UVDYZ:">U*XU-SJE M$4P=7$PTJ!TXLU_>^"/OMSK#NB0+.R*KF#DHS1PTL<\^0 R*G5P5BUZH M5)$^*J6/&J7?)0G$S$J&0VKW0APM.&PB$ ;WS#K=C7QM=8^^D_14=$?A*N:, M2W/&[[..%$OMYE]G5"-W6Z.:&WH+:R:$;=Z?5&PQ^2'Y\MR_ M)&:#H_E['3^5.@C3)-U@WA&36.X%61[S5@3>SW8DD"-01;;",$Z8L95Q9J0< M#/#C"8?)&*&:R-63\.->W?+8D2^5'KTJ>_2JT:@%/;!DFY O"TB6H&HWED:& MMOW6)5G8$5G%N>O2N>L?L4M?=VEFEV1A1V05,WWO,6?UNM]R"L[J#M ?5E?, M>7/DMC9UQ5;UZ2RW]YLG+!,O3MAFBK:#K%.VL"NVJGW!HWW!CYBU!6M7CG;) M%G;%5G7T\;#B-Z;O_W/B]E^1W\V;([?VJ=-CB'MV/D] K;-[#IL+8&:0'US+ MM^5=ROOL!N')^[F]8\G._8\T^07-@BK,8C3AL$)*KS?&?%?E=QYYP<@TNP58 M2F-DDCUN@&)WV KX?26E.15L@/+F:?8?4$L#!!0 ( "2+=%<-BKA.K0, M )D. 9 >&PO=V]R:W-H965T;];0M(+.'4D^[:U=%K/U3]8)()1)O$U#:PUU_?<9)-63"YI45(Q';F M><;SV/%X1GO&'\4:0)*GJJS%V%A+N;DS39&NH:+BEFV@QC0\GV8\,VG@<^%ZNU M5 /F9+2A*UB _+)YX-@S>Y:LJ* 6!:L)AWQL3.V[>:SL&X/?"MB+@S91D2P9 M>U2=#]G8L-2$H(14*@:*CQW,H"P5$4[CKX[3Z%TJX&'[F?U]$SO&LJ0"9JS\ MOFQ$!LD@I]M2?F;[GZ"+QU=\*2M%\T_VK6T0&B3="LFJ#HPSJ(JZ?=*G M3H<# /+H 4X'<(X!WAF VP'<8T!P!N!U .^U'OP.T(1NMK$WPB54TLF(LSWA MRAK95*-1OT&C7D6M]LE"0:?#),-YV!@A,%*!7P7E6X=X99%S YI:XUCOB6(ZKF=#L]7!'%\\P/($4 MX?99^/SU<'M #+??$F[#YYZ+YALK_\=T*23'+_Q/W=*WW)Z>6YUZ=V)#4Q@; M>*P)X#LP)C]\9P?6CSK9KTF67)-L?B6R%POD]0OD#;'C@B-I6E!UTNJ68!!] MZ1)3&\2+?&IF[0W$U9J%EQUYO]D(VOY?-'Y1M6C$NB[_/ MRN:?>/6"R/=?SFUV:A5[MGL40=):!8<11&'@^?%1I*=VL6_;OC[0H \T& QT M(5GZV*3/C.#ICE<*<3;H0:9+]\HUR9+@1!K?]_!WO%E.[3PWB-W0T8L8]B*& M@R+.GS9XET$%BS9#2CP EU!#7DB2TVR)#S1S;%"S_/=\$C@4T/;MT(WL *]PE&O<#2H\$<0@NQHN:7ME;'$.RNM M4]#).,ATJ8S7)$NBTR_=\=TH"L+C;UUCB6<:VEF67LBX%S+^1C[HDK3:H[1) MTN](C34&)O!7ZCOHX%)]KTF6_ %D)M M1[)-<]-?,HEU0]-<8^T(7!G@^YPQ^=Q1#OIJ=/(/4$L#!!0 ( "2+=%=& MR "S[P( (L( 9 >&PO=V]R:W-H965T5 FCRDC.N1DZJ=7'INBI*(:>J(PK@.),(F5.-73EW M52&!QC8I9V[@>7TWIQEWPJ$=>Y#A4)2:91P>)%%EGE/Y>@5,+$>.[ZP&'K-Y MJLV &PX+.HVZ#$60Y<98(3"H]9P9O$@P9?_)LH[U'!*52HN\3D8&><:K)WVI?=A( M\/L'$H(Z(=A-Z!U(Z-8)72NT8F9E75--PZ$42R)--**9AO7&9J.:C)M=G&J) MLQGFZ?".1R('\D1?0)&C:] T8^J8G)(IGI>X9$!$0FXA!DD9F6JJ2RWD*UFG MD4>J@5 >$YT"N4D2L!NS&S%T-;(U:[I1S>RJ8A8<8.8'Y%YPG2IRPV.(MP%< ME-EH#59:KX)6Q&N(.J3KGY# "X(]A"9O3_=;Z'0;Z[L6KWL [WT.C]'AIS:' MR8_Q3&F)[\7/?6977'K[N9B[XE(5-(*1@Y>! KD )_STP>][G_<9]9_ MFSK M-;;UVM##E56JL2JKC-!HA#QPU"K("PMI+K9%Z'7,)BXV5?TE:(OM6VZ'@#[V+KMR/AG4E;DOJ-I'ZKI$E* M^1S0=;*@K*35;X6'FE<8"]>F,SPD32I&(2OEZBD5G266L]LEM7_,H M.._XWL?C?8?Q7S*WA \:X8-6J/6K]X83-_CS,.WL55M$Q<_=N-=SD'-;[M!, M47)=77O-:%-1Q[:0[(Q?8:6M"N,:IBK3]U3.,ZX(@P0AO=5JM M)"H($^&P+^;%3:&K8"+G0@_";A,*W.U;-@C;R648.+F1S.@@?#C[^'LN]?6' MP-U//IVM%BX,(":>'":^3QN3[FY+V^&G1L@1 M3S%:ST,S6=9,Z&#D]*#I[)D-(MQM^5VU-ETYF8P?;X LHJ-OWR](XG"JR;'>NPC7! MWDR2L50954V:=K@*#?ND,[EJ6$8!:R\(T,D:F4A#K8<6H&T9V0CF_ M@T?\5[ZEO<@W]LWNFFB:QE#==#*N _J;:DY[4_;R5;I!R1ZE_CHWTQ&V#X5& M;Q7-V<+V%WEC %-OX^JD+/GR"V=345 W^8,3#OMDQ0MF4K$GDPU*96("5(7! M(U6:338C?Q0I[^E"K\IID>.>.^_0\[]=YRD55!&^:=K4_C&O\JL=U^_$M_!L MOU9V'7M-QMWC]UB? X[=9/(>3+Z+[>X=O\DX/7Z/]9GPR$UVW^R;?:_)J#X) M;1RWM@Y;332 0^T@_ E'9+Y.&HSGC&LFZMZ,91D5+\Y<1EZ3L?EC;4O?C,]H M3N9_P_3:27.B-KF8R.B"9J.ZJZ9CVPQ, MPV2M+R#L(C?V\B,8QV%^!# L#^8 XS@6EN=_FD\/G8_#,&\]+])#.3V4XU@^ M9&0_6!X_)S67?Z9I&L=)@JWH:.1U,,+6+4G@QZ^&>0,&E@_/]A3$L=IZD< \SN(8PR!IQ%', ?@ 4/BV+X' M=]Y'T>H]%:W_@SE\!E!+ P04 " DBW17EXJ[', 3 @ "P %]R M96QS+RYR96QSG9*Y;L,P#$!_Q=">, ?0(8@S9?$6!/D!5J(/V!(%BD6=OZ_: MI7&0"QEY/3P2W!YI0.TXI+:+J1C]$%)I6M6X 4BV)8]ISI%"KM0L'C6'TD!$ MVV-#L%HL/D N&6:WO606IW.D5XA-/E_G;@2=&A(E@6FD7)TZ(=I7\=Q_:0T^FO8R*T>EOH M^7%H5 J.W&,EC'%BM/XU@LD/['X 4$L#!!0 ( "2+=%=[7-7;^@4 +D_ M / >&PO=V]R:V)O;VLN>&ULQ9M;3^,X&(;_BM4K5MK=-N<$4:39@9U% M&@UHBN:VIV=G(E2]D_SB?#ZU), M6"5K6\E4W M[.GYZCM7(/-)/%,77,NVZX2G6@O2H&<#K(STU= MB+H3!5.ONJ:4A>(HV%^\Y'4NF 'I TC?(>32-R # !DX@5QH'/6O!F0(($.' MD%9+1@ R<@D9&) Q@(Q=0H8&9 (@$Y>0D0&9 LB4%O*ZW?!:/@T'&%=CY?5. MM(?3#, , &:T@ NYJ:4ZE^NQ/,^;O1K+ZPV[4>V92V%">C,TDL]H,;\TFDIU M="Y:RRY0+\1^N:KOU0E-^V@"(95XQ"[YIF8U';OACWQXWQB:D MWI6]"XBTX1%[X[O>J4:.&][V5EO;'ODH^3$-?W8[(#QZQ M(!9]D]]MF[(0;;=DES_WTFXYI 6/W M5)7M]4C>,N.K[IXSY 6/&(O M?,I5FW7RM0@\9 */6@5B,TSIQ^?Q/AK^?>+A?[%?=>+G7M-=ZC'7;#,?*< G M5H J))705?&COVGZ/MCI?S#I8&E![(.K.F\JP6[Y+^N;[R,=^,0Z&)ED_,Y6 MCX>-1ZLH0U+PB:4 YT56,>$C3?C$FGB>@K"36^W4[C>3#"G")U:$I?I1.B0) MG[YX&)^4'$A-3*0)GU@3X[. T=9$YO"IS3$R'1B##)!# F*'P'D!.S$QD5$" M8J.8,X/1-D1""8B%,C)%&&6$416Q8,:5/(J)!!,0"\9T\R@A+D< M1G3+A0XK"X M60Z1ZC,FLE!(;"$K]-7>Z;DL+4F&R#XAL7V,VNN(QOY@"W7E8E]:RXLALD]( M;)]7Y0?OV)(F)K).2&P=4#!J9'-Q$5DG(B]R *:]!HJL$Q%; MQXK<1[^3$;)-1&R;]\KN_SA-3&2;B-@V$-/N;&2;B-HVH^G 6)_#=7EBV6!* MB+GD@IEF914@^$;E\0'1E=7J, MY!,3R\>.KD9N\!@Y)_[08.W-C,W$1.Z)B=T#,>V^1NZ)J2N=L23PA=;$1.Z) MJ=V#,.W61/*)J>7S>GUS_/:!CX0YS-J6GM622#RQPZQMZ5G/UR'QQ ZSMJ5G MBB=&XHD=9FU+SXP$$R2>Q&'6MO3,2#!!!DH<9FU+SXP$$V2@Q&'6MO3,2#!! M!DJ<9FUF))@@ R4NLS;?C 039*#DXQXD>!MF6:),D(428@N]M[CWMC)/X*/) MQ!:"F'9K(@LE+K,W&Q-9*'&9O5G%9(HLE!);",HHLE+K,X*QEOA19*'49PEG+?"FR4$K^^QB4QUAW M.K)0ZO)):"O=2N%/9(@MA#&M 0E9*"6V$ YFS$[/D(4R)R'<$=/L] Q9*'.9 MQEF=GB$+92X>>'O.CZQ.1Q;*7*9Q=J'W\U?_XO4$L#!!0 ( "2+=%>T*7[,P@( HY M : >&PO7W)E;',O=V]R:V)O;VLN>&UL+G)E;'/-VKUNHT 81N%;L;B MX/F?6<6IMDF[R@U8SMB.8AL+6&UR]VLYA7W0%MM$O!4:$!^G>H1@'G_5PWI\ MZT[#_NT\+#Z.A].P:O;C>/[1ML-F7X_KX:$[U]/ERK;KC^OQLNQW[7F]>5_O M:FN7R]CV]S.:I\?[F8N7SW/]GXG==ONVJ3^[S>]C/8W_&-S^Z?KW85_KV"Q> MUOVNCJNF_3C<3@_M]6 >+I.;Q?/KJNF?7TW3SAUD$63G#W((03Y^8," M@L+\01%!1D!O2[VM@-Z6>EL!O>WD95M M;TN]K8#>EGI; ;TM];8">EOJ;07TMM3;"NAMJ;<5T-M2;RN@MZ/>3D!O1[V= M@-Z.>CL!O=WD8XF WHYZ.P&]'?5V GH[ZNT$]';4VPGH[:BW$]#;46\GH+>G MWEY ;T^]O8#>GGI[ ;T]]?8">OO)QVX!O3WU]@)Z>^KM!?3VU-L+Z.VIMQ?0 MVU-O+Z!WH-Y!0.] O8. WH%Z!P&] _4. GH'ZAT$] Z3GY4">@?J'03T#M0[ M".@=J'<0T#M0[R"@=Z3>44#O2+VC@-Z1>DBWDE [T2]DX#>B7HG ;T3]4X">B?JG03T M3M0[">B=J'<2T#M--@L*Z)VH=Q+0.U'O)*!WIMY90.],O;. WIEZ9P&],_7. M GIGZIT%],[4.POHG:EW%M [4^\LH'>>;/86T#M3[RR@=Z'>14#O0KV+@-Z% M>A^OM\=?EU\D).U>DO4$L#!!0 ( "2+=%>,Q2:?3@( "'VJ?3;,>XLIW<4(?XU=UG<]WLZWN;B>MKG373&.P8UN%8([F] M^62W]4,?5I\/\6??3>,F<;;WR>KC:>,Q:Y/4\]QW31WB>O8XMK^EK)\3TGAR MV>-WW>ROXH8D>S/AN/+G@.=S7Q^MU"U_J(>[*#GWFPU-O?7J^Q!L] M3MMMU]AV:AZ&>"3UL[-UZW?6AJ%/3T6OSB>'>,/V])E?G+^4.1<8=]ZY:?9Q M8LZ^/^YE),?3ZSD6LBYTYU_Q-3&6OOC]['':K6W_,CM>[X_)[9=Y^&QY7'[' MO\[XM?X[^Q"0/B2D#P7IHX#TH2%]E) ^#*2/"M)'?DUIA")J3B$UIYB:4U#- M*:KF%%9SBJLY!=:<(JN@R"HHL@J*K((BJZ#(*BBR"HJL@B*KH,@J*+)*BJR2 M(JNDR"HILDJ*K)(BJZ3(*BFR2HJLDB*KHLBJ*+(JBJR*(JNBR*HHLBJ*K(HB MJZ+(JBBR%A19"XJL!476@B)K09&UH,A:4&0M*+(6%%D+BJR:(JNFR*HILFJ* MK)HBJZ;(JBFR:HJLFB*KILA:4F0M*;*6%%E+BJPE1=:2(FM)D;6DR%I29"TI MLAJ*K(8BJZ'(:BBR&HJLAB*KHT K @ $0 @ &O M9&]C4')O<',O8V]R92YX;6Q02P$"% ,4 " DBW17F5R<(Q & "<)P M$P @ '+ 0 >&PO=&AE;64O=&AE;64Q+GAM;%!+ 0(4 Q0 M ( "2+=%?"VCH$W0( , ( 8 " @0P( !X;"]W;W)K M&PO=V]R:W-H965T&UL4$L! M A0#% @ )(MT5ST'^ZNW P "Q$ !@ ("!\Q, 'AL M+W=O.PP M *A$ 8 " @> 7 !X;"]W;W)K&PO=V]R:W-H965T&UL4$L! A0#% @ )(MT5VL= M70&PO=V]R:W-H965T M&UL4$L! A0#% @ )(MT5V_R@#ZU# _$( !@ M ("!9&( 'AL+W=O&UL4$L! A0#% @ )(MT5R..N*(F!0 ?!, M !D ("!K;X 'AL+W=O&PO=V]R:W-H965T&UL4$L! A0#% @ )(MT5[CR/1G+&@ 6;@ !D M ("!1^4 'AL+W=O ,0,T' L&P &0 @(%) $ >&PO=V]R:W-H965T M&UL4$L! A0# M% @ )(MT5[E$E1[B& -'0 !D ("!\ X! 'AL+W=O M&PO=V]R:W-H965T&UL4$L! A0#% @ )(MT5V!( MUS,^$P U#H !D ("!/T\! 'AL+W=O&PO=V]R:W-H965T&UL4$L! A0#% @ )(MT5Z%"TWDI"0 /18 !D M ("!/G8! 'AL+W=O?P$ >&PO M=V]R:W-H965T@P M %@O 9 " @0S% 0!X;"]W;W)K&UL4$L! A0#% @ )(MT5[01@CW5 @ >P< !D ("! MO=$! 'AL+W=O&PO=V]R:W-H965T:KM<1*P4 %H0 9 M " @6;: 0!X;"]W;W)K&UL4$L! A0#% M @ )(MT5PU';HU@ P C D !D ("!R-\! 'AL+W=O&PO=V]R:W-H965TGR730T ( #P& 9 " @;$% @!X;"]W;W)K&UL4$L! A0#% @ )(MT5T,;*+ZE P N0@ !D M ("!N @" 'AL+W=O&PO=V]R M:W-H965T&UL M4$L! A0#% @ )(MT5RW"VVG ! ]1T !D ("![#$" M 'AL+W=O&PO=V]R:W-H965T&UL4$L! A0#% @ M)(MT5Q9TKESG @ V0@ !D ("!>CT" 'AL+W=O&PO=V]R:W-H965T^']#WC 0 ,@8 9 " @?A# @!X;"]W M;W)K&UL4$L! A0#% @ )(MT5Z/BY_>^ P ME0X !D ("!NT@" 'AL+W=O5T$ !Q&@ &0 @(&P M3 ( >&PO=V]R:W-H965T&UL4$L! A0#% @ )(MT5R&;&+*% @ I@< !D M ("!&U8" 'AL+W=O&PO=V]R:W-H M965T&UL4$L! M A0#% @ )(MT5PLZ.$4:Y YML5 !D ("!@34# 'AL M+W=O&PO=V]R:W-H965T&UL4$L! A0#% @ )(MT M5Y#$P;E& @ P@4 !D ("!<#$$ 'AL+W=O&PO=V]R:W-H965T&UL4$L! A0#% @ )(MT5\"=VC("!0 QAL M !D ("!-;($ 'AL+W=O&PO=V]R:W-H965TC"Q5& M. 0 .41 9 " @6&[! !X;"]W;W)K&UL4$L! A0#% @ )(MT5R_6'K5% P L H !D M ("!T+\$ 'AL+W=O&PO=V]R:W-H965T M&UL4$L! A0# M% @ )(MT5R+TRT:1! ]!0 !D ("!].,$ 'AL+W=O M&PO=V]R:W-H965T&UL4$L! A0#% @ )(MT5W^\ MB6OS% ,Z( !D ("!!O@$ 'AL+W=OA4D #ZM ( &0 M @($P#04 >&PO=V]R:W-H965T6EE^G:00 #48 9 " @7PQ!0!X;"]W;W)K&UL4$L! A0#% @ )(MT5^;/P7R9!@ 4CD !D M ("!'#8% 'AL+W=O&PO M=V]R:W-H965T&UL4$L! A0#% @ )(MT5V$\PQCN @ =PT !D ("! MST<% 'AL+W=O&PO=V]R:W-H965T&UL4$L! A0#% M @ )(MT5UZB>KF] P DPX !D ("!*%0% 'AL+W=O5T$ !Q&@ M&0 @($<6 4 >&PO=V]R:W-H965T&UL4$L! A0#% @ )(MT5S,[C*A+ M @ G@4 !D ("!X5\% 'AL+W=O#@ &0 M@(%C8@4 >&PO=V]R:W-H965T&UL4$L! A0#% @ )(MT5R0"O\R>"@ D&$ !D M ("!Q&\% 'AL+W=O@4 >&PO=V]R M:W-H965T&UL M4$L! A0#% @ )(MT5Y/;'C0T!0 T1H !D ("!#X4% M 'AL+W=O&PO=V]R:W-H965T[#K&*2P0 #P1 9 M " @:*-!0!X;"]W;W)K&UL4$L! A0#% @ M)(MT5R_6'K5% P L H !D ("!))(% 'AL+W=O&PO=V]R:W-H965T!T \NOP( %P& 9 " @4Z8!0!X;"]W M;W)K&UL4$L! A0#% @ )(MT5XRKC7L6 P M(0D !D ("!1)L% 'AL+W=O&PO=V]R:W-H965T&UL4$L! A0#% @ )(MT5S8@)WJ\ P H@\ !D M ("!7ZT% 'AL+W=ON!75.X( #;/0 &0 @(%2L04 >&PO=V]R:W-H M965TZ!0!X;"]W;W)K&UL4$L! M A0#% @ )(MT5W/KIHGB P A1( !D ("!&PO=V]R:W-H965T&UL4$L! A0#% @ )(MT M5[QB389, P SA0 T ( !E=D% 'AL+W-T>6QEUS5V_H% "Y/P #P M @ 'UW04 >&PO=V]R:V)O;VLN>&UL4$L! A0#% @ )(MT5[0I M?LS" @ "CD !H ( !'.0% 'AL+U]R96QS+W=OD% end XML 109 Show.js IDEA: XBRL DOCUMENT // Edgar(tm) Renderer was created by staff of the U.S. Securities and Exchange Commission. Data and content created by government employees within the scope of their employment are not subject to domestic copyright protection. 17 U.S.C. 105. var Show={};Show.LastAR=null,Show.showAR=function(a,r,w){if(Show.LastAR)Show.hideAR();var e=a;while(e&&e.nodeName!='TABLE')e=e.nextSibling;if(!e||e.nodeName!='TABLE'){var ref=((window)?w.document:document).getElementById(r);if(ref){e=ref.cloneNode(!0); e.removeAttribute('id');a.parentNode.appendChild(e)}} if(e)e.style.display='block';Show.LastAR=e};Show.hideAR=function(){Show.LastAR.style.display='none'};Show.toggleNext=function(a){var e=a;while(e.nodeName!='DIV')e=e.nextSibling;if(!e.style){}else if(!e.style.display){}else{var d,p_;if(e.style.display=='none'){d='block';p='-'}else{d='none';p='+'} e.style.display=d;if(a.textContent){a.textContent=p+a.textContent.substring(1)}else{a.innerText=p+a.innerText.substring(1)}}} XML 110 report.css IDEA: XBRL DOCUMENT /* Updated 2009-11-04 */ /* v2.2.0.24 */ /* DefRef Styles */ ..report table.authRefData{ background-color: #def; border: 2px solid #2F4497; font-size: 1em; position: absolute; } ..report table.authRefData a { display: block; font-weight: bold; } ..report table.authRefData p { margin-top: 0px; } ..report table.authRefData .hide { background-color: #2F4497; padding: 1px 3px 0px 0px; text-align: right; } ..report table.authRefData .hide a:hover { background-color: #2F4497; } ..report table.authRefData .body { height: 150px; overflow: auto; width: 400px; } ..report table.authRefData table{ font-size: 1em; } /* Report Styles */ ..pl a, .pl a:visited { color: black; text-decoration: none; } /* table */ ..report { background-color: white; border: 2px solid #acf; clear: both; color: black; font: normal 8pt Helvetica, Arial, san-serif; margin-bottom: 2em; } ..report hr { border: 1px solid #acf; } /* Top labels */ ..report th { background-color: #acf; color: black; font-weight: bold; text-align: center; } ..report th.void { background-color: transparent; color: #000000; font: bold 10pt Helvetica, Arial, san-serif; text-align: left; } ..report .pl { text-align: left; vertical-align: top; white-space: normal; width: 200px; white-space: normal; /* word-wrap: break-word; */ } ..report td.pl a.a { cursor: pointer; display: block; width: 200px; overflow: hidden; } ..report td.pl div.a { width: 200px; } ..report td.pl a:hover { background-color: #ffc; } /* Header rows... */ ..report tr.rh { background-color: #acf; color: black; font-weight: bold; } /* Calendars... */ ..report .rc { background-color: #f0f0f0; } /* Even rows... */ ..report .re, .report .reu { background-color: #def; } ..report .reu td { border-bottom: 1px solid black; } /* Odd rows... */ ..report .ro, .report .rou { background-color: white; } ..report .rou td { border-bottom: 1px solid black; } ..report .rou table td, .report .reu table td { border-bottom: 0px solid black; } /* styles for footnote marker */ ..report .fn { white-space: nowrap; } /* styles for numeric types */ ..report .num, .report .nump { text-align: right; white-space: nowrap; } ..report .nump { padding-left: 2em; } ..report .nump { padding: 0px 0.4em 0px 2em; } /* styles for text types */ ..report .text { text-align: left; white-space: normal; } ..report .text .big { margin-bottom: 1em; width: 17em; } ..report .text .more { display: none; } ..report .text .note { font-style: italic; font-weight: bold; } ..report .text .small { width: 10em; } ..report sup { font-style: italic; } ..report .outerFootnotes { font-size: 1em; } XML 111 FilingSummary.xml IDEA: XBRL DOCUMENT 3.23.3 html 1027 714 1 true 239 0 false 6 false false R1.htm 000 - Document - Document And Entity Information Sheet http://crtd.com/role/DocumentAndEntityInformation Document And Entity Information Cover 1 false false R2.htm 001 - Statement - Condensed Consolidated Balance Sheets Sheet http://crtd.com/role/ConsolidatedBalanceSheet Condensed Consolidated Balance Sheets Statements 2 false false R3.htm 002 - Statement - Condensed Consolidated Balance Sheets (Parentheticals) Sheet http://crtd.com/role/ConsolidatedBalanceSheet_Parentheticals Condensed Consolidated Balance Sheets (Parentheticals) Statements 3 false false R4.htm 003 - Statement - Condensed Consolidated Statements of Operations and Comprehensive Loss (Unaudited) Sheet http://crtd.com/role/ConsolidatedComprehensiveIncome Condensed Consolidated Statements of Operations and Comprehensive Loss (Unaudited) Statements 4 false false R5.htm 004 - Statement - Condensed Consolidated Statements of Operations and Comprehensive Loss (Unaudited) (Parentheticals) Sheet http://crtd.com/role/ConsolidatedComprehensiveIncome_Parentheticals Condensed Consolidated Statements of Operations and Comprehensive Loss (Unaudited) (Parentheticals) Statements 5 false false R6.htm 005 - Statement - Condensed Consolidated Statement of Changes in Stockholders??? Equity (Deficit) (Unaudited) Sheet http://crtd.com/role/ShareholdersEquityType2or3 Condensed Consolidated Statement of Changes in Stockholders??? Equity (Deficit) (Unaudited) Statements 6 false false R7.htm 006 - Statement - Condensed Consolidated Statement of Changes in Stockholders??? Equity (Deficit) (Unaudited) (Parentheticals) Sheet http://crtd.com/role/ShareholdersEquityType2or3_Parentheticals Condensed Consolidated Statement of Changes in Stockholders??? Equity (Deficit) (Unaudited) (Parentheticals) Statements 7 false false R8.htm 007 - Statement - Condensed Consolidated Statements of Cash Flows (Unaudited) Sheet http://crtd.com/role/ConsolidatedCashFlow Condensed Consolidated Statements of Cash Flows (Unaudited) Statements 8 false false R9.htm 008 - Disclosure - Organization and Operations Sheet http://crtd.com/role/OrganizationandOperations Organization and Operations Notes 9 false false R10.htm 009 - Disclosure - Significant Accounting Policies and Practices Sheet http://crtd.com/role/SignificantAccountingPoliciesandPractices Significant Accounting Policies and Practices Notes 10 false false R11.htm 010 - Disclosure - Going Concern Sheet http://crtd.com/role/GoingConcern Going Concern Notes 11 false false R12.htm 011 - Disclosure - Inventory Sheet http://crtd.com/role/Inventory Inventory Notes 12 false false R13.htm 012 - Disclosure - Notes Payable Notes http://crtd.com/role/NotesPayable Notes Payable Notes 13 false false R14.htm 013 - Disclosure - Convertible Notes Payable Notes http://crtd.com/role/ConvertibleNotesPayable Convertible Notes Payable Notes 14 false false R15.htm 014 - Disclosure - Related Party Sheet http://crtd.com/role/RelatedParty Related Party Notes 15 false false R16.htm 015 - Disclosure - Derivative Liabilities Sheet http://crtd.com/role/DerivativeLiabilities Derivative Liabilities Notes 16 false false R17.htm 016 - Disclosure - Stockholders??? Equity Sheet http://crtd.com/role/StockholdersEquity Stockholders??? Equity Notes 17 false false R18.htm 017 - Disclosure - Commitments and Contingencies Sheet http://crtd.com/role/CommitmentsandContingencies Commitments and Contingencies Notes 18 false false R19.htm 018 - Disclosure - Acquisitions Sheet http://crtd.com/role/Acquisitions Acquisitions Notes 19 false false R20.htm 019 - Disclosure - Segment Information Sheet http://crtd.com/role/SegmentInformation Segment Information Notes 20 false false R21.htm 020 - Disclosure - Subsequent Events Sheet http://crtd.com/role/SubsequentEvents Subsequent Events Notes 21 false false R22.htm 021 - Disclosure - Property and Equipment Sheet http://crtd.com/role/PropertyandEquipment Property and Equipment Notes 22 false false R23.htm 022 - Disclosure - Income Taxes Sheet http://crtd.com/role/IncomeTaxes Income Taxes Notes 23 false false R24.htm 023 - Disclosure - Accounting Policies, by Policy (Policies) Sheet http://crtd.com/role/AccountingPoliciesByPolicy Accounting Policies, by Policy (Policies) Policies http://crtd.com/role/SignificantAccountingPoliciesandPractices 24 false false R25.htm 024 - Disclosure - Significant Accounting Policies and Practices (Tables) Sheet http://crtd.com/role/SignificantAccountingPoliciesandPracticesTables Significant Accounting Policies and Practices (Tables) Tables http://crtd.com/role/SignificantAccountingPoliciesandPractices 25 false false R26.htm 025 - Disclosure - Inventory (Tables) Sheet http://crtd.com/role/InventoryTables Inventory (Tables) Tables http://crtd.com/role/Inventory 26 false false R27.htm 026 - Disclosure - Notes Payable (Tables) Notes http://crtd.com/role/NotesPayableTables Notes Payable (Tables) Tables http://crtd.com/role/NotesPayable 27 false false R28.htm 027 - Disclosure - Convertible Notes Payable (Tables) Notes http://crtd.com/role/ConvertibleNotesPayableTables Convertible Notes Payable (Tables) Tables http://crtd.com/role/ConvertibleNotesPayable 28 false false R29.htm 028 - Disclosure - Derivative Liabilities (Tables) Sheet http://crtd.com/role/DerivativeLiabilitiesTables Derivative Liabilities (Tables) Tables http://crtd.com/role/DerivativeLiabilities 29 false false R30.htm 029 - Disclosure - Stockholders??? Equity (Tables) Sheet http://crtd.com/role/StockholdersEquityTables Stockholders??? Equity (Tables) Tables http://crtd.com/role/StockholdersEquity 30 false false R31.htm 030 - Disclosure - Commitments and Contingencies (Tables) Sheet http://crtd.com/role/CommitmentsandContingenciesTables Commitments and Contingencies (Tables) Tables http://crtd.com/role/CommitmentsandContingencies 31 false false R32.htm 031 - Disclosure - Acquisitions (Tables) Sheet http://crtd.com/role/AcquisitionsTables Acquisitions (Tables) Tables http://crtd.com/role/Acquisitions 32 false false R33.htm 032 - Disclosure - Segment Information (Tables) Sheet http://crtd.com/role/SegmentInformationTables Segment Information (Tables) Tables http://crtd.com/role/SegmentInformation 33 false false R34.htm 033 - Disclosure - Property and Equipment (Tables) Sheet http://crtd.com/role/PropertyandEquipmentTables Property and Equipment (Tables) Tables http://crtd.com/role/PropertyandEquipment 34 false false R35.htm 034 - Disclosure - Income Taxes (Tables) Sheet http://crtd.com/role/IncomeTaxesTables Income Taxes (Tables) Tables http://crtd.com/role/IncomeTaxes 35 false false R36.htm 035 - Disclosure - Organization and Operations (Details) Sheet http://crtd.com/role/OrganizationandOperationsDetails Organization and Operations (Details) Details http://crtd.com/role/OrganizationandOperations 36 false false R37.htm 036 - Disclosure - Significant Accounting Policies and Practices (Details) Sheet http://crtd.com/role/SignificantAccountingPoliciesandPracticesDetails Significant Accounting Policies and Practices (Details) Details http://crtd.com/role/SignificantAccountingPoliciesandPracticesTables 37 false false R38.htm 037 - Disclosure - Significant Accounting Policies and Practices (Details) - Schedule of Consolidated Subsidiaries Sheet http://crtd.com/role/ScheduleofConsolidatedSubsidiariesTable Significant Accounting Policies and Practices (Details) - Schedule of Consolidated Subsidiaries Details http://crtd.com/role/SignificantAccountingPoliciesandPracticesTables 38 false false R39.htm 038 - Disclosure - Significant Accounting Policies and Practices (Details) - Schedule of Relevant Assets and Liabilities Sheet http://crtd.com/role/ScheduleofRelevantAssetsandLiabilitiesTable Significant Accounting Policies and Practices (Details) - Schedule of Relevant Assets and Liabilities Details http://crtd.com/role/SignificantAccountingPoliciesandPracticesTables 39 false false R40.htm 039 - Disclosure - Significant Accounting Policies and Practices (Details) - Schedule of Property and Equipment Estimated Useful Lives Sheet http://crtd.com/role/ScheduleofPropertyandEquipmentEstimatedUsefulLivesTable Significant Accounting Policies and Practices (Details) - Schedule of Property and Equipment Estimated Useful Lives Details http://crtd.com/role/SignificantAccountingPoliciesandPracticesTables 40 false false R41.htm 040 - Disclosure - Significant Accounting Policies and Practices (Details) - Schedule of Amortization Over the Next Five Years Sheet http://crtd.com/role/ScheduleofAmortizationOvertheNextFiveYearsTable Significant Accounting Policies and Practices (Details) - Schedule of Amortization Over the Next Five Years Details http://crtd.com/role/SignificantAccountingPoliciesandPracticesTables 41 false false R42.htm 041 - Disclosure - Significant Accounting Policies and Practices (Details) - Schedule of Changes in Marketable Securities Sheet http://crtd.com/role/ScheduleofChangesinMarketableSecuritiesTable Significant Accounting Policies and Practices (Details) - Schedule of Changes in Marketable Securities Details http://crtd.com/role/SignificantAccountingPoliciesandPracticesTables 42 false false R43.htm 042 - Disclosure - Significant Accounting Policies and Practices (Details) - Schedule of Revenue Disaggregated By Revenue Sheet http://crtd.com/role/ScheduleofRevenueDisaggregatedByRevenueTable Significant Accounting Policies and Practices (Details) - Schedule of Revenue Disaggregated By Revenue Details http://crtd.com/role/SignificantAccountingPoliciesandPracticesTables 43 false false R44.htm 043 - Disclosure - Significant Accounting Policies and Practices (Details) - Schedule of Revenue Recognition Sheet http://crtd.com/role/ScheduleofRevenueRecognitionTable Significant Accounting Policies and Practices (Details) - Schedule of Revenue Recognition Details http://crtd.com/role/SignificantAccountingPoliciesandPracticesTables 44 false false R45.htm 044 - Disclosure - Significant Accounting Policies and Practices (Details) - Schedule of Common Stock Equivalents Sheet http://crtd.com/role/ScheduleofCommonStockEquivalentsTable Significant Accounting Policies and Practices (Details) - Schedule of Common Stock Equivalents Details http://crtd.com/role/SignificantAccountingPoliciesandPracticesTables 45 false false R46.htm 045 - Disclosure - Going Concern (Details) Sheet http://crtd.com/role/GoingConcernDetails Going Concern (Details) Details http://crtd.com/role/GoingConcern 46 false false R47.htm 046 - Disclosure - Inventory (Details) - Schedule of Inventory Sheet http://crtd.com/role/ScheduleofInventoryTable Inventory (Details) - Schedule of Inventory Details http://crtd.com/role/InventoryTables 47 false false R48.htm 047 - Disclosure - Notes Payable (Details) Notes http://crtd.com/role/NotesPayableDetails Notes Payable (Details) Details http://crtd.com/role/NotesPayableTables 48 false false R49.htm 048 - Disclosure - Notes Payable (Details) - Schedule of Notes Payable Notes http://crtd.com/role/ScheduleofNotesPayableTable Notes Payable (Details) - Schedule of Notes Payable Details http://crtd.com/role/NotesPayableTables 49 false false R50.htm 049 - Disclosure - Convertible Notes Payable (Details) Notes http://crtd.com/role/ConvertibleNotesPayableDetails Convertible Notes Payable (Details) Details http://crtd.com/role/ConvertibleNotesPayableTables 50 false false R51.htm 050 - Disclosure - Convertible Notes Payable (Details) - Schedule of Convertible Notes Payable Notes http://crtd.com/role/ScheduleofConvertibleNotesPayableTable Convertible Notes Payable (Details) - Schedule of Convertible Notes Payable Details http://crtd.com/role/ConvertibleNotesPayableTables 51 false false R52.htm 051 - Disclosure - Related Party (Details) Sheet http://crtd.com/role/RelatedPartyDetails Related Party (Details) Details http://crtd.com/role/RelatedParty 52 false false R53.htm 052 - Disclosure - Derivative Liabilities (Details) Sheet http://crtd.com/role/DerivativeLiabilitiesDetails Derivative Liabilities (Details) Details http://crtd.com/role/DerivativeLiabilitiesTables 53 false false R54.htm 053 - Disclosure - Derivative Liabilities (Details) - Schedule of Changes in the Derivative Liabilities Sheet http://crtd.com/role/ScheduleofChangesintheDerivativeLiabilitiesTable Derivative Liabilities (Details) - Schedule of Changes in the Derivative Liabilities Details http://crtd.com/role/DerivativeLiabilitiesTables 54 false false R55.htm 054 - Disclosure - Stockholders??? Equity (Details) Sheet http://crtd.com/role/StockholdersEquityDetails Stockholders??? Equity (Details) Details http://crtd.com/role/StockholdersEquityTables 55 false false R56.htm 055 - Disclosure - Stockholders??? Equity (Details) - Schedule of the Stock Option Activity Sheet http://crtd.com/role/ScheduleoftheStockOptionActivityTable Stockholders??? Equity (Details) - Schedule of the Stock Option Activity Details http://crtd.com/role/StockholdersEquityTables 56 false false R57.htm 056 - Disclosure - Stockholders??? Equity (Details) - Schedule of Option Outstanding ang Option Exercisable Sheet http://crtd.com/role/ScheduleofOptionOutstandingangOptionExercisableTable Stockholders??? Equity (Details) - Schedule of Option Outstanding ang Option Exercisable Details http://crtd.com/role/StockholdersEquityTables 57 false false R58.htm 057 - Disclosure - Stockholders??? Equity (Details) - Schedule of Warrant Activity Sheet http://crtd.com/role/ScheduleofWarrantActivityTable Stockholders??? Equity (Details) - Schedule of Warrant Activity Details http://crtd.com/role/StockholdersEquityTables 58 false false R59.htm 058 - Disclosure - Stockholders??? Equity (Details) - Schedule of Warrants Outstanding and Warrants Exercisable Sheet http://crtd.com/role/ScheduleofWarrantsOutstandingandWarrantsExercisableTable Stockholders??? Equity (Details) - Schedule of Warrants Outstanding and Warrants Exercisable Details http://crtd.com/role/StockholdersEquityTables 59 false false R60.htm 059 - Disclosure - Commitments and Contingencies (Details) Sheet http://crtd.com/role/CommitmentsandContingenciesDetails Commitments and Contingencies (Details) Details http://crtd.com/role/CommitmentsandContingenciesTables 60 false false R61.htm 060 - Disclosure - Acquisitions (Details) Sheet http://crtd.com/role/AcquisitionsDetails Acquisitions (Details) Details http://crtd.com/role/AcquisitionsTables 61 false false R62.htm 061 - Disclosure - Acquisitions (Details) - Schedule of Components of the Purchase Price Sheet http://crtd.com/role/ScheduleofComponentsofthePurchasePriceTable Acquisitions (Details) - Schedule of Components of the Purchase Price Details http://crtd.com/role/AcquisitionsTables 62 false false R63.htm 062 - Disclosure - Acquisitions (Details) - Schedule of Excess Purchase Price Amounts Sheet http://crtd.com/role/ScheduleofExcessPurchasePriceAmountsTable Acquisitions (Details) - Schedule of Excess Purchase Price Amounts Details http://crtd.com/role/AcquisitionsTables 63 false false R64.htm 063 - Disclosure - Segment Information (Details) - Schedule of Reportable Segments and Corporate Sheet http://crtd.com/role/ScheduleofReportableSegmentsandCorporateTable Segment Information (Details) - Schedule of Reportable Segments and Corporate Details http://crtd.com/role/SegmentInformationTables 64 false false R65.htm 064 - Disclosure - Segment Information (Details) - Schedule of Financial Information Related to Our Reportable Segments and Corporate Sheet http://crtd.com/role/ScheduleofFinancialInformationRelatedtoOurReportableSegmentsandCorporateTable Segment Information (Details) - Schedule of Financial Information Related to Our Reportable Segments and Corporate Details http://crtd.com/role/SegmentInformationTables 65 false false R66.htm 065 - Disclosure - Subsequent Events (Details) Sheet http://crtd.com/role/SubsequentEventsDetails Subsequent Events (Details) Details http://crtd.com/role/SubsequentEvents 66 false false R67.htm 066 - Disclosure - Significant Accounting Policies and Practices (Details) - Schedule of Consolidated Subsidiaries and/or Entities Sheet http://crtd.com/role/ScheduleofConsolidatedSubsidiariesandorEntitiesTable Significant Accounting Policies and Practices (Details) - Schedule of Consolidated Subsidiaries and/or Entities Details http://crtd.com/role/SignificantAccountingPoliciesandPracticesTables 67 false false R68.htm 067 - Disclosure - Significant Accounting Policies and Practices (Details) - Schedule of Relevant Assets and Liabilities That Are Measured At Fair Value on Recurring Basis Sheet http://crtd.com/role/ScheduleofRelevantAssetsandLiabilitiesThatAreMeasuredAtFairValueonRecurringBasisTable Significant Accounting Policies and Practices (Details) - Schedule of Relevant Assets and Liabilities That Are Measured At Fair Value on Recurring Basis Details http://crtd.com/role/SignificantAccountingPoliciesandPracticesTables 68 false false R69.htm 068 - Disclosure - Significant Accounting Policies and Practices (Details) - Schedule of Changes in Marketable Securities Sheet http://crtd.com/role/ScheduleofChangesinMarketableSecuritiesTable0 Significant Accounting Policies and Practices (Details) - Schedule of Changes in Marketable Securities Details http://crtd.com/role/SignificantAccountingPoliciesandPracticesTables 69 false false R70.htm 069 - Disclosure - Significant Accounting Policies and Practices (Details) - Schedule of Derivative Liabilities Sheet http://crtd.com/role/ScheduleofDerivativeLiabilitiesTable Significant Accounting Policies and Practices (Details) - Schedule of Derivative Liabilities Details http://crtd.com/role/SignificantAccountingPoliciesandPracticesTables 70 false false R71.htm 070 - Disclosure - Significant Accounting Policies and Practices (Details) - Schedule of Property and Equipment Estimated Useful Lives Sheet http://crtd.com/role/ScheduleofPropertyandEquipmentEstimatedUsefulLivesTable0 Significant Accounting Policies and Practices (Details) - Schedule of Property and Equipment Estimated Useful Lives Details http://crtd.com/role/SignificantAccountingPoliciesandPracticesTables 71 false false R72.htm 071 - Disclosure - Significant Accounting Policies and Practices (Details) - Schedule of Amortization Over the Next Five Years Sheet http://crtd.com/role/ScheduleofAmortizationOvertheNextFiveYearsTable0 Significant Accounting Policies and Practices (Details) - Schedule of Amortization Over the Next Five Years Details http://crtd.com/role/SignificantAccountingPoliciesandPracticesTables 72 false false R73.htm 072 - Disclosure - Significant Accounting Policies and Practices (Details) - Schedule of Revenue Disaggregated By Revenue Sheet http://crtd.com/role/ScheduleofRevenueDisaggregatedByRevenueTable0 Significant Accounting Policies and Practices (Details) - Schedule of Revenue Disaggregated By Revenue Details http://crtd.com/role/SignificantAccountingPoliciesandPracticesTables 73 false false R74.htm 073 - Disclosure - Significant Accounting Policies and Practices (Details) - Schedule of Revenue Recognition Sheet http://crtd.com/role/ScheduleofRevenueRecognitionTable0 Significant Accounting Policies and Practices (Details) - Schedule of Revenue Recognition Details http://crtd.com/role/SignificantAccountingPoliciesandPracticesTables 74 false false R75.htm 074 - Disclosure - Significant Accounting Policies and Practices (Details) - Schedule of Common Stock Equivalents Sheet http://crtd.com/role/ScheduleofCommonStockEquivalentsTable0 Significant Accounting Policies and Practices (Details) - Schedule of Common Stock Equivalents Details http://crtd.com/role/SignificantAccountingPoliciesandPracticesTables 75 false false R76.htm 075 - Disclosure - Inventory (Details) - Schedule of Inventory Sheet http://crtd.com/role/ScheduleofInventoryTable0 Inventory (Details) - Schedule of Inventory Details http://crtd.com/role/InventoryTables 76 false false R77.htm 076 - Disclosure - Property and Equipment (Details) Sheet http://crtd.com/role/PropertyandEquipmentDetails Property and Equipment (Details) Details http://crtd.com/role/PropertyandEquipmentTables 77 false false R78.htm 077 - Disclosure - Property and Equipment (Details) - Schedule of Property and Equipment Stated At Cost, Less Accumulated Depreciation Sheet http://crtd.com/role/ScheduleofPropertyandEquipmentStatedAtCostLessAccumulatedDepreciationTable Property and Equipment (Details) - Schedule of Property and Equipment Stated At Cost, Less Accumulated Depreciation Details http://crtd.com/role/PropertyandEquipmentTables 78 false false R79.htm 078 - Disclosure - Notes Payable (Details) - Schedule of Notes Payable Notes http://crtd.com/role/ScheduleofNotesPayableTable0 Notes Payable (Details) - Schedule of Notes Payable Details http://crtd.com/role/NotesPayableTables 79 false false R80.htm 079 - Disclosure - Convertible Notes Payable (Details) - Schedule of Convertible Notes Payable Notes http://crtd.com/role/ScheduleofConvertibleNotesPayableTable0 Convertible Notes Payable (Details) - Schedule of Convertible Notes Payable Details http://crtd.com/role/ConvertibleNotesPayableTables 80 false false R81.htm 080 - Disclosure - Derivative Liabilities (Details) - Schedule of Changes in the Derivative Liabilities Sheet http://crtd.com/role/ScheduleofChangesintheDerivativeLiabilitiesTable0 Derivative Liabilities (Details) - Schedule of Changes in the Derivative Liabilities Details http://crtd.com/role/DerivativeLiabilitiesTables 81 false false R82.htm 081 - Disclosure - Stockholders??? Equity (Details) - Schedule of Assumption Granted Warrants Sheet http://crtd.com/role/ScheduleofAssumptionGrantedWarrantsTable Stockholders??? Equity (Details) - Schedule of Assumption Granted Warrants Details http://crtd.com/role/StockholdersEquityTables 82 false false R83.htm 082 - Disclosure - Stockholders??? Equity (Details) - Schedule of the Stock Option Activity Sheet http://crtd.com/role/ScheduleoftheStockOptionActivityTable0 Stockholders??? Equity (Details) - Schedule of the Stock Option Activity Details http://crtd.com/role/StockholdersEquityTables 83 false false R84.htm 083 - Disclosure - Stockholders??? Equity (Details) - Schedule of Option Outstanding and Option Exercisable Sheet http://crtd.com/role/ScheduleofOptionOutstandingandOptionExercisableTable Stockholders??? Equity (Details) - Schedule of Option Outstanding and Option Exercisable Details http://crtd.com/role/StockholdersEquityTables 84 false false R85.htm 084 - Disclosure - Stockholders??? Equity (Details) - Schedule of Warrant Activity Sheet http://crtd.com/role/ScheduleofWarrantActivityTable0 Stockholders??? Equity (Details) - Schedule of Warrant Activity Details http://crtd.com/role/StockholdersEquityTables 85 false false R86.htm 085 - Disclosure - Stockholders??? Equity (Details) - Schedule of Warrants Outstanding and Warrants Exercisable Sheet http://crtd.com/role/ScheduleofWarrantsOutstandingandWarrantsExercisableTable0 Stockholders??? Equity (Details) - Schedule of Warrants Outstanding and Warrants Exercisable Details http://crtd.com/role/StockholdersEquityTables 86 false false R87.htm 086 - Disclosure - Commitments and Contingencies (Details) - Schedule of Components of Lease Expense Sheet http://crtd.com/role/ScheduleofComponentsofLeaseExpenseTable Commitments and Contingencies (Details) - Schedule of Components of Lease Expense Details http://crtd.com/role/CommitmentsandContingenciesTables 87 false false R88.htm 087 - Disclosure - Commitments and Contingencies (Details) - Schedule of Supplemental Cash Flow and Other Information Related to Leases Sheet http://crtd.com/role/ScheduleofSupplementalCashFlowandOtherInformationRelatedtoLeasesTable Commitments and Contingencies (Details) - Schedule of Supplemental Cash Flow and Other Information Related to Leases Details http://crtd.com/role/CommitmentsandContingenciesTables 88 false false R89.htm 088 - Disclosure - Commitments and Contingencies (Details) - Schedule of Future Minimum Payments Required under the Lease Sheet http://crtd.com/role/ScheduleofFutureMinimumPaymentsRequiredundertheLeaseTable Commitments and Contingencies (Details) - Schedule of Future Minimum Payments Required under the Lease Details http://crtd.com/role/CommitmentsandContingenciesTables 89 false false R90.htm 089 - Disclosure - Acquisitions (Details) - Schedule of Components of the Purchase Price Sheet http://crtd.com/role/ScheduleofComponentsofthePurchasePriceTable0 Acquisitions (Details) - Schedule of Components of the Purchase Price Details http://crtd.com/role/AcquisitionsTables 90 false false R91.htm 090 - Disclosure - Acquisitions (Details) - Schedule of Excess Purchase Price Amounts Sheet http://crtd.com/role/ScheduleofExcessPurchasePriceAmountsTable0 Acquisitions (Details) - Schedule of Excess Purchase Price Amounts Details http://crtd.com/role/AcquisitionsTables 91 false false R92.htm 091 - Disclosure - Acquisitions (Details) - Schedule of Unaudited Pro-Forma Combined Results of Operations Sheet http://crtd.com/role/ScheduleofUnauditedProFormaCombinedResultsofOperationsTable Acquisitions (Details) - Schedule of Unaudited Pro-Forma Combined Results of Operations Details http://crtd.com/role/AcquisitionsTables 92 false false R93.htm 092 - Disclosure - Segment Information (Details) - Schedule of Reportable Segments and Corporate Sheet http://crtd.com/role/ScheduleofReportableSegmentsandCorporateTable0 Segment Information (Details) - Schedule of Reportable Segments and Corporate Details http://crtd.com/role/SegmentInformationTables 93 false false R94.htm 093 - Disclosure - Segment Information (Details) - Schedule of Financial Information Related To Our Reportable Segments and Corporate Sheet http://crtd.com/role/ScheduleofFinancialInformationRelatedToOurReportableSegmentsandCorporateTable Segment Information (Details) - Schedule of Financial Information Related To Our Reportable Segments and Corporate Details http://crtd.com/role/SegmentInformationTables 94 false false R95.htm 094 - Disclosure - Income Taxes (Details) Sheet http://crtd.com/role/IncomeTaxesDetails Income Taxes (Details) Details http://crtd.com/role/IncomeTaxesTables 95 false false R96.htm 095 - Disclosure - Income Taxes (Details) - Schedule of Deferred Tax Assets Sheet http://crtd.com/role/ScheduleofDeferredTaxAssetsTable Income Taxes (Details) - Schedule of Deferred Tax Assets Details http://crtd.com/role/IncomeTaxesTables 96 false false R97.htm 096 - Disclosure - Income Taxes (Details) - Schedule of Federal Statutory Income Tax Rate and the Effective Income Tax Rate Sheet http://crtd.com/role/ScheduleofFederalStatutoryIncomeTaxRateandtheEffectiveIncomeTaxRateTable Income Taxes (Details) - Schedule of Federal Statutory Income Tax Rate and the Effective Income Tax Rate Details http://crtd.com/role/IncomeTaxesTables 97 false false All Reports Book All Reports crtd-20230930.xsd crtd-20230930_cal.xml crtd-20230930_def.xml crtd-20230930_lab.xml crtd-20230930_pre.xml ea187676-s1_creatd.htm image_001.jpg http://fasb.org/srt/2023 http://fasb.org/us-gaap/2023 http://xbrl.sec.gov/dei/2023 true true JSON 114 MetaLinks.json IDEA: XBRL DOCUMENT { "version": "2.2", "instance": { "ea187676-s1_creatd.htm": { "nsprefix": "crtd", "nsuri": "http://crtd.com/20230930", "dts": { "schema": { "local": [ "crtd-20230930.xsd" ], "remote": [ "http://www.xbrl.org/2003/xbrl-instance-2003-12-31.xsd", "http://www.xbrl.org/2003/xbrl-linkbase-2003-12-31.xsd", "http://www.xbrl.org/2003/xl-2003-12-31.xsd", "http://www.xbrl.org/2003/xlink-2003-12-31.xsd", "http://www.xbrl.org/2005/xbrldt-2005.xsd", "http://www.xbrl.org/2006/ref-2006-02-27.xsd", "http://www.xbrl.org/lrr/role/negated-2009-12-16.xsd", "http://www.xbrl.org/lrr/role/net-2009-12-16.xsd", "http://www.xbrl.org/lrr/role/reference-2009-12-16.xsd", "https://www.xbrl.org/2020/extensible-enumerations-2.0.xsd", "https://www.xbrl.org/dtr/type/2020-01-21/types.xsd", "https://www.xbrl.org/dtr/type/2022-03-31/types.xsd", "https://xbrl.fasb.org/srt/2023/elts/srt-2023.xsd", "https://xbrl.fasb.org/srt/2023/elts/srt-roles-2023.xsd", "https://xbrl.fasb.org/srt/2023/elts/srt-types-2023.xsd", "https://xbrl.fasb.org/us-gaap/2023/elts/us-gaap-2023.xsd", "https://xbrl.fasb.org/us-gaap/2023/elts/us-roles-2023.xsd", "https://xbrl.fasb.org/us-gaap/2023/elts/us-types-2023.xsd", "https://xbrl.sec.gov/country/2023/country-2023.xsd", "https://xbrl.sec.gov/dei/2023/dei-2023.xsd", "https://xbrl.sec.gov/sic/2023/sic-2023.xsd" ] }, "calculationLink": { "local": [ "crtd-20230930_cal.xml" ] }, "definitionLink": { "local": [ "crtd-20230930_def.xml" ] }, "labelLink": { "local": [ "crtd-20230930_lab.xml" ] }, "presentationLink": { "local": [ "crtd-20230930_pre.xml" ] }, "inline": { "local": [ "ea187676-s1_creatd.htm" ] } }, "keyStandard": 483, "keyCustom": 231, "axisStandard": 33, "axisCustom": 1, "memberStandard": 43, "memberCustom": 125, "hidden": { "total": 948, "http://fasb.org/us-gaap/2023": 593, "http://crtd.com/20230930": 353, "http://xbrl.sec.gov/dei/2023": 2 }, "contextCount": 1027, "entityCount": 1, "segmentCount": 239, "elementCount": 1106, "unitCount": 6, "baseTaxonomies": { "http://fasb.org/srt/2023": 6, "http://fasb.org/us-gaap/2023": 3008, "http://xbrl.sec.gov/dei/2023": 8 }, "report": { "R1": { "role": "http://crtd.com/role/DocumentAndEntityInformation", "longName": "000 - Document - Document And Entity Information", "shortName": "Document And Entity Information", "isDefault": "true", "groupType": "document", "subGroupType": "", "menuCat": "Cover", "order": "1", "firstAnchor": { "contextRef": "c0", "name": "dei:EntityRegistrantName", "unitRef": null, "xsiNil": "false", "lang": "en-US", "decimals": null, "ancestors": [ "p", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true, "unique": true }, "uniqueAnchor": { "contextRef": "c0", "name": "dei:EntityRegistrantName", "unitRef": null, "xsiNil": "false", "lang": "en-US", "decimals": null, "ancestors": [ "p", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true, "unique": true } }, "R2": { "role": "http://crtd.com/role/ConsolidatedBalanceSheet", "longName": "001 - Statement - Condensed Consolidated Balance Sheets", "shortName": "Condensed Consolidated Balance Sheets", "isDefault": "false", "groupType": "statement", "subGroupType": "", "menuCat": "Statements", "order": "2", "firstAnchor": { "contextRef": "c1", "name": "us-gaap:CashAndCashEquivalentsAtCarryingValue", "unitRef": "usd", "xsiNil": "false", "lang": null, "decimals": "0", "ancestors": [ "td", "tr", "table", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true, "unique": true }, "uniqueAnchor": { "contextRef": "c1", "name": "us-gaap:CashAndCashEquivalentsAtCarryingValue", "unitRef": "usd", "xsiNil": "false", "lang": null, "decimals": "0", "ancestors": [ "td", "tr", "table", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true, "unique": true } }, "R3": { "role": "http://crtd.com/role/ConsolidatedBalanceSheet_Parentheticals", "longName": "002 - Statement - Condensed Consolidated Balance Sheets (Parentheticals)", "shortName": "Condensed Consolidated Balance Sheets (Parentheticals)", "isDefault": "false", "groupType": "statement", "subGroupType": "parenthetical", "menuCat": "Statements", "order": "3", "firstAnchor": { "contextRef": "c1", "name": "us-gaap:PreferredStockParOrStatedValuePerShare", "unitRef": "usdPershares", "xsiNil": "false", "lang": null, "decimals": "3", "ancestors": [ "td", "tr", "table", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true, "unique": true }, "uniqueAnchor": { "contextRef": "c1", "name": "us-gaap:PreferredStockParOrStatedValuePerShare", "unitRef": "usdPershares", "xsiNil": "false", "lang": null, "decimals": "3", "ancestors": [ "td", "tr", "table", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true, "unique": true } }, "R4": { "role": "http://crtd.com/role/ConsolidatedComprehensiveIncome", "longName": "003 - Statement - Condensed Consolidated Statements of Operations and Comprehensive Loss (Unaudited)", "shortName": "Condensed Consolidated Statements of Operations and Comprehensive Loss (Unaudited)", "isDefault": "false", "groupType": "statement", "subGroupType": "", "menuCat": "Statements", "order": "4", "firstAnchor": { "contextRef": "c9", "name": "us-gaap:Revenues", "unitRef": "usd", "xsiNil": "false", "lang": null, "decimals": "0", "ancestors": [ "td", "tr", "table", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true }, "uniqueAnchor": { "contextRef": "c9", "name": "us-gaap:EmployeeBenefitsAndShareBasedCompensation", "unitRef": "usd", "xsiNil": "false", "lang": null, "decimals": "0", "ancestors": [ "td", "tr", "table", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "unique": true } }, "R5": { "role": "http://crtd.com/role/ConsolidatedComprehensiveIncome_Parentheticals", "longName": "004 - Statement - Condensed Consolidated Statements of Operations and Comprehensive Loss (Unaudited) (Parentheticals)", "shortName": "Condensed Consolidated Statements of Operations and Comprehensive Loss (Unaudited) (Parentheticals)", "isDefault": "false", "groupType": "statement", "subGroupType": "parenthetical", "menuCat": "Statements", "order": "5", "firstAnchor": null, "uniqueAnchor": null }, "R6": { "role": "http://crtd.com/role/ShareholdersEquityType2or3", "longName": "005 - Statement - Condensed Consolidated Statement of Changes in Stockholders\u2019 Equity (Deficit) (Unaudited)", "shortName": "Condensed Consolidated Statement of Changes in Stockholders\u2019 Equity (Deficit) (Unaudited)", "isDefault": "false", "groupType": "statement", "subGroupType": "", "menuCat": "Statements", "order": "6", "firstAnchor": { "contextRef": "c119", "name": "us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest", "unitRef": "usd", "xsiNil": "false", "lang": null, "decimals": "0", "ancestors": [ "span", "td", "tr", "table", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true, "unique": true }, "uniqueAnchor": { "contextRef": "c119", "name": "us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest", "unitRef": "usd", "xsiNil": "false", "lang": null, "decimals": "0", "ancestors": [ "span", "td", "tr", "table", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true, "unique": true } }, "R7": { "role": "http://crtd.com/role/ShareholdersEquityType2or3_Parentheticals", "longName": "006 - Statement - Condensed Consolidated Statement of Changes in Stockholders\u2019 Equity (Deficit) (Unaudited) (Parentheticals)", "shortName": "Condensed Consolidated Statement of Changes in Stockholders\u2019 Equity (Deficit) (Unaudited) (Parentheticals)", "isDefault": "false", "groupType": "statement", "subGroupType": "parenthetical", "menuCat": "Statements", "order": "7", "firstAnchor": { "contextRef": "c10", "name": "crtd:NetOfIssuanceCosts", "unitRef": "usd", "xsiNil": "false", "lang": null, "decimals": "0", "ancestors": [ "span", "td", "tr", "table", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true, "unique": true }, "uniqueAnchor": { "contextRef": "c10", "name": "crtd:NetOfIssuanceCosts", "unitRef": "usd", "xsiNil": "false", "lang": null, "decimals": "0", "ancestors": [ "span", "td", "tr", "table", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true, "unique": true } }, "R8": { "role": "http://crtd.com/role/ConsolidatedCashFlow", "longName": "007 - Statement - Condensed Consolidated Statements of Cash Flows (Unaudited)", "shortName": "Condensed Consolidated Statements of Cash Flows (Unaudited)", "isDefault": "false", "groupType": "statement", "subGroupType": "", "menuCat": "Statements", "order": "8", "firstAnchor": { "contextRef": "c0", "name": "us-gaap:ProfitLoss", "unitRef": "usd", "xsiNil": "false", "lang": null, "decimals": "0", "ancestors": [ "td", "tr", "table", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true }, "uniqueAnchor": { "contextRef": "c0", "name": "us-gaap:DepreciationDepletionAndAmortization", "unitRef": "usd", "xsiNil": "false", "lang": null, "decimals": "0", "ancestors": [ "td", "tr", "table", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "unique": true } }, "R9": { "role": "http://crtd.com/role/OrganizationandOperations", "longName": "008 - Disclosure - Organization and Operations", "shortName": "Organization and Operations", "isDefault": "false", "groupType": "disclosure", "subGroupType": "", "menuCat": "Notes", "order": "9", "firstAnchor": { "contextRef": "c0", "name": "us-gaap:NatureOfOperations", "unitRef": null, "xsiNil": "false", "lang": "en-US", "decimals": null, "ancestors": [ "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true, "unique": true }, "uniqueAnchor": { "contextRef": "c0", "name": "us-gaap:NatureOfOperations", "unitRef": null, "xsiNil": "false", "lang": "en-US", "decimals": null, "ancestors": [ "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true, "unique": true } }, "R10": { "role": "http://crtd.com/role/SignificantAccountingPoliciesandPractices", "longName": "009 - Disclosure - Significant Accounting Policies and Practices", "shortName": "Significant Accounting Policies and Practices", "isDefault": "false", "groupType": "disclosure", "subGroupType": "", "menuCat": "Notes", "order": "10", "firstAnchor": { "contextRef": "c0", "name": "us-gaap:SignificantAccountingPoliciesTextBlock", "unitRef": null, "xsiNil": "false", "lang": "en-US", "decimals": null, "ancestors": [ "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true, "unique": true }, "uniqueAnchor": { "contextRef": "c0", "name": "us-gaap:SignificantAccountingPoliciesTextBlock", "unitRef": null, "xsiNil": "false", "lang": "en-US", "decimals": null, "ancestors": [ "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true, "unique": true } }, "R11": { "role": "http://crtd.com/role/GoingConcern", "longName": "010 - Disclosure - Going Concern", "shortName": "Going Concern", "isDefault": "false", "groupType": "disclosure", "subGroupType": "", "menuCat": "Notes", "order": "11", "firstAnchor": { "contextRef": "c0", "name": "us-gaap:SubstantialDoubtAboutGoingConcernTextBlock", "unitRef": null, "xsiNil": "false", "lang": "en-US", "decimals": null, "ancestors": [ "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true, "unique": true }, "uniqueAnchor": { "contextRef": "c0", "name": "us-gaap:SubstantialDoubtAboutGoingConcernTextBlock", "unitRef": null, "xsiNil": "false", "lang": "en-US", "decimals": null, "ancestors": [ "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true, "unique": true } }, "R12": { "role": "http://crtd.com/role/Inventory", "longName": "011 - Disclosure - Inventory", "shortName": "Inventory", "isDefault": "false", "groupType": "disclosure", "subGroupType": "", "menuCat": "Notes", "order": "12", "firstAnchor": { "contextRef": "c0", "name": "us-gaap:InventoryDisclosureTextBlock", "unitRef": null, "xsiNil": "false", "lang": "en-US", "decimals": null, "ancestors": [ "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true, "unique": true }, "uniqueAnchor": { "contextRef": "c0", "name": "us-gaap:InventoryDisclosureTextBlock", "unitRef": null, "xsiNil": "false", "lang": "en-US", "decimals": null, "ancestors": [ "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true, "unique": true } }, "R13": { "role": "http://crtd.com/role/NotesPayable", "longName": "012 - Disclosure - Notes Payable", "shortName": "Notes Payable", "isDefault": "false", "groupType": "disclosure", "subGroupType": "", "menuCat": "Notes", "order": "13", "firstAnchor": { "contextRef": "c0", "name": "us-gaap:DebtDisclosureTextBlock", "unitRef": null, "xsiNil": "false", "lang": "en-US", "decimals": null, "ancestors": [ "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true, "unique": true }, "uniqueAnchor": { "contextRef": "c0", "name": "us-gaap:DebtDisclosureTextBlock", "unitRef": null, "xsiNil": "false", "lang": "en-US", "decimals": null, "ancestors": [ "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true, "unique": true } }, "R14": { "role": "http://crtd.com/role/ConvertibleNotesPayable", "longName": "013 - Disclosure - Convertible Notes Payable", "shortName": "Convertible Notes Payable", "isDefault": "false", "groupType": "disclosure", "subGroupType": "", "menuCat": "Notes", "order": "14", "firstAnchor": { "contextRef": "c0", "name": "crtd:ConvertibleNotePayableTextBlock", "unitRef": null, "xsiNil": "false", "lang": "en-US", "decimals": null, "ancestors": [ "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true, "unique": true }, "uniqueAnchor": { "contextRef": "c0", "name": "crtd:ConvertibleNotePayableTextBlock", "unitRef": null, "xsiNil": "false", "lang": "en-US", "decimals": null, "ancestors": [ "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true, "unique": true } }, "R15": { "role": "http://crtd.com/role/RelatedParty", "longName": "014 - Disclosure - Related Party", "shortName": "Related Party", "isDefault": "false", "groupType": "disclosure", "subGroupType": "", "menuCat": "Notes", "order": "15", "firstAnchor": { "contextRef": "c0", "name": "us-gaap:RelatedPartyTransactionsDisclosureTextBlock", "unitRef": null, "xsiNil": "false", "lang": "en-US", "decimals": null, "ancestors": [ "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true, "unique": true }, "uniqueAnchor": { "contextRef": "c0", "name": "us-gaap:RelatedPartyTransactionsDisclosureTextBlock", "unitRef": null, "xsiNil": "false", "lang": "en-US", "decimals": null, "ancestors": [ "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true, "unique": true } }, "R16": { "role": "http://crtd.com/role/DerivativeLiabilities", "longName": "015 - Disclosure - Derivative Liabilities", "shortName": "Derivative Liabilities", "isDefault": "false", "groupType": "disclosure", "subGroupType": "", "menuCat": "Notes", "order": "16", "firstAnchor": { "contextRef": "c0", "name": "crtd:DerivativeLiabilitiesTextBlock", "unitRef": null, "xsiNil": "false", "lang": "en-US", "decimals": null, "ancestors": [ "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true, "unique": true }, "uniqueAnchor": { "contextRef": "c0", "name": "crtd:DerivativeLiabilitiesTextBlock", "unitRef": null, "xsiNil": "false", "lang": "en-US", "decimals": null, "ancestors": [ "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true, "unique": true } }, "R17": { "role": "http://crtd.com/role/StockholdersEquity", "longName": "016 - Disclosure - Stockholders\u2019 Equity", "shortName": "Stockholders\u2019 Equity", "isDefault": "false", "groupType": "disclosure", "subGroupType": "", "menuCat": "Notes", "order": "17", "firstAnchor": { "contextRef": "c0", "name": "us-gaap:StockholdersEquityNoteDisclosureTextBlock", "unitRef": null, "xsiNil": "false", "lang": "en-US", "decimals": null, "ancestors": [ "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true, "unique": true }, "uniqueAnchor": { "contextRef": "c0", "name": "us-gaap:StockholdersEquityNoteDisclosureTextBlock", "unitRef": null, "xsiNil": "false", "lang": "en-US", "decimals": null, "ancestors": [ "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true, "unique": true } }, "R18": { "role": "http://crtd.com/role/CommitmentsandContingencies", "longName": "017 - Disclosure - Commitments and Contingencies", "shortName": "Commitments and Contingencies", "isDefault": "false", "groupType": "disclosure", "subGroupType": "", "menuCat": "Notes", "order": "18", "firstAnchor": { "contextRef": "c0", "name": "us-gaap:CommitmentsAndContingenciesDisclosureTextBlock", "unitRef": null, "xsiNil": "false", "lang": "en-US", "decimals": null, "ancestors": [ "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true, "unique": true }, "uniqueAnchor": { "contextRef": "c0", "name": "us-gaap:CommitmentsAndContingenciesDisclosureTextBlock", "unitRef": null, "xsiNil": "false", "lang": "en-US", "decimals": null, "ancestors": [ "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true, "unique": true } }, "R19": { "role": "http://crtd.com/role/Acquisitions", "longName": "018 - Disclosure - Acquisitions", "shortName": "Acquisitions", "isDefault": "false", "groupType": "disclosure", "subGroupType": "", "menuCat": "Notes", "order": "19", "firstAnchor": { "contextRef": "c0", "name": "us-gaap:AssetAcquisitionTextBlock", "unitRef": null, "xsiNil": "false", "lang": "en-US", "decimals": null, "ancestors": [ "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true, "unique": true }, "uniqueAnchor": { "contextRef": "c0", "name": "us-gaap:AssetAcquisitionTextBlock", "unitRef": null, "xsiNil": "false", "lang": "en-US", "decimals": null, "ancestors": [ "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true, "unique": true } }, "R20": { "role": "http://crtd.com/role/SegmentInformation", "longName": "019 - Disclosure - Segment Information", "shortName": "Segment Information", "isDefault": "false", "groupType": "disclosure", "subGroupType": "", "menuCat": "Notes", "order": "20", "firstAnchor": { "contextRef": "c0", "name": "us-gaap:SegmentReportingDisclosureTextBlock", "unitRef": null, "xsiNil": "false", "lang": "en-US", "decimals": null, "ancestors": [ "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true, "unique": true }, "uniqueAnchor": { "contextRef": "c0", "name": "us-gaap:SegmentReportingDisclosureTextBlock", "unitRef": null, "xsiNil": "false", "lang": "en-US", "decimals": null, "ancestors": [ "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true, "unique": true } }, "R21": { "role": "http://crtd.com/role/SubsequentEvents", "longName": "020 - Disclosure - Subsequent Events", "shortName": "Subsequent Events", "isDefault": "false", "groupType": "disclosure", "subGroupType": "", "menuCat": "Notes", "order": "21", "firstAnchor": { "contextRef": "c0", "name": "us-gaap:SubsequentEventsTextBlock", "unitRef": null, "xsiNil": "false", "lang": "en-US", "decimals": null, "ancestors": [ "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true, "unique": true }, "uniqueAnchor": { "contextRef": "c0", "name": "us-gaap:SubsequentEventsTextBlock", "unitRef": null, "xsiNil": "false", "lang": "en-US", "decimals": null, "ancestors": [ "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true, "unique": true } }, "R22": { "role": "http://crtd.com/role/PropertyandEquipment", "longName": "021 - Disclosure - Property and Equipment", "shortName": "Property and Equipment", "isDefault": "false", "groupType": "disclosure", "subGroupType": "", "menuCat": "Notes", "order": "22", "firstAnchor": { "contextRef": "c12", "name": "us-gaap:PropertyPlantAndEquipmentDisclosureTextBlock", "unitRef": null, "xsiNil": "false", "lang": "en-US", "decimals": null, "ancestors": [ "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true, "unique": true }, "uniqueAnchor": { "contextRef": "c12", "name": "us-gaap:PropertyPlantAndEquipmentDisclosureTextBlock", "unitRef": null, "xsiNil": "false", "lang": "en-US", "decimals": null, "ancestors": [ "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true, "unique": true } }, "R23": { "role": "http://crtd.com/role/IncomeTaxes", "longName": "022 - Disclosure - Income Taxes", "shortName": "Income Taxes", "isDefault": "false", "groupType": "disclosure", "subGroupType": "", "menuCat": "Notes", "order": "23", "firstAnchor": { "contextRef": "c12", "name": "us-gaap:IncomeTaxDisclosureTextBlock", "unitRef": null, "xsiNil": "false", "lang": "en-US", "decimals": null, "ancestors": [ "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true, "unique": true }, "uniqueAnchor": { "contextRef": "c12", "name": "us-gaap:IncomeTaxDisclosureTextBlock", "unitRef": null, "xsiNil": "false", "lang": "en-US", "decimals": null, "ancestors": [ "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true, "unique": true } }, "R24": { "role": "http://crtd.com/role/AccountingPoliciesByPolicy", "longName": "023 - Disclosure - Accounting Policies, by Policy (Policies)", "shortName": "Accounting Policies, by Policy (Policies)", "isDefault": "false", "groupType": "disclosure", "subGroupType": "policies", "menuCat": "Policies", "order": "24", "firstAnchor": { "contextRef": "c0", "name": "us-gaap:BasisOfAccountingPolicyPolicyTextBlock", "unitRef": null, "xsiNil": "false", "lang": "en-US", "decimals": null, "ancestors": [ "us-gaap:SignificantAccountingPoliciesTextBlock", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true, "unique": true }, "uniqueAnchor": { "contextRef": "c0", "name": "us-gaap:BasisOfAccountingPolicyPolicyTextBlock", "unitRef": null, "xsiNil": "false", "lang": "en-US", "decimals": null, "ancestors": [ "us-gaap:SignificantAccountingPoliciesTextBlock", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true, "unique": true } }, "R25": { "role": "http://crtd.com/role/SignificantAccountingPoliciesandPracticesTables", "longName": "024 - Disclosure - Significant Accounting Policies and Practices (Tables)", "shortName": "Significant Accounting Policies and Practices (Tables)", "isDefault": "false", "groupType": "disclosure", "subGroupType": "tables", "menuCat": "Tables", "order": "25", "firstAnchor": { "contextRef": "c0", "name": "us-gaap:ConsolidationLessThanWhollyOwnedSubsidiaryParentOwnershipInterestEffectsOfChangesNetTextBlock", "unitRef": null, "xsiNil": "false", "lang": "en-US", "decimals": null, "ancestors": [ "p", "ix:continuation", "ix:continuation", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true, "unique": true }, "uniqueAnchor": { "contextRef": "c0", "name": "us-gaap:ConsolidationLessThanWhollyOwnedSubsidiaryParentOwnershipInterestEffectsOfChangesNetTextBlock", "unitRef": null, "xsiNil": "false", "lang": "en-US", "decimals": null, "ancestors": [ "p", "ix:continuation", "ix:continuation", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true, "unique": true } }, "R26": { "role": "http://crtd.com/role/InventoryTables", "longName": "025 - Disclosure - Inventory (Tables)", "shortName": "Inventory (Tables)", "isDefault": "false", "groupType": "disclosure", "subGroupType": "tables", "menuCat": "Tables", "order": "26", "firstAnchor": { "contextRef": "c0", "name": "us-gaap:ScheduleOfInventoryCurrentTableTextBlock", "unitRef": null, "xsiNil": "false", "lang": "en-US", "decimals": null, "ancestors": [ "p", "us-gaap:InventoryDisclosureTextBlock", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true, "unique": true }, "uniqueAnchor": { "contextRef": "c0", "name": "us-gaap:ScheduleOfInventoryCurrentTableTextBlock", "unitRef": null, "xsiNil": "false", "lang": "en-US", "decimals": null, "ancestors": [ "p", "us-gaap:InventoryDisclosureTextBlock", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true, "unique": true } }, "R27": { "role": "http://crtd.com/role/NotesPayableTables", "longName": "026 - Disclosure - Notes Payable (Tables)", "shortName": "Notes Payable (Tables)", "isDefault": "false", "groupType": "disclosure", "subGroupType": "tables", "menuCat": "Tables", "order": "27", "firstAnchor": { "contextRef": "c0", "name": "us-gaap:ScheduleOfDebtInstrumentsTextBlock", "unitRef": null, "xsiNil": "false", "lang": "en-US", "decimals": null, "ancestors": [ "p", "us-gaap:DebtDisclosureTextBlock", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true, "unique": true }, "uniqueAnchor": { "contextRef": "c0", "name": "us-gaap:ScheduleOfDebtInstrumentsTextBlock", "unitRef": null, "xsiNil": "false", "lang": "en-US", "decimals": null, "ancestors": [ "p", "us-gaap:DebtDisclosureTextBlock", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true, "unique": true } }, "R28": { "role": "http://crtd.com/role/ConvertibleNotesPayableTables", "longName": "027 - Disclosure - Convertible Notes Payable (Tables)", "shortName": "Convertible Notes Payable (Tables)", "isDefault": "false", "groupType": "disclosure", "subGroupType": "tables", "menuCat": "Tables", "order": "28", "firstAnchor": { "contextRef": "c0", "name": "us-gaap:ConvertibleDebtTableTextBlock", "unitRef": null, "xsiNil": "false", "lang": "en-US", "decimals": null, "ancestors": [ "p", "crtd:ConvertibleNotePayableTextBlock", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true, "unique": true }, "uniqueAnchor": { "contextRef": "c0", "name": "us-gaap:ConvertibleDebtTableTextBlock", "unitRef": null, "xsiNil": "false", "lang": "en-US", "decimals": null, "ancestors": [ "p", "crtd:ConvertibleNotePayableTextBlock", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true, "unique": true } }, "R29": { "role": "http://crtd.com/role/DerivativeLiabilitiesTables", "longName": "028 - Disclosure - Derivative Liabilities (Tables)", "shortName": "Derivative Liabilities (Tables)", "isDefault": "false", "groupType": "disclosure", "subGroupType": "tables", "menuCat": "Tables", "order": "29", "firstAnchor": { "contextRef": "c0", "name": "us-gaap:ScheduleOfDerivativeInstrumentsTextBlock", "unitRef": null, "xsiNil": "false", "lang": "en-US", "decimals": null, "ancestors": [ "p", "crtd:DerivativeLiabilitiesTextBlock", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true, "unique": true }, "uniqueAnchor": { "contextRef": "c0", "name": "us-gaap:ScheduleOfDerivativeInstrumentsTextBlock", "unitRef": null, "xsiNil": "false", "lang": "en-US", "decimals": null, "ancestors": [ "p", "crtd:DerivativeLiabilitiesTextBlock", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true, "unique": true } }, "R30": { "role": "http://crtd.com/role/StockholdersEquityTables", "longName": "029 - Disclosure - Stockholders\u2019 Equity (Tables)", "shortName": "Stockholders\u2019 Equity (Tables)", "isDefault": "false", "groupType": "disclosure", "subGroupType": "tables", "menuCat": "Tables", "order": "30", "firstAnchor": { "contextRef": "c0", "name": "us-gaap:ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock", "unitRef": null, "xsiNil": "false", "lang": "en-US", "decimals": null, "ancestors": [ "p", "ix:continuation", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true, "unique": true }, "uniqueAnchor": { "contextRef": "c0", "name": "us-gaap:ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock", "unitRef": null, "xsiNil": "false", "lang": "en-US", "decimals": null, "ancestors": [ "p", "ix:continuation", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true, "unique": true } }, "R31": { "role": "http://crtd.com/role/CommitmentsandContingenciesTables", "longName": "030 - Disclosure - Commitments and Contingencies (Tables)", "shortName": "Commitments and Contingencies (Tables)", "isDefault": "false", "groupType": "disclosure", "subGroupType": "tables", "menuCat": "Tables", "order": "31", "firstAnchor": { "contextRef": "c12", "name": "us-gaap:LeaseCostTableTextBlock", "unitRef": null, "xsiNil": "false", "lang": "en-US", "decimals": null, "ancestors": [ "p", "ix:continuation", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true, "unique": true }, "uniqueAnchor": { "contextRef": "c12", "name": "us-gaap:LeaseCostTableTextBlock", "unitRef": null, "xsiNil": "false", "lang": "en-US", "decimals": null, "ancestors": [ "p", "ix:continuation", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true, "unique": true } }, "R32": { "role": "http://crtd.com/role/AcquisitionsTables", "longName": "031 - Disclosure - Acquisitions (Tables)", "shortName": "Acquisitions (Tables)", "isDefault": "false", "groupType": "disclosure", "subGroupType": "tables", "menuCat": "Tables", "order": "32", "firstAnchor": { "contextRef": "c0", "name": "us-gaap:AssetAcquisitionTableTextBlock", "unitRef": null, "xsiNil": "false", "lang": "en-US", "decimals": null, "ancestors": [ "p", "us-gaap:AssetAcquisitionTextBlock", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true, "unique": true }, "uniqueAnchor": { "contextRef": "c0", "name": "us-gaap:AssetAcquisitionTableTextBlock", "unitRef": null, "xsiNil": "false", "lang": "en-US", "decimals": null, "ancestors": [ "p", "us-gaap:AssetAcquisitionTextBlock", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true, "unique": true } }, "R33": { "role": "http://crtd.com/role/SegmentInformationTables", "longName": "032 - Disclosure - Segment Information (Tables)", "shortName": "Segment Information (Tables)", "isDefault": "false", "groupType": "disclosure", "subGroupType": "tables", "menuCat": "Tables", "order": "33", "firstAnchor": { "contextRef": "c0", "name": "srt:ScheduleOfCondensedBalanceSheetTableTextBlock", "unitRef": null, "xsiNil": "false", "lang": "en-US", "decimals": null, "ancestors": [ "p", "us-gaap:SegmentReportingDisclosureTextBlock", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true, "unique": true }, "uniqueAnchor": { "contextRef": "c0", "name": "srt:ScheduleOfCondensedBalanceSheetTableTextBlock", "unitRef": null, "xsiNil": "false", "lang": "en-US", "decimals": null, "ancestors": [ "p", "us-gaap:SegmentReportingDisclosureTextBlock", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true, "unique": true } }, "R34": { "role": "http://crtd.com/role/PropertyandEquipmentTables", "longName": "033 - Disclosure - Property and Equipment (Tables)", "shortName": "Property and Equipment (Tables)", "isDefault": "false", "groupType": "disclosure", "subGroupType": "tables", "menuCat": "Tables", "order": "34", "firstAnchor": { "contextRef": "c12", "name": "us-gaap:PropertyPlantAndEquipmentTextBlock", "unitRef": null, "xsiNil": "false", "lang": "en-US", "decimals": null, "ancestors": [ "p", "us-gaap:PropertyPlantAndEquipmentDisclosureTextBlock", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true, "unique": true }, "uniqueAnchor": { "contextRef": "c12", "name": "us-gaap:PropertyPlantAndEquipmentTextBlock", "unitRef": null, "xsiNil": "false", "lang": "en-US", "decimals": null, "ancestors": [ "p", "us-gaap:PropertyPlantAndEquipmentDisclosureTextBlock", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true, "unique": true } }, "R35": { "role": "http://crtd.com/role/IncomeTaxesTables", "longName": "034 - Disclosure - Income Taxes (Tables)", "shortName": "Income Taxes (Tables)", "isDefault": "false", "groupType": "disclosure", "subGroupType": "tables", "menuCat": "Tables", "order": "35", "firstAnchor": { "contextRef": "c12", "name": "us-gaap:ScheduleOfDeferredTaxAssetsAndLiabilitiesTableTextBlock", "unitRef": null, "xsiNil": "false", "lang": "en-US", "decimals": null, "ancestors": [ "p", "us-gaap:IncomeTaxDisclosureTextBlock", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true, "unique": true }, "uniqueAnchor": { "contextRef": "c12", "name": "us-gaap:ScheduleOfDeferredTaxAssetsAndLiabilitiesTableTextBlock", "unitRef": null, "xsiNil": "false", "lang": "en-US", "decimals": null, "ancestors": [ "p", "us-gaap:IncomeTaxDisclosureTextBlock", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true, "unique": true } }, "R36": { "role": "http://crtd.com/role/OrganizationandOperationsDetails", "longName": "035 - Disclosure - Organization and Operations (Details)", "shortName": "Organization and Operations (Details)", "isDefault": "false", "groupType": "disclosure", "subGroupType": "details", "menuCat": "Details", "order": "36", "firstAnchor": { "contextRef": "c165", "name": "crtd:MembershipInterestPercentage", "unitRef": "pure", "xsiNil": "false", "lang": null, "decimals": "2", "ancestors": [ "p", "ix:continuation", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true, "unique": true }, "uniqueAnchor": { "contextRef": "c165", "name": "crtd:MembershipInterestPercentage", "unitRef": "pure", "xsiNil": "false", "lang": null, "decimals": "2", "ancestors": [ "p", "ix:continuation", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true, "unique": true } }, "R37": { "role": "http://crtd.com/role/SignificantAccountingPoliciesandPracticesDetails", "longName": "036 - Disclosure - Significant Accounting Policies and Practices (Details)", "shortName": "Significant Accounting Policies and Practices (Details)", "isDefault": "false", "groupType": "disclosure", "subGroupType": "details", "menuCat": "Details", "order": "37", "firstAnchor": { "contextRef": "c1", "name": "us-gaap:CashUninsuredAmount", "unitRef": "usd", "xsiNil": "false", "lang": null, "decimals": "0", "ancestors": [ "p", "ix:continuation", "ix:continuation", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true }, "uniqueAnchor": { "contextRef": "c2", "name": "us-gaap:CashUninsuredAmount", "unitRef": "usd", "xsiNil": "false", "lang": null, "decimals": "0", "ancestors": [ "p", "ix:continuation", "ix:continuation", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "unique": true } }, "R38": { "role": "http://crtd.com/role/ScheduleofConsolidatedSubsidiariesTable", "longName": "037 - Disclosure - Significant Accounting Policies and Practices (Details) - Schedule of Consolidated Subsidiaries", "shortName": "Significant Accounting Policies and Practices (Details) - Schedule of Consolidated Subsidiaries", "isDefault": "false", "groupType": "disclosure", "subGroupType": "details", "menuCat": "Details", "order": "38", "firstAnchor": { "contextRef": "c182", "name": "crtd:NameOfCombinedAffiliate", "unitRef": null, "xsiNil": "false", "lang": "en-US", "decimals": null, "ancestors": [ "td", "tr", "table", "ix:continuation", "ix:continuation", "ix:continuation", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true, "unique": true }, "uniqueAnchor": { "contextRef": "c182", "name": "crtd:NameOfCombinedAffiliate", "unitRef": null, "xsiNil": "false", "lang": "en-US", "decimals": null, "ancestors": [ "td", "tr", "table", "ix:continuation", "ix:continuation", "ix:continuation", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true, "unique": true } }, "R39": { "role": "http://crtd.com/role/ScheduleofRelevantAssetsandLiabilitiesTable", "longName": "038 - Disclosure - Significant Accounting Policies and Practices (Details) - Schedule of Relevant Assets and Liabilities", "shortName": "Significant Accounting Policies and Practices (Details) - Schedule of Relevant Assets and Liabilities", "isDefault": "false", "groupType": "disclosure", "subGroupType": "details", "menuCat": "Details", "order": "39", "firstAnchor": { "contextRef": "c200", "name": "us-gaap:DerivativeLiabilitiesCurrent", "unitRef": "usd", "xsiNil": "false", "lang": null, "decimals": "0", "ancestors": [ "td", "tr", "table", "ix:continuation", "ix:continuation", "ix:continuation", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true, "unique": true }, "uniqueAnchor": { "contextRef": "c200", "name": "us-gaap:DerivativeLiabilitiesCurrent", "unitRef": "usd", "xsiNil": "false", "lang": null, "decimals": "0", "ancestors": [ "td", "tr", "table", "ix:continuation", "ix:continuation", "ix:continuation", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true, "unique": true } }, "R40": { "role": "http://crtd.com/role/ScheduleofPropertyandEquipmentEstimatedUsefulLivesTable", "longName": "039 - Disclosure - Significant Accounting Policies and Practices (Details) - Schedule of Property and Equipment Estimated Useful Lives", "shortName": "Significant Accounting Policies and Practices (Details) - Schedule of Property and Equipment Estimated Useful Lives", "isDefault": "false", "groupType": "disclosure", "subGroupType": "details", "menuCat": "Details", "order": "40", "firstAnchor": { "contextRef": "c204", "name": "us-gaap:PropertyPlantAndEquipmentUsefulLife", "unitRef": null, "xsiNil": "false", "lang": "en-US", "decimals": null, "ancestors": [ "td", "tr", "table", "ix:continuation", "ix:continuation", "ix:continuation", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true }, "uniqueAnchor": null }, "R41": { "role": "http://crtd.com/role/ScheduleofAmortizationOvertheNextFiveYearsTable", "longName": "040 - Disclosure - Significant Accounting Policies and Practices (Details) - Schedule of Amortization Over the Next Five Years", "shortName": "Significant Accounting Policies and Practices (Details) - Schedule of Amortization Over the Next Five Years", "isDefault": "false", "groupType": "disclosure", "subGroupType": "details", "menuCat": "Details", "order": "41", "firstAnchor": { "contextRef": "c1", "name": "us-gaap:FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearTwo", "unitRef": "usd", "xsiNil": "false", "lang": null, "decimals": "0", "ancestors": [ "td", "tr", "table", "ix:continuation", "ix:continuation", "ix:continuation", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true }, "uniqueAnchor": null }, "R42": { "role": "http://crtd.com/role/ScheduleofChangesinMarketableSecuritiesTable", "longName": "041 - Disclosure - Significant Accounting Policies and Practices (Details) - Schedule of Changes in Marketable Securities", "shortName": "Significant Accounting Policies and Practices (Details) - Schedule of Changes in Marketable Securities", "isDefault": "false", "groupType": "disclosure", "subGroupType": "details", "menuCat": "Details", "order": "42", "firstAnchor": { "contextRef": "c2", "name": "us-gaap:Goodwill", "unitRef": "usd", "xsiNil": "false", "lang": null, "decimals": "0", "ancestors": [ "td", "tr", "table", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true }, "uniqueAnchor": null }, "R43": { "role": "http://crtd.com/role/ScheduleofRevenueDisaggregatedByRevenueTable", "longName": "042 - Disclosure - Significant Accounting Policies and Practices (Details) - Schedule of Revenue Disaggregated By Revenue", "shortName": "Significant Accounting Policies and Practices (Details) - Schedule of Revenue Disaggregated By Revenue", "isDefault": "false", "groupType": "disclosure", "subGroupType": "details", "menuCat": "Details", "order": "43", "firstAnchor": { "contextRef": "c9", "name": "us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax", "unitRef": "usd", "xsiNil": "false", "lang": null, "decimals": "0", "ancestors": [ "td", "tr", "table", "ix:continuation", "ix:continuation", "ix:continuation", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true, "unique": true }, "uniqueAnchor": { "contextRef": "c9", "name": "us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax", "unitRef": "usd", "xsiNil": "false", "lang": null, "decimals": "0", "ancestors": [ "td", "tr", "table", "ix:continuation", "ix:continuation", "ix:continuation", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true, "unique": true } }, "R44": { "role": "http://crtd.com/role/ScheduleofRevenueRecognitionTable", "longName": "043 - Disclosure - Significant Accounting Policies and Practices (Details) - Schedule of Revenue Recognition", "shortName": "Significant Accounting Policies and Practices (Details) - Schedule of Revenue Recognition", "isDefault": "false", "groupType": "disclosure", "subGroupType": "details", "menuCat": "Details", "order": "44", "firstAnchor": { "contextRef": "c223", "name": "crtd:ProductsAndServicesTransferredOverTime", "unitRef": "usd", "xsiNil": "false", "lang": null, "decimals": "0", "ancestors": [ "td", "tr", "table", "ix:continuation", "ix:continuation", "ix:continuation", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true }, "uniqueAnchor": null }, "R45": { "role": "http://crtd.com/role/ScheduleofCommonStockEquivalentsTable", "longName": "044 - Disclosure - Significant Accounting Policies and Practices (Details) - Schedule of Common Stock Equivalents", "shortName": "Significant Accounting Policies and Practices (Details) - Schedule of Common Stock Equivalents", "isDefault": "false", "groupType": "disclosure", "subGroupType": "details", "menuCat": "Details", "order": "45", "firstAnchor": { "contextRef": "c0", "name": "crtd:CommonStockEquivalents", "unitRef": "shares", "xsiNil": "false", "lang": null, "decimals": "0", "ancestors": [ "td", "tr", "table", "ix:continuation", "ix:continuation", "ix:continuation", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true }, "uniqueAnchor": null }, "R46": { "role": "http://crtd.com/role/GoingConcernDetails", "longName": "045 - Disclosure - Going Concern (Details)", "shortName": "Going Concern (Details)", "isDefault": "false", "groupType": "disclosure", "subGroupType": "details", "menuCat": "Details", "order": "46", "firstAnchor": { "contextRef": "c1", "name": "us-gaap:RetainedEarningsAccumulatedDeficit", "unitRef": "usd", "xsiNil": "false", "lang": null, "decimals": "0", "ancestors": [ "td", "tr", "table", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true }, "uniqueAnchor": { "contextRef": "c675", "name": "us-gaap:RetainedEarningsAccumulatedDeficit", "unitRef": "usd", "xsiNil": "false", "lang": null, "decimals": "-5", "ancestors": [ "p", "us-gaap:SubstantialDoubtAboutGoingConcernTextBlock", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "unique": true } }, "R47": { "role": "http://crtd.com/role/ScheduleofInventoryTable", "longName": "046 - Disclosure - Inventory (Details) - Schedule of Inventory", "shortName": "Inventory (Details) - Schedule of Inventory", "isDefault": "false", "groupType": "disclosure", "subGroupType": "details", "menuCat": "Details", "order": "47", "firstAnchor": { "contextRef": "c2", "name": "us-gaap:RetailRelatedInventoryPackagingAndOtherSupplies", "unitRef": "usd", "xsiNil": "false", "lang": null, "decimals": "0", "ancestors": [ "td", "tr", "table", "ix:continuation", "us-gaap:InventoryDisclosureTextBlock", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true }, "uniqueAnchor": null }, "R48": { "role": "http://crtd.com/role/NotesPayableDetails", "longName": "047 - Disclosure - Notes Payable (Details)", "shortName": "Notes Payable (Details)", "isDefault": "false", "groupType": "disclosure", "subGroupType": "details", "menuCat": "Details", "order": "48", "firstAnchor": { "contextRef": "c2", "name": "us-gaap:InvestmentOwnedBalancePrincipalAmount", "unitRef": "usd", "xsiNil": "false", "lang": null, "decimals": "0", "ancestors": [ "span", "p", "us-gaap:SubsequentEventsTextBlock", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true }, "uniqueAnchor": { "contextRef": "c2", "name": "us-gaap:IncomeTaxExaminationInterestAccrued", "unitRef": "usd", "xsiNil": "false", "lang": null, "decimals": "0", "ancestors": [ "p", "ix:continuation", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "unique": true } }, "R49": { "role": "http://crtd.com/role/ScheduleofNotesPayableTable", "longName": "048 - Disclosure - Notes Payable (Details) - Schedule of Notes Payable", "shortName": "Notes Payable (Details) - Schedule of Notes Payable", "isDefault": "false", "groupType": "disclosure", "subGroupType": "details", "menuCat": "Details", "order": "49", "firstAnchor": { "contextRef": "c1", "name": "us-gaap:OtherNotesPayable", "unitRef": "usd", "xsiNil": "false", "lang": null, "decimals": "0", "ancestors": [ "td", "tr", "table", "ix:continuation", "us-gaap:DebtDisclosureTextBlock", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true }, "uniqueAnchor": { "contextRef": "c0", "name": "us-gaap:AmortizationOfDebtDiscountPremium", "unitRef": "usd", "xsiNil": "false", "lang": null, "decimals": "0", "ancestors": [ "td", "tr", "table", "ix:continuation", "us-gaap:DebtDisclosureTextBlock", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "unique": true } }, "R50": { "role": "http://crtd.com/role/ConvertibleNotesPayableDetails", "longName": "049 - Disclosure - Convertible Notes Payable (Details)", "shortName": "Convertible Notes Payable (Details)", "isDefault": "false", "groupType": "disclosure", "subGroupType": "details", "menuCat": "Details", "order": "50", "firstAnchor": { "contextRef": "c1", "name": "us-gaap:ConvertibleNotesPayableCurrent", "unitRef": "usd", "xsiNil": "false", "lang": null, "decimals": "0", "ancestors": [ "p", "ix:continuation", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true }, "uniqueAnchor": { "contextRef": "c12", "name": "us-gaap:DebtConversionConvertedInstrumentWarrantsOrOptionsIssued1", "unitRef": "shares", "xsiNil": "false", "lang": null, "decimals": "0", "ancestors": [ "p", "ix:continuation", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "unique": true } }, "R51": { "role": "http://crtd.com/role/ScheduleofConvertibleNotesPayableTable", "longName": "050 - Disclosure - Convertible Notes Payable (Details) - Schedule of Convertible Notes Payable", "shortName": "Convertible Notes Payable (Details) - Schedule of Convertible Notes Payable", "isDefault": "false", "groupType": "disclosure", "subGroupType": "details", "menuCat": "Details", "order": "51", "firstAnchor": { "contextRef": "c1", "name": "us-gaap:LongTermDebtFairValue", "unitRef": "usd", "xsiNil": "false", "lang": null, "decimals": "0", "ancestors": [ "p", "td", "tr", "table", "ix:continuation", "crtd:ConvertibleNotePayableTextBlock", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true }, "uniqueAnchor": { "contextRef": "c450", "name": "us-gaap:LongTermDebtFairValue", "unitRef": "usd", "xsiNil": "false", "lang": null, "decimals": "0", "ancestors": [ "span", "td", "tr", "table", "ix:continuation", "crtd:ConvertibleNotePayableTextBlock", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "unique": true } }, "R52": { "role": "http://crtd.com/role/RelatedPartyDetails", "longName": "051 - Disclosure - Related Party (Details)", "shortName": "Related Party (Details)", "isDefault": "false", "groupType": "disclosure", "subGroupType": "details", "menuCat": "Details", "order": "52", "firstAnchor": { "contextRef": "c0", "name": "us-gaap:CostsAndExpenses", "unitRef": "usd", "xsiNil": "false", "lang": null, "decimals": "0", "ancestors": [ "p", "us-gaap:RelatedPartyTransactionsDisclosureTextBlock", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true, "unique": true }, "uniqueAnchor": { "contextRef": "c0", "name": "us-gaap:CostsAndExpenses", "unitRef": "usd", "xsiNil": "false", "lang": null, "decimals": "0", "ancestors": [ "p", "us-gaap:RelatedPartyTransactionsDisclosureTextBlock", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true, "unique": true } }, "R53": { "role": "http://crtd.com/role/DerivativeLiabilitiesDetails", "longName": "052 - Disclosure - Derivative Liabilities (Details)", "shortName": "Derivative Liabilities (Details)", "isDefault": "false", "groupType": "disclosure", "subGroupType": "details", "menuCat": "Details", "order": "53", "firstAnchor": { "contextRef": "c0", "name": "crtd:ExpectedDividendYieldPercentage", "unitRef": "pure", "xsiNil": "false", "lang": null, "decimals": "2", "ancestors": [ "p", "crtd:DerivativeLiabilitiesTextBlock", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true, "unique": true }, "uniqueAnchor": { "contextRef": "c0", "name": "crtd:ExpectedDividendYieldPercentage", "unitRef": "pure", "xsiNil": "false", "lang": null, "decimals": "2", "ancestors": [ "p", "crtd:DerivativeLiabilitiesTextBlock", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true, "unique": true } }, "R54": { "role": "http://crtd.com/role/ScheduleofChangesintheDerivativeLiabilitiesTable", "longName": "053 - Disclosure - Derivative Liabilities (Details) - Schedule of Changes in the Derivative Liabilities", "shortName": "Derivative Liabilities (Details) - Schedule of Changes in the Derivative Liabilities", "isDefault": "false", "groupType": "disclosure", "subGroupType": "details", "menuCat": "Details", "order": "54", "firstAnchor": { "contextRef": "c644", "name": "us-gaap:DerivativeAssetsLiabilitiesAtFairValueNet", "unitRef": "usd", "xsiNil": "false", "lang": null, "decimals": "0", "ancestors": [ "td", "tr", "table", "ix:continuation", "ix:continuation", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true }, "uniqueAnchor": null }, "R55": { "role": "http://crtd.com/role/StockholdersEquityDetails", "longName": "054 - Disclosure - Stockholders\u2019 Equity (Details)", "shortName": "Stockholders\u2019 Equity (Details)", "isDefault": "false", "groupType": "disclosure", "subGroupType": "details", "menuCat": "Details", "order": "55", "firstAnchor": { "contextRef": "c1", "name": "crtd:SharesOfCapitalStock", "unitRef": "shares", "xsiNil": "false", "lang": null, "decimals": "0", "ancestors": [ "p", "us-gaap:StockholdersEquityNoteDisclosureTextBlock", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true }, "uniqueAnchor": { "contextRef": "c2", "name": "crtd:SharesOfCapitalStock", "unitRef": "shares", "xsiNil": "false", "lang": null, "decimals": "0", "ancestors": [ "p", "us-gaap:StockholdersEquityNoteDisclosureTextBlock", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "unique": true } }, "R56": { "role": "http://crtd.com/role/ScheduleoftheStockOptionActivityTable", "longName": "055 - Disclosure - Stockholders\u2019 Equity (Details) - Schedule of the Stock Option Activity", "shortName": "Stockholders\u2019 Equity (Details) - Schedule of the Stock Option Activity", "isDefault": "false", "groupType": "disclosure", "subGroupType": "details", "menuCat": "Details", "order": "56", "firstAnchor": { "contextRef": "c2", "name": "crtd:ShareBasedCompensationArrangementBySharesBasedPaymentAwardOptionsOutstandingNumber", "unitRef": "shares", "xsiNil": "false", "lang": null, "decimals": "INF", "ancestors": [ "td", "tr", "table", "ix:continuation", "ix:continuation", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true }, "uniqueAnchor": { "contextRef": "c0", "name": "crtd:WeightedAverageRemainingContractualLifeinYearsOutstandingBeginningBalance", "unitRef": null, "xsiNil": "false", "lang": "en-US", "decimals": null, "ancestors": [ "td", "tr", "table", "ix:continuation", "ix:continuation", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "unique": true } }, "R57": { "role": "http://crtd.com/role/ScheduleofOptionOutstandingangOptionExercisableTable", "longName": "056 - Disclosure - Stockholders\u2019 Equity (Details) - Schedule of Option Outstanding ang Option Exercisable", "shortName": "Stockholders\u2019 Equity (Details) - Schedule of Option Outstanding ang Option Exercisable", "isDefault": "false", "groupType": "disclosure", "subGroupType": "details", "menuCat": "Details", "order": "57", "firstAnchor": { "contextRef": "c1", "name": "us-gaap:ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice", "unitRef": "usdPershares", "xsiNil": "false", "lang": null, "decimals": "2", "ancestors": [ "td", "tr", "table", "ix:continuation", "ix:continuation", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true }, "uniqueAnchor": { "contextRef": "c1", "name": "crtd:WarrantExercisable", "unitRef": "shares", "xsiNil": "false", "lang": null, "decimals": "INF", "ancestors": [ "td", "tr", "table", "us-gaap:ScheduleOfShareBasedCompensationSharesAuthorizedUnderStockOptionPlansByExercisePriceRangeTextBlock", "ix:continuation", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "unique": true } }, "R58": { "role": "http://crtd.com/role/ScheduleofWarrantActivityTable", "longName": "057 - Disclosure - Stockholders\u2019 Equity (Details) - Schedule of Warrant Activity", "shortName": "Stockholders\u2019 Equity (Details) - Schedule of Warrant Activity", "isDefault": "false", "groupType": "disclosure", "subGroupType": "details", "menuCat": "Details", "order": "58", "firstAnchor": { "contextRef": "c509", "name": "crtd:WarrantOutstandingEndingBalance", "unitRef": "shares", "xsiNil": "false", "lang": null, "decimals": "INF", "ancestors": [ "td", "tr", "table", "ix:continuation", "ix:continuation", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true }, "uniqueAnchor": { "contextRef": "c511", "name": "crtd:WarrantOutstandingEndingBalance", "unitRef": "shares", "xsiNil": "false", "lang": null, "decimals": "INF", "ancestors": [ "td", "tr", "table", "ix:continuation", "ix:continuation", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "unique": true } }, "R59": { "role": "http://crtd.com/role/ScheduleofWarrantsOutstandingandWarrantsExercisableTable", "longName": "058 - Disclosure - Stockholders\u2019 Equity (Details) - Schedule of Warrants Outstanding and Warrants Exercisable", "shortName": "Stockholders\u2019 Equity (Details) - Schedule of Warrants Outstanding and Warrants Exercisable", "isDefault": "false", "groupType": "disclosure", "subGroupType": "details", "menuCat": "Details", "order": "59", "firstAnchor": { "contextRef": "c510", "name": "crtd:WarrantsOutstandingExercisePrice", "unitRef": "usdPershares", "xsiNil": "false", "lang": null, "decimals": "2", "ancestors": [ "td", "tr", "table", "us-gaap:ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableTableTextBlock", "ix:continuation", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true }, "uniqueAnchor": null }, "R60": { "role": "http://crtd.com/role/CommitmentsandContingenciesDetails", "longName": "059 - Disclosure - Commitments and Contingencies (Details)", "shortName": "Commitments and Contingencies (Details)", "isDefault": "false", "groupType": "disclosure", "subGroupType": "details", "menuCat": "Details", "order": "60", "firstAnchor": { "contextRef": "c512", "name": "us-gaap:LossContingencyDamagesSoughtValue", "unitRef": "usd", "xsiNil": "false", "lang": null, "decimals": "0", "ancestors": [ "p", "us-gaap:CommitmentsAndContingenciesDisclosureTextBlock", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true, "unique": true }, "uniqueAnchor": { "contextRef": "c512", "name": "us-gaap:LossContingencyDamagesSoughtValue", "unitRef": "usd", "xsiNil": "false", "lang": null, "decimals": "0", "ancestors": [ "p", "us-gaap:CommitmentsAndContingenciesDisclosureTextBlock", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true, "unique": true } }, "R61": { "role": "http://crtd.com/role/AcquisitionsDetails", "longName": "060 - Disclosure - Acquisitions (Details)", "shortName": "Acquisitions (Details)", "isDefault": "false", "groupType": "disclosure", "subGroupType": "details", "menuCat": "Details", "order": "61", "firstAnchor": { "contextRef": "c531", "name": "crtd:PurchasePricePerShare", "unitRef": "usdPershares", "xsiNil": "false", "lang": null, "decimals": "2", "ancestors": [ "p", "us-gaap:AssetAcquisitionTextBlock", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true }, "uniqueAnchor": { "contextRef": "c970", "name": "us-gaap:StockIssuedDuringPeriodSharesAcquisitions", "unitRef": "shares", "xsiNil": "false", "lang": null, "decimals": "0", "ancestors": [ "span", "p", "us-gaap:AssetAcquisitionTextBlock", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "unique": true } }, "R62": { "role": "http://crtd.com/role/ScheduleofComponentsofthePurchasePriceTable", "longName": "061 - Disclosure - Acquisitions (Details) - Schedule of Components of the Purchase Price", "shortName": "Acquisitions (Details) - Schedule of Components of the Purchase Price", "isDefault": "false", "groupType": "disclosure", "subGroupType": "details", "menuCat": "Details", "order": "62", "firstAnchor": { "contextRef": "c536", "name": "crtd:BusinessCombinationRecognizedIdentifiableCashPaidToSeller", "unitRef": "usd", "xsiNil": "false", "lang": null, "decimals": "0", "ancestors": [ "td", "tr", "table", "ix:continuation", "us-gaap:AssetAcquisitionTextBlock", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true }, "uniqueAnchor": null }, "R63": { "role": "http://crtd.com/role/ScheduleofExcessPurchasePriceAmountsTable", "longName": "062 - Disclosure - Acquisitions (Details) - Schedule of Excess Purchase Price Amounts", "shortName": "Acquisitions (Details) - Schedule of Excess Purchase Price Amounts", "isDefault": "false", "groupType": "disclosure", "subGroupType": "details", "menuCat": "Details", "order": "63", "firstAnchor": { "contextRef": "c536", "name": "us-gaap:GoodwillGross", "unitRef": "usd", "xsiNil": "false", "lang": null, "decimals": "0", "ancestors": [ "td", "tr", "table", "ix:continuation", "us-gaap:AssetAcquisitionTextBlock", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true }, "uniqueAnchor": null }, "R64": { "role": "http://crtd.com/role/ScheduleofReportableSegmentsandCorporateTable", "longName": "063 - Disclosure - Segment Information (Details) - Schedule of Reportable Segments and Corporate", "shortName": "Segment Information (Details) - Schedule of Reportable Segments and Corporate", "isDefault": "false", "groupType": "disclosure", "subGroupType": "details", "menuCat": "Details", "order": "64", "firstAnchor": { "contextRef": "c1", "name": "us-gaap:AccountsReceivableNetCurrent", "unitRef": "usd", "xsiNil": "false", "lang": null, "decimals": "0", "ancestors": [ "td", "tr", "table", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true }, "uniqueAnchor": { "contextRef": "c1", "name": "us-gaap:BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsPrepaidExpenseAndOtherAssets", "unitRef": "usd", "xsiNil": "false", "lang": null, "decimals": "0", "ancestors": [ "td", "tr", "table", "ix:continuation", "ix:continuation", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "unique": true } }, "R65": { "role": "http://crtd.com/role/ScheduleofFinancialInformationRelatedtoOurReportableSegmentsandCorporateTable", "longName": "064 - Disclosure - Segment Information (Details) - Schedule of Financial Information Related to Our Reportable Segments and Corporate", "shortName": "Segment Information (Details) - Schedule of Financial Information Related to Our Reportable Segments and Corporate", "isDefault": "false", "groupType": "disclosure", "subGroupType": "details", "menuCat": "Details", "order": "65", "firstAnchor": { "contextRef": "c9", "name": "crtd:NetRevenue", "unitRef": "usd", "xsiNil": "false", "lang": null, "decimals": "0", "ancestors": [ "td", "tr", "table", "us-gaap:ScheduleOfSegmentReportingInformationBySegmentTextBlock", "ix:continuation", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true }, "uniqueAnchor": { "contextRef": "c9", "name": "us-gaap:DeferredCompensationArrangementWithIndividualCompensationExpense", "unitRef": "usd", "xsiNil": "false", "lang": null, "decimals": "0", "ancestors": [ "td", "tr", "table", "us-gaap:ScheduleOfSegmentReportingInformationBySegmentTextBlock", "ix:continuation", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "unique": true } }, "R66": { "role": "http://crtd.com/role/SubsequentEventsDetails", "longName": "065 - Disclosure - Subsequent Events (Details)", "shortName": "Subsequent Events (Details)", "isDefault": "false", "groupType": "disclosure", "subGroupType": "details", "menuCat": "Details", "order": "66", "firstAnchor": { "contextRef": "c568", "name": "us-gaap:CommonStockOtherValueOutstanding", "unitRef": "usd", "xsiNil": "false", "lang": null, "decimals": "0", "ancestors": [ "p", "us-gaap:SubsequentEventsTextBlock", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true }, "uniqueAnchor": { "contextRef": "c568", "name": "us-gaap:CommonStockOtherSharesOutstanding", "unitRef": "shares", "xsiNil": "false", "lang": null, "decimals": "0", "ancestors": [ "p", "us-gaap:SubsequentEventsTextBlock", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "unique": true } }, "R67": { "role": "http://crtd.com/role/ScheduleofConsolidatedSubsidiariesandorEntitiesTable", "longName": "066 - Disclosure - Significant Accounting Policies and Practices (Details) - Schedule of Consolidated Subsidiaries and/or Entities", "shortName": "Significant Accounting Policies and Practices (Details) - Schedule of Consolidated Subsidiaries and/or Entities", "isDefault": "false", "groupType": "disclosure", "subGroupType": "details", "menuCat": "Details", "order": "67", "firstAnchor": { "contextRef": "c606", "name": "crtd:NameOfCombinedAffiliate", "unitRef": null, "xsiNil": "false", "lang": "en-US", "decimals": null, "ancestors": [ "td", "tr", "table", "ix:continuation", "ix:continuation", "ix:continuation", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true, "unique": true }, "uniqueAnchor": { "contextRef": "c606", "name": "crtd:NameOfCombinedAffiliate", "unitRef": null, "xsiNil": "false", "lang": "en-US", "decimals": null, "ancestors": [ "td", "tr", "table", "ix:continuation", "ix:continuation", "ix:continuation", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true, "unique": true } }, "R68": { "role": "http://crtd.com/role/ScheduleofRelevantAssetsandLiabilitiesThatAreMeasuredAtFairValueonRecurringBasisTable", "longName": "067 - Disclosure - Significant Accounting Policies and Practices (Details) - Schedule of Relevant Assets and Liabilities That Are Measured At Fair Value on Recurring Basis", "shortName": "Significant Accounting Policies and Practices (Details) - Schedule of Relevant Assets and Liabilities That Are Measured At Fair Value on Recurring Basis", "isDefault": "false", "groupType": "disclosure", "subGroupType": "details", "menuCat": "Details", "order": "68", "firstAnchor": { "contextRef": "c625", "name": "us-gaap:AssetsNet", "unitRef": "usd", "xsiNil": "false", "lang": null, "decimals": "0", "ancestors": [ "td", "tr", "table", "ix:continuation", "ix:continuation", "ix:continuation", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true, "unique": true }, "uniqueAnchor": { "contextRef": "c625", "name": "us-gaap:AssetsNet", "unitRef": "usd", "xsiNil": "false", "lang": null, "decimals": "0", "ancestors": [ "td", "tr", "table", "ix:continuation", "ix:continuation", "ix:continuation", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true, "unique": true } }, "R69": { "role": "http://crtd.com/role/ScheduleofChangesinMarketableSecuritiesTable0", "longName": "068 - Disclosure - Significant Accounting Policies and Practices (Details) - Schedule of Changes in Marketable Securities", "shortName": "Significant Accounting Policies and Practices (Details) - Schedule of Changes in Marketable Securities", "isDefault": "false", "groupType": "disclosure", "subGroupType": "details", "menuCat": "Details", "order": "69", "firstAnchor": { "contextRef": "c12", "name": "us-gaap:GoodwillImpairmentLoss", "unitRef": "usd", "xsiNil": "false", "lang": null, "decimals": "0", "ancestors": [ "td", "tr", "table", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true }, "uniqueAnchor": { "contextRef": "c629", "name": "us-gaap:AssetsFairValueDisclosure", "unitRef": "usd", "xsiNil": "false", "lang": null, "decimals": "0", "ancestors": [ "span", "td", "tr", "table", "ix:continuation", "ix:continuation", "ix:continuation", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "unique": true } }, "R70": { "role": "http://crtd.com/role/ScheduleofDerivativeLiabilitiesTable", "longName": "069 - Disclosure - Significant Accounting Policies and Practices (Details) - Schedule of Derivative Liabilities", "shortName": "Significant Accounting Policies and Practices (Details) - Schedule of Derivative Liabilities", "isDefault": "false", "groupType": "disclosure", "subGroupType": "details", "menuCat": "Details", "order": "70", "firstAnchor": { "contextRef": "c644", "name": "crtd:DerivativeLiabilities1", "unitRef": "usd", "xsiNil": "false", "lang": null, "decimals": "0", "ancestors": [ "td", "tr", "table", "ix:continuation", "ix:continuation", "ix:continuation", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true, "unique": true }, "uniqueAnchor": { "contextRef": "c644", "name": "crtd:DerivativeLiabilities1", "unitRef": "usd", "xsiNil": "false", "lang": null, "decimals": "0", "ancestors": [ "td", "tr", "table", "ix:continuation", "ix:continuation", "ix:continuation", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true, "unique": true } }, "R71": { "role": "http://crtd.com/role/ScheduleofPropertyandEquipmentEstimatedUsefulLivesTable0", "longName": "070 - Disclosure - Significant Accounting Policies and Practices (Details) - Schedule of Property and Equipment Estimated Useful Lives", "shortName": "Significant Accounting Policies and Practices (Details) - Schedule of Property and Equipment Estimated Useful Lives", "isDefault": "false", "groupType": "disclosure", "subGroupType": "details", "menuCat": "Details", "order": "71", "firstAnchor": { "contextRef": "c204", "name": "us-gaap:PropertyPlantAndEquipmentUsefulLife", "unitRef": null, "xsiNil": "false", "lang": "en-US", "decimals": null, "ancestors": [ "td", "tr", "table", "ix:continuation", "ix:continuation", "ix:continuation", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true }, "uniqueAnchor": null }, "R72": { "role": "http://crtd.com/role/ScheduleofAmortizationOvertheNextFiveYearsTable0", "longName": "071 - Disclosure - Significant Accounting Policies and Practices (Details) - Schedule of Amortization Over the Next Five Years", "shortName": "Significant Accounting Policies and Practices (Details) - Schedule of Amortization Over the Next Five Years", "isDefault": "false", "groupType": "disclosure", "subGroupType": "details", "menuCat": "Details", "order": "72", "firstAnchor": { "contextRef": "c1", "name": "us-gaap:FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearTwo", "unitRef": "usd", "xsiNil": "false", "lang": null, "decimals": "0", "ancestors": [ "td", "tr", "table", "ix:continuation", "ix:continuation", "ix:continuation", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true }, "uniqueAnchor": { "contextRef": "c2", "name": "us-gaap:FiniteLivedIntangibleAssetsGross", "unitRef": "usd", "xsiNil": "false", "lang": null, "decimals": "0", "ancestors": [ "td", "tr", "table", "ix:continuation", "ix:continuation", "ix:continuation", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "unique": true } }, "R73": { "role": "http://crtd.com/role/ScheduleofRevenueDisaggregatedByRevenueTable0", "longName": "072 - Disclosure - Significant Accounting Policies and Practices (Details) - Schedule of Revenue Disaggregated By Revenue", "shortName": "Significant Accounting Policies and Practices (Details) - Schedule of Revenue Disaggregated By Revenue", "isDefault": "false", "groupType": "disclosure", "subGroupType": "details", "menuCat": "Details", "order": "73", "firstAnchor": { "contextRef": "c223", "name": "us-gaap:Revenues", "unitRef": "usd", "xsiNil": "false", "lang": null, "decimals": "0", "ancestors": [ "td", "tr", "table", "ix:continuation", "ix:continuation", "ix:continuation", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true }, "uniqueAnchor": { "contextRef": "c657", "name": "us-gaap:Revenues", "unitRef": "usd", "xsiNil": "false", "lang": null, "decimals": "0", "ancestors": [ "td", "tr", "table", "ix:continuation", "ix:continuation", "ix:continuation", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "unique": true } }, "R74": { "role": "http://crtd.com/role/ScheduleofRevenueRecognitionTable0", "longName": "073 - Disclosure - Significant Accounting Policies and Practices (Details) - Schedule of Revenue Recognition", "shortName": "Significant Accounting Policies and Practices (Details) - Schedule of Revenue Recognition", "isDefault": "false", "groupType": "disclosure", "subGroupType": "details", "menuCat": "Details", "order": "74", "firstAnchor": { "contextRef": "c223", "name": "crtd:ProductsAndServicesTransferredOverTime", "unitRef": "usd", "xsiNil": "false", "lang": null, "decimals": "0", "ancestors": [ "td", "tr", "table", "ix:continuation", "ix:continuation", "ix:continuation", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true }, "uniqueAnchor": null }, "R75": { "role": "http://crtd.com/role/ScheduleofCommonStockEquivalentsTable0", "longName": "074 - Disclosure - Significant Accounting Policies and Practices (Details) - Schedule of Common Stock Equivalents", "shortName": "Significant Accounting Policies and Practices (Details) - Schedule of Common Stock Equivalents", "isDefault": "false", "groupType": "disclosure", "subGroupType": "details", "menuCat": "Details", "order": "75", "firstAnchor": { "contextRef": "c0", "name": "crtd:CommonStockEquivalents", "unitRef": "shares", "xsiNil": "false", "lang": null, "decimals": "0", "ancestors": [ "td", "tr", "table", "ix:continuation", "ix:continuation", "ix:continuation", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true }, "uniqueAnchor": null }, "R76": { "role": "http://crtd.com/role/ScheduleofInventoryTable0", "longName": "075 - Disclosure - Inventory (Details) - Schedule of Inventory", "shortName": "Inventory (Details) - Schedule of Inventory", "isDefault": "false", "groupType": "disclosure", "subGroupType": "details", "menuCat": "Details", "order": "76", "firstAnchor": { "contextRef": "c2", "name": "us-gaap:RetailRelatedInventoryPackagingAndOtherSupplies", "unitRef": "usd", "xsiNil": "false", "lang": null, "decimals": "0", "ancestors": [ "td", "tr", "table", "ix:continuation", "us-gaap:InventoryDisclosureTextBlock", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true }, "uniqueAnchor": { "contextRef": "c7", "name": "us-gaap:RetailRelatedInventoryPackagingAndOtherSupplies", "unitRef": "usd", "xsiNil": "false", "lang": null, "decimals": "0", "ancestors": [ "td", "tr", "table", "ix:continuation", "us-gaap:InventoryDisclosureTextBlock", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "unique": true } }, "R77": { "role": "http://crtd.com/role/PropertyandEquipmentDetails", "longName": "076 - Disclosure - Property and Equipment (Details)", "shortName": "Property and Equipment (Details)", "isDefault": "false", "groupType": "disclosure", "subGroupType": "details", "menuCat": "Details", "order": "77", "firstAnchor": { "contextRef": "c12", "name": "us-gaap:Depreciation", "unitRef": "usd", "xsiNil": "false", "lang": null, "decimals": "0", "ancestors": [ "p", "us-gaap:PropertyPlantAndEquipmentDisclosureTextBlock", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true, "unique": true }, "uniqueAnchor": { "contextRef": "c12", "name": "us-gaap:Depreciation", "unitRef": "usd", "xsiNil": "false", "lang": null, "decimals": "0", "ancestors": [ "p", "us-gaap:PropertyPlantAndEquipmentDisclosureTextBlock", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true, "unique": true } }, "R78": { "role": "http://crtd.com/role/ScheduleofPropertyandEquipmentStatedAtCostLessAccumulatedDepreciationTable", "longName": "077 - Disclosure - Property and Equipment (Details) - Schedule of Property and Equipment Stated At Cost, Less Accumulated Depreciation", "shortName": "Property and Equipment (Details) - Schedule of Property and Equipment Stated At Cost, Less Accumulated Depreciation", "isDefault": "false", "groupType": "disclosure", "subGroupType": "details", "menuCat": "Details", "order": "78", "firstAnchor": { "contextRef": "c2", "name": "us-gaap:PropertyPlantAndEquipmentGross", "unitRef": "usd", "xsiNil": "false", "lang": null, "decimals": "0", "ancestors": [ "td", "tr", "table", "ix:continuation", "us-gaap:PropertyPlantAndEquipmentDisclosureTextBlock", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true, "unique": true }, "uniqueAnchor": { "contextRef": "c2", "name": "us-gaap:PropertyPlantAndEquipmentGross", "unitRef": "usd", "xsiNil": "false", "lang": null, "decimals": "0", "ancestors": [ "td", "tr", "table", "ix:continuation", "us-gaap:PropertyPlantAndEquipmentDisclosureTextBlock", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true, "unique": true } }, "R79": { "role": "http://crtd.com/role/ScheduleofNotesPayableTable0", "longName": "078 - Disclosure - Notes Payable (Details) - Schedule of Notes Payable", "shortName": "Notes Payable (Details) - Schedule of Notes Payable", "isDefault": "false", "groupType": "disclosure", "subGroupType": "details", "menuCat": "Details", "order": "79", "firstAnchor": { "contextRef": "c2", "name": "crtd:OutstandingsPrincipalTotal", "unitRef": "usd", "xsiNil": "false", "lang": null, "decimals": "0", "ancestors": [ "td", "tr", "table", "ix:continuation", "us-gaap:DebtDisclosureTextBlock", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true, "unique": true }, "uniqueAnchor": { "contextRef": "c2", "name": "crtd:OutstandingsPrincipalTotal", "unitRef": "usd", "xsiNil": "false", "lang": null, "decimals": "0", "ancestors": [ "td", "tr", "table", "ix:continuation", "us-gaap:DebtDisclosureTextBlock", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true, "unique": true } }, "R80": { "role": "http://crtd.com/role/ScheduleofConvertibleNotesPayableTable0", "longName": "079 - Disclosure - Convertible Notes Payable (Details) - Schedule of Convertible Notes Payable", "shortName": "Convertible Notes Payable (Details) - Schedule of Convertible Notes Payable", "isDefault": "false", "groupType": "disclosure", "subGroupType": "details", "menuCat": "Details", "order": "80", "firstAnchor": { "contextRef": "c1", "name": "us-gaap:LongTermDebtFairValue", "unitRef": "usd", "xsiNil": "false", "lang": null, "decimals": "0", "ancestors": [ "p", "td", "tr", "table", "ix:continuation", "crtd:ConvertibleNotePayableTextBlock", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true }, "uniqueAnchor": { "contextRef": "c866", "name": "us-gaap:LongTermDebtFairValue", "unitRef": "usd", "xsiNil": "false", "lang": null, "decimals": "0", "ancestors": [ "td", "tr", "table", "ix:continuation", "crtd:ConvertibleNotePayableTextBlock", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "unique": true } }, "R81": { "role": "http://crtd.com/role/ScheduleofChangesintheDerivativeLiabilitiesTable0", "longName": "080 - Disclosure - Derivative Liabilities (Details) - Schedule of Changes in the Derivative Liabilities", "shortName": "Derivative Liabilities (Details) - Schedule of Changes in the Derivative Liabilities", "isDefault": "false", "groupType": "disclosure", "subGroupType": "details", "menuCat": "Details", "order": "81", "firstAnchor": { "contextRef": "c644", "name": "us-gaap:DerivativeAssetsLiabilitiesAtFairValueNet", "unitRef": "usd", "xsiNil": "false", "lang": null, "decimals": "0", "ancestors": [ "td", "tr", "table", "ix:continuation", "ix:continuation", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true }, "uniqueAnchor": { "contextRef": "c647", "name": "us-gaap:RepaymentsOfNotesPayable", "unitRef": "usd", "xsiNil": "false", "lang": null, "decimals": "0", "ancestors": [ "td", "tr", "table", "ix:continuation", "ix:continuation", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "unique": true } }, "R82": { "role": "http://crtd.com/role/ScheduleofAssumptionGrantedWarrantsTable", "longName": "081 - Disclosure - Stockholders\u2019 Equity (Details) - Schedule of Assumption Granted Warrants", "shortName": "Stockholders\u2019 Equity (Details) - Schedule of Assumption Granted Warrants", "isDefault": "false", "groupType": "disclosure", "subGroupType": "details", "menuCat": "Details", "order": "82", "firstAnchor": { "contextRef": "c943", "name": "us-gaap:ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate", "unitRef": "pure", "xsiNil": "false", "lang": null, "decimals": "2", "ancestors": [ "td", "tr", "table", "ix:continuation", "ix:continuation", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true, "unique": true }, "uniqueAnchor": { "contextRef": "c943", "name": "us-gaap:ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate", "unitRef": "pure", "xsiNil": "false", "lang": null, "decimals": "2", "ancestors": [ "td", "tr", "table", "ix:continuation", "ix:continuation", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true, "unique": true } }, "R83": { "role": "http://crtd.com/role/ScheduleoftheStockOptionActivityTable0", "longName": "082 - Disclosure - Stockholders\u2019 Equity (Details) - Schedule of the Stock Option Activity", "shortName": "Stockholders\u2019 Equity (Details) - Schedule of the Stock Option Activity", "isDefault": "false", "groupType": "disclosure", "subGroupType": "details", "menuCat": "Details", "order": "83", "firstAnchor": { "contextRef": "c2", "name": "us-gaap:ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber", "unitRef": "shares", "xsiNil": "false", "lang": null, "decimals": "INF", "ancestors": [ "td", "tr", "table", "ix:continuation", "ix:continuation", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true }, "uniqueAnchor": { "contextRef": "c127", "name": "crtd:OptionsOutstandingBeginningBalanceShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumbers", "unitRef": "shares", "xsiNil": "false", "lang": null, "decimals": "2", "ancestors": [ "td", "tr", "table", "ix:continuation", "ix:continuation", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "unique": true } }, "R84": { "role": "http://crtd.com/role/ScheduleofOptionOutstandingandOptionExercisableTable", "longName": "083 - Disclosure - Stockholders\u2019 Equity (Details) - Schedule of Option Outstanding and Option Exercisable", "shortName": "Stockholders\u2019 Equity (Details) - Schedule of Option Outstanding and Option Exercisable", "isDefault": "false", "groupType": "disclosure", "subGroupType": "details", "menuCat": "Details", "order": "84", "firstAnchor": { "contextRef": "c12", "name": "crtd:OptionOutstandingExercisePrice", "unitRef": "usdPershares", "xsiNil": "false", "lang": null, "decimals": "2", "ancestors": [ "td", "tr", "table", "us-gaap:ScheduleOfShareBasedCompensationSharesAuthorizedUnderStockOptionPlansByExercisePriceRangeTextBlock", "ix:continuation", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true, "unique": true }, "uniqueAnchor": { "contextRef": "c12", "name": "crtd:OptionOutstandingExercisePrice", "unitRef": "usdPershares", "xsiNil": "false", "lang": null, "decimals": "2", "ancestors": [ "td", "tr", "table", "us-gaap:ScheduleOfShareBasedCompensationSharesAuthorizedUnderStockOptionPlansByExercisePriceRangeTextBlock", "ix:continuation", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true, "unique": true } }, "R85": { "role": "http://crtd.com/role/ScheduleofWarrantActivityTable0", "longName": "084 - Disclosure - Stockholders\u2019 Equity (Details) - Schedule of Warrant Activity", "shortName": "Stockholders\u2019 Equity (Details) - Schedule of Warrant Activity", "isDefault": "false", "groupType": "disclosure", "subGroupType": "details", "menuCat": "Details", "order": "85", "firstAnchor": { "contextRef": "c509", "name": "crtd:WarrantOutstandingBalance", "unitRef": "shares", "xsiNil": "false", "lang": null, "decimals": "INF", "ancestors": [ "td", "tr", "table", "ix:continuation", "ix:continuation", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true }, "uniqueAnchor": { "contextRef": "c961", "name": "crtd:WarrantOutstandingBalance", "unitRef": "shares", "xsiNil": "false", "lang": null, "decimals": "INF", "ancestors": [ "td", "tr", "table", "ix:continuation", "ix:continuation", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "unique": true } }, "R86": { "role": "http://crtd.com/role/ScheduleofWarrantsOutstandingandWarrantsExercisableTable0", "longName": "085 - Disclosure - Stockholders\u2019 Equity (Details) - Schedule of Warrants Outstanding and Warrants Exercisable", "shortName": "Stockholders\u2019 Equity (Details) - Schedule of Warrants Outstanding and Warrants Exercisable", "isDefault": "false", "groupType": "disclosure", "subGroupType": "details", "menuCat": "Details", "order": "86", "firstAnchor": { "contextRef": "c510", "name": "crtd:WarrantsOutstandingExercisePrice", "unitRef": "usdPershares", "xsiNil": "false", "lang": null, "decimals": "2", "ancestors": [ "td", "tr", "table", "us-gaap:ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableTableTextBlock", "ix:continuation", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true }, "uniqueAnchor": null }, "R87": { "role": "http://crtd.com/role/ScheduleofComponentsofLeaseExpenseTable", "longName": "086 - Disclosure - Commitments and Contingencies (Details) - Schedule of Components of Lease Expense", "shortName": "Commitments and Contingencies (Details) - Schedule of Components of Lease Expense", "isDefault": "false", "groupType": "disclosure", "subGroupType": "details", "menuCat": "Details", "order": "87", "firstAnchor": { "contextRef": "c12", "name": "us-gaap:OperatingLeaseCost", "unitRef": "usd", "xsiNil": "false", "lang": null, "decimals": "0", "ancestors": [ "td", "tr", "table", "ix:continuation", "ix:continuation", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true, "unique": true }, "uniqueAnchor": { "contextRef": "c12", "name": "us-gaap:OperatingLeaseCost", "unitRef": "usd", "xsiNil": "false", "lang": null, "decimals": "0", "ancestors": [ "td", "tr", "table", "ix:continuation", "ix:continuation", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true, "unique": true } }, "R88": { "role": "http://crtd.com/role/ScheduleofSupplementalCashFlowandOtherInformationRelatedtoLeasesTable", "longName": "087 - Disclosure - Commitments and Contingencies (Details) - Schedule of Supplemental Cash Flow and Other Information Related to Leases", "shortName": "Commitments and Contingencies (Details) - Schedule of Supplemental Cash Flow and Other Information Related to Leases", "isDefault": "false", "groupType": "disclosure", "subGroupType": "details", "menuCat": "Details", "order": "88", "firstAnchor": { "contextRef": "c12", "name": "us-gaap:OperatingLeasePayments", "unitRef": "usd", "xsiNil": "false", "lang": null, "decimals": "0", "ancestors": [ "td", "tr", "table", "ix:continuation", "ix:continuation", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true, "unique": true }, "uniqueAnchor": { "contextRef": "c12", "name": "us-gaap:OperatingLeasePayments", "unitRef": "usd", "xsiNil": "false", "lang": null, "decimals": "0", "ancestors": [ "td", "tr", "table", "ix:continuation", "ix:continuation", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true, "unique": true } }, "R89": { "role": "http://crtd.com/role/ScheduleofFutureMinimumPaymentsRequiredundertheLeaseTable", "longName": "088 - Disclosure - Commitments and Contingencies (Details) - Schedule of Future Minimum Payments Required under the Lease", "shortName": "Commitments and Contingencies (Details) - Schedule of Future Minimum Payments Required under the Lease", "isDefault": "false", "groupType": "disclosure", "subGroupType": "details", "menuCat": "Details", "order": "89", "firstAnchor": { "contextRef": "c2", "name": "us-gaap:LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths", "unitRef": "usd", "xsiNil": "false", "lang": null, "decimals": "0", "ancestors": [ "td", "tr", "table", "ix:continuation", "ix:continuation", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true, "unique": true }, "uniqueAnchor": { "contextRef": "c2", "name": "us-gaap:LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths", "unitRef": "usd", "xsiNil": "false", "lang": null, "decimals": "0", "ancestors": [ "td", "tr", "table", "ix:continuation", "ix:continuation", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true, "unique": true } }, "R90": { "role": "http://crtd.com/role/ScheduleofComponentsofthePurchasePriceTable0", "longName": "089 - Disclosure - Acquisitions (Details) - Schedule of Components of the Purchase Price", "shortName": "Acquisitions (Details) - Schedule of Components of the Purchase Price", "isDefault": "false", "groupType": "disclosure", "subGroupType": "details", "menuCat": "Details", "order": "90", "firstAnchor": { "contextRef": "c981", "name": "crtd:BusinessCombinationRecognizedIdentifiableCashPaidToSeller", "unitRef": "usd", "xsiNil": "false", "lang": null, "decimals": "0", "ancestors": [ "td", "tr", "table", "ix:continuation", "us-gaap:AssetAcquisitionTextBlock", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true, "unique": true }, "uniqueAnchor": { "contextRef": "c981", "name": "crtd:BusinessCombinationRecognizedIdentifiableCashPaidToSeller", "unitRef": "usd", "xsiNil": "false", "lang": null, "decimals": "0", "ancestors": [ "td", "tr", "table", "ix:continuation", "us-gaap:AssetAcquisitionTextBlock", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true, "unique": true } }, "R91": { "role": "http://crtd.com/role/ScheduleofExcessPurchasePriceAmountsTable0", "longName": "090 - Disclosure - Acquisitions (Details) - Schedule of Excess Purchase Price Amounts", "shortName": "Acquisitions (Details) - Schedule of Excess Purchase Price Amounts", "isDefault": "false", "groupType": "disclosure", "subGroupType": "details", "menuCat": "Details", "order": "91", "firstAnchor": { "contextRef": "c981", "name": "us-gaap:GoodwillGross", "unitRef": "usd", "xsiNil": "false", "lang": null, "decimals": "0", "ancestors": [ "td", "tr", "table", "ix:continuation", "ix:continuation", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true, "unique": true }, "uniqueAnchor": { "contextRef": "c981", "name": "us-gaap:GoodwillGross", "unitRef": "usd", "xsiNil": "false", "lang": null, "decimals": "0", "ancestors": [ "td", "tr", "table", "ix:continuation", "ix:continuation", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true, "unique": true } }, "R92": { "role": "http://crtd.com/role/ScheduleofUnauditedProFormaCombinedResultsofOperationsTable", "longName": "091 - Disclosure - Acquisitions (Details) - Schedule of Unaudited Pro-Forma Combined Results of Operations", "shortName": "Acquisitions (Details) - Schedule of Unaudited Pro-Forma Combined Results of Operations", "isDefault": "false", "groupType": "disclosure", "subGroupType": "details", "menuCat": "Details", "order": "92", "firstAnchor": { "contextRef": "c986", "name": "us-gaap:RevenuesNetOfInterestExpense", "unitRef": "usd", "xsiNil": "false", "lang": null, "decimals": "0", "ancestors": [ "td", "tr", "table", "ix:continuation", "ix:continuation", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true, "unique": true }, "uniqueAnchor": { "contextRef": "c986", "name": "us-gaap:RevenuesNetOfInterestExpense", "unitRef": "usd", "xsiNil": "false", "lang": null, "decimals": "0", "ancestors": [ "td", "tr", "table", "ix:continuation", "ix:continuation", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true, "unique": true } }, "R93": { "role": "http://crtd.com/role/ScheduleofReportableSegmentsandCorporateTable0", "longName": "092 - Disclosure - Segment Information (Details) - Schedule of Reportable Segments and Corporate", "shortName": "Segment Information (Details) - Schedule of Reportable Segments and Corporate", "isDefault": "false", "groupType": "disclosure", "subGroupType": "details", "menuCat": "Details", "order": "93", "firstAnchor": { "contextRef": "c7", "name": "us-gaap:AccountsReceivableNetCurrent", "unitRef": "usd", "xsiNil": "false", "lang": null, "decimals": "0", "ancestors": [ "td", "tr", "table", "ix:continuation", "us-gaap:SegmentReportingDisclosureTextBlock", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true, "unique": true }, "uniqueAnchor": { "contextRef": "c7", "name": "us-gaap:AccountsReceivableNetCurrent", "unitRef": "usd", "xsiNil": "false", "lang": null, "decimals": "0", "ancestors": [ "td", "tr", "table", "ix:continuation", "us-gaap:SegmentReportingDisclosureTextBlock", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true, "unique": true } }, "R94": { "role": "http://crtd.com/role/ScheduleofFinancialInformationRelatedToOurReportableSegmentsandCorporateTable", "longName": "093 - Disclosure - Segment Information (Details) - Schedule of Financial Information Related To Our Reportable Segments and Corporate", "shortName": "Segment Information (Details) - Schedule of Financial Information Related To Our Reportable Segments and Corporate", "isDefault": "false", "groupType": "disclosure", "subGroupType": "details", "menuCat": "Details", "order": "94", "firstAnchor": { "contextRef": "c9", "name": "crtd:NetRevenue", "unitRef": "usd", "xsiNil": "false", "lang": null, "decimals": "0", "ancestors": [ "td", "tr", "table", "us-gaap:ScheduleOfSegmentReportingInformationBySegmentTextBlock", "ix:continuation", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true }, "uniqueAnchor": { "contextRef": "c2", "name": "us-gaap:DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost", "unitRef": "usd", "xsiNil": "false", "lang": null, "decimals": "0", "ancestors": [ "td", "tr", "table", "us-gaap:ScheduleOfSegmentReportingInformationBySegmentTextBlock", "ix:continuation", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "unique": true } }, "R95": { "role": "http://crtd.com/role/IncomeTaxesDetails", "longName": "094 - Disclosure - Income Taxes (Details)", "shortName": "Income Taxes (Details)", "isDefault": "false", "groupType": "disclosure", "subGroupType": "details", "menuCat": "Details", "order": "95", "firstAnchor": { "contextRef": "c2", "name": "us-gaap:DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal", "unitRef": "usd", "xsiNil": "false", "lang": null, "decimals": "-6", "ancestors": [ "span", "p", "ix:continuation", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true, "unique": true }, "uniqueAnchor": { "contextRef": "c2", "name": "us-gaap:DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal", "unitRef": "usd", "xsiNil": "false", "lang": null, "decimals": "-6", "ancestors": [ "span", "p", "ix:continuation", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true, "unique": true } }, "R96": { "role": "http://crtd.com/role/ScheduleofDeferredTaxAssetsTable", "longName": "095 - Disclosure - Income Taxes (Details) - Schedule of Deferred Tax Assets", "shortName": "Income Taxes (Details) - Schedule of Deferred Tax Assets", "isDefault": "false", "groupType": "disclosure", "subGroupType": "details", "menuCat": "Details", "order": "96", "firstAnchor": { "contextRef": "c12", "name": "us-gaap:OtherDepreciationAndAmortization", "unitRef": "usd", "xsiNil": "false", "lang": null, "decimals": "0", "ancestors": [ "td", "tr", "table", "ix:continuation", "us-gaap:IncomeTaxDisclosureTextBlock", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true, "unique": true }, "uniqueAnchor": { "contextRef": "c12", "name": "us-gaap:OtherDepreciationAndAmortization", "unitRef": "usd", "xsiNil": "false", "lang": null, "decimals": "0", "ancestors": [ "td", "tr", "table", "ix:continuation", "us-gaap:IncomeTaxDisclosureTextBlock", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true, "unique": true } }, "R97": { "role": "http://crtd.com/role/ScheduleofFederalStatutoryIncomeTaxRateandtheEffectiveIncomeTaxRateTable", "longName": "096 - Disclosure - Income Taxes (Details) - Schedule of Federal Statutory Income Tax Rate and the Effective Income Tax Rate", "shortName": "Income Taxes (Details) - Schedule of Federal Statutory Income Tax Rate and the Effective Income Tax Rate", "isDefault": "false", "groupType": "disclosure", "subGroupType": "details", "menuCat": "Details", "order": "97", "firstAnchor": { "contextRef": "c12", "name": "us-gaap:EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate", "unitRef": "pure", "xsiNil": "false", "lang": null, "decimals": "3", "ancestors": [ "td", "tr", "table", "ix:continuation", "us-gaap:IncomeTaxDisclosureTextBlock", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "first": true }, "uniqueAnchor": { "contextRef": "c12", "name": "us-gaap:EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes", "unitRef": "pure", "xsiNil": "false", "lang": null, "decimals": "3", "ancestors": [ "td", "tr", "table", "ix:continuation", "us-gaap:IncomeTaxDisclosureTextBlock", "div", "body", "html" ], "reportCount": 1, "baseRef": "ea187676-s1_creatd.htm", "unique": true } } }, "tag": { "us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilities": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilities", "crdr": "credit", "presentation": [ "http://crtd.com/role/ScheduleofComponentsofthePurchasePriceTable", "http://crtd.com/role/ScheduleofComponentsofthePurchasePriceTable0" ], "lang": { "en-us": { "role": { "terseLabel": "Total liabilities assumed", "label": "Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities", "documentation": "Amount of liabilities assumed at the acquisition date." } } }, "auth_ref": [ "r118" ] }, "us-gaap_PaymentsForParticipationLiabilities": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "PaymentsForParticipationLiabilities", "crdr": "credit", "presentation": [ "http://crtd.com/role/SubsequentEventsDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Exchange of cash payment (in Dollars)", "label": "Payments for Participation Liabilities", "documentation": "Cash payments related to participation costs." } } }, "auth_ref": [ "r156" ] }, "us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents", "crdr": "debit", "presentation": [ "http://crtd.com/role/ScheduleofComponentsofthePurchasePriceTable", "http://crtd.com/role/ScheduleofComponentsofthePurchasePriceTable0" ], "lang": { "en-us": { "role": { "terseLabel": "Cash", "label": "Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Cash and Equivalents", "documentation": "Amount of currency on hand as well as demand deposits with banks or financial institutions, acquired at the acquisition date. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates." } } }, "auth_ref": [ "r118" ] }, "us-gaap_LeaseholdImprovementsMember": { "xbrltype": "domainItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "LeaseholdImprovementsMember", "presentation": [ "http://crtd.com/role/ScheduleofPropertyandEquipmentEstimatedUsefulLivesTable", "http://crtd.com/role/ScheduleofPropertyandEquipmentEstimatedUsefulLivesTable0", "http://crtd.com/role/ScheduleofPropertyandEquipmentStatedAtCostLessAccumulatedDepreciationTable" ], "lang": { "en-us": { "role": { "terseLabel": "Leasehold Improvements [Member]", "label": "Leasehold Improvements [Member]", "documentation": "Additions or improvements to assets held under a lease arrangement." } } }, "auth_ref": [ "r211" ] }, "us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets", "crdr": "debit", "presentation": [ "http://crtd.com/role/ScheduleofComponentsofthePurchasePriceTable", "http://crtd.com/role/ScheduleofComponentsofthePurchasePriceTable0" ], "lang": { "en-us": { "role": { "terseLabel": "Total assets acquired", "label": "Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets", "documentation": "Amount of assets acquired at the acquisition date." } } }, "auth_ref": [ "r118" ] }, "us-gaap_FinanceLeaseWeightedAverageRemainingLeaseTerm1": { "xbrltype": "durationItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "FinanceLeaseWeightedAverageRemainingLeaseTerm1", "presentation": [ "http://crtd.com/role/CommitmentsandContingenciesDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Lease term", "label": "Finance Lease, Weighted Average Remaining Lease Term", "documentation": "Weighted average remaining lease term for finance lease, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents reported fact of one year, five months, and thirteen days." } } }, "auth_ref": [ "r654", "r972" ] }, "crtd_ExpectedDividendYieldPercentage": { "xbrltype": "percentItemType", "nsuri": "http://crtd.com/20230930", "localname": "ExpectedDividendYieldPercentage", "presentation": [ "http://crtd.com/role/DerivativeLiabilitiesDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Expected dividend yield, percentage", "documentation": "The estimated dividend rate (a percentage of the share price) to be paid (expected dividends) to holders of the underlying shares over the expected term of a nonvested share or option award issued to other than an employee.", "label": "Expected Dividend Yield Percentage" } } }, "auth_ref": [] }, "us-gaap_IncomeTaxExaminationInterestAccrued": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "IncomeTaxExaminationInterestAccrued", "crdr": "credit", "presentation": [ "http://crtd.com/role/NotesPayableDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Accrued interest", "label": "Income Tax Examination, Interest Accrued", "documentation": "The amount of estimated interest accrued as of the balance sheet date arising from income tax examinations." } } }, "auth_ref": [ "r1117" ] }, "crtd_RelatedPartyTransactionsDueFromToRelatedPartyNoncurrent": { "xbrltype": "monetaryItemType", "nsuri": "http://crtd.com/20230930", "localname": "RelatedPartyTransactionsDueFromToRelatedPartyNoncurrent", "crdr": "debit", "presentation": [ "http://crtd.com/role/RelatedPartyDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Invested amount", "documentation": "Amount of receivables to be collected from related parties net of obligations owed to related parties after one year or beyond the normal operating cycle, if longer where one party can exercise control or significant influence over another party including, but not limited to, affiliates, owners or officers and their immediate families and pension trusts.", "label": "Related Party Transactions Due From To Related Party Noncurrent" } } }, "auth_ref": [] }, "crtd_AssetsAcquiredAbstract1": { "xbrltype": "stringItemType", "nsuri": "http://crtd.com/20230930", "localname": "AssetsAcquiredAbstract1", "presentation": [ "http://crtd.com/role/ScheduleofComponentsofthePurchasePriceTable0" ], "lang": { "en-us": { "role": { "terseLabel": "Assets acquired:", "label": "Assets Acquired Abstract1" } } }, "auth_ref": [] }, "us-gaap_AdditionalPaidInCapital": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "AdditionalPaidInCapital", "crdr": "credit", "calculation": { "http://crtd.com/role/ConsolidatedBalanceSheet": { "parentTag": "us-gaap_StockholdersEquity", "weight": 1.0, "order": 3.0 } }, "presentation": [ "http://crtd.com/role/ConsolidatedBalanceSheet" ], "lang": { "en-us": { "role": { "terseLabel": "Additional paid in capital", "label": "Additional Paid in Capital", "documentation": "Amount of excess of issue price over par or stated value of stock and from other transaction involving stock or stockholder. Includes, but is not limited to, additional paid-in capital (APIC) for common and preferred stock." } } }, "auth_ref": [ "r177", "r973", "r1156" ] }, "us-gaap_AllocatedShareBasedCompensationExpenseNetOfTax": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "AllocatedShareBasedCompensationExpenseNetOfTax", "crdr": "debit", "presentation": [ "http://crtd.com/role/StockholdersEquityDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Share based payments", "label": "Share-Based Payment Arrangement, Expense, after Tax", "documentation": "Amount, after tax, of expense for award under share-based payment arrangement." } } }, "auth_ref": [] }, "srt_RestatementAxis": { "xbrltype": "stringItemType", "nsuri": "http://fasb.org/srt/2023", "localname": "RestatementAxis", "presentation": [ "http://crtd.com/role/ConsolidatedBalanceSheet_Parentheticals", "http://crtd.com/role/ConsolidatedCashFlow", "http://crtd.com/role/ScheduleofFinancialInformationRelatedToOurReportableSegmentsandCorporateTable", "http://crtd.com/role/ScheduleofFinancialInformationRelatedtoOurReportableSegmentsandCorporateTable", "http://crtd.com/role/ScheduleofInventoryTable0", "http://crtd.com/role/ScheduleofReportableSegmentsandCorporateTable0" ], "lang": { "en-us": { "role": { "label": "Revision of Prior Period [Axis]", "documentation": "Information by adjustment to previously issued financial statements. Includes, but is not limited to, adjustment for retrospective application of amendment to accounting standards, other change in accounting principle, correction of error, and other revision." } } }, "auth_ref": [ "r270", "r320", "r321", "r322", "r323", "r324", "r325", "r326", "r327", "r328", "r330", "r331", "r332", "r333", "r334", "r335", "r350", "r426", "r427", "r587", "r615", "r616", "r617", "r618", "r644", "r658", "r659", "r769", "r770", "r771", "r772", "r773", "r774", "r775", "r776", "r777", "r778", "r780" ] }, "crtd_StockholdersEquityDetailsLineItems": { "xbrltype": "stringItemType", "nsuri": "http://crtd.com/20230930", "localname": "StockholdersEquityDetailsLineItems", "presentation": [ "http://crtd.com/role/StockholdersEquityDetails" ], "lang": { "en-us": { "role": { "label": "Stockholders\u2019 Equity (Details) [Line Items]" } } }, "auth_ref": [] }, "us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsReceivables": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsReceivables", "crdr": "debit", "presentation": [ "http://crtd.com/role/ScheduleofComponentsofthePurchasePriceTable", "http://crtd.com/role/ScheduleofComponentsofthePurchasePriceTable0" ], "lang": { "en-us": { "role": { "terseLabel": "Accounts Receivable", "label": "Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Receivables", "documentation": "Amount due from customers or clients for goods or services, including trade receivables, that have been delivered or sold in the normal course of business, and amounts due from others, including related parties expected to be converted to cash, sold or exchanged within one year or the normal operating cycle, if longer, acquired at the acquisition date." } } }, "auth_ref": [ "r118" ] }, "us-gaap_ShortTermBorrowings": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "ShortTermBorrowings", "crdr": "credit", "presentation": [ "http://crtd.com/role/ScheduleofNotesPayableTable", "http://crtd.com/role/ScheduleofNotesPayableTable0" ], "lang": { "en-us": { "role": { "terseLabel": "Outstanding Principal, Total", "label": "Short-Term Debt", "documentation": "Reflects the total carrying amount as of the balance sheet date of debt having initial terms less than one year or the normal operating cycle, if longer." } } }, "auth_ref": [ "r171", "r231", "r973", "r1149" ] }, "crtd_StockholdersEquityDetailsTable": { "xbrltype": "stringItemType", "nsuri": "http://crtd.com/20230930", "localname": "StockholdersEquityDetailsTable", "presentation": [ "http://crtd.com/role/StockholdersEquityDetails" ], "lang": { "en-us": { "role": { "label": "Stockholders\u2019 Equity (Details) [Table]" } } }, "auth_ref": [] }, "crtd_CommonStockShares": { "xbrltype": "sharesItemType", "nsuri": "http://crtd.com/20230930", "localname": "CommonStockShares", "presentation": [ "http://crtd.com/role/RelatedPartyDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Common stock shares (in Shares)", "documentation": "Common stock shares.", "label": "Common Stock Shares" } } }, "auth_ref": [] }, "srt_RestatementDomain": { "xbrltype": "domainItemType", "nsuri": "http://fasb.org/srt/2023", "localname": "RestatementDomain", "presentation": [ "http://crtd.com/role/ConsolidatedBalanceSheet_Parentheticals", "http://crtd.com/role/ConsolidatedCashFlow", "http://crtd.com/role/ScheduleofFinancialInformationRelatedToOurReportableSegmentsandCorporateTable", "http://crtd.com/role/ScheduleofFinancialInformationRelatedtoOurReportableSegmentsandCorporateTable", "http://crtd.com/role/ScheduleofInventoryTable0" ], "lang": { "en-us": { "role": { "label": "Revision of Prior Period [Domain]", "documentation": "Adjustment to previously issued financial statements. Includes, but is not limited to, adjustment for retrospective application of amendment to accounting standards, other change in accounting principle, correction of error, and other revision." } } }, "auth_ref": [ "r270", "r320", "r321", "r322", "r323", "r324", "r325", "r326", "r327", "r328", "r330", "r331", "r332", "r333", "r334", "r335", "r350", "r426", "r427", "r587", "r615", "r616", "r617", "r618", "r644", "r658", "r659", "r769", "r770", "r771", "r772", "r773", "r774", "r775", "r776", "r777", "r778", "r780" ] }, "us-gaap_DebtInstrumentConvertibleConversionPrice1": { "xbrltype": "perShareItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "DebtInstrumentConvertibleConversionPrice1", "presentation": [ "http://crtd.com/role/ConvertibleNotesPayableDetails", "http://crtd.com/role/ScheduleofConvertibleNotesPayableTable", "http://crtd.com/role/ScheduleofConvertibleNotesPayableTable0", "http://crtd.com/role/SubsequentEventsDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Conversion Price (in Dollars per share)", "verboseLabel": "Convertible per share (in Dollars per share)", "netLabel": "Conversion price of Debentures (in Dollars per share)", "label": "Debt Instrument, Convertible, Conversion Price", "documentation": "The price per share of the conversion feature embedded in the debt instrument." } } }, "auth_ref": [ "r214", "r479" ] }, "us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsPrepaidExpenseAndOtherAssets": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsPrepaidExpenseAndOtherAssets", "crdr": "debit", "presentation": [ "http://crtd.com/role/ScheduleofReportableSegmentsandCorporateTable" ], "lang": { "en-us": { "role": { "terseLabel": "Prepaid expenses and other current assets", "label": "Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Prepaid Expense and Other Assets", "documentation": "Amount of asset related to consideration paid in advance for costs that provide economic benefits in future periods, and amount of other assets that are expected to be realized or consumed within one year or the normal operating cycle, if longer, acquired at the acquisition date." } } }, "auth_ref": [ "r118" ] }, "us-gaap_PropertyPlantAndEquipmentOther": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "PropertyPlantAndEquipmentOther", "crdr": "debit", "presentation": [ "http://crtd.com/role/ScheduleofPropertyandEquipmentStatedAtCostLessAccumulatedDepreciationTable" ], "lang": { "en-us": { "role": { "terseLabel": "Property and Equipment, Net", "label": "Property, Plant and Equipment, Other, Gross", "documentation": "Amount before accumulated depreciation, depletion and amortization of other physical assets used in the normal conduct of business to produce goods and services and not intended for resale." } } }, "auth_ref": [ "r16" ] }, "us-gaap_EquityMethodInvestmentOwnershipPercentage": { "xbrltype": "percentItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "EquityMethodInvestmentOwnershipPercentage", "presentation": [ "http://crtd.com/role/SubsequentEventsDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Total ownership percentage", "label": "Equity Method Investment, Ownership Percentage", "documentation": "The percentage of ownership of common stock or equity participation in the investee accounted for under the equity method of accounting." } } }, "auth_ref": [ "r421" ] }, "us-gaap_SecuredDebtOther": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "SecuredDebtOther", "crdr": "credit", "presentation": [ "http://crtd.com/role/NotesPayableDetails" ], "lang": { "en-us": { "role": { "terseLabel": "secured promissory note", "label": "Secured Debt, Other", "documentation": "Amount of collateralized debt obligations classified as other." } } }, "auth_ref": [ "r245" ] }, "us-gaap_EquityMethodInvestmentOtherThanTemporaryImpairment": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "EquityMethodInvestmentOtherThanTemporaryImpairment", "crdr": "debit", "presentation": [ "http://crtd.com/role/AcquisitionsDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Impairment investment", "label": "Equity Method Investment, Other than Temporary Impairment", "documentation": "This item represents an other than temporary decline in value that has been recognized against an investment accounted for under the equity method of accounting. The excess of the carrying amount over the fair value of the investment represents the amount of the write down which is or was reflected in earnings. The written down value is a new cost basis with the adjusted value of the investment becoming its new carrying value subject to the equity accounting method. Evidence of a loss in value might include, but would not necessarily be limited to, absence of an ability to recover the carrying amount of the investment or inability of the investee to sustain an earnings capacity which would justify the carrying amount of the investment." } } }, "auth_ref": [ "r1053" ] }, "crtd_LiabilitiesAssumedAbstract1": { "xbrltype": "stringItemType", "nsuri": "http://crtd.com/20230930", "localname": "LiabilitiesAssumedAbstract1", "presentation": [ "http://crtd.com/role/ScheduleofComponentsofthePurchasePriceTable0" ], "lang": { "en-us": { "role": { "terseLabel": "Liabilities assumed:", "label": "Liabilities Assumed Abstract1" } } }, "auth_ref": [] }, "us-gaap_PropertyPlantAndEquipmentGross": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "PropertyPlantAndEquipmentGross", "crdr": "debit", "presentation": [ "http://crtd.com/role/ScheduleofPropertyandEquipmentStatedAtCostLessAccumulatedDepreciationTable" ], "lang": { "en-us": { "role": { "terseLabel": "Property and equipment, gross", "label": "Property, Plant and Equipment, Gross", "documentation": "Amount before accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures." } } }, "auth_ref": [ "r211", "r277", "r740" ] }, "crtd_DesignatedOfCommonStockShares": { "xbrltype": "sharesItemType", "nsuri": "http://crtd.com/20230930", "localname": "DesignatedOfCommonStockShares", "presentation": [ "http://crtd.com/role/StockholdersEquityDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Designated of common stock shares", "documentation": "Designated Stock means the Class A Common Stock, the Class C Common Stock and any other stock of the Corporation that is designated as Designated Stock from time to time pursuant to this Certificate of Incorporation or any Certificate of Designation.", "label": "Designated Of Common Stock Shares" } } }, "auth_ref": [] }, "us-gaap_PropertyPlantAndEquipmentAbstract": { "xbrltype": "stringItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "PropertyPlantAndEquipmentAbstract", "lang": { "en-us": { "role": { "label": "Property and Equipment [Abstract]" } } }, "auth_ref": [] }, "us-gaap_PropertyPlantAndEquipmentNet": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "PropertyPlantAndEquipmentNet", "crdr": "debit", "calculation": { "http://crtd.com/role/ConsolidatedBalanceSheet": { "parentTag": "us-gaap_Assets", "weight": 1.0, "order": 2.0 } }, "presentation": [ "http://crtd.com/role/ConsolidatedBalanceSheet" ], "lang": { "en-us": { "role": { "terseLabel": "Property and equipment, net", "label": "Property, Plant and Equipment, Net", "documentation": "Amount after accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business to produce goods and services and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures." } } }, "auth_ref": [ "r16", "r727", "r740", "r973" ] }, "crtd_PurchasePricePerShare": { "xbrltype": "perShareItemType", "nsuri": "http://crtd.com/20230930", "localname": "PurchasePricePerShare", "presentation": [ "http://crtd.com/role/AcquisitionsDetails", "http://crtd.com/role/StockholdersEquityDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Purchase price per share", "verboseLabel": "Purchase price per share (in Dollars per share)", "documentation": "purchase price.", "label": "Purchase Price Per Share" } } }, "auth_ref": [] }, "us-gaap_InterestExpense": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "InterestExpense", "crdr": "debit", "calculation": { "http://crtd.com/role/ConsolidatedComprehensiveIncome": { "parentTag": "us-gaap_OtherNonoperatingIncomeExpense", "weight": -1.0, "order": 7.0 } }, "presentation": [ "http://crtd.com/role/ConsolidatedComprehensiveIncome", "http://crtd.com/role/NotesPayableDetails" ], "lang": { "en-us": { "role": { "negatedLabel": "Interest expense", "terseLabel": "Interest", "label": "Interest Expense", "documentation": "Amount of the cost of borrowed funds accounted for as interest expense." } } }, "auth_ref": [ "r152", "r244", "r301", "r362", "r641", "r858", "r985", "r1157" ] }, "dei_EntityRegistrantName": { "xbrltype": "normalizedStringItemType", "nsuri": "http://xbrl.sec.gov/dei/2023", "localname": "EntityRegistrantName", "presentation": [ "http://crtd.com/role/DocumentAndEntityInformation" ], "lang": { "en-us": { "role": { "terseLabel": "Entity Registrant Name", "label": "Entity Registrant Name", "documentation": "The exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC." } } }, "auth_ref": [ "r988" ] }, "us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesAccountsPayable": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesAccountsPayable", "crdr": "credit", "presentation": [ "http://crtd.com/role/ScheduleofComponentsofthePurchasePriceTable", "http://crtd.com/role/ScheduleofComponentsofthePurchasePriceTable0" ], "lang": { "en-us": { "role": { "terseLabel": "Accounts payable and accrued expenses", "label": "Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Accounts Payable", "documentation": "Amount of liabilities incurred for goods and services received that are used in an entity's business and related party payables, assumed at the acquisition date." } } }, "auth_ref": [ "r118" ] }, "us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesDeferredRevenue": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesDeferredRevenue", "crdr": "credit", "presentation": [ "http://crtd.com/role/ScheduleofComponentsofthePurchasePriceTable0" ], "lang": { "en-us": { "role": { "terseLabel": "Deferred Revenue", "label": "Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Deferred Revenue", "documentation": "Amount of deferred revenue expected to be recognized as such within one year or the normal operating cycle, if longer, assumed at the acquisition date." } } }, "auth_ref": [ "r118" ] }, "crtd_DesignatedOfPreferredStock": { "xbrltype": "sharesItemType", "nsuri": "http://crtd.com/20230930", "localname": "DesignatedOfPreferredStock", "presentation": [ "http://crtd.com/role/StockholdersEquityDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Designated of preferred stock", "documentation": "Designated Preferred Stock means Preferred Stock of the Company or any direct or indirect parent company of the Company.", "label": "Designated Of Preferred Stock" } } }, "auth_ref": [] }, "us-gaap_Liabilities": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "Liabilities", "crdr": "credit", "calculation": { "http://crtd.com/role/ConsolidatedBalanceSheet": { "parentTag": "us-gaap_LiabilitiesAndStockholdersEquity", "weight": 1.0, "order": 1.0 } }, "presentation": [ "http://crtd.com/role/ConsolidatedBalanceSheet", "http://crtd.com/role/ScheduleofRelevantAssetsandLiabilitiesTable" ], "lang": { "en-us": { "role": { "totalLabel": "Total Liabilities", "terseLabel": "Total Liabilities", "label": "Liabilities", "documentation": "Sum of the carrying amounts as of the balance sheet date of all liabilities that are recognized. Liabilities are probable future sacrifices of economic benefits arising from present obligations of an entity to transfer assets or provide services to other entities in the future." } } }, "auth_ref": [ "r41", "r314", "r424", "r467", "r468", "r469", "r470", "r471", "r472", "r473", "r474", "r475", "r599", "r602", "r603", "r627", "r827", "r944", "r987", "r1079", "r1136", "r1137" ] }, "crtd_SharesOfCapitalStock": { "xbrltype": "sharesItemType", "nsuri": "http://crtd.com/20230930", "localname": "SharesOfCapitalStock", "presentation": [ "http://crtd.com/role/StockholdersEquityDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Shares of capital stock", "documentation": "Capital stock is the amount of common and preferred shares that a company is authorized to issue, according to its corporate charter.", "label": "Shares Of Capital Stock" } } }, "auth_ref": [] }, "us-gaap_OptionIndexedToIssuersEquityStrikePrice1": { "xbrltype": "perShareItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "OptionIndexedToIssuersEquityStrikePrice1", "presentation": [ "http://crtd.com/role/CommitmentsandContingenciesDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Strike price (in Dollars per share)", "label": "Option Indexed to Issuer's Equity, Strike Price", "documentation": "Exercise or strike price stated in the contract for options indexed to the issuer's equity shares." } } }, "auth_ref": [ "r30", "r33" ] }, "us-gaap_MembershipMember": { "xbrltype": "domainItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "MembershipMember", "presentation": [ "http://crtd.com/role/SubsequentEventsDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Membership [Member]", "label": "Membership [Member]", "documentation": "Conveyance of right to use facility or service by organization, association, or club." } } }, "auth_ref": [ "r1088" ] }, "us-gaap_InventoryFinishedGoods": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "InventoryFinishedGoods", "crdr": "debit", "presentation": [ "http://crtd.com/role/ScheduleofInventoryTable", "http://crtd.com/role/ScheduleofInventoryTable0" ], "lang": { "en-us": { "role": { "terseLabel": "Finished goods", "label": "Inventory, Finished Goods, Gross", "documentation": "Amount before valuation and LIFO reserves of completed merchandise or goods expected to be sold within one year or operating cycle, if longer." } } }, "auth_ref": [ "r1019" ] }, "crtd_AggregateCommonStockShares": { "xbrltype": "sharesItemType", "nsuri": "http://crtd.com/20230930", "localname": "AggregateCommonStockShares", "presentation": [ "http://crtd.com/role/StockholdersEquityDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Aggregate common stock shares", "documentation": "Aggregate Common Stock Shares", "label": "Aggregate Common Stock Shares" } } }, "auth_ref": [] }, "us-gaap_OperatingLeasePayments": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "OperatingLeasePayments", "crdr": "credit", "presentation": [ "http://crtd.com/role/ScheduleofSupplementalCashFlowandOtherInformationRelatedtoLeasesTable" ], "lang": { "en-us": { "role": { "terseLabel": "Operating lease payments", "label": "Operating Lease, Payments", "documentation": "Amount of cash outflow from operating lease, excluding payments to bring another asset to condition and location necessary for its intended use." } } }, "auth_ref": [ "r647", "r652" ] }, "us-gaap_PropertyPlantAndEquipmentPolicyTextBlock": { "xbrltype": "textBlockItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "PropertyPlantAndEquipmentPolicyTextBlock", "presentation": [ "http://crtd.com/role/AccountingPoliciesByPolicy" ], "lang": { "en-us": { "role": { "terseLabel": "Property and Equipment", "label": "Property, Plant and Equipment, Policy [Policy Text Block]", "documentation": "Disclosure of accounting policy for long-lived, physical asset used in normal conduct of business and not intended for resale. Includes, but is not limited to, work of art, historical treasure, and similar asset classified as collections." } } }, "auth_ref": [ "r16", "r257", "r260", "r738" ] }, "us-gaap_InterestExpenseDebt": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "InterestExpenseDebt", "crdr": "debit", "presentation": [ "http://crtd.com/role/ConvertibleNotesPayableDetails", "http://crtd.com/role/NotesPayableDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Interest fee", "verboseLabel": "Interest", "label": "Interest Expense, Debt", "documentation": "Amount of the cost of borrowed funds accounted for as interest expense for debt." } } }, "auth_ref": [ "r197", "r496", "r506", "r952", "r953" ] }, "us-gaap_WarrantExercisePriceDecrease": { "xbrltype": "perShareItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "WarrantExercisePriceDecrease", "presentation": [ "http://crtd.com/role/StockholdersEquityDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Warrants to exercise price", "label": "Warrant, Exercise Price, Decrease", "documentation": "Per share decrease in exercise price of warrant. Excludes change due to standard antidilution provision." } } }, "auth_ref": [ "r524" ] }, "us-gaap_ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1": { "xbrltype": "perShareItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1", "presentation": [ "http://crtd.com/role/StockholdersEquityDetails", "http://crtd.com/role/SubsequentEventsDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Exercise price", "verboseLabel": "Restructured warrants exercise price (in Dollars per share)", "label": "Class of Warrant or Right, Exercise Price of Warrants or Rights", "documentation": "Exercise price per share or per unit of warrants or rights outstanding." } } }, "auth_ref": [ "r524" ] }, "us-gaap_SignificantAccountingPoliciesTextBlock": { "xbrltype": "textBlockItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "SignificantAccountingPoliciesTextBlock", "presentation": [ "http://crtd.com/role/SignificantAccountingPoliciesandPractices" ], "lang": { "en-us": { "role": { "terseLabel": "Significant Accounting Policies and Practices", "label": "Significant Accounting Policies [Text Block]", "documentation": "The entire disclosure for all significant accounting policies of the reporting entity." } } }, "auth_ref": [ "r204", "r310" ] }, "us-gaap_InventoryNetAbstract": { "xbrltype": "stringItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "InventoryNetAbstract", "lang": { "en-us": { "role": { "label": "Inventory [Abstract]" } } }, "auth_ref": [] }, "us-gaap_UseOfEstimates": { "xbrltype": "textBlockItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "UseOfEstimates", "presentation": [ "http://crtd.com/role/AccountingPoliciesByPolicy" ], "lang": { "en-us": { "role": { "terseLabel": "Use of Estimates and Critical Accounting Estimates and Assumptions", "label": "Use of Estimates, Policy [Policy Text Block]", "documentation": "Disclosure of accounting policy for the use of estimates in the preparation of financial statements in conformity with generally accepted accounting principles." } } }, "auth_ref": [ "r75", "r76", "r77", "r254", "r255", "r258", "r259" ] }, "crtd_FairValueAmount": { "xbrltype": "monetaryItemType", "nsuri": "http://crtd.com/20230930", "localname": "FairValueAmount", "crdr": "debit", "presentation": [ "http://crtd.com/role/StockholdersEquityDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Fair value amount", "documentation": "Fair value amount.", "label": "Fair Value Amount" } } }, "auth_ref": [] }, "dei_EntityCentralIndexKey": { "xbrltype": "centralIndexKeyItemType", "nsuri": "http://xbrl.sec.gov/dei/2023", "localname": "EntityCentralIndexKey", "presentation": [ "http://crtd.com/role/DocumentAndEntityInformation" ], "lang": { "en-us": { "role": { "terseLabel": "Entity Central Index Key", "label": "Entity Central Index Key", "documentation": "A unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK." } } }, "auth_ref": [ "r988" ] }, "us-gaap_DebtInstrumentConvertibleThresholdPercentageOfStockPriceTrigger": { "xbrltype": "percentItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "DebtInstrumentConvertibleThresholdPercentageOfStockPriceTrigger", "presentation": [ "http://crtd.com/role/ConvertibleNotesPayableDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Equal to lowest percentage", "label": "Debt Instrument, Convertible, Threshold Percentage of Stock Price Trigger", "documentation": "Minimum percentage of common stock price to conversion price of convertible debt instruments to determine eligibility of conversion." } } }, "auth_ref": [] }, "crtd_UnrecognizedCompensationExpense": { "xbrltype": "monetaryItemType", "nsuri": "http://crtd.com/20230930", "localname": "UnrecognizedCompensationExpense", "crdr": "debit", "presentation": [ "http://crtd.com/role/StockholdersEquityDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Unrecognized compensation expense", "documentation": "Unrecognized compensation expense.", "label": "Unrecognized Compensation Expense" } } }, "auth_ref": [] }, "us-gaap_BasisOfAccountingPolicyPolicyTextBlock": { "xbrltype": "textBlockItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "BasisOfAccountingPolicyPolicyTextBlock", "presentation": [ "http://crtd.com/role/AccountingPoliciesByPolicy" ], "lang": { "en-us": { "role": { "terseLabel": "Basis of Presentation", "label": "Basis of Accounting, Policy [Policy Text Block]", "documentation": "Disclosure of accounting policy for basis of accounting, or basis of presentation, used to prepare the financial statements (for example, US Generally Accepted Accounting Principles, Other Comprehensive Basis of Accounting, IFRS)." } } }, "auth_ref": [] }, "us-gaap_WarrantExercisePriceIncrease": { "xbrltype": "perShareItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "WarrantExercisePriceIncrease", "presentation": [ "http://crtd.com/role/SubsequentEventsDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Warrants price per share (in Dollars per share)", "label": "Warrant, Exercise Price, Increase", "documentation": "Per share increase in exercise price of warrant. Excludes change due to standard antidilution provision." } } }, "auth_ref": [ "r524" ] }, "us-gaap_InventoryCurrentTable": { "xbrltype": "stringItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "InventoryCurrentTable", "presentation": [ "http://crtd.com/role/ScheduleofInventoryTable0" ], "lang": { "en-us": { "role": { "label": "Inventory, Current [Table]", "documentation": "Disclosure of information about inventory expected to be sold or consumed within one year or operating cycle, if longer." } } }, "auth_ref": [] }, "us-gaap_ServicingLiability": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "ServicingLiability", "crdr": "credit", "presentation": [ "http://crtd.com/role/AcquisitionsDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Limited liability", "label": "Servicing Liability", "documentation": "Aggregate amount of servicing liabilities that are subsequently measured at fair value and servicing liabilities that are subsequently measured using the amortization method." } } }, "auth_ref": [ "r686" ] }, "us-gaap_InventoryLineItems": { "xbrltype": "stringItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "InventoryLineItems", "presentation": [ "http://crtd.com/role/ScheduleofInventoryTable0" ], "lang": { "en-us": { "role": { "label": "Inventory [Line Items]", "documentation": "Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table." } } }, "auth_ref": [] }, "crtd_StockIssuedPeriodForService": { "xbrltype": "monetaryItemType", "nsuri": "http://crtd.com/20230930", "localname": "StockIssuedPeriodForService", "crdr": "debit", "presentation": [ "http://crtd.com/role/StockholdersEquityDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Fair value of services", "documentation": "The amount of services at a fair value.", "label": "Stock Issued Period For Service" } } }, "auth_ref": [] }, "us-gaap_OperatingLeaseWeightedAverageRemainingLeaseTerm1": { "xbrltype": "durationItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "OperatingLeaseWeightedAverageRemainingLeaseTerm1", "presentation": [ "http://crtd.com/role/ScheduleofSupplementalCashFlowandOtherInformationRelatedtoLeasesTable" ], "lang": { "en-us": { "role": { "terseLabel": "Weighted average remaining lease term (in years):", "label": "Operating Lease, Weighted Average Remaining Lease Term", "documentation": "Weighted average remaining lease term for operating lease, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents reported fact of one year, five months, and thirteen days." } } }, "auth_ref": [ "r654", "r972" ] }, "crtd_WarrantsForGrossProceeds": { "xbrltype": "monetaryItemType", "nsuri": "http://crtd.com/20230930", "localname": "WarrantsForGrossProceeds", "crdr": "credit", "presentation": [ "http://crtd.com/role/StockholdersEquityDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Warrants for gross proceeds", "documentation": "Warrants for gross proceeds.", "label": "Warrants For Gross Proceeds" } } }, "auth_ref": [] }, "us-gaap_BusinessCombinationConsiderationTransferred1": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "BusinessCombinationConsiderationTransferred1", "crdr": "credit", "presentation": [ "http://crtd.com/role/AcquisitionsDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Cash combination", "label": "Business Combination, Consideration Transferred", "documentation": "Amount of consideration transferred, consisting of acquisition-date fair value of assets transferred by the acquirer, liabilities incurred by the acquirer, and equity interest issued by the acquirer." } } }, "auth_ref": [ "r3", "r4", "r19" ] }, "crtd_MembershipInterestRate": { "xbrltype": "percentItemType", "nsuri": "http://crtd.com/20230930", "localname": "MembershipInterestRate", "presentation": [ "http://crtd.com/role/StockholdersEquityDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Membership interest rate", "documentation": "Membership interest rate.", "label": "Membership Interest Rate" } } }, "auth_ref": [] }, "us-gaap_RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability", "crdr": "debit", "presentation": [ "http://crtd.com/role/ConsolidatedCashFlow" ], "lang": { "en-us": { "role": { "terseLabel": "Operating lease liability", "label": "Right-of-Use Asset Obtained in Exchange for Operating Lease Liability", "documentation": "Amount of increase in right-of-use asset obtained in exchange for operating lease liability." } } }, "auth_ref": [ "r653", "r972" ] }, "us-gaap_IncomeTaxDisclosureTextBlock": { "xbrltype": "textBlockItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "IncomeTaxDisclosureTextBlock", "presentation": [ "http://crtd.com/role/IncomeTaxes" ], "lang": { "en-us": { "role": { "terseLabel": "Income Taxes", "label": "Income Tax Disclosure [Text Block]", "documentation": "The entire disclosure for income taxes. Disclosures may include net deferred tax liability or asset recognized in an enterprise's statement of financial position, net change during the year in the total valuation allowance, approximate tax effect of each type of temporary difference and carryforward that gives rise to a significant portion of deferred tax liabilities and deferred tax assets, utilization of a tax carryback, and tax uncertainties information." } } }, "auth_ref": [ "r315", "r578", "r582", "r583", "r585", "r588", "r591", "r594", "r595", "r790" ] }, "crtd_WarrantHolderShares": { "xbrltype": "sharesItemType", "nsuri": "http://crtd.com/20230930", "localname": "WarrantHolderShares", "presentation": [ "http://crtd.com/role/StockholdersEquityDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Warrant holder shares", "label": "Warrant Holder Shares" } } }, "auth_ref": [] }, "us-gaap_InventoryNet": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "InventoryNet", "crdr": "debit", "calculation": { "http://crtd.com/role/ConsolidatedBalanceSheet": { "parentTag": "us-gaap_AssetsCurrent", "weight": 1.0, "order": 3.0 } }, "presentation": [ "http://crtd.com/role/ConsolidatedBalanceSheet", "http://crtd.com/role/SignificantAccountingPoliciesandPracticesDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Inventory", "verboseLabel": "Inventory on hand value", "label": "Inventory, Net", "documentation": "Amount after valuation and LIFO reserves of inventory expected to be sold, or consumed within one year or operating cycle, if longer." } } }, "auth_ref": [ "r289", "r936", "r973" ] }, "dei_EntityIncorporationStateCountryCode": { "xbrltype": "edgarStateCountryItemType", "nsuri": "http://xbrl.sec.gov/dei/2023", "localname": "EntityIncorporationStateCountryCode", "presentation": [ "http://crtd.com/role/DocumentAndEntityInformation" ], "lang": { "en-us": { "role": { "terseLabel": "Entity Incorporation, State or Country Code", "label": "Entity Incorporation, State or Country Code", "documentation": "Two-character EDGAR code representing the state or country of incorporation." } } }, "auth_ref": [] }, "crtd_DerivativeLiability": { "xbrltype": "monetaryItemType", "nsuri": "http://crtd.com/20230930", "localname": "DerivativeLiability", "crdr": "debit", "calculation": { "http://crtd.com/role/ConsolidatedComprehensiveIncome": { "parentTag": "us-gaap_OtherNonoperatingIncomeExpense", "weight": -1.0, "order": 10.0 } }, "presentation": [ "http://crtd.com/role/ConsolidatedComprehensiveIncome" ], "lang": { "en-us": { "role": { "negatedLabel": "Derivative expense", "documentation": "Amount of derivative liability.", "label": "Derivative Liability" } } }, "auth_ref": [] }, "crtd_CancellationOfLiabilitiesAssumed": { "xbrltype": "monetaryItemType", "nsuri": "http://crtd.com/20230930", "localname": "CancellationOfLiabilitiesAssumed", "crdr": "debit", "presentation": [ "http://crtd.com/role/SubsequentEventsDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Cancellation of liabilities assumed (in Dollars)", "documentation": "Cancellation of liabilities assumed.", "label": "Cancellation Of Liabilities Assumed" } } }, "auth_ref": [] }, "crtd_MinorityInvestmentInBusiness": { "xbrltype": "monetaryItemType", "nsuri": "http://crtd.com/20230930", "localname": "MinorityInvestmentInBusiness", "crdr": "debit", "calculation": { "http://crtd.com/role/ConsolidatedBalanceSheet": { "parentTag": "us-gaap_Assets", "weight": 1.0, "order": 7.0 } }, "presentation": [ "http://crtd.com/role/ConsolidatedBalanceSheet" ], "lang": { "en-us": { "role": { "terseLabel": "Minority investment in businesses", "documentation": "Minority investment in business.", "label": "Minority Investment In Business" } } }, "auth_ref": [] }, "us-gaap_AmortizationOfDebtDiscountPremium": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "AmortizationOfDebtDiscountPremium", "crdr": "debit", "presentation": [ "http://crtd.com/role/ScheduleofNotesPayableTable" ], "lang": { "en-us": { "role": { "negatedLabel": "Less: Debt Discount", "label": "Amortization of Debt Discount (Premium)", "documentation": "Amount of noncash expense included in interest expense to amortize debt discount and premium associated with the related debt instruments. Excludes amortization of financing costs. Alternate captions include noncash interest expense." } } }, "auth_ref": [ "r14", "r150", "r197", "r498" ] }, "crtd_SubsequentEventsDetailsLineItems": { "xbrltype": "stringItemType", "nsuri": "http://crtd.com/20230930", "localname": "SubsequentEventsDetailsLineItems", "presentation": [ "http://crtd.com/role/SubsequentEventsDetails" ], "lang": { "en-us": { "role": { "label": "Subsequent Events (Details) [Line Items]" } } }, "auth_ref": [] }, "us-gaap_ShareBasedCompensationArrangementsByShareBasedPaymentAwardAwardTypeAndPlanNameDomain": { "xbrltype": "domainItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "ShareBasedCompensationArrangementsByShareBasedPaymentAwardAwardTypeAndPlanNameDomain", "presentation": [ "http://crtd.com/role/GoingConcernDetails" ], "lang": { "en-us": { "role": { "label": "Award Type [Domain]", "documentation": "Award under share-based payment arrangement." } } }, "auth_ref": [ "r539", "r540", "r541", "r543", "r544", "r545", "r546", "r547", "r548", "r549", "r550", "r551", "r552", "r553", "r554", "r555", "r556", "r557", "r558", "r559", "r560", "r563", "r564", "r565", "r566", "r567" ] }, "crtd_TreasuryStockShare": { "xbrltype": "sharesItemType", "nsuri": "http://crtd.com/20230930", "localname": "TreasuryStockShare", "presentation": [ "http://crtd.com/role/ConsolidatedBalanceSheet_Parentheticals" ], "lang": { "en-us": { "role": { "terseLabel": "Treasury stock, shares", "documentation": "Number of common and preferred shares that were previously issued and that were repurchased by the issuing entity and held in treasury on the financial statement date. This stock has no voting rights and receives no dividends.", "label": "Treasury Stock Share" } } }, "auth_ref": [] }, "crtd_SettlementOfVendorLiabilities": { "xbrltype": "monetaryItemType", "nsuri": "http://crtd.com/20230930", "localname": "SettlementOfVendorLiabilities", "crdr": "credit", "calculation": { "http://crtd.com/role/ConsolidatedComprehensiveIncome": { "parentTag": "us-gaap_OtherNonoperatingIncomeExpense", "weight": 1.0, "order": 2.0 }, "http://crtd.com/role/ConsolidatedCashFlow": { "parentTag": "us-gaap_NetCashProvidedByUsedInOperatingActivities", "weight": -1.0, "order": 19.0 } }, "presentation": [ "http://crtd.com/role/ConsolidatedCashFlow", "http://crtd.com/role/ConsolidatedComprehensiveIncome", "http://crtd.com/role/StockholdersEquityDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Settlement of vendor liabilities", "negatedLabel": "Settlement of vendor liabilities", "verboseLabel": "Vendor liabilities", "documentation": "The amount of settlement of vendor liabilities.", "label": "Settlement Of Vendor Liabilities" } } }, "auth_ref": [] }, "crtd_EquityMethodInvestmentOwnershipPercentage1": { "xbrltype": "percentItemType", "nsuri": "http://crtd.com/20230930", "localname": "EquityMethodInvestmentOwnershipPercentage1", "presentation": [ "http://crtd.com/role/SubsequentEventsDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Ownership percentage", "documentation": "The percentage of ownership of common stock or equity participation in the investee accounted for under the equity method of accounting.", "label": "Equity Method Investment Ownership Percentage1" } } }, "auth_ref": [] }, "crtd_SharesConsideration": { "xbrltype": "sharesItemType", "nsuri": "http://crtd.com/20230930", "localname": "SharesConsideration", "presentation": [ "http://crtd.com/role/SubsequentEventsDetails" ], "lang": { "en-us": { "role": { "terseLabel": "share consideration", "documentation": "Shares consideration.", "label": "Shares Consideration" } } }, "auth_ref": [] }, "us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "IncreaseDecreaseInAccountsPayableAndAccruedLiabilities", "crdr": "debit", "calculation": { "http://crtd.com/role/ConsolidatedCashFlow": { "parentTag": "us-gaap_NetCashProvidedByUsedInOperatingActivities", "weight": 1.0, "order": 10.0 } }, "presentation": [ "http://crtd.com/role/ConsolidatedCashFlow" ], "lang": { "en-us": { "role": { "terseLabel": "Accounts payable and accrued expenses", "label": "Increase (Decrease) in Accounts Payable and Accrued Liabilities", "documentation": "The increase (decrease) during the reporting period in the amounts payable to vendors for goods and services received and the amount of obligations and expenses incurred but not paid." } } }, "auth_ref": [ "r13" ] }, "us-gaap_IncreaseDecreaseInAccountsReceivable": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "IncreaseDecreaseInAccountsReceivable", "crdr": "credit", "calculation": { "http://crtd.com/role/ConsolidatedCashFlow": { "parentTag": "us-gaap_NetCashProvidedByUsedInOperatingActivities", "weight": -1.0, "order": 21.0 } }, "presentation": [ "http://crtd.com/role/ConsolidatedCashFlow" ], "lang": { "en-us": { "role": { "negatedLabel": "Accounts receivable", "label": "Increase (Decrease) in Accounts Receivable", "documentation": "The increase (decrease) during the reporting period in amount due within one year (or one business cycle) from customers for the credit sale of goods and services." } } }, "auth_ref": [ "r13" ] }, "crtd_SettlementOfOutstandingLiabilities": { "xbrltype": "monetaryItemType", "nsuri": "http://crtd.com/20230930", "localname": "SettlementOfOutstandingLiabilities", "crdr": "credit", "presentation": [ "http://crtd.com/role/SubsequentEventsDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Settlement of outstanding liabilities (in Dollars)", "documentation": "Settlement of outstanding liabilities.", "label": "Settlement Of Outstanding Liabilities" } } }, "auth_ref": [] }, "crtd_AccretionOfDebtDiscountAndIssuanceCost": { "xbrltype": "monetaryItemType", "nsuri": "http://crtd.com/20230930", "localname": "AccretionOfDebtDiscountAndIssuanceCost", "crdr": "debit", "calculation": { "http://crtd.com/role/ConsolidatedComprehensiveIncome": { "parentTag": "us-gaap_OtherNonoperatingIncomeExpense", "weight": -1.0, "order": 8.0 } }, "presentation": [ "http://crtd.com/role/ConsolidatedComprehensiveIncome" ], "lang": { "en-us": { "role": { "negatedLabel": "Accretion of debt discount and issuance cost", "documentation": "The accretion of debt discount and issuance cost.", "label": "Accretion Of Debt Discount And Issuance Cost" } } }, "auth_ref": [] }, "us-gaap_LongTermDebtPercentageBearingFixedInterestRate": { "xbrltype": "percentItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "LongTermDebtPercentageBearingFixedInterestRate", "presentation": [ "http://crtd.com/role/NotesPayableDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Effective interest rate", "label": "Long-Term Debt, Percentage Bearing Fixed Interest, Percentage Rate", "documentation": "The interest rate applicable to the portion of the carrying amount of long-term borrowings outstanding as of the balance sheet date, including current maturities, which accrues interest at a set, unchanging rate." } } }, "auth_ref": [ "r44" ] }, "crtd_GainOnForgivenessOfDebt": { "xbrltype": "monetaryItemType", "nsuri": "http://crtd.com/20230930", "localname": "GainOnForgivenessOfDebt", "crdr": "credit", "calculation": { "http://crtd.com/role/ConsolidatedComprehensiveIncome": { "parentTag": "us-gaap_OtherNonoperatingIncomeExpense", "weight": 1.0, "order": 6.0 } }, "presentation": [ "http://crtd.com/role/ConsolidatedComprehensiveIncome" ], "lang": { "en-us": { "role": { "terseLabel": "Gain on forgiveness of debt", "documentation": "Difference between the fair value of payments made and the carrying amount of debt which is extinguished prior to maturity.", "label": "Gain On Forgiveness Of Debt" } } }, "auth_ref": [] }, "crtd_PercentageOfCashReceiptsFromAcquiredInventory": { "xbrltype": "percentItemType", "nsuri": "http://crtd.com/20230930", "localname": "PercentageOfCashReceiptsFromAcquiredInventory", "presentation": [ "http://crtd.com/role/SubsequentEventsDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Percentage of cash receipts from acquired inventory", "documentation": "Percentage of Cash Receipts from Acquired Inventory.", "label": "Percentage Of Cash Receipts From Acquired Inventory" } } }, "auth_ref": [] }, "crtd_AggregateWarrantsShares": { "xbrltype": "sharesItemType", "nsuri": "http://crtd.com/20230930", "localname": "AggregateWarrantsShares", "presentation": [ "http://crtd.com/role/SubsequentEventsDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Aggregate warrants shares", "documentation": "Aggregate warrants shares.", "label": "Aggregate Warrants Shares" } } }, "auth_ref": [] }, "crtd_StockWarrantsIssuedWithNotePayable": { "xbrltype": "monetaryItemType", "nsuri": "http://crtd.com/20230930", "localname": "StockWarrantsIssuedWithNotePayable", "crdr": "credit", "presentation": [ "http://crtd.com/role/ShareholdersEquityType2or3" ], "lang": { "en-us": { "role": { "terseLabel": "Stock warrants issued with note payable", "documentation": "Stock warrants issued with note payable.", "label": "Stock Warrants Issued With Note Payable" } } }, "auth_ref": [] }, "crtd_IncomeTaxesDetailsLineItems": { "xbrltype": "stringItemType", "nsuri": "http://crtd.com/20230930", "localname": "IncomeTaxesDetailsLineItems", "presentation": [ "http://crtd.com/role/IncomeTaxesDetails" ], "lang": { "en-us": { "role": { "label": "Income Taxes (Details) [Line Items]" } } }, "auth_ref": [] }, "crtd_ImpairmentOfInvestment": { "xbrltype": "monetaryItemType", "nsuri": "http://crtd.com/20230930", "localname": "ImpairmentOfInvestment", "crdr": "credit", "calculation": { "http://crtd.com/role/ConsolidatedComprehensiveIncome": { "parentTag": "us-gaap_OtherNonoperatingIncomeExpense", "weight": 1.0, "order": 3.0 }, "http://crtd.com/role/ConsolidatedCashFlow": { "parentTag": "us-gaap_NetCashProvidedByUsedInOperatingActivities", "weight": -1.0, "order": 17.0 } }, "presentation": [ "http://crtd.com/role/ConsolidatedCashFlow", "http://crtd.com/role/ConsolidatedComprehensiveIncome" ], "lang": { "en-us": { "role": { "terseLabel": "Impairment of investment", "negatedLabel": "Impairment of investment", "documentation": "This is commonly used for investments other than securities impairment of investment.", "label": "Impairment Of Investment" } } }, "auth_ref": [] }, "us-gaap_LongTermDebtPercentageBearingVariableInterestRate": { "xbrltype": "percentItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "LongTermDebtPercentageBearingVariableInterestRate", "presentation": [ "http://crtd.com/role/AcquisitionsDetails", "http://crtd.com/role/NotesPayableDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Bears interest", "verboseLabel": "Purchaser owning rate", "label": "Long-Term Debt, Percentage Bearing Variable Interest, Percentage Rate", "documentation": "The interest rate applicable to the portion of the carrying amount of long-term borrowings outstanding as of the balance sheet date, including current maturities, which accrues interest at a rate subject to change from time to time." } } }, "auth_ref": [ "r44" ] }, "us-gaap_ConsolidationVariableInterestEntityPolicy": { "xbrltype": "textBlockItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "ConsolidationVariableInterestEntityPolicy", "presentation": [ "http://crtd.com/role/AccountingPoliciesByPolicy" ], "lang": { "en-us": { "role": { "terseLabel": "Variable Interest Entities", "label": "Consolidation, Variable Interest Entity, Policy [Policy Text Block]", "documentation": "Disclosure of accounting policy for consolidation to describe the significant judgments and assumptions made in determining whether a variable interest held by the entity requires the variable interest entity to be consolidated and (or) disclose information about its involvement with the variable interest entity; the methodology used by the entity for determining whether or not it is the primary beneficiary of the variable interest entity; and the significant factors considered and judgments made in determining that the power to direct the activities that significantly impact the economic performance of the variable interest entity are shared (as defined)." } } }, "auth_ref": [ "r124", "r125", "r126" ] }, "crtd_ImmediateExpensingProvisionDescription": { "xbrltype": "stringItemType", "nsuri": "http://crtd.com/20230930", "localname": "ImmediateExpensingProvisionDescription", "presentation": [ "http://crtd.com/role/IncomeTaxesDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Immediate expensing provision, description", "documentation": "Immediate expensing provision, description.", "label": "Immediate Expensing Provision Description" } } }, "auth_ref": [] }, "us-gaap_FurnitureAndFixturesMember": { "xbrltype": "domainItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "FurnitureAndFixturesMember", "presentation": [ "http://crtd.com/role/ScheduleofPropertyandEquipmentEstimatedUsefulLivesTable", "http://crtd.com/role/ScheduleofPropertyandEquipmentEstimatedUsefulLivesTable0", "http://crtd.com/role/ScheduleofPropertyandEquipmentStatedAtCostLessAccumulatedDepreciationTable" ], "lang": { "en-us": { "role": { "terseLabel": "Furniture and fixtures [Member]", "verboseLabel": "Furniture and Fixtures [Member]", "label": "Furniture and Fixtures [Member]", "documentation": "Equipment commonly used in offices and stores that have no permanent connection to the structure of a building or utilities. Examples include, but are not limited to, desks, chairs, tables, and bookcases." } } }, "auth_ref": [] }, "us-gaap_ImpairmentOfIntangibleAssetsFinitelived": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "ImpairmentOfIntangibleAssetsFinitelived", "crdr": "debit", "calculation": { "http://crtd.com/role/ConsolidatedCashFlow": { "parentTag": "us-gaap_NetCashProvidedByUsedInOperatingActivities", "weight": 1.0, "order": 3.0 } }, "presentation": [ "http://crtd.com/role/ConsolidatedCashFlow" ], "lang": { "en-us": { "role": { "terseLabel": "Impairment of intangible assets", "label": "Impairment of Intangible Assets, Finite-Lived", "documentation": "The amount of impairment loss recognized in the period resulting from the write-down of the carrying amount of a finite-lived intangible asset to fair value." } } }, "auth_ref": [ "r1031", "r1069" ] }, "crtd_TotalProceeds": { "xbrltype": "monetaryItemType", "nsuri": "http://crtd.com/20230930", "localname": "TotalProceeds", "crdr": "debit", "presentation": [ "http://crtd.com/role/SubsequentEventsDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Total proceeds (in Dollars)", "documentation": "Amount of total proceeds.", "label": "Total Proceeds" } } }, "auth_ref": [] }, "crtd_ImediateExpensingPercentage": { "xbrltype": "percentItemType", "nsuri": "http://crtd.com/20230930", "localname": "ImediateExpensingPercentage", "presentation": [ "http://crtd.com/role/IncomeTaxesDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Immediate expensing percentage", "documentation": "Imediate expensing percentage.", "label": "Imediate Expensing Percentage" } } }, "auth_ref": [] }, "us-gaap_ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeLineItems": { "xbrltype": "stringItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeLineItems", "presentation": [ "http://crtd.com/role/ScheduleofOptionOutstandingandOptionExercisableTable" ], "lang": { "en-us": { "role": { "label": "Schedule of Option Outstanding and Option Exercisable [Abstract]", "documentation": "Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table." } } }, "auth_ref": [] }, "crtd_IncomeTaxesDetailsTable": { "xbrltype": "stringItemType", "nsuri": "http://crtd.com/20230930", "localname": "IncomeTaxesDetailsTable", "presentation": [ "http://crtd.com/role/IncomeTaxesDetails" ], "lang": { "en-us": { "role": { "label": "Income Taxes (Details) [Table]" } } }, "auth_ref": [] }, "crtd_ExerciseOfWarrantsToStockShares": { "xbrltype": "sharesItemType", "nsuri": "http://crtd.com/20230930", "localname": "ExerciseOfWarrantsToStockShares", "presentation": [ "http://crtd.com/role/ShareholdersEquityType2or3" ], "lang": { "en-us": { "role": { "terseLabel": "Exercise of warrants to stock (in Shares)", "documentation": "The higher the stock's price rises, the more valuable this warrant becomes. The holder can exercise this right at any time within the five years. After that, the warrant expires and is useless.", "label": "Exercise Of Warrants To Stock Shares" } } }, "auth_ref": [] }, "us-gaap_ScheduleOfShareBasedCompensationSharesAuthorizedUnderStockOptionPlansByExercisePriceRangeTable": { "xbrltype": "stringItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "ScheduleOfShareBasedCompensationSharesAuthorizedUnderStockOptionPlansByExercisePriceRangeTable", "presentation": [ "http://crtd.com/role/ScheduleofOptionOutstandingandOptionExercisableTable" ], "lang": { "en-us": { "role": { "label": "Share-Based Payment Arrangement, Option, Exercise Price Range [Table]", "documentation": "Details comprising a table providing supplementary information on outstanding and exercisable share awards as of the balance sheet date which stratifies outstanding options by ranges of exercise prices." } } }, "auth_ref": [ "r107" ] }, "us-gaap_LongTermDebt": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "LongTermDebt", "crdr": "credit", "presentation": [ "http://crtd.com/role/ScheduleofNotesPayableTable" ], "lang": { "en-us": { "role": { "terseLabel": "Total Long-Term Debt", "label": "Long-Term Debt", "documentation": "Amount, after deduction of unamortized premium (discount) and debt issuance cost, of long-term debt. Excludes lease obligation." } } }, "auth_ref": [ "r35", "r232", "r489", "r504", "r950", "r951", "r1150" ] }, "us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant": { "xbrltype": "sharesItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant", "presentation": [ "http://crtd.com/role/SubsequentEventsDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Shares of equity awards", "label": "Share-Based Compensation Arrangement by Share-Based Payment Award, Number of Shares Available for Grant", "documentation": "The difference between the maximum number of shares (or other type of equity) authorized for issuance under the plan (including the effects of amendments and adjustments), and the sum of: 1) the number of shares (or other type of equity) already issued upon exercise of options or other equity-based awards under the plan; and 2) shares (or other type of equity) reserved for issuance on granting of outstanding awards, net of cancellations and forfeitures, if applicable." } } }, "auth_ref": [ "r107" ] }, "crtd_AbacusTechPtyLtdMember": { "xbrltype": "domainItemType", "nsuri": "http://crtd.com/20230930", "localname": "AbacusTechPtyLtdMember", "presentation": [ "http://crtd.com/role/ScheduleofConsolidatedSubsidiariesTable", "http://crtd.com/role/ScheduleofConsolidatedSubsidiariesandorEntitiesTable" ], "lang": { "en-us": { "role": { "terseLabel": "Abacus Tech Pty Ltd [Member]", "label": "Abacus Tech Pty Ltd Member" } } }, "auth_ref": [] }, "crtd_ExerciseOfWarrantsToStock": { "xbrltype": "monetaryItemType", "nsuri": "http://crtd.com/20230930", "localname": "ExerciseOfWarrantsToStock", "crdr": "credit", "presentation": [ "http://crtd.com/role/ShareholdersEquityType2or3" ], "lang": { "en-us": { "role": { "terseLabel": "Exercise of warrants to stock", "documentation": "Exercise of warrants to stock.", "label": "Exercise Of Warrants To Stock" } } }, "auth_ref": [] }, "us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod": { "xbrltype": "sharesItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod", "presentation": [ "http://crtd.com/role/ScheduleofWarrantActivityTable", "http://crtd.com/role/ScheduleofWarrantActivityTable0", "http://crtd.com/role/ScheduleoftheStockOptionActivityTable0" ], "lang": { "en-us": { "role": { "terseLabel": "Warrant, Forfeited/Cancelled", "negatedLabel": "Options, Forfeited/Cancelled", "label": "Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Expirations in Period", "documentation": "Number of options or other stock instruments for which the right to exercise has lapsed under the terms of the plan agreements." } } }, "auth_ref": [ "r550" ] }, "us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod": { "xbrltype": "sharesItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod", "presentation": [ "http://crtd.com/role/ScheduleoftheStockOptionActivityTable" ], "lang": { "en-us": { "role": { "negatedLabel": "Options, Forfeited/Cancelled", "label": "Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Forfeitures in Period", "documentation": "The number of shares under options that were cancelled during the reporting period as a result of occurrence of a terminating event specified in contractual agreements pertaining to the stock option plan." } } }, "auth_ref": [ "r549" ] }, "crtd_AdditionalPurchaseOfDuneIncMember": { "xbrltype": "domainItemType", "nsuri": "http://crtd.com/20230930", "localname": "AdditionalPurchaseOfDuneIncMember", "presentation": [ "http://crtd.com/role/ScheduleofComponentsofthePurchasePriceTable0", "http://crtd.com/role/ScheduleofExcessPurchasePriceAmountsTable0", "http://crtd.com/role/SubsequentEventsDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Dune Inc. [Member]", "verboseLabel": "Additional Purchase of Dune, Inc. [Member]", "label": "Additional Purchase Of Dune Inc Member" } } }, "auth_ref": [] }, "crtd_StockIssuedDuringPeriodValueCommonStockIssuedToSettleVendorLiabilities": { "xbrltype": "monetaryItemType", "nsuri": "http://crtd.com/20230930", "localname": "StockIssuedDuringPeriodValueCommonStockIssuedToSettleVendorLiabilities", "crdr": "credit", "presentation": [ "http://crtd.com/role/ShareholdersEquityType2or3" ], "lang": { "en-us": { "role": { "terseLabel": "Shares issued to settle vendor liabilities", "documentation": "Number of common stock issued to settle vendor liabilities", "label": "Stock Issued During Period Value Common Stock Issued To Settle Vendor Liabilities" } } }, "auth_ref": [] }, "crtd_BCFIssuedWithNotePayable": { "xbrltype": "monetaryItemType", "nsuri": "http://crtd.com/20230930", "localname": "BCFIssuedWithNotePayable", "crdr": "credit", "presentation": [ "http://crtd.com/role/ShareholdersEquityType2or3" ], "lang": { "en-us": { "role": { "terseLabel": "BCF issued with note payable", "documentation": "BCF issued with note payable.", "label": "BCFIssued With Note Payable" } } }, "auth_ref": [] }, "us-gaap_FairValueOptionAggregateDifferencesLoansAndLongTermReceivables": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "FairValueOptionAggregateDifferencesLoansAndLongTermReceivables", "crdr": "debit", "presentation": [ "http://crtd.com/role/StockholdersEquityDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Black-scholes of fair value", "label": "Fair Value, Option, Aggregate Differences, Loans and Long-Term Receivables", "documentation": "This item represents the difference between the aggregate fair value and the aggregate unpaid principal balance of loans and long-term receivables (other than securities categorized as trading, available-for-sale or held-to-maturity) that have contractual principal amounts and for which the fair value option has been elected." } } }, "auth_ref": [ "r147" ] }, "us-gaap_IncreaseDecreaseInDepositOtherAssets": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "IncreaseDecreaseInDepositOtherAssets", "crdr": "credit", "calculation": { "http://crtd.com/role/ConsolidatedCashFlow": { "parentTag": "us-gaap_NetCashProvidedByUsedInOperatingActivities", "weight": -1.0, "order": 25.0 } }, "presentation": [ "http://crtd.com/role/ConsolidatedCashFlow" ], "lang": { "en-us": { "role": { "negatedLabel": "Deposits and other assets", "label": "Increase (Decrease) in Deposit Assets", "documentation": "The increase (decrease) during the reporting period in moneys or securities given as security including, but not limited to, contract, escrow, or earnest money deposits, retainage (if applicable), deposits with clearing organizations and others, collateral, or margin deposits." } } }, "auth_ref": [ "r13" ] }, "us-gaap_FiniteLivedIntangibleAssetsAccumulatedAmortization": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "FiniteLivedIntangibleAssetsAccumulatedAmortization", "crdr": "credit", "presentation": [ "http://crtd.com/role/ScheduleofAmortizationOvertheNextFiveYearsTable0" ], "lang": { "en-us": { "role": { "terseLabel": "Intangible assets not subject to amortization", "label": "Finite-Lived Intangible Assets, Accumulated Amortization", "documentation": "Accumulated amount of amortization of assets, excluding financial assets and goodwill, lacking physical substance with a finite life." } } }, "auth_ref": [ "r280", "r455" ] }, "crtd_TypeOfAgreementAxis": { "xbrltype": "stringItemType", "nsuri": "http://crtd.com/20230930", "localname": "TypeOfAgreementAxis", "presentation": [ "http://crtd.com/role/ConvertibleNotesPayableDetails", "http://crtd.com/role/StockholdersEquityDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Type Of Agreement [Axis]", "label": "Type Of Agreement Axis" } } }, "auth_ref": [] }, "us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber": { "xbrltype": "sharesItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber", "presentation": [ "http://crtd.com/role/ScheduleofOptionOutstandingangOptionExercisableTable", "http://crtd.com/role/ScheduleoftheStockOptionActivityTable0" ], "lang": { "en-us": { "role": { "periodStartLabel": "Options beginning balance", "periodEndLabel": "Options outstanding, ending balance", "terseLabel": "Option Outstanding, Number Outstanding", "label": "Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding, Number", "documentation": "Number of options outstanding, including both vested and non-vested options." } } }, "auth_ref": [ "r543", "r544" ] }, "us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice": { "xbrltype": "perShareItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice", "presentation": [ "http://crtd.com/role/ScheduleofOptionOutstandingangOptionExercisableTable", "http://crtd.com/role/ScheduleoftheStockOptionActivityTable" ], "lang": { "en-us": { "role": { "periodStartLabel": "Weighted Average Exercise Price outstanding, beginning balance", "periodEndLabel": "Weighted Average Exercise Price outstanding, ending balance", "terseLabel": "Option Outstanding, Exercise price", "label": "Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding, Weighted Average Exercise Price", "documentation": "Weighted average price at which grantees can acquire the shares reserved for issuance under the stock option plan." } } }, "auth_ref": [ "r543", "r544" ] }, "crtd_CashReceivedForCommonStock": { "xbrltype": "monetaryItemType", "nsuri": "http://crtd.com/20230930", "localname": "CashReceivedForCommonStock", "crdr": "credit", "presentation": [ "http://crtd.com/role/ShareholdersEquityType2or3" ], "lang": { "en-us": { "role": { "terseLabel": "Cash received for common stock", "documentation": "The amount of cash received for common stock.", "label": "Cash Received For Common Stock" } } }, "auth_ref": [] }, "us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExercisePrice": { "xbrltype": "perShareItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExercisePrice", "presentation": [ "http://crtd.com/role/ScheduleofAssumptionGrantedWarrantsTable" ], "lang": { "en-us": { "role": { "terseLabel": "Exercise price (in Dollars per share)", "label": "Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Exercise Price", "documentation": "Agreed-upon price for the exchange of the underlying asset relating to the share-based payment award." } } }, "auth_ref": [] }, "us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber": { "xbrltype": "sharesItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber", "presentation": [ "http://crtd.com/role/ScheduleoftheStockOptionActivityTable", "http://crtd.com/role/ScheduleoftheStockOptionActivityTable0" ], "lang": { "en-us": { "role": { "terseLabel": "Options, exercisable", "label": "Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Exercisable, Number", "documentation": "The number of shares into which fully or partially vested stock options outstanding as of the balance sheet date can be currently converted under the option plan." } } }, "auth_ref": [ "r545" ] }, "crtd_CashReceivedForCommonStockinShares": { "xbrltype": "sharesItemType", "nsuri": "http://crtd.com/20230930", "localname": "CashReceivedForCommonStockinShares", "presentation": [ "http://crtd.com/role/ShareholdersEquityType2or3" ], "lang": { "en-us": { "role": { "terseLabel": "Cash received for common stock (in Shares)", "documentation": "Number of cash received for common stock.", "label": "Cash Received For Common Stockin Shares" } } }, "auth_ref": [] }, "us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "AccumulatedOtherComprehensiveIncomeLossNetOfTax", "crdr": "credit", "calculation": { "http://crtd.com/role/ConsolidatedBalanceSheet": { "parentTag": "us-gaap_StockholdersEquity", "weight": 1.0, "order": 4.0 } }, "presentation": [ "http://crtd.com/role/ConsolidatedBalanceSheet" ], "lang": { "en-us": { "role": { "terseLabel": "Accumulated other comprehensive income", "label": "Accumulated Other Comprehensive Income (Loss), Net of Tax", "documentation": "Amount, after tax, of accumulated increase (decrease) in equity from transaction and other event and circumstance from nonowner source." } } }, "auth_ref": [ "r54", "r55", "r185", "r287", "r734", "r774", "r778" ] }, "us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice": { "xbrltype": "perShareItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice", "presentation": [ "http://crtd.com/role/ScheduleofOptionOutstandingangOptionExercisableTable", "http://crtd.com/role/ScheduleoftheStockOptionActivityTable", "http://crtd.com/role/ScheduleoftheStockOptionActivityTable0" ], "lang": { "en-us": { "role": { "terseLabel": "Weighted Average Exercise Price, exercisable", "verboseLabel": "Option Exercisable, Weighted Average Exercise Price", "netLabel": "Weighted Average Exercise Price, exercisable (in Dollars per share)", "label": "Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Exercisable, Weighted Average Exercise Price", "documentation": "The weighted-average price as of the balance sheet date at which grantees can acquire the shares reserved for issuance on vested portions of options outstanding and currently exercisable under the stock option plan." } } }, "auth_ref": [ "r545" ] }, "us-gaap_InvestmentTypeAxis": { "xbrltype": "stringItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "InvestmentTypeAxis", "presentation": [ "http://crtd.com/role/SignificantAccountingPoliciesandPracticesDetails", "http://crtd.com/role/SubsequentEventsDetails" ], "lang": { "en-us": { "role": { "label": "Investment Type [Axis]", "documentation": "Information by type of investments." } } }, "auth_ref": [ "r810", "r812", "r813", "r814", "r817", "r883", "r887", "r892", "r896", "r898", "r907", "r908", "r914", "r915", "r916", "r917", "r918", "r978" ] }, "crtd_AprilNinteenTwoThousandTwentyTwoMember": { "xbrltype": "domainItemType", "nsuri": "http://crtd.com/20230930", "localname": "AprilNinteenTwoThousandTwentyTwoMember", "presentation": [ "http://crtd.com/role/CommitmentsandContingenciesDetails" ], "lang": { "en-us": { "role": { "terseLabel": "April 19, 2022 [Member]", "label": "April Ninteen Two Thousand Twenty Two Member" } } }, "auth_ref": [] }, "crtd_AdditionalPurchaseOfWHEAgencyIncMember": { "xbrltype": "domainItemType", "nsuri": "http://crtd.com/20230930", "localname": "AdditionalPurchaseOfWHEAgencyIncMember", "presentation": [ "http://crtd.com/role/SubsequentEventsDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Additional Purchase of WHE Agency, Inc. [Member]", "label": "Additional Purchase Of WHEAgency Inc Member" } } }, "auth_ref": [] }, "us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate": { "xbrltype": "percentItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate", "presentation": [ "http://crtd.com/role/ScheduleofAssumptionGrantedWarrantsTable" ], "lang": { "en-us": { "role": { "terseLabel": "Expected dividends", "label": "Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Expected Dividend Rate", "documentation": "The estimated dividend rate (a percentage of the share price) to be paid (expected dividends) to holders of the underlying shares over the option's term." } } }, "auth_ref": [ "r565" ] }, "us-gaap_AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment", "crdr": "credit", "presentation": [ "http://crtd.com/role/ScheduleofPropertyandEquipmentStatedAtCostLessAccumulatedDepreciationTable" ], "lang": { "en-us": { "role": { "negatedLabel": "Less: Accumulated Depreciation", "label": "Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment", "documentation": "Amount of accumulated depreciation, depletion and amortization for physical assets used in the normal conduct of business to produce goods and services." } } }, "auth_ref": [ "r93", "r278", "r739" ] }, "us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate": { "xbrltype": "percentItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate", "presentation": [ "http://crtd.com/role/ScheduleofAssumptionGrantedWarrantsTable" ], "lang": { "en-us": { "role": { "terseLabel": "Expected volatility", "label": "Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Expected Volatility Rate", "documentation": "The estimated measure of the percentage by which a share price is expected to fluctuate during a period. Volatility also may be defined as a probability-weighted measure of the dispersion of returns about the mean. The volatility of a share price is the standard deviation of the continuously compounded rates of return on the share over a specified period. That is the same as the standard deviation of the differences in the natural logarithms of the stock prices plus dividends, if any, over the period." } } }, "auth_ref": [ "r564" ] }, "crtd_AdditionalPurchaseOfOrbitMediaLLCMember": { "xbrltype": "domainItemType", "nsuri": "http://crtd.com/20230930", "localname": "AdditionalPurchaseOfOrbitMediaLLCMember", "presentation": [ "http://crtd.com/role/SubsequentEventsDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Additional Purchase of Orbit Media, LLC [Member]", "label": "Additional Purchase Of Orbit Media LLCMember" } } }, "auth_ref": [] }, "crtd_CashReceivedForCommonStockAndWarrantsShares": { "xbrltype": "sharesItemType", "nsuri": "http://crtd.com/20230930", "localname": "CashReceivedForCommonStockAndWarrantsShares", "presentation": [ "http://crtd.com/role/ShareholdersEquityType2or3" ], "lang": { "en-us": { "role": { "terseLabel": "Cash received for common stock and warrants, net (in Shares)", "documentation": "Cash received for common stock and warrants shares.", "label": "Cash Received For Common Stock And Warrants Shares" } } }, "auth_ref": [] }, "us-gaap_SegmentReportingDisclosureTextBlock": { "xbrltype": "textBlockItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "SegmentReportingDisclosureTextBlock", "presentation": [ "http://crtd.com/role/SegmentInformation" ], "lang": { "en-us": { "role": { "terseLabel": "Segment Information", "label": "Segment Reporting Disclosure [Text Block]", "documentation": "The entire disclosure for reporting segments including data and tables. Reportable segments include those that meet any of the following quantitative thresholds a) it's reported revenue, including sales to external customers and intersegment sales or transfers is 10 percent or more of the combined revenue, internal and external, of all operating segments b) the absolute amount of its reported profit or loss is 10 percent or more of the greater, in absolute amount of 1) the combined reported profit of all operating segments that did not report a loss or 2) the combined reported loss of all operating segments that did report a loss c) its assets are 10 percent or more of the combined assets of all operating segments." } } }, "auth_ref": [ "r354", "r355", "r356", "r357", "r358", "r370", "r375", "r379", "r380", "r381", "r382", "r383", "r384", "r386" ] }, "crtd_AffiliateSalesMember": { "xbrltype": "domainItemType", "nsuri": "http://crtd.com/20230930", "localname": "AffiliateSalesMember", "presentation": [ "http://crtd.com/role/ScheduleofRevenueDisaggregatedByRevenueTable", "http://crtd.com/role/ScheduleofRevenueDisaggregatedByRevenueTable0" ], "lang": { "en-us": { "role": { "terseLabel": "Affiliate Sales [Member]", "label": "Affiliate Sales Member" } } }, "auth_ref": [] }, "crtd_CommonStocksIssuedUponConversionOfConvertibleNotesinShares": { "xbrltype": "sharesItemType", "nsuri": "http://crtd.com/20230930", "localname": "CommonStocksIssuedUponConversionOfConvertibleNotesinShares", "presentation": [ "http://crtd.com/role/ShareholdersEquityType2or3" ], "lang": { "en-us": { "role": { "terseLabel": "Common stock issued upon conversion of notes payable (in Shares)", "documentation": "Common stock issued upon conversion of convertible notes shares.", "label": "Common Stocks Issued Upon Conversion Of Convertible Notesin Shares" } } }, "auth_ref": [] }, "us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate": { "xbrltype": "percentItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate", "presentation": [ "http://crtd.com/role/ScheduleofAssumptionGrantedWarrantsTable" ], "lang": { "en-us": { "role": { "terseLabel": "Risk free interest rate", "label": "Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Risk Free Interest Rate", "documentation": "The risk-free interest rate assumption that is used in valuing an option on its own shares." } } }, "auth_ref": [ "r566" ] }, "us-gaap_ScheduleOfCommonStockOutstandingRollForwardTableTextBlock": { "xbrltype": "textBlockItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "ScheduleOfCommonStockOutstandingRollForwardTableTextBlock", "presentation": [ "http://crtd.com/role/SignificantAccountingPoliciesandPracticesTables" ], "lang": { "en-us": { "role": { "terseLabel": "Schedule of Common Stock Equivalents", "label": "Schedule of Common Stock Outstanding Roll Forward [Table Text Block]", "documentation": "Tabular disclosure of the change in common stock outstanding." } } }, "auth_ref": [] }, "crtd_StockIssuedDuringPeriodDeemedDividend": { "xbrltype": "monetaryItemType", "nsuri": "http://crtd.com/20230930", "localname": "StockIssuedDuringPeriodDeemedDividend", "crdr": "credit", "presentation": [ "http://crtd.com/role/ShareholdersEquityType2or3" ], "lang": { "en-us": { "role": { "terseLabel": "Deemed dividend", "documentation": "Deemed dividend.", "label": "Stock Issued During Period Deemed Dividend" } } }, "auth_ref": [] }, "us-gaap_NotesIssued1": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "NotesIssued1", "crdr": "credit", "presentation": [ "http://crtd.com/role/NotesPayableDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Promissory note", "label": "Notes Issued", "documentation": "The fair value of notes issued in noncash investing and financing activities." } } }, "auth_ref": [ "r66", "r67", "r68" ] }, "crtd_CommonStockIssuedUponConversionOfNotesPayable": { "xbrltype": "monetaryItemType", "nsuri": "http://crtd.com/20230930", "localname": "CommonStockIssuedUponConversionOfNotesPayable", "crdr": "credit", "presentation": [ "http://crtd.com/role/ShareholdersEquityType2or3" ], "lang": { "en-us": { "role": { "terseLabel": "Common stock issued upon conversion of notes payable", "documentation": "Common stock issued upon conversion of notes payable.", "label": "Common Stock Issued Upon Conversion Of Notes Payable" } } }, "auth_ref": [] }, "crtd_SaleOfMinorityInterestInOGCollectionINC": { "xbrltype": "monetaryItemType", "nsuri": "http://crtd.com/20230930", "localname": "SaleOfMinorityInterestInOGCollectionINC", "crdr": "credit", "presentation": [ "http://crtd.com/role/ShareholdersEquityType2or3" ], "lang": { "en-us": { "role": { "terseLabel": "Sale of minority interest in OG Collection INC", "documentation": "The amount of sale of minority interest.", "label": "Sale Of Minority Interest In OGCollection INC" } } }, "auth_ref": [] }, "crtd_BraveFoodsLLCMember": { "xbrltype": "domainItemType", "nsuri": "http://crtd.com/20230930", "localname": "BraveFoodsLLCMember", "presentation": [ "http://crtd.com/role/AcquisitionsDetails", "http://crtd.com/role/OrganizationandOperationsDetails", "http://crtd.com/role/ScheduleofComponentsofthePurchasePriceTable", "http://crtd.com/role/ScheduleofComponentsofthePurchasePriceTable0", "http://crtd.com/role/ScheduleofExcessPurchasePriceAmountsTable", "http://crtd.com/role/ScheduleofExcessPurchasePriceAmountsTable0" ], "lang": { "en-us": { "role": { "terseLabel": "Brave Foods, LLC [Member]", "verboseLabel": "Brave Foods, LLC. [Member]", "label": "Brave Foods LLCMember" } } }, "auth_ref": [] }, "crtd_CashReceivedForCommonStockAndWarrants": { "xbrltype": "monetaryItemType", "nsuri": "http://crtd.com/20230930", "localname": "CashReceivedForCommonStockAndWarrants", "crdr": "credit", "presentation": [ "http://crtd.com/role/ShareholdersEquityType2or3" ], "lang": { "en-us": { "role": { "terseLabel": "Cash received for common stock and warrants, net", "documentation": "Cash received for common stock and warrants.", "label": "Cash Received For Common Stock And Warrants" } } }, "auth_ref": [] }, "us-gaap_DebtConversionDescription": { "xbrltype": "stringItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "DebtConversionDescription", "presentation": [ "http://crtd.com/role/NotesPayableDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Notes conversion, description", "label": "Debt Conversion, Description", "documentation": "The name of the original debt issue that has been converted in a noncash (or part noncash) transaction during the accounting period. \"Part noncash\" refers to that portion of the transaction not resulting in cash receipts or cash payments in the period." } } }, "auth_ref": [] }, "us-gaap_StockIssued1": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "StockIssued1", "crdr": "credit", "presentation": [ "http://crtd.com/role/ConsolidatedCashFlow" ], "lang": { "en-us": { "role": { "terseLabel": "Warrants issued with debt", "label": "Stock Issued", "documentation": "The fair value of stock issued in noncash financing activities." } } }, "auth_ref": [ "r66", "r67", "r68" ] }, "us-gaap_SegmentReportingInformationLineItems": { "xbrltype": "stringItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "SegmentReportingInformationLineItems", "presentation": [ "http://crtd.com/role/ScheduleofFinancialInformationRelatedToOurReportableSegmentsandCorporateTable", "http://crtd.com/role/ScheduleofFinancialInformationRelatedtoOurReportableSegmentsandCorporateTable" ], "lang": { "en-us": { "role": { "label": "Segment Reporting Information [Line Items]", "documentation": "Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table." } } }, "auth_ref": [] }, "crtd_CashReceivedForPreferredSeriesEAndWarrants": { "xbrltype": "monetaryItemType", "nsuri": "http://crtd.com/20230930", "localname": "CashReceivedForPreferredSeriesEAndWarrants", "crdr": "credit", "presentation": [ "http://crtd.com/role/ShareholdersEquityType2or3" ], "lang": { "en-us": { "role": { "terseLabel": "Cash received for preferred series E and warrants", "documentation": "Cash received for preferred series E and warrants", "label": "Cash Received For Preferred Series EAnd Warrants" } } }, "auth_ref": [] }, "us-gaap_ScheduleOfSegmentReportingInformationBySegmentTextBlock": { "xbrltype": "textBlockItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "ScheduleOfSegmentReportingInformationBySegmentTextBlock", "presentation": [ "http://crtd.com/role/SegmentInformationTables" ], "lang": { "en-us": { "role": { "terseLabel": "Schedule of Financial Information Related to Our Reportable Segments and Corporate", "verboseLabel": "Schedule of financial information related to our reportable segments and corporate", "label": "Schedule of Segment Reporting Information, by Segment [Table Text Block]", "documentation": "Tabular disclosure of the profit or loss and total assets for each reportable segment. An entity discloses certain information on each reportable segment if the amounts (a) are included in the measure of segment profit or loss reviewed by the chief operating decision maker or (b) are otherwise regularly provided to the chief operating decision maker, even if not included in that measure of segment profit or loss." } } }, "auth_ref": [ "r78", "r79", "r80", "r85" ] }, "crtd_BlackScholesOptionPricingModelMember": { "xbrltype": "domainItemType", "nsuri": "http://crtd.com/20230930", "localname": "BlackScholesOptionPricingModelMember", "presentation": [ "http://crtd.com/role/StockholdersEquityDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Black-Scholes Option-Pricing Model [Member]", "label": "Black Scholes Option Pricing Model Member" } } }, "auth_ref": [] }, "us-gaap_InvestmentOwnedBalancePrincipalAmount": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "InvestmentOwnedBalancePrincipalAmount", "crdr": "debit", "presentation": [ "http://crtd.com/role/NotesPayableDetails", "http://crtd.com/role/SubsequentEventsDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Principal amount", "verboseLabel": "Proceeds amount (in Dollars)", "label": "Investment Owned, Balance, Principal Amount", "documentation": "Amount of principal of investment owned." } } }, "auth_ref": [ "r809", "r817", "r886", "r897", "r911", "r978" ] }, "us-gaap_ScheduleOfShareBasedCompensationSharesAuthorizedUnderStockOptionPlansByExercisePriceRangeTextBlock": { "xbrltype": "textBlockItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "ScheduleOfShareBasedCompensationSharesAuthorizedUnderStockOptionPlansByExercisePriceRangeTextBlock", "presentation": [ "http://crtd.com/role/StockholdersEquityTables" ], "lang": { "en-us": { "role": { "terseLabel": "Schedule of Option Outstanding ang Option Exercisable", "verboseLabel": "Schedule of option outstanding and option exercisable", "label": "Share-Based Payment Arrangement, Option, Exercise Price Range [Table Text Block]", "documentation": "Tabular disclosure of option exercise prices, by grouped ranges, including the upper and lower limits of the price range, the number of shares under option, weighted average exercise price and remaining contractual option terms." } } }, "auth_ref": [ "r107" ] }, "crtd_StockIssuedDuringPeriodSharesCommonStockIssuedToSettleVendorLiabilities": { "xbrltype": "sharesItemType", "nsuri": "http://crtd.com/20230930", "localname": "StockIssuedDuringPeriodSharesCommonStockIssuedToSettleVendorLiabilities", "presentation": [ "http://crtd.com/role/ShareholdersEquityType2or3" ], "lang": { "en-us": { "role": { "terseLabel": "Shares issued to settle vendor liabilities (in Shares)", "documentation": "Number of common stock issued to settle vendor liabilities.", "label": "Stock Issued During Period Shares Common Stock Issued To Settle Vendor Liabilities" } } }, "auth_ref": [] }, "srt_ScheduleOfCondensedBalanceSheetTableTextBlock": { "xbrltype": "textBlockItemType", "nsuri": "http://fasb.org/srt/2023", "localname": "ScheduleOfCondensedBalanceSheetTableTextBlock", "presentation": [ "http://crtd.com/role/SegmentInformationTables" ], "lang": { "en-us": { "role": { "terseLabel": "Schedule of Reportable Segments and Corporate", "verboseLabel": "Schedule of reportable segments and corporate", "label": "Condensed Balance Sheet [Table Text Block]", "documentation": "Tabular disclosure of condensed balance sheet, including, but not limited to, balance sheets of consolidated entities and consolidation eliminations." } } }, "auth_ref": [ "r1007", "r1036" ] }, "crtd_BusinessCombinationMember": { "xbrltype": "domainItemType", "nsuri": "http://crtd.com/20230930", "localname": "BusinessCombinationMember", "presentation": [ "http://crtd.com/role/OrganizationandOperationsDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Business Combination [Member]", "label": "Business Combination Member" } } }, "auth_ref": [] }, "us-gaap_SubsegmentsAxis": { "xbrltype": "stringItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "SubsegmentsAxis", "presentation": [ "http://crtd.com/role/SubsequentEventsDetails" ], "lang": { "en-us": { "role": { "label": "Subsegments [Axis]", "documentation": "Information by business subsegments." } } }, "auth_ref": [] }, "us-gaap_CommonStockSharesOutstanding": { "xbrltype": "sharesItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "CommonStockSharesOutstanding", "presentation": [ "http://crtd.com/role/ConsolidatedBalanceSheet_Parentheticals" ], "lang": { "en-us": { "role": { "terseLabel": "Common stock, shares outstanding", "label": "Common Stock, Shares, Outstanding", "documentation": "Number of shares of common stock outstanding. Common stock represent the ownership interest in a corporation." } } }, "auth_ref": [ "r26", "r176", "r829", "r848", "r1158", "r1159" ] }, "crtd_OptionOutstandingNumberOutstanding": { "xbrltype": "sharesItemType", "nsuri": "http://crtd.com/20230930", "localname": "OptionOutstandingNumberOutstanding", "presentation": [ "http://crtd.com/role/ScheduleofOptionOutstandingandOptionExercisableTable" ], "lang": { "en-us": { "role": { "terseLabel": "Option Outstanding, Number Outstanding", "documentation": "Options outstanding refers to the total of all options granted that have not yet been exercised, forfeited or expired, irrespective of whether they are vested (exercisable) or otherwise.", "label": "Option Outstanding Number Outstanding" } } }, "auth_ref": [] }, "crtd_DocumentAndEntityInformationAbstract": { "xbrltype": "stringItemType", "nsuri": "http://crtd.com/20230930", "localname": "DocumentAndEntityInformationAbstract", "auth_ref": [] }, "us-gaap_CommonStockValue": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "CommonStockValue", "crdr": "credit", "calculation": { "http://crtd.com/role/ConsolidatedBalanceSheet": { "parentTag": "us-gaap_StockholdersEquity", "weight": 1.0, "order": 2.0 } }, "presentation": [ "http://crtd.com/role/ConsolidatedBalanceSheet" ], "lang": { "en-us": { "role": { "terseLabel": "Common stock value", "label": "Common Stock, Value, Issued", "documentation": "Aggregate par or stated value of issued nonredeemable common stock (or common stock redeemable solely at the option of the issuer). This item includes treasury stock repurchased by the entity. Note: elements for number of nonredeemable common shares, par value and other disclosure concepts are in another section within stockholders' equity." } } }, "auth_ref": [ "r176", "r733", "r973" ] }, "us-gaap_NewAccountingPronouncementsPolicyPolicyTextBlock": { "xbrltype": "textBlockItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "NewAccountingPronouncementsPolicyPolicyTextBlock", "presentation": [ "http://crtd.com/role/AccountingPoliciesByPolicy" ], "lang": { "en-us": { "role": { "terseLabel": "Recently Adopted Accounting Guidance", "label": "New Accounting Pronouncements, Policy [Policy Text Block]", "documentation": "Disclosure of accounting policy pertaining to new accounting pronouncements that may impact the entity's financial reporting. Includes, but is not limited to, quantification of the expected or actual impact." } } }, "auth_ref": [] }, "crtd_StockholdersEquityDetailsScheduleofAssumptionGrantedWarrantsTable": { "xbrltype": "stringItemType", "nsuri": "http://crtd.com/20230930", "localname": "StockholdersEquityDetailsScheduleofAssumptionGrantedWarrantsTable", "presentation": [ "http://crtd.com/role/ScheduleofAssumptionGrantedWarrantsTable" ], "lang": { "en-us": { "role": { "label": "Stockholders\u2019 Equity (Details) - Schedule of Assumption Granted Warrants [Table]" } } }, "auth_ref": [] }, "us-gaap_LongTermDebtFairValue": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "LongTermDebtFairValue", "crdr": "credit", "presentation": [ "http://crtd.com/role/ScheduleofConvertibleNotesPayableTable", "http://crtd.com/role/ScheduleofConvertibleNotesPayableTable0" ], "lang": { "en-us": { "role": { "terseLabel": "Outstanding Principal", "label": "Long-Term Debt, Fair Value", "documentation": "The fair value amount of long-term debt whether such amount is presented as a separate caption or as a parenthetical disclosure. Additionally, this element may be used in connection with the fair value disclosures required in the footnote disclosures to the financial statements. The element may be used in both the balance sheet and disclosure in the same submission." } } }, "auth_ref": [] }, "us-gaap_CommonStockDiscountOnShares": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "CommonStockDiscountOnShares", "crdr": "debit", "presentation": [ "http://crtd.com/role/AcquisitionsDetails", "http://crtd.com/role/RelatedPartyDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Shares of common stock", "verboseLabel": "Shares of the common stock", "label": "Common Stock, Discount on Shares", "documentation": "Discount on common shares, or any unamortized balance thereof, shown separately as a deduction from the applicable account(s) as circumstances require." } } }, "auth_ref": [ "r220" ] }, "crtd_WeightedAverageExercisePriceBalance": { "xbrltype": "perShareItemType", "nsuri": "http://crtd.com/20230930", "localname": "WeightedAverageExercisePriceBalance", "presentation": [ "http://crtd.com/role/ScheduleofWarrantActivityTable0" ], "lang": { "en-us": { "role": { "periodStartLabel": "Weighted Average Exercise Price, beginning balance", "periodEndLabel": "Weighted Average Exercise Price, outstanding ending balance", "documentation": "The weighted average of outstanding shares is a calculation that incorporates any changes in the number of outstanding shares over a reporting period.", "label": "Weighted Average Exercise Price Balance" } } }, "auth_ref": [] }, "crtd_OptionsOutstandingBeginningBalanceShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumbers": { "xbrltype": "sharesItemType", "nsuri": "http://crtd.com/20230930", "localname": "OptionsOutstandingBeginningBalanceShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumbers", "presentation": [ "http://crtd.com/role/ScheduleoftheStockOptionActivityTable0" ], "lang": { "en-us": { "role": { "periodStartLabel": "Weighted Average Exercise Price, beginning balance", "periodEndLabel": "Weighted Average Exercise Price outstanding, ending balance", "documentation": "Number of options outstanding, including both vested and non-vested options.", "label": "Options Outstanding Beginning Balance Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Numbers" } } }, "auth_ref": [] }, "crtd_WeightedAverageExercisePriceGranted": { "xbrltype": "perShareItemType", "nsuri": "http://crtd.com/20230930", "localname": "WeightedAverageExercisePriceGranted", "presentation": [ "http://crtd.com/role/ScheduleoftheStockOptionActivityTable0" ], "lang": { "en-us": { "role": { "terseLabel": "Weighted Average Exercise Price, Granted (in Dollars per share)", "documentation": "In order to calculate your weighted average price per share, simply multiply each purchase price by the amount of shares purchased at that price, add them together, and then divide by the total number of shares.", "label": "Weighted Average Exercise Price Granted" } } }, "auth_ref": [] }, "us-gaap_ScheduleOfSegmentReportingInformationBySegmentTable": { "xbrltype": "stringItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "ScheduleOfSegmentReportingInformationBySegmentTable", "presentation": [ "http://crtd.com/role/ScheduleofFinancialInformationRelatedToOurReportableSegmentsandCorporateTable", "http://crtd.com/role/ScheduleofFinancialInformationRelatedtoOurReportableSegmentsandCorporateTable" ], "lang": { "en-us": { "role": { "label": "Schedule of Segment Reporting Information, by Segment [Table]", "documentation": "A table disclosing the profit or loss and total assets for each reportable segment of the entity. An entity discloses certain information on each reportable segment if the amounts (a) are included in the measure of segment profit or loss reviewed by the chief operating decision maker or (b) are otherwise regularly provided to the chief operating decision maker, even if not included in that measure of segment profit or loss." } } }, "auth_ref": [ "r78", "r79", "r80", "r85" ] }, "crtd_StockholdersEquityDetailsScheduleofAssumptionGrantedWarrantsLineItems": { "xbrltype": "stringItemType", "nsuri": "http://crtd.com/20230930", "localname": "StockholdersEquityDetailsScheduleofAssumptionGrantedWarrantsLineItems", "presentation": [ "http://crtd.com/role/ScheduleofAssumptionGrantedWarrantsTable" ], "lang": { "en-us": { "role": { "label": "Stockholders\u2019 Equity (Details) - Schedule of Assumption Granted Warrants [Line Items]" } } }, "auth_ref": [] }, "crtd_WeightedAverageRemainingContractualLifeinYearsBeginningBalance": { "xbrltype": "durationItemType", "nsuri": "http://crtd.com/20230930", "localname": "WeightedAverageRemainingContractualLifeinYearsBeginningBalance", "presentation": [ "http://crtd.com/role/ScheduleoftheStockOptionActivityTable0" ], "lang": { "en-us": { "role": { "terseLabel": "Weighted Average Remaining Contractual Life (in years), beginning balance", "documentation": "To calculate the average life, multiply the date of each payment (expressed as a fraction of years or months) by the percentage of total principal that has been paid by that date, add the results, and divide by the total issue size.", "label": "Weighted Average Remaining Contractual Lifein Years Beginning Balance" } } }, "auth_ref": [] }, "us-gaap_ReceivablesFromStockholderMember": { "xbrltype": "domainItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "ReceivablesFromStockholderMember", "presentation": [ "http://crtd.com/role/ShareholdersEquityType2or3" ], "lang": { "en-us": { "role": { "terseLabel": "Subscription Receivable", "label": "Receivables from Stockholder [Member]", "documentation": "Category of equity that is due from owners or affiliates of the reporting entity (including due from officers or directors) resulting from the sale of stock before the cash payment is received." } } }, "auth_ref": [] }, "us-gaap_MinorityInterest": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "MinorityInterest", "crdr": "credit", "calculation": { "http://crtd.com/role/ConsolidatedBalanceSheet": { "parentTag": "us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest", "weight": 1.0, "order": 2.0 } }, "presentation": [ "http://crtd.com/role/ConsolidatedBalanceSheet" ], "lang": { "en-us": { "role": { "terseLabel": "Non-controlling interest in consolidated subsidiaries", "label": "Equity, Attributable to Noncontrolling Interest", "documentation": "Amount of equity (deficit) attributable to noncontrolling interest. Excludes temporary equity." } } }, "auth_ref": [ "r53", "r233", "r314", "r424", "r467", "r469", "r470", "r471", "r474", "r475", "r627", "r736", "r831" ] }, "crtd_OptionOutstandingExercisePrice": { "xbrltype": "perShareItemType", "nsuri": "http://crtd.com/20230930", "localname": "OptionOutstandingExercisePrice", "presentation": [ "http://crtd.com/role/ScheduleofOptionOutstandingandOptionExercisableTable" ], "lang": { "en-us": { "role": { "terseLabel": "Option Outstanding, Exercise price", "documentation": "The exercise price is the price at which an underlying security can be purchased or sold when trading a call or put option, respectively. It is also referred to as the strike price and is known when an investor initiates the trade.", "label": "Option Outstanding Exercise Price" } } }, "auth_ref": [] }, "us-gaap_PriorPeriodReclassificationAdjustmentDescription": { "xbrltype": "textBlockItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "PriorPeriodReclassificationAdjustmentDescription", "presentation": [ "http://crtd.com/role/AccountingPoliciesByPolicy" ], "lang": { "en-us": { "role": { "terseLabel": "Reclassifications", "label": "Reclassification, Comparability Adjustment [Policy Text Block]", "documentation": "Disclosure of accounting policy for reclassification affecting comparability of financial statement. Excludes amendment to accounting standards, other change in accounting principle, and correction of error." } } }, "auth_ref": [ "r1011" ] }, "crtd_TotalLeaseObligations": { "xbrltype": "monetaryItemType", "nsuri": "http://crtd.com/20230930", "localname": "TotalLeaseObligations", "crdr": "credit", "presentation": [ "http://crtd.com/role/ScheduleofFutureMinimumPaymentsRequiredundertheLeaseTable" ], "lang": { "en-us": { "role": { "terseLabel": "Total lease obligations", "documentation": "Present value of lessee's discounted obligation for lease payments from operating lease.", "label": "Total Lease Obligations" } } }, "auth_ref": [] }, "us-gaap_ImpairedFinancingReceivableWithRelatedAllowanceUnpaidPrincipalBalance": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "ImpairedFinancingReceivableWithRelatedAllowanceUnpaidPrincipalBalance", "crdr": "debit", "presentation": [ "http://crtd.com/role/NotesPayableDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Principal balance", "label": "Impaired Financing Receivable, with Related Allowance, Unpaid Principal Balance", "documentation": "Unpaid principal balance of impaired financing receivables for which there is a related allowance for credit losses." } } }, "auth_ref": [ "r82" ] }, "us-gaap_DebtInstrumentRepurchaseAmount": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "DebtInstrumentRepurchaseAmount", "crdr": "debit", "presentation": [ "http://crtd.com/role/SubsequentEventsDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Repaid in convertible notes (in Dollars)", "label": "Debt Instrument, Repurchase Amount", "documentation": "Fair value amount of debt instrument that was repurchased." } } }, "auth_ref": [] }, "crtd_OptionExercisableWeightedAverageExercisePrice": { "xbrltype": "perShareItemType", "nsuri": "http://crtd.com/20230930", "localname": "OptionExercisableWeightedAverageExercisePrice", "presentation": [ "http://crtd.com/role/ScheduleofOptionOutstandingandOptionExercisableTable" ], "lang": { "en-us": { "role": { "terseLabel": "Option Exercisable, Weighted Average Exercise Price", "documentation": "Exercise Price means the price at which a holder of an Option may purchase the Shares issuable upon exercise of the Option.", "label": "Option Exercisable Weighted Average Exercise Price" } } }, "auth_ref": [] }, "us-gaap_SupplementalCashFlowInformationAbstract": { "xbrltype": "stringItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "SupplementalCashFlowInformationAbstract", "presentation": [ "http://crtd.com/role/ConsolidatedCashFlow" ], "lang": { "en-us": { "role": { "terseLabel": "SUPPLEMENTARY CASH FLOW INFORMATION:", "label": "Supplemental Cash Flow Information [Abstract]" } } }, "auth_ref": [] }, "us-gaap_SubsegmentsDomain": { "xbrltype": "domainItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "SubsegmentsDomain", "presentation": [ "http://crtd.com/role/SubsequentEventsDetails" ], "lang": { "en-us": { "role": { "label": "Subsegments [Domain]", "documentation": "Divisions of a component of an entity that engage in business activities from which they may earn revenue and incur expenses, including transactions with other components of the same entity." } } }, "auth_ref": [] }, "crtd_OptionExercisableWeightedAverageRemainingContractualLifeinYears": { "xbrltype": "durationItemType", "nsuri": "http://crtd.com/20230930", "localname": "OptionExercisableWeightedAverageRemainingContractualLifeinYears", "presentation": [ "http://crtd.com/role/ScheduleofOptionOutstandingandOptionExercisableTable" ], "lang": { "en-us": { "role": { "terseLabel": "Option Exercisable, Weighted Average Remaining Contractual Life (in years)", "documentation": "The Weighted Average Time to Vest is then divided by the number of shares granted to arrive at the Weighted Average Vesting Term.", "label": "Option Exercisable Weighted Average Remaining Contractual Lifein Years" } } }, "auth_ref": [] }, "crtd_OptionOutstandingWeightedAverageRemainingContractualLifeinYears": { "xbrltype": "durationItemType", "nsuri": "http://crtd.com/20230930", "localname": "OptionOutstandingWeightedAverageRemainingContractualLifeinYears", "presentation": [ "http://crtd.com/role/ScheduleofOptionOutstandingandOptionExercisableTable" ], "lang": { "en-us": { "role": { "terseLabel": "Option Outstanding, Weighted Average Remaining Contractual Life (in years)", "documentation": "The Weighted Average Time to Vest is then divided by the number of shares granted to arrive at the Weighted Average Vesting Term.", "label": "Option Outstanding Weighted Average Remaining Contractual Lifein Years" } } }, "auth_ref": [] }, "crtd_OptionExercisableNumberExercisable": { "xbrltype": "sharesItemType", "nsuri": "http://crtd.com/20230930", "localname": "OptionExercisableNumberExercisable", "presentation": [ "http://crtd.com/role/ScheduleofOptionOutstandingandOptionExercisableTable" ], "lang": { "en-us": { "role": { "terseLabel": "Option Exercisable, Number Exercisable", "documentation": "Once they are exercisable, the options holders have the right to convert their options. Option holders are only likely to exercise their holding of options if they are in the money.", "label": "Option Exercisable Number Exercisable" } } }, "auth_ref": [] }, "us-gaap_SupplementalDeferredPurchasePrice": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "SupplementalDeferredPurchasePrice", "crdr": "debit", "presentation": [ "http://crtd.com/role/AcquisitionsDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Purchase price", "label": "Supplemental Deferred Purchase Price", "documentation": "A device of credit enhancement where a part of the purchase price for the receivable/ payable is retained to serve as a cash collateral." } } }, "auth_ref": [ "r66", "r67", "r68" ] }, "crtd_WarrantOutstandingBalance": { "xbrltype": "sharesItemType", "nsuri": "http://crtd.com/20230930", "localname": "WarrantOutstandingBalance", "presentation": [ "http://crtd.com/role/ScheduleofWarrantActivityTable0" ], "lang": { "en-us": { "role": { "periodStartLabel": "Warrant, outstanding beginning balance", "periodEndLabel": "Warrant, outstanding ending balance", "documentation": "An outstanding warrant means that the judge has issued an arrest warrant out for you.", "label": "Warrant Outstanding Balance" } } }, "auth_ref": [] }, "us-gaap_ConcentrationRiskCreditRisk": { "xbrltype": "textBlockItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "ConcentrationRiskCreditRisk", "presentation": [ "http://crtd.com/role/AccountingPoliciesByPolicy" ], "lang": { "en-us": { "role": { "terseLabel": "Concentration of Credit Risk and Other Risks and Uncertainties", "label": "Concentration Risk, Credit Risk, Policy [Policy Text Block]", "documentation": "Disclosure of accounting policy for credit risk." } } }, "auth_ref": [ "r164", "r256" ] }, "crtd_OperatingLeaseLiabilitys": { "xbrltype": "monetaryItemType", "nsuri": "http://crtd.com/20230930", "localname": "OperatingLeaseLiabilitys", "crdr": "credit", "presentation": [ "http://crtd.com/role/ScheduleofFutureMinimumPaymentsRequiredundertheLeaseTable" ], "lang": { "en-us": { "role": { "terseLabel": "Total", "documentation": "Operating Lease Liability.", "label": "Operating Lease Liabilitys" } } }, "auth_ref": [] }, "us-gaap_ExtinguishmentOfDebtGainLossNetOfTax": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "ExtinguishmentOfDebtGainLossNetOfTax", "crdr": "credit", "presentation": [ "http://crtd.com/role/NotesPayableDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Extinguishment expense", "label": "Extinguishment of Debt, Gain (Loss), Net of Tax", "documentation": "The difference between the reacquisition price and the net carrying amount of the extinguished debt recognized currently as a component of income in the period of extinguishment, net of tax." } } }, "auth_ref": [ "r96" ] }, "us-gaap_SellingAndMarketingExpense": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "SellingAndMarketingExpense", "crdr": "debit", "calculation": { "http://crtd.com/role/ConsolidatedComprehensiveIncome": { "parentTag": "us-gaap_OperatingExpenses", "weight": 1.0, "order": 3.0 } }, "presentation": [ "http://crtd.com/role/ConsolidatedComprehensiveIncome" ], "lang": { "en-us": { "role": { "terseLabel": "Marketing", "label": "Selling and Marketing Expense", "documentation": "The aggregate total amount of expenses directly related to the marketing or selling of products or services." } } }, "auth_ref": [] }, "us-gaap_CreditFacilityAxis": { "xbrltype": "stringItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "CreditFacilityAxis", "presentation": [ "http://crtd.com/role/SubsequentEventsDetails" ], "lang": { "en-us": { "role": { "label": "Credit Facility [Axis]", "documentation": "Information by type of credit facility. Credit facilities provide capital to borrowers without the need to structure a loan for each borrowing." } } }, "auth_ref": [] }, "us-gaap_MinorityInterestOwnershipPercentageByParent": { "xbrltype": "percentItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "MinorityInterestOwnershipPercentageByParent", "presentation": [ "http://crtd.com/role/AcquisitionsDetails", "http://crtd.com/role/ScheduleofConsolidatedSubsidiariesTable" ], "lang": { "en-us": { "role": { "terseLabel": "Company Ownership Interest", "verboseLabel": "Ownership rate", "label": "Subsidiary, Ownership Percentage, Parent", "documentation": "The parent entity's interest in net assets of the subsidiary, expressed as a percentage." } } }, "auth_ref": [] }, "crtd_LessAmountsRepresentingInterest": { "xbrltype": "monetaryItemType", "nsuri": "http://crtd.com/20230930", "localname": "LessAmountsRepresentingInterest", "crdr": "debit", "presentation": [ "http://crtd.com/role/ScheduleofFutureMinimumPaymentsRequiredundertheLeaseTable" ], "lang": { "en-us": { "role": { "negatedLabel": "Less: Amounts representing interest", "documentation": "Less: Amounts representing interest.", "label": "Less Amounts Representing Interest" } } }, "auth_ref": [] }, "us-gaap_StockAndWarrantsIssuedDuringPeriodValuePreferredStockAndWarrants": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "StockAndWarrantsIssuedDuringPeriodValuePreferredStockAndWarrants", "crdr": "credit", "presentation": [ "http://crtd.com/role/ShareholdersEquityType2or3" ], "lang": { "en-us": { "role": { "terseLabel": "Shares issued for exercise of warrants", "label": "Stock and Warrants Issued During Period, Value, Preferred Stock and Warrants", "documentation": "Value of preferred stock and warrants for common stock issued." } } }, "auth_ref": [] }, "crtd_LessCurrentOperatingLease": { "xbrltype": "monetaryItemType", "nsuri": "http://crtd.com/20230930", "localname": "LessCurrentOperatingLease", "crdr": "debit", "presentation": [ "http://crtd.com/role/ScheduleofFutureMinimumPaymentsRequiredundertheLeaseTable" ], "lang": { "en-us": { "role": { "negatedLabel": "Less: Current", "documentation": ":Operating Lease .", "label": "Less Current Operating Lease" } } }, "auth_ref": [] }, "us-gaap_DomesticLineOfCreditMember": { "xbrltype": "domainItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "DomesticLineOfCreditMember", "presentation": [ "http://crtd.com/role/ConvertibleNotesPayableDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Domestic Line of Credit [Member]", "label": "Domestic Line of Credit [Member]", "documentation": "Contractual arrangement with a lender under which borrowings can be made up to a specific amount at any point in time, and under which borrowings outstanding may be either short-term or long-term, depending upon the particulars, inside the reporting entity's home country." } } }, "auth_ref": [] }, "crtd_BusinessCombinationRecognizedIdentifiablesharesgrantedtoseller": { "xbrltype": "monetaryItemType", "nsuri": "http://crtd.com/20230930", "localname": "BusinessCombinationRecognizedIdentifiablesharesgrantedtoseller", "crdr": "credit", "presentation": [ "http://crtd.com/role/ScheduleofComponentsofthePurchasePriceTable0" ], "lang": { "en-us": { "role": { "terseLabel": "Shares granted to seller", "label": "Business Combination Recognized Identifiablesharesgrantedtoseller" } } }, "auth_ref": [] }, "us-gaap_OtherSellingAndMarketingExpense": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "OtherSellingAndMarketingExpense", "crdr": "debit", "presentation": [ "http://crtd.com/role/ScheduleofFinancialInformationRelatedToOurReportableSegmentsandCorporateTable", "http://crtd.com/role/ScheduleofFinancialInformationRelatedtoOurReportableSegmentsandCorporateTable" ], "lang": { "en-us": { "role": { "terseLabel": "Marketing", "label": "Other Selling and Marketing Expense", "documentation": "Amount of selling and marketing expense classified as other." } } }, "auth_ref": [ "r195" ] }, "us-gaap_ExcessStockSharesIssued": { "xbrltype": "sharesItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "ExcessStockSharesIssued", "presentation": [ "http://crtd.com/role/SubsequentEventsDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Shares of common stock", "label": "Excess Stock, Shares Issued", "documentation": "Number of excess stock shares of an entity that have been sold or granted to shareholders." } } }, "auth_ref": [] }, "crtd_OrganizationandOperationsDetailsLineItems": { "xbrltype": "stringItemType", "nsuri": "http://crtd.com/20230930", "localname": "OrganizationandOperationsDetailsLineItems", "presentation": [ "http://crtd.com/role/OrganizationandOperationsDetails" ], "lang": { "en-us": { "role": { "label": "Organization and Operations (Details) [Line Items]" } } }, "auth_ref": [] }, "us-gaap_SharePrice": { "xbrltype": "perShareItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "SharePrice", "presentation": [ "http://crtd.com/role/ConvertibleNotesPayableDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Price of per share (in Dollars per share)", "label": "Share Price", "documentation": "Price of a single share of a number of saleable stocks of a company." } } }, "auth_ref": [] }, "us-gaap_ConvertibleDebtTableTextBlock": { "xbrltype": "textBlockItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "ConvertibleDebtTableTextBlock", "presentation": [ "http://crtd.com/role/ConvertibleNotesPayableTables" ], "lang": { "en-us": { "role": { "terseLabel": "Schedule of Convertible Notes Payable", "verboseLabel": "Schedule of convertible notes payable", "label": "Convertible Debt [Table Text Block]", "documentation": "Tabular disclosure of convertible debt instrument. Includes, but is not limited to, principal amount and amortized premium or discount." } } }, "auth_ref": [] }, "us-gaap_FinancialInstrumentAxis": { "xbrltype": "stringItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "FinancialInstrumentAxis", "presentation": [ "http://crtd.com/role/ScheduleofChangesinMarketableSecuritiesTable0" ], "lang": { "en-us": { "role": { "label": "Financial Instrument [Axis]", "documentation": "Information by type of financial instrument." } } }, "auth_ref": [ "r390", "r391", "r392", "r393", "r394", "r395", "r396", "r397", "r398", "r399", "r400", "r401", "r402", "r403", "r404", "r405", "r406", "r407", "r408", "r409", "r410", "r411", "r412", "r413", "r414", "r415", "r416", "r417", "r418", "r419", "r429", "r430", "r431", "r432", "r433", "r434", "r435", "r436", "r501", "r521", "r611", "r671", "r672", "r673", "r674", "r675", "r676", "r677", "r678", "r679", "r680", "r681", "r682", "r683", "r684", "r685", "r687", "r688", "r689", "r690", "r691", "r692", "r693", "r694", "r695", "r696", "r697", "r698", "r699", "r700", "r701", "r746", "r947", "r1000", "r1001", "r1002", "r1003", "r1004", "r1005", "r1006", "r1049", "r1050", "r1051", "r1052" ] }, "us-gaap_CreditFacilityDomain": { "xbrltype": "domainItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "CreditFacilityDomain", "presentation": [ "http://crtd.com/role/SubsequentEventsDetails" ], "lang": { "en-us": { "role": { "label": "Credit Facility [Domain]", "documentation": "Type of credit facility. Credit facilities provide capital to borrowers without the need to structure a loan for each borrowing." } } }, "auth_ref": [] }, "crtd_OwnershipPercentage": { "xbrltype": "percentItemType", "nsuri": "http://crtd.com/20230930", "localname": "OwnershipPercentage", "presentation": [ "http://crtd.com/role/OrganizationandOperationsDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Ownership percentage", "label": "Ownership Percentage" } } }, "auth_ref": [] }, "us-gaap_FairValueOfAssetsAcquired": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "FairValueOfAssetsAcquired", "crdr": "debit", "presentation": [ "http://crtd.com/role/SubsequentEventsDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Fair market value (in Dollars)", "label": "Fair Value of Assets Acquired", "documentation": "The fair value of assets acquired in noncash investing or financing activities." } } }, "auth_ref": [ "r66", "r67", "r68" ] }, "us-gaap_OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax", "crdr": "credit", "calculation": { "http://crtd.com/role/ConsolidatedComprehensiveIncome": { "parentTag": "us-gaap_ComprehensiveIncomeNetOfTax", "weight": 1.0, "order": 2.0 } }, "presentation": [ "http://crtd.com/role/ConsolidatedComprehensiveIncome" ], "lang": { "en-us": { "role": { "terseLabel": "Currency translation gain (loss)", "label": "Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, Net of Tax", "documentation": "Amount after tax and reclassification adjustments of gain (loss) on foreign currency translation adjustments, foreign currency transactions designated and effective as economic hedges of a net investment in a foreign entity and intra-entity foreign currency transactions that are of a long-term-investment nature." } } }, "auth_ref": [ "r7" ] }, "crtd_BusinessCombinationRecognizedIdentifiableNoncontrollinginterestinconsolidatedsubsidiary": { "xbrltype": "monetaryItemType", "nsuri": "http://crtd.com/20230930", "localname": "BusinessCombinationRecognizedIdentifiableNoncontrollinginterestinconsolidatedsubsidiary", "crdr": "credit", "presentation": [ "http://crtd.com/role/ScheduleofComponentsofthePurchasePriceTable0" ], "lang": { "en-us": { "role": { "terseLabel": "Non-controlling interest in consolidated subsidiary", "documentation": "Non-controlling interest in consolidated subsidiary.", "label": "Business Combination Recognized Identifiable Noncontrollinginterestinconsolidatedsubsidiary" } } }, "auth_ref": [] }, "crtd_AcquisitionsDetailsScheduleofUnauditedProFormaCombinedResultsofOperationsLineItems": { "xbrltype": "stringItemType", "nsuri": "http://crtd.com/20230930", "localname": "AcquisitionsDetailsScheduleofUnauditedProFormaCombinedResultsofOperationsLineItems", "presentation": [ "http://crtd.com/role/ScheduleofUnauditedProFormaCombinedResultsofOperationsTable" ], "lang": { "en-us": { "role": { "label": "Acquisitions (Details) - Schedule of Unaudited Pro-Forma Combined Results of Operations [Line Items]" } } }, "auth_ref": [] }, "crtd_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAccountsPayable": { "xbrltype": "monetaryItemType", "nsuri": "http://crtd.com/20230930", "localname": "BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAccountsPayable", "crdr": "debit", "presentation": [ "http://crtd.com/role/ScheduleofComponentsofthePurchasePriceTable0" ], "lang": { "en-us": { "role": { "negatedLabel": "Accounts payable", "documentation": "Amount of liabilities incurred for goods and services received that are used in an entity's business and related party payables, assumed at the acquisition date.", "label": "Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Accounts Payable" } } }, "auth_ref": [] }, "us-gaap_ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice": { "xbrltype": "perShareItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice", "presentation": [ "http://crtd.com/role/ScheduleofWarrantActivityTable", "http://crtd.com/role/ScheduleofWarrantActivityTable0", "http://crtd.com/role/ScheduleoftheStockOptionActivityTable" ], "lang": { "en-us": { "role": { "terseLabel": "Weighted Average Exercise Price, Granted", "label": "Share-Based Compensation Arrangements by Share-Based Payment Award, Options, Grants in Period, Weighted Average Exercise Price", "documentation": "Weighted average per share amount at which grantees can acquire shares of common stock by exercise of options." } } }, "auth_ref": [ "r547" ] }, "crtd_AcquisitionsDetailsScheduleofUnauditedProFormaCombinedResultsofOperationsTable": { "xbrltype": "stringItemType", "nsuri": "http://crtd.com/20230930", "localname": "AcquisitionsDetailsScheduleofUnauditedProFormaCombinedResultsofOperationsTable", "presentation": [ "http://crtd.com/role/ScheduleofUnauditedProFormaCombinedResultsofOperationsTable" ], "lang": { "en-us": { "role": { "label": "Acquisitions (Details) - Schedule of Unaudited Pro-Forma Combined Results of Operations [Table]" } } }, "auth_ref": [] }, "crtd_Goodwills": { "xbrltype": "monetaryItemType", "nsuri": "http://crtd.com/20230930", "localname": "Goodwills", "crdr": "debit", "presentation": [ "http://crtd.com/role/ScheduleofReportableSegmentsandCorporateTable0" ], "lang": { "en-us": { "role": { "terseLabel": "Goodwill", "documentation": "Goodwill.", "label": "Goodwills" } } }, "auth_ref": [] }, "us-gaap_DeferredRevenueRevenueRecognized1": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "DeferredRevenueRevenueRecognized1", "crdr": "credit", "presentation": [ "http://crtd.com/role/SignificantAccountingPoliciesandPracticesDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Deferred revenue", "label": "Deferred Revenue, Revenue Recognized", "documentation": "Amount of revenue recognized that was previously reported as deferred or unearned revenue." } } }, "auth_ref": [] }, "crtd_ImpairmentOfIntangibleAssetsExcludingGoodwill1": { "xbrltype": "monetaryItemType", "nsuri": "http://crtd.com/20230930", "localname": "ImpairmentOfIntangibleAssetsExcludingGoodwill1", "crdr": "debit", "presentation": [ "http://crtd.com/role/ScheduleofFinancialInformationRelatedToOurReportableSegmentsandCorporateTable" ], "lang": { "en-us": { "role": { "terseLabel": "Impairment of intangibles", "documentation": "The amount of impairment loss recognized in the period resulting from the write-down of the carrying amount of an intangible asset (excluding goodwill) to fair value.", "label": "Impairment Of Intangible Assets Excluding Goodwill1" } } }, "auth_ref": [] }, "crtd_IncomeTaxesDetailsScheduleofDeferredTaxAssetsTable": { "xbrltype": "stringItemType", "nsuri": "http://crtd.com/20230930", "localname": "IncomeTaxesDetailsScheduleofDeferredTaxAssetsTable", "presentation": [ "http://crtd.com/role/ScheduleofDeferredTaxAssetsTable" ], "lang": { "en-us": { "role": { "label": "Income Taxes (Details) - Schedule of Deferred Tax Assets [Table]" } } }, "auth_ref": [] }, "crtd_IncomeTaxesDetailsScheduleofDeferredTaxAssetsLineItems": { "xbrltype": "stringItemType", "nsuri": "http://crtd.com/20230930", "localname": "IncomeTaxesDetailsScheduleofDeferredTaxAssetsLineItems", "presentation": [ "http://crtd.com/role/ScheduleofDeferredTaxAssetsTable" ], "lang": { "en-us": { "role": { "terseLabel": "Schedule of Deferred Tax Assets [Abstract]", "label": "Income Taxes Details Scheduleof Deferred Tax Assets Line Items" } } }, "auth_ref": [] }, "us-gaap_FairValueMeasurementPolicyPolicyTextBlock": { "xbrltype": "textBlockItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "FairValueMeasurementPolicyPolicyTextBlock", "presentation": [ "http://crtd.com/role/AccountingPoliciesByPolicy" ], "lang": { "en-us": { "role": { "terseLabel": "Fair Value of Financial Instruments", "label": "Fair Value Measurement, Policy [Policy Text Block]", "documentation": "Disclosure of accounting policy for fair value measurements of financial and non-financial assets, liabilities and instruments classified in shareholders' equity. Disclosures include, but are not limited to, how an entity that manages a group of financial assets and liabilities on the basis of its net exposure measures the fair value of those assets and liabilities." } } }, "auth_ref": [] }, "crtd_IncomeTaxesDetailsScheduleofFederalStatutoryIncomeTaxRateandtheEffectiveIncomeTaxRateTable": { "xbrltype": "stringItemType", "nsuri": "http://crtd.com/20230930", "localname": "IncomeTaxesDetailsScheduleofFederalStatutoryIncomeTaxRateandtheEffectiveIncomeTaxRateTable", "presentation": [ "http://crtd.com/role/ScheduleofFederalStatutoryIncomeTaxRateandtheEffectiveIncomeTaxRateTable" ], "lang": { "en-us": { "role": { "label": "Income Taxes (Details) - Schedule of Federal Statutory Income Tax Rate and the Effective Income Tax Rate [Table]" } } }, "auth_ref": [] }, "us-gaap_ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice": { "xbrltype": "perShareItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice", "presentation": [ "http://crtd.com/role/ScheduleofWarrantActivityTable", "http://crtd.com/role/ScheduleofWarrantActivityTable0", "http://crtd.com/role/ScheduleoftheStockOptionActivityTable" ], "lang": { "en-us": { "role": { "terseLabel": "Weighted Average Exercise Price, Exercised", "verboseLabel": "Weighted Average Exercise, Exercised", "label": "Share-Based Compensation Arrangements by Share-Based Payment Award, Options, Exercises in Period, Weighted Average Exercise Price", "documentation": "Weighted average price at which option holders acquired shares when converting their stock options into shares." } } }, "auth_ref": [ "r548" ] }, "crtd_IncomeTaxesDetailsScheduleofFederalStatutoryIncomeTaxRateandtheEffectiveIncomeTaxRateLineItems": { "xbrltype": "stringItemType", "nsuri": "http://crtd.com/20230930", "localname": "IncomeTaxesDetailsScheduleofFederalStatutoryIncomeTaxRateandtheEffectiveIncomeTaxRateLineItems", "presentation": [ "http://crtd.com/role/ScheduleofFederalStatutoryIncomeTaxRateandtheEffectiveIncomeTaxRateTable" ], "lang": { "en-us": { "role": { "terseLabel": "Schedule of Federal Statutory Income Tax Rate And The Effective Income Tax Rate [Abstract]", "label": "Income Taxes Details Scheduleof Federal Statutory Income Tax Rateandthe Effective Income Tax Rate Line Items" } } }, "auth_ref": [] }, "crtd_ChangeInValuationAllowanceOnNetOperatingLossCarryforwardsinDollars": { "xbrltype": "percentItemType", "nsuri": "http://crtd.com/20230930", "localname": "ChangeInValuationAllowanceOnNetOperatingLossCarryforwardsinDollars", "presentation": [ "http://crtd.com/role/ScheduleofFederalStatutoryIncomeTaxRateandtheEffectiveIncomeTaxRateTable" ], "lang": { "en-us": { "role": { "terseLabel": "Change in valuation allowance on net operating loss carry-forwards", "documentation": "Change in valuation allowance on net operating loss carry-forwards.", "label": "Change In Valuation Allowance On Net Operating Loss Carryforwardsin Dollars" } } }, "auth_ref": [] }, "crtd_OrganizationandOperationsDetailsTable": { "xbrltype": "stringItemType", "nsuri": "http://crtd.com/20230930", "localname": "OrganizationandOperationsDetailsTable", "presentation": [ "http://crtd.com/role/OrganizationandOperationsDetails" ], "lang": { "en-us": { "role": { "label": "Organization and Operations (Details) [Table]" } } }, "auth_ref": [] }, "crtd_CommonStockAndWarrantsIssuedUponConversionOfNotesPayable": { "xbrltype": "monetaryItemType", "nsuri": "http://crtd.com/20230930", "localname": "CommonStockAndWarrantsIssuedUponConversionOfNotesPayable", "crdr": "credit", "presentation": [ "http://crtd.com/role/ConsolidatedCashFlow", "http://crtd.com/role/ConvertibleNotesPayableDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Common stock and warrants issued upon conversion of notes payable", "verboseLabel": "Warrant issued shares", "documentation": "Common stock and warrants issued upon conversion of notes payable.", "label": "Common Stock And Warrants Issued Upon Conversion Of Notes Payable" } } }, "auth_ref": [] }, "us-gaap_ConsolidationLessThanWhollyOwnedSubsidiaryParentOwnershipInterestEffectsOfChangesNetTable": { "xbrltype": "stringItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "ConsolidationLessThanWhollyOwnedSubsidiaryParentOwnershipInterestEffectsOfChangesNetTable", "presentation": [ "http://crtd.com/role/ScheduleofConsolidatedSubsidiariesTable", "http://crtd.com/role/ScheduleofConsolidatedSubsidiariesandorEntitiesTable" ], "lang": { "en-us": { "role": { "label": "Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Table]", "documentation": "Summarization of information required and determined to be disclosed concerning the effects of any changes in a parent's ownership interest in a subsidiary on the equity attributable to the parent which may have occurred during the period. The changes represented by this element did not result in the deconsolidation of the subsidiary." } } }, "auth_ref": [ "r25", "r128" ] }, "crtd_ScheduleOfAssumptionGrantedWarrantsAbstract": { "xbrltype": "stringItemType", "nsuri": "http://crtd.com/20230930", "localname": "ScheduleOfAssumptionGrantedWarrantsAbstract", "lang": { "en-us": { "role": { "label": "Schedule Of Assumption Granted Warrants Abstract" } } }, "auth_ref": [] }, "crtd_DerivativeLiabilitiesTextBlock": { "xbrltype": "textBlockItemType", "nsuri": "http://crtd.com/20230930", "localname": "DerivativeLiabilitiesTextBlock", "presentation": [ "http://crtd.com/role/DerivativeLiabilities" ], "lang": { "en-us": { "role": { "terseLabel": "Derivative Liabilities", "documentation": "The entire disclosure of derivative liabilities.", "label": "Derivative Liabilities Text Block" } } }, "auth_ref": [] }, "us-gaap_IncreaseDecreaseInDeferredRevenue": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "IncreaseDecreaseInDeferredRevenue", "crdr": "debit", "calculation": { "http://crtd.com/role/ConsolidatedCashFlow": { "parentTag": "us-gaap_NetCashProvidedByUsedInOperatingActivities", "weight": 1.0, "order": 11.0 } }, "presentation": [ "http://crtd.com/role/ConsolidatedCashFlow" ], "lang": { "en-us": { "role": { "terseLabel": "Deferred revenue", "label": "Increase (Decrease) in Deferred Revenue", "documentation": "Amount of increase (decrease) in deferred income and obligation to transfer product and service to customer for which consideration has been received or is receivable." } } }, "auth_ref": [ "r932" ] }, "us-gaap_NoncontrollingInterestIncreaseFromBusinessCombination": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "NoncontrollingInterestIncreaseFromBusinessCombination", "crdr": "credit", "presentation": [ "http://crtd.com/role/ShareholdersEquityType2or3" ], "lang": { "en-us": { "role": { "terseLabel": "Shares issued for acquisition of non-controlling interest in consolidated subsidiaries", "label": "Noncontrolling Interest, Increase from Business Combination", "documentation": "Amount of increase in noncontrolling interest from a business combination." } } }, "auth_ref": [ "r23", "r102", "r119" ] }, "crtd_ScheduleOfPropertyAndEquipmentStatedAtCostLessAccumulatedDepreciationAbstract": { "xbrltype": "stringItemType", "nsuri": "http://crtd.com/20230930", "localname": "ScheduleOfPropertyAndEquipmentStatedAtCostLessAccumulatedDepreciationAbstract", "lang": { "en-us": { "role": { "label": "Schedule Of Property And Equipment Stated At Cost Less Accumulated Depreciation Abstract" } } }, "auth_ref": [] }, "crtd_ShippingAndHandlingCostsPolicyPolicyTextBlock": { "xbrltype": "textBlockItemType", "nsuri": "http://crtd.com/20230930", "localname": "ShippingAndHandlingCostsPolicyPolicyTextBlock", "presentation": [ "http://crtd.com/role/AccountingPoliciesByPolicy" ], "lang": { "en-us": { "role": { "terseLabel": "Shipping and Handling Costs", "documentation": "Disclosure of accounting policy for the classification of shipping and handling costs, including whether the costs are included in cost of sales or included in other income statement accounts. If shipping and handling fees are significant and are not included in cost of sales, disclosure includes both the amounts of such costs and the line item on the income statement which includes such costs.", "label": "Shipping And Handling Costs Policy Policy Text Block" } } }, "auth_ref": [] }, "us-gaap_DeferredRevenue": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "DeferredRevenue", "crdr": "credit", "presentation": [ "http://crtd.com/role/RelatedPartyDetails", "http://crtd.com/role/SignificantAccountingPoliciesandPracticesDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Deferred revenue", "verboseLabel": "Revenue", "label": "Deferred Revenue", "documentation": "Amount of deferred income and obligation to transfer product and service to customer for which consideration has been received or is receivable." } } }, "auth_ref": [ "r1016" ] }, "crtd_ScheduleOfDerivativeLiabilitiesAbstract": { "xbrltype": "stringItemType", "nsuri": "http://crtd.com/20230930", "localname": "ScheduleOfDerivativeLiabilitiesAbstract", "lang": { "en-us": { "role": { "label": "Schedule Of Derivative Liabilities Abstract" } } }, "auth_ref": [] }, "crtd_RepaymentOfPromissoryNotesFromAustralianRDCredits": { "xbrltype": "monetaryItemType", "nsuri": "http://crtd.com/20230930", "localname": "RepaymentOfPromissoryNotesFromAustralianRDCredits", "crdr": "credit", "presentation": [ "http://crtd.com/role/ConsolidatedCashFlow" ], "lang": { "en-us": { "role": { "terseLabel": "Repayment of promissory notes from Australian R&D credits", "documentation": "Repayment of promissory notes from Australian R&D credits.", "label": "Repayment Of Promissory Notes From Australian RDCredits" } } }, "auth_ref": [] }, "us-gaap_ConsolidationLessThanWhollyOwnedSubsidiaryParentOwnershipInterestEffectsOfChangesNetLineItems": { "xbrltype": "stringItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "ConsolidationLessThanWhollyOwnedSubsidiaryParentOwnershipInterestEffectsOfChangesNetLineItems", "presentation": [ "http://crtd.com/role/ScheduleofConsolidatedSubsidiariesTable", "http://crtd.com/role/ScheduleofConsolidatedSubsidiariesandorEntitiesTable" ], "lang": { "en-us": { "role": { "label": "Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]", "documentation": "Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table." } } }, "auth_ref": [] }, "us-gaap_ConsolidationLessThanWhollyOwnedSubsidiaryParentOwnershipInterestEffectsOfChangesNetTextBlock": { "xbrltype": "textBlockItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "ConsolidationLessThanWhollyOwnedSubsidiaryParentOwnershipInterestEffectsOfChangesNetTextBlock", "presentation": [ "http://crtd.com/role/SignificantAccountingPoliciesandPracticesTables" ], "lang": { "en-us": { "role": { "terseLabel": "Schedule of Consolidated Subsidiaries", "verboseLabel": "Schedule of consolidated subsidiaries and/or entities", "label": "Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Table Text Block]", "documentation": "The tabular disclosure of the effects of any changes in a parent's ownership interest in a subsidiary on the equity attributable to the parent if the ownership interests in a subsidiary changes during the period. The changes represented by this element did not result in the deconsolidation of the subsidiary." } } }, "auth_ref": [ "r25", "r128" ] }, "crtd_ReductionOfROUAssetRelatedToRemeasurementOfLeaseLiability": { "xbrltype": "monetaryItemType", "nsuri": "http://crtd.com/20230930", "localname": "ReductionOfROUAssetRelatedToRemeasurementOfLeaseLiability", "crdr": "credit", "presentation": [ "http://crtd.com/role/ConsolidatedCashFlow" ], "lang": { "en-us": { "role": { "terseLabel": "Reduction of ROU asset related to re-measurement of lease liability", "documentation": "Reduction of ROU asset related to re-measurement of lease liability.", "label": "Reduction Of ROUAsset Related To Remeasurement Of Lease Liability" } } }, "auth_ref": [] }, "us-gaap_EntityWideInformationRevenueFromExternalCustomerLineItems": { "xbrltype": "stringItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "EntityWideInformationRevenueFromExternalCustomerLineItems", "presentation": [ "http://crtd.com/role/ScheduleofRevenueRecognitionTable" ], "lang": { "en-us": { "role": { "label": "Schedule of Revenue Recognition [Abstract]", "documentation": "Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table." } } }, "auth_ref": [] }, "crtd_ScheduleOfComponentsOfLeaseExpenseAbstract": { "xbrltype": "stringItemType", "nsuri": "http://crtd.com/20230930", "localname": "ScheduleOfComponentsOfLeaseExpenseAbstract", "lang": { "en-us": { "role": { "label": "Schedule of Components of Lease Expense [Abstract]" } } }, "auth_ref": [] }, "crtd_ConvertibleNotePayableTextBlock": { "xbrltype": "textBlockItemType", "nsuri": "http://crtd.com/20230930", "localname": "ConvertibleNotePayableTextBlock", "presentation": [ "http://crtd.com/role/ConvertibleNotesPayable" ], "lang": { "en-us": { "role": { "terseLabel": "Convertible Notes Payable", "documentation": "The entire disclosure of convertible note payable.", "label": "Convertible Note Payable Text Block" } } }, "auth_ref": [] }, "crtd_WarrantsIssued": { "xbrltype": "sharesItemType", "nsuri": "http://crtd.com/20230930", "localname": "WarrantsIssued", "presentation": [ "http://crtd.com/role/ScheduleofConvertibleNotesPayableTable", "http://crtd.com/role/ScheduleofConvertibleNotesPayableTable0" ], "lang": { "en-us": { "role": { "terseLabel": "Warrants granted, Quantity (in Shares)", "documentation": "Number of warrants issued.", "label": "Warrants Issued" } } }, "auth_ref": [] }, "us-gaap_ScheduleOfEntityWideInformationRevenueFromExternalCustomersByProductsAndServicesTextBlock": { "xbrltype": "textBlockItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "ScheduleOfEntityWideInformationRevenueFromExternalCustomersByProductsAndServicesTextBlock", "presentation": [ "http://crtd.com/role/SignificantAccountingPoliciesandPracticesTables" ], "lang": { "en-us": { "role": { "terseLabel": "Schedule of Revenue Recognition", "label": "Revenue from External Customers by Products and Services [Table Text Block]", "documentation": "Tabular disclosure of entity-wide revenues from external customers for each product or service or each group of similar products or services if the information is not provided as part of the reportable operating segment information." } } }, "auth_ref": [ "r81" ] }, "crtd_ScheduleOfFutureMinimumPaymentsRequiredUnderTheLeaseAbstract": { "xbrltype": "stringItemType", "nsuri": "http://crtd.com/20230930", "localname": "ScheduleOfFutureMinimumPaymentsRequiredUnderTheLeaseAbstract", "lang": { "en-us": { "role": { "label": "Schedule of Future Minimum Payments Required Under the Lease [Abstract]" } } }, "auth_ref": [] }, "crtd_SignificantAccountingPoliciesandPracticesDetailsScheduleofRelevantAssetsandLiabilitiesTable": { "xbrltype": "stringItemType", "nsuri": "http://crtd.com/20230930", "localname": "SignificantAccountingPoliciesandPracticesDetailsScheduleofRelevantAssetsandLiabilitiesTable", "presentation": [ "http://crtd.com/role/ScheduleofRelevantAssetsandLiabilitiesTable" ], "lang": { "en-us": { "role": { "label": "Significant Accounting Policies and Practices (Details) - Schedule of Relevant Assets and Liabilities [Table]" } } }, "auth_ref": [] }, "crtd_ScheduleOfOptionOutstandingAndOptionExercisableAbstract": { "xbrltype": "stringItemType", "nsuri": "http://crtd.com/20230930", "localname": "ScheduleOfOptionOutstandingAndOptionExercisableAbstract", "lang": { "en-us": { "role": { "label": "Schedule Of Option Outstanding And Option Exercisable Abstract" } } }, "auth_ref": [] }, "crtd_ScheduleOfSupplementalCashFlowAndOtherInformationRelatedToLeasesAbstract": { "xbrltype": "stringItemType", "nsuri": "http://crtd.com/20230930", "localname": "ScheduleOfSupplementalCashFlowAndOtherInformationRelatedToLeasesAbstract", "lang": { "en-us": { "role": { "label": "Schedule of Supplemental Cash Flow and Other Information Related to Leases [Abstract]" } } }, "auth_ref": [] }, "crtd_ScheduleOfUnauditedProFormaCombinedResultsOfOperationsAbstract": { "xbrltype": "stringItemType", "nsuri": "http://crtd.com/20230930", "localname": "ScheduleOfUnauditedProFormaCombinedResultsOfOperationsAbstract", "lang": { "en-us": { "role": { "label": "Schedule Of Unaudited Pro Forma Combined Results Of Operations Abstract" } } }, "auth_ref": [] }, "crtd_ScheduleOfDeferredTaxAssetsAbstract": { "xbrltype": "stringItemType", "nsuri": "http://crtd.com/20230930", "localname": "ScheduleOfDeferredTaxAssetsAbstract", "lang": { "en-us": { "role": { "label": "Schedule of Deferred Tax Assets [Abstract]" } } }, "auth_ref": [] }, "crtd_ScheduleOfPropertyAndEquipmentEstimatedUsefulLivesTableTextBlock": { "xbrltype": "textBlockItemType", "nsuri": "http://crtd.com/20230930", "localname": "ScheduleOfPropertyAndEquipmentEstimatedUsefulLivesTableTextBlock", "presentation": [ "http://crtd.com/role/SignificantAccountingPoliciesandPracticesTables" ], "lang": { "en-us": { "role": { "terseLabel": "Schedule of property and equipment estimated useful lives", "documentation": "The entire disclosure of property and equipment estimated useful lives.", "label": "Schedule Of Property And Equipment Estimated Useful Lives Table Text Block" } } }, "auth_ref": [] }, "crtd_ScheduleOfFederalStatutoryIncomeTaxRateAndTheEffectiveIncomeTaxRateAbstract": { "xbrltype": "stringItemType", "nsuri": "http://crtd.com/20230930", "localname": "ScheduleOfFederalStatutoryIncomeTaxRateAndTheEffectiveIncomeTaxRateAbstract", "lang": { "en-us": { "role": { "label": "Schedule of Federal Statutory Income Tax Rate And The Effective Income Tax Rate [Abstract]" } } }, "auth_ref": [] }, "crtd_ScheduleOfCommonStockEquivalentsTableTextBlock": { "xbrltype": "textBlockItemType", "nsuri": "http://crtd.com/20230930", "localname": "ScheduleOfCommonStockEquivalentsTableTextBlock", "presentation": [ "http://crtd.com/role/SignificantAccountingPoliciesandPracticesTables" ], "lang": { "en-us": { "role": { "terseLabel": "Schedule of common stock equivalents", "documentation": "Tabular disclosure of the common stock equivalents.", "label": "Schedule Of Common Stock Equivalents Table Text Block" } } }, "auth_ref": [] }, "crtd_RecentAccountingGuidanceNotYetAdoptedPolicyTextBlock": { "xbrltype": "textBlockItemType", "nsuri": "http://crtd.com/20230930", "localname": "RecentAccountingGuidanceNotYetAdoptedPolicyTextBlock", "presentation": [ "http://crtd.com/role/AccountingPoliciesByPolicy" ], "lang": { "en-us": { "role": { "terseLabel": "Recent Accounting Guidance Not Yet Adopted", "documentation": "Disclosure of accounting policy pertaining to new accounting pronouncements that may impact the entity's financial reporting not yet to adopted.", "label": "Recent Accounting Guidance Not Yet Adopted Policy Text Block" } } }, "auth_ref": [] }, "crtd_ScheduleOfRevenueDisaggregatedByRevenueTableTextBlock": { "xbrltype": "textBlockItemType", "nsuri": "http://crtd.com/20230930", "localname": "ScheduleOfRevenueDisaggregatedByRevenueTableTextBlock", "presentation": [ "http://crtd.com/role/SignificantAccountingPoliciesandPracticesTables" ], "lang": { "en-us": { "role": { "terseLabel": "Schedule of revenue disaggregated by revenue", "documentation": "Tabular disclosure of revenue disaggregated by revenue.", "label": "Schedule Of Revenue Disaggregated By Revenue Table Text Block" } } }, "auth_ref": [] }, "us-gaap_CommitmentsAndContingencies": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "CommitmentsAndContingencies", "crdr": "credit", "presentation": [ "http://crtd.com/role/ConsolidatedBalanceSheet" ], "lang": { "en-us": { "role": { "terseLabel": "Commitments and contingencies (Note 10)", "label": "Commitments and Contingencies", "documentation": "Represents the caption on the face of the balance sheet to indicate that the entity has entered into (1) purchase or supply arrangements that will require expending a portion of its resources to meet the terms thereof, and (2) is exposed to potential losses or, less frequently, gains, arising from (a) possible claims against a company's resources due to future performance under contract terms, and (b) possible losses or likely gains from uncertainties that will ultimately be resolved when one or more future events that are deemed likely to occur do occur or fail to occur." } } }, "auth_ref": [ "r48", "r159", "r731", "r828" ] }, "crtd_ScheduleOfExcessPurchasePriceAmounts": { "xbrltype": "textBlockItemType", "nsuri": "http://crtd.com/20230930", "localname": "ScheduleOfExcessPurchasePriceAmounts", "presentation": [ "http://crtd.com/role/AcquisitionsTables" ], "lang": { "en-us": { "role": { "terseLabel": "Schedule of Excess Purchase Price Amounts", "verboseLabel": "Schedule of excess purchase price amounts", "label": "Schedule Of Excess Purchase Price Amounts" } } }, "auth_ref": [] }, "us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivitiesAbstract": { "xbrltype": "stringItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivitiesAbstract", "presentation": [ "http://crtd.com/role/ConsolidatedCashFlow" ], "lang": { "en-us": { "role": { "terseLabel": "Adjustments to reconcile net loss to net cash used in operating activities:", "label": "Adjustments to Reconcile Net Income (Loss) to Cash Provided by (Used in) Operating Activities [Abstract]" } } }, "auth_ref": [] }, "crtd_NameOfCombinedAffiliate": { "xbrltype": "normalizedStringItemType", "nsuri": "http://crtd.com/20230930", "localname": "NameOfCombinedAffiliate", "presentation": [ "http://crtd.com/role/ScheduleofConsolidatedSubsidiariesTable", "http://crtd.com/role/ScheduleofConsolidatedSubsidiariesandorEntitiesTable" ], "lang": { "en-us": { "role": { "terseLabel": "State or other jurisdiction of incorporation or organization", "documentation": "The exact name of the combined affiliate.", "label": "Name Of Combined Affiliate" } } }, "auth_ref": [] }, "us-gaap_CommonStockOtherValueOutstanding": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "CommonStockOtherValueOutstanding", "crdr": "credit", "presentation": [ "http://crtd.com/role/StockholdersEquityDetails", "http://crtd.com/role/SubsequentEventsDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Common stock to settle outstanding", "verboseLabel": "Convertible promissory note (in Dollars)", "label": "Common Stock, Other Value, Outstanding", "documentation": "Value of shares of other common stock instruments held by shareholders, such as exchangeable shares. May be all or portion of the number of common shares authorized." } } }, "auth_ref": [] }, "us-gaap_OptionIndexedToIssuersEquityTypeDomain": { "xbrltype": "domainItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "OptionIndexedToIssuersEquityTypeDomain", "presentation": [ "http://crtd.com/role/StockholdersEquityDetails" ], "lang": { "en-us": { "role": { "label": "Option Indexed to Issuer's Equity, Type [Domain]", "documentation": "Description of the type of freestanding contract issued by a Company that is indexed to, and potentially settled in, a Company's own stock. Specifically, the pertinent rights and privileges of the securities outstanding." } } }, "auth_ref": [] }, "us-gaap_IncomeTaxExpenseBenefit": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "IncomeTaxExpenseBenefit", "crdr": "debit", "calculation": { "http://crtd.com/role/ConsolidatedComprehensiveIncome": { "parentTag": "us-gaap_ProfitLoss", "weight": -1.0, "order": 2.0 } }, "presentation": [ "http://crtd.com/role/ConsolidatedComprehensiveIncome" ], "lang": { "en-us": { "role": { "terseLabel": "Income tax provision", "label": "Income Tax Expense (Benefit)", "documentation": "Amount of current income tax expense (benefit) and deferred income tax expense (benefit) pertaining to continuing operations." } } }, "auth_ref": [ "r251", "r262", "r333", "r334", "r366", "r580", "r589", "r750" ] }, "us-gaap_AccountsPayableAndOtherAccruedLiabilitiesCurrent": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "AccountsPayableAndOtherAccruedLiabilitiesCurrent", "crdr": "credit", "presentation": [ "http://crtd.com/role/ScheduleofReportableSegmentsandCorporateTable", "http://crtd.com/role/ScheduleofReportableSegmentsandCorporateTable0" ], "lang": { "en-us": { "role": { "terseLabel": "Accounts payable and accrued liabilities", "label": "Accounts Payable and Other Accrued Liabilities, Current", "documentation": "Amount of liabilities incurred to vendors for goods and services received, and accrued liabilities classified as other, payable within one year or the normal operating cycle, if longer." } } }, "auth_ref": [] }, "crtd_ConvertibleNotesPayableDetailsScheduleofConvertibleNotesPayableTable": { "xbrltype": "stringItemType", "nsuri": "http://crtd.com/20230930", "localname": "ConvertibleNotesPayableDetailsScheduleofConvertibleNotesPayableTable", "presentation": [ "http://crtd.com/role/ScheduleofConvertibleNotesPayableTable", "http://crtd.com/role/ScheduleofConvertibleNotesPayableTable0" ], "lang": { "en-us": { "role": { "label": "Convertible Notes Payable (Details) - Schedule of Convertible Notes Payable [Table]" } } }, "auth_ref": [] }, "us-gaap_OrganizationConsolidationAndPresentationOfFinancialStatementsAbstract": { "xbrltype": "stringItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "OrganizationConsolidationAndPresentationOfFinancialStatementsAbstract", "lang": { "en-us": { "role": { "label": "Organization and Operations [Abstract]" } } }, "auth_ref": [] }, "crtd_SignificantAccountingPoliciesandPracticesDetailsScheduleofPropertyandEquipmentEstimatedUsefulLivesTable": { "xbrltype": "stringItemType", "nsuri": "http://crtd.com/20230930", "localname": "SignificantAccountingPoliciesandPracticesDetailsScheduleofPropertyandEquipmentEstimatedUsefulLivesTable", "presentation": [ "http://crtd.com/role/ScheduleofPropertyandEquipmentEstimatedUsefulLivesTable", "http://crtd.com/role/ScheduleofPropertyandEquipmentEstimatedUsefulLivesTable0" ], "lang": { "en-us": { "role": { "label": "Significant Accounting Policies and Practices (Details) - Schedule of Property and Equipment Estimated Useful Lives [Table]" } } }, "auth_ref": [] }, "us-gaap_CommonStockOtherSharesOutstanding": { "xbrltype": "sharesItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "CommonStockOtherSharesOutstanding", "presentation": [ "http://crtd.com/role/SubsequentEventsDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Common stock shares", "label": "Common Stock, Other Shares, Outstanding", "documentation": "Total number of shares of other common stock instruments held by shareholders, such as exchangeable shares. May be all or portion of the number of common shares authorized." } } }, "auth_ref": [] }, "crtd_GoodwillAcquiredInABusinessCombination": { "xbrltype": "monetaryItemType", "nsuri": "http://crtd.com/20230930", "localname": "GoodwillAcquiredInABusinessCombination", "crdr": "debit", "presentation": [ "http://crtd.com/role/ScheduleofChangesinMarketableSecuritiesTable", "http://crtd.com/role/ScheduleofChangesinMarketableSecuritiesTable0" ], "lang": { "en-us": { "role": { "terseLabel": "Goodwill acquired in a business combination", "documentation": "Amount recognized for assets, including goodwill, in excess of (less than) the aggregate liabilities assumed.", "label": "Goodwill Acquired In ABusiness Combination" } } }, "auth_ref": [] }, "crtd_SignificantAccountingPoliciesandPracticesDetailsScheduleofRelevantAssetsandLiabilitiesLineItems": { "xbrltype": "stringItemType", "nsuri": "http://crtd.com/20230930", "localname": "SignificantAccountingPoliciesandPracticesDetailsScheduleofRelevantAssetsandLiabilitiesLineItems", "presentation": [ "http://crtd.com/role/ScheduleofRelevantAssetsandLiabilitiesTable" ], "lang": { "en-us": { "role": { "label": "Significant Accounting Policies and Practices (Details) - Schedule of Relevant Assets and Liabilities [Line Items]" } } }, "auth_ref": [] }, "srt_CondensedBalanceSheetStatementsCaptionsLineItems": { "xbrltype": "stringItemType", "nsuri": "http://fasb.org/srt/2023", "localname": "CondensedBalanceSheetStatementsCaptionsLineItems", "presentation": [ "http://crtd.com/role/ScheduleofReportableSegmentsandCorporateTable", "http://crtd.com/role/ScheduleofReportableSegmentsandCorporateTable0" ], "lang": { "en-us": { "role": { "label": "Condensed Balance Sheet Statements, Captions [Line Items]", "documentation": "Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table." } } }, "auth_ref": [ "r267", "r319", "r991" ] }, "us-gaap_TreasuryStockValueAcquiredCostMethod": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "TreasuryStockValueAcquiredCostMethod", "crdr": "debit", "presentation": [ "http://crtd.com/role/ShareholdersEquityType2or3" ], "lang": { "en-us": { "role": { "negatedLabel": "Purchase of treasury stock", "label": "Treasury Stock, Value, Acquired, Cost Method", "documentation": "Equity impact of the cost of common and preferred stock that were repurchased during the period. Recorded using the cost method." } } }, "auth_ref": [ "r26", "r103", "r219" ] }, "us-gaap_AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions", "crdr": "credit", "presentation": [ "http://crtd.com/role/ScheduleofDeferredTaxAssetsTable" ], "lang": { "en-us": { "role": { "terseLabel": "Stock based compensation", "label": "APIC, Share-Based Payment Arrangement, Recognition and Exercise", "documentation": "Amount of increase (decrease) to additional paid-in capital (APIC) for recognition and exercise of award under share-based payment arrangement." } } }, "auth_ref": [] }, "us-gaap_IncreaseDecreaseInOperatingCapitalAbstract": { "xbrltype": "stringItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "IncreaseDecreaseInOperatingCapitalAbstract", "presentation": [ "http://crtd.com/role/ConsolidatedCashFlow" ], "lang": { "en-us": { "role": { "terseLabel": "Changes in operating assets and liabilities:", "label": "Increase (Decrease) in Operating Capital [Abstract]" } } }, "auth_ref": [] }, "crtd_SignificantAccountingPoliciesandPracticesDetailsScheduleofPropertyandEquipmentEstimatedUsefulLivesLineItems": { "xbrltype": "stringItemType", "nsuri": "http://crtd.com/20230930", "localname": "SignificantAccountingPoliciesandPracticesDetailsScheduleofPropertyandEquipmentEstimatedUsefulLivesLineItems", "presentation": [ "http://crtd.com/role/ScheduleofPropertyandEquipmentEstimatedUsefulLivesTable", "http://crtd.com/role/ScheduleofPropertyandEquipmentEstimatedUsefulLivesTable0" ], "lang": { "en-us": { "role": { "label": "Significant Accounting Policies and Practices (Details) - Schedule of Property and Equipment Estimated Useful Lives [Line Items]" } } }, "auth_ref": [] }, "crtd_ProductsAndServicesTransferredOverTime": { "xbrltype": "monetaryItemType", "nsuri": "http://crtd.com/20230930", "localname": "ProductsAndServicesTransferredOverTime", "crdr": "credit", "presentation": [ "http://crtd.com/role/ScheduleofRevenueRecognitionTable", "http://crtd.com/role/ScheduleofRevenueRecognitionTable0" ], "lang": { "en-us": { "role": { "terseLabel": "Products and services transferred over time", "documentation": "Products and services transferred over time.", "label": "Products And Services Transferred Over Time" } } }, "auth_ref": [] }, "crtd_ProductsTransferredAtAPointInTime": { "xbrltype": "monetaryItemType", "nsuri": "http://crtd.com/20230930", "localname": "ProductsTransferredAtAPointInTime", "crdr": "credit", "presentation": [ "http://crtd.com/role/ScheduleofRevenueRecognitionTable", "http://crtd.com/role/ScheduleofRevenueRecognitionTable0" ], "lang": { "en-us": { "role": { "terseLabel": "Products transferred at a point in time", "documentation": "Products transferred at a point in time.", "label": "Products Transferred At APoint In Time" } } }, "auth_ref": [] }, "us-gaap_OperatingExpenses": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "OperatingExpenses", "crdr": "debit", "calculation": { "http://crtd.com/role/ConsolidatedComprehensiveIncome": { "parentTag": "us-gaap_OperatingIncomeLoss", "weight": -1.0, "order": 2.0 } }, "presentation": [ "http://crtd.com/role/ConsolidatedComprehensiveIncome" ], "lang": { "en-us": { "role": { "totalLabel": "Total operating expenses", "label": "Operating Expenses", "documentation": "Generally recurring costs associated with normal operations except for the portion of these expenses which can be clearly related to production and included in cost of sales or services. Includes selling, general and administrative expense." } } }, "auth_ref": [] }, "crtd_SignificantAccountingPoliciesandPracticesDetailsScheduleofCommonStockEquivalentsTable": { "xbrltype": "stringItemType", "nsuri": "http://crtd.com/20230930", "localname": "SignificantAccountingPoliciesandPracticesDetailsScheduleofCommonStockEquivalentsTable", "presentation": [ "http://crtd.com/role/ScheduleofCommonStockEquivalentsTable", "http://crtd.com/role/ScheduleofCommonStockEquivalentsTable0" ], "lang": { "en-us": { "role": { "label": "Significant Accounting Policies and Practices (Details) - Schedule of Common Stock Equivalents [Table]" } } }, "auth_ref": [] }, "us-gaap_ForeignCurrencyTransactionGainLossBeforeTax": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "ForeignCurrencyTransactionGainLossBeforeTax", "crdr": "credit", "calculation": { "http://crtd.com/role/ConsolidatedCashFlow": { "parentTag": "us-gaap_NetCashProvidedByUsedInOperatingActivities", "weight": -1.0, "order": 18.0 } }, "presentation": [ "http://crtd.com/role/ConsolidatedCashFlow" ], "lang": { "en-us": { "role": { "negatedLabel": "Currency translation", "label": "Gain (Loss), Foreign Currency Transaction, before Tax", "documentation": "Amount, before tax, of realized and unrealized gain (loss) from foreign currency transaction." } } }, "auth_ref": [ "r629", "r630", "r631", "r632", "r871" ] }, "crtd_SignificantAccountingPoliciesandPracticesDetailsScheduleofCommonStockEquivalentsLineItems": { "xbrltype": "stringItemType", "nsuri": "http://crtd.com/20230930", "localname": "SignificantAccountingPoliciesandPracticesDetailsScheduleofCommonStockEquivalentsLineItems", "presentation": [ "http://crtd.com/role/ScheduleofCommonStockEquivalentsTable", "http://crtd.com/role/ScheduleofCommonStockEquivalentsTable0" ], "lang": { "en-us": { "role": { "label": "Significant Accounting Policies and Practices (Details) - Schedule of Common Stock Equivalents [Line Items]" } } }, "auth_ref": [] }, "crtd_CommonStockEquivalents": { "xbrltype": "sharesItemType", "nsuri": "http://crtd.com/20230930", "localname": "CommonStockEquivalents", "presentation": [ "http://crtd.com/role/ScheduleofCommonStockEquivalentsTable", "http://crtd.com/role/ScheduleofCommonStockEquivalentsTable0" ], "lang": { "en-us": { "role": { "terseLabel": "Common stock equivalents, total", "documentation": "A common stock equivalent is a security such as stock options, warrants, convertible bonds, preferred bonds, two-class common stock, and contingent shares that can be converted into common stock.", "label": "Common Stock Equivalents" } } }, "auth_ref": [] }, "crtd_StockholdersEquityDetailsScheduleoftheStockOptionActivityLineItems": { "xbrltype": "stringItemType", "nsuri": "http://crtd.com/20230930", "localname": "StockholdersEquityDetailsScheduleoftheStockOptionActivityLineItems", "presentation": [ "http://crtd.com/role/ScheduleoftheStockOptionActivityTable", "http://crtd.com/role/ScheduleoftheStockOptionActivityTable0" ], "lang": { "en-us": { "role": { "label": "Schedule of The Stock Option Activity [Abstract]", "terseLabel": "Schedule of Stock Option Activity [Abstract]" } } }, "auth_ref": [] }, "us-gaap_OperatingExpensesAbstract": { "xbrltype": "stringItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "OperatingExpensesAbstract", "presentation": [ "http://crtd.com/role/ConsolidatedComprehensiveIncome" ], "lang": { "en-us": { "role": { "terseLabel": "Operating expenses", "label": "Operating Expenses [Abstract]" } } }, "auth_ref": [] }, "crtd_MaturityDateDescriptions": { "xbrltype": "stringItemType", "nsuri": "http://crtd.com/20230930", "localname": "MaturityDateDescriptions", "presentation": [ "http://crtd.com/role/ScheduleofConvertibleNotesPayableTable", "http://crtd.com/role/ScheduleofConvertibleNotesPayableTable0" ], "lang": { "en-us": { "role": { "terseLabel": "Maturity Date", "documentation": "Maturity Date, description.", "label": "Maturity Date Descriptions" } } }, "auth_ref": [] }, "us-gaap_DerivativesUsedInNetInvestmentHedgeTaxExpenseBenefit": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "DerivativesUsedInNetInvestmentHedgeTaxExpenseBenefit", "crdr": "debit", "presentation": [ "http://crtd.com/role/ConvertibleNotesPayableDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Derivative expense", "label": "Derivatives used in Net Investment Hedge, Tax Expense (Benefit)", "documentation": "Amount of income tax expense (benefit) from transactions on foreign currency derivatives that are designated as, and are effective as, economic hedges of a net investment in a foreign entity." } } }, "auth_ref": [ "r1129" ] }, "crtd_ConvertibleNotesPayableDetailsScheduleofConvertibleNotesPayableLineItems": { "xbrltype": "stringItemType", "nsuri": "http://crtd.com/20230930", "localname": "ConvertibleNotesPayableDetailsScheduleofConvertibleNotesPayableLineItems", "presentation": [ "http://crtd.com/role/ScheduleofConvertibleNotesPayableTable", "http://crtd.com/role/ScheduleofConvertibleNotesPayableTable0" ], "lang": { "en-us": { "role": { "label": "Convertible Notes Payable (Details) - Schedule of Convertible Notes Payable [Line Items]" } } }, "auth_ref": [] }, "us-gaap_EarningsPerShareDiluted": { "xbrltype": "perShareItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "EarningsPerShareDiluted", "presentation": [ "http://crtd.com/role/ConsolidatedComprehensiveIncome_Parentheticals" ], "lang": { "en-us": { "role": { "terseLabel": "Diluted loss per share", "label": "Earnings Per Share, Diluted", "documentation": "The amount of net income (loss) for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period." } } }, "auth_ref": [ "r305", "r325", "r326", "r328", "r329", "r331", "r339", "r347", "r348", "r349", "r350", "r617", "r618", "r725", "r748", "r943" ] }, "crtd_ShareBasedCompensationArrangementBySharesBasedPaymentAwardOptionsOutstandingNumber": { "xbrltype": "sharesItemType", "nsuri": "http://crtd.com/20230930", "localname": "ShareBasedCompensationArrangementBySharesBasedPaymentAwardOptionsOutstandingNumber", "presentation": [ "http://crtd.com/role/ScheduleoftheStockOptionActivityTable" ], "lang": { "en-us": { "role": { "periodStartLabel": "Options outstanding, beginning balance", "periodEndLabel": "Options outstanding, ending balance", "documentation": "Number of options outstanding, including both vested and non-vested options.", "label": "Share Based Compensation Arrangement By Shares Based Payment Award Options Outstanding Number" } } }, "auth_ref": [] }, "crtd_WarrantsGrantedExercisePrice": { "xbrltype": "perShareItemType", "nsuri": "http://crtd.com/20230930", "localname": "WarrantsGrantedExercisePrice", "presentation": [ "http://crtd.com/role/ScheduleofConvertibleNotesPayableTable", "http://crtd.com/role/ScheduleofConvertibleNotesPayableTable0" ], "lang": { "en-us": { "role": { "terseLabel": "Warrants granted, Exercise Price (in Dollars per share)", "documentation": "The warrant's exercise price should be equal to fair market value (FMV) on the date of grant to avoid Section 409A taxes.", "label": "Warrants Granted Exercise Price" } } }, "auth_ref": [] }, "us-gaap_DebtInstrumentUnamortizedDiscountPremiumNet": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "DebtInstrumentUnamortizedDiscountPremiumNet", "crdr": "debit", "presentation": [ "http://crtd.com/role/ConvertibleNotesPayableDetails", "http://crtd.com/role/ScheduleofConvertibleNotesPayableTable", "http://crtd.com/role/ScheduleofConvertibleNotesPayableTable0" ], "lang": { "en-us": { "role": { "negatedLabel": "Less: Debt Discount", "terseLabel": "Additional debt discount", "label": "Debt Instrument, Unamortized Discount (Premium), Net", "documentation": "Amount, after accumulated amortization, of debt discount (premium)." } } }, "auth_ref": [ "r150", "r151", "r152", "r153", "r154", "r1084" ] }, "us-gaap_SharesOutstanding": { "xbrltype": "sharesItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "SharesOutstanding", "presentation": [ "http://crtd.com/role/ShareholdersEquityType2or3" ], "lang": { "en-us": { "role": { "periodStartLabel": "Balance (in Shares)", "periodEndLabel": "Balance (in Shares)", "label": "Shares, Outstanding", "documentation": "Number of shares issued which are neither cancelled nor held in the treasury." } } }, "auth_ref": [] }, "crtd_AssetRetirementObligationLiabilitiesAddition": { "xbrltype": "monetaryItemType", "nsuri": "http://crtd.com/20230930", "localname": "AssetRetirementObligationLiabilitiesAddition", "crdr": "debit", "presentation": [ "http://crtd.com/role/ScheduleofChangesintheDerivativeLiabilitiesTable", "http://crtd.com/role/ScheduleofChangesintheDerivativeLiabilitiesTable0" ], "lang": { "en-us": { "role": { "terseLabel": "Addition", "documentation": "Amount of asset retirement obligations incurred during the period.", "label": "Asset Retirement Obligation Liabilities Addition" } } }, "auth_ref": [] }, "crtd_WeightedAverageRemainingContractualLifeinYearsOutstandingBeginningBalance": { "xbrltype": "durationItemType", "nsuri": "http://crtd.com/20230930", "localname": "WeightedAverageRemainingContractualLifeinYearsOutstandingBeginningBalance", "presentation": [ "http://crtd.com/role/ScheduleoftheStockOptionActivityTable" ], "lang": { "en-us": { "role": { "terseLabel": "Weighted Average Remaining Contractual Life (in years) outstanding, beginning balance", "documentation": "Weighted Average Remaining Contractual Life (in years) outstanding, beginning balance.", "label": "Weighted Average Remaining Contractual Lifein Years Outstanding Beginning Balance" } } }, "auth_ref": [] }, "crtd_StockholdersEquityDetailsScheduleoftheStockOptionActivityTable": { "xbrltype": "stringItemType", "nsuri": "http://crtd.com/20230930", "localname": "StockholdersEquityDetailsScheduleoftheStockOptionActivityTable", "presentation": [ "http://crtd.com/role/ScheduleoftheStockOptionActivityTable", "http://crtd.com/role/ScheduleoftheStockOptionActivityTable0" ], "lang": { "en-us": { "role": { "label": "Stockholders\u2019 Equity (Details) - Schedule of the Stock Option Activity [Table]" } } }, "auth_ref": [] }, "crtd_ProceedFromWarrantExercises": { "xbrltype": "monetaryItemType", "nsuri": "http://crtd.com/20230930", "localname": "ProceedFromWarrantExercises", "crdr": "debit", "presentation": [ "http://crtd.com/role/StockholdersEquityDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Warrant exercises", "label": "Proceed From Warrant Exercises" } } }, "auth_ref": [] }, "us-gaap_GeneralAndAdministrativeExpense": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "GeneralAndAdministrativeExpense", "crdr": "debit", "calculation": { "http://crtd.com/role/ConsolidatedComprehensiveIncome": { "parentTag": "us-gaap_OperatingExpenses", "weight": 1.0, "order": 6.0 } }, "presentation": [ "http://crtd.com/role/ConsolidatedComprehensiveIncome" ], "lang": { "en-us": { "role": { "terseLabel": "General and administrative", "label": "General and Administrative Expense", "documentation": "The aggregate total of expenses of managing and administering the affairs of an entity, including affiliates of the reporting entity, which are not directly or indirectly associated with the manufacture, sale or creation of a product or product line." } } }, "auth_ref": [ "r195", "r854" ] }, "us-gaap_ScheduleOfDerivativeLiabilitiesAtFairValueTableTextBlock": { "xbrltype": "textBlockItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "ScheduleOfDerivativeLiabilitiesAtFairValueTableTextBlock", "presentation": [ "http://crtd.com/role/SignificantAccountingPoliciesandPracticesTables" ], "lang": { "en-us": { "role": { "terseLabel": "Schedule of derivative liabilities", "label": "Schedule of Derivative Liabilities at Fair Value [Table Text Block]", "documentation": "Tabular disclosure of derivative liabilities at fair value." } } }, "auth_ref": [] }, "us-gaap_OtherOperatingActivitiesCashFlowStatement": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "OtherOperatingActivitiesCashFlowStatement", "crdr": "debit", "calculation": { "http://crtd.com/role/ConsolidatedCashFlow": { "parentTag": "us-gaap_NetCashProvidedByUsedInOperatingActivities", "weight": 1.0, "order": 16.0 } }, "presentation": [ "http://crtd.com/role/ConsolidatedCashFlow" ], "lang": { "en-us": { "role": { "terseLabel": "Equity interest granted for other income", "label": "Other Operating Activities, Cash Flow Statement", "documentation": "Other cash or noncash adjustments to reconcile net income to cash provided by (used in) operating activities that are not separately disclosed in the statement of cash flows (for example, cash received or cash paid during the current period for miscellaneous operating activities, net change during the reporting period in other assets or other liabilities)." } } }, "auth_ref": [] }, "us-gaap_AccruedLiabilitiesForCommissionsExpenseAndTaxes": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "AccruedLiabilitiesForCommissionsExpenseAndTaxes", "crdr": "credit", "presentation": [ "http://crtd.com/role/CommitmentsandContingenciesDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Accrued expenses", "label": "Accrued Liabilities for Commissions, Expense and Taxes", "documentation": "The carrying amount for commissions, taxes and other expenses that were incurred but unpaid as of the balance sheet date." } } }, "auth_ref": [ "r1148" ] }, "us-gaap_StockIssuedDuringPeriodValueOther": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "StockIssuedDuringPeriodValueOther", "crdr": "credit", "presentation": [ "http://crtd.com/role/ShareholdersEquityType2or3", "http://crtd.com/role/StockholdersEquityDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Shares issued with notes payable", "verboseLabel": "Restricted common stock issued, shares", "label": "Stock Issued During Period, Value, Other", "documentation": "Value of shares of stock issued attributable to transactions classified as other." } } }, "auth_ref": [] }, "crtd_AccruedButUnpaid": { "xbrltype": "monetaryItemType", "nsuri": "http://crtd.com/20230930", "localname": "AccruedButUnpaid", "crdr": "credit", "presentation": [ "http://crtd.com/role/StockholdersEquityDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Share based payments", "documentation": "Accrued but unpaid.", "label": "Accrued But Unpaid" } } }, "auth_ref": [] }, "crtd_GoingConcernDetailsTable": { "xbrltype": "stringItemType", "nsuri": "http://crtd.com/20230930", "localname": "GoingConcernDetailsTable", "presentation": [ "http://crtd.com/role/GoingConcernDetails" ], "lang": { "en-us": { "role": { "label": "Going Concern (Details) [Table]" } } }, "auth_ref": [] }, "us-gaap_StatementOfIncomeAndComprehensiveIncomeAbstract": { "xbrltype": "stringItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "StatementOfIncomeAndComprehensiveIncomeAbstract", "lang": { "en-us": { "role": { "label": "Statement of Comprehensive Income [Abstract]" } } }, "auth_ref": [] }, "us-gaap_SubstantialDoubtAboutGoingConcernTextBlock": { "xbrltype": "textBlockItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "SubstantialDoubtAboutGoingConcernTextBlock", "presentation": [ "http://crtd.com/role/GoingConcern" ], "lang": { "en-us": { "role": { "terseLabel": "Going Concern", "label": "Substantial Doubt about Going Concern [Text Block]", "documentation": "The entire disclosure when substantial doubt is raised about the ability to continue as a going concern. Includes, but is not limited to, principal conditions or events that raised substantial doubt about the ability to continue as a going concern, management's evaluation of the significance of those conditions or events in relation to the ability to meet its obligations, and management's plans that alleviated or are intended to mitigate the conditions or events that raise substantial doubt about the ability to continue as a going concern." } } }, "auth_ref": [ "r167" ] }, "us-gaap_ConvertiblePreferredStockSharesIssuedUponConversion": { "xbrltype": "sharesItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "ConvertiblePreferredStockSharesIssuedUponConversion", "presentation": [ "http://crtd.com/role/StockholdersEquityDetails", "http://crtd.com/role/SubsequentEventsDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Converted shares", "verboseLabel": "Convertible shares", "label": "Convertible Preferred Stock, Shares Issued upon Conversion", "documentation": "Number of shares issued for each share of convertible preferred stock that is converted." } } }, "auth_ref": [ "r36", "r100", "r175", "r217", "r518" ] }, "crtd_WeightedAverageMaturityTerm": { "xbrltype": "durationItemType", "nsuri": "http://crtd.com/20230930", "localname": "WeightedAverageMaturityTerm", "presentation": [ "http://crtd.com/role/SignificantAccountingPoliciesandPracticesDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Weighted average maturity term", "documentation": "weighted average maturity term.", "label": "Weighted Average Maturity Term" } } }, "auth_ref": [] }, "us-gaap_CommitmentsAndContingenciesDisclosureAbstract": { "xbrltype": "stringItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "CommitmentsAndContingenciesDisclosureAbstract", "lang": { "en-us": { "role": { "label": "Commitments and Contingencies [Abstract]" } } }, "auth_ref": [] }, "us-gaap_OtherResearchAndDevelopmentExpense": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "OtherResearchAndDevelopmentExpense", "crdr": "debit", "presentation": [ "http://crtd.com/role/ScheduleofFinancialInformationRelatedToOurReportableSegmentsandCorporateTable", "http://crtd.com/role/ScheduleofFinancialInformationRelatedtoOurReportableSegmentsandCorporateTable" ], "lang": { "en-us": { "role": { "terseLabel": "Research and development", "label": "Other Research and Development Expense", "documentation": "Amount of other research and development expense." } } }, "auth_ref": [ "r1115" ] }, "crtd_ImpairmentOfEquitySecurity": { "xbrltype": "monetaryItemType", "nsuri": "http://crtd.com/20230930", "localname": "ImpairmentOfEquitySecurity", "crdr": "debit", "presentation": [ "http://crtd.com/role/SignificantAccountingPoliciesandPracticesDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Impairment of equity security", "documentation": "Impairment of equity security.", "label": "Impairment Of Equity Security" } } }, "auth_ref": [] }, "us-gaap_ProceedsFromSaleOfProductiveAssets": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "ProceedsFromSaleOfProductiveAssets", "crdr": "debit", "calculation": { "http://crtd.com/role/ConsolidatedCashFlow": { "parentTag": "us-gaap_NetCashProvidedByUsedInInvestingActivities", "weight": 1.0, "order": 3.0 } }, "presentation": [ "http://crtd.com/role/ConsolidatedCashFlow" ], "lang": { "en-us": { "role": { "terseLabel": "Sale of digital assets", "label": "Proceeds from Sale of Productive Assets", "documentation": "The cash inflow from the sale of property, plant and equipment (capital expenditures), software, and other intangible assets." } } }, "auth_ref": [ "r199" ] }, "crtd_AdditionalWarrant": { "xbrltype": "sharesItemType", "nsuri": "http://crtd.com/20230930", "localname": "AdditionalWarrant", "presentation": [ "http://crtd.com/role/StockholdersEquityDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Additional warrant", "label": "Additional Warrant" } } }, "auth_ref": [] }, "us-gaap_StatementOfStockholdersEquityAbstract": { "xbrltype": "stringItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "StatementOfStockholdersEquityAbstract", "lang": { "en-us": { "role": { "label": "Statement of Stockholders' Equity [Abstract]" } } }, "auth_ref": [] }, "us-gaap_ScheduleOfEarningsPerShareBasicAndDilutedTableTextBlock": { "xbrltype": "textBlockItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "ScheduleOfEarningsPerShareBasicAndDilutedTableTextBlock", "presentation": [ "http://crtd.com/role/AcquisitionsTables" ], "lang": { "en-us": { "role": { "terseLabel": "Schedule of unaudited pro-forma combined results of operations", "label": "Schedule of Earnings Per Share, Basic and Diluted [Table Text Block]", "documentation": "Tabular disclosure of an entity's basic and diluted earnings per share calculations, including a reconciliation of numerators and denominators of the basic and diluted per-share computations for income from continuing operations." } } }, "auth_ref": [ "r1043" ] }, "us-gaap_StockIssuedDuringPeriodSharesOther": { "xbrltype": "sharesItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "StockIssuedDuringPeriodSharesOther", "presentation": [ "http://crtd.com/role/ShareholdersEquityType2or3", "http://crtd.com/role/StockholdersEquityDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Shares issued with notes payable (in Shares)", "verboseLabel": "Restricted common stock issued, shares", "label": "Stock Issued During Period, Shares, Other", "documentation": "Number of shares of stock issued attributable to transactions classified as other." } } }, "auth_ref": [] }, "crtd_ProductObsolescence": { "xbrltype": "monetaryItemType", "nsuri": "http://crtd.com/20230930", "localname": "ProductObsolescence", "crdr": "debit", "presentation": [ "http://crtd.com/role/SignificantAccountingPoliciesandPracticesDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Product obsolescence", "documentation": "A revision in the estimate of excess and obsolete inventory to reduce the carrying amount of inventory to net realizable value.", "label": "Product Obsolescence" } } }, "auth_ref": [] }, "crtd_WarrantShareIssuedConvertibleNotesPayable": { "xbrltype": "sharesItemType", "nsuri": "http://crtd.com/20230930", "localname": "WarrantShareIssuedConvertibleNotesPayable", "presentation": [ "http://crtd.com/role/StockholdersEquityDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Warrant share issued convertible notes payable", "documentation": "Warrant share issued convertible notes payable.", "label": "Warrant Share Issued Convertible Notes Payable" } } }, "auth_ref": [] }, "us-gaap_PreferredStockMember": { "xbrltype": "domainItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "PreferredStockMember", "presentation": [ "http://crtd.com/role/ShareholdersEquityType2or3" ], "lang": { "en-us": { "role": { "terseLabel": "Preferred Stock", "label": "Preferred Stock [Member]", "documentation": "Preferred shares may provide a preferential dividend to the dividend on common stock and may take precedence over common stock in the event of a liquidation. Preferred shares typically represent an ownership interest in the company." } } }, "auth_ref": [ "r976", "r977", "r980", "r981", "r982", "r983", "r1153", "r1158" ] }, "srt_EquityMethodInvesteeNameDomain": { "xbrltype": "domainItemType", "nsuri": "http://fasb.org/srt/2023", "localname": "EquityMethodInvesteeNameDomain", "presentation": [ "http://crtd.com/role/SubsequentEventsDetails" ], "lang": { "en-us": { "role": { "label": "Investment, Name [Domain]", "documentation": "Name of investment including named security. Excludes entity that is consolidated." } } }, "auth_ref": [ "r421", "r422", "r423" ] }, "us-gaap_StatementOfCashFlowsAbstract": { "xbrltype": "stringItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "StatementOfCashFlowsAbstract", "lang": { "en-us": { "role": { "label": "Statement of Cash Flows [Abstract]" } } }, "auth_ref": [] }, "us-gaap_OtherLongTermDebtCurrent": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "OtherLongTermDebtCurrent", "crdr": "credit", "presentation": [ "http://crtd.com/role/ScheduleofNotesPayableTable0" ], "lang": { "en-us": { "role": { "terseLabel": "Total Long-Term Debt", "label": "Other Long-Term Debt, Current", "documentation": "Amount of long-term debt classified as other, payable within one year or the operating cycle, if longer." } } }, "auth_ref": [ "r172", "r173", "r826" ] }, "us-gaap_IncomeTaxDisclosureAbstract": { "xbrltype": "stringItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "IncomeTaxDisclosureAbstract", "lang": { "en-us": { "role": { "label": "Income Tax Disclosure [Abstract]" } } }, "auth_ref": [] }, "us-gaap_DerivativeLiabilitiesCurrent": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "DerivativeLiabilitiesCurrent", "crdr": "credit", "calculation": { "http://crtd.com/role/ConsolidatedBalanceSheet": { "parentTag": "us-gaap_LiabilitiesCurrent", "weight": 1.0, "order": 6.0 } }, "presentation": [ "http://crtd.com/role/ConsolidatedBalanceSheet", "http://crtd.com/role/ScheduleofRelevantAssetsandLiabilitiesTable" ], "lang": { "en-us": { "role": { "terseLabel": "Derivative liability", "verboseLabel": "Derivative liabilities", "label": "Derivative Liability, Current", "documentation": "Fair value, after the effects of master netting arrangements, of a financial liability or contract with one or more underlyings, notional amount or payment provision or both, and the contract can be net settled by means outside the contract or delivery of an asset, expected to be settled within one year or normal operating cycle, if longer. Includes assets not subject to a master netting arrangement and not elected to be offset." } } }, "auth_ref": [ "r292" ] }, "us-gaap_StatementClassOfStockAxis": { "xbrltype": "stringItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "StatementClassOfStockAxis", "presentation": [ "http://crtd.com/role/ConsolidatedBalanceSheet", "http://crtd.com/role/ConsolidatedBalanceSheet_Parentheticals", "http://crtd.com/role/OrganizationandOperationsDetails", "http://crtd.com/role/ScheduleofCommonStockEquivalentsTable", "http://crtd.com/role/ScheduleofCommonStockEquivalentsTable0", "http://crtd.com/role/ShareholdersEquityType2or3", "http://crtd.com/role/StockholdersEquityDetails" ], "lang": { "en-us": { "role": { "label": "Class of Stock [Axis]", "documentation": "Information by the different classes of stock of the entity." } } }, "auth_ref": [ "r264", "r284", "r285", "r286", "r314", "r339", "r340", "r347", "r349", "r352", "r353", "r424", "r467", "r469", "r470", "r471", "r474", "r475", "r508", "r509", "r512", "r515", "r523", "r627", "r785", "r786", "r787", "r788", "r797", "r798", "r799", "r800", "r801", "r802", "r803", "r804", "r805", "r806", "r807", "r808", "r829", "r851", "r874", "r919", "r920", "r921", "r922", "r923", "r989", "r1033", "r1042" ] }, "us-gaap_ConvertiblePreferredStockMember": { "xbrltype": "domainItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "ConvertiblePreferredStockMember", "presentation": [ "http://crtd.com/role/StockholdersEquityDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Series E Convertible Preferred Stock [Member]", "label": "Convertible Preferred Stock [Member]", "documentation": "Preferred stock that may be exchanged into common shares or other types of securities at the owner's option." } } }, "auth_ref": [ "r508", "r509", "r512", "r980", "r981", "r982", "r983" ] }, "crtd_GoingConcernDetailsLineItems": { "xbrltype": "stringItemType", "nsuri": "http://crtd.com/20230930", "localname": "GoingConcernDetailsLineItems", "presentation": [ "http://crtd.com/role/GoingConcernDetails" ], "lang": { "en-us": { "role": { "label": "Going Concern (Details) [Line Items]" } } }, "auth_ref": [] }, "us-gaap_DerivativeLineItems": { "xbrltype": "stringItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "DerivativeLineItems", "presentation": [ "http://crtd.com/role/ScheduleofChangesintheDerivativeLiabilitiesTable", "http://crtd.com/role/ScheduleofChangesintheDerivativeLiabilitiesTable0" ], "lang": { "en-us": { "role": { "label": "Derivative [Line Items]", "documentation": "Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table." } } }, "auth_ref": [ "r611" ] }, "us-gaap_SubsequentEventsTextBlock": { "xbrltype": "textBlockItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "SubsequentEventsTextBlock", "presentation": [ "http://crtd.com/role/SubsequentEvents" ], "lang": { "en-us": { "role": { "terseLabel": "Subsequent Events", "label": "Subsequent Events [Text Block]", "documentation": "The entire disclosure for significant events or transactions that occurred after the balance sheet date through the date the financial statements were issued or the date the financial statements were available to be issued. Examples include: the sale of a capital stock issue, purchase of a business, settlement of litigation, catastrophic loss, significant foreign exchange rate changes, loans to insiders or affiliates, and transactions not in the ordinary course of business." } } }, "auth_ref": [ "r667", "r669" ] }, "crtd_AdjustmentToAdditionalPaidInCapitalWarrantIssued": { "xbrltype": "sharesItemType", "nsuri": "http://crtd.com/20230930", "localname": "AdjustmentToAdditionalPaidInCapitalWarrantIssued", "presentation": [ "http://crtd.com/role/StockholdersEquityDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Additional warrants issued", "documentation": "Amount of increase in additional paid in capital (APIC) resulting from the issuance of warrants. Includes allocation of proceeds of debt securities issued with detachable stock purchase warrants.", "label": "Adjustment To Additional Paid In Capital Warrant Issued" } } }, "auth_ref": [] }, "srt_TitleOfIndividualWithRelationshipToEntityDomain": { "xbrltype": "domainItemType", "nsuri": "http://fasb.org/srt/2023", "localname": "TitleOfIndividualWithRelationshipToEntityDomain", "presentation": [ "http://crtd.com/role/SubsequentEventsDetails" ], "lang": { "en-us": { "role": { "label": "Title of Individual [Domain]", "documentation": "Title of individual, or nature of relationship to individual or group of individuals." } } }, "auth_ref": [] }, "us-gaap_IncreaseDecreaseInInventories": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "IncreaseDecreaseInInventories", "crdr": "credit", "calculation": { "http://crtd.com/role/ConsolidatedCashFlow": { "parentTag": "us-gaap_NetCashProvidedByUsedInOperatingActivities", "weight": -1.0, "order": 22.0 } }, "presentation": [ "http://crtd.com/role/ConsolidatedCashFlow" ], "lang": { "en-us": { "role": { "negatedLabel": "Inventory", "label": "Increase (Decrease) in Inventories", "documentation": "The increase (decrease) during the reporting period in the aggregate value of all inventory held by the reporting entity, associated with underlying transactions that are classified as operating activities." } } }, "auth_ref": [ "r13" ] }, "us-gaap_RegulatoryLiabilities": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "RegulatoryLiabilities", "crdr": "credit", "presentation": [ "http://crtd.com/role/CommitmentsandContingenciesDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Negotiating liability", "label": "Regulatory Liability", "documentation": "The amount for the individual regulatory liability as itemized in a table of regulatory liabilities as of the end of the period." } } }, "auth_ref": [ "r246" ] }, "us-gaap_GoodwillImpairmentLossNetOfTax": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "GoodwillImpairmentLossNetOfTax", "crdr": "debit", "presentation": [ "http://crtd.com/role/ScheduleofFinancialInformationRelatedToOurReportableSegmentsandCorporateTable" ], "lang": { "en-us": { "role": { "terseLabel": "Impairment of goodwill", "label": "Goodwill, Impairment Loss, Net of Tax", "documentation": "Amount after tax of loss recognized that results from the write-down of an asset representing the future economic benefits arising from other assets acquired in a business combination that are not individually identified and separately recognized." } } }, "auth_ref": [] }, "crtd_AdditionalRestrictedCommonStock": { "xbrltype": "sharesItemType", "nsuri": "http://crtd.com/20230930", "localname": "AdditionalRestrictedCommonStock", "presentation": [ "http://crtd.com/role/StockholdersEquityDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Additional restricted common stock", "documentation": "Additional restricted common stock.", "label": "Additional Restricted Common Stock" } } }, "auth_ref": [] }, "us-gaap_ConvertibleLongtermNotesPayableCurrentAndNoncurrentAbstract": { "xbrltype": "stringItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "ConvertibleLongtermNotesPayableCurrentAndNoncurrentAbstract", "lang": { "en-us": { "role": { "label": "Convertible Notes Payable [Abstract]" } } }, "auth_ref": [] }, "us-gaap_DerivativeTable": { "xbrltype": "stringItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "DerivativeTable", "presentation": [ "http://crtd.com/role/ScheduleofChangesintheDerivativeLiabilitiesTable", "http://crtd.com/role/ScheduleofChangesintheDerivativeLiabilitiesTable0" ], "lang": { "en-us": { "role": { "label": "Derivative [Table]", "documentation": "Schedule that describes and identifies a derivative or group of derivatives on a disaggregated basis, such as for individual instruments, or small groups of similar instruments. May include a combination of the type of instrument, risks being hedged, notional amount, hedge designation, related hedged item, inception date, maturity date, or other relevant item." } } }, "auth_ref": [ "r27", "r129", "r130", "r131", "r132", "r134", "r136", "r138", "r140", "r141", "r611" ] }, "crtd_AdditionalWarrantIssued": { "xbrltype": "monetaryItemType", "nsuri": "http://crtd.com/20230930", "localname": "AdditionalWarrantIssued", "crdr": "debit", "presentation": [ "http://crtd.com/role/StockholdersEquityDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Additional warrant issued", "documentation": "Additional warrant issued.", "label": "Additional Warrant Issued" } } }, "auth_ref": [] }, "us-gaap_CommitmentsAndContingenciesPolicyTextBlock": { "xbrltype": "textBlockItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "CommitmentsAndContingenciesPolicyTextBlock", "presentation": [ "http://crtd.com/role/AccountingPoliciesByPolicy" ], "lang": { "en-us": { "role": { "terseLabel": "Commitments and Contingencies", "label": "Commitments and Contingencies, Policy [Policy Text Block]", "documentation": "Disclosure of accounting policy for commitments and contingencies, which may include policies for recognizing and measuring loss and gain contingencies." } } }, "auth_ref": [ "r94", "r928" ] }, "us-gaap_ScheduleOfCashFlowSupplementalDisclosuresTableTextBlock": { "xbrltype": "textBlockItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "ScheduleOfCashFlowSupplementalDisclosuresTableTextBlock", "presentation": [ "http://crtd.com/role/CommitmentsandContingenciesTables" ], "lang": { "en-us": { "role": { "terseLabel": "Schedule of Supplemental Cash Flow and Other Information Related to Leases", "label": "Schedule of Cash Flow, Supplemental Disclosures [Table Text Block]", "documentation": "Tabular disclosure of supplemental cash flow information for the periods presented." } } }, "auth_ref": [] }, "crtd_NotesPayableDetailsTable": { "xbrltype": "stringItemType", "nsuri": "http://crtd.com/20230930", "localname": "NotesPayableDetailsTable", "presentation": [ "http://crtd.com/role/NotesPayableDetails" ], "lang": { "en-us": { "role": { "label": "Notes Payable (Details) [Table]" } } }, "auth_ref": [] }, "crtd_ShareOfCommonStock": { "xbrltype": "sharesItemType", "nsuri": "http://crtd.com/20230930", "localname": "ShareOfCommonStock", "presentation": [ "http://crtd.com/role/StockholdersEquityDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Share of common stock", "documentation": "Share of common stock.", "label": "Share Of Common Stock" } } }, "auth_ref": [] }, "crtd_NotesPayableDetailsLineItems": { "xbrltype": "stringItemType", "nsuri": "http://crtd.com/20230930", "localname": "NotesPayableDetailsLineItems", "presentation": [ "http://crtd.com/role/NotesPayableDetails" ], "lang": { "en-us": { "role": { "label": "Notes Payable (Details) [Line Items]" } } }, "auth_ref": [] }, "crtd_StockIssuanceCost": { "xbrltype": "monetaryItemType", "nsuri": "http://crtd.com/20230930", "localname": "StockIssuanceCost", "crdr": "debit", "presentation": [ "http://crtd.com/role/StockholdersEquityDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Stock issuance cost", "documentation": "Stock issuance cost.", "label": "Stock Issuance Cost" } } }, "auth_ref": [] }, "us-gaap_InvestmentTypeCategorizationMember": { "xbrltype": "domainItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "InvestmentTypeCategorizationMember", "presentation": [ "http://crtd.com/role/SignificantAccountingPoliciesandPracticesDetails", "http://crtd.com/role/SubsequentEventsDetails" ], "lang": { "en-us": { "role": { "label": "Investments [Domain]", "documentation": "Asset obtained to generate income or appreciate in value." } } }, "auth_ref": [ "r810", "r812", "r813", "r814", "r817", "r883", "r887", "r892", "r896", "r898", "r907", "r908", "r914", "r915", "r916", "r917", "r918", "r978" ] }, "us-gaap_ShareBasedCompensationOptionAndIncentivePlansPolicy": { "xbrltype": "textBlockItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "ShareBasedCompensationOptionAndIncentivePlansPolicy", "presentation": [ "http://crtd.com/role/AccountingPoliciesByPolicy" ], "lang": { "en-us": { "role": { "terseLabel": "Stock-Based Compensation", "label": "Share-Based Payment Arrangement [Policy Text Block]", "documentation": "Disclosure of accounting policy for award under share-based payment arrangement. Includes, but is not limited to, methodology and assumption used in measuring cost." } } }, "auth_ref": [ "r538", "r542", "r561", "r562", "r563", "r564", "r567", "r572", "r573", "r574", "r575" ] }, "crtd_StockIssuedPeriodForServices": { "xbrltype": "monetaryItemType", "nsuri": "http://crtd.com/20230930", "localname": "StockIssuedPeriodForServices", "crdr": "debit", "presentation": [ "http://crtd.com/role/StockholdersEquityDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Stock issued period for service", "documentation": "Stock issued period for services.", "label": "Stock Issued Period For Services" } } }, "auth_ref": [] }, "crtd_ComprehensiveLossAbstract": { "xbrltype": "stringItemType", "nsuri": "http://crtd.com/20230930", "localname": "ComprehensiveLossAbstract", "presentation": [ "http://crtd.com/role/ConsolidatedComprehensiveIncome" ], "lang": { "en-us": { "role": { "terseLabel": "Comprehensive loss", "label": "Comprehensive Loss Abstract" } } }, "auth_ref": [] }, "crtd_RepaidAmount": { "xbrltype": "monetaryItemType", "nsuri": "http://crtd.com/20230930", "localname": "RepaidAmount", "crdr": "credit", "presentation": [ "http://crtd.com/role/NotesPayableDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Payments", "documentation": "Repaid Amount means the amount received by way of repayments of contributions and payments of bonus or interest (if any) under the Savings Contract linked to the relevant Option.", "label": "Repaid Amount" } } }, "auth_ref": [] }, "us-gaap_VariableLeasePayment": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "VariableLeasePayment", "crdr": "credit", "presentation": [ "http://crtd.com/role/NotesPayableDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Payments totaling", "label": "Variable Lease, Payment", "documentation": "Amount of cash outflow for variable lease payment excluded from lease liability." } } }, "auth_ref": [ "r648" ] }, "crtd_CashProceeds": { "xbrltype": "monetaryItemType", "nsuri": "http://crtd.com/20230930", "localname": "CashProceeds", "crdr": "debit", "presentation": [ "http://crtd.com/role/NotesPayableDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Cash proceeds", "documentation": "Cash proceeds.", "label": "Cash Proceeds" } } }, "auth_ref": [] }, "us-gaap_StockOptionMember": { "xbrltype": "domainItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "StockOptionMember", "presentation": [ "http://crtd.com/role/ScheduleofAssumptionGrantedWarrantsTable", "http://crtd.com/role/ScheduleofCommonStockEquivalentsTable", "http://crtd.com/role/ScheduleofCommonStockEquivalentsTable0" ], "lang": { "en-us": { "role": { "terseLabel": "Options [Member]", "verboseLabel": "Stock Options [Member]", "label": "Equity Option [Member]", "documentation": "Contracts conveying rights, but not obligations, to buy or sell a specific quantity of stock at a specified price during a specified period (an American option) or at a specified date (a European option)." } } }, "auth_ref": [ "r978" ] }, "crtd_UnderwritingAgreementDescription": { "xbrltype": "stringItemType", "nsuri": "http://crtd.com/20230930", "localname": "UnderwritingAgreementDescription", "presentation": [ "http://crtd.com/role/StockholdersEquityDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Underwriting agreement, description", "documentation": "Underwriting agreement, description.", "label": "Underwriting Agreement Description" } } }, "auth_ref": [] }, "us-gaap_OperatingLeaseRightOfUseAssetAmortizationExpense": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "OperatingLeaseRightOfUseAssetAmortizationExpense", "crdr": "debit", "presentation": [ "http://crtd.com/role/SignificantAccountingPoliciesandPracticesDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Amortization expense", "label": "Operating Lease, Right-of-Use Asset, Periodic Reduction", "documentation": "Amount of periodic reduction over lease term of carrying amount of right-of-use asset from operating lease." } } }, "auth_ref": [ "r1031" ] }, "us-gaap_DerivativesPolicyTextBlock": { "xbrltype": "textBlockItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "DerivativesPolicyTextBlock", "presentation": [ "http://crtd.com/role/AccountingPoliciesByPolicy" ], "lang": { "en-us": { "role": { "terseLabel": "Derivative Liability", "label": "Derivatives, Policy [Policy Text Block]", "documentation": "Disclosure of accounting policy for its derivative instruments and hedging activities." } } }, "auth_ref": [ "r27", "r129", "r130", "r132", "r139", "r318" ] }, "crtd_VendorLiabilities": { "xbrltype": "monetaryItemType", "nsuri": "http://crtd.com/20230930", "localname": "VendorLiabilities", "crdr": "credit", "presentation": [ "http://crtd.com/role/NotesPayableDetails", "http://crtd.com/role/StockholdersEquityDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Vendor liability", "verboseLabel": "Vendor liabilities", "documentation": "Vendor liabilities.", "label": "Vendor Liabilities" } } }, "auth_ref": [] }, "crtd_FairValueOfService": { "xbrltype": "monetaryItemType", "nsuri": "http://crtd.com/20230930", "localname": "FairValueOfService", "crdr": "debit", "presentation": [ "http://crtd.com/role/StockholdersEquityDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Fair value exchange services", "documentation": "Fair Value of Service.", "label": "Fair Value Of Service" } } }, "auth_ref": [] }, "us-gaap_DepreciationDepletionAndAmortization": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "DepreciationDepletionAndAmortization", "crdr": "debit", "calculation": { "http://crtd.com/role/ConsolidatedCashFlow": { "parentTag": "us-gaap_NetCashProvidedByUsedInOperatingActivities", "weight": 1.0, "order": 2.0 } }, "presentation": [ "http://crtd.com/role/ConsolidatedCashFlow" ], "lang": { "en-us": { "role": { "terseLabel": "Depreciation and amortization", "label": "Depreciation, Depletion and Amortization", "documentation": "The aggregate expense recognized in the current period that allocates the cost of tangible assets, intangible assets, or depleting assets to periods that benefit from use of the assets." } } }, "auth_ref": [ "r14", "r363" ] }, "us-gaap_RestrictedCash": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "RestrictedCash", "crdr": "debit", "presentation": [ "http://crtd.com/role/AcquisitionsDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Cash", "label": "Restricted Cash", "documentation": "Amount of cash restricted as to withdrawal or usage. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits." } } }, "auth_ref": [ "r1012", "r1032", "r1146", "r1151" ] }, "crtd_ConvertibleNotesPayableDetailsTable": { "xbrltype": "stringItemType", "nsuri": "http://crtd.com/20230930", "localname": "ConvertibleNotesPayableDetailsTable", "presentation": [ "http://crtd.com/role/ConvertibleNotesPayableDetails" ], "lang": { "en-us": { "role": { "label": "Convertible Notes Payable (Details) [Table]" } } }, "auth_ref": [] }, "crtd_RestrictedCommonStock": { "xbrltype": "sharesItemType", "nsuri": "http://crtd.com/20230930", "localname": "RestrictedCommonStock", "presentation": [ "http://crtd.com/role/CommitmentsandContingenciesDetails", "http://crtd.com/role/StockholdersEquityDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Restricted common stock", "verboseLabel": "Restricted common stock (in Shares)", "documentation": "A restricted stock unit is a promise made to an employee by an employer to grant a given number of shares of the company's stock to the employee at a predetermined time in the future.", "label": "Restricted Common Stock" } } }, "auth_ref": [] }, "us-gaap_DebtInstrumentUnamortizedDiscountCurrent": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "DebtInstrumentUnamortizedDiscountCurrent", "crdr": "debit", "presentation": [ "http://crtd.com/role/ConvertibleNotesPayableDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Debt discount", "label": "Debt Instrument, Unamortized Discount, Current", "documentation": "Amount of debt discount to be amortized within one year or within the normal operating cycle, if longer." } } }, "auth_ref": [ "r150", "r154" ] }, "us-gaap_ProceedsFromWarrantExercises": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "ProceedsFromWarrantExercises", "crdr": "debit", "calculation": { "http://crtd.com/role/ConsolidatedCashFlow": { "parentTag": "us-gaap_NetCashProvidedByUsedInFinancingActivities", "weight": 1.0, "order": 1.0 } }, "presentation": [ "http://crtd.com/role/ConsolidatedCashFlow" ], "lang": { "en-us": { "role": { "terseLabel": "Proceeds from the exercise of warrant", "label": "Proceeds from Warrant Exercises", "documentation": "The cash inflow associated with the amount received from holders exercising their stock warrants." } } }, "auth_ref": [ "r1027" ] }, "us-gaap_ClassOfWarrantOrRightOutstanding": { "xbrltype": "sharesItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "ClassOfWarrantOrRightOutstanding", "presentation": [ "http://crtd.com/role/RelatedPartyDetails", "http://crtd.com/role/SubsequentEventsDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Warrants shares (in Shares)", "verboseLabel": "Purchase of warrant", "label": "Class of Warrant or Right, Outstanding", "documentation": "Number of warrants or rights outstanding." } } }, "auth_ref": [] }, "crtd_SecuritiesPurchaseAgreementDescription": { "xbrltype": "stringItemType", "nsuri": "http://crtd.com/20230930", "localname": "SecuritiesPurchaseAgreementDescription", "presentation": [ "http://crtd.com/role/StockholdersEquityDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Securities purchase agreement, description", "documentation": "Securities purchase agreement, Description.", "label": "Securities Purchase Agreement Description" } } }, "auth_ref": [] }, "us-gaap_EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents", "crdr": "debit", "calculation": { "http://crtd.com/role/ConsolidatedCashFlow": { "parentTag": "us-gaap_CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect", "weight": 1.0, "order": 4.0 } }, "presentation": [ "http://crtd.com/role/ConsolidatedCashFlow" ], "lang": { "en-us": { "role": { "terseLabel": "Effect of exchange rate changes on cash", "label": "Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents, Continuing Operations", "documentation": "Amount of increase (decrease) from effect of exchange rate changes on cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage; held in foreign currencies. Excludes amounts for disposal group and discontinued operations. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates." } } }, "auth_ref": [ "r633" ] }, "crtd_TypeOfAgreementDomainDomain": { "xbrltype": "domainItemType", "nsuri": "http://crtd.com/20230930", "localname": "TypeOfAgreementDomainDomain", "presentation": [ "http://crtd.com/role/ConvertibleNotesPayableDetails", "http://crtd.com/role/StockholdersEquityDetails" ], "lang": { "en-us": { "role": { "label": "TypeOfAgreementDomain [Domain]" } } }, "auth_ref": [] }, "crtd_InterestFee": { "xbrltype": "monetaryItemType", "nsuri": "http://crtd.com/20230930", "localname": "InterestFee", "crdr": "debit", "presentation": [ "http://crtd.com/role/NotesPayableDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Interest", "documentation": "Interest Fee", "label": "Interest Fee" } } }, "auth_ref": [] }, "us-gaap_UnamortizedDebtIssuanceExpense": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "UnamortizedDebtIssuanceExpense", "crdr": "debit", "presentation": [ "http://crtd.com/role/ScheduleofConvertibleNotesPayableTable", "http://crtd.com/role/ScheduleofConvertibleNotesPayableTable0" ], "lang": { "en-us": { "role": { "negatedLabel": "Less: Debt Issuance Costs", "label": "Unamortized Debt Issuance Expense", "documentation": "The remaining balance of debt issuance expenses that were capitalized and are being amortized against income over the lives of the respective bond issues. This does not include the amounts capitalized as part of the cost of the utility plant or asset." } } }, "auth_ref": [] }, "us-gaap_CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect", "crdr": "debit", "calculation": { "http://crtd.com/role/ConsolidatedCashFlow": { "parentTag": null, "weight": null, "order": null, "root": true } }, "presentation": [ "http://crtd.com/role/ConsolidatedCashFlow" ], "lang": { "en-us": { "role": { "totalLabel": "Net Change in Cash", "label": "Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect", "documentation": "Amount of increase (decrease) in cash, cash equivalents, and cash and cash equivalents restricted to withdrawal or usage; including effect from exchange rate change. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates." } } }, "auth_ref": [ "r5", "r201" ] }, "us-gaap_DebtInstrumentUnamortizedDiscountNoncurrent": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "DebtInstrumentUnamortizedDiscountNoncurrent", "crdr": "debit", "presentation": [ "http://crtd.com/role/NotesPayableDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Debt discount", "label": "Debt Instrument, Unamortized Discount, Noncurrent", "documentation": "Amount of debt discount to be amortized after one year or the normal operating cycle, if longer." } } }, "auth_ref": [ "r150", "r154" ] }, "crtd_WarrantsToPurchaseCommonStock": { "xbrltype": "sharesItemType", "nsuri": "http://crtd.com/20230930", "localname": "WarrantsToPurchaseCommonStock", "presentation": [ "http://crtd.com/role/StockholdersEquityDetails" ], "lang": { "en-us": { "role": { "terseLabel": "warrants to purchase common stock", "documentation": "Warrants to purchase common stock.", "label": "Warrants To Purchase Common Stock" } } }, "auth_ref": [] }, "us-gaap_IntangibleAssetsFiniteLivedPolicy": { "xbrltype": "textBlockItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "IntangibleAssetsFiniteLivedPolicy", "presentation": [ "http://crtd.com/role/AccountingPoliciesByPolicy" ], "lang": { "en-us": { "role": { "terseLabel": "Long-lived Assets Including Acquired Intangible Assets", "label": "Intangible Assets, Finite-Lived, Policy [Policy Text Block]", "documentation": "Disclosure of accounting policy for finite-lived intangible assets. This accounting policy also might address: (1) the amortization method used; (2) the useful lives of such assets; and (3) how the entity assesses and measures impairment of such assets." } } }, "auth_ref": [ "r89", "r704", "r705", "r706", "r708", "r939" ] }, "us-gaap_StatementBusinessSegmentsAxis": { "xbrltype": "stringItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "StatementBusinessSegmentsAxis", "presentation": [ "http://crtd.com/role/ScheduleofReportableSegmentsandCorporateTable", "http://crtd.com/role/ScheduleofReportableSegmentsandCorporateTable0" ], "lang": { "en-us": { "role": { "label": "Segments [Axis]", "documentation": "Information by business segments." } } }, "auth_ref": [ "r271", "r355", "r358", "r359", "r360", "r361", "r362", "r363", "r364", "r365", "r366", "r367", "r368", "r369", "r371", "r372", "r373", "r374", "r375", "r376", "r377", "r378", "r379", "r381", "r386", "r443", "r444", "r445", "r446", "r447", "r448", "r449", "r450", "r451", "r457", "r459", "r460", "r751", "r752", "r753", "r754", "r755", "r756", "r757", "r758", "r759", "r760", "r761", "r948", "r996", "r1152" ] }, "us-gaap_FairValueAdjustmentOfWarrants": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "FairValueAdjustmentOfWarrants", "crdr": "debit", "calculation": { "http://crtd.com/role/ConsolidatedCashFlow": { "parentTag": "us-gaap_NetCashProvidedByUsedInOperatingActivities", "weight": 1.0, "order": 8.0 }, "http://crtd.com/role/ConsolidatedComprehensiveIncome": { "parentTag": "us-gaap_OtherNonoperatingIncomeExpense", "weight": -1.0, "order": 9.0 } }, "presentation": [ "http://crtd.com/role/ConsolidatedCashFlow", "http://crtd.com/role/ConsolidatedComprehensiveIncome" ], "lang": { "en-us": { "role": { "terseLabel": "Change in fair value of derivative liability", "negatedLabel": "Change in derivative liability", "label": "Fair Value Adjustment of Warrants", "documentation": "Amount of expense (income) related to adjustment to fair value of warrant liability." } } }, "auth_ref": [ "r2", "r14" ] }, "crtd_DebtInstrumentRepaidPrincipals": { "xbrltype": "monetaryItemType", "nsuri": "http://crtd.com/20230930", "localname": "DebtInstrumentRepaidPrincipals", "crdr": "debit", "presentation": [ "http://crtd.com/role/NotesPayableDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Repaid principal amount", "documentation": "Amount of principal of debt repaid.", "label": "Debt Instrument Repaid Principals" } } }, "auth_ref": [] }, "us-gaap_CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations", "crdr": "debit", "presentation": [ "http://crtd.com/role/ConsolidatedCashFlow" ], "lang": { "en-us": { "role": { "periodStartLabel": "Cash - Beginning of period", "periodEndLabel": "Cash - End of period", "label": "Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents, Including Disposal Group and Discontinued Operations", "documentation": "Amount of cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage; including, but not limited to, disposal group and discontinued operations. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates." } } }, "auth_ref": [ "r63", "r201", "r309" ] }, "us-gaap_LongTermDebtCurrent": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "LongTermDebtCurrent", "crdr": "credit", "presentation": [ "http://crtd.com/role/ScheduleofNotesPayableTable" ], "lang": { "en-us": { "role": { "negatedLabel": "Less: Current Debt", "label": "Long-Term Debt, Current Maturities", "documentation": "Amount, after deduction of unamortized premium (discount) and debt issuance cost, of long-term debt classified as current. Excludes lease obligation." } } }, "auth_ref": [ "r283" ] }, "us-gaap_TemporaryEquityAggregateAmountOfRedemptionRequirement": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "TemporaryEquityAggregateAmountOfRedemptionRequirement", "crdr": "credit", "presentation": [ "http://crtd.com/role/CommitmentsandContingenciesDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Aggregate amount", "label": "Temporary Equity, Aggregate Amount of Redemption Requirement", "documentation": "Aggregate amount of redemption requirements for each class or type of redeemable stock classified as temporary equity for each of the five years following the latest balance sheet date. The redemption requirement does not constitute an unconditional obligation that will be settled in a variable number of shares constituting a monetary value predominantly indexed to (a) a fixed monetary amount known at inception, (b) an amount inversely correlated with the residual value of the entity, or (c) an amount determined by reference to something other than the fair value of issuer's stock. Does not include mandatorily redeemable stock. The exception is if redemption is required upon liquidation or termination of the reporting entity." } } }, "auth_ref": [] }, "us-gaap_LineOfCreditMember": { "xbrltype": "domainItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "LineOfCreditMember", "presentation": [ "http://crtd.com/role/SubsequentEventsDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Line of Credit [Member]", "label": "Line of Credit [Member]", "documentation": "A contractual arrangement with a lender under which borrowings can be made up to a specific amount at any point in time, and under which borrowings outstanding may be either short-term or long-term, depending upon the particulars." } } }, "auth_ref": [] }, "us-gaap_StockholdersEquityAbstract": { "xbrltype": "stringItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "StockholdersEquityAbstract", "presentation": [ "http://crtd.com/role/ConsolidatedBalanceSheet" ], "lang": { "en-us": { "role": { "terseLabel": "Stockholders\u2019 Deficit", "verboseLabel": "Stockholders\u2019 Equity (Deficit)", "label": "Equity, Attributable to Parent [Abstract]" } } }, "auth_ref": [] }, "us-gaap_StockholdersEquityNoteDisclosureTextBlock": { "xbrltype": "textBlockItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "StockholdersEquityNoteDisclosureTextBlock", "presentation": [ "http://crtd.com/role/StockholdersEquity" ], "lang": { "en-us": { "role": { "terseLabel": "Stockholders\u2019 Equity", "label": "Equity [Text Block]", "documentation": "The entire disclosure for equity." } } }, "auth_ref": [ "r215", "r312", "r507", "r509", "r511", "r512", "r513", "r514", "r515", "r516", "r517", "r519", "r520", "r522", "r525", "r612", "r877", "r879", "r925" ] }, "us-gaap_GoodwillAndIntangibleAssetsPolicyTextBlock": { "xbrltype": "textBlockItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "GoodwillAndIntangibleAssetsPolicyTextBlock", "presentation": [ "http://crtd.com/role/AccountingPoliciesByPolicy" ], "lang": { "en-us": { "role": { "terseLabel": "Goodwill", "label": "Goodwill and Intangible Assets, Policy [Policy Text Block]", "documentation": "Disclosure of accounting policy for goodwill and intangible assets. This accounting policy also may address how an entity assesses and measures impairment of goodwill and intangible assets." } } }, "auth_ref": [ "r18", "r85" ] }, "crtd_GrossProceeds": { "xbrltype": "monetaryItemType", "nsuri": "http://crtd.com/20230930", "localname": "GrossProceeds", "crdr": "credit", "presentation": [ "http://crtd.com/role/ConvertibleNotesPayableDetails", "http://crtd.com/role/StockholdersEquityDetails", "http://crtd.com/role/SubsequentEventsDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Gross proceeds", "verboseLabel": "Gross proceeds (in Dollars)", "documentation": "Gross proceeds are the amount that a seller receives from the sale of an asset. These proceeds include all costs and expenses. Gross proceeds are often not the taxable amount from the sale. Instead, net proceeds are used for that calculation. Net proceeds are the amount after subtracting out fees and expenses.", "label": "Gross Proceeds" } } }, "auth_ref": [] }, "us-gaap_StockholdersEquityNoteAbstract": { "xbrltype": "stringItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "StockholdersEquityNoteAbstract", "lang": { "en-us": { "role": { "label": "Stockholders\u2019 Equity [Abstract]" } } }, "auth_ref": [] }, "crtd_ConversionPricePerShare": { "xbrltype": "perShareItemType", "nsuri": "http://crtd.com/20230930", "localname": "ConversionPricePerShare", "presentation": [ "http://crtd.com/role/ConvertibleNotesPayableDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Conversion price per share (in Dollars per share)", "documentation": "Conversion Price Per Share.", "label": "Conversion Price Per Share" } } }, "auth_ref": [] }, "us-gaap_ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights": { "xbrltype": "sharesItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights", "presentation": [ "http://crtd.com/role/SubsequentEventsDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Warrants cancellation shares", "label": "Class of Warrant or Right, Number of Securities Called by Warrants or Rights", "documentation": "Number of securities into which the class of warrant or right may be converted. For example, but not limited to, 500,000 warrants may be converted into 1,000,000 shares." } } }, "auth_ref": [ "r524" ] }, "us-gaap_IncreaseDecreaseInPrepaidExpense": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "IncreaseDecreaseInPrepaidExpense", "crdr": "credit", "calculation": { "http://crtd.com/role/ConsolidatedCashFlow": { "parentTag": "us-gaap_NetCashProvidedByUsedInOperatingActivities", "weight": -1.0, "order": 23.0 } }, "presentation": [ "http://crtd.com/role/ConsolidatedCashFlow" ], "lang": { "en-us": { "role": { "negatedLabel": "Prepaid expenses", "label": "Increase (Decrease) in Prepaid Expense", "documentation": "The increase (decrease) during the reporting period in the amount of outstanding money paid in advance for goods or services that bring economic benefits for future periods." } } }, "auth_ref": [ "r13" ] }, "crtd_StockIssuanceCosts": { "xbrltype": "monetaryItemType", "nsuri": "http://crtd.com/20230930", "localname": "StockIssuanceCosts", "crdr": "debit", "presentation": [ "http://crtd.com/role/StockholdersEquityDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Restricted common stock issued", "documentation": "Stock Issuance Costs.", "label": "Stock Issuance Costs" } } }, "auth_ref": [] }, "us-gaap_Assets": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "Assets", "crdr": "debit", "calculation": { "http://crtd.com/role/ConsolidatedBalanceSheet": { "parentTag": null, "weight": null, "order": null, "root": true } }, "presentation": [ "http://crtd.com/role/ConsolidatedBalanceSheet" ], "lang": { "en-us": { "role": { "totalLabel": "Total Assets", "label": "Assets", "documentation": "Sum of the carrying amounts as of the balance sheet date of all assets that are recognized. Assets are probable future economic benefits obtained or controlled by an entity as a result of past transactions or events." } } }, "auth_ref": [ "r230", "r282", "r314", "r358", "r373", "r379", "r424", "r467", "r468", "r469", "r470", "r471", "r472", "r473", "r474", "r475", "r598", "r602", "r627", "r730", "r842", "r973", "r987", "r1079", "r1080", "r1136" ] }, "us-gaap_LegalFees": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "LegalFees", "crdr": "debit", "presentation": [ "http://crtd.com/role/CommitmentsandContingenciesDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Legal fees", "label": "Legal Fees", "documentation": "The amount of expense provided in the period for legal costs incurred on or before the balance sheet date pertaining to resolved, pending or threatened litigation, including arbitration and mediation proceedings." } } }, "auth_ref": [ "r194" ] }, "crtd_ConvertibleNotesPayableDetailsLineItems": { "xbrltype": "stringItemType", "nsuri": "http://crtd.com/20230930", "localname": "ConvertibleNotesPayableDetailsLineItems", "presentation": [ "http://crtd.com/role/ConvertibleNotesPayableDetails" ], "lang": { "en-us": { "role": { "label": "Convertible Notes Payable (Details) [Line Items]" } } }, "auth_ref": [] }, "crtd_ConversionPricePerShares": { "xbrltype": "perShareItemType", "nsuri": "http://crtd.com/20230930", "localname": "ConversionPricePerShares", "presentation": [ "http://crtd.com/role/ConvertibleNotesPayableDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Conversion price per share (in Dollars per share)", "documentation": "Conversion price per share.", "label": "Conversion Price Per Shares" } } }, "auth_ref": [] }, "crtd_LoanAgreementMember": { "xbrltype": "domainItemType", "nsuri": "http://crtd.com/20230930", "localname": "LoanAgreementMember", "presentation": [ "http://crtd.com/role/StockholdersEquityDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Loan Agreement [Member]", "label": "Loan Agreement Member" } } }, "auth_ref": [] }, "crtd_March2023WarrantExchangeMember": { "xbrltype": "domainItemType", "nsuri": "http://crtd.com/20230930", "localname": "March2023WarrantExchangeMember", "presentation": [ "http://crtd.com/role/SubsequentEventsDetails" ], "lang": { "en-us": { "role": { "terseLabel": "March 2023 Warrant Exchange [Member]", "label": "March2023 Warrant Exchange Member" } } }, "auth_ref": [] }, "us-gaap_ProceedsFromIssuanceOfWarrants": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "ProceedsFromIssuanceOfWarrants", "crdr": "debit", "presentation": [ "http://crtd.com/role/SubsequentEventsDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Gross proceeds (in Dollars)", "label": "Proceeds from Issuance of Warrants", "documentation": "The cash inflow from issuance of rights to purchase common shares at predetermined price (usually issued together with corporate debt)." } } }, "auth_ref": [ "r9" ] }, "crtd_NotePayableMember": { "xbrltype": "domainItemType", "nsuri": "http://crtd.com/20230930", "localname": "NotePayableMember", "presentation": [ "http://crtd.com/role/ScheduleofNotesPayableTable" ], "lang": { "en-us": { "role": { "terseLabel": "Note Payable [Member]", "label": "Note Payable Member" } } }, "auth_ref": [] }, "us-gaap_FairValueInputsLevel2Member": { "xbrltype": "domainItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "FairValueInputsLevel2Member", "presentation": [ "http://crtd.com/role/ScheduleofChangesintheDerivativeLiabilitiesTable", "http://crtd.com/role/ScheduleofChangesintheDerivativeLiabilitiesTable0", "http://crtd.com/role/ScheduleofDerivativeLiabilitiesTable", "http://crtd.com/role/ScheduleofRelevantAssetsandLiabilitiesTable", "http://crtd.com/role/ScheduleofRelevantAssetsandLiabilitiesThatAreMeasuredAtFairValueonRecurringBasisTable" ], "lang": { "en-us": { "role": { "terseLabel": "Quoted Prices for Similar Assets or Liabilities in Active Markets (Level 2) [Member]", "verboseLabel": "Level 2 [Member]", "netLabel": "Fair Value, Inputs, Level 2 [Member]", "label": "Fair Value, Inputs, Level 2 [Member]", "documentation": "Inputs other than quoted prices included within level 1 that are observable for an asset or liability, either directly or indirectly, including, but not limited to, quoted prices for similar assets or liabilities in active markets, or quoted prices for identical or similar assets or liabilities in inactive markets." } } }, "auth_ref": [ "r490", "r529", "r534", "r621", "r675", "r950", "r951", "r962", "r963", "r964" ] }, "us-gaap_ProceedsFromIssuanceOfConvertiblePreferredStock": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "ProceedsFromIssuanceOfConvertiblePreferredStock", "crdr": "debit", "calculation": { "http://crtd.com/role/ConsolidatedCashFlow": { "parentTag": "us-gaap_NetCashProvidedByUsedInFinancingActivities", "weight": 1.0, "order": 2.0 } }, "presentation": [ "http://crtd.com/role/ConsolidatedCashFlow" ], "lang": { "en-us": { "role": { "terseLabel": "Proceeds from issuance of preferred stock (Vocal)", "label": "Proceeds from Issuance of Convertible Preferred Stock", "documentation": "The cash inflow from issuance of preferred stocks identified as being convertible into another form of financial instrument, typically the entity's common stock." } } }, "auth_ref": [ "r9" ] }, "us-gaap_DebtDisclosureTextBlock": { "xbrltype": "textBlockItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "DebtDisclosureTextBlock", "presentation": [ "http://crtd.com/role/NotesPayable" ], "lang": { "en-us": { "role": { "terseLabel": "Notes Payable", "label": "Debt Disclosure [Text Block]", "documentation": "The entire disclosure for information about short-term and long-term debt arrangements, which includes amounts of borrowings under each line of credit, note payable, commercial paper issue, bonds indenture, debenture issue, own-share lending arrangements and any other contractual agreement to repay funds, and about the underlying arrangements, rationale for a classification as long-term, including repayment terms, interest rates, collateral provided, restrictions on use of assets and activities, whether or not in compliance with debt covenants, and other matters important to users of the financial statements, such as the effects of refinancing and noncompliance with debt covenants." } } }, "auth_ref": [ "r213", "r311", "r476", "r482", "r483", "r484", "r485", "r486", "r487", "r492", "r499", "r500", "r502" ] }, "us-gaap_NoncontrollingInterestInVariableInterestEntity": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "NoncontrollingInterestInVariableInterestEntity", "crdr": "credit", "presentation": [ "http://crtd.com/role/AcquisitionsDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Fair value of the non-controlling interest", "label": "Noncontrolling Interest in Variable Interest Entity", "documentation": "Portion of equity (net assets) in a variable interest entity (VIE) not attributable, directly or indirectly, to the parent entity. That is, this is the portion of equity in a VIE that is attributable to the noncontrolling interest (previously referred to as minority interest)." } } }, "auth_ref": [] }, "us-gaap_AssetAcquisitionTableTextBlock": { "xbrltype": "textBlockItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "AssetAcquisitionTableTextBlock", "presentation": [ "http://crtd.com/role/AcquisitionsTables" ], "lang": { "en-us": { "role": { "terseLabel": "Schedule of Components of the Purchase Price", "verboseLabel": "Schedule of components of the purchase price", "label": "Asset Acquisition [Table Text Block]", "documentation": "Tabular disclosure of asset acquisition." } } }, "auth_ref": [ "r1121" ] }, "us-gaap_FairValueInputsLevel3Member": { "xbrltype": "domainItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "FairValueInputsLevel3Member", "presentation": [ "http://crtd.com/role/ScheduleofChangesintheDerivativeLiabilitiesTable", "http://crtd.com/role/ScheduleofChangesintheDerivativeLiabilitiesTable0", "http://crtd.com/role/ScheduleofDerivativeLiabilitiesTable", "http://crtd.com/role/ScheduleofRelevantAssetsandLiabilitiesTable", "http://crtd.com/role/ScheduleofRelevantAssetsandLiabilitiesThatAreMeasuredAtFairValueonRecurringBasisTable" ], "lang": { "en-us": { "role": { "terseLabel": "Significant Unobservable Inputs (Level 3) [Member]", "verboseLabel": "Level 3 [Member]", "netLabel": "Fair Value, Inputs, Level 3 [Member]", "label": "Fair Value, Inputs, Level 3 [Member]", "documentation": "Unobservable inputs that reflect the entity's own assumption about the assumptions market participants would use in pricing." } } }, "auth_ref": [ "r490", "r529", "r530", "r531", "r532", "r533", "r534", "r621", "r676", "r950", "r951", "r962", "r963", "r964" ] }, "crtd_MinorityInvestmentInOGCollectionIncMember": { "xbrltype": "domainItemType", "nsuri": "http://crtd.com/20230930", "localname": "MinorityInvestmentInOGCollectionIncMember", "presentation": [ "http://crtd.com/role/SubsequentEventsDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Minority Investment in OG Collection, Inc. [Member]", "label": "Minority Investment In OGCollection Inc Member" } } }, "auth_ref": [] }, "us-gaap_OperatingLeaseLiabilityNoncurrent": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "OperatingLeaseLiabilityNoncurrent", "crdr": "credit", "calculation": { "http://crtd.com/role/ConsolidatedBalanceSheet": { "parentTag": "us-gaap_LiabilitiesNoncurrent", "weight": 1.0, "order": 2.0 } }, "presentation": [ "http://crtd.com/role/ConsolidatedBalanceSheet" ], "lang": { "en-us": { "role": { "terseLabel": "Operating lease payable", "label": "Operating Lease, Liability, Noncurrent", "documentation": "Present value of lessee's discounted obligation for lease payments from operating lease, classified as noncurrent." } } }, "auth_ref": [ "r646" ] }, "crtd_OGCollectionIncMember": { "xbrltype": "domainItemType", "nsuri": "http://crtd.com/20230930", "localname": "OGCollectionIncMember", "presentation": [ "http://crtd.com/role/ScheduleofConsolidatedSubsidiariesTable", "http://crtd.com/role/ScheduleofConsolidatedSubsidiariesandorEntitiesTable" ], "lang": { "en-us": { "role": { "terseLabel": "OG Collection, Inc. [Member]", "label": "OGCollection Inc Member" } } }, "auth_ref": [] }, "us-gaap_ScheduleOfDeferredTaxAssetsAndLiabilitiesTableTextBlock": { "xbrltype": "textBlockItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "ScheduleOfDeferredTaxAssetsAndLiabilitiesTableTextBlock", "presentation": [ "http://crtd.com/role/IncomeTaxesTables" ], "lang": { "en-us": { "role": { "terseLabel": "Schedule of deferred tax assets", "label": "Schedule of Deferred Tax Assets and Liabilities [Table Text Block]", "documentation": "Tabular disclosure of the components of net deferred tax asset or liability recognized in an entity's statement of financial position, including the following: the total of all deferred tax liabilities, the total of all deferred tax assets, the total valuation allowance recognized for deferred tax assets." } } }, "auth_ref": [ "r226" ] }, "us-gaap_DeferredFinanceCostsNet": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "DeferredFinanceCostsNet", "crdr": "debit", "presentation": [ "http://crtd.com/role/ConvertibleNotesPayableDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Debt issuance costs", "label": "Debt Issuance Costs, Net", "documentation": "Amount, after accumulated amortization, of debt issuance costs. Includes, but is not limited to, legal, accounting, underwriting, printing, and registration costs." } } }, "auth_ref": [ "r152", "r1084" ] }, "us-gaap_AssetAcquisitionAbstract": { "xbrltype": "stringItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "AssetAcquisitionAbstract", "lang": { "en-us": { "role": { "label": "Acquisitions [Abstract]" } } }, "auth_ref": [] }, "us-gaap_ScheduleOfEffectiveIncomeTaxRateReconciliationTableTextBlock": { "xbrltype": "textBlockItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "ScheduleOfEffectiveIncomeTaxRateReconciliationTableTextBlock", "presentation": [ "http://crtd.com/role/IncomeTaxesTables" ], "lang": { "en-us": { "role": { "terseLabel": "Schedule of federal statutory income tax rate and the effective income tax rate", "label": "Schedule of Effective Income Tax Rate Reconciliation [Table Text Block]", "documentation": "Tabular disclosure of the reconciliation using percentage or dollar amounts of the reported amount of income tax expense attributable to continuing operations for the year to the amount of income tax expense that would result from applying domestic federal statutory tax rates to pretax income from continuing operations." } } }, "auth_ref": [ "r225" ] }, "crtd_OrbitMediaLLCMember": { "xbrltype": "domainItemType", "nsuri": "http://crtd.com/20230930", "localname": "OrbitMediaLLCMember", "presentation": [ "http://crtd.com/role/AcquisitionsDetails", "http://crtd.com/role/OrganizationandOperationsDetails", "http://crtd.com/role/ScheduleofConsolidatedSubsidiariesTable", "http://crtd.com/role/ScheduleofConsolidatedSubsidiariesandorEntitiesTable" ], "lang": { "en-us": { "role": { "terseLabel": "Orbit Media LLC [Member]", "verboseLabel": "Orbit Media LLC. [Member]", "label": "Orbit Media LLCMember" } } }, "auth_ref": [] }, "us-gaap_ProceedsFromIssuanceOfPreferredStockAndPreferenceStock": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "ProceedsFromIssuanceOfPreferredStockAndPreferenceStock", "crdr": "debit", "calculation": { "http://crtd.com/role/ConsolidatedCashFlow": { "parentTag": "us-gaap_NetCashProvidedByUsedInFinancingActivities", "weight": 1.0, "order": 6.0 } }, "presentation": [ "http://crtd.com/role/ConsolidatedCashFlow" ], "lang": { "en-us": { "role": { "terseLabel": "Cash received for preferred series E and warrants", "label": "Proceeds from Issuance of Preferred Stock and Preference Stock", "documentation": "Proceeds from issuance of capital stock which provides for a specific dividend that is paid to the shareholders before any dividends to common stockholders and which takes precedence over common stockholders in the event of liquidation." } } }, "auth_ref": [ "r9" ] }, "crtd_NonOfficerEmployeesMember": { "xbrltype": "domainItemType", "nsuri": "http://crtd.com/20230930", "localname": "NonOfficerEmployeesMember", "presentation": [ "http://crtd.com/role/SubsequentEventsDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Non-Officer Employees [Member]", "label": "Non Officer Employees Member" } } }, "auth_ref": [] }, "us-gaap_AssetAcquisitionTable": { "xbrltype": "stringItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "AssetAcquisitionTable", "presentation": [ "http://crtd.com/role/ScheduleofComponentsofthePurchasePriceTable", "http://crtd.com/role/ScheduleofComponentsofthePurchasePriceTable0" ], "lang": { "en-us": { "role": { "label": "Asset Acquisition [Table]", "documentation": "Disclosure of information about asset acquisition." } } }, "auth_ref": [ "r1121" ] }, "us-gaap_AssetAcquisitionDomain": { "xbrltype": "domainItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "AssetAcquisitionDomain", "presentation": [ "http://crtd.com/role/AcquisitionsDetails" ], "lang": { "en-us": { "role": { "label": "Asset Acquisition [Domain]", "documentation": "Asset acquisition." } } }, "auth_ref": [ "r1121" ] }, "us-gaap_PropertyPlantAndEquipmentAndIntangibleAssetsTextBlock": { "xbrltype": "textBlockItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "PropertyPlantAndEquipmentAndIntangibleAssetsTextBlock", "presentation": [ "http://crtd.com/role/SignificantAccountingPoliciesandPracticesTables" ], "lang": { "en-us": { "role": { "terseLabel": "Schedule of Property and Equipment Estimated Useful Lives", "label": "Property, Plant, and Equipment and Intangible Assets [Text Block]", "documentation": "The entire disclosure for intangible assets and long-lived, physical assets used in the normal conduct of business and not intended for resale. Includes, but is not limited to, accounting policies and methodology, roll forwards, depreciation, depletion and amortization expense, including composite depreciation, accumulated depreciation, depletion and amortization expense, useful lives and method used, income statement disclosures, assets held for sale and public utility disclosures." } } }, "auth_ref": [ "r207", "r210" ] }, "us-gaap_AssetAcquisitionAxis": { "xbrltype": "stringItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "AssetAcquisitionAxis", "presentation": [ "http://crtd.com/role/AcquisitionsDetails" ], "lang": { "en-us": { "role": { "label": "Asset Acquisition [Axis]", "documentation": "Information by asset acquisition." } } }, "auth_ref": [ "r1121" ] }, "us-gaap_CostOfRevenue": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "CostOfRevenue", "crdr": "debit", "calculation": { "http://crtd.com/role/ConsolidatedComprehensiveIncome": { "parentTag": "us-gaap_GrossProfit", "weight": -1.0, "order": 2.0 } }, "presentation": [ "http://crtd.com/role/ConsolidatedComprehensiveIncome", "http://crtd.com/role/ScheduleofFinancialInformationRelatedToOurReportableSegmentsandCorporateTable", "http://crtd.com/role/ScheduleofFinancialInformationRelatedtoOurReportableSegmentsandCorporateTable" ], "lang": { "en-us": { "role": { "terseLabel": "Cost of revenue", "label": "Cost of Revenue", "documentation": "The aggregate cost of goods produced and sold and services rendered during the reporting period." } } }, "auth_ref": [ "r193", "r314", "r424", "r467", "r468", "r469", "r470", "r471", "r472", "r473", "r474", "r475", "r627", "r1079" ] }, "us-gaap_ScheduleOfDebtInstrumentsTextBlock": { "xbrltype": "textBlockItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "ScheduleOfDebtInstrumentsTextBlock", "presentation": [ "http://crtd.com/role/NotesPayableTables" ], "lang": { "en-us": { "role": { "terseLabel": "Schedule of Notes Payable", "label": "Schedule of Long-Term Debt Instruments [Table Text Block]", "documentation": "Tabular disclosure of long-debt instruments or arrangements, including identification, terms, features, collateral requirements and other information necessary to a fair presentation. These are debt arrangements that originally required repayment more than twelve months after issuance or greater than the normal operating cycle of the entity, if longer." } } }, "auth_ref": [ "r47", "r100", "r101", "r150", "r151", "r154", "r162", "r216", "r218", "r950", "r952", "r1036" ] }, "us-gaap_BadDebtReserveForTaxPurposesOfQualifiedLender": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "BadDebtReserveForTaxPurposesOfQualifiedLender", "crdr": "credit", "presentation": [ "http://crtd.com/role/SignificantAccountingPoliciesandPracticesDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Bad debt expense", "label": "Bad Debt Reserve, Tax Purpose of Qualified Lender", "documentation": "Amount of bad debt reserves for tax purposes of qualified lenders excluded in calculating deferred taxes." } } }, "auth_ref": [ "r1", "r20", "r21", "r579" ] }, "us-gaap_LeaseIncome": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "LeaseIncome", "crdr": "credit", "presentation": [ "http://crtd.com/role/CommitmentsandContingenciesDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Total lease amount", "label": "Lease Income", "documentation": "Amount of lease income from operating, direct financing, and sales-type leases. Includes, but is not limited to, variable lease payments, interest income, profit (loss) recognized at commencement, and lease payments paid and payable to lessor." } } }, "auth_ref": [ "r657" ] }, "us-gaap_ScheduleOfFairValueAssetsAndLiabilitiesMeasuredOnRecurringBasisTableTextBlock": { "xbrltype": "textBlockItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "ScheduleOfFairValueAssetsAndLiabilitiesMeasuredOnRecurringBasisTableTextBlock", "presentation": [ "http://crtd.com/role/SignificantAccountingPoliciesandPracticesTables" ], "lang": { "en-us": { "role": { "terseLabel": "Schedule of changes in marketable securities", "label": "Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Table Text Block]", "documentation": "Tabular disclosure of assets and liabilities, including [financial] instruments measured at fair value that are classified in stockholders' equity, if any, that are measured at fair value on a recurring basis. The disclosures contemplated herein include the fair value measurements at the reporting date by the level within the fair value hierarchy in which the fair value measurements in their entirety fall, segregating fair value measurements using quoted prices in active markets for identical assets (Level 1), significant other observable inputs (Level 2), and significant unobservable inputs (Level 3)." } } }, "auth_ref": [ "r620", "r621" ] }, "crtd_OwnershipMember": { "xbrltype": "domainItemType", "nsuri": "http://crtd.com/20230930", "localname": "OwnershipMember", "presentation": [ "http://crtd.com/role/OrganizationandOperationsDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Ownership [Member]", "label": "Ownership Member" } } }, "auth_ref": [] }, "us-gaap_InvestmentPolicyTextBlock": { "xbrltype": "textBlockItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "InvestmentPolicyTextBlock", "presentation": [ "http://crtd.com/role/AccountingPoliciesByPolicy" ], "lang": { "en-us": { "role": { "terseLabel": "Investments", "label": "Investment, Policy [Policy Text Block]", "documentation": "Disclosure of accounting policy for investment in financial asset." } } }, "auth_ref": [ "r749", "r781", "r782", "r783", "r784", "r888", "r889" ] }, "us-gaap_AdjustmentsToAdditionalPaidInCapitalWarrantIssued": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "AdjustmentsToAdditionalPaidInCapitalWarrantIssued", "crdr": "credit", "presentation": [ "http://crtd.com/role/StockholdersEquityDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Additional paid in capital warrant issued", "label": "Adjustments to Additional Paid in Capital, Warrant Issued", "documentation": "Amount of increase in additional paid in capital (APIC) resulting from the issuance of warrants. Includes allocation of proceeds of debt securities issued with detachable stock purchase warrants." } } }, "auth_ref": [ "r26", "r95", "r219" ] }, "us-gaap_EquityMethodInvestmentsPolicy": { "xbrltype": "textBlockItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "EquityMethodInvestmentsPolicy", "presentation": [ "http://crtd.com/role/AccountingPoliciesByPolicy" ], "lang": { "en-us": { "role": { "terseLabel": "Equity Method Investments", "label": "Equity Method Investments [Policy Text Block]", "documentation": "Disclosure of accounting policy for equity method of accounting for investments and other interests. Investment includes, but is not limited to, unconsolidated subsidiary, corporate joint venture, noncontrolling interest in real estate venture, limited partnership, and limited liability company. Information includes, but is not limited to, ownership percentage, reason equity method is or is not considered appropriate, and accounting policy election for distribution received." } } }, "auth_ref": [ "r11", "r148", "r422" ] }, "dei_DocumentType": { "xbrltype": "submissionTypeItemType", "nsuri": "http://xbrl.sec.gov/dei/2023", "localname": "DocumentType", "presentation": [ "http://crtd.com/role/DocumentAndEntityInformation" ], "lang": { "en-us": { "role": { "terseLabel": "Document Type", "label": "Document Type", "documentation": "The type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'." } } }, "auth_ref": [] }, "crtd_PlantCampMember": { "xbrltype": "domainItemType", "nsuri": "http://crtd.com/20230930", "localname": "PlantCampMember", "presentation": [ "http://crtd.com/role/OrganizationandOperationsDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Plant Camp, LLC [Member]", "verboseLabel": "Plant Camp [Member]", "label": "Plant Camp Member" } } }, "auth_ref": [] }, "us-gaap_FinancingReceivableExcludingAccruedInterestNonaccrualPercentPastDue": { "xbrltype": "percentItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "FinancingReceivableExcludingAccruedInterestNonaccrualPercentPastDue", "presentation": [ "http://crtd.com/role/ConvertibleNotesPayableDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Accrue interest rate percentage", "label": "Financing Receivable, Excluding Accrued Interest, Nonaccrual, Percent Past Due", "documentation": "Percentage of nonaccrual financing receivable, excluding accrued interest, that is outstanding and past due. Excludes net investment in lease." } } }, "auth_ref": [ "r1057" ] }, "us-gaap_LeaseCost": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "LeaseCost", "crdr": "debit", "presentation": [ "http://crtd.com/role/ScheduleofComponentsofLeaseExpenseTable" ], "lang": { "en-us": { "role": { "terseLabel": "Total net lease cost", "label": "Lease, Cost", "documentation": "Amount of lease cost recognized by lessee for lease contract." } } }, "auth_ref": [ "r649", "r972" ] }, "crtd_ScheduleOfRevenueDisaggregatedByRevenueAbstract": { "xbrltype": "stringItemType", "nsuri": "http://crtd.com/20230930", "localname": "ScheduleOfRevenueDisaggregatedByRevenueAbstract", "lang": { "en-us": { "role": { "label": "Schedule Of Revenue Disaggregated By Revenue Abstract" } } }, "auth_ref": [] }, "us-gaap_ScheduleOfInventoryCurrentTableTextBlock": { "xbrltype": "textBlockItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "ScheduleOfInventoryCurrentTableTextBlock", "presentation": [ "http://crtd.com/role/InventoryTables" ], "lang": { "en-us": { "role": { "terseLabel": "Schedule of Inventory", "label": "Schedule of Inventory, Current [Table Text Block]", "documentation": "Tabular disclosure of the carrying amount as of the balance sheet date of merchandise, goods, commodities, or supplies held for future sale or to be used in manufacturing, servicing or production process." } } }, "auth_ref": [ "r37", "r182", "r183", "r184" ] }, "us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding": { "xbrltype": "sharesItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "WeightedAverageNumberOfDilutedSharesOutstanding", "presentation": [ "http://crtd.com/role/ConsolidatedComprehensiveIncome_Parentheticals" ], "lang": { "en-us": { "role": { "terseLabel": "Weighted average number of common shares outstanding diluted", "label": "Weighted Average Number of Shares Outstanding, Diluted", "documentation": "The average number of shares or units issued and outstanding that are used in calculating diluted EPS or earnings per unit (EPU), determined based on the timing of issuance of shares or units in the period." } } }, "auth_ref": [ "r338", "r349" ] }, "us-gaap_ProceedsFromLinesOfCredit": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "ProceedsFromLinesOfCredit", "crdr": "debit", "presentation": [ "http://crtd.com/role/SubsequentEventsDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Proceeds From Line of Credit (in Dollars)", "label": "Proceeds from Lines of Credit", "documentation": "Amount of cash inflow from contractual arrangement with the lender, including but not limited to, letter of credit, standby letter of credit and revolving credit arrangements." } } }, "auth_ref": [ "r60", "r1034" ] }, "us-gaap_ShortTermLeaseCost": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "ShortTermLeaseCost", "crdr": "debit", "presentation": [ "http://crtd.com/role/ScheduleofComponentsofLeaseExpenseTable" ], "lang": { "en-us": { "role": { "terseLabel": "Short term lease cost", "label": "Short-Term Lease, Cost", "documentation": "Amount of short-term lease cost, excluding expense for lease with term of one month or less." } } }, "auth_ref": [ "r651", "r972" ] }, "crtd_SecuritiesPurchaseAgreementsMember": { "xbrltype": "domainItemType", "nsuri": "http://crtd.com/20230930", "localname": "SecuritiesPurchaseAgreementsMember", "presentation": [ "http://crtd.com/role/StockholdersEquityDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Securities purchase agreements [Member]", "label": "Securities Purchase Agreements Member" } } }, "auth_ref": [] }, "us-gaap_WeightedAverageNumberDilutedSharesOutstandingAdjustment": { "xbrltype": "sharesItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "WeightedAverageNumberDilutedSharesOutstandingAdjustment", "presentation": [ "http://crtd.com/role/ScheduleofUnauditedProFormaCombinedResultsofOperationsTable" ], "lang": { "en-us": { "role": { "terseLabel": "Weighted average number of shares outstanding (in Shares)", "label": "Weighted Average Number of Shares Outstanding, Diluted, Adjustment", "documentation": "The sum of dilutive potential common shares or units used in the calculation of the diluted per-share or per-unit computation." } } }, "auth_ref": [ "r1043" ] }, "us-gaap_CapitalLeaseObligationsIncurred": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "CapitalLeaseObligationsIncurred", "crdr": "credit", "presentation": [ "http://crtd.com/role/CommitmentsandContingenciesDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Incurred amount", "label": "Lease Obligation Incurred", "documentation": "Amount of increase in lease obligation from new lease." } } }, "auth_ref": [ "r66", "r67" ] }, "crtd_PlantCampLLCMember": { "xbrltype": "domainItemType", "nsuri": "http://crtd.com/20230930", "localname": "PlantCampLLCMember", "presentation": [ "http://crtd.com/role/ScheduleofComponentsofthePurchasePriceTable0", "http://crtd.com/role/ScheduleofExcessPurchasePriceAmountsTable0", "http://crtd.com/role/ScheduleofUnauditedProFormaCombinedResultsofOperationsTable" ], "lang": { "en-us": { "role": { "terseLabel": "Plant Camp LLC [Member]", "label": "Plant Camp LLCMember" } } }, "auth_ref": [] }, "crtd_ScheduleOfPropertyAndEquipmentEstimatedUsefulLivesAbstract": { "xbrltype": "stringItemType", "nsuri": "http://crtd.com/20230930", "localname": "ScheduleOfPropertyAndEquipmentEstimatedUsefulLivesAbstract", "lang": { "en-us": { "role": { "label": "Schedule Of Property And Equipment Estimated Useful Lives Abstract" } } }, "auth_ref": [] }, "crtd_ScheduleOfConvertibleNotesPayableAbstract": { "xbrltype": "stringItemType", "nsuri": "http://crtd.com/20230930", "localname": "ScheduleOfConvertibleNotesPayableAbstract", "lang": { "en-us": { "role": { "label": "Schedule Of Convertible Notes Payable Abstract" } } }, "auth_ref": [] }, "us-gaap_DebtInstrumentAnnualPrincipalPayment": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "DebtInstrumentAnnualPrincipalPayment", "crdr": "debit", "presentation": [ "http://crtd.com/role/CommitmentsandContingenciesDetails", "http://crtd.com/role/NotesPayableDetails", "http://crtd.com/role/SubsequentEventsDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Principal amount", "verboseLabel": "Annual salary", "netLabel": "Principal payment (in Dollars)", "label": "Debt Instrument, Annual Principal Payment", "documentation": "Amount of the total principal payments made during the annual reporting period." } } }, "auth_ref": [ "r35" ] }, "us-gaap_LeaseCostTableTextBlock": { "xbrltype": "textBlockItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "LeaseCostTableTextBlock", "presentation": [ "http://crtd.com/role/CommitmentsandContingenciesTables" ], "lang": { "en-us": { "role": { "terseLabel": "Schedule of Components of Lease Expense", "label": "Lease, Cost [Table Text Block]", "documentation": "Tabular disclosure of lessee's lease cost. Includes, but is not limited to, interest expense for finance lease, amortization of right-of-use asset for finance lease, operating lease cost, short-term lease cost, variable lease cost and sublease income." } } }, "auth_ref": [ "r1130" ] }, "crtd_ScheduleOfAmortizationOverTheNextFiveYearsAbstract": { "xbrltype": "stringItemType", "nsuri": "http://crtd.com/20230930", "localname": "ScheduleOfAmortizationOverTheNextFiveYearsAbstract", "lang": { "en-us": { "role": { "label": "Schedule Of Amortization Over The Next Five Years Abstract" } } }, "auth_ref": [] }, "us-gaap_OperatingLeaseCost": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "OperatingLeaseCost", "crdr": "debit", "presentation": [ "http://crtd.com/role/ScheduleofComponentsofLeaseExpenseTable" ], "lang": { "en-us": { "role": { "terseLabel": "Operating lease cost", "label": "Operating Lease, Cost", "documentation": "Amount of single lease cost, calculated by allocation of remaining cost of lease over remaining lease term. Includes, but is not limited to, single lease cost, after impairment of right-of-use asset, calculated by amortization of remaining right-of-use asset and accretion of lease liability." } } }, "auth_ref": [ "r650", "r972" ] }, "crtd_SellersChoiceNoteMember": { "xbrltype": "domainItemType", "nsuri": "http://crtd.com/20230930", "localname": "SellersChoiceNoteMember", "presentation": [ "http://crtd.com/role/NotesPayableDetails", "http://crtd.com/role/ScheduleofNotesPayableTable0" ], "lang": { "en-us": { "role": { "terseLabel": "Seller\u2019s Choice Note [Member]", "label": "Sellers Choice Note Member" } } }, "auth_ref": [] }, "crtd_ScheduleOfNotesPayableAbstract": { "xbrltype": "stringItemType", "nsuri": "http://crtd.com/20230930", "localname": "ScheduleOfNotesPayableAbstract", "lang": { "en-us": { "role": { "label": "Schedule Of Notes Payable Abstract" } } }, "auth_ref": [] }, "us-gaap_FairValueNetAssetLiability": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "FairValueNetAssetLiability", "crdr": "debit", "presentation": [ "http://crtd.com/role/ScheduleofComponentsofthePurchasePriceTable0" ], "lang": { "en-us": { "role": { "negatedLabel": "Fair value of equity investment purchased", "label": "Fair Value, Net Asset (Liability)", "documentation": "Fair value of asset after deduction of liability." } } }, "auth_ref": [] }, "crtd_ScheduleOfChangesInMarketableSecuritiesAbstract": { "xbrltype": "stringItemType", "nsuri": "http://crtd.com/20230930", "localname": "ScheduleOfChangesInMarketableSecuritiesAbstract", "lang": { "en-us": { "role": { "label": "Schedule Of Changes In Marketable Securities Abstract" } } }, "auth_ref": [] }, "us-gaap_WeightedAverageNumberOfSharesOutstandingBasic": { "xbrltype": "sharesItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "WeightedAverageNumberOfSharesOutstandingBasic", "presentation": [ "http://crtd.com/role/ConsolidatedComprehensiveIncome" ], "lang": { "en-us": { "role": { "terseLabel": "Weighted average number of common shares outstanding (in Shares)", "label": "Weighted Average Number of Shares Outstanding, Basic", "documentation": "Number of [basic] shares or units, after adjustment for contingently issuable shares or units and other shares or units not deemed outstanding, determined by relating the portion of time within a reporting period that common shares or units have been outstanding to the total time in that period." } } }, "auth_ref": [ "r336", "r349" ] }, "crtd_ScheduleOfRevenueRecognitionAbstract": { "xbrltype": "stringItemType", "nsuri": "http://crtd.com/20230930", "localname": "ScheduleOfRevenueRecognitionAbstract", "lang": { "en-us": { "role": { "label": "Schedule Of Revenue Recognition Abstract" } } }, "auth_ref": [] }, "us-gaap_WeightedAverageNumberOfSharesRestrictedStock": { "xbrltype": "sharesItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "WeightedAverageNumberOfSharesRestrictedStock", "presentation": [ "http://crtd.com/role/ConvertibleNotesPayableDetails", "http://crtd.com/role/SubsequentEventsDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Restricted shares (in Shares)", "verboseLabel": "Restricted shares", "label": "Weighted Average Number of Shares, Restricted Stock", "documentation": "Number of shares of restricted stock determined by relating the portion of time within a reporting period that restricted shares have been outstanding to the total time in that period. Restricted shares are subject to sales, contractual, regulatory or other restrictions that prevent or inhibit the holder from freely disposing of them before the restriction ends." } } }, "auth_ref": [ "r70" ] }, "us-gaap_AssetAcquisitionLineItems": { "xbrltype": "stringItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "AssetAcquisitionLineItems", "presentation": [ "http://crtd.com/role/ScheduleofComponentsofthePurchasePriceTable", "http://crtd.com/role/ScheduleofComponentsofthePurchasePriceTable0" ], "lang": { "en-us": { "role": { "label": "Asset Acquisition [Line Items]", "documentation": "Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table." } } }, "auth_ref": [ "r1121" ] }, "crtd_ScheduleOfCommonStockEquivalentsAbstract": { "xbrltype": "stringItemType", "nsuri": "http://crtd.com/20230930", "localname": "ScheduleOfCommonStockEquivalentsAbstract", "lang": { "en-us": { "role": { "label": "Schedule Of Common Stock Equivalents Abstract" } } }, "auth_ref": [] }, "us-gaap_ProceedsFromSaleAndMaturityOfMarketableSecurities": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "ProceedsFromSaleAndMaturityOfMarketableSecurities", "crdr": "debit", "calculation": { "http://crtd.com/role/ConsolidatedCashFlow": { "parentTag": "us-gaap_NetCashProvidedByUsedInInvestingActivities", "weight": 1.0, "order": 1.0 } }, "presentation": [ "http://crtd.com/role/ConsolidatedCashFlow" ], "lang": { "en-us": { "role": { "terseLabel": "Sale of marketable securities", "label": "Proceeds from Sale and Maturity of Marketable Securities", "documentation": "The cash inflow associated with the aggregate amount received by the entity through sale or maturity of marketable securities (held-to-maturity or available-for-sale) during the period." } } }, "auth_ref": [] }, "crtd_SecuritiesPurchaseAgreementMember": { "xbrltype": "domainItemType", "nsuri": "http://crtd.com/20230930", "localname": "SecuritiesPurchaseAgreementMember", "presentation": [ "http://crtd.com/role/SubsequentEventsDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Securities Purchase Agreement [Member]", "label": "Securities Purchase Agreement Member" } } }, "auth_ref": [] }, "crtd_ScheduleOfInventoryAbstract": { "xbrltype": "stringItemType", "nsuri": "http://crtd.com/20230930", "localname": "ScheduleOfInventoryAbstract", "lang": { "en-us": { "role": { "label": "Schedule of Inventory [Abstract]" } } }, "auth_ref": [] }, "us-gaap_DebtInstrumentConvertibleLiquidationPreferencePerShare": { "xbrltype": "perShareItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "DebtInstrumentConvertibleLiquidationPreferencePerShare", "presentation": [ "http://crtd.com/role/StockholdersEquityDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Convertible promissory notes at a price", "label": "Debt Instrument, Convertible, Liquidation Preference, Per Share", "documentation": "Per share excess of preference in liquidation over convertible debt instrument's if-converted par or stated value of share." } } }, "auth_ref": [ "r483" ] }, "crtd_TheApril2020PPPLoanAgreement1Member": { "xbrltype": "domainItemType", "nsuri": "http://crtd.com/20230930", "localname": "TheApril2020PPPLoanAgreement1Member", "presentation": [ "http://crtd.com/role/NotesPayableDetails", "http://crtd.com/role/ScheduleofNotesPayableTable", "http://crtd.com/role/ScheduleofNotesPayableTable0" ], "lang": { "en-us": { "role": { "terseLabel": "The April 2020 PPP Loan Agreement [Member]", "label": "The April2020 PPPLoan Agreement1 Member" } } }, "auth_ref": [] }, "crtd_ScheduleOfReportableSegmentsAndCorporateAbstract": { "xbrltype": "stringItemType", "nsuri": "http://crtd.com/20230930", "localname": "ScheduleOfReportableSegmentsAndCorporateAbstract", "lang": { "en-us": { "role": { "label": "Schedule Of Reportable Segments And Corporate Abstract" } } }, "auth_ref": [] }, "us-gaap_ScheduleOfGoodwillTextBlock": { "xbrltype": "textBlockItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "ScheduleOfGoodwillTextBlock", "presentation": [ "http://crtd.com/role/SignificantAccountingPoliciesandPracticesTables" ], "lang": { "en-us": { "role": { "terseLabel": "Schedule of Changes in Marketable Securities", "label": "Schedule of Goodwill [Table Text Block]", "documentation": "Tabular disclosure of goodwill by reportable segment and in total which includes a rollforward schedule." } } }, "auth_ref": [ "r948", "r1058", "r1059", "r1060", "r1061", "r1062", "r1063", "r1064", "r1065", "r1066", "r1067", "r1068" ] }, "crtd_SellersChoiceMember": { "xbrltype": "domainItemType", "nsuri": "http://crtd.com/20230930", "localname": "SellersChoiceMember", "presentation": [ "http://crtd.com/role/OrganizationandOperationsDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Seller\u2019s Choice [Member]", "label": "Sellers Choice Member" } } }, "auth_ref": [] }, "crtd_ScheduleOfFinancialInformationRelatedToOurReportableSegmentsAndCorporateAbstract": { "xbrltype": "stringItemType", "nsuri": "http://crtd.com/20230930", "localname": "ScheduleOfFinancialInformationRelatedToOurReportableSegmentsAndCorporateAbstract", "lang": { "en-us": { "role": { "label": "Schedule Of Financial Information Related To Our Reportable Segments And Corporate Abstract" } } }, "auth_ref": [] }, "us-gaap_PreferredStockConvertibleSharesIssuable": { "xbrltype": "sharesItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "PreferredStockConvertibleSharesIssuable", "presentation": [ "http://crtd.com/role/StockholdersEquityDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Convertible share", "label": "Preferred Stock, Convertible, Shares Issuable", "documentation": "Number of common shares issuable upon conversion of preferred stock." } } }, "auth_ref": [ "r510" ] }, "us-gaap_AssetAcquisitionConsiderationTransferred": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "AssetAcquisitionConsiderationTransferred", "crdr": "credit", "presentation": [ "http://crtd.com/role/AcquisitionsDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Aggregate consideration", "label": "Asset Acquisition, Consideration Transferred", "documentation": "Amount of consideration transferred in asset acquisition. Includes, but is not limited to, cash, liability incurred by acquirer, and equity interest issued by acquirer." } } }, "auth_ref": [ "r969", "r1122", "r1123", "r1124" ] }, "us-gaap_DisaggregationOfRevenueTable": { "xbrltype": "stringItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "DisaggregationOfRevenueTable", "presentation": [ "http://crtd.com/role/ScheduleofRevenueDisaggregatedByRevenueTable" ], "lang": { "en-us": { "role": { "label": "Disaggregation of Revenue [Table]", "documentation": "Disclosure of information about disaggregation of revenue into categories depicting how nature, amount, timing, and uncertainty of revenue and cash flows are affected by economic factor." } } }, "auth_ref": [ "r527", "r955", "r956", "r957", "r958", "r959", "r960", "r961" ] }, "us-gaap_GainsLossesOnExtinguishmentOfDebt": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "GainsLossesOnExtinguishmentOfDebt", "crdr": "credit", "calculation": { "http://crtd.com/role/ConsolidatedComprehensiveIncome": { "parentTag": "us-gaap_OtherNonoperatingIncomeExpense", "weight": 1.0, "order": 5.0 } }, "presentation": [ "http://crtd.com/role/ConsolidatedComprehensiveIncome", "http://crtd.com/role/ConvertibleNotesPayableDetails", "http://crtd.com/role/NotesPayableDetails", "http://crtd.com/role/ScheduleofChangesintheDerivativeLiabilitiesTable", "http://crtd.com/role/ScheduleofChangesintheDerivativeLiabilitiesTable0", "http://crtd.com/role/ScheduleofDerivativeLiabilitiesTable" ], "lang": { "en-us": { "role": { "terseLabel": "Gain (loss) on extinguishment of debt", "verboseLabel": "Extinguishment", "netLabel": "Gain on extinguishment of debt", "label": "Gain loss on extinguishment of debt", "documentation": "Difference between the fair value of payments made and the carrying amount of debt which is extinguished prior to maturity." } } }, "auth_ref": [ "r14", "r96", "r97" ] }, "crtd_TheAugust2023LoanAgreementMember": { "xbrltype": "domainItemType", "nsuri": "http://crtd.com/20230930", "localname": "TheAugust2023LoanAgreementMember", "presentation": [ "http://crtd.com/role/NotesPayableDetails" ], "lang": { "en-us": { "role": { "terseLabel": "The August 2023 Loan Agreement [Member]", "label": "The August2023 Loan Agreement Member" } } }, "auth_ref": [] }, "us-gaap_AmortizationOfFinancingCostsAndDiscounts": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "AmortizationOfFinancingCostsAndDiscounts", "crdr": "debit", "calculation": { "http://crtd.com/role/ConsolidatedCashFlow": { "parentTag": "us-gaap_NetCashProvidedByUsedInOperatingActivities", "weight": 1.0, "order": 4.0 } }, "presentation": [ "http://crtd.com/role/ConsolidatedCashFlow" ], "lang": { "en-us": { "role": { "terseLabel": "Accretion of debt discount and issuance cost", "label": "Amortization of Debt Issuance Costs and Discounts", "documentation": "Amount of amortization expense attributable to debt discount (premium) and debt issuance costs." } } }, "auth_ref": [ "r498", "r642", "r952", "r953", "r1031" ] }, "dei_DocumentInformationLineItems": { "xbrltype": "stringItemType", "nsuri": "http://xbrl.sec.gov/dei/2023", "localname": "DocumentInformationLineItems", "presentation": [ "http://crtd.com/role/DocumentAndEntityInformation" ], "lang": { "en-us": { "role": { "documentation": "Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table." } } }, "auth_ref": [] }, "crtd_ScheduleOfTheStockOptionActivityAbstract": { "xbrltype": "stringItemType", "nsuri": "http://crtd.com/20230930", "localname": "ScheduleOfTheStockOptionActivityAbstract", "lang": { "en-us": { "role": { "label": "Schedule Of The Stock Option Activity Abstract" } } }, "auth_ref": [] }, "us-gaap_EmployeeStockOptionMember": { "xbrltype": "domainItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "EmployeeStockOptionMember", "presentation": [ "http://crtd.com/role/StockholdersEquityDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Share-Based Payment Arrangement, Option [Member]", "verboseLabel": "Stock Option [Member]", "label": "Share-Based Payment Arrangement, Option [Member]", "documentation": "Share-based payment arrangement granting right, subject to vesting and other restrictions, to purchase or sell certain number of shares at predetermined price for specified period of time." } } }, "auth_ref": [] }, "crtd_ScheduleOfWarrantActivityAbstract": { "xbrltype": "stringItemType", "nsuri": "http://crtd.com/20230930", "localname": "ScheduleOfWarrantActivityAbstract", "lang": { "en-us": { "role": { "label": "Schedule Of Warrant Activity Abstract" } } }, "auth_ref": [] }, "us-gaap_AdjustmentForAmortization": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "AdjustmentForAmortization", "crdr": "debit", "presentation": [ "http://crtd.com/role/ScheduleofDeferredTaxAssetsTable", "http://crtd.com/role/SignificantAccountingPoliciesandPracticesDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Amortization", "verboseLabel": "Amortization expense", "label": "Amortization", "documentation": "The aggregate amount of recurring noncash expense charged against earnings in the period to allocate the cost of assets over their estimated remaining economic lives." } } }, "auth_ref": [ "r14", "r90" ] }, "crtd_ScheduleOfChangesInTheDerivativeLiabilitiesAbstract": { "xbrltype": "stringItemType", "nsuri": "http://crtd.com/20230930", "localname": "ScheduleOfChangesInTheDerivativeLiabilitiesAbstract", "lang": { "en-us": { "role": { "label": "Schedule Of Changes In The Derivative Liabilities Abstract" } } }, "auth_ref": [] }, "us-gaap_AmortizationOfESOPAward": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "AmortizationOfESOPAward", "crdr": "credit", "presentation": [ "http://crtd.com/role/CommitmentsandContingenciesDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Signing award", "label": "Amortization of ESOP Award", "documentation": "Value of shares committed to be released under an Employee Stock Ownership Plan (ESOP)." } } }, "auth_ref": [ "r110" ] }, "crtd_TheDecember2022ConvertibleLoanAgreementMember": { "xbrltype": "domainItemType", "nsuri": "http://crtd.com/20230930", "localname": "TheDecember2022ConvertibleLoanAgreementMember", "presentation": [ "http://crtd.com/role/ConvertibleNotesPayableDetails", "http://crtd.com/role/ScheduleofConvertibleNotesPayableTable", "http://crtd.com/role/ScheduleofConvertibleNotesPayableTable0" ], "lang": { "en-us": { "role": { "terseLabel": "The December 2022 Convertible Loan Agreement\t[Member]", "verboseLabel": "The December 2022 Convertible Loan Agreement [Member]", "label": "The December2022 Convertible Loan Agreement Member" } } }, "auth_ref": [] }, "crtd_ScheduleOfOptionOutstandingAngOptionExercisableAbstract": { "xbrltype": "stringItemType", "nsuri": "http://crtd.com/20230930", "localname": "ScheduleOfOptionOutstandingAngOptionExercisableAbstract", "lang": { "en-us": { "role": { "label": "Schedule Of Option Outstanding Ang Option Exercisable Abstract" } } }, "auth_ref": [] }, "crtd_ScheduleOfWarrantsOutstandingAndWarrantsExercisableAbstract": { "xbrltype": "stringItemType", "nsuri": "http://crtd.com/20230930", "localname": "ScheduleOfWarrantsOutstandingAndWarrantsExercisableAbstract", "lang": { "en-us": { "role": { "label": "Schedule Of Warrants Outstanding And Warrants Exercisable Abstract" } } }, "auth_ref": [] }, "us-gaap_DebtInstrumentConvertibleBeneficialConversionFeature": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "DebtInstrumentConvertibleBeneficialConversionFeature", "crdr": "credit", "presentation": [ "http://crtd.com/role/ConsolidatedCashFlow" ], "lang": { "en-us": { "role": { "terseLabel": "Beneficial conversion feature issued with convertible note", "label": "Debt Instrument, Convertible, Beneficial Conversion Feature", "documentation": "Amount of a favorable spread to a debt holder between the amount of debt being converted and the value of the securities received upon conversion. This is an embedded conversion feature of convertible debt issued that is in-the-money at the commitment date." } } }, "auth_ref": [ "r101" ] }, "us-gaap_DisaggregationOfRevenueTableTextBlock": { "xbrltype": "textBlockItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "DisaggregationOfRevenueTableTextBlock", "presentation": [ "http://crtd.com/role/SignificantAccountingPoliciesandPracticesTables" ], "lang": { "en-us": { "role": { "terseLabel": "Schedule of Revenue Disaggregated By Revenue", "verboseLabel": "Schedule of revenue recognition", "label": "Disaggregation of Revenue [Table Text Block]", "documentation": "Tabular disclosure of disaggregation of revenue into categories depicting how nature, amount, timing, and uncertainty of revenue and cash flows are affected by economic factor." } } }, "auth_ref": [ "r1087" ] }, "crtd_TheDecember2021LoanAgreementMember": { "xbrltype": "domainItemType", "nsuri": "http://crtd.com/20230930", "localname": "TheDecember2021LoanAgreementMember", "presentation": [ "http://crtd.com/role/ScheduleofNotesPayableTable0" ], "lang": { "en-us": { "role": { "terseLabel": "The First December 2021 Loan Agreement [Member]", "label": "The December2021 Loan Agreement Member" } } }, "auth_ref": [] }, "crtd_ScheduleOfComponentsOfThePurchasePriceAbstract": { "xbrltype": "stringItemType", "nsuri": "http://crtd.com/20230930", "localname": "ScheduleOfComponentsOfThePurchasePriceAbstract", "lang": { "en-us": { "role": { "label": "Schedule Of Components Of The Purchase Price Abstract" } } }, "auth_ref": [] }, "us-gaap_ConvertibleDebt": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "ConvertibleDebt", "crdr": "credit", "presentation": [ "http://crtd.com/role/ScheduleofNotesPayableTable0" ], "lang": { "en-us": { "role": { "negatedLabel": "Less: Current Debt", "label": "Convertible Debt", "documentation": "Including the current and noncurrent portions, carrying amount of debt identified as being convertible into another form of financial instrument (typically the entity's common stock) as of the balance sheet date, which originally required full repayment more than twelve months after issuance or greater than the normal operating cycle of the company." } } }, "auth_ref": [ "r35", "r232", "r1150" ] }, "crtd_TheApril2023LoanAgreementMember": { "xbrltype": "domainItemType", "nsuri": "http://crtd.com/20230930", "localname": "TheApril2023LoanAgreementMember", "presentation": [ "http://crtd.com/role/ConvertibleNotesPayableDetails", "http://crtd.com/role/ScheduleofConvertibleNotesPayableTable", "http://crtd.com/role/ScheduleofNotesPayableTable" ], "lang": { "en-us": { "role": { "terseLabel": "The April 2023 Loan Agreement [Member]", "label": "The April2023 Loan Agreement Member" } } }, "auth_ref": [] }, "crtd_ScheduleOfExcessPurchasePriceAmountsAbstract": { "xbrltype": "stringItemType", "nsuri": "http://crtd.com/20230930", "localname": "ScheduleOfExcessPurchasePriceAmountsAbstract", "lang": { "en-us": { "role": { "label": "Schedule Of Excess Purchase Price Amounts Abstract" } } }, "auth_ref": [] }, "crtd_TheDecember2021LoanAgreementTwoMember": { "xbrltype": "domainItemType", "nsuri": "http://crtd.com/20230930", "localname": "TheDecember2021LoanAgreementTwoMember", "presentation": [ "http://crtd.com/role/ScheduleofNotesPayableTable0" ], "lang": { "en-us": { "role": { "terseLabel": "The Second December 2021 Loan Agreement [Member]", "label": "The December2021 Loan Agreement Two Member" } } }, "auth_ref": [] }, "crtd_ScheduleOfRelevantAssetsAndLiabilitiesThatAreMeasuredAtFairValueOnRecurringBasisAbstract": { "xbrltype": "stringItemType", "nsuri": "http://crtd.com/20230930", "localname": "ScheduleOfRelevantAssetsAndLiabilitiesThatAreMeasuredAtFairValueOnRecurringBasisAbstract", "lang": { "en-us": { "role": { "label": "Schedule Of Relevant Assets And Liabilities That Are Measured At Fair Value On Recurring Basis Abstract" } } }, "auth_ref": [] }, "crtd_ScheduleOfConsolidatedSubsidiariesAndOrEntitiesAbstract": { "xbrltype": "stringItemType", "nsuri": "http://crtd.com/20230930", "localname": "ScheduleOfConsolidatedSubsidiariesAndOrEntitiesAbstract", "lang": { "en-us": { "role": { "label": "Schedule Of Consolidated Subsidiaries And Or Entities Abstract" } } }, "auth_ref": [] }, "us-gaap_StockIssuedDuringPeriodSharesRestrictedStockAwardGross": { "xbrltype": "sharesItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "StockIssuedDuringPeriodSharesRestrictedStockAwardGross", "presentation": [ "http://crtd.com/role/StockholdersEquityDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Restricted common stock issued, shares", "label": "Stock Issued During Period, Shares, Restricted Stock Award, Gross", "documentation": "Total number of shares issued during the period, including shares forfeited, as a result of Restricted Stock Awards." } } }, "auth_ref": [ "r26", "r219" ] }, "us-gaap_StatementEquityComponentsAxis": { "xbrltype": "stringItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "StatementEquityComponentsAxis", "presentation": [ "http://crtd.com/role/ConvertibleNotesPayableDetails", "http://crtd.com/role/ScheduleofWarrantActivityTable", "http://crtd.com/role/ScheduleofWarrantActivityTable0", "http://crtd.com/role/ScheduleofWarrantsOutstandingandWarrantsExercisableTable", "http://crtd.com/role/ScheduleofWarrantsOutstandingandWarrantsExercisableTable0", "http://crtd.com/role/ShareholdersEquityType2or3", "http://crtd.com/role/StockholdersEquityDetails" ], "lang": { "en-us": { "role": { "label": "Equity Components [Axis]", "documentation": "Information by component of equity." } } }, "auth_ref": [ "r26", "r52", "r269", "r298", "r299", "r300", "r320", "r321", "r322", "r324", "r332", "r334", "r351", "r425", "r428", "r525", "r569", "r570", "r571", "r586", "r587", "r604", "r605", "r606", "r607", "r608", "r609", "r616", "r634", "r635", "r636", "r637", "r638", "r639", "r659", "r769", "r770", "r771", "r797", "r874" ] }, "us-gaap_AdditionalPaidInCapitalMember": { "xbrltype": "domainItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "AdditionalPaidInCapitalMember", "presentation": [ "http://crtd.com/role/ShareholdersEquityType2or3" ], "lang": { "en-us": { "role": { "terseLabel": "Additional Paid In Capital", "label": "Additional Paid-in Capital [Member]", "documentation": "Excess of issue price over par or stated value of the entity's capital stock and amounts received from other transactions involving the entity's stock or stockholders." } } }, "auth_ref": [ "r569", "r570", "r571", "r797", "r1037", "r1038", "r1039", "r1125", "r1158" ] }, "us-gaap_StockIssuedDuringPeriodSharesShareBasedCompensation": { "xbrltype": "sharesItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "StockIssuedDuringPeriodSharesShareBasedCompensation", "presentation": [ "http://crtd.com/role/ShareholdersEquityType2or3" ], "lang": { "en-us": { "role": { "terseLabel": "Stock based compensation (in Shares)", "label": "Shares Issued, Shares, Share-Based Payment Arrangement, after Forfeiture", "documentation": "Number, after forfeiture, of shares or units issued under share-based payment arrangement. Excludes shares or units issued under employee stock ownership plan (ESOP)." } } }, "auth_ref": [ "r26", "r175", "r176", "r219" ] }, "us-gaap_IncomeLossFromEquityMethodInvestments": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "IncomeLossFromEquityMethodInvestments", "crdr": "credit", "calculation": { "http://crtd.com/role/ConsolidatedCashFlow": { "parentTag": "us-gaap_NetCashProvidedByUsedInOperatingActivities", "weight": -1.0, "order": 29.0 } }, "presentation": [ "http://crtd.com/role/ConsolidatedCashFlow" ], "lang": { "en-us": { "role": { "negatedLabel": "Equity in net loss from unconsolidated investment", "label": "Income (Loss) from Equity Method Investments", "documentation": "Amount of income (loss) for proportionate share of equity method investee's income (loss)." } } }, "auth_ref": [ "r14", "r187", "r236", "r365", "r420", "r741" ] }, "us-gaap_AssetsFairValueDisclosure": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "AssetsFairValueDisclosure", "crdr": "debit", "presentation": [ "http://crtd.com/role/ScheduleofChangesinMarketableSecuritiesTable0" ], "lang": { "en-us": { "role": { "periodStartLabel": "Balance beginning", "periodEndLabel": "Ending balance", "label": "Assets, Fair Value Disclosure", "documentation": "Fair value portion of probable future economic benefits obtained or controlled by an entity as a result of past transactions or events." } } }, "auth_ref": [ "r144" ] }, "us-gaap_NoncontrollingInterestMember": { "xbrltype": "domainItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "NoncontrollingInterestMember", "presentation": [ "http://crtd.com/role/ShareholdersEquityType2or3" ], "lang": { "en-us": { "role": { "terseLabel": "Non-Controlling Interest", "verboseLabel": "Non- Controlling Interest", "label": "Noncontrolling Interest [Member]", "documentation": "This element represents that portion of equity (net assets) in a subsidiary not attributable, directly or indirectly, to the parent. A noncontrolling interest is sometimes called a minority interest." } } }, "auth_ref": [ "r121", "r525", "r1037", "r1038", "r1039", "r1158" ] }, "us-gaap_PaymentsForRepurchaseOfCommonStock": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "PaymentsForRepurchaseOfCommonStock", "crdr": "credit", "calculation": { "http://crtd.com/role/ConsolidatedCashFlow": { "parentTag": "us-gaap_NetCashProvidedByUsedInFinancingActivities", "weight": -1.0, "order": 9.0 } }, "presentation": [ "http://crtd.com/role/ConsolidatedCashFlow" ], "lang": { "en-us": { "role": { "negatedLabel": "Purchase of treasury stock", "label": "Payments for Repurchase of Common Stock", "documentation": "The cash outflow to reacquire common stock during the period." } } }, "auth_ref": [ "r61" ] }, "us-gaap_RetainedEarningsMember": { "xbrltype": "domainItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "RetainedEarningsMember", "presentation": [ "http://crtd.com/role/ShareholdersEquityType2or3" ], "lang": { "en-us": { "role": { "terseLabel": "Accumulated Deficit", "label": "Retained Earnings [Member]", "documentation": "Accumulated undistributed earnings (deficit)." } } }, "auth_ref": [ "r269", "r320", "r321", "r322", "r324", "r332", "r334", "r425", "r428", "r569", "r570", "r571", "r586", "r587", "r604", "r606", "r607", "r609", "r616", "r769", "r771", "r797", "r1158" ] }, "us-gaap_AcquiredFiniteLivedIntangibleAssetsWeightedAverageUsefulLife": { "xbrltype": "durationItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "AcquiredFiniteLivedIntangibleAssetsWeightedAverageUsefulLife", "presentation": [ "http://crtd.com/role/SignificantAccountingPoliciesandPracticesDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Weighted average life of the intangible assets", "label": "Acquired Finite-Lived Intangible Assets, Weighted Average Useful Life", "documentation": "Weighted average amortization period of finite-lived intangible assets acquired either individually or as part of a group of assets, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents the reported fact of one year, five months, and thirteen days." } } }, "auth_ref": [ "r208" ] }, "us-gaap_CommonStockCapitalSharesReservedForFutureIssuance": { "xbrltype": "sharesItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "CommonStockCapitalSharesReservedForFutureIssuance", "presentation": [ "http://crtd.com/role/SubsequentEventsDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Issuance of common stock", "label": "Common Stock, Capital Shares Reserved for Future Issuance", "documentation": "Aggregate number of common shares reserved for future issuance." } } }, "auth_ref": [ "r49" ] }, "us-gaap_StockIssuedDuringPeriodSharesAcquisitions": { "xbrltype": "sharesItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "StockIssuedDuringPeriodSharesAcquisitions", "presentation": [ "http://crtd.com/role/AcquisitionsDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Purchaser acquired common units (in Shares)", "label": "Stock Issued During Period, Shares, Acquisitions", "documentation": "Number of shares of stock issued during the period pursuant to acquisitions." } } }, "auth_ref": [ "r175", "r176", "r219" ] }, "us-gaap_OtherComprehensiveIncomeLossTax": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "OtherComprehensiveIncomeLossTax", "crdr": "debit", "presentation": [ "http://crtd.com/role/StockholdersEquityDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Comprehensive loss and totaled", "label": "Other Comprehensive Income (Loss), Tax", "documentation": "Amount of tax expense (benefit) allocated to other comprehensive income (loss)." } } }, "auth_ref": [ "r8", "r298", "r303", "r580", "r592", "r593", "r634", "r637", "r639", "r723", "r745" ] }, "us-gaap_SegmentDomain": { "xbrltype": "domainItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "SegmentDomain", "presentation": [ "http://crtd.com/role/ScheduleofReportableSegmentsandCorporateTable", "http://crtd.com/role/ScheduleofReportableSegmentsandCorporateTable0" ], "lang": { "en-us": { "role": { "label": "Segments [Domain]", "documentation": "Components of an entity that engage in business activities from which they may earn revenue and incur expenses, including transactions with other components of the same entity." } } }, "auth_ref": [ "r355", "r358", "r359", "r360", "r361", "r362", "r363", "r364", "r365", "r366", "r367", "r368", "r369", "r371", "r372", "r373", "r374", "r375", "r376", "r377", "r378", "r379", "r381", "r386", "r443", "r444", "r445", "r446", "r447", "r448", "r449", "r450", "r451", "r459", "r460", "r751", "r752", "r753", "r754", "r755", "r756", "r757", "r758", "r759", "r760", "r761", "r948", "r996", "r1152" ] }, "us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest", "crdr": "credit", "calculation": { "http://crtd.com/role/ConsolidatedBalanceSheet": { "parentTag": "us-gaap_LiabilitiesAndStockholdersEquity", "weight": 1.0, "order": 2.0 } }, "presentation": [ "http://crtd.com/role/ConsolidatedBalanceSheet", "http://crtd.com/role/ShareholdersEquityType2or3" ], "lang": { "en-us": { "role": { "totalLabel": "Total Creatd, Inc. Stockholders\u2019 Deficit", "periodStartLabel": "Balance", "periodEndLabel": "Balance", "label": "Equity, Including Portion Attributable to Noncontrolling Interest", "documentation": "Amount of equity (deficit) attributable to parent and noncontrolling interest. Excludes temporary equity." } } }, "auth_ref": [ "r121", "r122", "r127", "r269", "r270", "r299", "r320", "r321", "r322", "r324", "r332", "r425", "r428", "r525", "r569", "r570", "r571", "r586", "r587", "r604", "r605", "r606", "r607", "r608", "r609", "r616", "r634", "r635", "r639", "r659", "r770", "r771", "r795", "r831", "r848", "r875", "r876", "r924", "r986", "r1035", "r1054", "r1128", "r1158" ] }, "us-gaap_StockIssuedDuringPeriodSharesStockOptionsExercised": { "xbrltype": "sharesItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "StockIssuedDuringPeriodSharesStockOptionsExercised", "presentation": [ "http://crtd.com/role/ScheduleofWarrantActivityTable", "http://crtd.com/role/ScheduleofWarrantActivityTable0", "http://crtd.com/role/ScheduleoftheStockOptionActivityTable", "http://crtd.com/role/ScheduleoftheStockOptionActivityTable0", "http://crtd.com/role/ShareholdersEquityType2or3" ], "lang": { "en-us": { "role": { "terseLabel": "Shares issued for exercise of warrants (in Shares)", "verboseLabel": "Options, Exercised", "netLabel": "Warrant, Exercised", "label": "Weighted Average Exercise Price, Exercised", "documentation": "Number of share options (or share units) exercised during the current period." } } }, "auth_ref": [ "r26", "r175", "r176", "r219", "r548" ] }, "us-gaap_RepaymentsOfConvertibleDebt": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "RepaymentsOfConvertibleDebt", "crdr": "credit", "calculation": { "http://crtd.com/role/ConsolidatedCashFlow": { "parentTag": "us-gaap_NetCashProvidedByUsedInFinancingActivities", "weight": -1.0, "order": 8.0 } }, "presentation": [ "http://crtd.com/role/ConsolidatedCashFlow" ], "lang": { "en-us": { "role": { "negatedLabel": "Repayment of convertible notes", "label": "Repayments of Convertible Debt", "documentation": "The cash outflow from the repayment of a long-term debt instrument which can be exchanged for a specified amount of another security, typically the entity's common stock, at the option of the issuer or the holder." } } }, "auth_ref": [ "r62" ] }, "us-gaap_OtherNonoperatingIncomeExpense": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "OtherNonoperatingIncomeExpense", "crdr": "credit", "calculation": { "http://crtd.com/role/ConsolidatedComprehensiveIncome": { "parentTag": "us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest", "weight": 1.0, "order": 2.0 } }, "presentation": [ "http://crtd.com/role/ConsolidatedComprehensiveIncome" ], "lang": { "en-us": { "role": { "totalLabel": "Other income (expenses), net", "label": "Other Nonoperating Income (Expense)", "documentation": "Amount of income (expense) related to nonoperating activities, classified as other." } } }, "auth_ref": [ "r198" ] }, "us-gaap_AmountOfRestrictedNetAssetsForConsolidatedAndUnconsolidatedSubsidiaries": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "AmountOfRestrictedNetAssetsForConsolidatedAndUnconsolidatedSubsidiaries", "crdr": "debit", "presentation": [ "http://crtd.com/role/StockholdersEquityDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Stock-based compensation", "label": "Amount of Restricted Net Assets for Consolidated and Unconsolidated Subsidiaries", "documentation": "Amount of restricted net assets of consolidated and unconsolidated subsidiaries as of the end of the most recently completed fiscal year." } } }, "auth_ref": [ "r313" ] }, "us-gaap_StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities": { "xbrltype": "sharesItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities", "presentation": [ "http://crtd.com/role/ShareholdersEquityType2or3" ], "lang": { "en-us": { "role": { "terseLabel": "Stock issued with note payable (in Shares)", "label": "Stock Issued During Period, Shares, Conversion of Convertible Securities", "documentation": "Number of shares issued during the period as a result of the conversion of convertible securities." } } }, "auth_ref": [ "r26", "r51", "r100", "r219", "r493" ] }, "us-gaap_DepositLiabilitiesAccruedInterest": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "DepositLiabilitiesAccruedInterest", "crdr": "credit", "presentation": [ "http://crtd.com/role/NotesPayableDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Principal accrued interest", "label": "Deposit Liabilities, Accrued Interest", "documentation": "Amount of accrued but unpaid interest on deposit liabilities." } } }, "auth_ref": [ "r157" ] }, "us-gaap_OtherNotesPayable": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "OtherNotesPayable", "crdr": "credit", "presentation": [ "http://crtd.com/role/NotesPayableDetails", "http://crtd.com/role/ScheduleofNotesPayableTable" ], "lang": { "en-us": { "role": { "terseLabel": "Outstanding principal", "verboseLabel": "Promissory note issued", "label": "Other Notes Payable", "documentation": "Amount of long-term notes payable classified as other." } } }, "auth_ref": [ "r35", "r232", "r1150" ] }, "us-gaap_EquityComponentDomain": { "xbrltype": "domainItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "EquityComponentDomain", "presentation": [ "http://crtd.com/role/ConvertibleNotesPayableDetails", "http://crtd.com/role/ShareholdersEquityType2or3", "http://crtd.com/role/StockholdersEquityDetails" ], "lang": { "en-us": { "role": { "label": "Equity Component [Domain]", "documentation": "Components of equity are the parts of the total Equity balance including that which is allocated to common, preferred, treasury stock, retained earnings, etc." } } }, "auth_ref": [ "r26", "r269", "r298", "r299", "r300", "r320", "r321", "r322", "r324", "r332", "r334", "r351", "r425", "r428", "r525", "r569", "r570", "r571", "r586", "r587", "r604", "r605", "r606", "r607", "r608", "r609", "r616", "r634", "r635", "r636", "r637", "r638", "r639", "r659", "r769", "r770", "r771", "r797", "r874" ] }, "us-gaap_PropertyPlantAndEquipmentTextBlock": { "xbrltype": "textBlockItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "PropertyPlantAndEquipmentTextBlock", "presentation": [ "http://crtd.com/role/PropertyandEquipmentTables" ], "lang": { "en-us": { "role": { "terseLabel": "Schedule of property and equipment stated at cost, less accumulated depreciation", "label": "Property, Plant and Equipment [Table Text Block]", "documentation": "Tabular disclosure of physical assets used in the normal conduct of business and not intended for resale. Includes, but is not limited to, balances by class of assets, depreciation and depletion expense and method used, including composite depreciation, and accumulated deprecation." } } }, "auth_ref": [ "r16" ] }, "us-gaap_NoteWarrantMember": { "xbrltype": "domainItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "NoteWarrantMember", "presentation": [ "http://crtd.com/role/SubsequentEventsDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Note Warrant [Member]", "label": "Note Warrant [Member]", "documentation": "A note that entitles the holder to buy stock of the company at a specified price, which is much higher than the stock price at the time of issue." } } }, "auth_ref": [] }, "us-gaap_RelatedPartyTransactionsAbstract": { "xbrltype": "stringItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "RelatedPartyTransactionsAbstract", "lang": { "en-us": { "role": { "label": "Related Party [Abstract]" } } }, "auth_ref": [] }, "us-gaap_TreasuryStockSharesAcquired": { "xbrltype": "sharesItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "TreasuryStockSharesAcquired", "presentation": [ "http://crtd.com/role/ShareholdersEquityType2or3" ], "lang": { "en-us": { "role": { "terseLabel": "Purchase of treasury stock (in Shares)", "label": "Treasury Stock, Shares, Acquired", "documentation": "Number of shares that have been repurchased during the period and are being held in treasury." } } }, "auth_ref": [ "r26", "r176", "r219" ] }, "us-gaap_AccumulatedOtherComprehensiveIncomeMember": { "xbrltype": "domainItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "AccumulatedOtherComprehensiveIncomeMember", "presentation": [ "http://crtd.com/role/ShareholdersEquityType2or3" ], "lang": { "en-us": { "role": { "terseLabel": "Non-Controlling Interest", "verboseLabel": "Other Comprehensive Income", "label": "AOCI Attributable to Parent [Member]", "documentation": "Accumulated increase (decrease) in equity from transactions and other events and circumstances from non-owner sources, attributable to the parent. Excludes net income (loss), and accumulated changes in equity from transactions resulting from investments by owners and distributions to owners." } } }, "auth_ref": [ "r6", "r24", "r55", "r605", "r608", "r659", "r769", "r770", "r1024", "r1025", "r1026", "r1037", "r1038", "r1039" ] }, "us-gaap_OtherAssetsCurrent": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "OtherAssetsCurrent", "crdr": "debit", "presentation": [ "http://crtd.com/role/ScheduleofReportableSegmentsandCorporateTable", "http://crtd.com/role/ScheduleofReportableSegmentsandCorporateTable0" ], "lang": { "en-us": { "role": { "terseLabel": "All other assets", "label": "Other Assets, Current", "documentation": "Amount of current assets classified as other." } } }, "auth_ref": [ "r290", "r973" ] }, "us-gaap_OtherInventoryNoncurrent": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "OtherInventoryNoncurrent", "crdr": "debit", "presentation": [ "http://crtd.com/role/ScheduleofReportableSegmentsandCorporateTable0" ], "lang": { "en-us": { "role": { "terseLabel": "Inventory", "label": "Other Inventory, Noncurrent", "documentation": "Carrying amount as of the balance sheet date of inventories not expected to be converted to cash, sold or exchanged within the normal operating cycle (such as inventory related to long-term contracts or program rights)." } } }, "auth_ref": [ "r1013" ] }, "us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet", "crdr": "debit", "presentation": [ "http://crtd.com/role/ScheduleofReportableSegmentsandCorporateTable" ], "lang": { "en-us": { "role": { "terseLabel": "Goodwill", "label": "Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net", "documentation": "Amount recognized for assets, including goodwill, in excess of (less than) the aggregate liabilities assumed." } } }, "auth_ref": [ "r118" ] }, "us-gaap_EffectiveIncomeTaxRateContinuingOperations": { "xbrltype": "percentItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "EffectiveIncomeTaxRateContinuingOperations", "presentation": [ "http://crtd.com/role/ScheduleofFederalStatutoryIncomeTaxRateandtheEffectiveIncomeTaxRateTable" ], "lang": { "en-us": { "role": { "terseLabel": "Effective income tax rate", "label": "Effective Income Tax Rate Reconciliation, Percent", "documentation": "Percentage of current income tax expense (benefit) and deferred income tax expense (benefit) pertaining to continuing operations." } } }, "auth_ref": [ "r581" ] }, "us-gaap_SegmentReportingAbstract": { "xbrltype": "stringItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "SegmentReportingAbstract", "lang": { "en-us": { "role": { "label": "Segment Information [Abstract]" } } }, "auth_ref": [] }, "us-gaap_DerivativeLiabilities": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "DerivativeLiabilities", "crdr": "credit", "presentation": [ "http://crtd.com/role/ScheduleofRelevantAssetsandLiabilitiesThatAreMeasuredAtFairValueonRecurringBasisTable" ], "lang": { "en-us": { "role": { "terseLabel": "Derivative liabilities", "label": "Derivative Liability [Standard Label]", "documentation": "Fair value, after the effects of master netting arrangements, of a financial liability or contract with one or more underlyings, notional amount or payment provision or both, and the contract can be net settled by means outside the contract or delivery of an asset. Includes liabilities not subject to a master netting arrangement and not elected to be offset." } } }, "auth_ref": [ "r292", "r293", "r626", "r809", "r810", "r811", "r813", "r814", "r815", "r816", "r818", "r819", "r843", "r845", "r846", "r900", "r901", "r902", "r903", "r904", "r905", "r906", "r937", "r1154" ] }, "us-gaap_ShortTermDebtTypeDomain": { "xbrltype": "domainItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "ShortTermDebtTypeDomain", "presentation": [ "http://crtd.com/role/AcquisitionsDetails", "http://crtd.com/role/ConvertibleNotesPayableDetails", "http://crtd.com/role/NotesPayableDetails", "http://crtd.com/role/ScheduleofCommonStockEquivalentsTable", "http://crtd.com/role/ScheduleofCommonStockEquivalentsTable0", "http://crtd.com/role/ScheduleofConvertibleNotesPayableTable", "http://crtd.com/role/ScheduleofConvertibleNotesPayableTable0", "http://crtd.com/role/ScheduleofNotesPayableTable0", "http://crtd.com/role/StockholdersEquityDetails" ], "lang": { "en-us": { "role": { "label": "Short-Term Debt, Type [Domain]", "documentation": "Type of short-term debt arrangement, such as notes, line of credit, commercial paper, asset-based financing, project financing, letter of credit financing." } } }, "auth_ref": [ "r38" ] }, "us-gaap_DerivativeLiabilitiesAbstract": { "xbrltype": "stringItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "DerivativeLiabilitiesAbstract", "lang": { "en-us": { "role": { "label": "Derivative Liabilities [Abstract]" } } }, "auth_ref": [] }, "us-gaap_InterestRevenueExpenseNet": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "InterestRevenueExpenseNet", "crdr": "credit", "presentation": [ "http://crtd.com/role/SignificantAccountingPoliciesandPracticesDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Net revenue", "label": "Interest Revenue (Expense), Net", "documentation": "Amount of interest revenue (income derived from investments in debt securities and on cash and cash equivalents) net of interest expense (cost of borrowed funds accounted for as interest)." } } }, "auth_ref": [ "r358" ] }, "us-gaap_EarningsPerShareBasic": { "xbrltype": "perShareItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "EarningsPerShareBasic", "presentation": [ "http://crtd.com/role/ConsolidatedComprehensiveIncome" ], "lang": { "en-us": { "role": { "terseLabel": "Basic and diluted loss per share (in Dollars per share)", "label": "Earnings Per Share, Basic", "documentation": "The amount of net income (loss) for the period per each share of common stock or unit outstanding during the reporting period." } } }, "auth_ref": [ "r305", "r325", "r326", "r328", "r329", "r331", "r336", "r339", "r347", "r348", "r349", "r350", "r617", "r618", "r725", "r748", "r943" ] }, "us-gaap_DepositsAssetsNoncurrent": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "DepositsAssetsNoncurrent", "crdr": "debit", "calculation": { "http://crtd.com/role/ConsolidatedBalanceSheet": { "parentTag": "us-gaap_Assets", "weight": 1.0, "order": 5.0 } }, "presentation": [ "http://crtd.com/role/ConsolidatedBalanceSheet", "http://crtd.com/role/ScheduleofReportableSegmentsandCorporateTable", "http://crtd.com/role/ScheduleofReportableSegmentsandCorporateTable0" ], "lang": { "en-us": { "role": { "terseLabel": "Deposits and other assets", "label": "Deposits Assets, Noncurrent", "documentation": "Carrying value of amounts transferred to third parties for security purposes that are expected to be returned or applied towards payment after one year or beyond the operating cycle, if longer." } } }, "auth_ref": [ "r1013" ] }, "us-gaap_EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate": { "xbrltype": "percentItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate", "presentation": [ "http://crtd.com/role/IncomeTaxesDetails", "http://crtd.com/role/ScheduleofFederalStatutoryIncomeTaxRateandtheEffectiveIncomeTaxRateTable" ], "lang": { "en-us": { "role": { "terseLabel": "Federal statutory income tax rate", "verboseLabel": "Federal corporate income tax rate", "label": "Effective Income Tax Rate Reconciliation, at Federal Statutory Income Tax Rate, Percent", "documentation": "Percentage of domestic federal statutory tax rate applicable to pretax income (loss)." } } }, "auth_ref": [ "r315", "r581", "r590" ] }, "us-gaap_SubsequentEventsAbstract": { "xbrltype": "stringItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "SubsequentEventsAbstract", "lang": { "en-us": { "role": { "label": "Subsequent Events [Abstract]" } } }, "auth_ref": [] }, "us-gaap_AwardTypeAxis": { "xbrltype": "stringItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "AwardTypeAxis", "presentation": [ "http://crtd.com/role/GoingConcernDetails" ], "lang": { "en-us": { "role": { "label": "Award Type [Axis]", "documentation": "Information by type of award under share-based payment arrangement." } } }, "auth_ref": [ "r539", "r540", "r541", "r543", "r544", "r545", "r546", "r547", "r548", "r549", "r550", "r551", "r552", "r553", "r554", "r555", "r556", "r557", "r558", "r559", "r560", "r563", "r564", "r565", "r566", "r567" ] }, "us-gaap_ShortTermDebtTypeAxis": { "xbrltype": "stringItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "ShortTermDebtTypeAxis", "presentation": [ "http://crtd.com/role/AcquisitionsDetails", "http://crtd.com/role/ConvertibleNotesPayableDetails", "http://crtd.com/role/NotesPayableDetails", "http://crtd.com/role/ScheduleofCommonStockEquivalentsTable", "http://crtd.com/role/ScheduleofCommonStockEquivalentsTable0", "http://crtd.com/role/ScheduleofConvertibleNotesPayableTable", "http://crtd.com/role/ScheduleofConvertibleNotesPayableTable0", "http://crtd.com/role/ScheduleofNotesPayableTable0", "http://crtd.com/role/StockholdersEquityDetails" ], "lang": { "en-us": { "role": { "label": "Short-Term Debt, Type [Axis]", "documentation": "Information by type of short-term debt arrangement." } } }, "auth_ref": [ "r39" ] }, "us-gaap_EquityUnitPurchaseAgreementsMember": { "xbrltype": "domainItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "EquityUnitPurchaseAgreementsMember", "presentation": [ "http://crtd.com/role/SubsequentEventsDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Equity Unit Purchase Agreements [Member]", "label": "Equity Unit Purchase Agreements [Member]", "documentation": "Contracts and securities that allow the holder to buy equity units from the entity." } } }, "auth_ref": [ "r71" ] }, "us-gaap_OtherOwnershipInterestMember": { "xbrltype": "domainItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "OtherOwnershipInterestMember", "presentation": [ "http://crtd.com/role/SubsequentEventsDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Other Ownership Interest [Member]", "label": "Other Ownership Interest [Member]", "documentation": "Holder of an ownership interest in a partnership who is not classified as a general partner, preferred partner, or limited partner." } } }, "auth_ref": [] }, "us-gaap_DebtInstrumentRepaidPrincipal": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "DebtInstrumentRepaidPrincipal", "crdr": "debit", "presentation": [ "http://crtd.com/role/NotesPayableDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Repaid principal amount", "label": "Debt Instrument, Repaid, Principal", "documentation": "Amount of principal of debt repaid." } } }, "auth_ref": [ "r788" ] }, "us-gaap_DebtInstrumentMaturityDateDescription": { "xbrltype": "stringItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "DebtInstrumentMaturityDateDescription", "presentation": [ "http://crtd.com/role/ScheduleofNotesPayableTable" ], "lang": { "en-us": { "role": { "terseLabel": "Maturity Date", "label": "Debt Instrument, Maturity Date, Description", "documentation": "Description of the maturity date of the debt instrument including whether the debt matures serially and, if so, a brief description of the serial maturities." } } }, "auth_ref": [ "r45" ] }, "us-gaap_StockholdersEquityNoteChangesInCapitalStructureSubsequentChangesToNumberOfCommonShares": { "xbrltype": "sharesItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "StockholdersEquityNoteChangesInCapitalStructureSubsequentChangesToNumberOfCommonShares", "presentation": [ "http://crtd.com/role/StockholdersEquityDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Equity shares", "label": "Stockholders' Equity Note, Changes in Capital Structure, Subsequent Changes to Number of Common Shares", "documentation": "Change in number of shares issued and outstanding as a result of capital structure change to a stock dividend, stock split or reserve split occurring after the balance sheet date but prior to the later of the issuance of financial statements or the effective date of registration statement." } } }, "auth_ref": [ "r221" ] }, "us-gaap_DebtInstrumentPeriodicPayment": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "DebtInstrumentPeriodicPayment", "crdr": "debit", "presentation": [ "http://crtd.com/role/RelatedPartyDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Promissory note", "label": "Debt Instrument, Periodic Payment", "documentation": "Amount of the required periodic payments including both interest and principal payments." } } }, "auth_ref": [ "r47", "r163" ] }, "us-gaap_SubsequentEventDescription": { "xbrltype": "stringItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "SubsequentEventDescription", "presentation": [ "http://crtd.com/role/SubsequentEventsDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Promissory note description", "label": "Subsequent Event, Description", "documentation": "Describes the event or transaction that occurred between the balance sheet date and the date the financial statements are issued or available to be issued." } } }, "auth_ref": [ "r155" ] }, "srt_ScenarioPreviouslyReportedMember": { "xbrltype": "domainItemType", "nsuri": "http://fasb.org/srt/2023", "localname": "ScenarioPreviouslyReportedMember", "presentation": [ "http://crtd.com/role/ConsolidatedBalanceSheet_Parentheticals", "http://crtd.com/role/ConsolidatedCashFlow", "http://crtd.com/role/ScheduleofInventoryTable0", "http://crtd.com/role/ScheduleofReportableSegmentsandCorporateTable0" ], "lang": { "en-us": { "role": { "terseLabel": "Previously Reported", "verboseLabel": "Previously Reported [Member]", "label": "Previously Reported [Member]", "documentation": "Represents amount as previously reported before adjustment for retrospective application of amendment to accounting standards, other change in accounting principle, correction of error, and other revision." } } }, "auth_ref": [ "r270", "r320", "r322", "r323", "r324", "r325", "r326", "r334", "r350", "r587", "r615", "r616", "r617", "r644", "r769", "r770", "r771", "r772", "r773", "r774", "r775", "r776", "r777", "r778", "r780", "r994", "r997", "r998", "r999", "r1040", "r1055", "r1056", "r1126", "r1132", "r1133" ] }, "us-gaap_ClassOfStockDomain": { "xbrltype": "domainItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "ClassOfStockDomain", "presentation": [ "http://crtd.com/role/ConsolidatedBalanceSheet", "http://crtd.com/role/ConsolidatedBalanceSheet_Parentheticals", "http://crtd.com/role/OrganizationandOperationsDetails", "http://crtd.com/role/ScheduleofCommonStockEquivalentsTable", "http://crtd.com/role/ScheduleofCommonStockEquivalentsTable0", "http://crtd.com/role/ShareholdersEquityType2or3", "http://crtd.com/role/StockholdersEquityDetails" ], "lang": { "en-us": { "role": { "label": "Class of Stock [Domain]", "documentation": "Share of stock differentiated by the voting rights the holder receives. Examples include, but are not limited to, common stock, redeemable preferred stock, nonredeemable preferred stock, and convertible stock." } } }, "auth_ref": [ "r264", "r284", "r285", "r286", "r314", "r339", "r340", "r347", "r349", "r352", "r353", "r424", "r467", "r469", "r470", "r471", "r474", "r475", "r508", "r509", "r512", "r515", "r523", "r627", "r785", "r786", "r787", "r788", "r797", "r798", "r799", "r800", "r801", "r802", "r803", "r804", "r805", "r806", "r807", "r808", "r829", "r851", "r874", "r919", "r920", "r921", "r922", "r923", "r989", "r1033", "r1042" ] }, "us-gaap_DebtInstrumentPeriodicPaymentInterest": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "DebtInstrumentPeriodicPaymentInterest", "crdr": "debit", "presentation": [ "http://crtd.com/role/ConvertibleNotesPayableDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Interest amount", "label": "Debt Instrument, Periodic Payment, Interest", "documentation": "Amount of the required periodic payments applied to interest." } } }, "auth_ref": [ "r47" ] }, "us-gaap_SubsequentEventTypeAxis": { "xbrltype": "stringItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "SubsequentEventTypeAxis", "presentation": [ "http://crtd.com/role/ConvertibleNotesPayableDetails", "http://crtd.com/role/SubsequentEventsDetails" ], "lang": { "en-us": { "role": { "label": "Subsequent Event Type [Axis]", "documentation": "Information by event that occurred after the balance sheet date but before financial statements are issued or available to be issued." } } }, "auth_ref": [ "r640", "r668" ] }, "us-gaap_Dividends": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "Dividends", "crdr": "debit", "presentation": [ "http://crtd.com/role/StockholdersEquityDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Dividend", "label": "Dividends", "documentation": "Amount of paid and unpaid cash, stock, and paid-in-kind (PIK) dividends declared, for example, but not limited to, common and preferred stock." } } }, "auth_ref": [ "r10", "r219" ] }, "us-gaap_DebtInstrumentNameDomain": { "xbrltype": "domainItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "DebtInstrumentNameDomain", "presentation": [ "http://crtd.com/role/ConvertibleNotesPayableDetails", "http://crtd.com/role/NotesPayableDetails", "http://crtd.com/role/ScheduleofNotesPayableTable", "http://crtd.com/role/SubsequentEventsDetails" ], "lang": { "en-us": { "role": { "label": "Debt Instrument, Name [Domain]", "documentation": "The name for the particular debt instrument or borrowing that distinguishes it from other debt instruments or borrowings, including draws against credit facilities." } } }, "auth_ref": [ "r47", "r319", "r477", "r478", "r479", "r480", "r481", "r483", "r488", "r489", "r490", "r491", "r493", "r494", "r495", "r496", "r497", "r498", "r643", "r949", "r950", "r951", "r952", "r953", "r1034" ] }, "us-gaap_EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes": { "xbrltype": "percentItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes", "presentation": [ "http://crtd.com/role/ScheduleofFederalStatutoryIncomeTaxRateandtheEffectiveIncomeTaxRateTable" ], "lang": { "en-us": { "role": { "terseLabel": "State tax rate, net of federal benefit", "label": "Effective Income Tax Rate Reconciliation, State and Local Income Taxes, Percent", "documentation": "Percentage of the difference between reported income tax expense (benefit) and expected income tax expense (benefit) computed by applying the domestic federal statutory income tax rates to pretax income (loss) from continuing operations applicable to state and local income tax expense (benefit), net of federal tax expense (benefit)." } } }, "auth_ref": [ "r1116", "r1120" ] }, "us-gaap_SubsequentEventTypeDomain": { "xbrltype": "domainItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "SubsequentEventTypeDomain", "presentation": [ "http://crtd.com/role/ConvertibleNotesPayableDetails", "http://crtd.com/role/SubsequentEventsDetails" ], "lang": { "en-us": { "role": { "label": "Subsequent Event Type [Domain]", "documentation": "Event that occurred after the balance sheet date but before financial statements are issued or available to be issued." } } }, "auth_ref": [ "r640", "r668" ] }, "us-gaap_TreasuryStockValue": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "TreasuryStockValue", "crdr": "debit", "calculation": { "http://crtd.com/role/ConsolidatedBalanceSheet": { "parentTag": "us-gaap_StockholdersEquity", "weight": -1.0, "order": 6.0 } }, "presentation": [ "http://crtd.com/role/ConsolidatedBalanceSheet" ], "lang": { "en-us": { "role": { "negatedLabel": "Less: Treasury stock", "label": "Treasury Stock, Value", "documentation": "The amount allocated to treasury stock. Treasury stock is common and preferred shares of an entity that were issued, repurchased by the entity, and are held in its treasury." } } }, "auth_ref": [ "r50", "r103", "r104" ] }, "us-gaap_OperatingLeaseRightOfUseAsset": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "OperatingLeaseRightOfUseAsset", "crdr": "debit", "calculation": { "http://crtd.com/role/ConsolidatedBalanceSheet": { "parentTag": "us-gaap_Assets", "weight": 1.0, "order": 6.0 } }, "presentation": [ "http://crtd.com/role/ConsolidatedBalanceSheet" ], "lang": { "en-us": { "role": { "terseLabel": "Operating lease right of use asset", "label": "Operating Lease, Right-of-Use Asset", "documentation": "Amount of lessee's right to use underlying asset under operating lease." } } }, "auth_ref": [ "r645" ] }, "us-gaap_FiniteLivedCustomerRelationshipsGross": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "FiniteLivedCustomerRelationshipsGross", "crdr": "debit", "presentation": [ "http://crtd.com/role/ScheduleofExcessPurchasePriceAmountsTable", "http://crtd.com/role/ScheduleofExcessPurchasePriceAmountsTable0" ], "lang": { "en-us": { "role": { "terseLabel": "Customer Relationships", "label": "Finite-Lived Customer Relationships, Gross", "documentation": "Gross carrying amount before accumulated amortization as of the balance sheet date to an asset acquired in a business combination representing a favorable existing relationship with customers having a finite beneficial life." } } }, "auth_ref": [ "r209" ] }, "us-gaap_NonoperatingIncomeExpenseAbstract": { "xbrltype": "stringItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "NonoperatingIncomeExpenseAbstract", "presentation": [ "http://crtd.com/role/ConsolidatedComprehensiveIncome" ], "lang": { "en-us": { "role": { "terseLabel": "Other income (expenses)", "label": "Nonoperating Income (Expense) [Abstract]" } } }, "auth_ref": [] }, "us-gaap_DebtInstrumentPeriodicPaymentPrincipal": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "DebtInstrumentPeriodicPaymentPrincipal", "crdr": "debit", "presentation": [ "http://crtd.com/role/RelatedPartyDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Principal amount", "label": "Debt Instrument, Periodic Payment, Principal", "documentation": "Amount of the required periodic payments applied to principal." } } }, "auth_ref": [ "r47" ] }, "us-gaap_IntangibleAssetsNetExcludingGoodwill": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "IntangibleAssetsNetExcludingGoodwill", "crdr": "debit", "calculation": { "http://crtd.com/role/ConsolidatedBalanceSheet": { "parentTag": "us-gaap_Assets", "weight": 1.0, "order": 3.0 } }, "presentation": [ "http://crtd.com/role/ConsolidatedBalanceSheet" ], "lang": { "en-us": { "role": { "terseLabel": "Intangible assets, net", "label": "Intangible Assets, Net (Excluding Goodwill)", "documentation": "Sum of the carrying amounts of all intangible assets, excluding goodwill, as of the balance sheet date, net of accumulated amortization and impairment charges." } } }, "auth_ref": [ "r86", "r88" ] }, "us-gaap_IncomeTaxAuthorityDomain": { "xbrltype": "domainItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "IncomeTaxAuthorityDomain", "presentation": [ "http://crtd.com/role/NotesPayableDetails" ], "lang": { "en-us": { "role": { "label": "Income Tax Authority [Domain]", "documentation": "Agency, division or body classification that levies income taxes, examines tax returns for compliance, or grants exemptions from or makes other decisions pertaining to income taxes." } } }, "auth_ref": [] }, "us-gaap_DebtInstrumentUnamortizedDiscount": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "DebtInstrumentUnamortizedDiscount", "crdr": "debit", "presentation": [ "http://crtd.com/role/ConvertibleNotesPayableDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Debt discount", "label": "Debt Instrument, Unamortized Discount", "documentation": "Amount, after accumulated amortization, of debt discount." } } }, "auth_ref": [ "r150", "r154", "r1084" ] }, "us-gaap_FiniteLivedCustomerListsGross": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "FiniteLivedCustomerListsGross", "crdr": "debit", "presentation": [ "http://crtd.com/role/ScheduleofExcessPurchasePriceAmountsTable0" ], "lang": { "en-us": { "role": { "terseLabel": "Influencers / Customers", "label": "Finite-Lived Customer Lists, Gross", "documentation": "Gross carrying amount before accumulated amortization as of the balance sheet date of an asset comprised of customer information, acquired in a business combination or other transaction, having a finite beneficial life." } } }, "auth_ref": [ "r209" ] }, "us-gaap_EffectiveIncomeTaxRateReconciliationTaxSettlements": { "xbrltype": "percentItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "EffectiveIncomeTaxRateReconciliationTaxSettlements", "presentation": [ "http://crtd.com/role/CommitmentsandContingenciesDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Tax percentage", "label": "Effective Income Tax Rate Reconciliation, Tax Settlement, Percent", "documentation": "Percentage of the difference between reported income tax expense (benefit) and expected income tax expense (benefit) computed by applying the domestic federal statutory income tax rates to pretax income (loss) from continuing operations attributable to income tax settlements. Including, but not limited to, domestic tax settlement, foreign tax settlement, state and local tax settlement, and other tax settlements." } } }, "auth_ref": [ "r1116", "r1120" ] }, "us-gaap_SubsidiarySaleOfStockAxis": { "xbrltype": "stringItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "SubsidiarySaleOfStockAxis", "presentation": [ "http://crtd.com/role/ScheduleofAssumptionGrantedWarrantsTable", "http://crtd.com/role/SubsequentEventsDetails" ], "lang": { "en-us": { "role": { "label": "Sale of Stock [Axis]", "documentation": "Information by type of sale of the entity's stock." } } }, "auth_ref": [] }, "us-gaap_RepaymentsOfDebt": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "RepaymentsOfDebt", "crdr": "credit", "presentation": [ "http://crtd.com/role/ConvertibleNotesPayableDetails", "http://crtd.com/role/NotesPayableDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Repayment amount", "verboseLabel": "Repaid principal amount", "label": "Repayments of Debt", "documentation": "Amount of cash outflow for short-term and long-term debt. Excludes payment of lease obligation." } } }, "auth_ref": [ "r1029" ] }, "us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsOther": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsOther", "crdr": "debit", "presentation": [ "http://crtd.com/role/ScheduleofReportableSegmentsandCorporateTable0" ], "lang": { "en-us": { "role": { "terseLabel": "Prepaid expenses and other current assets", "label": "Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Other", "documentation": "Amount of other assets expected to be realized or consumed before one year or the normal operating cycle, if longer, acquired at the acquisition date." } } }, "auth_ref": [ "r118" ] }, "us-gaap_FairValueOptionChangesInFairValueGainLoss1": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "FairValueOptionChangesInFairValueGainLoss1", "crdr": "credit", "presentation": [ "http://crtd.com/role/ScheduleofDerivativeLiabilitiesTable" ], "lang": { "en-us": { "role": { "negatedLabel": "Changes in fair value", "label": "Fair Value, Option, Changes in Fair Value, Gain (Loss)", "documentation": "For each line item in the statement of financial position, the amounts of gains and losses from fair value changes included in earnings." } } }, "auth_ref": [ "r149" ] }, "us-gaap_DebtInstrumentLineItems": { "xbrltype": "stringItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "DebtInstrumentLineItems", "presentation": [ "http://crtd.com/role/ScheduleofNotesPayableTable", "http://crtd.com/role/ScheduleofNotesPayableTable0" ], "lang": { "en-us": { "role": { "label": "Debt Instrument [Line Items]", "terseLabel": "Schedule of Notes Payable [Abstract]", "documentation": "Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table." } } }, "auth_ref": [ "r319", "r477", "r478", "r479", "r480", "r481", "r483", "r488", "r489", "r490", "r491", "r493", "r494", "r495", "r496", "r497", "r498", "r501", "r643", "r949", "r950", "r951", "r952", "r953", "r1034" ] }, "us-gaap_CommonStockDividendsPerShareDeclared": { "xbrltype": "perShareItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "CommonStockDividendsPerShareDeclared", "presentation": [ "http://crtd.com/role/RelatedPartyDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Common stock price per share (in Dollars per share)", "label": "Common Stock, Dividends, Per Share, Declared", "documentation": "Aggregate dividends declared during the period for each share of common stock outstanding." } } }, "auth_ref": [ "r219" ] }, "us-gaap_DebtInstrumentAxis": { "xbrltype": "stringItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "DebtInstrumentAxis", "presentation": [ "http://crtd.com/role/ConvertibleNotesPayableDetails", "http://crtd.com/role/NotesPayableDetails", "http://crtd.com/role/ScheduleofNotesPayableTable", "http://crtd.com/role/SubsequentEventsDetails" ], "lang": { "en-us": { "role": { "label": "Debt Instrument [Axis]", "documentation": "Information by type of debt instrument, including, but not limited to, draws against credit facilities." } } }, "auth_ref": [ "r35", "r172", "r173", "r231", "r232", "r319", "r477", "r478", "r479", "r480", "r481", "r483", "r488", "r489", "r490", "r491", "r493", "r494", "r495", "r496", "r497", "r498", "r643", "r949", "r950", "r951", "r952", "r953", "r1034" ] }, "us-gaap_FiniteLivedIntangibleAssetsNet": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "FiniteLivedIntangibleAssetsNet", "crdr": "debit", "calculation": { "http://crtd.com/role/ScheduleofAmortizationOvertheNextFiveYearsTable": { "parentTag": null, "weight": null, "order": null, "root": true } }, "presentation": [ "http://crtd.com/role/ScheduleofAmortizationOvertheNextFiveYearsTable", "http://crtd.com/role/ScheduleofAmortizationOvertheNextFiveYearsTable0" ], "lang": { "en-us": { "role": { "totalLabel": "Total Intangible Assets", "terseLabel": "Total Intangible Assets", "label": "Finite-Lived Intangible Assets, Net", "documentation": "Amount after amortization of assets, excluding financial assets and goodwill, lacking physical substance with a finite life." } } }, "auth_ref": [ "r209", "r708" ] }, "us-gaap_OtherNoncashExpense": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "OtherNoncashExpense", "crdr": "debit", "calculation": { "http://crtd.com/role/ConsolidatedCashFlow": { "parentTag": "us-gaap_NetCashProvidedByUsedInOperatingActivities", "weight": 1.0, "order": 15.0 } }, "presentation": [ "http://crtd.com/role/ConsolidatedCashFlow" ], "lang": { "en-us": { "role": { "terseLabel": "Derivative Expense", "label": "Other Noncash Expense", "documentation": "Amount of expense or loss included in net income that result in no cash flow, classified as other." } } }, "auth_ref": [ "r203" ] }, "us-gaap_ScheduleOfDerivativeInstrumentsTextBlock": { "xbrltype": "textBlockItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "ScheduleOfDerivativeInstrumentsTextBlock", "presentation": [ "http://crtd.com/role/DerivativeLiabilitiesTables" ], "lang": { "en-us": { "role": { "terseLabel": "Schedule of Changes in the Derivative Liabilities", "label": "Schedule of Derivative Instruments [Table Text Block]", "documentation": "Tabular disclosure of pertinent information about a derivative or group of derivatives on a disaggregated basis, such as for individual instruments, or small groups of similar instruments. May include a combination of the type of instrument, risks being hedged, notional amount, hedge designation, related hedged item, inception date, maturity date, or other relevant item." } } }, "auth_ref": [ "r27", "r129", "r130", "r131", "r132", "r134", "r136", "r138", "r140" ] }, "us-gaap_DebtInstrumentTable": { "xbrltype": "stringItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "DebtInstrumentTable", "presentation": [ "http://crtd.com/role/ScheduleofNotesPayableTable", "http://crtd.com/role/ScheduleofNotesPayableTable0" ], "lang": { "en-us": { "role": { "label": "Schedule of Long-Term Debt Instruments [Table]", "documentation": "A table or schedule providing information pertaining to long-term debt instruments or arrangements, including identification, terms, features, collateral requirements and other information necessary to a fair presentation. These are debt arrangements that originally required repayment more than twelve months after issuance or greater than the normal operating cycle of the company, if longer." } } }, "auth_ref": [ "r47", "r100", "r101", "r150", "r151", "r154", "r162", "r216", "r218", "r319", "r477", "r478", "r479", "r480", "r481", "r483", "r488", "r489", "r490", "r491", "r493", "r494", "r495", "r496", "r497", "r498", "r501", "r643", "r949", "r950", "r951", "r952", "r953", "r1034" ] }, "us-gaap_Goodwill": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "Goodwill", "crdr": "debit", "calculation": { "http://crtd.com/role/ConsolidatedBalanceSheet": { "parentTag": "us-gaap_Assets", "weight": 1.0, "order": 4.0 } }, "presentation": [ "http://crtd.com/role/ConsolidatedBalanceSheet", "http://crtd.com/role/ScheduleofChangesinMarketableSecuritiesTable", "http://crtd.com/role/ScheduleofRelevantAssetsandLiabilitiesThatAreMeasuredAtFairValueonRecurringBasisTable" ], "lang": { "en-us": { "role": { "periodStartLabel": "Beginning balance", "periodEndLabel": "Ending balance", "terseLabel": "Goodwill", "label": "Goodwill", "documentation": "Amount after accumulated impairment loss of an asset representing future economic benefits arising from other assets acquired in a business combination that are not individually identified and separately recognized." } } }, "auth_ref": [ "r279", "r441", "r722", "r948", "r973", "r1059", "r1066" ] }, "us-gaap_FiniteLivedIntangibleAssetsGross": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "FiniteLivedIntangibleAssetsGross", "crdr": "debit", "calculation": { "http://crtd.com/role/ScheduleofAmortizationOvertheNextFiveYearsTable0": { "parentTag": null, "weight": null, "order": null, "root": true } }, "presentation": [ "http://crtd.com/role/ScheduleofAmortizationOvertheNextFiveYearsTable0" ], "lang": { "en-us": { "role": { "totalLabel": "Total", "label": "Finite-Lived Intangible Assets, Gross", "documentation": "Amount before amortization of assets, excluding financial assets and goodwill, lacking physical substance with a finite life." } } }, "auth_ref": [ "r209", "r709" ] }, "us-gaap_RestrictedStockSharesIssuedNetOfSharesForTaxWithholdings": { "xbrltype": "sharesItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "RestrictedStockSharesIssuedNetOfSharesForTaxWithholdings", "presentation": [ "http://crtd.com/role/AcquisitionsDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Restricted common stock (in Shares)", "label": "Restricted Stock, Shares Issued Net of Shares for Tax Withholdings", "documentation": "Number, after shares used to satisfy grantee's tax withholding obligation for award under share-based payment arrangement, of restricted shares issued. Excludes cash used to satisfy grantee's tax withholding obligation." } } }, "auth_ref": [] }, "us-gaap_ProceedsFromIssuanceOfDebt": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "ProceedsFromIssuanceOfDebt", "crdr": "debit", "calculation": { "http://crtd.com/role/ConsolidatedCashFlow": { "parentTag": "us-gaap_NetCashProvidedByUsedInFinancingActivities", "weight": 1.0, "order": 3.0 } }, "presentation": [ "http://crtd.com/role/ConsolidatedCashFlow", "http://crtd.com/role/ConvertibleNotesPayableDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Net proceeds from issuance of notes", "verboseLabel": "Gross proceeds", "label": "Proceeds from Issuance of Debt", "documentation": "The cash inflow during the period from additional borrowings in aggregate debt. Includes proceeds from short-term and long-term debt." } } }, "auth_ref": [ "r1028" ] }, "us-gaap_RestrictedStockValueSharesIssuedNetOfTaxWithholdings": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "RestrictedStockValueSharesIssuedNetOfTaxWithholdings", "crdr": "credit", "presentation": [ "http://crtd.com/role/StockholdersEquityDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Fair value for service exchange", "label": "Restricted Stock, Value, Shares Issued Net of Tax Withholdings", "documentation": "Value, after value of shares used to satisfy grantee's tax withholding obligation for award under share-based payment arrangement, of restricted shares issued. Excludes cash used to satisfy grantee's tax withholding obligation." } } }, "auth_ref": [] }, "us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardVestingPeriod1": { "xbrltype": "durationItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardVestingPeriod1", "presentation": [ "http://crtd.com/role/SignificantAccountingPoliciesandPracticesDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Vesting period", "label": "Share-Based Compensation Arrangement by Share-Based Payment Award, Award Vesting Period", "documentation": "Period over which grantee's right to exercise award under share-based payment arrangement is no longer contingent on satisfaction of service or performance condition, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents reported fact of one year, five months, and thirteen days. Includes, but is not limited to, combination of market, performance or service condition." } } }, "auth_ref": [ "r968" ] }, "us-gaap_FiniteLivedNoncompeteAgreementsGross": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "FiniteLivedNoncompeteAgreementsGross", "crdr": "debit", "presentation": [ "http://crtd.com/role/ScheduleofExcessPurchasePriceAmountsTable0" ], "lang": { "en-us": { "role": { "terseLabel": "Non-Compete Agreements", "label": "Finite-Lived Noncompete Agreements, Gross", "documentation": "Gross carrying amount before accumulated amortization as of the balance sheet date of payments made to third parties in exchange for their agreement not to engage in specified competitive practices in specified geographic territories for a specified period of time." } } }, "auth_ref": [ "r209" ] }, "us-gaap_RevenueFromContractWithCustomerExcludingAssessedTax": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "RevenueFromContractWithCustomerExcludingAssessedTax", "crdr": "credit", "presentation": [ "http://crtd.com/role/ScheduleofRevenueDisaggregatedByRevenueTable" ], "lang": { "en-us": { "role": { "terseLabel": "Net revenue", "label": "Revenue from Contract with Customer, Excluding Assessed Tax", "documentation": "Amount, excluding tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value added and excise." } } }, "auth_ref": [ "r359", "r360", "r371", "r376", "r377", "r383", "r385", "r386", "r526", "r527", "r707" ] }, "us-gaap_FairValueByFairValueHierarchyLevelAxis": { "xbrltype": "stringItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "FairValueByFairValueHierarchyLevelAxis", "presentation": [ "http://crtd.com/role/ScheduleofChangesintheDerivativeLiabilitiesTable", "http://crtd.com/role/ScheduleofChangesintheDerivativeLiabilitiesTable0", "http://crtd.com/role/ScheduleofDerivativeLiabilitiesTable", "http://crtd.com/role/ScheduleofRelevantAssetsandLiabilitiesTable", "http://crtd.com/role/ScheduleofRelevantAssetsandLiabilitiesThatAreMeasuredAtFairValueonRecurringBasisTable" ], "lang": { "en-us": { "role": { "label": "Fair Value Hierarchy and NAV [Axis]", "documentation": "Information by level within fair value hierarchy and fair value measured at net asset value per share as practical expedient." } } }, "auth_ref": [ "r490", "r529", "r530", "r531", "r532", "r533", "r534", "r621", "r674", "r675", "r676", "r950", "r951", "r962", "r963", "r964" ] }, "us-gaap_TransfersAndServicingOfFinancialInstrumentsTypesOfFinancialInstrumentsDomain": { "xbrltype": "domainItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "TransfersAndServicingOfFinancialInstrumentsTypesOfFinancialInstrumentsDomain", "presentation": [ "http://crtd.com/role/ScheduleofChangesinMarketableSecuritiesTable0" ], "lang": { "en-us": { "role": { "label": "Financial Instruments [Domain]", "documentation": "Instrument or contract that imposes a contractual obligation to deliver cash or another financial instrument or to exchange other financial instruments on potentially unfavorable terms and conveys a contractual right to receive cash or another financial instrument or to exchange other financial instruments on potentially favorable terms." } } }, "auth_ref": [ "r390", "r391", "r392", "r393", "r394", "r395", "r396", "r397", "r398", "r399", "r400", "r401", "r402", "r403", "r404", "r405", "r406", "r407", "r408", "r409", "r410", "r411", "r412", "r413", "r414", "r415", "r416", "r417", "r418", "r419", "r501", "r521", "r611", "r671", "r672", "r673", "r674", "r675", "r676", "r677", "r678", "r679", "r680", "r681", "r682", "r683", "r684", "r685", "r687", "r688", "r689", "r690", "r691", "r692", "r693", "r694", "r695", "r696", "r697", "r698", "r699", "r700", "r701", "r746", "r1000", "r1001", "r1002", "r1003", "r1004", "r1005", "r1006", "r1049", "r1050", "r1051", "r1052" ] }, "us-gaap_RevenueRecognitionPolicyTextBlock": { "xbrltype": "textBlockItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "RevenueRecognitionPolicyTextBlock", "presentation": [ "http://crtd.com/role/AccountingPoliciesByPolicy" ], "lang": { "en-us": { "role": { "terseLabel": "Revenue Recognition", "label": "Revenue [Policy Text Block]", "documentation": "Disclosure of accounting policy for revenue. Includes revenue from contract with customer and from other sources." } } }, "auth_ref": [ "r853", "r933", "r941" ] }, "us-gaap_AllocatedShareBasedCompensationExpense": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "AllocatedShareBasedCompensationExpense", "crdr": "debit", "presentation": [ "http://crtd.com/role/StockholdersEquityDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Stock-based compensation expense", "label": "Share-Based Payment Arrangement, Expense", "documentation": "Amount of expense for award under share-based payment arrangement. Excludes amount capitalized." } } }, "auth_ref": [ "r568", "r576" ] }, "us-gaap_InventoryDisclosureTextBlock": { "xbrltype": "textBlockItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "InventoryDisclosureTextBlock", "presentation": [ "http://crtd.com/role/Inventory" ], "lang": { "en-us": { "role": { "terseLabel": "Inventory", "label": "Inventory Disclosure [Text Block]", "documentation": "The entire disclosure for inventory. Includes, but is not limited to, the basis of stating inventory, the method of determining inventory cost, the classes of inventory, and the nature of the cost elements included in inventory." } } }, "auth_ref": [ "r437" ] }, "us-gaap_SharebasedCompensationArrangementBySharebasedPaymentAwardPurchasePriceOfCommonStockPercent": { "xbrltype": "percentItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "SharebasedCompensationArrangementBySharebasedPaymentAwardPurchasePriceOfCommonStockPercent", "presentation": [ "http://crtd.com/role/AcquisitionsDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Stock purchase agreement rate", "label": "Share-Based Compensation Arrangement by Share-Based Payment Award, Purchase Price of Common Stock, Percent", "documentation": "Purchase price of common stock expressed as a percentage of its fair value." } } }, "auth_ref": [] }, "us-gaap_FairValueByMeasurementFrequencyAxis": { "xbrltype": "stringItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "FairValueByMeasurementFrequencyAxis", "presentation": [ "http://crtd.com/role/ScheduleofRelevantAssetsandLiabilitiesTable", "http://crtd.com/role/ScheduleofRelevantAssetsandLiabilitiesThatAreMeasuredAtFairValueonRecurringBasisTable" ], "lang": { "en-us": { "role": { "label": "Measurement Frequency [Axis]", "documentation": "Information by measurement frequency." } } }, "auth_ref": [ "r620", "r621", "r622", "r623", "r625" ] }, "us-gaap_CommonStockParOrStatedValuePerShare": { "xbrltype": "perShareItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "CommonStockParOrStatedValuePerShare", "presentation": [ "http://crtd.com/role/ConsolidatedBalanceSheet_Parentheticals", "http://crtd.com/role/ConvertibleNotesPayableDetails", "http://crtd.com/role/NotesPayableDetails", "http://crtd.com/role/StockholdersEquityDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Common stock, par value (in Dollars per share)", "verboseLabel": "Common stock price (in Dollars per share)", "netLabel": "Common stock, par value", "label": "Common Stock, Par or Stated Value Per Share", "documentation": "Face amount or stated value per share of common stock." } } }, "auth_ref": [ "r176" ] }, "us-gaap_OtherLiabilitiesCurrent": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "OtherLiabilitiesCurrent", "crdr": "credit", "presentation": [ "http://crtd.com/role/ScheduleofReportableSegmentsandCorporateTable", "http://crtd.com/role/ScheduleofReportableSegmentsandCorporateTable0" ], "lang": { "en-us": { "role": { "terseLabel": "All other Liabilities", "label": "Other Liabilities, Current", "documentation": "Amount of liabilities classified as other, due within one year or the normal operating cycle, if longer." } } }, "auth_ref": [ "r42", "r973" ] }, "crtd_TheOctober2020ConvertibleLoanAgreementMember": { "xbrltype": "domainItemType", "nsuri": "http://crtd.com/20230930", "localname": "TheOctober2020ConvertibleLoanAgreementMember", "presentation": [ "http://crtd.com/role/ConvertibleNotesPayableDetails" ], "lang": { "en-us": { "role": { "terseLabel": "The October 2020 Convertible Loan Agreement [Member]", "label": "The October2020 Convertible Loan Agreement Member" } } }, "auth_ref": [] }, "us-gaap_ClassOfWarrantOrRightTable": { "xbrltype": "stringItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "ClassOfWarrantOrRightTable", "presentation": [ "http://crtd.com/role/ScheduleofWarrantActivityTable", "http://crtd.com/role/ScheduleofWarrantActivityTable0" ], "lang": { "en-us": { "role": { "label": "Class of Warrant or Right [Table]", "documentation": "Disclosure for warrants or rights issued, which includes the title of issue of securities called for by warrants and rights outstanding, the aggregate amount of securities called for by warrants and rights outstanding, the date from which the warrants or rights are exercisable, and the price at which the warrant or right is exercisable." } } }, "auth_ref": [ "r105" ] }, "crtd_VocalIncMember": { "xbrltype": "domainItemType", "nsuri": "http://crtd.com/20230930", "localname": "VocalIncMember", "presentation": [ "http://crtd.com/role/ScheduleofConsolidatedSubsidiariesTable" ], "lang": { "en-us": { "role": { "terseLabel": "Vocal, Inc. [Member]", "label": "Vocal Inc Member" } } }, "auth_ref": [] }, "crtd_WHEAgencyIncOneMember": { "xbrltype": "domainItemType", "nsuri": "http://crtd.com/20230930", "localname": "WHEAgencyIncOneMember", "presentation": [ "http://crtd.com/role/AcquisitionsDetails", "http://crtd.com/role/ScheduleofComponentsofthePurchasePriceTable0", "http://crtd.com/role/ScheduleofExcessPurchasePriceAmountsTable0", "http://crtd.com/role/ScheduleofUnauditedProFormaCombinedResultsofOperationsTable", "http://crtd.com/role/SubsequentEventsDetails" ], "lang": { "en-us": { "role": { "terseLabel": "WHE Agency, Inc. [Member]", "label": "WHEAgency Inc One Member" } } }, "auth_ref": [] }, "us-gaap_PreferredStockSharesIssued": { "xbrltype": "sharesItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "PreferredStockSharesIssued", "presentation": [ "http://crtd.com/role/ConsolidatedBalanceSheet_Parentheticals", "http://crtd.com/role/StockholdersEquityDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Preferred stock, shares issued", "verboseLabel": "Preferred stock, share issued", "label": "Preferred Stock, Shares Issued", "documentation": "Total number of nonredeemable preferred shares (or preferred stock redeemable solely at the option of the issuer) issued to shareholders (includes related preferred shares that were issued, repurchased, and remain in the treasury). May be all or portion of the number of preferred shares authorized. Excludes preferred shares that are classified as debt." } } }, "auth_ref": [ "r175", "r508" ] }, "us-gaap_AssetAcquisitionTextBlock": { "xbrltype": "textBlockItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "AssetAcquisitionTextBlock", "presentation": [ "http://crtd.com/role/Acquisitions" ], "lang": { "en-us": { "role": { "terseLabel": "Acquisitions", "label": "Asset Acquisition [Text Block]", "documentation": "The entire disclosure for asset acquisition." } } }, "auth_ref": [ "r1121" ] }, "us-gaap_ScheduleOfStockholdersEquityNoteWarrantsOrRightsTextBlock": { "xbrltype": "textBlockItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "ScheduleOfStockholdersEquityNoteWarrantsOrRightsTextBlock", "presentation": [ "http://crtd.com/role/StockholdersEquityTables" ], "lang": { "en-us": { "role": { "terseLabel": "Schedule of Warrant Activity", "verboseLabel": "Schedule of warrant activity", "label": "Schedule of Stockholders' Equity Note, Warrants or Rights [Table Text Block]", "documentation": "Tabular disclosure of warrants or rights issued. Warrants and rights outstanding are derivative securities that give the holder the right to purchase securities (usually equity) from the issuer at a specific price within a certain time frame. Warrants are often included in a new debt issue to entice investors by a higher return potential. The main difference between warrants and call options is that warrants are issued and guaranteed by the company, whereas options are exchange instruments and are not issued by the company. Also, the lifetime of a warrant is often measured in years, while the lifetime of a typical option is measured in months. Disclose the title of issue of securities called for by warrants and rights outstanding, the aggregate amount of securities called for by warrants and rights outstanding, the date from which the warrants or rights are exercisable, and the price at which the warrant or right is exercisable." } } }, "auth_ref": [ "r105" ] }, "crtd_TheSecondAugust2022LoanAgreementMember": { "xbrltype": "domainItemType", "nsuri": "http://crtd.com/20230930", "localname": "TheSecondAugust2022LoanAgreementMember", "presentation": [ "http://crtd.com/role/NotesPayableDetails", "http://crtd.com/role/ScheduleofNotesPayableTable", "http://crtd.com/role/ScheduleofNotesPayableTable0" ], "lang": { "en-us": { "role": { "terseLabel": "The Second August 2022 Loan Agreement [Member]", "verboseLabel": "The First June 2022 Loan Agreement [Member]", "label": "The Second August2022 Loan Agreement Member" } } }, "auth_ref": [] }, "crtd_TheSecondFebruary2022LoanAgreementMember": { "xbrltype": "domainItemType", "nsuri": "http://crtd.com/20230930", "localname": "TheSecondFebruary2022LoanAgreementMember", "presentation": [ "http://crtd.com/role/ConvertibleNotesPayableDetails" ], "lang": { "en-us": { "role": { "terseLabel": "The Second February 2022 Loan Agreement [Member]", "label": "The Second February2022 Loan Agreement Member" } } }, "auth_ref": [] }, "us-gaap_InventoryRawMaterials": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "InventoryRawMaterials", "crdr": "debit", "presentation": [ "http://crtd.com/role/ScheduleofInventoryTable0" ], "lang": { "en-us": { "role": { "terseLabel": "Raw Materials", "label": "Inventory, Raw Materials, Gross", "documentation": "Amount before valuation and LIFO reserves of raw materials expected to be sold, or consumed within one year or operating cycle, if longer." } } }, "auth_ref": [ "r1020" ] }, "us-gaap_PreferredStockSharesAuthorized": { "xbrltype": "sharesItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "PreferredStockSharesAuthorized", "presentation": [ "http://crtd.com/role/ConsolidatedBalanceSheet_Parentheticals", "http://crtd.com/role/StockholdersEquityDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Preferred stock, shares authorized", "verboseLabel": "Preferred stock, share authorized", "label": "Preferred Stock, Shares Authorized", "documentation": "The maximum number of nonredeemable preferred shares (or preferred stock redeemable solely at the option of the issuer) permitted to be issued by an entity's charter and bylaws." } } }, "auth_ref": [ "r175", "r829" ] }, "crtd_TheOctober2020LoanAgreementMember": { "xbrltype": "domainItemType", "nsuri": "http://crtd.com/20230930", "localname": "TheOctober2020LoanAgreementMember", "presentation": [ "http://crtd.com/role/NotesPayableDetails" ], "lang": { "en-us": { "role": { "terseLabel": "The October 2020 Loan Agreement [Member]", "label": "The October2020 Loan Agreement Member" } } }, "auth_ref": [] }, "us-gaap_ScheduleofFiniteLivedIntangibleAssetsFutureAmortizationExpenseTableTextBlock": { "xbrltype": "textBlockItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "ScheduleofFiniteLivedIntangibleAssetsFutureAmortizationExpenseTableTextBlock", "presentation": [ "http://crtd.com/role/SignificantAccountingPoliciesandPracticesTables" ], "lang": { "en-us": { "role": { "terseLabel": "Schedule of Amortization Over the Next Five Years", "verboseLabel": "Schedule of amortization over the next five years", "label": "Schedule of Finite-Lived Intangible Assets, Future Amortization Expense [Table Text Block]", "documentation": "Tabular disclosure of the amount of amortization expense expected to be recorded in succeeding fiscal years for finite-lived intangible assets." } } }, "auth_ref": [ "r89" ] }, "us-gaap_PreferredStockSharesOutstanding": { "xbrltype": "sharesItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "PreferredStockSharesOutstanding", "presentation": [ "http://crtd.com/role/ConsolidatedBalanceSheet_Parentheticals" ], "lang": { "en-us": { "role": { "terseLabel": "Preferred stock, shares outstanding", "label": "Preferred Stock, Shares Outstanding", "documentation": "Aggregate share number for all nonredeemable preferred stock (or preferred stock redeemable solely at the option of the issuer) held by stockholders. Does not include preferred shares that have been repurchased." } } }, "auth_ref": [ "r175", "r829", "r848", "r1158", "r1159" ] }, "us-gaap_InterestAndDividendIncomeSecuritiesHeldToMaturity": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "InterestAndDividendIncomeSecuritiesHeldToMaturity", "crdr": "credit", "presentation": [ "http://crtd.com/role/ScheduleofChangesinMarketableSecuritiesTable0" ], "lang": { "en-us": { "role": { "terseLabel": "Interest due at maturity", "label": "Interest Income, Debt Securities, Held-to-Maturity", "documentation": "Amount of operating interest income, including amortization and accretion of premiums and discounts, on held-to-maturity securities." } } }, "auth_ref": [] }, "crtd_TheSecondDecember2021LoanAgreementMember": { "xbrltype": "domainItemType", "nsuri": "http://crtd.com/20230930", "localname": "TheSecondDecember2021LoanAgreementMember", "presentation": [ "http://crtd.com/role/NotesPayableDetails" ], "lang": { "en-us": { "role": { "terseLabel": "The Second December 2021 Loan Agreement [Member]", "label": "The Second December2021 Loan Agreement Member" } } }, "auth_ref": [] }, "crtd_TheSecondJuly2023LoanAgreementMember": { "xbrltype": "domainItemType", "nsuri": "http://crtd.com/20230930", "localname": "TheSecondJuly2023LoanAgreementMember", "presentation": [ "http://crtd.com/role/NotesPayableDetails" ], "lang": { "en-us": { "role": { "terseLabel": "The Second July 2023 Loan Agreement [Member]", "label": "The Second July2023 Loan Agreement Member" } } }, "auth_ref": [] }, "us-gaap_PaymentsToAcquirePropertyPlantAndEquipment": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "PaymentsToAcquirePropertyPlantAndEquipment", "crdr": "credit", "calculation": { "http://crtd.com/role/ConsolidatedCashFlow": { "parentTag": "us-gaap_NetCashProvidedByUsedInInvestingActivities", "weight": -1.0, "order": 4.0 } }, "presentation": [ "http://crtd.com/role/ConsolidatedCashFlow" ], "lang": { "en-us": { "role": { "negatedLabel": "Cash paid for property and equipment", "label": "Payments to Acquire Property, Plant, and Equipment", "documentation": "The cash outflow associated with the acquisition of long-lived, physical assets that are used in the normal conduct of business to produce goods and services and not intended for resale; includes cash outflows to pay for construction of self-constructed assets." } } }, "auth_ref": [ "r200" ] }, "crtd_TheSecondJune2022LoanAgreementMember": { "xbrltype": "domainItemType", "nsuri": "http://crtd.com/20230930", "localname": "TheSecondJune2022LoanAgreementMember", "presentation": [ "http://crtd.com/role/NotesPayableDetails" ], "lang": { "en-us": { "role": { "terseLabel": "The Second June 2022 Loan Agreement [Member]", "label": "The Second June2022 Loan Agreement Member" } } }, "auth_ref": [] }, "us-gaap_ResearchAndDevelopmentExpense": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "ResearchAndDevelopmentExpense", "crdr": "debit", "calculation": { "http://crtd.com/role/ConsolidatedComprehensiveIncome": { "parentTag": "us-gaap_OperatingExpenses", "weight": 1.0, "order": 2.0 } }, "presentation": [ "http://crtd.com/role/ConsolidatedComprehensiveIncome" ], "lang": { "en-us": { "role": { "terseLabel": "Research and development", "label": "Research and Development Expense", "documentation": "The aggregate costs incurred (1) in a planned search or critical investigation aimed at discovery of new knowledge with the hope that such knowledge will be useful in developing a new product or service, a new process or technique, or in bringing about a significant improvement to an existing product or process; or (2) to translate research findings or other knowledge into a plan or design for a new product or process or for a significant improvement to an existing product or process whether intended for sale or the entity's use, during the reporting period charged to research and development projects, including the costs of developing computer software up to the point in time of achieving technological feasibility, and costs allocated in accounting for a business combination to in-process projects deemed to have no alternative future use." } } }, "auth_ref": [ "r165", "r577", "r1144" ] }, "us-gaap_LiabilitiesAndStockholdersEquity": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "LiabilitiesAndStockholdersEquity", "crdr": "credit", "calculation": { "http://crtd.com/role/ConsolidatedBalanceSheet": { "parentTag": null, "weight": null, "order": null, "root": true } }, "presentation": [ "http://crtd.com/role/ConsolidatedBalanceSheet" ], "lang": { "en-us": { "role": { "totalLabel": "Total Liabilities and Stockholders\u2019 Deficit", "label": "Liabilities and Equity", "documentation": "Amount of liabilities and equity items, including the portion of equity attributable to noncontrolling interests, if any." } } }, "auth_ref": [ "r181", "r234", "r737", "r973", "r1035", "r1054", "r1128" ] }, "crtd_TheSecondJuneLoanAgreementMember": { "xbrltype": "domainItemType", "nsuri": "http://crtd.com/20230930", "localname": "TheSecondJuneLoanAgreementMember", "presentation": [ "http://crtd.com/role/ScheduleofNotesPayableTable", "http://crtd.com/role/ScheduleofNotesPayableTable0" ], "lang": { "en-us": { "role": { "terseLabel": "The Second June 2022 Loan agreement [Member]", "verboseLabel": "The Second June Loan agreement\t[Member]", "label": "The Second June Loan Agreement Member" } } }, "auth_ref": [] }, "crtd_TheSecondMay2022LoanAgreementMember": { "xbrltype": "domainItemType", "nsuri": "http://crtd.com/20230930", "localname": "TheSecondMay2022LoanAgreementMember", "presentation": [ "http://crtd.com/role/NotesPayableDetails" ], "lang": { "en-us": { "role": { "terseLabel": "The Second May 2022 Loan Agreement [Member]", "label": "The Second May2022 Loan Agreement Member" } } }, "auth_ref": [] }, "crtd_TheSecondMay2023LoanAgreementMember": { "xbrltype": "domainItemType", "nsuri": "http://crtd.com/20230930", "localname": "TheSecondMay2023LoanAgreementMember", "presentation": [ "http://crtd.com/role/ConvertibleNotesPayableDetails", "http://crtd.com/role/ScheduleofConvertibleNotesPayableTable" ], "lang": { "en-us": { "role": { "terseLabel": "The Second May 2023 Loan Agreement [Member]", "label": "The Second May2023 Loan Agreement Member" } } }, "auth_ref": [] }, "crtd_TheSecondOctober2022ConvertibleLoanAgreementMember": { "xbrltype": "domainItemType", "nsuri": "http://crtd.com/20230930", "localname": "TheSecondOctober2022ConvertibleLoanAgreementMember", "presentation": [ "http://crtd.com/role/ScheduleofConvertibleNotesPayableTable", "http://crtd.com/role/ScheduleofConvertibleNotesPayableTable0" ], "lang": { "en-us": { "role": { "terseLabel": "The Second October 2022 Convertible Loan Agreement [Member]", "label": "The Second October2022 Convertible Loan Agreement Member" } } }, "auth_ref": [] }, "crtd_TheSecondOctober2022LoanAgreementMember": { "xbrltype": "domainItemType", "nsuri": "http://crtd.com/20230930", "localname": "TheSecondOctober2022LoanAgreementMember", "presentation": [ "http://crtd.com/role/ConvertibleNotesPayableDetails" ], "lang": { "en-us": { "role": { "terseLabel": "The Second October 2022 Loan Agreement [Member]", "label": "The Second October2022 Loan Agreement Member" } } }, "auth_ref": [] }, "us-gaap_ConcentrationRiskBenchmarkDomain": { "xbrltype": "domainItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "ConcentrationRiskBenchmarkDomain", "presentation": [ "http://crtd.com/role/SignificantAccountingPoliciesandPracticesDetails" ], "lang": { "en-us": { "role": { "label": "Concentration Risk Benchmark [Domain]", "documentation": "The denominator in a calculation of a disclosed concentration risk percentage." } } }, "auth_ref": [ "r73", "r74", "r145", "r146", "r386", "r926" ] }, "us-gaap_PaymentsToAcquireNotesReceivable": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "PaymentsToAcquireNotesReceivable", "crdr": "credit", "presentation": [ "http://crtd.com/role/SubsequentEventsDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Payment of note holders (in Dollars)", "label": "Payments to Acquire Notes Receivable", "documentation": "The cash outflow to acquire an agreement for an unconditional promise by the maker to pay the entity (holder) a definite sum of money at a future date. Such amount may include accrued interest receivable in accordance with the terms of the note. The note also may contain provisions including a discount or premium, payable on demand, secured, or unsecured, interest bearing or noninterest bearing, among myriad other features and characteristics." } } }, "auth_ref": [ "r58" ] }, "crtd_TheSecondSeptember2022LoanAgreementMember": { "xbrltype": "domainItemType", "nsuri": "http://crtd.com/20230930", "localname": "TheSecondSeptember2022LoanAgreementMember", "presentation": [ "http://crtd.com/role/NotesPayableDetails", "http://crtd.com/role/ScheduleofNotesPayableTable", "http://crtd.com/role/ScheduleofNotesPayableTable0" ], "lang": { "en-us": { "role": { "terseLabel": "The Second September 2022 Loan Agreement [Member]", "label": "The Second September2022 Loan Agreement Member" } } }, "auth_ref": [] }, "us-gaap_ConvertibleNotesPayableMember": { "xbrltype": "domainItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "ConvertibleNotesPayableMember", "presentation": [ "http://crtd.com/role/ConvertibleNotesPayableDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Convertible Note [Member]", "verboseLabel": "Convertible Notes Payable [Member]", "label": "Convertible Notes Payable [Member]", "documentation": "Written promise to pay a note which can be exchanged for a specified quantity of securities (typically common stock), at the option of the issuer or the holder." } } }, "auth_ref": [ "r172", "r231" ] }, "crtd_TheSecondSeptember2023LoanAgreementMember": { "xbrltype": "domainItemType", "nsuri": "http://crtd.com/20230930", "localname": "TheSecondSeptember2023LoanAgreementMember", "presentation": [ "http://crtd.com/role/NotesPayableDetails", "http://crtd.com/role/ScheduleofNotesPayableTable" ], "lang": { "en-us": { "role": { "terseLabel": "The Second September 2023 Loan Agreement [Member]", "label": "The Second September2023 Loan Agreement Member" } } }, "auth_ref": [] }, "us-gaap_PreferredStockParOrStatedValuePerShare": { "xbrltype": "perShareItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "PreferredStockParOrStatedValuePerShare", "presentation": [ "http://crtd.com/role/ConsolidatedBalanceSheet_Parentheticals" ], "lang": { "en-us": { "role": { "terseLabel": "Preferred stock, par value (in Dollars per share)", "label": "Preferred Stock, Par or Stated Value Per Share", "documentation": "Face amount or stated value per share of preferred stock nonredeemable or redeemable solely at the option of the issuer." } } }, "auth_ref": [ "r175", "r508" ] }, "crtd_TheSeptember2020ConvertibleLoanAgreementMember": { "xbrltype": "domainItemType", "nsuri": "http://crtd.com/20230930", "localname": "TheSeptember2020ConvertibleLoanAgreementMember", "presentation": [ "http://crtd.com/role/ConvertibleNotesPayableDetails" ], "lang": { "en-us": { "role": { "terseLabel": "The September 2020 Convertible Loan Agreement [Member]", "label": "The September2020 Convertible Loan Agreement Member" } } }, "auth_ref": [] }, "us-gaap_ConcentrationRiskByBenchmarkAxis": { "xbrltype": "stringItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "ConcentrationRiskByBenchmarkAxis", "presentation": [ "http://crtd.com/role/SignificantAccountingPoliciesandPracticesDetails" ], "lang": { "en-us": { "role": { "label": "Concentration Risk Benchmark [Axis]", "documentation": "Information by benchmark of concentration risk." } } }, "auth_ref": [ "r73", "r74", "r145", "r146", "r386", "r779", "r926" ] }, "crtd_TheSeptember2020GoldbergLoanAgreementMember": { "xbrltype": "domainItemType", "nsuri": "http://crtd.com/20230930", "localname": "TheSeptember2020GoldbergLoanAgreementMember", "presentation": [ "http://crtd.com/role/RelatedPartyDetails" ], "lang": { "en-us": { "role": { "terseLabel": "The September 2020 Goldberg Loan Agreement [Member]", "label": "The September2020 Goldberg Loan Agreement Member" } } }, "auth_ref": [] }, "crtd_TheSeptember2020RosenLoanAgreementMember": { "xbrltype": "domainItemType", "nsuri": "http://crtd.com/20230930", "localname": "TheSeptember2020RosenLoanAgreementMember", "presentation": [ "http://crtd.com/role/RelatedPartyDetails" ], "lang": { "en-us": { "role": { "terseLabel": "The September 2020 Rosen Loan Agreement [Member]", "label": "The September2020 Rosen Loan Agreement Member" } } }, "auth_ref": [] }, "us-gaap_ClassOfWarrantOrRightLineItems": { "xbrltype": "stringItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "ClassOfWarrantOrRightLineItems", "presentation": [ "http://crtd.com/role/ScheduleofWarrantActivityTable", "http://crtd.com/role/ScheduleofWarrantActivityTable0" ], "lang": { "en-us": { "role": { "label": "Schedule of Warrant Activity [Abstract]", "terseLabel": "Class of Warrant or Right [Line Items]", "documentation": "Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table." } } }, "auth_ref": [] }, "crtd_TheThirdJuly2023LoanAgreementMember": { "xbrltype": "domainItemType", "nsuri": "http://crtd.com/20230930", "localname": "TheThirdJuly2023LoanAgreementMember", "presentation": [ "http://crtd.com/role/NotesPayableDetails", "http://crtd.com/role/ScheduleofNotesPayableTable" ], "lang": { "en-us": { "role": { "terseLabel": "The Third July 2023 Loan Agreement [Member]", "label": "The Third July2023 Loan Agreement Member" } } }, "auth_ref": [] }, "us-gaap_InterestPaidAbstract": { "xbrltype": "stringItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "InterestPaidAbstract", "presentation": [ "http://crtd.com/role/ConsolidatedCashFlow" ], "lang": { "en-us": { "role": { "terseLabel": "Cash Paid During the Year for:", "label": "Interest Paid, Including Capitalized Interest, Operating and Investing Activities [Abstract]" } } }, "auth_ref": [] }, "crtd_TheThirdMay2022LoanAgreementMember": { "xbrltype": "domainItemType", "nsuri": "http://crtd.com/20230930", "localname": "TheThirdMay2022LoanAgreementMember", "presentation": [ "http://crtd.com/role/NotesPayableDetails", "http://crtd.com/role/ScheduleofNotesPayableTable", "http://crtd.com/role/ScheduleofNotesPayableTable0" ], "lang": { "en-us": { "role": { "terseLabel": "The Third May 2022 Loan Agreement [Member]", "label": "The Third May2022 Loan Agreement Member" } } }, "auth_ref": [] }, "us-gaap_DeferredChargesPolicyTextBlock": { "xbrltype": "textBlockItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "DeferredChargesPolicyTextBlock", "presentation": [ "http://crtd.com/role/AccountingPoliciesByPolicy" ], "lang": { "en-us": { "role": { "terseLabel": "Deferred Revenue", "label": "Deferred Charges, Policy [Policy Text Block]", "documentation": "Disclosure of accounting policy for deferral and amortization of significant deferred charges." } } }, "auth_ref": [ "r281" ] }, "crtd_TheThirdOctober2022ConvertibleLoanAgreementMember": { "xbrltype": "domainItemType", "nsuri": "http://crtd.com/20230930", "localname": "TheThirdOctober2022ConvertibleLoanAgreementMember", "presentation": [ "http://crtd.com/role/ScheduleofConvertibleNotesPayableTable", "http://crtd.com/role/ScheduleofConvertibleNotesPayableTable0" ], "lang": { "en-us": { "role": { "terseLabel": "The Third October 2022 Convertible Loan Agreement [Member]", "label": "The Third October2022 Convertible Loan Agreement Member" } } }, "auth_ref": [] }, "us-gaap_MachineryAndEquipmentMember": { "xbrltype": "domainItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "MachineryAndEquipmentMember", "presentation": [ "http://crtd.com/role/ScheduleofPropertyandEquipmentEstimatedUsefulLivesTable", "http://crtd.com/role/ScheduleofPropertyandEquipmentEstimatedUsefulLivesTable0" ], "lang": { "en-us": { "role": { "terseLabel": "Computer equipment and software [Member]", "label": "Machinery and Equipment [Member]", "documentation": "Tangible personal property used to produce goods and services, including, but is not limited to, tools, dies and molds, computer and office equipment." } } }, "auth_ref": [] }, "crtd_TheThirdOctober2022LoanAgreementMember": { "xbrltype": "domainItemType", "nsuri": "http://crtd.com/20230930", "localname": "TheThirdOctober2022LoanAgreementMember", "presentation": [ "http://crtd.com/role/ConvertibleNotesPayableDetails" ], "lang": { "en-us": { "role": { "terseLabel": "The Third October 2022 Loan Agreement [Member]", "label": "The Third October2022 Loan Agreement Member" } } }, "auth_ref": [] }, "us-gaap_InvestmentsAndCash": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "InvestmentsAndCash", "crdr": "debit", "presentation": [ "http://crtd.com/role/RelatedPartyDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Cash", "label": "Investments and Cash", "documentation": "Sum of investments and unrestricted cash as of the balance sheet date." } } }, "auth_ref": [ "r1147", "r1151" ] }, "crtd_TheThirdSeptember2022LoanAgreementMember": { "xbrltype": "domainItemType", "nsuri": "http://crtd.com/20230930", "localname": "TheThirdSeptember2022LoanAgreementMember", "presentation": [ "http://crtd.com/role/NotesPayableDetails", "http://crtd.com/role/ScheduleofNotesPayableTable", "http://crtd.com/role/ScheduleofNotesPayableTable0" ], "lang": { "en-us": { "role": { "terseLabel": "The Third September 2022 Loan Agreement [Member]", "label": "The Third September2022 Loan Agreement Member" } } }, "auth_ref": [] }, "dei_EntityFilerCategory": { "xbrltype": "filerCategoryItemType", "nsuri": "http://xbrl.sec.gov/dei/2023", "localname": "EntityFilerCategory", "presentation": [ "http://crtd.com/role/DocumentAndEntityInformation" ], "lang": { "en-us": { "role": { "terseLabel": "Entity Filer Category", "label": "Entity Filer Category", "documentation": "Indicate whether the registrant is one of the following: Large Accelerated Filer, Accelerated Filer, Non-accelerated Filer. Definitions of these categories are stated in Rule 12b-2 of the Exchange Act. This information should be based on the registrant's current or most recent filing containing the related disclosure." } } }, "auth_ref": [ "r988" ] }, "us-gaap_CostsAndExpensesRelatedParty": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "CostsAndExpensesRelatedParty", "crdr": "debit", "presentation": [ "http://crtd.com/role/RelatedPartyDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Expenses", "label": "Costs and Expenses, Related Party", "documentation": "Costs of sales and operating expenses for the period incurred from transactions with related parties." } } }, "auth_ref": [ "r193" ] }, "crtd_TreasuryStocksMember": { "xbrltype": "domainItemType", "nsuri": "http://crtd.com/20230930", "localname": "TreasuryStocksMember", "presentation": [ "http://crtd.com/role/ShareholdersEquityType2or3" ], "lang": { "en-us": { "role": { "terseLabel": "Treasury stock", "documentation": "Shares of an entity that have been repurchased by the entity. This stock has no voting rights and receives no dividends. Note that treasury stock may be recorded at its total cost or separately as par (or stated) value and additional paid in capital. Classified within stockholders' equity if nonredeemable or redeemable solely at the option of the issuer. Classified within temporary equity if redemption is outside the control of the issuer.", "label": "Treasury Stocks Member" } } }, "auth_ref": [] }, "us-gaap_PaymentsToAcquireEquityMethodInvestments": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "PaymentsToAcquireEquityMethodInvestments", "crdr": "credit", "presentation": [ "http://crtd.com/role/ScheduleofChangesinMarketableSecuritiesTable0" ], "lang": { "en-us": { "role": { "negatedLabel": "Conversion to equity method investments", "label": "Payments to Acquire Equity Method Investments", "documentation": "The cash outflow associated with the purchase of or advances to an equity method investments, which are investments in joint ventures and entities in which the entity has an equity ownership interest normally of 20 to 50 percent and exercises significant influence." } } }, "auth_ref": [ "r59" ] }, "us-gaap_DerivativeForwardInterestRate": { "xbrltype": "percentItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "DerivativeForwardInterestRate", "presentation": [ "http://crtd.com/role/SubsequentEventsDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Interest in acquiring entity", "label": "Derivative, Forward Interest Rate", "documentation": "Stated rate on an interest rate forward or futures contract." } } }, "auth_ref": [] }, "us-gaap_CommonStockDividendsShares": { "xbrltype": "sharesItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "CommonStockDividendsShares", "presentation": [ "http://crtd.com/role/OrganizationandOperationsDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Shares of common stock (in Shares)", "label": "Common Stock Dividends, Shares", "documentation": "Number of shares of common stock issued as dividends during the period. Excludes stock splits." } } }, "auth_ref": [ "r26" ] }, "dei_EntitySmallBusiness": { "xbrltype": "booleanItemType", "nsuri": "http://xbrl.sec.gov/dei/2023", "localname": "EntitySmallBusiness", "presentation": [ "http://crtd.com/role/DocumentAndEntityInformation" ], "lang": { "en-us": { "role": { "terseLabel": "Entity Small Business", "label": "Entity Small Business", "documentation": "Indicates that the company is a Smaller Reporting Company (SRC)." } } }, "auth_ref": [ "r988" ] }, "us-gaap_FairValueAssetsMeasuredOnRecurringBasisTextBlock": { "xbrltype": "textBlockItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "FairValueAssetsMeasuredOnRecurringBasisTextBlock", "presentation": [ "http://crtd.com/role/SignificantAccountingPoliciesandPracticesTables" ], "lang": { "en-us": { "role": { "terseLabel": "Schedule of Relevant Assets and Liabilities", "verboseLabel": "Schedule of relevant assets and liabilities that are measured at fair value on recurring basis", "label": "Fair Value, Assets Measured on Recurring Basis [Table Text Block]", "documentation": "Tabular disclosure of assets, including [financial] instruments measured at fair value that are classified in stockholders' equity, if any, by class that are measured at fair value on a recurring basis. The disclosures contemplated herein include the fair value measurements at the reporting date by the level within the fair value hierarchy in which the fair value measurements in their entirety fall, segregating fair value measurements using quoted prices in active markets for identical assets (Level 1), significant other observable inputs (Level 2), and significant unobservable inputs (Level 3)." } } }, "auth_ref": [ "r144", "r228" ] }, "us-gaap_GoodwillImpairmentLoss": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "GoodwillImpairmentLoss", "crdr": "debit", "calculation": { "http://crtd.com/role/ConsolidatedCashFlow": { "parentTag": "us-gaap_NetCashProvidedByUsedInOperatingActivities", "weight": 1.0, "order": 13.0 } }, "presentation": [ "http://crtd.com/role/ConsolidatedCashFlow", "http://crtd.com/role/ScheduleofChangesinMarketableSecuritiesTable", "http://crtd.com/role/ScheduleofChangesinMarketableSecuritiesTable0" ], "lang": { "en-us": { "role": { "terseLabel": "Impairment of goodwill", "negatedLabel": "Impairment of goodwill", "label": "Goodwill, Impairment Loss", "documentation": "Amount of loss from the write-down of an asset representing the future economic benefits arising from other assets acquired in a business combination that are not individually identified and separately recognized." } } }, "auth_ref": [ "r14", "r442", "r448", "r452", "r948" ] }, "srt_ConsolidatedEntitiesDomain": { "xbrltype": "domainItemType", "nsuri": "http://fasb.org/srt/2023", "localname": "ConsolidatedEntitiesDomain", "presentation": [ "http://crtd.com/role/OrganizationandOperationsDetails" ], "lang": { "en-us": { "role": { "label": "Consolidated Entities [Domain]", "documentation": "Entity or group of entities consolidated into reporting entity." } } }, "auth_ref": [ "r268", "r319", "r598", "r599", "r602", "r603", "r666", "r929", "r1008", "r1009", "r1010", "r1078", "r1081", "r1082" ] }, "srt_OwnershipAxis": { "xbrltype": "stringItemType", "nsuri": "http://fasb.org/srt/2023", "localname": "OwnershipAxis", "presentation": [ "http://crtd.com/role/AcquisitionsDetails", "http://crtd.com/role/OrganizationandOperationsDetails", "http://crtd.com/role/ScheduleofConsolidatedSubsidiariesTable" ], "lang": { "en-us": { "role": { "label": "Ownership [Axis]", "documentation": "Information by name of entity in which ownership interest is disclosed. Excludes equity method investee and named security investment." } } }, "auth_ref": [] }, "crtd_GoingConcernAbstract": { "xbrltype": "stringItemType", "nsuri": "http://crtd.com/20230930", "localname": "GoingConcernAbstract", "lang": { "en-us": { "role": { "label": "Going Concern [Abstract]" } } }, "auth_ref": [] }, "us-gaap_StockDividendsShares": { "xbrltype": "sharesItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "StockDividendsShares", "presentation": [ "http://crtd.com/role/ShareholdersEquityType2or3" ], "lang": { "en-us": { "role": { "terseLabel": "Deemed dividend (in Shares)", "label": "Stock Dividends, Shares", "documentation": "Number of shares of common and preferred stock issued as dividends during the period. Excludes stock splits." } } }, "auth_ref": [ "r26" ] }, "us-gaap_InventoryGross": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "InventoryGross", "crdr": "debit", "presentation": [ "http://crtd.com/role/ScheduleofInventoryTable", "http://crtd.com/role/ScheduleofInventoryTable0" ], "lang": { "en-us": { "role": { "terseLabel": "Total", "label": "Inventory, Gross", "documentation": "Gross amount, as of the balance sheet date, of merchandise, goods, commodities, or supplies held for future sale or to be used in manufacturing, servicing or production process." } } }, "auth_ref": [ "r1022" ] }, "crtd_WHEAgencyIncMember": { "xbrltype": "domainItemType", "nsuri": "http://crtd.com/20230930", "localname": "WHEAgencyIncMember", "presentation": [ "http://crtd.com/role/ScheduleofConsolidatedSubsidiariesTable", "http://crtd.com/role/ScheduleofConsolidatedSubsidiariesandorEntitiesTable" ], "lang": { "en-us": { "role": { "terseLabel": "WHE Agency, Inc. [Member]", "label": "WHEAgency Inc Member" } } }, "auth_ref": [] }, "us-gaap_PaymentsToAcquireIntangibleAssets": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "PaymentsToAcquireIntangibleAssets", "crdr": "credit", "calculation": { "http://crtd.com/role/ConsolidatedCashFlow": { "parentTag": "us-gaap_NetCashProvidedByUsedInInvestingActivities", "weight": -1.0, "order": 8.0 } }, "presentation": [ "http://crtd.com/role/ConsolidatedCashFlow" ], "lang": { "en-us": { "role": { "negatedLabel": "Purchases of digital assets", "label": "Payments to Acquire Intangible Assets", "documentation": "The cash outflow to acquire asset without physical form usually arising from contractual or other legal rights, excluding goodwill." } } }, "auth_ref": [ "r200" ] }, "us-gaap_ImpairmentOfInvestments": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "ImpairmentOfInvestments", "crdr": "debit", "presentation": [ "http://crtd.com/role/SignificantAccountingPoliciesandPracticesDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Impairment debt", "label": "Other than Temporary Impairment Losses, Investments", "documentation": "The amount by which the fair value of an investment is less than the amortized cost basis or carrying amount of that investment at the balance sheet date and the decline in fair value is deemed to be other than temporary, before considering whether or not such amount is recognized in earnings or other comprehensive income." } } }, "auth_ref": [ "r247" ] }, "us-gaap_PropertyPlantAndEquipmentByTypeAxis": { "xbrltype": "stringItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "PropertyPlantAndEquipmentByTypeAxis", "presentation": [ "http://crtd.com/role/ScheduleofPropertyandEquipmentEstimatedUsefulLivesTable", "http://crtd.com/role/ScheduleofPropertyandEquipmentEstimatedUsefulLivesTable0", "http://crtd.com/role/ScheduleofPropertyandEquipmentStatedAtCostLessAccumulatedDepreciationTable" ], "lang": { "en-us": { "role": { "label": "Long-Lived Tangible Asset [Axis]", "documentation": "Information by type of long-lived, physical assets used to produce goods and services and not intended for resale." } } }, "auth_ref": [ "r16" ] }, "srt_ConsolidatedEntitiesAxis": { "xbrltype": "stringItemType", "nsuri": "http://fasb.org/srt/2023", "localname": "ConsolidatedEntitiesAxis", "presentation": [ "http://crtd.com/role/OrganizationandOperationsDetails" ], "lang": { "en-us": { "role": { "label": "Consolidated Entities [Axis]", "documentation": "Information by consolidated entity or group of entities." } } }, "auth_ref": [ "r268", "r319", "r598", "r599", "r602", "r603", "r666", "r929", "r1008", "r1009", "r1010", "r1078", "r1081", "r1082" ] }, "us-gaap_InterestExpenseOther": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "InterestExpenseOther", "crdr": "debit", "presentation": [ "http://crtd.com/role/ConsolidatedCashFlow" ], "lang": { "en-us": { "role": { "terseLabel": "Interest", "label": "Interest Expense, Other", "documentation": "Amount of interest expense classified as other." } } }, "auth_ref": [] }, "dei_EntityEmergingGrowthCompany": { "xbrltype": "booleanItemType", "nsuri": "http://xbrl.sec.gov/dei/2023", "localname": "EntityEmergingGrowthCompany", "presentation": [ "http://crtd.com/role/DocumentAndEntityInformation" ], "lang": { "en-us": { "role": { "terseLabel": "Entity Emerging Growth Company", "label": "Entity Emerging Growth Company", "documentation": "Indicate if registrant meets the emerging growth company criteria." } } }, "auth_ref": [ "r988" ] }, "crtd_WHEAgencyMember": { "xbrltype": "domainItemType", "nsuri": "http://crtd.com/20230930", "localname": "WHEAgencyMember", "presentation": [ "http://crtd.com/role/OrganizationandOperationsDetails" ], "lang": { "en-us": { "role": { "terseLabel": "WHE Agency [Member]", "label": "WHEAgency Member" } } }, "auth_ref": [] }, "us-gaap_BusinessCombinationStepAcquisitionEquityInterestInAcquireePercentage": { "xbrltype": "percentItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "BusinessCombinationStepAcquisitionEquityInterestInAcquireePercentage", "presentation": [ "http://crtd.com/role/OrganizationandOperationsDetails", "http://crtd.com/role/SubsequentEventsDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Ownership voting interest", "verboseLabel": "Additional interests rate", "label": "Business Combination, Step Acquisition, Equity Interest in Acquiree, Percentage", "documentation": "Percentage of equity in the acquiree held by the acquirer immediately before the acquisition date in a business combination." } } }, "auth_ref": [] }, "us-gaap_InterestAndFeeIncomeOtherLoans": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "InterestAndFeeIncomeOtherLoans", "crdr": "credit", "presentation": [ "http://crtd.com/role/NotesPayableDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Flat interest fee", "label": "Interest and Fee Income, Other Loans", "documentation": "Amount of interest and fee income from loans classified as other." } } }, "auth_ref": [ "r239" ] }, "srt_ProductOrServiceAxis": { "xbrltype": "stringItemType", "nsuri": "http://fasb.org/srt/2023", "localname": "ProductOrServiceAxis", "presentation": [ "http://crtd.com/role/SubsequentEventsDetails" ], "lang": { "en-us": { "role": { "label": "Product and Service [Axis]", "documentation": "Information by product and service, or group of similar products and similar services." } } }, "auth_ref": [ "r383", "r707", "r762", "r763", "r764", "r765", "r766", "r767", "r934", "r955", "r974", "r996", "r1076", "r1077", "r1087", "r1152" ] }, "us-gaap_ImpairmentOfIntangibleAssetsExcludingGoodwill": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "ImpairmentOfIntangibleAssetsExcludingGoodwill", "crdr": "debit", "presentation": [ "http://crtd.com/role/SignificantAccountingPoliciesandPracticesDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Impairment charge of intangible assets", "label": "Impairment of Intangible Assets (Excluding Goodwill)", "documentation": "The amount of impairment loss recognized in the period resulting from the write-down of the carrying amount of an intangible asset (excluding goodwill) to fair value." } } }, "auth_ref": [ "r14", "r31" ] }, "us-gaap_InterestExpenseSubordinatedNotesAndDebentures": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "InterestExpenseSubordinatedNotesAndDebentures", "crdr": "debit", "presentation": [ "http://crtd.com/role/SubsequentEventsDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Debentures cumulative balance (in Dollars)", "label": "Interest Expense, Subordinated Notes and Debentures", "documentation": "Interest expense incurred during the reporting period on subordinated notes and debentures. Includes amortization of expenses incurred in the issuance of subordinated notes and debentures." } } }, "auth_ref": [ "r243" ] }, "us-gaap_PropertyPlantAndEquipmentLineItems": { "xbrltype": "stringItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "PropertyPlantAndEquipmentLineItems", "presentation": [ "http://crtd.com/role/ScheduleofPropertyandEquipmentStatedAtCostLessAccumulatedDepreciationTable" ], "lang": { "en-us": { "role": { "label": "Property, Plant and Equipment [Line Items]", "documentation": "Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table." } } }, "auth_ref": [] }, "srt_OwnershipDomain": { "xbrltype": "domainItemType", "nsuri": "http://fasb.org/srt/2023", "localname": "OwnershipDomain", "presentation": [ "http://crtd.com/role/AcquisitionsDetails", "http://crtd.com/role/OrganizationandOperationsDetails" ], "lang": { "en-us": { "role": { "label": "Ownership [Domain]", "documentation": "Name of entity in which ownership interest is disclosed. Excludes equity method investee and named security investment." } } }, "auth_ref": [] }, "crtd_WarrantsMember": { "xbrltype": "domainItemType", "nsuri": "http://crtd.com/20230930", "localname": "WarrantsMember", "presentation": [ "http://crtd.com/role/ScheduleofAssumptionGrantedWarrantsTable", "http://crtd.com/role/ScheduleofCommonStockEquivalentsTable", "http://crtd.com/role/ScheduleofCommonStockEquivalentsTable0" ], "lang": { "en-us": { "role": { "terseLabel": "Warrants [Member]", "verboseLabel": "Warrants Granted [Member]", "label": "Warrants Member" } } }, "auth_ref": [] }, "us-gaap_ForeignCurrencyTransactionsAndTranslationsPolicyTextBlock": { "xbrltype": "textBlockItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "ForeignCurrencyTransactionsAndTranslationsPolicyTextBlock", "presentation": [ "http://crtd.com/role/AccountingPoliciesByPolicy" ], "lang": { "en-us": { "role": { "terseLabel": "Foreign Currency", "label": "Foreign Currency Transactions and Translations Policy [Policy Text Block]", "documentation": "Disclosure of accounting policy for (1) transactions denominated in a currency other than the reporting enterprise's functional currency, (2) translating foreign currency financial statements that are incorporated into the financial statements of the reporting enterprise by consolidation, combination, or the equity method of accounting, and (3) remeasurement of the financial statements of a foreign reporting enterprise in a hyperinflationary economy." } } }, "auth_ref": [ "r628" ] }, "us-gaap_AccountingPoliciesAbstract": { "xbrltype": "stringItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "AccountingPoliciesAbstract", "lang": { "en-us": { "role": { "label": "Significant Accounting Policies and Practices [Abstract]" } } }, "auth_ref": [] }, "us-gaap_InterestIncomeAndFeesBankersAcceptancesCertificatesOfDepositAndCommercialPaper": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "InterestIncomeAndFeesBankersAcceptancesCertificatesOfDepositAndCommercialPaper", "crdr": "credit", "presentation": [ "http://crtd.com/role/SubsequentEventsDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Interest and fees (in Dollars)", "label": "Interest Income and Fees, Bankers Acceptances, Certificates of Deposit and Commercial Paper", "documentation": "Interest and fee income derived from banker's acceptances, certificates of deposit and commercial paper." } } }, "auth_ref": [ "r242" ] }, "srt_ProductsAndServicesDomain": { "xbrltype": "domainItemType", "nsuri": "http://fasb.org/srt/2023", "localname": "ProductsAndServicesDomain", "presentation": [ "http://crtd.com/role/SubsequentEventsDetails" ], "lang": { "en-us": { "role": { "label": "Product and Service [Domain]", "documentation": "Product or service, or a group of similar products or similar services." } } }, "auth_ref": [ "r383", "r707", "r762", "r763", "r764", "r765", "r766", "r767", "r934", "r955", "r974", "r996", "r1076", "r1077", "r1087", "r1152" ] }, "crtd_WhatToBuyLLCMember": { "xbrltype": "domainItemType", "nsuri": "http://crtd.com/20230930", "localname": "WhatToBuyLLCMember", "presentation": [ "http://crtd.com/role/ScheduleofConsolidatedSubsidiariesTable", "http://crtd.com/role/ScheduleofConsolidatedSubsidiariesandorEntitiesTable" ], "lang": { "en-us": { "role": { "terseLabel": "Creatd Ventures LLC [Member]", "verboseLabel": "What to Buy, LLC [Member]", "label": "What To Buy LLCMember" } } }, "auth_ref": [] }, "us-gaap_IncreaseDecreaseInOperatingLeaseLiability": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "IncreaseDecreaseInOperatingLeaseLiability", "crdr": "debit", "calculation": { "http://crtd.com/role/ConsolidatedCashFlow": { "parentTag": "us-gaap_NetCashProvidedByUsedInOperatingActivities", "weight": 1.0, "order": 12.0 } }, "presentation": [ "http://crtd.com/role/ConsolidatedCashFlow" ], "lang": { "en-us": { "role": { "terseLabel": "Operating lease liability", "label": "Increase (Decrease) in Operating Lease Liability", "documentation": "Amount of increase (decrease) in obligation for operating lease." } } }, "auth_ref": [ "r995", "r1030" ] }, "us-gaap_FairValueInputsLevel1Member": { "xbrltype": "domainItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "FairValueInputsLevel1Member", "presentation": [ "http://crtd.com/role/ScheduleofChangesintheDerivativeLiabilitiesTable", "http://crtd.com/role/ScheduleofChangesintheDerivativeLiabilitiesTable0", "http://crtd.com/role/ScheduleofDerivativeLiabilitiesTable", "http://crtd.com/role/ScheduleofRelevantAssetsandLiabilitiesTable", "http://crtd.com/role/ScheduleofRelevantAssetsandLiabilitiesThatAreMeasuredAtFairValueonRecurringBasisTable" ], "lang": { "en-us": { "role": { "terseLabel": "Quoted Prices in Active Markets for Identical Assets or Liabilities (Level 1) [Member]", "verboseLabel": "Level 1 [Member]", "netLabel": "Fair Value, Inputs, Level 1 [Member]", "label": "Fair Value, Inputs, Level 1 [Member]", "documentation": "Quoted prices in active markets for identical assets or liabilities that the reporting entity can access at the measurement date." } } }, "auth_ref": [ "r490", "r529", "r534", "r621", "r674", "r962", "r963", "r964" ] }, "crtd_CEOBlocLLCMember": { "xbrltype": "domainItemType", "nsuri": "http://crtd.com/20230930", "localname": "CEOBlocLLCMember", "presentation": [ "http://crtd.com/role/ScheduleofConsolidatedSubsidiariesTable" ], "lang": { "en-us": { "role": { "terseLabel": "CEOBloc LLC\t[Member]", "label": "CEOBloc LLCMember" } } }, "auth_ref": [] }, "crtd_DebtInstrumentConvertibleConversionPrice": { "xbrltype": "perShareItemType", "nsuri": "http://crtd.com/20230930", "localname": "DebtInstrumentConvertibleConversionPrice", "presentation": [ "http://crtd.com/role/ConvertibleNotesPayableDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Conversion price (in Dollars per share)", "documentation": "The price per share of the conversion feature embedded in the debt instrument.", "label": "Debt Instrument Convertible Conversion Price" } } }, "auth_ref": [] }, "us-gaap_SharesHeldInEmployeeStockOptionPlanSuspenseShares": { "xbrltype": "sharesItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "SharesHeldInEmployeeStockOptionPlanSuspenseShares", "presentation": [ "http://crtd.com/role/CommitmentsandContingenciesDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Options (in Shares)", "label": "Shares Held in Employee Stock Option Plan, Suspense Shares", "documentation": "Number of suspense shares held by the Employee Stock Option Plan at balance sheet date. Suspense shares are shares that have not been released, committed to be released or allocated to individual participant accounts." } } }, "auth_ref": [ "r111" ] }, "us-gaap_DebtConversionConvertedInstrumentAmount1": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "DebtConversionConvertedInstrumentAmount1", "crdr": "credit", "presentation": [ "http://crtd.com/role/NotesPayableDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Converted loan", "label": "Debt Conversion, Converted Instrument, Amount", "documentation": "The value of the financial instrument(s) that the original debt is being converted into in a noncash (or part noncash) transaction. \"Part noncash\" refers to that portion of the transaction not resulting in cash receipts or cash payments in the period." } } }, "auth_ref": [ "r66", "r68" ] }, "crtd_BeneficialConversionFeature": { "xbrltype": "monetaryItemType", "nsuri": "http://crtd.com/20230930", "localname": "BeneficialConversionFeature", "crdr": "debit", "presentation": [ "http://crtd.com/role/ConvertibleNotesPayableDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Beneficial conversion feature", "documentation": "beneficial conversion feature.", "label": "Beneficial Conversion Feature" } } }, "auth_ref": [] }, "us-gaap_ConversionOfStockAmountIssued1": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "ConversionOfStockAmountIssued1", "crdr": "credit", "presentation": [ "http://crtd.com/role/SignificantAccountingPoliciesandPracticesDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Conversion amount", "label": "Conversion of Stock, Amount Issued", "documentation": "The value of the financial instrument issued [noncash or part noncash] in the conversion of stock. Noncash is defined as transactions during a period that do not result in cash receipts or cash payments in the period. \"Part noncash\" refers to that portion of the transaction not resulting in cash receipts or cash payments in the period." } } }, "auth_ref": [ "r66", "r67", "r68" ] }, "crtd_ChelseaPullanoChiefFinancialOfficerMember": { "xbrltype": "domainItemType", "nsuri": "http://crtd.com/20230930", "localname": "ChelseaPullanoChiefFinancialOfficerMember", "presentation": [ "http://crtd.com/role/CommitmentsandContingenciesDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Chelsea Pullano, Chief Financial Officer [Member]", "label": "Chelsea Pullano Chief Financial Officer Member" } } }, "auth_ref": [] }, "us-gaap_ConversionOfStockSharesConverted1": { "xbrltype": "sharesItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "ConversionOfStockSharesConverted1", "presentation": [ "http://crtd.com/role/ConvertibleNotesPayableDetails", "http://crtd.com/role/SubsequentEventsDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Shares of common stock (in Shares)", "verboseLabel": "Convertible notes", "label": "Conversion of Stock, Shares Converted", "documentation": "The number of shares converted in a noncash (or part noncash) transaction. Noncash is defined as transactions during a period that do not result in cash receipts or cash payments in the period. \"Part noncash\" refers to that portion of the transaction not resulting in cash receipts or cash payments in the period." } } }, "auth_ref": [ "r66", "r67", "r68" ] }, "us-gaap_CashUninsuredAmount": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "CashUninsuredAmount", "crdr": "debit", "presentation": [ "http://crtd.com/role/SignificantAccountingPoliciesandPracticesDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Uninsured cash balance", "label": "Cash, Uninsured Amount", "documentation": "The amount of cash as of the balance sheet date that is not insured by the Federal Deposit Insurance Corporation." } } }, "auth_ref": [] }, "crtd_EqualPricePerShares": { "xbrltype": "perShareItemType", "nsuri": "http://crtd.com/20230930", "localname": "EqualPricePerShares", "presentation": [ "http://crtd.com/role/ConvertibleNotesPayableDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Equal price per shares (in Dollars per share)", "documentation": "Equal price per shares.", "label": "Equal Price Per Shares" } } }, "auth_ref": [] }, "us-gaap_NoncashContributionExpense": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "NoncashContributionExpense", "crdr": "debit", "calculation": { "http://crtd.com/role/ConsolidatedCashFlow": { "parentTag": "us-gaap_NetCashProvidedByUsedInOperatingActivities", "weight": 1.0, "order": 9.0 } }, "presentation": [ "http://crtd.com/role/ConsolidatedCashFlow" ], "lang": { "en-us": { "role": { "terseLabel": "Non cash lease expense", "label": "Noncash Contribution Expense", "documentation": "Noncash charitable contributions made by the entity during the period." } } }, "auth_ref": [ "r203" ] }, "crtd_ConvertibleNotesMember": { "xbrltype": "domainItemType", "nsuri": "http://crtd.com/20230930", "localname": "ConvertibleNotesMember", "presentation": [ "http://crtd.com/role/ScheduleofCommonStockEquivalentsTable", "http://crtd.com/role/ScheduleofCommonStockEquivalentsTable0" ], "lang": { "en-us": { "role": { "terseLabel": "Convertible notes [Member]", "label": "Convertible Notes Member" } } }, "auth_ref": [] }, "us-gaap_DebtConversionConvertedInstrumentWarrantsOrOptionsIssued1": { "xbrltype": "sharesItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "DebtConversionConvertedInstrumentWarrantsOrOptionsIssued1", "presentation": [ "http://crtd.com/role/ConvertibleNotesPayableDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Warrants issued (in Shares)", "label": "Debt Conversion, Converted Instrument, Warrants or Options Issued", "documentation": "The number of warrants issued in exchange for the original debt being converted in a noncash (or part noncash) transaction. \"Part noncash\" refers to that portion of the transaction not resulting in cash receipts or cash payments in the period." } } }, "auth_ref": [ "r66", "r68" ] }, "crtd_SharesIssued1": { "xbrltype": "sharesItemType", "nsuri": "http://crtd.com/20230930", "localname": "SharesIssued1", "presentation": [ "http://crtd.com/role/ConvertibleNotesPayableDetails", "http://crtd.com/role/StockholdersEquityDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Shares issued (in Shares)", "verboseLabel": "Shares issued", "documentation": "Shares issued.", "label": "Shares Issued1" } } }, "auth_ref": [] }, "crtd_OriginalIssueDiscount": { "xbrltype": "monetaryItemType", "nsuri": "http://crtd.com/20230930", "localname": "OriginalIssueDiscount", "crdr": "debit", "presentation": [ "http://crtd.com/role/ConvertibleNotesPayableDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Original issue discount", "documentation": "Original issue discount.", "label": "Original Issue Discount" } } }, "auth_ref": [] }, "crtd_ConversionPriceMember": { "xbrltype": "domainItemType", "nsuri": "http://crtd.com/20230930", "localname": "ConversionPriceMember", "presentation": [ "http://crtd.com/role/SubsequentEventsDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Conversion Price [Member]", "label": "Conversion Price Member" } } }, "auth_ref": [] }, "us-gaap_AdditionsToOtherAssetsAmount": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "AdditionsToOtherAssetsAmount", "crdr": "debit", "presentation": [ "http://crtd.com/role/SignificantAccountingPoliciesandPracticesDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Total assets", "label": "Additions to Other Assets, Amount", "documentation": "Amount of significant additions in the period in other assets (current, noncurrent, or unclassified)." } } }, "auth_ref": [ "r1013" ] }, "crtd_CorporatesMember": { "xbrltype": "domainItemType", "nsuri": "http://crtd.com/20230930", "localname": "CorporatesMember", "presentation": [ "http://crtd.com/role/ScheduleofFinancialInformationRelatedToOurReportableSegmentsandCorporateTable", "http://crtd.com/role/ScheduleofFinancialInformationRelatedtoOurReportableSegmentsandCorporateTable", "http://crtd.com/role/ScheduleofReportableSegmentsandCorporateTable", "http://crtd.com/role/ScheduleofReportableSegmentsandCorporateTable0" ], "lang": { "en-us": { "role": { "terseLabel": "Corporate [Member]", "label": "Corporates Member" } } }, "auth_ref": [] }, "crtd_ConsultantsMember": { "xbrltype": "domainItemType", "nsuri": "http://crtd.com/20230930", "localname": "ConsultantsMember", "presentation": [ "http://crtd.com/role/SubsequentEventsDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Consultants [Member]", "label": "Consultants Member" } } }, "auth_ref": [] }, "us-gaap_CostsAndExpenses": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "CostsAndExpenses", "crdr": "debit", "presentation": [ "http://crtd.com/role/RelatedPartyDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Payment of living expenses", "label": "Costs and Expenses", "documentation": "Total costs of sales and operating expenses for the period." } } }, "auth_ref": [ "r190" ] }, "crtd_RemainingBalanceAmount": { "xbrltype": "monetaryItemType", "nsuri": "http://crtd.com/20230930", "localname": "RemainingBalanceAmount", "crdr": "debit", "presentation": [ "http://crtd.com/role/ConvertibleNotesPayableDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Remaining balance amount", "documentation": "Remaining balance amount.", "label": "Remaining Balance Amount" } } }, "auth_ref": [] }, "crtd_ConversionAmount": { "xbrltype": "monetaryItemType", "nsuri": "http://crtd.com/20230930", "localname": "ConversionAmount", "crdr": "debit", "presentation": [ "http://crtd.com/role/ConvertibleNotesPayableDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Conversion amount", "documentation": "Conversion amount.", "label": "Conversion Amount" } } }, "auth_ref": [] }, "srt_DirectorMember": { "xbrltype": "domainItemType", "nsuri": "http://fasb.org/srt/2023", "localname": "DirectorMember", "presentation": [ "http://crtd.com/role/SubsequentEventsDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Director [Member]", "label": "Director [Member]", "documentation": "Person serving on board of directors." } } }, "auth_ref": [ "r1044", "r1155" ] }, "us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross": { "xbrltype": "sharesItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross", "presentation": [ "http://crtd.com/role/ScheduleofWarrantActivityTable", "http://crtd.com/role/ScheduleofWarrantActivityTable0", "http://crtd.com/role/ScheduleoftheStockOptionActivityTable", "http://crtd.com/role/ScheduleoftheStockOptionActivityTable0" ], "lang": { "en-us": { "role": { "terseLabel": "Options, Granted", "verboseLabel": "Warrant, Granted", "label": "Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Grants in Period, Gross", "documentation": "Gross number of share options (or share units) granted during the period." } } }, "auth_ref": [ "r547" ] }, "crtd_CreatdLabsMember": { "xbrltype": "domainItemType", "nsuri": "http://crtd.com/20230930", "localname": "CreatdLabsMember", "presentation": [ "http://crtd.com/role/ScheduleofFinancialInformationRelatedToOurReportableSegmentsandCorporateTable", "http://crtd.com/role/ScheduleofFinancialInformationRelatedtoOurReportableSegmentsandCorporateTable", "http://crtd.com/role/ScheduleofReportableSegmentsandCorporateTable", "http://crtd.com/role/ScheduleofReportableSegmentsandCorporateTable0" ], "lang": { "en-us": { "role": { "terseLabel": "Creatd Labs [Member]", "label": "Creatd Labs Member" } } }, "auth_ref": [] }, "srt_ExecutiveOfficerMember": { "xbrltype": "domainItemType", "nsuri": "http://fasb.org/srt/2023", "localname": "ExecutiveOfficerMember", "presentation": [ "http://crtd.com/role/SubsequentEventsDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Executive Officer [Member]", "label": "Executive Officer [Member]", "documentation": "Person with designation of executive officer." } } }, "auth_ref": [ "r1044" ] }, "crtd_DebtInstrumentUnamortizedDiscountCurrent1": { "xbrltype": "monetaryItemType", "nsuri": "http://crtd.com/20230930", "localname": "DebtInstrumentUnamortizedDiscountCurrent1", "crdr": "debit", "presentation": [ "http://crtd.com/role/ConvertibleNotesPayableDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Debt discount", "documentation": "Debt discount.", "label": "Debt Instrument Unamortized Discount Current1" } } }, "auth_ref": [] }, "srt_ChiefExecutiveOfficerMember": { "xbrltype": "domainItemType", "nsuri": "http://fasb.org/srt/2023", "localname": "ChiefExecutiveOfficerMember", "presentation": [ "http://crtd.com/role/SubsequentEventsDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Chief Executive Officer [Member]", "label": "Chief Executive Officer [Member]", "documentation": "Person with designation of chief executive officer." } } }, "auth_ref": [ "r1044" ] }, "crtd_CreatdPartnersMember": { "xbrltype": "domainItemType", "nsuri": "http://crtd.com/20230930", "localname": "CreatdPartnersMember", "presentation": [ "http://crtd.com/role/ScheduleofFinancialInformationRelatedToOurReportableSegmentsandCorporateTable", "http://crtd.com/role/ScheduleofFinancialInformationRelatedtoOurReportableSegmentsandCorporateTable", "http://crtd.com/role/ScheduleofReportableSegmentsandCorporateTable", "http://crtd.com/role/ScheduleofReportableSegmentsandCorporateTable0" ], "lang": { "en-us": { "role": { "terseLabel": "Creatd Partners [Member]", "label": "Creatd Partners Member" } } }, "auth_ref": [] }, "us-gaap_StockIssuedDuringPeriodValueShareBasedCompensation": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "StockIssuedDuringPeriodValueShareBasedCompensation", "crdr": "credit", "presentation": [ "http://crtd.com/role/ShareholdersEquityType2or3" ], "lang": { "en-us": { "role": { "terseLabel": "Stock based compensation", "label": "Shares Issued, Value, Share-Based Payment Arrangement, after Forfeiture", "documentation": "Value, after forfeiture, of shares issued under share-based payment arrangement. Excludes employee stock ownership plan (ESOP)." } } }, "auth_ref": [ "r109", "r175", "r176", "r219" ] }, "crtd_DerivativeAssetLiabilitiesAtFairValueNet": { "xbrltype": "monetaryItemType", "nsuri": "http://crtd.com/20230930", "localname": "DerivativeAssetLiabilitiesAtFairValueNet", "crdr": "debit", "presentation": [ "http://crtd.com/role/ConvertibleNotesPayableDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Derivative liability", "documentation": "Fair values as of the balance sheet date of the net amount of all assets and liabilities resulting from contracts that meet the criteria of being accounted for as derivative instruments.", "label": "Derivative Asset Liabilities At Fair Value Net" } } }, "auth_ref": [] }, "crtd_CreatdStudiosMember": { "xbrltype": "domainItemType", "nsuri": "http://crtd.com/20230930", "localname": "CreatdStudiosMember", "presentation": [ "http://crtd.com/role/ScheduleofFinancialInformationRelatedtoOurReportableSegmentsandCorporateTable", "http://crtd.com/role/ScheduleofReportableSegmentsandCorporateTable" ], "lang": { "en-us": { "role": { "terseLabel": "Creatd Studios [Member]", "label": "Creatd Studios Member" } } }, "auth_ref": [] }, "crtd_DebtInstrumentInterestRatePercentage": { "xbrltype": "percentItemType", "nsuri": "http://crtd.com/20230930", "localname": "DebtInstrumentInterestRatePercentage", "presentation": [ "http://crtd.com/role/ConvertibleNotesPayableDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Note accrues interest rate", "documentation": "Contractual interest rate for funds borrowed, under the debt agreement.", "label": "Debt Instrument Interest Rate Percentage" } } }, "auth_ref": [] }, "crtd_AggregateGrossProceeds": { "xbrltype": "monetaryItemType", "nsuri": "http://crtd.com/20230930", "localname": "AggregateGrossProceeds", "crdr": "debit", "presentation": [ "http://crtd.com/role/ConvertibleNotesPayableDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Aggregate gross proceeds", "documentation": "Aggregate gross proceeds.", "label": "Aggregate Gross Proceeds" } } }, "auth_ref": [] }, "crtd_CreatdVenturesMember": { "xbrltype": "domainItemType", "nsuri": "http://crtd.com/20230930", "localname": "CreatdVenturesMember", "presentation": [ "http://crtd.com/role/ScheduleofFinancialInformationRelatedToOurReportableSegmentsandCorporateTable", "http://crtd.com/role/ScheduleofFinancialInformationRelatedtoOurReportableSegmentsandCorporateTable", "http://crtd.com/role/ScheduleofReportableSegmentsandCorporateTable", "http://crtd.com/role/ScheduleofReportableSegmentsandCorporateTable0" ], "lang": { "en-us": { "role": { "terseLabel": "Creatd Ventures [Member]", "label": "Creatd Ventures Member" } } }, "auth_ref": [] }, "us-gaap_NoncashInvestingAndFinancingItemsAbstract": { "xbrltype": "stringItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "NoncashInvestingAndFinancingItemsAbstract", "presentation": [ "http://crtd.com/role/ConsolidatedCashFlow" ], "lang": { "en-us": { "role": { "terseLabel": "SUPPLEMENTARY DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:", "label": "Noncash Investing and Financing Items [Abstract]" } } }, "auth_ref": [] }, "us-gaap_StockIssuedDuringPeriodValueRestrictedStockAwardGross": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "StockIssuedDuringPeriodValueRestrictedStockAwardGross", "crdr": "credit", "presentation": [ "http://crtd.com/role/StockholdersEquityDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Vendor liability", "label": "Stock Issued During Period, Value, Restricted Stock Award, Gross", "documentation": "Aggregate value of stock related to Restricted Stock Awards issued during the period." } } }, "auth_ref": [ "r26", "r175", "r176", "r219" ] }, "crtd_RelatedPartyDetailsTable": { "xbrltype": "stringItemType", "nsuri": "http://crtd.com/20230930", "localname": "RelatedPartyDetailsTable", "presentation": [ "http://crtd.com/role/RelatedPartyDetails" ], "lang": { "en-us": { "role": { "label": "Related Party (Details) [Table]" } } }, "auth_ref": [] }, "crtd_CreatorSubscriptionsMember": { "xbrltype": "domainItemType", "nsuri": "http://crtd.com/20230930", "localname": "CreatorSubscriptionsMember", "presentation": [ "http://crtd.com/role/ScheduleofRevenueDisaggregatedByRevenueTable", "http://crtd.com/role/ScheduleofRevenueDisaggregatedByRevenueTable0" ], "lang": { "en-us": { "role": { "terseLabel": "Platform (Creator Subscriptions) [Member]", "label": "Creator Subscriptions Member" } } }, "auth_ref": [] }, "us-gaap_EquityClassifiedWrittenCallOptionModificationDividendIncreaseDecreaseInEquityAmount": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "EquityClassifiedWrittenCallOptionModificationDividendIncreaseDecreaseInEquityAmount", "crdr": "credit", "presentation": [ "http://crtd.com/role/SignificantAccountingPoliciesandPracticesDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Deemed dividend", "label": "Equity-Classified Written Call Option, Modification, Dividend, Increase (Decrease) in Equity, Amount", "documentation": "Amount of increase (decrease) in equity for freestanding written call option classified as equity from modification recognized as dividend. Includes, but is not limited to, exchange by issuer and holder. Excludes share-based payment arrangement." } } }, "auth_ref": [ "r523", "r610", "r613", "r614" ] }, "us-gaap_InterestIncomeExpenseNet": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "InterestIncomeExpenseNet", "crdr": "credit", "presentation": [ "http://crtd.com/role/ScheduleofFinancialInformationRelatedToOurReportableSegmentsandCorporateTable", "http://crtd.com/role/ScheduleofFinancialInformationRelatedtoOurReportableSegmentsandCorporateTable" ], "lang": { "en-us": { "role": { "terseLabel": "Interest expense", "negatedLabel": "Interest expense", "label": "Interest Income (Expense), Net", "documentation": "The net amount of operating interest income (expense)." } } }, "auth_ref": [ "r240" ] }, "crtd_AccruedInterest": { "xbrltype": "monetaryItemType", "nsuri": "http://crtd.com/20230930", "localname": "AccruedInterest", "crdr": "credit", "presentation": [ "http://crtd.com/role/ConvertibleNotesPayableDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Accrued interest", "documentation": "Accrued interest.", "label": "Accrued Interest" } } }, "auth_ref": [] }, "us-gaap_StockIssuedDuringPeriodValueConversionOfConvertibleSecurities": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "StockIssuedDuringPeriodValueConversionOfConvertibleSecurities", "crdr": "credit", "presentation": [ "http://crtd.com/role/ShareholdersEquityType2or3" ], "lang": { "en-us": { "role": { "terseLabel": "Stock issued with note payable", "label": "Stock Issued During Period, Value, Conversion of Convertible Securities", "documentation": "The gross value of stock issued during the period upon the conversion of convertible securities." } } }, "auth_ref": [ "r26", "r52", "r219" ] }, "us-gaap_FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive", "crdr": "debit", "calculation": { "http://crtd.com/role/ScheduleofAmortizationOvertheNextFiveYearsTable": { "parentTag": "us-gaap_FiniteLivedIntangibleAssetsNet", "weight": 1.0, "order": 6.0 }, "http://crtd.com/role/ScheduleofAmortizationOvertheNextFiveYearsTable0": { "parentTag": "us-gaap_FiniteLivedIntangibleAssetsGross", "weight": 1.0, "order": 6.0 } }, "presentation": [ "http://crtd.com/role/ScheduleofAmortizationOvertheNextFiveYearsTable", "http://crtd.com/role/ScheduleofAmortizationOvertheNextFiveYearsTable0" ], "lang": { "en-us": { "role": { "terseLabel": "Thereafter", "label": "Finite-Lived Intangible Asset, Expected Amortization, after Year Five", "documentation": "Amount of amortization for asset, excluding financial asset and goodwill, lacking physical substance with finite life expected to be recognized after fifth fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach)." } } }, "auth_ref": [] }, "us-gaap_NetIncomeLoss": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "NetIncomeLoss", "crdr": "credit", "calculation": { "http://crtd.com/role/ConsolidatedComprehensiveIncome": { "parentTag": "us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic", "weight": 1.0, "order": 1.0 } }, "presentation": [ "http://crtd.com/role/ConsolidatedComprehensiveIncome" ], "lang": { "en-us": { "role": { "totalLabel": "Net Loss attributable to Creatd, Inc.", "label": "Net Income (Loss) Attributable to Parent", "documentation": "The portion of profit or loss for the period, net of income taxes, which is attributable to the parent." } } }, "auth_ref": [ "r188", "r203", "r238", "r272", "r294", "r296", "r300", "r314", "r323", "r325", "r326", "r328", "r329", "r333", "r334", "r345", "r358", "r372", "r378", "r381", "r424", "r467", "r468", "r469", "r470", "r471", "r472", "r473", "r474", "r475", "r618", "r627", "r744", "r850", "r872", "r873", "r945", "r985", "r1079" ] }, "crtd_RelatedPartyDetailsLineItems": { "xbrltype": "stringItemType", "nsuri": "http://crtd.com/20230930", "localname": "RelatedPartyDetailsLineItems", "presentation": [ "http://crtd.com/role/RelatedPartyDetails" ], "lang": { "en-us": { "role": { "label": "Related Party (Details) [Line Items]" } } }, "auth_ref": [] }, "us-gaap_AccountsReceivableNetCurrent": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "AccountsReceivableNetCurrent", "crdr": "debit", "calculation": { "http://crtd.com/role/ConsolidatedBalanceSheet": { "parentTag": "us-gaap_AssetsCurrent", "weight": 1.0, "order": 2.0 } }, "presentation": [ "http://crtd.com/role/ConsolidatedBalanceSheet", "http://crtd.com/role/ScheduleofReportableSegmentsandCorporateTable", "http://crtd.com/role/ScheduleofReportableSegmentsandCorporateTable0" ], "lang": { "en-us": { "role": { "terseLabel": "Accounts receivable, net", "label": "Accounts Receivable, after Allowance for Credit Loss, Current", "documentation": "Amount, after allowance for credit loss, of right to consideration from customer for product sold and service rendered in normal course of business, classified as current." } } }, "auth_ref": [ "r388", "r389" ] }, "crtd_ConvertedAmount": { "xbrltype": "monetaryItemType", "nsuri": "http://crtd.com/20230930", "localname": "ConvertedAmount", "crdr": "credit", "presentation": [ "http://crtd.com/role/ConvertibleNotesPayableDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Converted amount", "documentation": "Converted amount.", "label": "Converted Amount" } } }, "auth_ref": [] }, "crtd_DenverBodegaLLCMember": { "xbrltype": "domainItemType", "nsuri": "http://crtd.com/20230930", "localname": "DenverBodegaLLCMember", "presentation": [ "http://crtd.com/role/OrganizationandOperationsDetails", "http://crtd.com/role/ScheduleofComponentsofthePurchasePriceTable", "http://crtd.com/role/ScheduleofComponentsofthePurchasePriceTable0", "http://crtd.com/role/ScheduleofExcessPurchasePriceAmountsTable", "http://crtd.com/role/ScheduleofExcessPurchasePriceAmountsTable0", "http://crtd.com/role/StockholdersEquityDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Denver Bodega, LLC [Member]", "verboseLabel": "Denver Bodega, LLC. [Member]", "label": "Denver Bodega LLCMember" } } }, "auth_ref": [] }, "us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "NetIncomeLossAvailableToCommonStockholdersBasic", "crdr": "credit", "calculation": { "http://crtd.com/role/ConsolidatedComprehensiveIncome": { "parentTag": null, "weight": null, "order": null, "root": true } }, "presentation": [ "http://crtd.com/role/ConsolidatedComprehensiveIncome" ], "lang": { "en-us": { "role": { "totalLabel": "Net loss attributable to common shareholders", "label": "Net Income (Loss) Available to Common Stockholders, Basic", "documentation": "Amount, after deduction of tax, noncontrolling interests, dividends on preferred stock and participating securities; of income (loss) available to common shareholders." } } }, "auth_ref": [ "r306", "r325", "r326", "r328", "r329", "r336", "r337", "r346", "r349", "r358", "r372", "r378", "r381", "r945" ] }, "crtd_InterestExpensesRelatedParty": { "xbrltype": "monetaryItemType", "nsuri": "http://crtd.com/20230930", "localname": "InterestExpensesRelatedParty", "crdr": "debit", "presentation": [ "http://crtd.com/role/RelatedPartyDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Interest amount", "documentation": "Amount of interest expense incurred on a debt or other obligation to related party.", "label": "Interest Expenses Related Party" } } }, "auth_ref": [] }, "us-gaap_LoansAndLeasesReceivableNetReportedAmount": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "LoansAndLeasesReceivableNetReportedAmount", "crdr": "debit", "presentation": [ "http://crtd.com/role/NotesPayableDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Loan agreement amount", "label": "Loans and Leases Receivable, Net Amount", "documentation": "Amount after allowance and deduction of deferred interest and fees, unamortized costs and premiums and discounts from face amounts, of loans and leases held in portfolio, including but not limited to, commercial and consumer loans. Excludes loans and leases covered under loss sharing agreements and loans held for sale." } } }, "auth_ref": [ "r161", "r205" ] }, "crtd_RemainingBalance": { "xbrltype": "monetaryItemType", "nsuri": "http://crtd.com/20230930", "localname": "RemainingBalance", "crdr": "credit", "presentation": [ "http://crtd.com/role/ConvertibleNotesPayableDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Remaining balance", "documentation": "Remaining balance.", "label": "Remaining Balance" } } }, "auth_ref": [] }, "us-gaap_FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearTwo": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearTwo", "crdr": "debit", "calculation": { "http://crtd.com/role/ScheduleofAmortizationOvertheNextFiveYearsTable": { "parentTag": "us-gaap_FiniteLivedIntangibleAssetsNet", "weight": 1.0, "order": 1.0 }, "http://crtd.com/role/ScheduleofAmortizationOvertheNextFiveYearsTable0": { "parentTag": "us-gaap_FiniteLivedIntangibleAssetsGross", "weight": 1.0, "order": 1.0 } }, "presentation": [ "http://crtd.com/role/ScheduleofAmortizationOvertheNextFiveYearsTable", "http://crtd.com/role/ScheduleofAmortizationOvertheNextFiveYearsTable0" ], "lang": { "en-us": { "role": { "terseLabel": "2024", "verboseLabel": "2023", "label": "Finite-Lived Intangible Assets, Amortization Expense, Rolling Year Two", "documentation": "Amount of amortization expense for assets, excluding financial assets and goodwill, lacking physical substance with a finite life expected to be recognized in the second rolling twelve months following the latest balance sheet. For interim and annual periods when interim periods are reported on a rolling approach, from latest balance sheet date." } } }, "auth_ref": [] }, "us-gaap_StockIssuedDuringPeriodSharesNewIssues": { "xbrltype": "sharesItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "StockIssuedDuringPeriodSharesNewIssues", "presentation": [ "http://crtd.com/role/OrganizationandOperationsDetails", "http://crtd.com/role/ShareholdersEquityType2or3" ], "lang": { "en-us": { "role": { "terseLabel": "Shares issued for acquisition of non-controlling interest in consolidated subsidiaries (in Shares)", "verboseLabel": "Issuance of common shares (in Shares)", "label": "Stock Issued During Period, Shares, New Issues", "documentation": "Number of new stock issued during the period." } } }, "auth_ref": [ "r26", "r175", "r176", "r219", "r785", "r874", "r920" ] }, "us-gaap_FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearThree": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearThree", "crdr": "debit", "calculation": { "http://crtd.com/role/ScheduleofAmortizationOvertheNextFiveYearsTable": { "parentTag": "us-gaap_FiniteLivedIntangibleAssetsNet", "weight": 1.0, "order": 2.0 }, "http://crtd.com/role/ScheduleofAmortizationOvertheNextFiveYearsTable0": { "parentTag": "us-gaap_FiniteLivedIntangibleAssetsGross", "weight": 1.0, "order": 2.0 } }, "presentation": [ "http://crtd.com/role/ScheduleofAmortizationOvertheNextFiveYearsTable", "http://crtd.com/role/ScheduleofAmortizationOvertheNextFiveYearsTable0" ], "lang": { "en-us": { "role": { "terseLabel": "2025", "verboseLabel": "2024", "label": "Finite-Lived Intangible Assets, Amortization Expense, Rolling Year Three", "documentation": "Amount of amortization expense for assets, excluding financial assets and goodwill, lacking physical substance with a finite life expected to be recognized in the third rolling twelve months following the latest balance sheet. For interim and annual periods when interim periods are reported on a rolling approach, from latest balance sheet date." } } }, "auth_ref": [] }, "us-gaap_FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearFour": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearFour", "crdr": "debit", "calculation": { "http://crtd.com/role/ScheduleofAmortizationOvertheNextFiveYearsTable": { "parentTag": "us-gaap_FiniteLivedIntangibleAssetsNet", "weight": 1.0, "order": 3.0 }, "http://crtd.com/role/ScheduleofAmortizationOvertheNextFiveYearsTable0": { "parentTag": "us-gaap_FiniteLivedIntangibleAssetsGross", "weight": 1.0, "order": 3.0 } }, "presentation": [ "http://crtd.com/role/ScheduleofAmortizationOvertheNextFiveYearsTable", "http://crtd.com/role/ScheduleofAmortizationOvertheNextFiveYearsTable0" ], "lang": { "en-us": { "role": { "terseLabel": "2026", "verboseLabel": "2025", "label": "Finite-Lived Intangible Assets, Amortization Expense, Rolling Year Four", "documentation": "Amount of amortization expense for assets, excluding financial assets and goodwill, lacking physical substance with a finite life expected to be recognized in the fourth rolling twelve months following the latest balance sheet. For interim and annual periods when interim periods are reported on a rolling approach, from latest balance sheet date." } } }, "auth_ref": [] }, "crtd_DenverBodegaLLCNotesPayableMember": { "xbrltype": "domainItemType", "nsuri": "http://crtd.com/20230930", "localname": "DenverBodegaLLCNotesPayableMember", "presentation": [ "http://crtd.com/role/NotesPayableDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Denver Bodega LLC Notes Payable [Member]", "label": "Denver Bodega LLCNotes Payable Member" } } }, "auth_ref": [] }, "us-gaap_FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearFive": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearFive", "crdr": "debit", "calculation": { "http://crtd.com/role/ScheduleofAmortizationOvertheNextFiveYearsTable": { "parentTag": "us-gaap_FiniteLivedIntangibleAssetsNet", "weight": 1.0, "order": 4.0 }, "http://crtd.com/role/ScheduleofAmortizationOvertheNextFiveYearsTable0": { "parentTag": "us-gaap_FiniteLivedIntangibleAssetsGross", "weight": 1.0, "order": 4.0 } }, "presentation": [ "http://crtd.com/role/ScheduleofAmortizationOvertheNextFiveYearsTable", "http://crtd.com/role/ScheduleofAmortizationOvertheNextFiveYearsTable0" ], "lang": { "en-us": { "role": { "terseLabel": "2027", "verboseLabel": "2026", "label": "Finite-Lived Intangible Assets, Amortization Expense, Rolling Year Five", "documentation": "Amount of amortization expense for assets, excluding financial assets and goodwill, lacking physical substance with a finite life expected to be recognized in the fifth rolling twelve months following the latest balance sheet. For interim and annual periods when interim periods are reported on a rolling approach, from latest balance sheet date." } } }, "auth_ref": [] }, "us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIndefiniteLivedIntangibleAssets": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIndefiniteLivedIntangibleAssets", "crdr": "debit", "presentation": [ "http://crtd.com/role/ScheduleofRelevantAssetsandLiabilitiesThatAreMeasuredAtFairValueonRecurringBasisTable", "http://crtd.com/role/ScheduleofReportableSegmentsandCorporateTable", "http://crtd.com/role/ScheduleofReportableSegmentsandCorporateTable0" ], "lang": { "en-us": { "role": { "terseLabel": "Intangible assets", "label": "Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Indefinite-Lived Intangible Assets", "documentation": "Amount of assets, excluding financial assets and goodwill, that lack physical substance, having a projected indefinite period of benefit, acquired at the acquisition date." } } }, "auth_ref": [ "r118" ] }, "us-gaap_FiniteLivedIntangibleAssetsAmortizationExpenseRollingAfterYearFive": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "FiniteLivedIntangibleAssetsAmortizationExpenseRollingAfterYearFive", "crdr": "debit", "calculation": { "http://crtd.com/role/ScheduleofAmortizationOvertheNextFiveYearsTable": { "parentTag": "us-gaap_FiniteLivedIntangibleAssetsNet", "weight": 1.0, "order": 5.0 }, "http://crtd.com/role/ScheduleofAmortizationOvertheNextFiveYearsTable0": { "parentTag": "us-gaap_FiniteLivedIntangibleAssetsGross", "weight": 1.0, "order": 5.0 } }, "presentation": [ "http://crtd.com/role/ScheduleofAmortizationOvertheNextFiveYearsTable", "http://crtd.com/role/ScheduleofAmortizationOvertheNextFiveYearsTable0" ], "lang": { "en-us": { "role": { "terseLabel": "2028", "verboseLabel": "2027", "label": "Finite-Lived Intangible Assets, Amortization Expense, Rolling after Year Five", "documentation": "Amount of amortization expense for assets, excluding financial assets and goodwill, lacking physical substance with a finite life expected to be recognized after the fifth rolling twelve months following the latest balance sheet. For interim and annual periods when interim periods are reported on a rolling approach, from latest balance sheet date." } } }, "auth_ref": [] }, "crtd_RelatedPartyTransactionsDueFromToRelatedParty": { "xbrltype": "monetaryItemType", "nsuri": "http://crtd.com/20230930", "localname": "RelatedPartyTransactionsDueFromToRelatedParty", "crdr": "debit", "presentation": [ "http://crtd.com/role/RelatedPartyDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Repaid amount", "documentation": "Receivables to be collected from (obligations owed to) related parties, net as of the balance sheet date where one party can exercise control or significant influence over another party; including affiliates, owners or officers and their immediate families, pension trusts, and so forth.", "label": "Related Party Transactions Due From To Related Party" } } }, "auth_ref": [] }, "crtd_DuneIncMember": { "xbrltype": "domainItemType", "nsuri": "http://crtd.com/20230930", "localname": "DuneIncMember", "presentation": [ "http://crtd.com/role/OrganizationandOperationsDetails", "http://crtd.com/role/ScheduleofConsolidatedSubsidiariesTable", "http://crtd.com/role/ScheduleofConsolidatedSubsidiariesandorEntitiesTable" ], "lang": { "en-us": { "role": { "terseLabel": "Dune Inc.\t[Member]", "verboseLabel": "Dune, Inc [Member]", "netLabel": "Dune, Inc. [Member]", "label": "Dune Inc Member" } } }, "auth_ref": [] }, "us-gaap_TemporaryEquityForeignCurrencyTranslationAdjustments": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "TemporaryEquityForeignCurrencyTranslationAdjustments", "crdr": "credit", "presentation": [ "http://crtd.com/role/ShareholdersEquityType2or3" ], "lang": { "en-us": { "role": { "terseLabel": "Foreign currency translation adjustments", "label": "Temporary Equity, Foreign Currency Translation Adjustments", "documentation": "Adjustments to temporary equity resulting from foreign currency translation adjustments." } } }, "auth_ref": [] }, "srt_OfficerMember": { "xbrltype": "domainItemType", "nsuri": "http://fasb.org/srt/2023", "localname": "OfficerMember", "presentation": [ "http://crtd.com/role/SubsequentEventsDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Officers [Member]", "label": "Officer [Member]", "documentation": "Person with designation of officer." } } }, "auth_ref": [ "r387", "r1155" ] }, "us-gaap_ShareBasedCompensation": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "ShareBasedCompensation", "crdr": "debit", "calculation": { "http://crtd.com/role/ConsolidatedComprehensiveIncome": { "parentTag": "us-gaap_OperatingExpenses", "weight": 1.0, "order": 4.0 }, "http://crtd.com/role/ConsolidatedCashFlow": { "parentTag": "us-gaap_NetCashProvidedByUsedInOperatingActivities", "weight": 1.0, "order": 5.0 } }, "presentation": [ "http://crtd.com/role/ConsolidatedCashFlow", "http://crtd.com/role/ConsolidatedComprehensiveIncome" ], "lang": { "en-us": { "role": { "terseLabel": "Stock based compensation", "label": "Share-Based Payment Arrangement, Noncash Expense", "documentation": "Amount of noncash expense for share-based payment arrangement." } } }, "auth_ref": [ "r13" ] }, "crtd_ConversionOfPreferredSeriesEToStock1": { "xbrltype": "monetaryItemType", "nsuri": "http://crtd.com/20230930", "localname": "ConversionOfPreferredSeriesEToStock1", "crdr": "debit", "presentation": [ "http://crtd.com/role/ShareholdersEquityType2or3" ], "lang": { "en-us": { "role": { "terseLabel": "Conversion of preferred series E to stock", "documentation": "Conversion of preferred series E to stock.", "label": "Conversion Of Preferred Series ETo Stock1" } } }, "auth_ref": [] }, "us-gaap_SharesIssuedPricePerShare": { "xbrltype": "perShareItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "SharesIssuedPricePerShare", "presentation": [ "http://crtd.com/role/SubsequentEventsDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Common stock, shares per value (in Dollars per share)", "label": "Shares Issued, Price Per Share", "documentation": "Per share or per unit amount of equity securities issued." } } }, "auth_ref": [] }, "crtd_TheJuly2022ConvertibleNoteOfferingMember": { "xbrltype": "domainItemType", "nsuri": "http://crtd.com/20230930", "localname": "TheJuly2022ConvertibleNoteOfferingMember", "presentation": [ "http://crtd.com/role/ConvertibleNotesPayableDetails", "http://crtd.com/role/ScheduleofConvertibleNotesPayableTable", "http://crtd.com/role/ScheduleofConvertibleNotesPayableTable0" ], "lang": { "en-us": { "role": { "terseLabel": "The July 2022 Convertible Note Offering [Member]", "label": "The July2022 Convertible Note Offering Member" } } }, "auth_ref": [] }, "crtd_SignificantAccountingPoliciesandPracticesDetailsScheduleofChangesinMarketableSecuritiesTable": { "xbrltype": "stringItemType", "nsuri": "http://crtd.com/20230930", "localname": "SignificantAccountingPoliciesandPracticesDetailsScheduleofChangesinMarketableSecuritiesTable", "presentation": [ "http://crtd.com/role/ScheduleofChangesinMarketableSecuritiesTable0" ], "lang": { "en-us": { "role": { "label": "Significant Accounting Policies and Practices (Details) - Schedule of Changes in Marketable Securities [Table]" } } }, "auth_ref": [] }, "crtd_LossBeforeIncomeTaxProvisionAndEquityInNetLossFromUnconsolidatedInvestments": { "xbrltype": "monetaryItemType", "nsuri": "http://crtd.com/20230930", "localname": "LossBeforeIncomeTaxProvisionAndEquityInNetLossFromUnconsolidatedInvestments", "crdr": "debit", "presentation": [ "http://crtd.com/role/ScheduleofFinancialInformationRelatedToOurReportableSegmentsandCorporateTable", "http://crtd.com/role/ScheduleofFinancialInformationRelatedtoOurReportableSegmentsandCorporateTable" ], "lang": { "en-us": { "role": { "terseLabel": "Loss before income tax provision and equity in net loss from unconsolidated investments", "verboseLabel": "Loss before income tax provision", "documentation": "Many companies have influential, but noncontrolling investments in other firms (defined as ownership of 20% to 50%). They will account for income from their equity ownership as a proportional share of the investee's earnings as \u201cEquity in Affiliates\u201d on their income statement.", "label": "Loss Before Income Tax Provision And Equity In Net Loss From Unconsolidated Investments" } } }, "auth_ref": [] }, "crtd_SharesIssuedForInProcessResearchAndDevelopments": { "xbrltype": "monetaryItemType", "nsuri": "http://crtd.com/20230930", "localname": "SharesIssuedForInProcessResearchAndDevelopments", "crdr": "credit", "calculation": { "http://crtd.com/role/ConsolidatedCashFlow": { "parentTag": "us-gaap_NetCashProvidedByUsedInOperatingActivities", "weight": -1.0, "order": 26.0 } }, "presentation": [ "http://crtd.com/role/ConsolidatedCashFlow" ], "lang": { "en-us": { "role": { "negatedLabel": "Shares issued for in process research and development", "documentation": "Shares issued for in process research and development.", "label": "Shares Issued For In Process Research And Developments" } } }, "auth_ref": [] }, "crtd_TheJune2023LoanAgreementMember": { "xbrltype": "domainItemType", "nsuri": "http://crtd.com/20230930", "localname": "TheJune2023LoanAgreementMember", "presentation": [ "http://crtd.com/role/ConvertibleNotesPayableDetails", "http://crtd.com/role/NotesPayableDetails", "http://crtd.com/role/ScheduleofConvertibleNotesPayableTable", "http://crtd.com/role/ScheduleofNotesPayableTable" ], "lang": { "en-us": { "role": { "terseLabel": "The June 2023 Loan Agreement [Member]", "label": "The June2023 Loan Agreement Member" } } }, "auth_ref": [] }, "us-gaap_CommonStockDividendsPerShareCashPaid": { "xbrltype": "perShareItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "CommonStockDividendsPerShareCashPaid", "presentation": [ "http://crtd.com/role/ConvertibleNotesPayableDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Common stock, par value (in Dollars per share)", "label": "Common Stock, Dividends, Per Share, Cash Paid", "documentation": "Aggregate dividends paid during the period for each share of common stock outstanding." } } }, "auth_ref": [ "r219" ] }, "us-gaap_AssetRetirementObligationLiabilitiesIncurred": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "AssetRetirementObligationLiabilitiesIncurred", "crdr": "credit", "presentation": [ "http://crtd.com/role/ScheduleofDerivativeLiabilitiesTable" ], "lang": { "en-us": { "role": { "terseLabel": "Addition", "label": "Asset Retirement Obligation, Liabilities Incurred", "documentation": "Amount of asset retirement obligations incurred during the period." } } }, "auth_ref": [ "r458" ] }, "crtd_BadDebtExpense": { "xbrltype": "monetaryItemType", "nsuri": "http://crtd.com/20230930", "localname": "BadDebtExpense", "crdr": "debit", "calculation": { "http://crtd.com/role/ConsolidatedCashFlow": { "parentTag": "us-gaap_NetCashProvidedByUsedInOperatingActivities", "weight": 1.0, "order": 6.0 } }, "presentation": [ "http://crtd.com/role/ConsolidatedCashFlow" ], "lang": { "en-us": { "role": { "terseLabel": "Bad debt expense", "documentation": "To record the bad debt expenses, you must debit bad debt expense and a credit allowance for doubtful accounts. With the write-off method, there is no contra asset account to record bad debt expenses. Therefore, the entire balance in accounts receivable will be reported as a current asset on the balance sheet.", "label": "Bad Debt Expense" } } }, "auth_ref": [] }, "us-gaap_DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost", "crdr": "debit", "presentation": [ "http://crtd.com/role/ScheduleofFinancialInformationRelatedToOurReportableSegmentsandCorporateTable" ], "lang": { "en-us": { "role": { "terseLabel": "Compensation", "label": "Deferred Tax Assets, Tax Deferred Expense, Compensation and Benefits, Share-Based Compensation Cost", "documentation": "Amount before allocation of valuation allowances of deferred tax asset attributable to deductible temporary differences from share-based compensation." } } }, "auth_ref": [ "r112", "r1119" ] }, "crtd_TheFebruary2021LoanAgreementMember": { "xbrltype": "domainItemType", "nsuri": "http://crtd.com/20230930", "localname": "TheFebruary2021LoanAgreementMember", "presentation": [ "http://crtd.com/role/NotesPayableDetails" ], "lang": { "en-us": { "role": { "terseLabel": "The February 2021 Loan Agreement [Member]", "label": "The February2021 Loan Agreement Member" } } }, "auth_ref": [] }, "us-gaap_RevenuesNetOfInterestExpense": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "RevenuesNetOfInterestExpense", "crdr": "credit", "presentation": [ "http://crtd.com/role/ScheduleofUnauditedProFormaCombinedResultsofOperationsTable" ], "lang": { "en-us": { "role": { "terseLabel": "Revenues", "label": "Revenues, Net of Interest Expense", "documentation": "Amount of revenue recognized from goods sold, services rendered, insurance premiums, or other activities that constitute an earning process. Includes, but is not limited to, investment and interest income after deduction of interest expense when recognized as a component of revenue, and sales and trading gain (loss)." } } }, "auth_ref": [ "r359", "r360", "r371", "r376", "r377", "r383", "r385", "r386" ] }, "crtd_ConversionOfPreferredSeriesEToStock": { "xbrltype": "sharesItemType", "nsuri": "http://crtd.com/20230930", "localname": "ConversionOfPreferredSeriesEToStock", "presentation": [ "http://crtd.com/role/ShareholdersEquityType2or3" ], "lang": { "en-us": { "role": { "terseLabel": "Conversion of preferred series E to stock (in Shares)", "documentation": "Number of shares conversion of preferred series E to stock.", "label": "Conversion Of Preferred Series ETo Stock" } } }, "auth_ref": [] }, "crtd_TheFebruary2023LoanAgreementMember": { "xbrltype": "domainItemType", "nsuri": "http://crtd.com/20230930", "localname": "TheFebruary2023LoanAgreementMember", "presentation": [ "http://crtd.com/role/ConvertibleNotesPayableDetails", "http://crtd.com/role/ScheduleofConvertibleNotesPayableTable" ], "lang": { "en-us": { "role": { "terseLabel": "The February 2023 Loan Agreement [Member]", "label": "The February2023 Loan Agreement Member" } } }, "auth_ref": [] }, "crtd_SignificantAccountingPoliciesandPracticesDetailsScheduleofRelevantAssetsandLiabilitiesThatAreMeasuredAtFairValueonRecurringBasisTable": { "xbrltype": "stringItemType", "nsuri": "http://crtd.com/20230930", "localname": "SignificantAccountingPoliciesandPracticesDetailsScheduleofRelevantAssetsandLiabilitiesThatAreMeasuredAtFairValueonRecurringBasisTable", "presentation": [ "http://crtd.com/role/ScheduleofRelevantAssetsandLiabilitiesThatAreMeasuredAtFairValueonRecurringBasisTable" ], "lang": { "en-us": { "role": { "label": "Significant Accounting Policies and Practices (Details) - Schedule of Relevant Assets and Liabilities That Are Measured At Fair Value on Recurring Basis [Table]" } } }, "auth_ref": [] }, "crtd_CashReceivedForPreferredSeriesEAndWarrantsShares": { "xbrltype": "sharesItemType", "nsuri": "http://crtd.com/20230930", "localname": "CashReceivedForPreferredSeriesEAndWarrantsShares", "presentation": [ "http://crtd.com/role/ShareholdersEquityType2or3" ], "lang": { "en-us": { "role": { "terseLabel": "Cash received for preferred series E and warrants (in Shares)", "documentation": "Cash received for preferred series E and warrants, shares", "label": "Cash Received For Preferred Series EAnd Warrants Shares" } } }, "auth_ref": [] }, "crtd_ConversionOfMarketableSecurities": { "xbrltype": "monetaryItemType", "nsuri": "http://crtd.com/20230930", "localname": "ConversionOfMarketableSecurities", "crdr": "debit", "presentation": [ "http://crtd.com/role/ScheduleofChangesinMarketableSecuritiesTable0" ], "lang": { "en-us": { "role": { "terseLabel": "Conversion of marketable securities", "documentation": "Conversion of marketable securities.", "label": "Conversion Of Marketable Securities" } } }, "auth_ref": [] }, "crtd_TheDecember2022LoanAgreementMember": { "xbrltype": "domainItemType", "nsuri": "http://crtd.com/20230930", "localname": "TheDecember2022LoanAgreementMember", "presentation": [ "http://crtd.com/role/ConvertibleNotesPayableDetails" ], "lang": { "en-us": { "role": { "terseLabel": "The December 2022 Loan Agreement [Member]", "label": "The December2022 Loan Agreement Member" } } }, "auth_ref": [] }, "crtd_SharesIssuedForInProcessResearchAndDevelopment": { "xbrltype": "monetaryItemType", "nsuri": "http://crtd.com/20230930", "localname": "SharesIssuedForInProcessResearchAndDevelopment", "crdr": "credit", "presentation": [ "http://crtd.com/role/ShareholdersEquityType2or3" ], "lang": { "en-us": { "role": { "terseLabel": "Shares issued for in process research and development", "documentation": "The aggregate costs incurred (1) in a planned search or critical investigation aimed at discovery of new knowledge with the hope that such knowledge will be useful in developing a new product or service, a new process or technique, or in bringing about a significant improvement to an existing product or process; or (2) to translate research findings or other knowledge into a plan or design for a new product or process or for a significant improvement to an existing product or process whether intended for sale or the entity's use, during the reporting period charged to research and development projects, including the costs of developing computer software up to the point in time of achieving technological feasibility, and costs allocated in accounting for a business combination to in-process projects deemed to have no alternative future use.", "label": "Shares Issued For In Process Research And Development" } } }, "auth_ref": [] }, "crtd_OwnershipInterest": { "xbrltype": "percentItemType", "nsuri": "http://crtd.com/20230930", "localname": "OwnershipInterest", "presentation": [ "http://crtd.com/role/ScheduleofConsolidatedSubsidiariesandorEntitiesTable" ], "lang": { "en-us": { "role": { "terseLabel": "Company Ownership Interest", "documentation": "Percentage of ownership interest.", "label": "Ownership Interest" } } }, "auth_ref": [] }, "us-gaap_PrincipalAmountOutstandingOnLoansManagedAndSecuritized": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "PrincipalAmountOutstandingOnLoansManagedAndSecuritized", "crdr": "debit", "presentation": [ "http://crtd.com/role/NotesPayableDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Principal amount", "label": "Loan, Managed and Securitized or Asset-Backed Financing Arrangement, Principal Outstanding", "documentation": "This is the sum of principal amount outstanding for both securitized and unsecuritized loans of all types." } } }, "auth_ref": [ "r34" ] }, "crtd_TheFirstAugust2022LoanAgreementMember": { "xbrltype": "domainItemType", "nsuri": "http://crtd.com/20230930", "localname": "TheFirstAugust2022LoanAgreementMember", "presentation": [ "http://crtd.com/role/NotesPayableDetails", "http://crtd.com/role/ScheduleofNotesPayableTable" ], "lang": { "en-us": { "role": { "terseLabel": "The First August 2022 Loan Agreement [Member]", "label": "The First August2022 Loan Agreement Member" } } }, "auth_ref": [] }, "crtd_SharesIssuedForAssetAcquisitioninShares": { "xbrltype": "sharesItemType", "nsuri": "http://crtd.com/20230930", "localname": "SharesIssuedForAssetAcquisitioninShares", "presentation": [ "http://crtd.com/role/ShareholdersEquityType2or3" ], "lang": { "en-us": { "role": { "terseLabel": "Shares issued for in process research and development (in Shares)", "documentation": "Shares issued for asset acquisition.", "label": "Shares Issued For Asset Acquisitionin Shares" } } }, "auth_ref": [] }, "crtd_TheFirstDecember2020ConvertibleLoanAgreementMember": { "xbrltype": "domainItemType", "nsuri": "http://crtd.com/20230930", "localname": "TheFirstDecember2020ConvertibleLoanAgreementMember", "presentation": [ "http://crtd.com/role/ConvertibleNotesPayableDetails" ], "lang": { "en-us": { "role": { "terseLabel": "The First December 2020 convertible Loan Agreement [Member]", "label": "The First December2020 Convertible Loan Agreement Member" } } }, "auth_ref": [] }, "srt_FinancingReceivableNonaccrualToOutstandingPercent": { "xbrltype": "percentItemType", "nsuri": "http://fasb.org/srt/2023", "localname": "FinancingReceivableNonaccrualToOutstandingPercent", "presentation": [ "http://crtd.com/role/ConvertibleNotesPayableDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Principal outstanding percentage", "label": "Financing Receivable, Nonaccrual to Outstanding, Percent", "documentation": "Percentage of nonaccrual to total financing receivable outstanding." } } }, "auth_ref": [ "r265" ] }, "us-gaap_ComprehensiveIncomeNetOfTax": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "ComprehensiveIncomeNetOfTax", "crdr": "credit", "calculation": { "http://crtd.com/role/ConsolidatedComprehensiveIncome": { "parentTag": null, "weight": null, "order": null, "root": true } }, "presentation": [ "http://crtd.com/role/ConsolidatedComprehensiveIncome" ], "lang": { "en-us": { "role": { "totalLabel": "Comprehensive loss", "label": "Comprehensive Income (Loss), Net of Tax, Attributable to Parent", "documentation": "Amount after tax of increase (decrease) in equity from transactions and other events and circumstances from net income and other comprehensive income, attributable to parent entity. Excludes changes in equity resulting from investments by owners and distributions to owners." } } }, "auth_ref": [ "r56", "r295", "r297", "r304", "r724", "r747" ] }, "crtd_NetOfIssuanceCosts": { "xbrltype": "monetaryItemType", "nsuri": "http://crtd.com/20230930", "localname": "NetOfIssuanceCosts", "crdr": "credit", "presentation": [ "http://crtd.com/role/ShareholdersEquityType2or3_Parentheticals" ], "lang": { "en-us": { "role": { "terseLabel": "Net of issuance costs", "documentation": "Net of issuance costs.", "label": "Net Of Issuance Costs" } } }, "auth_ref": [] }, "crtd_TheFirstDecember2021LoanAgreementMember": { "xbrltype": "domainItemType", "nsuri": "http://crtd.com/20230930", "localname": "TheFirstDecember2021LoanAgreementMember", "presentation": [ "http://crtd.com/role/NotesPayableDetails" ], "lang": { "en-us": { "role": { "terseLabel": "The First December 2021 Loan Agreement [Member]", "label": "The First December2021 Loan Agreement Member" } } }, "auth_ref": [] }, "crtd_EquityInvestmentsAtCost": { "xbrltype": "monetaryItemType", "nsuri": "http://crtd.com/20230930", "localname": "EquityInvestmentsAtCost", "crdr": "debit", "presentation": [ "http://crtd.com/role/ScheduleofRelevantAssetsandLiabilitiesThatAreMeasuredAtFairValueonRecurringBasisTable" ], "lang": { "en-us": { "role": { "terseLabel": "Equity investments, at cost", "documentation": "Equity investments, at cost.", "label": "Equity Investments At Cost" } } }, "auth_ref": [] }, "crtd_TheFirstFebruary2022LoanAgreementFirstMember": { "xbrltype": "domainItemType", "nsuri": "http://crtd.com/20230930", "localname": "TheFirstFebruary2022LoanAgreementFirstMember", "presentation": [ "http://crtd.com/role/ScheduleofNotesPayableTable0" ], "lang": { "en-us": { "role": { "terseLabel": "The First August 2022 Loan Agreement [Member]", "label": "The First February2022 Loan Agreement First Member" } } }, "auth_ref": [] }, "crtd_TheFirstFebruary2022LoanAgreementMember": { "xbrltype": "domainItemType", "nsuri": "http://crtd.com/20230930", "localname": "TheFirstFebruary2022LoanAgreementMember", "presentation": [ "http://crtd.com/role/NotesPayableDetails" ], "lang": { "en-us": { "role": { "terseLabel": "The First February 2022 Loan Agreement [Member]", "label": "The First February2022 Loan Agreement Member" } } }, "auth_ref": [] }, "crtd_TheFirstFebruary2023LoanAgreementMember": { "xbrltype": "domainItemType", "nsuri": "http://crtd.com/20230930", "localname": "TheFirstFebruary2023LoanAgreementMember", "presentation": [ "http://crtd.com/role/NotesPayableDetails", "http://crtd.com/role/ScheduleofNotesPayableTable" ], "lang": { "en-us": { "role": { "terseLabel": "The First February 2023 Loan Agreement [Member]", "label": "The First February2023 Loan Agreement Member" } } }, "auth_ref": [] }, "crtd_SignificantAccountingPoliciesandPracticesDetailsScheduleofRelevantAssetsandLiabilitiesThatAreMeasuredAtFairValueonRecurringBasisLineItems": { "xbrltype": "stringItemType", "nsuri": "http://crtd.com/20230930", "localname": "SignificantAccountingPoliciesandPracticesDetailsScheduleofRelevantAssetsandLiabilitiesThatAreMeasuredAtFairValueonRecurringBasisLineItems", "presentation": [ "http://crtd.com/role/ScheduleofRelevantAssetsandLiabilitiesThatAreMeasuredAtFairValueonRecurringBasisTable" ], "lang": { "en-us": { "role": { "label": "Significant Accounting Policies and Practices (Details) - Schedule of Relevant Assets and Liabilities That Are Measured At Fair Value on Recurring Basis [Line Items]" } } }, "auth_ref": [] }, "crtd_TheFirstJuly2020ConvertibleLoanAgreementMember": { "xbrltype": "domainItemType", "nsuri": "http://crtd.com/20230930", "localname": "TheFirstJuly2020ConvertibleLoanAgreementMember", "presentation": [ "http://crtd.com/role/ConvertibleNotesPayableDetails" ], "lang": { "en-us": { "role": { "terseLabel": "The First July 2020 Convertible Loan Agreement [Member]", "label": "The First July2020 Convertible Loan Agreement Member" } } }, "auth_ref": [] }, "crtd_OtherThanTemporaryImpairment": { "xbrltype": "monetaryItemType", "nsuri": "http://crtd.com/20230930", "localname": "OtherThanTemporaryImpairment", "crdr": "debit", "presentation": [ "http://crtd.com/role/ScheduleofChangesinMarketableSecuritiesTable0" ], "lang": { "en-us": { "role": { "terseLabel": "Other than temporary impairment", "documentation": "Other than temporary impairment.", "label": "Other Than Temporary Impairment" } } }, "auth_ref": [] }, "crtd_IncreaseDecreaseInOperatingLeaseRightOfUseAsset": { "xbrltype": "monetaryItemType", "nsuri": "http://crtd.com/20230930", "localname": "IncreaseDecreaseInOperatingLeaseRightOfUseAsset", "crdr": "credit", "calculation": { "http://crtd.com/role/ConsolidatedCashFlow": { "parentTag": "us-gaap_NetCashProvidedByUsedInOperatingActivities", "weight": -1.0, "order": 24.0 } }, "presentation": [ "http://crtd.com/role/ConsolidatedCashFlow" ], "lang": { "en-us": { "role": { "negatedLabel": "Operating lease right of use asset", "documentation": "Operating lease right of use asset.", "label": "Increase Decrease In Operating Lease Right Of Use Asset" } } }, "auth_ref": [] }, "crtd_TheFirstJuly2023LoanAgreementMember": { "xbrltype": "domainItemType", "nsuri": "http://crtd.com/20230930", "localname": "TheFirstJuly2023LoanAgreementMember", "presentation": [ "http://crtd.com/role/NotesPayableDetails" ], "lang": { "en-us": { "role": { "terseLabel": "The First July 2023 Loan Agreement [Member]", "label": "The First July2023 Loan Agreement Member" } } }, "auth_ref": [] }, "crtd_OtherimpairmentofROU": { "xbrltype": "monetaryItemType", "nsuri": "http://crtd.com/20230930", "localname": "OtherimpairmentofROU", "crdr": "debit", "calculation": { "http://crtd.com/role/ConsolidatedCashFlow": { "parentTag": "us-gaap_NetCashProvidedByUsedInOperatingActivities", "weight": 1.0, "order": 14.0 } }, "presentation": [ "http://crtd.com/role/ConsolidatedCashFlow" ], "lang": { "en-us": { "role": { "terseLabel": "impairment of ROU", "label": "Otherimpairmentof ROU" } } }, "auth_ref": [] }, "crtd_TheFirstMay2022LoanAgreementMember": { "xbrltype": "domainItemType", "nsuri": "http://crtd.com/20230930", "localname": "TheFirstMay2022LoanAgreementMember", "presentation": [ "http://crtd.com/role/NotesPayableDetails" ], "lang": { "en-us": { "role": { "terseLabel": "The First May 2022 Loan Agreement [Member]", "label": "The First May2022 Loan Agreement Member" } } }, "auth_ref": [] }, "crtd_PurchaseOfMarketableSecurities": { "xbrltype": "monetaryItemType", "nsuri": "http://crtd.com/20230930", "localname": "PurchaseOfMarketableSecurities", "crdr": "debit", "presentation": [ "http://crtd.com/role/ScheduleofChangesinMarketableSecuritiesTable0" ], "lang": { "en-us": { "role": { "terseLabel": "Purchase of marketable securities", "documentation": "Purchase of marketable securities.", "label": "Purchase Of Marketable Securities" } } }, "auth_ref": [] }, "crtd_TheFirstMay2023LoanAgreementMember": { "xbrltype": "domainItemType", "nsuri": "http://crtd.com/20230930", "localname": "TheFirstMay2023LoanAgreementMember", "presentation": [ "http://crtd.com/role/ConvertibleNotesPayableDetails", "http://crtd.com/role/ScheduleofConvertibleNotesPayableTable" ], "lang": { "en-us": { "role": { "terseLabel": "The First May 2023 Loan Agreement [Member]", "label": "The First May2023 Loan Agreement Member" } } }, "auth_ref": [] }, "crtd_ShareIssuedForAcquisition": { "xbrltype": "monetaryItemType", "nsuri": "http://crtd.com/20230930", "localname": "ShareIssuedForAcquisition", "crdr": "credit", "presentation": [ "http://crtd.com/role/ConsolidatedCashFlow" ], "lang": { "en-us": { "role": { "terseLabel": "Shares issued for prepaid services", "documentation": "The amount of shares issued for acquisition.", "label": "Share Issued For Acquisition" } } }, "auth_ref": [] }, "crtd_LessDebtDiscount": { "xbrltype": "monetaryItemType", "nsuri": "http://crtd.com/20230930", "localname": "LessDebtDiscount", "crdr": "credit", "presentation": [ "http://crtd.com/role/ScheduleofNotesPayableTable0" ], "lang": { "en-us": { "role": { "negatedLabel": "Less: Debt Discount", "documentation": "Debt Discount.", "label": "Less Debt Discount" } } }, "auth_ref": [] }, "crtd_TheFirstOctober2022ConvertibleLoanAgreementMember": { "xbrltype": "domainItemType", "nsuri": "http://crtd.com/20230930", "localname": "TheFirstOctober2022ConvertibleLoanAgreementMember", "presentation": [ "http://crtd.com/role/ScheduleofConvertibleNotesPayableTable", "http://crtd.com/role/ScheduleofConvertibleNotesPayableTable0" ], "lang": { "en-us": { "role": { "terseLabel": "The First October 2022 Convertible Loan Agreement [Member]", "label": "The First October2022 Convertible Loan Agreement Member" } } }, "auth_ref": [] }, "us-gaap_ComputerEquipmentMember": { "xbrltype": "domainItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "ComputerEquipmentMember", "presentation": [ "http://crtd.com/role/ScheduleofPropertyandEquipmentStatedAtCostLessAccumulatedDepreciationTable" ], "lang": { "en-us": { "role": { "terseLabel": "Computer Equipment [Member]", "label": "Computer Equipment [Member]", "documentation": "Long lived, depreciable assets that are used in the creation, maintenance and utilization of information systems." } } }, "auth_ref": [] }, "us-gaap_OtherExpenses": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "OtherExpenses", "crdr": "debit", "calculation": { "http://crtd.com/role/ConsolidatedCashFlow": { "parentTag": "us-gaap_NetCashProvidedByUsedInOperatingActivities", "weight": 1.0, "order": 7.0 } }, "presentation": [ "http://crtd.com/role/ConsolidatedCashFlow" ], "lang": { "en-us": { "role": { "terseLabel": "Loss on forgiveness of debt", "label": "Other Expenses", "documentation": "Amount of expense classified as other." } } }, "auth_ref": [ "r196" ] }, "crtd_TheFirstOctober2022LoanAgreementMember": { "xbrltype": "domainItemType", "nsuri": "http://crtd.com/20230930", "localname": "TheFirstOctober2022LoanAgreementMember", "presentation": [ "http://crtd.com/role/ConvertibleNotesPayableDetails" ], "lang": { "en-us": { "role": { "terseLabel": "The First October 2022 Loan Agreement [Member]", "label": "The First October2022 Loan Agreement Member" } } }, "auth_ref": [] }, "crtd_SignificantAccountingPoliciesandPracticesDetailsScheduleofChangesinMarketableSecuritiesLineItems": { "xbrltype": "stringItemType", "nsuri": "http://crtd.com/20230930", "localname": "SignificantAccountingPoliciesandPracticesDetailsScheduleofChangesinMarketableSecuritiesLineItems", "presentation": [ "http://crtd.com/role/ScheduleofChangesinMarketableSecuritiesTable0" ], "lang": { "en-us": { "role": { "label": "Significant Accounting Policies and Practices (Details) - Schedule of Changes in Marketable Securities [Line Items]" } } }, "auth_ref": [] }, "us-gaap_IncreaseDecreaseInDerivativeLiabilities": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "IncreaseDecreaseInDerivativeLiabilities", "crdr": "debit", "presentation": [ "http://crtd.com/role/ScheduleofChangesintheDerivativeLiabilitiesTable", "http://crtd.com/role/ScheduleofChangesintheDerivativeLiabilitiesTable0" ], "lang": { "en-us": { "role": { "terseLabel": "Changes in fair value", "label": "Increase (Decrease) in Derivative Liabilities", "documentation": "The increase (decrease) during the period in the carrying value of derivative instruments reported as liabilities that are due to be disposed of within one year (or the normal operating cycle, if longer)." } } }, "auth_ref": [ "r1030" ] }, "crtd_TheFirstSeptember2022LoanAgreementMember": { "xbrltype": "domainItemType", "nsuri": "http://crtd.com/20230930", "localname": "TheFirstSeptember2022LoanAgreementMember", "presentation": [ "http://crtd.com/role/NotesPayableDetails", "http://crtd.com/role/ScheduleofNotesPayableTable", "http://crtd.com/role/ScheduleofNotesPayableTable0" ], "lang": { "en-us": { "role": { "terseLabel": "The First September 2022 Loan Agreement [Member]", "label": "The First September2022 Loan Agreement Member" } } }, "auth_ref": [] }, "crtd_ReserveForObsoleteInventory": { "xbrltype": "monetaryItemType", "nsuri": "http://crtd.com/20230930", "localname": "ReserveForObsoleteInventory", "crdr": "credit", "calculation": { "http://crtd.com/role/ConsolidatedCashFlow": { "parentTag": "us-gaap_NetCashProvidedByUsedInOperatingActivities", "weight": -1.0, "order": 28.0 } }, "presentation": [ "http://crtd.com/role/ConsolidatedCashFlow" ], "lang": { "en-us": { "role": { "negatedLabel": "Reserve for obsolete inventory", "documentation": "The amount of reserve for obsolete inventory.", "label": "Reserve For Obsolete Inventory" } } }, "auth_ref": [] }, "us-gaap_DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsProvisionForLoanLosses": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsProvisionForLoanLosses", "crdr": "debit", "presentation": [ "http://crtd.com/role/NotesPayableDetails" ], "lang": { "en-us": { "role": { "terseLabel": "R&D tax credit receivable", "label": "Deferred Tax Asset, Tax Deferred Expense, Reserve and Accrual, Financing Receivable, Allowance for Credit Loss", "documentation": "Amount, before allocation of valuation allowance, of deferred tax asset attributable to deductible temporary difference from allowance for credit loss on financing receivable." } } }, "auth_ref": [ "r112", "r1119" ] }, "crtd_TheFirstSeptember2023LoanAgreementMember": { "xbrltype": "domainItemType", "nsuri": "http://crtd.com/20230930", "localname": "TheFirstSeptember2023LoanAgreementMember", "presentation": [ "http://crtd.com/role/NotesPayableDetails", "http://crtd.com/role/ScheduleofNotesPayableTable" ], "lang": { "en-us": { "role": { "terseLabel": "The First September 2023 Loan Agreement [Member]", "label": "The First September2023 Loan Agreement Member" } } }, "auth_ref": [] }, "crtd_SignificantAccountingPoliciesandPracticesDetailsScheduleofDerivativeLiabilitiesTable": { "xbrltype": "stringItemType", "nsuri": "http://crtd.com/20230930", "localname": "SignificantAccountingPoliciesandPracticesDetailsScheduleofDerivativeLiabilitiesTable", "presentation": [ "http://crtd.com/role/ScheduleofDerivativeLiabilitiesTable" ], "lang": { "en-us": { "role": { "label": "Significant Accounting Policies and Practices (Details) - Schedule of Derivative Liabilities [Table]" } } }, "auth_ref": [] }, "us-gaap_Depreciation": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "Depreciation", "crdr": "debit", "presentation": [ "http://crtd.com/role/PropertyandEquipmentDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Depreciation expense", "label": "Depreciation", "documentation": "The amount of expense recognized in the current period that reflects the allocation of the cost of tangible assets over the assets' useful lives. Includes production and non-production related depreciation." } } }, "auth_ref": [ "r14", "r92" ] }, "crtd_CashPaidForMinorityInvestmentInBusiness": { "xbrltype": "monetaryItemType", "nsuri": "http://crtd.com/20230930", "localname": "CashPaidForMinorityInvestmentInBusiness", "crdr": "credit", "calculation": { "http://crtd.com/role/ConsolidatedCashFlow": { "parentTag": "us-gaap_NetCashProvidedByUsedInInvestingActivities", "weight": -1.0, "order": 9.0 } }, "presentation": [ "http://crtd.com/role/ConsolidatedCashFlow" ], "lang": { "en-us": { "role": { "negatedLabel": "Cash paid for minority investment in business", "documentation": "The amount of cash paid for minority investment in business", "label": "Cash Paid For Minority Investment In Business" } } }, "auth_ref": [] }, "crtd_TheFourthMay2022LoanAgreementMember": { "xbrltype": "domainItemType", "nsuri": "http://crtd.com/20230930", "localname": "TheFourthMay2022LoanAgreementMember", "presentation": [ "http://crtd.com/role/NotesPayableDetails" ], "lang": { "en-us": { "role": { "terseLabel": "The Fourth May 2022 Loan Agreement [Member]", "label": "The Fourth May2022 Loan Agreement Member" } } }, "auth_ref": [] }, "crtd_GainLossesOnExtinguishmentOfDebt": { "xbrltype": "monetaryItemType", "nsuri": "http://crtd.com/20230930", "localname": "GainLossesOnExtinguishmentOfDebt", "crdr": "credit", "calculation": { "http://crtd.com/role/ConsolidatedCashFlow": { "parentTag": "us-gaap_NetCashProvidedByUsedInOperatingActivities", "weight": -1.0, "order": 27.0 } }, "presentation": [ "http://crtd.com/role/ConsolidatedCashFlow" ], "lang": { "en-us": { "role": { "negatedLabel": "(Gain) loss on extinguishment of debt", "documentation": "Gain (Loss) on Extinguishment of Debt, Total", "label": "Gain Losses On Extinguishment Of Debt" } } }, "auth_ref": [] }, "crtd_TheJanuary2023LoanAgreementMember": { "xbrltype": "domainItemType", "nsuri": "http://crtd.com/20230930", "localname": "TheJanuary2023LoanAgreementMember", "presentation": [ "http://crtd.com/role/ConvertibleNotesPayableDetails" ], "lang": { "en-us": { "role": { "terseLabel": "The January 2023 Loan Agreement [Member]", "label": "The January2023 Loan Agreement Member" } } }, "auth_ref": [] }, "crtd_TheJuly2021ConvertibleLoanAgreementMember": { "xbrltype": "domainItemType", "nsuri": "http://crtd.com/20230930", "localname": "TheJuly2021ConvertibleLoanAgreementMember", "presentation": [ "http://crtd.com/role/ConvertibleNotesPayableDetails", "http://crtd.com/role/ScheduleofConvertibleNotesPayableTable0" ], "lang": { "en-us": { "role": { "terseLabel": "The July 2021 Convertible Loan Agreement [Member]", "label": "The July2021 Convertible Loan Agreement Member" } } }, "auth_ref": [] }, "crtd_ConversionOfMarketableDebtSecuritiesIntoEquitySecurities": { "xbrltype": "monetaryItemType", "nsuri": "http://crtd.com/20230930", "localname": "ConversionOfMarketableDebtSecuritiesIntoEquitySecurities", "crdr": "credit", "calculation": { "http://crtd.com/role/ConsolidatedCashFlow": { "parentTag": "us-gaap_NetCashProvidedByUsedInInvestingActivities", "weight": -1.0, "order": 6.0 } }, "presentation": [ "http://crtd.com/role/ConsolidatedCashFlow" ], "lang": { "en-us": { "role": { "negatedLabel": "Cash paid for investments in marketable securities", "label": "Conversion Of Marketable Debt Securities Into Equity Securities" } } }, "auth_ref": [] }, "crtd_TheJuly2021LoanAgreementMember": { "xbrltype": "domainItemType", "nsuri": "http://crtd.com/20230930", "localname": "TheJuly2021LoanAgreementMember", "presentation": [ "http://crtd.com/role/NotesPayableDetails" ], "lang": { "en-us": { "role": { "terseLabel": "The July 2021 Loan Agreement [Member]", "label": "The July2021 Loan Agreement Member" } } }, "auth_ref": [] }, "crtd_DerivativeLiabilities1": { "xbrltype": "monetaryItemType", "nsuri": "http://crtd.com/20230930", "localname": "DerivativeLiabilities1", "crdr": "credit", "presentation": [ "http://crtd.com/role/ScheduleofDerivativeLiabilitiesTable" ], "lang": { "en-us": { "role": { "periodStartLabel": "Derivative liabilities beginning balance", "periodEndLabel": "Derivative liabilities ending balance", "documentation": "Fair value, after the effects of master netting arrangements, of a financial liability or contract with one or more underlyings, notional amount or payment provision or both, and the contract can be net settled by means outside the contract or delivery of an asset. Includes liabilities not subject to a master netting arrangement and not elected to be offset.", "label": "Derivative Liabilities1" } } }, "auth_ref": [] }, "crtd_PurchaseOfEquityInvestments": { "xbrltype": "monetaryItemType", "nsuri": "http://crtd.com/20230930", "localname": "PurchaseOfEquityInvestments", "crdr": "debit", "presentation": [ "http://crtd.com/role/ScheduleofChangesinMarketableSecuritiesTable0" ], "lang": { "en-us": { "role": { "terseLabel": "Purchase of equity investments", "documentation": "Purchase of equity investments.", "label": "Purchase Of Equity Investments" } } }, "auth_ref": [] }, "crtd_TheJune2022LoanAgreementMember": { "xbrltype": "domainItemType", "nsuri": "http://crtd.com/20230930", "localname": "TheJune2022LoanAgreementMember", "presentation": [ "http://crtd.com/role/NotesPayableDetails", "http://crtd.com/role/ScheduleofNotesPayableTable", "http://crtd.com/role/ScheduleofNotesPayableTable0" ], "lang": { "en-us": { "role": { "terseLabel": "The Fourth May 2022 Loan Agreement [Member]", "verboseLabel": "The June 2022 Loan Agreement [Member]", "label": "The June2022 Loan Agreement Member" } } }, "auth_ref": [] }, "us-gaap_DeferredTaxAssetsValuationAllowance": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "DeferredTaxAssetsValuationAllowance", "crdr": "credit", "presentation": [ "http://crtd.com/role/ScheduleofDeferredTaxAssetsTable" ], "lang": { "en-us": { "role": { "negatedLabel": "Less valuation allowance", "label": "Deferred Tax Assets, Valuation Allowance", "documentation": "Amount of deferred tax assets for which it is more likely than not that a tax benefit will not be realized." } } }, "auth_ref": [ "r584" ] }, "crtd_CashReceivedFromTheSaleOfMinorityInterestInOGCollectionInc": { "xbrltype": "monetaryItemType", "nsuri": "http://crtd.com/20230930", "localname": "CashReceivedFromTheSaleOfMinorityInterestInOGCollectionInc", "crdr": "credit", "calculation": { "http://crtd.com/role/ConsolidatedCashFlow": { "parentTag": "us-gaap_NetCashProvidedByUsedInInvestingActivities", "weight": -1.0, "order": 5.0 } }, "presentation": [ "http://crtd.com/role/ConsolidatedCashFlow" ], "lang": { "en-us": { "role": { "negatedLabel": "Cash received from sale of interest in OGC", "documentation": "Cash received from the Sale of minority interest in OG Collection Inc.", "label": "Cash Received From The Sale Of Minority Interest In OGCollection Inc" } } }, "auth_ref": [] }, "crtd_NotesPayableRelatedPartieClassifiedCurrent": { "xbrltype": "monetaryItemType", "nsuri": "http://crtd.com/20230930", "localname": "NotesPayableRelatedPartieClassifiedCurrent", "crdr": "credit", "presentation": [ "http://crtd.com/role/ScheduleofDerivativeLiabilitiesTable" ], "lang": { "en-us": { "role": { "negatedLabel": "Conversion to Note payable - related party", "documentation": "The amount for notes payable (written promise to pay), due to related parties. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).", "label": "Notes Payable Related Partie Classified Current" } } }, "auth_ref": [] }, "crtd_CashConsiderationForAcquisition": { "xbrltype": "monetaryItemType", "nsuri": "http://crtd.com/20230930", "localname": "CashConsiderationForAcquisition", "crdr": "credit", "calculation": { "http://crtd.com/role/ConsolidatedCashFlow": { "parentTag": "us-gaap_NetCashProvidedByUsedInInvestingActivities", "weight": -1.0, "order": 7.0 } }, "presentation": [ "http://crtd.com/role/ConsolidatedCashFlow" ], "lang": { "en-us": { "role": { "negatedLabel": "Cash consideration for acquisition", "documentation": "Cash consideration is the purchase of the outstanding stock shares of a company using cash as the form of payment. An all-cash offer is one way that an acquirer may use to acquire a stake in another company during a merger or acquisition transaction.", "label": "Cash Consideration For Acquisition" } } }, "auth_ref": [] }, "us-gaap_ProceedsFromConvertibleDebt": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "ProceedsFromConvertibleDebt", "crdr": "debit", "calculation": { "http://crtd.com/role/ConsolidatedCashFlow": { "parentTag": "us-gaap_NetCashProvidedByUsedInFinancingActivities", "weight": 1.0, "order": 4.0 } }, "presentation": [ "http://crtd.com/role/ConsolidatedCashFlow" ], "lang": { "en-us": { "role": { "terseLabel": "Proceeds from issuance of convertible note", "label": "Proceeds from Convertible Debt", "documentation": "The cash inflow from the issuance of a long-term debt instrument which can be exchanged for a specified amount of another security, typically the entity's common stock, at the option of the issuer or the holder." } } }, "auth_ref": [ "r60" ] }, "crtd_TheMay2020PPPLoanAgreementMember": { "xbrltype": "domainItemType", "nsuri": "http://crtd.com/20230930", "localname": "TheMay2020PPPLoanAgreementMember", "presentation": [ "http://crtd.com/role/NotesPayableDetails" ], "lang": { "en-us": { "role": { "terseLabel": "The May 2020 PPP Loan Agreement [Member]", "label": "The May2020 PPPLoan Agreement Member" } } }, "auth_ref": [] }, "crtd_SettlementOfVendorLiabilitiesNonCash": { "xbrltype": "monetaryItemType", "nsuri": "http://crtd.com/20230930", "localname": "SettlementOfVendorLiabilitiesNonCash", "crdr": "credit", "presentation": [ "http://crtd.com/role/ConsolidatedCashFlow" ], "lang": { "en-us": { "role": { "terseLabel": "Settlement of vendor liabilities", "documentation": "The amount of settlement of vendor liabilities.", "label": "Settlement Of Vendor Liabilities Non Cash" } } }, "auth_ref": [] }, "crtd_TheJuly2023LoanAgreementMember": { "xbrltype": "domainItemType", "nsuri": "http://crtd.com/20230930", "localname": "TheJuly2023LoanAgreementMember", "presentation": [ "http://crtd.com/role/ConvertibleNotesPayableDetails" ], "lang": { "en-us": { "role": { "terseLabel": "The July 2023 Loan Agreement [Member]", "label": "The July2023 Loan Agreement Member" } } }, "auth_ref": [] }, "crtd_SignificantAccountingPoliciesandPracticesDetailsScheduleofDerivativeLiabilitiesLineItems": { "xbrltype": "stringItemType", "nsuri": "http://crtd.com/20230930", "localname": "SignificantAccountingPoliciesandPracticesDetailsScheduleofDerivativeLiabilitiesLineItems", "presentation": [ "http://crtd.com/role/ScheduleofDerivativeLiabilitiesTable" ], "lang": { "en-us": { "role": { "label": "Significant Accounting Policies and Practices (Details) - Schedule of Derivative Liabilities [Line Items]" } } }, "auth_ref": [] }, "us-gaap_IncrementalCommonSharesAttributableToEquityForwardAgreements": { "xbrltype": "sharesItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "IncrementalCommonSharesAttributableToEquityForwardAgreements", "presentation": [ "http://crtd.com/role/AcquisitionsDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Shares of common stock (in Shares)", "label": "Incremental Common Shares Attributable to Dilutive Effect of Equity Forward Agreements", "documentation": "Additional shared included in the calculation of diluted EPS as a result of the potentially dilutive effect of equity forward arrangements using the reverse treasury stock method." } } }, "auth_ref": [ "r349", "r942" ] }, "crtd_TheMarch2023LoanAgreementMember": { "xbrltype": "domainItemType", "nsuri": "http://crtd.com/20230930", "localname": "TheMarch2023LoanAgreementMember", "presentation": [ "http://crtd.com/role/ConvertibleNotesPayableDetails" ], "lang": { "en-us": { "role": { "terseLabel": "The March 2023 Loan Agreement [Member]", "label": "The March2023 Loan Agreement Member" } } }, "auth_ref": [] }, "us-gaap_AssetsAbstract": { "xbrltype": "stringItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "AssetsAbstract", "presentation": [ "http://crtd.com/role/ConsolidatedBalanceSheet" ], "lang": { "en-us": { "role": { "terseLabel": "Assets", "verboseLabel": "Assets:", "label": "Assets [Abstract]" } } }, "auth_ref": [] }, "crtd_SharesIssuedWithNotesPayable": { "xbrltype": "monetaryItemType", "nsuri": "http://crtd.com/20230930", "localname": "SharesIssuedWithNotesPayable", "crdr": "credit", "presentation": [ "http://crtd.com/role/ConsolidatedCashFlow" ], "lang": { "en-us": { "role": { "terseLabel": "Shares issued with notes payable", "documentation": "Shares issued with notes payable.", "label": "Shares Issued With Notes Payable" } } }, "auth_ref": [] }, "crtd_MaturityDateDescription": { "xbrltype": "stringItemType", "nsuri": "http://crtd.com/20230930", "localname": "MaturityDateDescription", "presentation": [ "http://crtd.com/role/ScheduleofNotesPayableTable0" ], "lang": { "en-us": { "role": { "terseLabel": "Maturity Date", "documentation": "A maturity date is the date when the final payment is due for a loan, bond or other financial product.", "label": "Maturity Date Description" } } }, "auth_ref": [] }, "us-gaap_SharesIssued": { "xbrltype": "sharesItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "SharesIssued", "presentation": [ "http://crtd.com/role/SubsequentEventsDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Shares as consideration", "label": "Shares, Issued", "documentation": "Number of shares of stock issued as of the balance sheet date, including shares that had been issued and were previously outstanding but which are now held in the treasury." } } }, "auth_ref": [ "r26" ] }, "crtd_CashPaidForEquityMethodInvestment": { "xbrltype": "monetaryItemType", "nsuri": "http://crtd.com/20230930", "localname": "CashPaidForEquityMethodInvestment", "crdr": "credit", "calculation": { "http://crtd.com/role/ConsolidatedCashFlow": { "parentTag": "us-gaap_NetCashProvidedByUsedInInvestingActivities", "weight": -1.0, "order": 10.0 } }, "presentation": [ "http://crtd.com/role/ConsolidatedCashFlow" ], "lang": { "en-us": { "role": { "negatedLabel": "Cash paid for equity method investment", "documentation": "Cash paid for equity method investment.", "label": "Cash Paid For Equity Method Investment" } } }, "auth_ref": [] }, "us-gaap_SaleLeasebackTransactionGrossProceedsFinancingActivities": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "SaleLeasebackTransactionGrossProceedsFinancingActivities", "crdr": "debit", "presentation": [ "http://crtd.com/role/StockholdersEquityDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Gross proceeds", "label": "Sale Leaseback Transaction, Gross Proceeds, Financing Activities", "documentation": "Amount of cash inflow before closing and debt issuance costs received by a seller-lessee in a sale-leaseback recognized in financing activities." } } }, "auth_ref": [ "r248", "r249", "r250" ] }, "crtd_SharesIssuedForTheConversionOfConvertibleNotesPayable": { "xbrltype": "monetaryItemType", "nsuri": "http://crtd.com/20230930", "localname": "SharesIssuedForTheConversionOfConvertibleNotesPayable", "crdr": "credit", "presentation": [ "http://crtd.com/role/ConsolidatedCashFlow" ], "lang": { "en-us": { "role": { "terseLabel": "Shares issued for the conversion of convertible notes payable", "documentation": "The amount of shares issued for the conversion of convertible notes payable.", "label": "Shares Issued For The Conversion Of Convertible Notes Payable" } } }, "auth_ref": [] }, "crtd_SignificantAccountingPoliciesandPracticesDetailsScheduleofAmortizationOvertheNextFiveYearsLineItems": { "xbrltype": "stringItemType", "nsuri": "http://crtd.com/20230930", "localname": "SignificantAccountingPoliciesandPracticesDetailsScheduleofAmortizationOvertheNextFiveYearsLineItems", "presentation": [ "http://crtd.com/role/ScheduleofAmortizationOvertheNextFiveYearsTable0" ], "lang": { "en-us": { "role": { "label": "Schedule of Amortization Over the Next Five Years [Abstract]" } } }, "auth_ref": [] }, "crtd_TheMay2023LoanAgreementsMember": { "xbrltype": "domainItemType", "nsuri": "http://crtd.com/20230930", "localname": "TheMay2023LoanAgreementsMember", "presentation": [ "http://crtd.com/role/ScheduleofNotesPayableTable" ], "lang": { "en-us": { "role": { "terseLabel": "The May 2023 Loan Agreements [Member]", "label": "The May2023 Loan Agreements Member" } } }, "auth_ref": [] }, "crtd_SignificantAccountingPoliciesandPracticesDetailsScheduleofRevenueDisaggregatedByRevenueLineItems": { "xbrltype": "stringItemType", "nsuri": "http://crtd.com/20230930", "localname": "SignificantAccountingPoliciesandPracticesDetailsScheduleofRevenueDisaggregatedByRevenueLineItems", "presentation": [ "http://crtd.com/role/ScheduleofRevenueDisaggregatedByRevenueTable0" ], "lang": { "en-us": { "role": { "label": "Significant Accounting Policies and Practices (Details) - Schedule of Revenue Disaggregated By Revenue [Line Items]" } } }, "auth_ref": [] }, "crtd_SharesIssuedForAcquisitionOfNCIInConsolidatedSubsidiaries": { "xbrltype": "monetaryItemType", "nsuri": "http://crtd.com/20230930", "localname": "SharesIssuedForAcquisitionOfNCIInConsolidatedSubsidiaries", "crdr": "credit", "presentation": [ "http://crtd.com/role/ConsolidatedCashFlow" ], "lang": { "en-us": { "role": { "terseLabel": "Shares issued for acquisition of non-controlling interest in consolidated subsidiaries", "documentation": "Shares issued for acquisition of NCI in consolidated subsidiaries", "label": "Shares Issued For Acquisition Of NCIIn Consolidated Subsidiaries" } } }, "auth_ref": [] }, "crtd_SignificantAccountingPoliciesandPracticesDetailsScheduleofAmortizationOvertheNextFiveYearsTable": { "xbrltype": "stringItemType", "nsuri": "http://crtd.com/20230930", "localname": "SignificantAccountingPoliciesandPracticesDetailsScheduleofAmortizationOvertheNextFiveYearsTable", "presentation": [ "http://crtd.com/role/ScheduleofAmortizationOvertheNextFiveYearsTable0" ], "lang": { "en-us": { "role": { "label": "Significant Accounting Policies and Practices (Details) - Schedule of Amortization Over the Next Five Years [Table]" } } }, "auth_ref": [] }, "us-gaap_AccountsPayableAndAccruedLiabilitiesCurrent": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "AccountsPayableAndAccruedLiabilitiesCurrent", "crdr": "credit", "calculation": { "http://crtd.com/role/ConsolidatedBalanceSheet": { "parentTag": "us-gaap_LiabilitiesCurrent", "weight": 1.0, "order": 1.0 } }, "presentation": [ "http://crtd.com/role/ConsolidatedBalanceSheet" ], "lang": { "en-us": { "role": { "terseLabel": "Accounts payable and accrued liabilities", "label": "Accounts Payable and Accrued Liabilities, Current", "documentation": "Sum of the carrying values as of the balance sheet date of obligations incurred through that date and due within one year (or the operating cycle, if longer), including liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received, taxes, interest, rent and utilities, accrued salaries and bonuses, payroll taxes and fringe benefits." } } }, "auth_ref": [ "r40" ] }, "crtd_SignificantAccountingPoliciesandPracticesDetailsScheduleofRevenueDisaggregatedByRevenueTable": { "xbrltype": "stringItemType", "nsuri": "http://crtd.com/20230930", "localname": "SignificantAccountingPoliciesandPracticesDetailsScheduleofRevenueDisaggregatedByRevenueTable", "presentation": [ "http://crtd.com/role/ScheduleofRevenueDisaggregatedByRevenueTable0" ], "lang": { "en-us": { "role": { "label": "Significant Accounting Policies and Practices (Details) - Schedule of Revenue Disaggregated By Revenue [Table]" } } }, "auth_ref": [] }, "crtd_OutstandingsPrincipalTotal": { "xbrltype": "monetaryItemType", "nsuri": "http://crtd.com/20230930", "localname": "OutstandingsPrincipalTotal", "crdr": "credit", "presentation": [ "http://crtd.com/role/ScheduleofNotesPayableTable0" ], "lang": { "en-us": { "role": { "terseLabel": "Outstanding principal, Total", "documentation": "Total Outstanding Principal means the aggregate amount of the Outstanding Loans of all Lenders plus the aggregate LC Exposure.", "label": "Outstandings Principal Total" } } }, "auth_ref": [] }, "crtd_TheNovember2020LoanAgreementMember": { "xbrltype": "domainItemType", "nsuri": "http://crtd.com/20230930", "localname": "TheNovember2020LoanAgreementMember", "presentation": [ "http://crtd.com/role/NotesPayableDetails" ], "lang": { "en-us": { "role": { "terseLabel": "The November 2020 Loan Agreement [Member]", "label": "The November2020 Loan Agreement Member" } } }, "auth_ref": [] }, "srt_MinimumMember": { "xbrltype": "domainItemType", "nsuri": "http://fasb.org/srt/2023", "localname": "MinimumMember", "presentation": [ "http://crtd.com/role/ConvertibleNotesPayableDetails", "http://crtd.com/role/IncomeTaxesDetails", "http://crtd.com/role/ScheduleofAssumptionGrantedWarrantsTable", "http://crtd.com/role/ScheduleofConvertibleNotesPayableTable", "http://crtd.com/role/ScheduleofConvertibleNotesPayableTable0", "http://crtd.com/role/SignificantAccountingPoliciesandPracticesDetails", "http://crtd.com/role/StockholdersEquityDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Minimum [Member]", "label": "Minimum [Member]", "documentation": "Lower limit of the provided range." } } }, "auth_ref": [ "r463", "r464", "r465", "r466", "r536", "r702", "r768", "r818", "r819", "r884", "r890", "r894", "r895", "r909", "r930", "r931", "r946", "r954", "r967", "r975", "r1083", "r1138", "r1139", "r1140", "r1141", "r1142", "r1143" ] }, "us-gaap_StatementLineItems": { "xbrltype": "stringItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "StatementLineItems", "presentation": [ "http://crtd.com/role/ConsolidatedBalanceSheet", "http://crtd.com/role/ConsolidatedBalanceSheet_Parentheticals", "http://crtd.com/role/ConsolidatedCashFlow", "http://crtd.com/role/ShareholdersEquityType2or3" ], "lang": { "en-us": { "role": { "label": "Statement [Line Items]", "documentation": "Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table." } } }, "auth_ref": [ "r320", "r321", "r322", "r351", "r707", "r781", "r808", "r820", "r821", "r822", "r823", "r824", "r825", "r829", "r832", "r833", "r834", "r835", "r836", "r838", "r839", "r840", "r841", "r843", "r844", "r845", "r846", "r847", "r849", "r853", "r854", "r859", "r860", "r861", "r862", "r863", "r864", "r865", "r866", "r867", "r868", "r869", "r870", "r874", "r979" ] }, "us-gaap_StatementOfFinancialPositionAbstract": { "xbrltype": "stringItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "StatementOfFinancialPositionAbstract", "lang": { "en-us": { "role": { "label": "Statement of Financial Position [Abstract]" } } }, "auth_ref": [] }, "us-gaap_DebtInstrumentRedemptionPricePercentage": { "xbrltype": "percentItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "DebtInstrumentRedemptionPricePercentage", "presentation": [ "http://crtd.com/role/ConvertibleNotesPayableDetails", "http://crtd.com/role/NotesPayableDetails" ], "lang": { "en-us": { "role": { "terseLabel": "New and old debt percentage", "verboseLabel": "Debt percentage", "label": "Debt Instrument, Redemption Price, Percentage", "documentation": "Percentage price of original principal amount of debt at which debt can be redeemed by the issuer." } } }, "auth_ref": [ "r32" ] }, "crtd_DebtIssuanceCosts": { "xbrltype": "monetaryItemType", "nsuri": "http://crtd.com/20230930", "localname": "DebtIssuanceCosts", "crdr": "debit", "presentation": [ "http://crtd.com/role/ScheduleofNotesPayableTable0" ], "lang": { "en-us": { "role": { "terseLabel": "Less: Debt Issuance Costs", "documentation": "Debt issuance costs are those associated with issuing loans and bonds, such as fees and commissions paid to investment banks, law firms, auditors and regulators. Current U.S. generally accepted accounting principles (GAAP) require different presentation for debt discounts or premiums and debt issuance costs.", "label": "Debt Issuance Costs" } } }, "auth_ref": [] }, "crtd_OperatingLeaseLiability1": { "xbrltype": "monetaryItemType", "nsuri": "http://crtd.com/20230930", "localname": "OperatingLeaseLiability1", "crdr": "debit", "presentation": [ "http://crtd.com/role/ConsolidatedCashFlow" ], "lang": { "en-us": { "role": { "terseLabel": "Recognition of Right-of-use asset and corresponding operating lease liability", "documentation": "Present value of lessee's discounted obligation for lease payments from operating lease.", "label": "Operating Lease Liability1" } } }, "auth_ref": [] }, "crtd_TheMay2022ConvertibleLoanAgreementMember": { "xbrltype": "domainItemType", "nsuri": "http://crtd.com/20230930", "localname": "TheMay2022ConvertibleLoanAgreementMember", "presentation": [ "http://crtd.com/role/ConvertibleNotesPayableDetails", "http://crtd.com/role/ScheduleofConvertibleNotesPayableTable", "http://crtd.com/role/ScheduleofConvertibleNotesPayableTable0" ], "lang": { "en-us": { "role": { "terseLabel": "The May 2022 Convertible Loan Agreement [Member]", "label": "The May2022 Convertible Loan Agreement Member" } } }, "auth_ref": [] }, "srt_RangeAxis": { "xbrltype": "stringItemType", "nsuri": "http://fasb.org/srt/2023", "localname": "RangeAxis", "presentation": [ "http://crtd.com/role/ConvertibleNotesPayableDetails", "http://crtd.com/role/IncomeTaxesDetails", "http://crtd.com/role/ScheduleofAssumptionGrantedWarrantsTable", "http://crtd.com/role/ScheduleofConvertibleNotesPayableTable", "http://crtd.com/role/ScheduleofConvertibleNotesPayableTable0", "http://crtd.com/role/SignificantAccountingPoliciesandPracticesDetails", "http://crtd.com/role/StockholdersEquityDetails" ], "lang": { "en-us": { "role": { "label": "Statistical Measurement [Axis]", "documentation": "Information by statistical measurement. Includes, but is not limited to, minimum, maximum, weighted average, arithmetic average, and median." } } }, "auth_ref": [ "r463", "r464", "r465", "r466", "r528", "r536", "r564", "r565", "r566", "r677", "r702", "r768", "r818", "r819", "r884", "r890", "r894", "r895", "r909", "r930", "r931", "r946", "r954", "r967", "r975", "r978", "r1071", "r1083", "r1139", "r1140", "r1141", "r1142", "r1143" ] }, "crtd_TheMay2023LoanAgreementMember": { "xbrltype": "domainItemType", "nsuri": "http://crtd.com/20230930", "localname": "TheMay2023LoanAgreementMember", "presentation": [ "http://crtd.com/role/NotesPayableDetails" ], "lang": { "en-us": { "role": { "terseLabel": "The May 2023 Loan Agreement [Member]", "label": "The May2023 Loan Agreement Member" } } }, "auth_ref": [] }, "crtd_DeferredOfferingCost": { "xbrltype": "monetaryItemType", "nsuri": "http://crtd.com/20230930", "localname": "DeferredOfferingCost", "crdr": "credit", "presentation": [ "http://crtd.com/role/ConsolidatedCashFlow" ], "lang": { "en-us": { "role": { "terseLabel": "Deferred offering costs", "documentation": "Deferred offering costs.", "label": "Deferred Offering Cost" } } }, "auth_ref": [] }, "crtd_TheMay2021ConvertibleNoteOfferingMember": { "xbrltype": "domainItemType", "nsuri": "http://crtd.com/20230930", "localname": "TheMay2021ConvertibleNoteOfferingMember", "presentation": [ "http://crtd.com/role/ConvertibleNotesPayableDetails" ], "lang": { "en-us": { "role": { "terseLabel": "The May 2021 Convertible Note Offering [Member]", "label": "The May2021 Convertible Note Offering Member" } } }, "auth_ref": [] }, "crtd_DeemedDividend": { "xbrltype": "monetaryItemType", "nsuri": "http://crtd.com/20230930", "localname": "DeemedDividend", "crdr": "debit", "presentation": [ "http://crtd.com/role/ConsolidatedCashFlow", "http://crtd.com/role/StockholdersEquityDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Deemed dividend", "documentation": "Whereas, the deemed dividend is a particular amount or asset loaned to a shareholder who has a substantial share in that company, for the purpose of taxation the loaned amount is considered to be deemed dividend. The loan or advancement amount should only be provided from the accumulated profits of the company.", "label": "Deemed Dividend" } } }, "auth_ref": [] }, "us-gaap_SaleOfStockNumberOfSharesIssuedInTransaction": { "xbrltype": "sharesItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "SaleOfStockNumberOfSharesIssuedInTransaction", "presentation": [ "http://crtd.com/role/StockholdersEquityDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Company share sold", "label": "Sale of Stock, Number of Shares Issued in Transaction", "documentation": "The number of shares issued or sold by the subsidiary or equity method investee per stock transaction." } } }, "auth_ref": [] }, "crtd_TheMay2022ConvertibleNoteOfferingMember": { "xbrltype": "domainItemType", "nsuri": "http://crtd.com/20230930", "localname": "TheMay2022ConvertibleNoteOfferingMember", "presentation": [ "http://crtd.com/role/ConvertibleNotesPayableDetails", "http://crtd.com/role/ScheduleofConvertibleNotesPayableTable", "http://crtd.com/role/ScheduleofConvertibleNotesPayableTable0" ], "lang": { "en-us": { "role": { "terseLabel": "The May 2022 Convertible Note Offering [Member]", "label": "The May2022 Convertible Note Offering Member" } } }, "auth_ref": [] }, "crtd_SharesIssuedWithDebt": { "xbrltype": "monetaryItemType", "nsuri": "http://crtd.com/20230930", "localname": "SharesIssuedWithDebt", "crdr": "credit", "presentation": [ "http://crtd.com/role/ConsolidatedCashFlow" ], "lang": { "en-us": { "role": { "terseLabel": "Shares issued with debt", "documentation": "Shares issued with debt.", "label": "Shares Issued With Debt" } } }, "auth_ref": [] }, "us-gaap_GoodwillAndIntangibleAssetImpairment": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "GoodwillAndIntangibleAssetImpairment", "crdr": "debit", "presentation": [ "http://crtd.com/role/SignificantAccountingPoliciesandPracticesDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Impairment charge of goodwill", "label": "Goodwill and Intangible Asset Impairment", "documentation": "Total loss recognized during the period from the impairment of goodwill plus the loss recognized in the period resulting from the impairment of the carrying amount of intangible assets, other than goodwill." } } }, "auth_ref": [] }, "crtd_TheNovember2022LoanMember": { "xbrltype": "domainItemType", "nsuri": "http://crtd.com/20230930", "localname": "TheNovember2022LoanMember", "presentation": [ "http://crtd.com/role/ScheduleofNotesPayableTable", "http://crtd.com/role/ScheduleofNotesPayableTable0" ], "lang": { "en-us": { "role": { "terseLabel": "The November 2022 Loan [Member]", "label": "The November2022 Loan Member" } } }, "auth_ref": [] }, "us-gaap_ProceedsFromIssuanceOfCommonStock": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "ProceedsFromIssuanceOfCommonStock", "crdr": "debit", "calculation": { "http://crtd.com/role/ConsolidatedCashFlow": { "parentTag": "us-gaap_NetCashProvidedByUsedInFinancingActivities", "weight": 1.0, "order": 5.0 } }, "presentation": [ "http://crtd.com/role/ConsolidatedCashFlow" ], "lang": { "en-us": { "role": { "terseLabel": "Proceeds from issuance of common stock and warrants", "label": "Proceeds from Issuance of Common Stock", "documentation": "The cash inflow from the additional capital contribution to the entity." } } }, "auth_ref": [ "r9" ] }, "srt_MaximumMember": { "xbrltype": "domainItemType", "nsuri": "http://fasb.org/srt/2023", "localname": "MaximumMember", "presentation": [ "http://crtd.com/role/ConvertibleNotesPayableDetails", "http://crtd.com/role/IncomeTaxesDetails", "http://crtd.com/role/ScheduleofAssumptionGrantedWarrantsTable", "http://crtd.com/role/ScheduleofConvertibleNotesPayableTable", "http://crtd.com/role/ScheduleofConvertibleNotesPayableTable0", "http://crtd.com/role/SignificantAccountingPoliciesandPracticesDetails", "http://crtd.com/role/StockholdersEquityDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Maximum [Member]", "label": "Maximum [Member]", "documentation": "Upper limit of the provided range." } } }, "auth_ref": [ "r463", "r464", "r465", "r466", "r536", "r702", "r768", "r818", "r819", "r884", "r890", "r894", "r895", "r909", "r930", "r931", "r946", "r954", "r967", "r975", "r1083", "r1138", "r1139", "r1140", "r1141", "r1142", "r1143" ] }, "srt_RangeMember": { "xbrltype": "domainItemType", "nsuri": "http://fasb.org/srt/2023", "localname": "RangeMember", "presentation": [ "http://crtd.com/role/ConvertibleNotesPayableDetails", "http://crtd.com/role/IncomeTaxesDetails", "http://crtd.com/role/ScheduleofAssumptionGrantedWarrantsTable", "http://crtd.com/role/ScheduleofConvertibleNotesPayableTable", "http://crtd.com/role/ScheduleofConvertibleNotesPayableTable0", "http://crtd.com/role/SignificantAccountingPoliciesandPracticesDetails", "http://crtd.com/role/StockholdersEquityDetails" ], "lang": { "en-us": { "role": { "label": "Statistical Measurement [Domain]", "documentation": "Statistical measurement. Includes, but is not limited to, minimum, maximum, weighted average, arithmetic average, and median." } } }, "auth_ref": [ "r463", "r464", "r465", "r466", "r528", "r536", "r564", "r565", "r566", "r677", "r702", "r768", "r818", "r819", "r884", "r890", "r894", "r895", "r909", "r930", "r931", "r946", "r954", "r967", "r975", "r978", "r1071", "r1083", "r1139", "r1140", "r1141", "r1142", "r1143" ] }, "us-gaap_SaleOfStockPricePerShare": { "xbrltype": "perShareItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "SaleOfStockPricePerShare", "presentation": [ "http://crtd.com/role/AcquisitionsDetails", "http://crtd.com/role/StockholdersEquityDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Price per share", "verboseLabel": "Restricted common stock price per share (in Dollars per share)", "label": "Sale of Stock, Price Per Share", "documentation": "Per share amount received by subsidiary or equity investee for each share of common stock issued or sold in the stock transaction." } } }, "auth_ref": [] }, "us-gaap_AssetsFairValueAdjustment": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "AssetsFairValueAdjustment", "crdr": "debit", "presentation": [ "http://crtd.com/role/StockholdersEquityDetails", "http://crtd.com/role/SubsequentEventsDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Fair value amount", "verboseLabel": "Fair value of issuances (in Dollars)", "label": "Assets, Fair Value Adjustment", "documentation": "Amount of addition (reduction) to the amount at which an asset could be incurred (settled) in a current transaction between willing parties." } } }, "auth_ref": [] }, "crtd_TheNovember2022LoanAgreementMember": { "xbrltype": "domainItemType", "nsuri": "http://crtd.com/20230930", "localname": "TheNovember2022LoanAgreementMember", "presentation": [ "http://crtd.com/role/NotesPayableDetails" ], "lang": { "en-us": { "role": { "terseLabel": "The November 2022 Loan Agreement [Member]", "label": "The November2022 Loan Agreement Member" } } }, "auth_ref": [] }, "us-gaap_SaleOfStockNameOfTransactionDomain": { "xbrltype": "domainItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "SaleOfStockNameOfTransactionDomain", "presentation": [ "http://crtd.com/role/SubsequentEventsDetails" ], "lang": { "en-us": { "role": { "label": "Sale of Stock [Domain]", "documentation": "Sale of the entity's stock, including, but not limited to, initial public offering (IPO) and private placement." } } }, "auth_ref": [] }, "crtd_FairValue": { "xbrltype": "monetaryItemType", "nsuri": "http://crtd.com/20230930", "localname": "FairValue", "crdr": "credit", "presentation": [ "http://crtd.com/role/StockholdersEquityDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Fair value", "documentation": "Fair value is the estimated price at which an asset is bought or sold when both the buyer and seller freely agree on a price.", "label": "Fair Value" } } }, "auth_ref": [] }, "crtd_SharesOfCommonStock": { "xbrltype": "sharesItemType", "nsuri": "http://crtd.com/20230930", "localname": "SharesOfCommonStock", "presentation": [ "http://crtd.com/role/StockholdersEquityDetails", "http://crtd.com/role/SubsequentEventsDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Shares of common stock", "documentation": "Shares of common stock.", "label": "Shares Of Common Stock" } } }, "auth_ref": [] }, "us-gaap_RelatedPartyDomain": { "xbrltype": "domainItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "RelatedPartyDomain", "presentation": [ "http://crtd.com/role/CommitmentsandContingenciesDetails", "http://crtd.com/role/RelatedPartyDetails", "http://crtd.com/role/StockholdersEquityDetails", "http://crtd.com/role/SubsequentEventsDetails" ], "lang": { "en-us": { "role": { "label": "Related Party, Type [Domain]", "documentation": "Related parties include affiliates; other entities for which investments are accounted for by the equity method by the entity; trusts for benefit of employees; and principal owners, management, and members of immediate families. It also may include other parties with which the entity may control or can significantly influence the management or operating policies of the other to an extent that one of the transacting parties might be prevented from fully pursuing its own separate interests." } } }, "auth_ref": [ "r535", "r663", "r664", "r821", "r822", "r823", "r824", "r825", "r847", "r849", "r882" ] }, "crtd_TotalWarrantIssued": { "xbrltype": "sharesItemType", "nsuri": "http://crtd.com/20230930", "localname": "TotalWarrantIssued", "presentation": [ "http://crtd.com/role/StockholdersEquityDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Total warrant issued", "documentation": "Total warrant issued.", "label": "Total Warrant Issued" } } }, "auth_ref": [] }, "us-gaap_MarketableSecuritiesGainLoss": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "MarketableSecuritiesGainLoss", "crdr": "credit", "calculation": { "http://crtd.com/role/ConsolidatedComprehensiveIncome": { "parentTag": "us-gaap_OtherNonoperatingIncomeExpense", "weight": 1.0, "order": 4.0 } }, "presentation": [ "http://crtd.com/role/ConsolidatedComprehensiveIncome" ], "lang": { "en-us": { "role": { "terseLabel": "Loss on marketable securities", "label": "Marketable Securities, Gain (Loss)", "documentation": "Amount of unrealized and realized gain (loss) on investment in marketable security, including other-than-temporary impairment (OTTI)." } } }, "auth_ref": [] }, "us-gaap_MediaContentMember": { "xbrltype": "domainItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "MediaContentMember", "presentation": [ "http://crtd.com/role/ScheduleofRevenueDisaggregatedByRevenueTable", "http://crtd.com/role/ScheduleofRevenueDisaggregatedByRevenueTable0" ], "lang": { "en-us": { "role": { "terseLabel": "Agency (Managed Services, Branded Content, & Talent Management Services) [Member]", "label": "Media Content [Member]", "documentation": "Information and entertainment created for consumption by end users or audiences." } } }, "auth_ref": [ "r120" ] }, "us-gaap_OperatingCostsAndExpenses": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "OperatingCostsAndExpenses", "crdr": "debit", "presentation": [ "http://crtd.com/role/ScheduleofFinancialInformationRelatedToOurReportableSegmentsandCorporateTable", "http://crtd.com/role/ScheduleofFinancialInformationRelatedtoOurReportableSegmentsandCorporateTable" ], "lang": { "en-us": { "role": { "terseLabel": "Total operating expenses", "label": "Operating Costs and Expenses", "documentation": "Generally recurring costs associated with normal operations except for the portion of these expenses which can be clearly related to production and included in cost of sales or services. Excludes Selling, General and Administrative Expense." } } }, "auth_ref": [] }, "crtd_OperationsTotal": { "xbrltype": "monetaryItemType", "nsuri": "http://crtd.com/20230930", "localname": "OperationsTotal", "crdr": "debit", "presentation": [ "http://crtd.com/role/StockholdersEquityDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Stock option", "documentation": "Operations Total.", "label": "Operations Total" } } }, "auth_ref": [] }, "crtd_WarrantIssuedWithDebt": { "xbrltype": "sharesItemType", "nsuri": "http://crtd.com/20230930", "localname": "WarrantIssuedWithDebt", "presentation": [ "http://crtd.com/role/StockholdersEquityDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Warrants issued", "documentation": "Warrant issued with debt.", "label": "Warrant Issued With Debt" } } }, "auth_ref": [] }, "crtd_UnvestedEmployeeOptionsDescription": { "xbrltype": "stringItemType", "nsuri": "http://crtd.com/20230930", "localname": "UnvestedEmployeeOptionsDescription", "presentation": [ "http://crtd.com/role/StockholdersEquityDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Unvested employee options, description", "documentation": "Unvested employee options, description.", "label": "Unvested Employee Options Description" } } }, "auth_ref": [] }, "us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest", "crdr": "credit", "calculation": { "http://crtd.com/role/ConsolidatedComprehensiveIncome": { "parentTag": "us-gaap_ProfitLoss", "weight": 1.0, "order": 1.0 } }, "presentation": [ "http://crtd.com/role/ConsolidatedComprehensiveIncome" ], "lang": { "en-us": { "role": { "totalLabel": "Loss before income tax provision", "label": "Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest", "documentation": "Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest." } } }, "auth_ref": [ "r0", "r186", "r237", "r358", "r372", "r378", "r381", "r726", "r742", "r945" ] }, "us-gaap_LongtermDebtPercentageBearingVariableInterestAmount": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "LongtermDebtPercentageBearingVariableInterestAmount", "crdr": "credit", "presentation": [ "http://crtd.com/role/NotesPayableDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Requires payments", "label": "Long-Term Debt, Percentage Bearing Variable Interest, Amount", "documentation": "The portion of the carrying amount of long-term borrowings outstanding as of the balance sheet date, including current maturities, which accrues interest at a rate subject to change from time to time." } } }, "auth_ref": [] }, "us-gaap_StockholdersEquity": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "StockholdersEquity", "crdr": "credit", "calculation": { "http://crtd.com/role/ConsolidatedBalanceSheet": { "parentTag": "us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest", "weight": 1.0, "order": 1.0 } }, "presentation": [ "http://crtd.com/role/ConsolidatedBalanceSheet" ], "lang": { "en-us": { "role": { "totalLabel": "Total Creatd, Inc. Stockholders\u2019 Deficit", "label": "Equity, Attributable to Parent", "documentation": "Amount of equity (deficit) attributable to parent. Excludes temporary equity and equity attributable to noncontrolling interest." } } }, "auth_ref": [ "r176", "r179", "r180", "r206", "r831", "r848", "r875", "r876", "r973", "r987", "r1035", "r1054", "r1128", "r1158" ] }, "crtd_UnderwritingAgreement": { "xbrltype": "sharesItemType", "nsuri": "http://crtd.com/20230930", "localname": "UnderwritingAgreement", "presentation": [ "http://crtd.com/role/StockholdersEquityDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Underwriting agreement.", "label": "Underwriting Agreement" } } }, "auth_ref": [] }, "us-gaap_DerivativeInstrumentRiskAxis": { "xbrltype": "stringItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "DerivativeInstrumentRiskAxis", "presentation": [ "http://crtd.com/role/NotesPayableDetails", "http://crtd.com/role/ScheduleofChangesinMarketableSecuritiesTable0", "http://crtd.com/role/ScheduleofCommonStockEquivalentsTable", "http://crtd.com/role/ScheduleofCommonStockEquivalentsTable0" ], "lang": { "en-us": { "role": { "label": "Derivative Instrument [Axis]", "documentation": "Information by type of derivative contract." } } }, "auth_ref": [ "r133", "r135", "r136", "r137", "r816", "r819", "r834", "r835", "r836", "r838", "r839", "r840", "r841", "r843", "r844", "r845", "r846", "r861", "r862", "r863", "r864", "r867", "r868", "r869", "r870", "r899", "r900", "r903", "r905", "r937", "r976", "r978" ] }, "us-gaap_SeriesEPreferredStockMember": { "xbrltype": "domainItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "SeriesEPreferredStockMember", "presentation": [ "http://crtd.com/role/ConsolidatedBalanceSheet", "http://crtd.com/role/ConsolidatedBalanceSheet_Parentheticals", "http://crtd.com/role/ScheduleofCommonStockEquivalentsTable", "http://crtd.com/role/ScheduleofCommonStockEquivalentsTable0", "http://crtd.com/role/ShareholdersEquityType2or3", "http://crtd.com/role/StockholdersEquityDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Series E Preferred Stock", "verboseLabel": "Series E", "netLabel": "Series E Preferred Stock [Member]", "label": "Series E Preferred Stock [Member]", "documentation": "Series E preferred stock." } } }, "auth_ref": [ "r1017", "r1018", "r1086" ] }, "crtd_CommitmentsandContingenciesDetailsTable": { "xbrltype": "stringItemType", "nsuri": "http://crtd.com/20230930", "localname": "CommitmentsandContingenciesDetailsTable", "presentation": [ "http://crtd.com/role/CommitmentsandContingenciesDetails" ], "lang": { "en-us": { "role": { "label": "Commitments and Contingencies (Details) [Table]" } } }, "auth_ref": [] }, "us-gaap_LossContingencyDamagesSoughtValue": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "LossContingencyDamagesSoughtValue", "crdr": "debit", "presentation": [ "http://crtd.com/role/CommitmentsandContingenciesDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Seeking damages", "label": "Loss Contingency, Damages Sought, Value", "documentation": "The value (monetary amount) of the award the plaintiff seeks in the legal matter." } } }, "auth_ref": [ "r1073", "r1074", "r1075" ] }, "us-gaap_PrepaidExpenseAndOtherAssetsCurrent": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "PrepaidExpenseAndOtherAssetsCurrent", "crdr": "debit", "calculation": { "http://crtd.com/role/ConsolidatedBalanceSheet": { "parentTag": "us-gaap_AssetsCurrent", "weight": 1.0, "order": 4.0 } }, "presentation": [ "http://crtd.com/role/ConsolidatedBalanceSheet" ], "lang": { "en-us": { "role": { "terseLabel": "Prepaid expenses and other current assets", "label": "Prepaid Expense and Other Assets, Current", "documentation": "Amount of asset related to consideration paid in advance for costs that provide economic benefits in future periods, and amount of other assets that are expected to be realized or consumed within one year or the normal operating cycle, if longer." } } }, "auth_ref": [ "r1023" ] }, "us-gaap_SecuritiesPurchasedUnderAgreementsToResell": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "SecuritiesPurchasedUnderAgreementsToResell", "crdr": "debit", "presentation": [ "http://crtd.com/role/CommitmentsandContingenciesDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Purchase agreements", "label": "Securities Purchased under Agreements to Resell", "documentation": "Amount, after the effects of master netting arrangements, of funds outstanding loaned in the form of a security resale agreement between the entity and another party for the purchase and resale of identical or substantially the same securities at a date certain for a specified price. Includes purchases of participations in pools of securities that are subject to a resale agreement, assets not subject to a master netting arrangement and not elected to be offset." } } }, "auth_ref": [ "r235", "r292", "r293", "r317" ] }, "crtd_ImpairedAsset": { "xbrltype": "monetaryItemType", "nsuri": "http://crtd.com/20230930", "localname": "ImpairedAsset", "crdr": "debit", "presentation": [ "http://crtd.com/role/CommitmentsandContingenciesDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Impaired asset", "documentation": "The amount of impaired asset.", "label": "Impaired Asset" } } }, "auth_ref": [] }, "us-gaap_DeferredRevenueCurrent": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "DeferredRevenueCurrent", "crdr": "credit", "calculation": { "http://crtd.com/role/ConsolidatedBalanceSheet": { "parentTag": "us-gaap_LiabilitiesCurrent", "weight": 1.0, "order": 5.0 } }, "presentation": [ "http://crtd.com/role/ConsolidatedBalanceSheet", "http://crtd.com/role/ScheduleofReportableSegmentsandCorporateTable", "http://crtd.com/role/ScheduleofReportableSegmentsandCorporateTable0" ], "lang": { "en-us": { "role": { "terseLabel": "Deferred revenue", "label": "Deferred Revenue, Current", "documentation": "Amount of deferred income and obligation to transfer product and service to customer for which consideration has been received or is receivable, classified as current." } } }, "auth_ref": [ "r1015" ] }, "us-gaap_InventoryWriteDown": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "InventoryWriteDown", "crdr": "debit", "presentation": [ "http://crtd.com/role/SignificantAccountingPoliciesandPracticesDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Reserve for obsolescence", "label": "Inventory Write-down", "documentation": "Amount of loss from reductions in inventory due to subsequent measurement adjustments, including, but not limited to, physical deterioration, obsolescence, or changes in price levels." } } }, "auth_ref": [ "r439" ] }, "us-gaap_SeriesBPreferredStockMember": { "xbrltype": "domainItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "SeriesBPreferredStockMember", "presentation": [ "http://crtd.com/role/OrganizationandOperationsDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Series B Convertible Preferred Stock [Member]", "label": "Series B Preferred Stock [Member]", "documentation": "Series B preferred stock." } } }, "auth_ref": [ "r1017", "r1018", "r1086" ] }, "us-gaap_OtherAssets": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "OtherAssets", "crdr": "debit", "presentation": [ "http://crtd.com/role/ScheduleofReportableSegmentsandCorporateTable", "http://crtd.com/role/ScheduleofReportableSegmentsandCorporateTable0" ], "lang": { "en-us": { "role": { "terseLabel": "Total Assets", "label": "Other Assets", "documentation": "Amount of assets classified as other." } } }, "auth_ref": [ "r229", "r281", "r729", "r987" ] }, "us-gaap_EmployeeBenefitsAndShareBasedCompensation": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "EmployeeBenefitsAndShareBasedCompensation", "crdr": "debit", "calculation": { "http://crtd.com/role/ConsolidatedComprehensiveIncome": { "parentTag": "us-gaap_OperatingExpenses", "weight": 1.0, "order": 1.0 } }, "presentation": [ "http://crtd.com/role/ConsolidatedComprehensiveIncome" ], "lang": { "en-us": { "role": { "terseLabel": "Compensation", "label": "Employee Benefits and Share-Based Compensation", "documentation": "Amount of expense for employee benefit and equity-based compensation." } } }, "auth_ref": [] }, "crtd_LongTermPurchasesCommitmentMinimumLengthRequired": { "xbrltype": "areaItemType", "nsuri": "http://crtd.com/20230930", "localname": "LongTermPurchasesCommitmentMinimumLengthRequired", "presentation": [ "http://crtd.com/role/CommitmentsandContingenciesDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Headquarters consists length (in Square Meters)", "documentation": "Long term purchase commitment minimum length required.", "label": "Long Term Purchases Commitment Minimum Length Required" } } }, "auth_ref": [] }, "us-gaap_MembershipsInExchangesOwned": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "MembershipsInExchangesOwned", "crdr": "debit", "presentation": [ "http://crtd.com/role/AcquisitionsDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Interests purchased", "label": "Memberships in Exchanges Owned", "documentation": "Amount of capitalized cost for obtaining membership with right to do business on trading exchange." } } }, "auth_ref": [ "r1145" ] }, "crtd_PunitiveDamages": { "xbrltype": "monetaryItemType", "nsuri": "http://crtd.com/20230930", "localname": "PunitiveDamages", "crdr": "debit", "presentation": [ "http://crtd.com/role/CommitmentsandContingenciesDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Punitive damages", "documentation": "The amount of punitive damages.", "label": "Punitive Damages" } } }, "auth_ref": [] }, "us-gaap_SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1": { "xbrltype": "durationItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1", "presentation": [ "http://crtd.com/role/ScheduleofOptionOutstandingangOptionExercisableTable", "http://crtd.com/role/ScheduleoftheStockOptionActivityTable", "http://crtd.com/role/ScheduleoftheStockOptionActivityTable0" ], "lang": { "en-us": { "role": { "terseLabel": "Weighted Average Remaining Contractual Life (in years), exercisable", "verboseLabel": "Option Exercisable, Weighted Average Remaining Contractual Life (in years)", "label": "Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Exercisable, Weighted Average Remaining Contractual Term", "documentation": "Weighted average remaining contractual term for vested portions of options outstanding and currently exercisable or convertible, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents the reported fact of one year, five months, and thirteen days." } } }, "auth_ref": [ "r107" ] }, "crtd_CommitmentsandContingenciesDetailsLineItems": { "xbrltype": "stringItemType", "nsuri": "http://crtd.com/20230930", "localname": "CommitmentsandContingenciesDetailsLineItems", "presentation": [ "http://crtd.com/role/CommitmentsandContingenciesDetails" ], "lang": { "en-us": { "role": { "label": "Commitments and Contingencies (Details) [Line Items]" } } }, "auth_ref": [] }, "us-gaap_SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1": { "xbrltype": "durationItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1", "presentation": [ "http://crtd.com/role/ScheduleofAssumptionGrantedWarrantsTable" ], "lang": { "en-us": { "role": { "terseLabel": "Expected life of warrant", "label": "Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Expected Term", "documentation": "Expected term of award under share-based payment arrangement, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents reported fact of one year, five months, and thirteen days." } } }, "auth_ref": [ "r563" ] }, "crtd_ExciseTaxOnNetRepurchasesPercentage": { "xbrltype": "percentItemType", "nsuri": "http://crtd.com/20230930", "localname": "ExciseTaxOnNetRepurchasesPercentage", "presentation": [ "http://crtd.com/role/CommitmentsandContingenciesDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Excise tax on net repurchases percentage", "documentation": "Percentage of excise tax on net repurchases.", "label": "Excise Tax On Net Repurchases Percentage" } } }, "auth_ref": [] }, "crtd_LeaseAgreementsDescription": { "xbrltype": "stringItemType", "nsuri": "http://crtd.com/20230930", "localname": "LeaseAgreementsDescription", "presentation": [ "http://crtd.com/role/CommitmentsandContingenciesDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Lease agreements, description", "documentation": "Description of lease agreements.", "label": "Lease Agreements Description" } } }, "auth_ref": [] }, "us-gaap_FairValueMeasurementsRecurringMember": { "xbrltype": "domainItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "FairValueMeasurementsRecurringMember", "presentation": [ "http://crtd.com/role/ScheduleofChangesinMarketableSecuritiesTable0", "http://crtd.com/role/ScheduleofRelevantAssetsandLiabilitiesTable", "http://crtd.com/role/ScheduleofRelevantAssetsandLiabilitiesThatAreMeasuredAtFairValueonRecurringBasisTable" ], "lang": { "en-us": { "role": { "terseLabel": "Fair Value, Recurring [Member]", "label": "Fair Value, Recurring [Member]", "documentation": "Frequent fair value measurement. Includes, but is not limited to, fair value adjustment for impairment of asset, liability or equity, frequently measured at fair value." } } }, "auth_ref": [ "r619", "r625" ] }, "us-gaap_SeriesAPreferredStockMember": { "xbrltype": "domainItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "SeriesAPreferredStockMember", "presentation": [ "http://crtd.com/role/OrganizationandOperationsDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Series A Convertible Preferred Stock [Member]", "label": "Series A Preferred Stock [Member]", "documentation": "Series A preferred stock." } } }, "auth_ref": [ "r1017", "r1018", "r1086" ] }, "us-gaap_FairValueMeasurementsNonrecurringMember": { "xbrltype": "domainItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "FairValueMeasurementsNonrecurringMember", "presentation": [ "http://crtd.com/role/ScheduleofChangesinMarketableSecuritiesTable0", "http://crtd.com/role/ScheduleofRelevantAssetsandLiabilitiesThatAreMeasuredAtFairValueonRecurringBasisTable" ], "lang": { "en-us": { "role": { "terseLabel": "Fair Value, Nonrecurring [Member]", "label": "Fair Value, Nonrecurring [Member]", "documentation": "Infrequent fair value measurement. Includes, but is not limited to, fair value adjustment for impairment of asset, liability or equity, not frequently measured at fair value." } } }, "auth_ref": [ "r620", "r621", "r622", "r623", "r624", "r625" ] }, "us-gaap_ConvertibleDebtCurrent": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "ConvertibleDebtCurrent", "crdr": "credit", "calculation": { "http://crtd.com/role/ConsolidatedBalanceSheet": { "parentTag": "us-gaap_LiabilitiesCurrent", "weight": 1.0, "order": 2.0 } }, "presentation": [ "http://crtd.com/role/ConsolidatedBalanceSheet" ], "lang": { "en-us": { "role": { "terseLabel": "Convertible Notes, net of debt discount and issuance costs", "label": "Convertible Debt, Current", "documentation": "The portion of the carrying value of long-term convertible debt as of the balance sheet date that is scheduled to be repaid within one year or in the normal operating cycle if longer. Convertible debt is a financial instrument which can be exchanged for a specified amount of another security, typically the entity's common stock, at the option of the issuer or the holder." } } }, "auth_ref": [ "r172" ] }, "crtd_IssuedAndOutstandingInterestPercentage": { "xbrltype": "percentItemType", "nsuri": "http://crtd.com/20230930", "localname": "IssuedAndOutstandingInterestPercentage", "presentation": [ "http://crtd.com/role/AcquisitionsDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Membership interest percentage", "documentation": "Issued and outstanding interest percentage.", "label": "Issued And Outstanding Interest Percentage" } } }, "auth_ref": [] }, "crtd_StockholdersEquityRequirement": { "xbrltype": "stringItemType", "nsuri": "http://crtd.com/20230930", "localname": "StockholdersEquityRequirement", "presentation": [ "http://crtd.com/role/CommitmentsandContingenciesDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Stockholders\u2019 equity requirement, description", "documentation": "Stockholders\u2019 equity requirement description.", "label": "Stockholders Equity Requirement" } } }, "auth_ref": [] }, "crtd_CashPaidForAmountsIncludedInTheMeasurementOfLeaseLiabilitiesAbstract": { "xbrltype": "stringItemType", "nsuri": "http://crtd.com/20230930", "localname": "CashPaidForAmountsIncludedInTheMeasurementOfLeaseLiabilitiesAbstract", "presentation": [ "http://crtd.com/role/ScheduleofSupplementalCashFlowandOtherInformationRelatedtoLeasesTable" ], "lang": { "en-us": { "role": { "terseLabel": "Cash paid for amounts included in the measurement of lease liabilities:", "label": "Cash Paid For Amounts Included In The Measurement Of Lease Liabilities Abstract" } } }, "auth_ref": [] }, "us-gaap_FairValueMeasurementsFairValueHierarchyDomain": { "xbrltype": "domainItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "FairValueMeasurementsFairValueHierarchyDomain", "presentation": [ "http://crtd.com/role/ScheduleofRelevantAssetsandLiabilitiesTable", "http://crtd.com/role/ScheduleofRelevantAssetsandLiabilitiesThatAreMeasuredAtFairValueonRecurringBasisTable" ], "lang": { "en-us": { "role": { "label": "Fair Value Hierarchy and NAV [Domain]", "documentation": "Categories used to prioritize the inputs to valuation techniques to measure fair value." } } }, "auth_ref": [ "r490", "r529", "r530", "r531", "r532", "r533", "r534", "r674", "r675", "r676", "r950", "r951", "r962", "r963", "r964" ] }, "crtd_RentExpense": { "xbrltype": "monetaryItemType", "nsuri": "http://crtd.com/20230930", "localname": "RentExpense", "crdr": "debit", "presentation": [ "http://crtd.com/role/CommitmentsandContingenciesDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Rent expense", "documentation": "Rent expense is the cost incurred by a business to utilize a property or location for an office, retail space, factory, or storage space. Rent expense is a type of fixed operating cost or an absorption cost for a business, as opposed to a variable expense.", "label": "Rent Expense" } } }, "auth_ref": [] }, "crtd_AcquisitionsDetailsLineItems": { "xbrltype": "stringItemType", "nsuri": "http://crtd.com/20230930", "localname": "AcquisitionsDetailsLineItems", "presentation": [ "http://crtd.com/role/AcquisitionsDetails" ], "lang": { "en-us": { "role": { "label": "Acquisitions (Details) [Line Items]" } } }, "auth_ref": [] }, "us-gaap_IncomeTaxAuthorityAxis": { "xbrltype": "stringItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "IncomeTaxAuthorityAxis", "presentation": [ "http://crtd.com/role/NotesPayableDetails" ], "lang": { "en-us": { "role": { "label": "Income Tax Authority [Axis]", "documentation": "Information by tax jurisdiction." } } }, "auth_ref": [ "r22" ] }, "crtd_AcquisitionsDetailsTable": { "xbrltype": "stringItemType", "nsuri": "http://crtd.com/20230930", "localname": "AcquisitionsDetailsTable", "presentation": [ "http://crtd.com/role/AcquisitionsDetails" ], "lang": { "en-us": { "role": { "label": "Acquisitions (Details) [Table]" } } }, "auth_ref": [] }, "us-gaap_ConvertibleNotesPayableCurrent": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "ConvertibleNotesPayableCurrent", "crdr": "credit", "presentation": [ "http://crtd.com/role/ConvertibleNotesPayableDetails", "http://crtd.com/role/NotesPayableDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Repayment", "verboseLabel": "Promissory notes", "label": "Convertible Notes Payable, Current", "documentation": "Carrying value as of the balance sheet date of the portion of long-term debt due within one year or the operating cycle if longer identified as Convertible Notes Payable. Convertible Notes Payable is a written promise to pay a note which can be exchanged for a specified amount of another, related security, at the option of the issuer and the holder." } } }, "auth_ref": [ "r42" ] }, "us-gaap_SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember": { "xbrltype": "domainItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember", "presentation": [ "http://crtd.com/role/OrganizationandOperationsDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Business Combination [Member]", "verboseLabel": "Series of Individually Immaterial Business Acquisitions [Member]", "label": "Series of Individually Immaterial Business Acquisitions [Member]", "documentation": "Represents the aggregation and reporting of combined amounts of individually immaterial business combinations that were completed during the period." } } }, "auth_ref": [ "r116" ] }, "us-gaap_RelatedPartyTransactionsDisclosureTextBlock": { "xbrltype": "textBlockItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "RelatedPartyTransactionsDisclosureTextBlock", "presentation": [ "http://crtd.com/role/RelatedParty" ], "lang": { "en-us": { "role": { "terseLabel": "Related Party", "label": "Related Party Transactions Disclosure [Text Block]", "documentation": "The entire disclosure for related party transactions. Examples of related party transactions include transactions between (a) a parent company and its subsidiary; (b) subsidiaries of a common parent; (c) and entity and its principal owners; and (d) affiliates." } } }, "auth_ref": [ "r660", "r661", "r662", "r664", "r665", "r791", "r792", "r793", "r855", "r856", "r857", "r878", "r880" ] }, "us-gaap_ConvertibleNotesPayable": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "ConvertibleNotesPayable", "crdr": "credit", "presentation": [ "http://crtd.com/role/ConvertibleNotesPayableDetails", "http://crtd.com/role/ScheduleofReportableSegmentsandCorporateTable", "http://crtd.com/role/ScheduleofReportableSegmentsandCorporateTable0" ], "lang": { "en-us": { "role": { "terseLabel": "Note payable, net of debt discount and issuance costs", "verboseLabel": "Convertible note", "label": "Convertible Notes Payable", "documentation": "Including the current and noncurrent portions, carrying value as of the balance sheet date of a written promise to pay a note, initially due after one year or beyond the operating cycle if longer, which can be exchanged for a specified amount of one or more securities (typically common stock), at the option of the issuer or the holder." } } }, "auth_ref": [ "r35", "r232", "r1150" ] }, "us-gaap_StockIssuedDuringPeriodSharesShareBasedCompensationForfeited": { "xbrltype": "sharesItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "StockIssuedDuringPeriodSharesShareBasedCompensationForfeited", "presentation": [ "http://crtd.com/role/OrganizationandOperationsDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Cancelled of common stock (in Shares)", "label": "Shares Issued, Shares, Share-Based Payment Arrangement, Forfeited", "documentation": "Number of shares (or other type of equity) forfeited during the period." } } }, "auth_ref": [] }, "crtd_PurchasePriceAbstract1": { "xbrltype": "stringItemType", "nsuri": "http://crtd.com/20230930", "localname": "PurchasePriceAbstract1", "presentation": [ "http://crtd.com/role/ScheduleofComponentsofthePurchasePriceTable0" ], "lang": { "en-us": { "role": { "terseLabel": "Purchase price:", "label": "Purchase Price Abstract1" } } }, "auth_ref": [] }, "dei_DocumentInformationTable": { "xbrltype": "stringItemType", "nsuri": "http://xbrl.sec.gov/dei/2023", "localname": "DocumentInformationTable", "presentation": [ "http://crtd.com/role/DocumentAndEntityInformation" ], "lang": { "en-us": { "role": { "documentation": "Container to support the formal attachment of each official or unofficial, public or private document as part of a submission package." } } }, "auth_ref": [] }, "us-gaap_StatementTable": { "xbrltype": "stringItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "StatementTable", "presentation": [ "http://crtd.com/role/ConsolidatedBalanceSheet", "http://crtd.com/role/ConsolidatedBalanceSheet_Parentheticals", "http://crtd.com/role/ConsolidatedCashFlow", "http://crtd.com/role/ShareholdersEquityType2or3" ], "lang": { "en-us": { "role": { "label": "Statement [Table]", "documentation": "Schedule reflecting a Statement of Income, Statement of Cash Flows, Statement of Financial Position, Statement of Shareholders' Equity and Other Comprehensive Income, or other statement as needed." } } }, "auth_ref": [ "r320", "r321", "r322", "r351", "r707", "r781", "r808", "r820", "r821", "r822", "r823", "r824", "r825", "r829", "r832", "r833", "r834", "r835", "r836", "r838", "r839", "r840", "r841", "r843", "r844", "r845", "r846", "r847", "r849", "r853", "r854", "r859", "r860", "r861", "r862", "r863", "r864", "r865", "r866", "r867", "r868", "r869", "r870", "r874", "r979" ] }, "crtd_SubsequentEventsDetailsTable": { "xbrltype": "stringItemType", "nsuri": "http://crtd.com/20230930", "localname": "SubsequentEventsDetailsTable", "presentation": [ "http://crtd.com/role/SubsequentEventsDetails" ], "lang": { "en-us": { "role": { "label": "Subsequent Events (Details) [Table]" } } }, "auth_ref": [] }, "crtd_CostMethodInvestment": { "xbrltype": "monetaryItemType", "nsuri": "http://crtd.com/20230930", "localname": "CostMethodInvestment", "crdr": "debit", "presentation": [ "http://crtd.com/role/AcquisitionsDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Invested amount", "documentation": "Amount, after adjustment, of cost-method investment. Adjustments include, but are not limited to, dividends received in excess of earnings after date of investment that are considered a return of investment and other than temporary impairments.", "label": "Cost Method Investment" } } }, "auth_ref": [] }, "crtd_TotalMembershipInterests": { "xbrltype": "percentItemType", "nsuri": "http://crtd.com/20230930", "localname": "TotalMembershipInterests", "presentation": [ "http://crtd.com/role/OrganizationandOperationsDetails", "http://crtd.com/role/SubsequentEventsDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Total membership interests percentage", "verboseLabel": "Total membership Interests", "documentation": "Total membership interests .", "label": "Total Membership Interests" } } }, "auth_ref": [] }, "us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareByAntidilutiveSecuritiesAxis": { "xbrltype": "stringItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareByAntidilutiveSecuritiesAxis", "presentation": [ "http://crtd.com/role/SubsequentEventsDetails" ], "lang": { "en-us": { "role": { "label": "Antidilutive Securities [Axis]", "documentation": "Information by type of antidilutive security." } } }, "auth_ref": [ "r71" ] }, "us-gaap_AntidilutiveSecuritiesNameDomain": { "xbrltype": "domainItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "AntidilutiveSecuritiesNameDomain", "presentation": [ "http://crtd.com/role/SubsequentEventsDetails" ], "lang": { "en-us": { "role": { "label": "Antidilutive Securities, Name [Domain]", "documentation": "Incremental common shares attributable to securities that were not included in diluted earnings per share (EPS) because to do so would increase EPS amounts or decrease loss per share amounts for the period presented." } } }, "auth_ref": [ "r71" ] }, "us-gaap_BusinessAcquisitionPercentageOfVotingInterestsAcquired": { "xbrltype": "percentItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "BusinessAcquisitionPercentageOfVotingInterestsAcquired", "presentation": [ "http://crtd.com/role/OrganizationandOperationsDetails", "http://crtd.com/role/SubsequentEventsDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Acquired percentage", "verboseLabel": "Ownership voting percentage", "label": "Business Acquisition, Percentage of Voting Interests Acquired", "documentation": "Percentage of voting equity interests acquired at the acquisition date in the business combination." } } }, "auth_ref": [ "r114" ] }, "crtd_MembershipInterestPercentage": { "xbrltype": "percentItemType", "nsuri": "http://crtd.com/20230930", "localname": "MembershipInterestPercentage", "presentation": [ "http://crtd.com/role/OrganizationandOperationsDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Membership interest percentage", "documentation": "Membership interest percentage.", "label": "Membership Interest Percentage" } } }, "auth_ref": [] }, "us-gaap_EarningsPerShareAbstract": { "xbrltype": "stringItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "EarningsPerShareAbstract", "presentation": [ "http://crtd.com/role/ConsolidatedComprehensiveIncome" ], "lang": { "en-us": { "role": { "terseLabel": "Per-share data", "label": "Earnings Per Share [Abstract]" } } }, "auth_ref": [] }, "us-gaap_BasicEarningsPerShareProForma": { "xbrltype": "perShareItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "BasicEarningsPerShareProForma", "presentation": [ "http://crtd.com/role/ScheduleofUnauditedProFormaCombinedResultsofOperationsTable" ], "lang": { "en-us": { "role": { "terseLabel": "Net loss per share (in Dollars per share)", "label": "Basic Earnings Per Share, Pro Forma", "documentation": "Pro forma basic earnings per share or earnings per unit, which is commonly presented in initial public offerings based on the terms of the offering." } } }, "auth_ref": [ "r166", "r670" ] }, "us-gaap_OperatingIncomeLoss": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "OperatingIncomeLoss", "crdr": "credit", "calculation": { "http://crtd.com/role/ConsolidatedComprehensiveIncome": { "parentTag": "us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest", "weight": 1.0, "order": 1.0 } }, "presentation": [ "http://crtd.com/role/ConsolidatedComprehensiveIncome" ], "lang": { "en-us": { "role": { "totalLabel": "Loss from operations", "label": "Operating Income (Loss)", "documentation": "The net result for the period of deducting operating expenses from operating revenues." } } }, "auth_ref": [ "r358", "r372", "r378", "r381", "r945" ] }, "us-gaap_BusinessAcquisitionAxis": { "xbrltype": "stringItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "BusinessAcquisitionAxis", "presentation": [ "http://crtd.com/role/AcquisitionsDetails", "http://crtd.com/role/OrganizationandOperationsDetails", "http://crtd.com/role/ScheduleofComponentsofthePurchasePriceTable", "http://crtd.com/role/ScheduleofComponentsofthePurchasePriceTable0", "http://crtd.com/role/ScheduleofExcessPurchasePriceAmountsTable", "http://crtd.com/role/ScheduleofExcessPurchasePriceAmountsTable0", "http://crtd.com/role/ScheduleofUnauditedProFormaCombinedResultsofOperationsTable", "http://crtd.com/role/SubsequentEventsDetails" ], "lang": { "en-us": { "role": { "label": "Business Acquisition [Axis]", "documentation": "Information by business combination or series of individually immaterial business combinations." } } }, "auth_ref": [ "r113", "r116", "r596", "r965", "r966" ] }, "crtd_SignificantAccountingPoliciesandPracticesDetailsLineItems": { "xbrltype": "stringItemType", "nsuri": "http://crtd.com/20230930", "localname": "SignificantAccountingPoliciesandPracticesDetailsLineItems", "presentation": [ "http://crtd.com/role/SignificantAccountingPoliciesandPracticesDetails" ], "lang": { "en-us": { "role": { "label": "Significant Accounting Policies and Practices (Details) [Line Items]" } } }, "auth_ref": [] }, "us-gaap_RelatedPartyTransactionDomain": { "xbrltype": "domainItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "RelatedPartyTransactionDomain", "presentation": [ "http://crtd.com/role/OrganizationandOperationsDetails", "http://crtd.com/role/StockholdersEquityDetails" ], "lang": { "en-us": { "role": { "label": "Related Party Transaction [Domain]", "documentation": "Transaction between related party." } } }, "auth_ref": [] }, "us-gaap_Revenues": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "Revenues", "crdr": "credit", "calculation": { "http://crtd.com/role/ConsolidatedComprehensiveIncome": { "parentTag": "us-gaap_GrossProfit", "weight": 1.0, "order": 1.0 } }, "presentation": [ "http://crtd.com/role/ConsolidatedComprehensiveIncome", "http://crtd.com/role/ScheduleofRevenueDisaggregatedByRevenueTable0", "http://crtd.com/role/ScheduleofRevenueRecognitionTable", "http://crtd.com/role/ScheduleofRevenueRecognitionTable0" ], "lang": { "en-us": { "role": { "terseLabel": "Net revenue", "verboseLabel": "Revenue recognition", "label": "Revenues", "documentation": "Amount of revenue recognized from goods sold, services rendered, insurance premiums, or other activities that constitute an earning process. Includes, but is not limited to, investment and interest income before deduction of interest expense when recognized as a component of revenue, and sales and trading gain (loss)." } } }, "auth_ref": [ "r302", "r314", "r359", "r360", "r371", "r376", "r377", "r383", "r385", "r386", "r424", "r467", "r468", "r469", "r470", "r471", "r472", "r473", "r474", "r475", "r627", "r726", "r1079" ] }, "us-gaap_WarrantsAndRightsOutstandingTerm": { "xbrltype": "durationItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "WarrantsAndRightsOutstandingTerm", "presentation": [ "http://crtd.com/role/SubsequentEventsDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Warrants term", "label": "Warrants and Rights Outstanding, Term", "documentation": "Period between issuance and expiration of outstanding warrant and right embodying unconditional obligation requiring redemption by transferring asset at specified or determinable date or upon event certain to occur, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents reported fact of one year, five months, and thirteen days." } } }, "auth_ref": [ "r1127" ] }, "us-gaap_AssetsNet": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "AssetsNet", "crdr": "debit", "presentation": [ "http://crtd.com/role/ScheduleofRelevantAssetsandLiabilitiesThatAreMeasuredAtFairValueonRecurringBasisTable" ], "lang": { "en-us": { "role": { "terseLabel": "Total assets", "label": "Net Assets", "documentation": "Amount of net assets (liabilities)." } } }, "auth_ref": [ "r17" ] }, "crtd_PurchasePrice": { "xbrltype": "monetaryItemType", "nsuri": "http://crtd.com/20230930", "localname": "PurchasePrice", "crdr": "debit", "presentation": [ "http://crtd.com/role/OrganizationandOperationsDetails", "http://crtd.com/role/SubsequentEventsDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Purchase price (in Dollars)", "verboseLabel": "Purchase Price (in Dollars)", "documentation": "Amount of purchase price.", "label": "Purchase Price" } } }, "auth_ref": [] }, "crtd_BrandedArticles": { "xbrltype": "monetaryItemType", "nsuri": "http://crtd.com/20230930", "localname": "BrandedArticles", "crdr": "credit", "presentation": [ "http://crtd.com/role/SignificantAccountingPoliciesandPracticesDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Branded articles", "documentation": "branded articles.", "label": "Branded Articles" } } }, "auth_ref": [] }, "dei_AmendmentFlag": { "xbrltype": "booleanItemType", "nsuri": "http://xbrl.sec.gov/dei/2023", "localname": "AmendmentFlag", "presentation": [ "http://crtd.com/role/DocumentAndEntityInformation" ], "lang": { "en-us": { "role": { "terseLabel": "Amendment Flag", "label": "Amendment Flag", "documentation": "Boolean flag that is true when the XBRL content amends previously-filed or accepted submission." } } }, "auth_ref": [] }, "us-gaap_CommonStockMember": { "xbrltype": "domainItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "CommonStockMember", "presentation": [ "http://crtd.com/role/ConvertibleNotesPayableDetails", "http://crtd.com/role/ShareholdersEquityType2or3", "http://crtd.com/role/StockholdersEquityDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Common Stock", "verboseLabel": "Common Stock [Member]", "label": "Common Stock [Member]", "documentation": "Stock that is subordinate to all other stock of the issuer." } } }, "auth_ref": [ "r976", "r977", "r978", "r980", "r981", "r982", "r983", "r1037", "r1038", "r1125", "r1153", "r1158" ] }, "us-gaap_NotesPayableAbstract": { "xbrltype": "stringItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "NotesPayableAbstract", "lang": { "en-us": { "role": { "label": "Notes Payable [Abstract]" } } }, "auth_ref": [] }, "us-gaap_DividendIncomeOperating": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "DividendIncomeOperating", "crdr": "credit", "presentation": [ "http://crtd.com/role/SignificantAccountingPoliciesandPracticesDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Dividend yield", "label": "Dividend Income, Operating", "documentation": "Amount of operating dividend income on securities." } } }, "auth_ref": [ "r241", "r794", "r852", "r912", "r913", "r984", "r985", "r1160" ] }, "us-gaap_BusinessAcquisitionAcquireeDomain": { "xbrltype": "domainItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "BusinessAcquisitionAcquireeDomain", "presentation": [ "http://crtd.com/role/AcquisitionsDetails", "http://crtd.com/role/OrganizationandOperationsDetails", "http://crtd.com/role/SubsequentEventsDetails" ], "lang": { "en-us": { "role": { "label": "Business Acquisition, Acquiree [Domain]", "documentation": "Identification of the acquiree in a material business combination (or series of individually immaterial business combinations), which may include the name or other type of identification of the acquiree." } } }, "auth_ref": [ "r596", "r965", "r966" ] }, "crtd_FixedFees": { "xbrltype": "monetaryItemType", "nsuri": "http://crtd.com/20230930", "localname": "FixedFees", "crdr": "credit", "presentation": [ "http://crtd.com/role/SignificantAccountingPoliciesandPracticesDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Fixed fees", "documentation": "Fixed Fee means an agreed upon amount that is fixed at the inception of the Contract. In a cost reimbursable contract, the fixed fee includes the contractor's direct and indirect administrative costs and profit allocable to the Contract.", "label": "Fixed Fees" } } }, "auth_ref": [] }, "crtd_SignificantAccountingPoliciesandPracticesDetailsTable": { "xbrltype": "stringItemType", "nsuri": "http://crtd.com/20230930", "localname": "SignificantAccountingPoliciesandPracticesDetailsTable", "presentation": [ "http://crtd.com/role/SignificantAccountingPoliciesandPracticesDetails" ], "lang": { "en-us": { "role": { "label": "Significant Accounting Policies and Practices (Details) [Table]" } } }, "auth_ref": [] }, "us-gaap_StockIssuedDuringPeriodValueIssuedForServices": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "StockIssuedDuringPeriodValueIssuedForServices", "crdr": "credit", "presentation": [ "http://crtd.com/role/ShareholdersEquityType2or3" ], "lang": { "en-us": { "role": { "terseLabel": "Shares issued for prepaid services", "label": "Stock Issued During Period, Value, Issued for Services", "documentation": "Value of stock issued in lieu of cash for services contributed to the entity. Value of the stock issued includes, but is not limited to, services contributed by vendors and founders." } } }, "auth_ref": [] }, "us-gaap_RelatedPartyTransactionAxis": { "xbrltype": "stringItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "RelatedPartyTransactionAxis", "presentation": [ "http://crtd.com/role/OrganizationandOperationsDetails", "http://crtd.com/role/StockholdersEquityDetails" ], "lang": { "en-us": { "role": { "label": "Related Party Transaction [Axis]", "documentation": "Information by type of related party transaction." } } }, "auth_ref": [ "r663", "r664", "r1135" ] }, "us-gaap_StockIssuedDuringPeriodSharesIssuedForServices": { "xbrltype": "sharesItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "StockIssuedDuringPeriodSharesIssuedForServices", "presentation": [ "http://crtd.com/role/ShareholdersEquityType2or3" ], "lang": { "en-us": { "role": { "terseLabel": "Shares issued for prepaid services (in Shares)", "label": "Stock Issued During Period, Shares, Issued for Services", "documentation": "Number of shares issued in lieu of cash for services contributed to the entity. Number of shares includes, but is not limited to, shares issued for services contributed by vendors and founders." } } }, "auth_ref": [] }, "crtd_TotalGross": { "xbrltype": "monetaryItemType", "nsuri": "http://crtd.com/20230930", "localname": "TotalGross", "crdr": "debit", "presentation": [ "http://crtd.com/role/SignificantAccountingPoliciesandPracticesDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Total gross contract", "documentation": "Total gross.", "label": "Total Gross" } } }, "auth_ref": [] }, "crtd_ContractAmountsForPartnerAndMonthlyServicesClients": { "xbrltype": "monetaryItemType", "nsuri": "http://crtd.com/20230930", "localname": "ContractAmountsForPartnerAndMonthlyServicesClients", "crdr": "credit", "presentation": [ "http://crtd.com/role/SignificantAccountingPoliciesandPracticesDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Contract amounts for partner and monthly services clients", "documentation": "The amount of contract amounts for partner and monthly services clients.", "label": "Contract Amounts For Partner And Monthly Services Clients" } } }, "auth_ref": [] }, "us-gaap_NotesPayableCurrent": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "NotesPayableCurrent", "crdr": "credit", "calculation": { "http://crtd.com/role/ConsolidatedBalanceSheet": { "parentTag": "us-gaap_LiabilitiesCurrent", "weight": 1.0, "order": 4.0 } }, "presentation": [ "http://crtd.com/role/ConsolidatedBalanceSheet" ], "lang": { "en-us": { "role": { "terseLabel": "Note payable, net of debt discount and issuance costs", "label": "Notes Payable, Current", "documentation": "Sum of the carrying values as of the balance sheet date of the portions of long-term notes payable due within one year or the operating cycle if longer." } } }, "auth_ref": [ "r40" ] }, "crtd_BrandedChallengesRanging": { "xbrltype": "monetaryItemType", "nsuri": "http://crtd.com/20230930", "localname": "BrandedChallengesRanging", "crdr": "credit", "presentation": [ "http://crtd.com/role/SignificantAccountingPoliciesandPracticesDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Branded challenges", "documentation": "Branded challenges ranging", "label": "Branded Challenges Ranging" } } }, "auth_ref": [] }, "us-gaap_OptionIndexedToIssuersEquityTypeAxis": { "xbrltype": "stringItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "OptionIndexedToIssuersEquityTypeAxis", "presentation": [ "http://crtd.com/role/StockholdersEquityDetails" ], "lang": { "en-us": { "role": { "label": "Option Indexed to Issuer's Equity, Type [Axis]", "documentation": "Information by type of freestanding contracts issued by an entity that are indexed to, and potentially settled in, an entity's own stock." } } }, "auth_ref": [ "r98", "r142", "r143", "r227" ] }, "crtd_ContractOccurPercentage": { "xbrltype": "percentItemType", "nsuri": "http://crtd.com/20230930", "localname": "ContractOccurPercentage", "presentation": [ "http://crtd.com/role/SignificantAccountingPoliciesandPracticesDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Contract occur percentage", "documentation": "Contract occur percentage.", "label": "Contract Occur Percentage" } } }, "auth_ref": [] }, "crtd_ManagementFeePercentage": { "xbrltype": "percentItemType", "nsuri": "http://crtd.com/20230930", "localname": "ManagementFeePercentage", "presentation": [ "http://crtd.com/role/SignificantAccountingPoliciesandPracticesDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Management fee percentage", "documentation": "Management fees typically range from 1% to 4% per annum, with 2% being the standard figure.", "label": "Management Fee Percentage" } } }, "auth_ref": [] }, "us-gaap_PropertyPlantAndEquipmentUsefulLife": { "xbrltype": "durationItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "PropertyPlantAndEquipmentUsefulLife", "presentation": [ "http://crtd.com/role/ScheduleofPropertyandEquipmentEstimatedUsefulLivesTable", "http://crtd.com/role/ScheduleofPropertyandEquipmentEstimatedUsefulLivesTable0" ], "lang": { "en-us": { "role": { "terseLabel": "Property and Equipment, Estimated Useful Life (Years)", "label": "Property, Plant and Equipment, Useful Life", "documentation": "Useful life of long lived, physical assets used in the normal conduct of business and not intended for resale, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents the reported fact of one year, five months, and thirteen days. Examples include, but not limited to, land, buildings, machinery and equipment, office equipment, furniture and fixtures, and computer equipment." } } }, "auth_ref": [] }, "us-gaap_PropertyPlantAndEquipmentDisclosureTextBlock": { "xbrltype": "textBlockItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "PropertyPlantAndEquipmentDisclosureTextBlock", "presentation": [ "http://crtd.com/role/PropertyandEquipment" ], "lang": { "en-us": { "role": { "terseLabel": "Property and Equipment", "label": "Property, Plant and Equipment Disclosure [Text Block]", "documentation": "The entire disclosure for long-lived, physical asset used in normal conduct of business and not intended for resale. Includes, but is not limited to, work of art, historical treasure, and similar asset classified as collections." } } }, "auth_ref": [ "r210", "r257", "r260", "r261" ] }, "us-gaap_IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate", "crdr": "debit", "presentation": [ "http://crtd.com/role/ScheduleofDeferredTaxAssetsTable" ], "lang": { "en-us": { "role": { "terseLabel": "Expected income tax benefit from NOL carry-forwards", "label": "Effective Income Tax Rate Reconciliation at Federal Statutory Income Tax Rate, Amount", "documentation": "The amount of income tax expense or benefit for the period computed by applying the domestic federal statutory tax rates to pretax income from continuing operations." } } }, "auth_ref": [ "r581" ] }, "us-gaap_LongTermNotesPayable": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "LongTermNotesPayable", "crdr": "credit", "calculation": { "http://crtd.com/role/ConsolidatedBalanceSheet": { "parentTag": "us-gaap_LiabilitiesNoncurrent", "weight": 1.0, "order": 1.0 } }, "presentation": [ "http://crtd.com/role/ConsolidatedBalanceSheet" ], "lang": { "en-us": { "role": { "terseLabel": "Note payable", "label": "Notes Payable, Noncurrent", "documentation": "Carrying value as of the balance sheet date of notes payable (with maturities initially due after one year or beyond the operating cycle if longer), excluding current portion." } } }, "auth_ref": [ "r47" ] }, "crtd_PromotionalDiscountsAmount": { "xbrltype": "monetaryItemType", "nsuri": "http://crtd.com/20230930", "localname": "PromotionalDiscountsAmount", "crdr": "debit", "presentation": [ "http://crtd.com/role/SignificantAccountingPoliciesandPracticesDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Promotional discounts amount", "documentation": "The amount of promotional discounts amount.", "label": "Promotional Discounts Amount" } } }, "auth_ref": [] }, "us-gaap_SubsequentEventMember": { "xbrltype": "domainItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "SubsequentEventMember", "presentation": [ "http://crtd.com/role/ConvertibleNotesPayableDetails", "http://crtd.com/role/SubsequentEventsDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Subsequent Event [Member]", "label": "Subsequent Event [Member]", "documentation": "Identifies event that occurred after the balance sheet date but before financial statements are issued or available to be issued." } } }, "auth_ref": [ "r640", "r668" ] }, "us-gaap_EarningsPerSharePolicyTextBlock": { "xbrltype": "textBlockItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "EarningsPerSharePolicyTextBlock", "presentation": [ "http://crtd.com/role/AccountingPoliciesByPolicy" ], "lang": { "en-us": { "role": { "terseLabel": "Loss Per Share", "label": "Earnings Per Share, Policy [Policy Text Block]", "documentation": "Disclosure of accounting policy for computing basic and diluted earnings or loss per share for each class of common stock and participating security. Addresses all significant policy factors, including any antidilutive items that have been excluded from the computation and takes into account stock dividends, splits and reverse splits that occur after the balance sheet date of the latest reporting period but before the issuance of the financial statements." } } }, "auth_ref": [ "r71", "r72" ] }, "crtd_FreeTrialsAmount": { "xbrltype": "monetaryItemType", "nsuri": "http://crtd.com/20230930", "localname": "FreeTrialsAmount", "crdr": "debit", "presentation": [ "http://crtd.com/role/SignificantAccountingPoliciesandPracticesDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Free trials amount", "documentation": "The amount of free trials.", "label": "Free Trials Amount" } } }, "auth_ref": [] }, "crtd_FixedFeesPercentage": { "xbrltype": "percentItemType", "nsuri": "http://crtd.com/20230930", "localname": "FixedFeesPercentage", "presentation": [ "http://crtd.com/role/SignificantAccountingPoliciesandPracticesDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Fixed fees percentage", "documentation": "Fixed-fee pricing is when the firm prices its services at a fixed rate regardless of the amount of time spent on the work", "label": "Fixed Fees Percentage" } } }, "auth_ref": [] }, "crtd_OperatingLeasePayableLongTerm": { "xbrltype": "monetaryItemType", "nsuri": "http://crtd.com/20230930", "localname": "OperatingLeasePayableLongTerm", "crdr": "credit", "calculation": { "http://crtd.com/role/ConsolidatedBalanceSheet": { "parentTag": "us-gaap_LiabilitiesCurrent", "weight": 1.0, "order": 3.0 } }, "presentation": [ "http://crtd.com/role/ConsolidatedBalanceSheet" ], "lang": { "en-us": { "role": { "terseLabel": "Current portion of operating lease payable", "documentation": "Operating lease payable long term.", "label": "Operating Lease Payable Long Term" } } }, "auth_ref": [] }, "us-gaap_RelatedPartyTransactionsByRelatedPartyAxis": { "xbrltype": "stringItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "RelatedPartyTransactionsByRelatedPartyAxis", "presentation": [ "http://crtd.com/role/CommitmentsandContingenciesDetails", "http://crtd.com/role/RelatedPartyDetails", "http://crtd.com/role/ScheduleofConsolidatedSubsidiariesandorEntitiesTable", "http://crtd.com/role/StockholdersEquityDetails", "http://crtd.com/role/SubsequentEventsDetails" ], "lang": { "en-us": { "role": { "label": "Related Party, Type [Axis]", "documentation": "Information by type of related party. Related parties include, but not limited to, affiliates; other entities for which investments are accounted for by the equity method by the entity; trusts for benefit of employees; and principal owners, management, and members of immediate families. It also may include other parties with which the entity may control or can significantly influence the management or operating policies of the other to an extent that one of the transacting parties might be prevented from fully pursuing its own separate interests." } } }, "auth_ref": [ "r535", "r663", "r664", "r710", "r711", "r712", "r713", "r714", "r715", "r716", "r717", "r718", "r719", "r720", "r721", "r821", "r822", "r823", "r824", "r825", "r847", "r849", "r882", "r1135" ] }, "crtd_AllowanceForDoubtfulAccounts": { "xbrltype": "monetaryItemType", "nsuri": "http://crtd.com/20230930", "localname": "AllowanceForDoubtfulAccounts", "crdr": "debit", "presentation": [ "http://crtd.com/role/SignificantAccountingPoliciesandPracticesDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Allowance for doubtful accounts", "documentation": "The allowance, sometimes called a bad debt reserve, represents management's estimate of the amount of accounts receivable that will not be paid by customers.", "label": "Allowance For Doubtful Accounts" } } }, "auth_ref": [] }, "us-gaap_PropertyPlantAndEquipmentTypeDomain": { "xbrltype": "domainItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "PropertyPlantAndEquipmentTypeDomain", "presentation": [ "http://crtd.com/role/ScheduleofPropertyandEquipmentStatedAtCostLessAccumulatedDepreciationTable" ], "lang": { "en-us": { "role": { "label": "Long-Lived Tangible Asset [Domain]", "documentation": "Listing of long-lived, physical assets that are used in the normal conduct of business to produce goods and services and not intended for resale. Examples include land, buildings, machinery and equipment, and other types of furniture and equipment including, but not limited to, office equipment, furniture and fixtures, and computer equipment and software." } } }, "auth_ref": [ "r211" ] }, "us-gaap_NetCashProvidedByUsedInFinancingActivities": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "NetCashProvidedByUsedInFinancingActivities", "crdr": "debit", "calculation": { "http://crtd.com/role/ConsolidatedCashFlow": { "parentTag": "us-gaap_CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect", "weight": 1.0, "order": 3.0 } }, "presentation": [ "http://crtd.com/role/ConsolidatedCashFlow" ], "lang": { "en-us": { "role": { "totalLabel": "Net Cash Provided By Financing Activities", "label": "Net Cash Provided by (Used in) Financing Activities", "documentation": "Amount of cash inflow (outflow) from financing activities, including discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit." } } }, "auth_ref": [ "r308" ] }, "us-gaap_NetCashProvidedByUsedInFinancingActivitiesAbstract": { "xbrltype": "stringItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "NetCashProvidedByUsedInFinancingActivitiesAbstract", "presentation": [ "http://crtd.com/role/ConsolidatedCashFlow" ], "lang": { "en-us": { "role": { "terseLabel": "CASH FLOWS FROM FINANCING ACTIVITIES:", "label": "Net Cash Provided by (Used in) Financing Activities [Abstract]" } } }, "auth_ref": [] }, "us-gaap_NetCashProvidedByUsedInInvestingActivities": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "NetCashProvidedByUsedInInvestingActivities", "crdr": "debit", "calculation": { "http://crtd.com/role/ConsolidatedCashFlow": { "parentTag": "us-gaap_CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect", "weight": 1.0, "order": 2.0 } }, "presentation": [ "http://crtd.com/role/ConsolidatedCashFlow" ], "lang": { "en-us": { "role": { "totalLabel": "Net Cash Provided by (Used In) Investing Activities", "label": "Net Cash Provided by (Used in) Investing Activities", "documentation": "Amount of cash inflow (outflow) from investing activities, including discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets." } } }, "auth_ref": [ "r308" ] }, "us-gaap_NotesPayable": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "NotesPayable", "crdr": "credit", "presentation": [ "http://crtd.com/role/ScheduleofComponentsofthePurchasePriceTable", "http://crtd.com/role/ScheduleofComponentsofthePurchasePriceTable0" ], "lang": { "en-us": { "role": { "terseLabel": "Notes payable", "label": "Notes Payable", "documentation": "Including the current and noncurrent portions, aggregate carrying amount of all types of notes payable, as of the balance sheet date, with initial maturities beyond one year or beyond the normal operating cycle, if longer." } } }, "auth_ref": [ "r35", "r232", "r1150" ] }, "crtd_AllOtherExpenses": { "xbrltype": "monetaryItemType", "nsuri": "http://crtd.com/20230930", "localname": "AllOtherExpenses", "crdr": "debit", "presentation": [ "http://crtd.com/role/SignificantAccountingPoliciesandPracticesDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Other expenses", "documentation": "All other expenses.", "label": "All Other Expenses" } } }, "auth_ref": [] }, "us-gaap_NetCashProvidedByUsedInInvestingActivitiesAbstract": { "xbrltype": "stringItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "NetCashProvidedByUsedInInvestingActivitiesAbstract", "presentation": [ "http://crtd.com/role/ConsolidatedCashFlow" ], "lang": { "en-us": { "role": { "terseLabel": "CASH FLOWS FROM INVESTING ACTIVITIES:", "label": "Net Cash Provided by (Used in) Investing Activities [Abstract]" } } }, "auth_ref": [] }, "us-gaap_NetCashProvidedByUsedInOperatingActivities": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "NetCashProvidedByUsedInOperatingActivities", "calculation": { "http://crtd.com/role/ConsolidatedCashFlow": { "parentTag": "us-gaap_CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect", "weight": 1.0, "order": 1.0 } }, "presentation": [ "http://crtd.com/role/ConsolidatedCashFlow", "http://crtd.com/role/GoingConcernDetails" ], "lang": { "en-us": { "role": { "totalLabel": "Net Cash Used In Operating Activities", "terseLabel": "Net cash used in operating activities", "label": "Net Cash Provided by (Used in) Operating Activities", "documentation": "Amount of cash inflow (outflow) from operating activities, including discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities." } } }, "auth_ref": [ "r201", "r202", "r203" ] }, "us-gaap_InterestIncomeOther": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "InterestIncomeOther", "crdr": "credit", "calculation": { "http://crtd.com/role/ConsolidatedComprehensiveIncome": { "parentTag": "us-gaap_OtherNonoperatingIncomeExpense", "weight": 1.0, "order": 1.0 } }, "presentation": [ "http://crtd.com/role/ConsolidatedComprehensiveIncome" ], "lang": { "en-us": { "role": { "terseLabel": "Other income", "label": "Interest Income, Other", "documentation": "Amount of interest income earned from interest bearing assets classified as other." } } }, "auth_ref": [] }, "crtd_InvestmentTerm": { "xbrltype": "durationItemType", "nsuri": "http://crtd.com/20230930", "localname": "InvestmentTerm", "presentation": [ "http://crtd.com/role/SignificantAccountingPoliciesandPracticesDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Investment term", "documentation": "Investment term.", "label": "Investment Term" } } }, "auth_ref": [] }, "us-gaap_NetCashProvidedByUsedInOperatingActivitiesAbstract": { "xbrltype": "stringItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "NetCashProvidedByUsedInOperatingActivitiesAbstract", "presentation": [ "http://crtd.com/role/ConsolidatedCashFlow" ], "lang": { "en-us": { "role": { "terseLabel": "CASH FLOWS FROM OPERATING ACTIVITIES:", "label": "Net Cash Provided by (Used in) Operating Activities [Abstract]" } } }, "auth_ref": [] }, "us-gaap_GoodwillGross": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "GoodwillGross", "crdr": "debit", "presentation": [ "http://crtd.com/role/ScheduleofExcessPurchasePriceAmountsTable", "http://crtd.com/role/ScheduleofExcessPurchasePriceAmountsTable0" ], "lang": { "en-us": { "role": { "terseLabel": "Goodwill", "label": "Goodwill, Gross", "documentation": "Amount before accumulated impairment loss of an asset representing future economic benefits arising from other assets acquired in a business combination that are not individually identified and separately recognized." } } }, "auth_ref": [ "r444", "r451", "r948" ] }, "crtd_PreferredStockLiability": { "xbrltype": "monetaryItemType", "nsuri": "http://crtd.com/20230930", "localname": "PreferredStockLiability", "crdr": "credit", "calculation": { "http://crtd.com/role/ConsolidatedBalanceSheet": { "parentTag": "us-gaap_LiabilitiesNoncurrent", "weight": 1.0, "order": 3.0 } }, "presentation": [ "http://crtd.com/role/ConsolidatedBalanceSheet" ], "lang": { "en-us": { "role": { "terseLabel": "Preferred stock liability", "documentation": "The amount of preferred stock liability.", "label": "Preferred Stock Liability" } } }, "auth_ref": [] }, "crtd_ShareBasedCompensationAwardOptionsWeightedAverageRemainingContractualLifeGranted": { "xbrltype": "durationItemType", "nsuri": "http://crtd.com/20230930", "localname": "ShareBasedCompensationAwardOptionsWeightedAverageRemainingContractualLifeGranted", "presentation": [ "http://crtd.com/role/ScheduleoftheStockOptionActivityTable", "http://crtd.com/role/ScheduleoftheStockOptionActivityTable0" ], "lang": { "en-us": { "role": { "terseLabel": "Weighted Average Remaining Contractual Life (in years), Granted", "documentation": "Weighted average remaining contractual term for vested portions of options outstanding and currently exercisable or convertible, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents the reported fact of one year, five months, and thirteen days.", "label": "Share Based Compensation Award Options Weighted Average Remaining Contractual Life Granted" } } }, "auth_ref": [] }, "us-gaap_RepaymentsOfNotesPayable": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "RepaymentsOfNotesPayable", "crdr": "credit", "calculation": { "http://crtd.com/role/ConsolidatedCashFlow": { "parentTag": "us-gaap_NetCashProvidedByUsedInFinancingActivities", "weight": -1.0, "order": 7.0 } }, "presentation": [ "http://crtd.com/role/ConsolidatedCashFlow", "http://crtd.com/role/ScheduleofChangesintheDerivativeLiabilitiesTable0" ], "lang": { "en-us": { "role": { "negatedLabel": "Repayment of notes", "negatedTerseLabel": "Conversion to Note payable - related party", "label": "Repayments of Notes Payable", "documentation": "The cash outflow for a borrowing supported by a written promise to pay an obligation." } } }, "auth_ref": [ "r62" ] }, "crtd_WeightedAverageRemainingContractualLifeinYearsOutstandingEndingBalance": { "xbrltype": "durationItemType", "nsuri": "http://crtd.com/20230930", "localname": "WeightedAverageRemainingContractualLifeinYearsOutstandingEndingBalance", "presentation": [ "http://crtd.com/role/ScheduleofOptionOutstandingangOptionExercisableTable", "http://crtd.com/role/ScheduleoftheStockOptionActivityTable", "http://crtd.com/role/ScheduleoftheStockOptionActivityTable0" ], "lang": { "en-us": { "role": { "terseLabel": "Weighted Average Remaining Contractual Life (in years) outstanding, ending balance", "verboseLabel": "Option Outstanding, Weighted Average Remaining Contractual Life (in years)", "documentation": "Weighted average life refers to how long it would take for roughly half of the outstanding principal amount on a loan to be repaid.", "label": "Weighted Average Remaining Contractual Lifein Years Outstanding Ending Balance" } } }, "auth_ref": [] }, "us-gaap_DisaggregationOfRevenueLineItems": { "xbrltype": "stringItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "DisaggregationOfRevenueLineItems", "presentation": [ "http://crtd.com/role/ScheduleofRevenueDisaggregatedByRevenueTable" ], "lang": { "en-us": { "role": { "label": "Disaggregation of Revenue [Line Items]", "documentation": "Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table." } } }, "auth_ref": [ "r527", "r955", "r956", "r957", "r958", "r959", "r960", "r961" ] }, "crtd_SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisedWeightedAverageRemainingContractualTerm": { "xbrltype": "durationItemType", "nsuri": "http://crtd.com/20230930", "localname": "SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisedWeightedAverageRemainingContractualTerm", "presentation": [ "http://crtd.com/role/ScheduleoftheStockOptionActivityTable", "http://crtd.com/role/ScheduleoftheStockOptionActivityTable0" ], "lang": { "en-us": { "role": { "terseLabel": "Weighted Average Remaining Contractual Life (in years), Exercised", "documentation": "The Weighted Average Time to Vest is then divided by the number of shares granted to arrive at the Weighted Average Vesting Term.", "label": "Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercised Weighted Average Remaining Contractual Term" } } }, "auth_ref": [] }, "us-gaap_LesseeOperatingLeaseLiabilityMaturityTableTextBlock": { "xbrltype": "textBlockItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "LesseeOperatingLeaseLiabilityMaturityTableTextBlock", "presentation": [ "http://crtd.com/role/CommitmentsandContingenciesTables" ], "lang": { "en-us": { "role": { "terseLabel": "Schedule of Future Minimum Payments Required under the Lease", "label": "Lessee, Operating Lease, Liability, to be Paid, Maturity [Table Text Block]", "documentation": "Tabular disclosure of undiscounted cash flows of lessee's operating lease liability. Includes, but is not limited to, reconciliation of undiscounted cash flows to operating lease liability recognized in statement of financial position." } } }, "auth_ref": [ "r1131" ] }, "us-gaap_CommitmentsAndContingenciesDisclosureTextBlock": { "xbrltype": "textBlockItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "CommitmentsAndContingenciesDisclosureTextBlock", "presentation": [ "http://crtd.com/role/CommitmentsandContingencies" ], "lang": { "en-us": { "role": { "terseLabel": "Commitments and Contingencies", "label": "Commitments and Contingencies Disclosure [Text Block]", "documentation": "The entire disclosure for commitments and contingencies." } } }, "auth_ref": [ "r212", "r461", "r462", "r927", "r1072" ] }, "crtd_WarrantOutstandingEndingBalance": { "xbrltype": "sharesItemType", "nsuri": "http://crtd.com/20230930", "localname": "WarrantOutstandingEndingBalance", "presentation": [ "http://crtd.com/role/ScheduleofWarrantActivityTable" ], "lang": { "en-us": { "role": { "periodStartLabel": "Warrant, outstanding beginning balance", "periodEndLabel": "Warrant, outstanding ending balance", "documentation": "As a result, the warrants would be classified as liabilities and reported at fair value with changes in fair value reported in current earnings.", "label": "Warrant Outstanding Ending Balance" } } }, "auth_ref": [] }, "crtd_ExcessPurchasePrice": { "xbrltype": "monetaryItemType", "nsuri": "http://crtd.com/20230930", "localname": "ExcessPurchasePrice", "crdr": "debit", "presentation": [ "http://crtd.com/role/ScheduleofExcessPurchasePriceAmountsTable", "http://crtd.com/role/ScheduleofExcessPurchasePriceAmountsTable0" ], "lang": { "en-us": { "role": { "terseLabel": "Excess purchase price", "documentation": "The amount of excess purchase price.", "label": "Excess Purchase Price" } } }, "auth_ref": [] }, "us-gaap_IncomeTaxesPaidNet": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "IncomeTaxesPaidNet", "crdr": "credit", "presentation": [ "http://crtd.com/role/ConsolidatedCashFlow" ], "lang": { "en-us": { "role": { "terseLabel": "Income taxes", "label": "Income Taxes Paid, Net", "documentation": "The amount of cash paid during the current period to foreign, federal, state, and local authorities as taxes on income, net of any cash received during the current period as refunds for the overpayment of taxes." } } }, "auth_ref": [ "r65" ] }, "crtd_WeightedAverageRemainingContractualLifeinYearsForfeitedCancelled": { "xbrltype": "durationItemType", "nsuri": "http://crtd.com/20230930", "localname": "WeightedAverageRemainingContractualLifeinYearsForfeitedCancelled", "presentation": [ "http://crtd.com/role/ScheduleoftheStockOptionActivityTable", "http://crtd.com/role/ScheduleoftheStockOptionActivityTable0" ], "lang": { "en-us": { "role": { "terseLabel": "Weighted Average Remaining Contractual Life (in years), Forfeited/Cancelled", "documentation": "The Weighted Average Time to Vest is then divided by the number of shares granted to arrive at the Weighted Average Vesting Term.", "label": "Weighted Average Remaining Contractual Lifein Years Forfeited Cancelled" } } }, "auth_ref": [] }, "crtd_WarrantExercisable": { "xbrltype": "sharesItemType", "nsuri": "http://crtd.com/20230930", "localname": "WarrantExercisable", "presentation": [ "http://crtd.com/role/ScheduleofOptionOutstandingangOptionExercisableTable", "http://crtd.com/role/ScheduleofWarrantActivityTable", "http://crtd.com/role/ScheduleofWarrantActivityTable0" ], "lang": { "en-us": { "role": { "terseLabel": "Option Exercisable, Number Exercisable", "verboseLabel": "Warrant, exercisable", "documentation": "When a warrant is exercised, the company issues new shares, increasing the total number of shares outstanding, which has a dilutive effect.", "label": "Warrant Exercisable" } } }, "auth_ref": [] }, "us-gaap_InvestmentMaturityDate": { "xbrltype": "dateItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "InvestmentMaturityDate", "presentation": [ "http://crtd.com/role/RelatedPartyDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Maturity date", "label": "Investment Maturity Date", "documentation": "Maturity date of investment, in YYYY-MM-DD format." } } }, "auth_ref": [ "r884", "r885", "r890", "r891", "r893", "r894", "r909", "r910", "r978", "r1046", "r1048" ] }, "us-gaap_ReceivablesTradeAndOtherAccountsReceivableAllowanceForDoubtfulAccountsPolicy": { "xbrltype": "textBlockItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "ReceivablesTradeAndOtherAccountsReceivableAllowanceForDoubtfulAccountsPolicy", "presentation": [ "http://crtd.com/role/AccountingPoliciesByPolicy" ], "lang": { "en-us": { "role": { "terseLabel": "Accounts Receivable and Allowances", "label": "Receivables, Trade and Other Accounts Receivable, Allowance for Doubtful Accounts, Policy [Policy Text Block]", "documentation": "Disclosure of accounting policy for determining the allowance for doubtful accounts for trade and other accounts receivable balances, and when impairments, charge-offs or recoveries are recognized." } } }, "auth_ref": [ "r83" ] }, "srt_StatementScenarioAxis": { "xbrltype": "stringItemType", "nsuri": "http://fasb.org/srt/2023", "localname": "StatementScenarioAxis", "presentation": [ "http://crtd.com/role/ScheduleofAmortizationOvertheNextFiveYearsTable0", "http://crtd.com/role/ScheduleofDeferredTaxAssetsTable", "http://crtd.com/role/ScheduleofFederalStatutoryIncomeTaxRateandtheEffectiveIncomeTaxRateTable", "http://crtd.com/role/ScheduleofOptionOutstandingandOptionExercisableTable", "http://crtd.com/role/ScheduleofRevenueRecognitionTable", "http://crtd.com/role/ScheduleoftheStockOptionActivityTable", "http://crtd.com/role/ScheduleoftheStockOptionActivityTable0" ], "lang": { "en-us": { "role": { "documentation": "Information by scenario reported, distinguishing information from actual fact. Includes, but is not limited to, pro forma and forecast. Excludes actual facts." } } }, "auth_ref": [ "r335", "r537", "r990", "r992", "r1041" ] }, "crtd_WeightedAverageExercisePriceOutstandingEndingBalance": { "xbrltype": "perShareItemType", "nsuri": "http://crtd.com/20230930", "localname": "WeightedAverageExercisePriceOutstandingEndingBalance", "presentation": [ "http://crtd.com/role/ScheduleofWarrantActivityTable" ], "lang": { "en-us": { "role": { "periodStartLabel": "Weighted Average Exercise Price, outstanding beginning balance", "periodEndLabel": "Weighted Average Exercise Price, outstanding ending balance", "documentation": "The weighted average number of shares is determined by taking the number of outstanding shares and multiplying it by the percentage of the reporting period for which that number applies for each period.", "label": "Weighted Average Exercise Price Outstanding Ending Balance" } } }, "auth_ref": [] }, "us-gaap_DerivativeContractTypeDomain": { "xbrltype": "domainItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "DerivativeContractTypeDomain", "presentation": [ "http://crtd.com/role/NotesPayableDetails", "http://crtd.com/role/ScheduleofChangesinMarketableSecuritiesTable0", "http://crtd.com/role/ScheduleofCommonStockEquivalentsTable", "http://crtd.com/role/ScheduleofCommonStockEquivalentsTable0" ], "lang": { "en-us": { "role": { "label": "Derivative Contract [Domain]", "documentation": "Financial instrument or contract with one or more underlyings, notional amount or payment provision or both, and the contract can be net settled by means outside the contract or delivery of an asset." } } }, "auth_ref": [ "r816", "r819", "r834", "r835", "r836", "r838", "r839", "r840", "r841", "r843", "r844", "r845", "r846", "r861", "r862", "r863", "r864", "r867", "r868", "r869", "r870", "r899", "r900", "r903", "r905", "r976", "r978" ] }, "crtd_GeneralAndAdministrative": { "xbrltype": "monetaryItemType", "nsuri": "http://crtd.com/20230930", "localname": "GeneralAndAdministrative", "crdr": "debit", "presentation": [ "http://crtd.com/role/ScheduleofFinancialInformationRelatedToOurReportableSegmentsandCorporateTable", "http://crtd.com/role/ScheduleofFinancialInformationRelatedtoOurReportableSegmentsandCorporateTable" ], "lang": { "en-us": { "role": { "terseLabel": "General and administrative", "verboseLabel": "General and administrative not including depreciation, amortization, or Impairment", "documentation": "General and administrative (G&A) expenses are expenses unrelated to a specific business unit or function, which may be incurred as a benefit to the company as a whole.", "label": "General And Administrative" } } }, "auth_ref": [] }, "us-gaap_DividendsCash": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "DividendsCash", "crdr": "debit", "presentation": [ "http://crtd.com/role/AcquisitionsDetails", "http://crtd.com/role/StockholdersEquityDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Dividend cash", "verboseLabel": "Cash", "label": "Dividends, Cash", "documentation": "Amount of paid and unpaid cash dividends declared for classes of stock, for example, but not limited to, common and preferred." } } }, "auth_ref": [ "r10", "r219" ] }, "srt_ScenarioUnspecifiedDomain": { "xbrltype": "domainItemType", "nsuri": "http://fasb.org/srt/2023", "localname": "ScenarioUnspecifiedDomain", "presentation": [ "http://crtd.com/role/ScheduleofAmortizationOvertheNextFiveYearsTable0", "http://crtd.com/role/ScheduleofDeferredTaxAssetsTable", "http://crtd.com/role/ScheduleofFederalStatutoryIncomeTaxRateandtheEffectiveIncomeTaxRateTable", "http://crtd.com/role/ScheduleofOptionOutstandingandOptionExercisableTable", "http://crtd.com/role/ScheduleofRevenueRecognitionTable", "http://crtd.com/role/ScheduleoftheStockOptionActivityTable", "http://crtd.com/role/ScheduleoftheStockOptionActivityTable0" ], "lang": { "en-us": { "role": { "documentation": "Scenario reported, distinguishing information from actual fact. Includes, but is not limited to, pro forma and forecast. Excludes actual facts." } } }, "auth_ref": [ "r335", "r537", "r990", "r1041" ] }, "us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice": { "xbrltype": "perShareItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice", "presentation": [ "http://crtd.com/role/ScheduleofWarrantActivityTable", "http://crtd.com/role/ScheduleofWarrantActivityTable0", "http://crtd.com/role/ScheduleoftheStockOptionActivityTable", "http://crtd.com/role/ScheduleoftheStockOptionActivityTable0" ], "lang": { "en-us": { "role": { "terseLabel": "Weighted Average Exercise Price, Forfeited/Cancelled", "verboseLabel": "Weighted Average Exercise Price, Forfeited/Cancelled (in Dollars per share)", "label": "Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Forfeitures and Expirations in Period, Weighted Average Exercise Price", "documentation": "Weighted average price of options that were either forfeited or expired." } } }, "auth_ref": [ "r1095" ] }, "crtd_StockholdersEquityDetailsScheduleofWarrantsOutstandingandWarrantsExercisableTable": { "xbrltype": "stringItemType", "nsuri": "http://crtd.com/20230930", "localname": "StockholdersEquityDetailsScheduleofWarrantsOutstandingandWarrantsExercisableTable", "presentation": [ "http://crtd.com/role/ScheduleofWarrantsOutstandingandWarrantsExercisableTable", "http://crtd.com/role/ScheduleofWarrantsOutstandingandWarrantsExercisableTable0" ], "lang": { "en-us": { "role": { "label": "Stockholders\u2019 Equity (Details) - Schedule of Warrants Outstanding and Warrants Exercisable [Table]" } } }, "auth_ref": [] }, "crtd_WarrantsOutstandingExercisePrice": { "xbrltype": "perShareItemType", "nsuri": "http://crtd.com/20230930", "localname": "WarrantsOutstandingExercisePrice", "presentation": [ "http://crtd.com/role/ScheduleofWarrantsOutstandingandWarrantsExercisableTable", "http://crtd.com/role/ScheduleofWarrantsOutstandingandWarrantsExercisableTable0" ], "lang": { "en-us": { "role": { "terseLabel": "Warrants Outstanding, Exercise price", "documentation": "The guaranteed price at which the warrant or option buyer has the right to buy the underlying asset from the seller (technically, the writer of the call).Exercise price is the preferred term with reference to warrants.", "label": "Warrants Outstanding Exercise Price" } } }, "auth_ref": [] }, "crtd_WeightedAverageExercisePriceExercisable": { "xbrltype": "perShareItemType", "nsuri": "http://crtd.com/20230930", "localname": "WeightedAverageExercisePriceExercisable", "presentation": [ "http://crtd.com/role/ScheduleofWarrantActivityTable", "http://crtd.com/role/ScheduleofWarrantActivityTable0" ], "lang": { "en-us": { "role": { "terseLabel": "Weighted Average Exercise Price, exercisable", "documentation": "Weighted Average Option Exercise Price means the weighted average Option Exercise Price for all the First Texas Stock Options Outstanding at the Effective Time.", "label": "Weighted Average Exercise Price Exercisable" } } }, "auth_ref": [] }, "us-gaap_RepaymentsOfOtherDebt": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "RepaymentsOfOtherDebt", "crdr": "credit", "presentation": [ "http://crtd.com/role/ConvertibleNotesPayableDetails", "http://crtd.com/role/NotesPayableDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Repayment amount", "verboseLabel": "Repayment towards notes", "label": "Repayments of Other Debt", "documentation": "Amount of cash outflow for the payment of debt classified as other." } } }, "auth_ref": [ "r62" ] }, "crtd_StockholdersEquityDetailsScheduleofWarrantsOutstandingandWarrantsExercisableLineItems": { "xbrltype": "stringItemType", "nsuri": "http://crtd.com/20230930", "localname": "StockholdersEquityDetailsScheduleofWarrantsOutstandingandWarrantsExercisableLineItems", "presentation": [ "http://crtd.com/role/ScheduleofWarrantsOutstandingandWarrantsExercisableTable", "http://crtd.com/role/ScheduleofWarrantsOutstandingandWarrantsExercisableTable0" ], "lang": { "en-us": { "role": { "label": "Stockholders\u2019 Equity (Details) - Schedule of Warrants Outstanding and Warrants Exercisable [Line Items]" } } }, "auth_ref": [] }, "crtd_WarrantsOutstandingNumberOutstanding": { "xbrltype": "sharesItemType", "nsuri": "http://crtd.com/20230930", "localname": "WarrantsOutstandingNumberOutstanding", "presentation": [ "http://crtd.com/role/ScheduleofWarrantsOutstandingandWarrantsExercisableTable", "http://crtd.com/role/ScheduleofWarrantsOutstandingandWarrantsExercisableTable0" ], "lang": { "en-us": { "role": { "terseLabel": "Warrants Outstanding, Number Outstanding (in Shares)", "documentation": "Outstanding Warrants means those Common Share purchase warrants of the Corporation that are issued and outstanding as of the date hereof which entitle the holders thereof to acquire Common Shares in accordance with the terms and conditions of the governing certificates or indentures evidencing such warrants.", "label": "Warrants Outstanding Number Outstanding" } } }, "auth_ref": [] }, "us-gaap_OtherAssetImpairmentCharges": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "OtherAssetImpairmentCharges", "crdr": "debit", "calculation": { "http://crtd.com/role/ConsolidatedComprehensiveIncome": { "parentTag": "us-gaap_OperatingExpenses", "weight": 1.0, "order": 7.0 } }, "presentation": [ "http://crtd.com/role/ConsolidatedComprehensiveIncome" ], "lang": { "en-us": { "role": { "terseLabel": "Impairment of goodwill", "label": "Other Asset Impairment Charges", "documentation": "The charge against earnings resulting from the write down of long lived assets other than goodwill due to the difference between the carrying value and lower fair value." } } }, "auth_ref": [ "r1031", "r1070" ] }, "crtd_WarrantsOutstandingWeightedAverageRemainingContractualLifeinYears": { "xbrltype": "durationItemType", "nsuri": "http://crtd.com/20230930", "localname": "WarrantsOutstandingWeightedAverageRemainingContractualLifeinYears", "presentation": [ "http://crtd.com/role/ScheduleofWarrantsOutstandingandWarrantsExercisableTable", "http://crtd.com/role/ScheduleofWarrantsOutstandingandWarrantsExercisableTable0" ], "lang": { "en-us": { "role": { "terseLabel": "Warrants Outstanding, Weighted Average Remaining Contractual Life (in years)", "documentation": "Weighted Average Remaining Term (WART) is a calculation used to compare the time to maturity of asset-backed securities, most commonly mortgages.", "label": "Warrants Outstanding Weighted Average Remaining Contractual Lifein Years" } } }, "auth_ref": [] }, "crtd_WarrantsOutstandingWeightedAverageExercisePrice": { "xbrltype": "perShareItemType", "nsuri": "http://crtd.com/20230930", "localname": "WarrantsOutstandingWeightedAverageExercisePrice", "presentation": [ "http://crtd.com/role/ScheduleofWarrantsOutstandingandWarrantsExercisableTable", "http://crtd.com/role/ScheduleofWarrantsOutstandingandWarrantsExercisableTable0" ], "lang": { "en-us": { "role": { "terseLabel": "Warrants Outstanding, Weighted Average Exercise Price", "documentation": "To calculate the weighted average of outstanding shares, take the number of outstanding shares and multiply the portion of the reporting period those shares covered; do this for each portion and then add the totals together.", "label": "Warrants Outstanding Weighted Average Exercise Price" } } }, "auth_ref": [] }, "crtd_WarrantsExercisableNumberExercisable": { "xbrltype": "sharesItemType", "nsuri": "http://crtd.com/20230930", "localname": "WarrantsExercisableNumberExercisable", "presentation": [ "http://crtd.com/role/ScheduleofWarrantsOutstandingandWarrantsExercisableTable", "http://crtd.com/role/ScheduleofWarrantsOutstandingandWarrantsExercisableTable0", "http://crtd.com/role/StockholdersEquityDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Warrants Exercisable, Number Exercisable (in Shares)", "verboseLabel": "Warrants to exercise price", "documentation": "Exercisable Warrant means any outstanding warrant of the Company exercisable for Shares as of immediately prior to the Closing.", "label": "Warrants Exercisable Number Exercisable" } } }, "auth_ref": [] }, "us-gaap_StockRepurchasedDuringPeriodShares": { "xbrltype": "sharesItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "StockRepurchasedDuringPeriodShares", "presentation": [ "http://crtd.com/role/StockholdersEquityDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Repurchased share", "label": "Stock Repurchased During Period, Shares", "documentation": "Number of shares that have been repurchased during the period and have not been retired and are not held in treasury. Some state laws may govern the circumstances under which an entity may acquire its own stock and prescribe the accounting treatment therefore. This element is used when state law does not recognize treasury stock." } } }, "auth_ref": [ "r26", "r175", "r176", "r219", "r788", "r874", "r922" ] }, "crtd_WarrantsExercisableWeightedAverageExercisePrice": { "xbrltype": "perShareItemType", "nsuri": "http://crtd.com/20230930", "localname": "WarrantsExercisableWeightedAverageExercisePrice", "presentation": [ "http://crtd.com/role/ScheduleofWarrantsOutstandingandWarrantsExercisableTable", "http://crtd.com/role/ScheduleofWarrantsOutstandingandWarrantsExercisableTable0" ], "lang": { "en-us": { "role": { "terseLabel": "Warrants Exercisable, Weighted Average Exercise Price", "documentation": "Number of Warrants Weighted Average Exercise Price.", "label": "Warrants Exercisable Weighted Average Exercise Price" } } }, "auth_ref": [] }, "crtd_BusinessCombinationRecognizedIdentifiableCashPaidToSeller": { "xbrltype": "monetaryItemType", "nsuri": "http://crtd.com/20230930", "localname": "BusinessCombinationRecognizedIdentifiableCashPaidToSeller", "crdr": "credit", "presentation": [ "http://crtd.com/role/ScheduleofComponentsofthePurchasePriceTable", "http://crtd.com/role/ScheduleofComponentsofthePurchasePriceTable0" ], "lang": { "en-us": { "role": { "terseLabel": "Cash paid to seller", "documentation": "Cash paid to seller.", "label": "Business Combination Recognized Identifiable Cash Paid To Seller" } } }, "auth_ref": [] }, "us-gaap_NetIncomeLossAvailableToCommonStockholdersDiluted": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "NetIncomeLossAvailableToCommonStockholdersDiluted", "crdr": "credit", "presentation": [ "http://crtd.com/role/ScheduleofUnauditedProFormaCombinedResultsofOperationsTable" ], "lang": { "en-us": { "role": { "terseLabel": "Net loss attributable to common shareholders", "label": "Net Income (Loss) Available to Common Stockholders, Diluted", "documentation": "Amount, after deduction of tax, noncontrolling interests, dividends on preferred stock and participating securities, and addition from assumption of issuance of common shares for dilutive potential common shares; of income (loss) available to common shareholders." } } }, "auth_ref": [ "r306", "r338", "r341", "r342", "r343", "r344", "r346", "r349" ] }, "crtd_BusinessCombinationRecognizedIdentifiablePurchasePrice": { "xbrltype": "monetaryItemType", "nsuri": "http://crtd.com/20230930", "localname": "BusinessCombinationRecognizedIdentifiablePurchasePrice", "crdr": "credit", "presentation": [ "http://crtd.com/role/ScheduleofComponentsofthePurchasePriceTable", "http://crtd.com/role/ScheduleofComponentsofthePurchasePriceTable0" ], "lang": { "en-us": { "role": { "terseLabel": "Total purchase price", "documentation": "Cost is typically the expense incurred for making a product or service that is sold by a company.", "label": "Business Combination Recognized Identifiable Purchase Price" } } }, "auth_ref": [] }, "crtd_BusinessCombinationRecognizedIdentifiableExcessPurchasePrice1": { "xbrltype": "monetaryItemType", "nsuri": "http://crtd.com/20230930", "localname": "BusinessCombinationRecognizedIdentifiableExcessPurchasePrice1", "crdr": "credit", "presentation": [ "http://crtd.com/role/ScheduleofComponentsofthePurchasePriceTable", "http://crtd.com/role/ScheduleofComponentsofthePurchasePriceTable0" ], "lang": { "en-us": { "role": { "terseLabel": "Excess purchase price", "documentation": "The excess purchase price is the amount paid minus the net book value of the company's assets. This is a two-step calculation, with the first step to subtract liabilities from assets.", "label": "Business Combination Recognized Identifiable Excess Purchase Price1" } } }, "auth_ref": [] }, "us-gaap_RetainedEarningsAccumulatedDeficit": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "RetainedEarningsAccumulatedDeficit", "crdr": "credit", "calculation": { "http://crtd.com/role/ConsolidatedBalanceSheet": { "parentTag": "us-gaap_StockholdersEquity", "weight": 1.0, "order": 5.0 } }, "presentation": [ "http://crtd.com/role/ConsolidatedBalanceSheet", "http://crtd.com/role/GoingConcernDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Accumulated deficit", "label": "Retained Earnings (Accumulated Deficit)", "documentation": "Amount of accumulated undistributed earnings (deficit)." } } }, "auth_ref": [ "r178", "r219", "r735", "r773", "r778", "r789", "r830", "r973" ] }, "us-gaap_InventoryPolicyTextBlock": { "xbrltype": "textBlockItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "InventoryPolicyTextBlock", "presentation": [ "http://crtd.com/role/AccountingPoliciesByPolicy" ], "lang": { "en-us": { "role": { "terseLabel": "Inventory", "label": "Inventory, Policy [Policy Text Block]", "documentation": "Disclosure of inventory accounting policy for inventory classes, including, but not limited to, basis for determining inventory amounts, methods by which amounts are added and removed from inventory classes, loss recognition on impairment of inventories, and situations in which inventories are stated above cost." } } }, "auth_ref": [ "r252", "r275", "r288", "r437", "r438", "r440", "r703", "r940" ] }, "us-gaap_RepaymentsOfRelatedPartyDebt": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "RepaymentsOfRelatedPartyDebt", "crdr": "credit", "calculation": { "http://crtd.com/role/ConsolidatedCashFlow": { "parentTag": "us-gaap_NetCashProvidedByUsedInFinancingActivities", "weight": -1.0, "order": 10.0 } }, "presentation": [ "http://crtd.com/role/ConsolidatedCashFlow" ], "lang": { "en-us": { "role": { "negatedLabel": "Repayment of note payable - related party", "label": "Repayments of Related Party Debt", "documentation": "The cash outflow for the payment of a long-term borrowing made from a related party where one party can exercise control or significant influence over another party; including affiliates, owners or officers and their immediate families, pension trusts, and so forth. Alternate caption: Payments for Advances from Affiliates." } } }, "auth_ref": [ "r62" ] }, "us-gaap_OperatingLeaseWeightedAverageDiscountRatePercent": { "xbrltype": "percentItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "OperatingLeaseWeightedAverageDiscountRatePercent", "presentation": [ "http://crtd.com/role/ScheduleofSupplementalCashFlowandOtherInformationRelatedtoLeasesTable" ], "lang": { "en-us": { "role": { "terseLabel": "Weighted average discount rate:", "label": "Operating Lease, Weighted Average Discount Rate, Percent", "documentation": "Weighted average discount rate for operating lease calculated at point in time." } } }, "auth_ref": [ "r655", "r972" ] }, "crtd_BusinessCombinationRecognizedIdentifiableNetAssetsAcquiredAndLiabilitiesAssumedAssets": { "xbrltype": "monetaryItemType", "nsuri": "http://crtd.com/20230930", "localname": "BusinessCombinationRecognizedIdentifiableNetAssetsAcquiredAndLiabilitiesAssumedAssets", "crdr": "debit", "presentation": [ "http://crtd.com/role/ScheduleofComponentsofthePurchasePriceTable", "http://crtd.com/role/ScheduleofComponentsofthePurchasePriceTable0" ], "lang": { "en-us": { "role": { "terseLabel": "Net assets acquired", "documentation": "Amount of assets acquired at the acquisition date.", "label": "Business Combination Recognized Identifiable Net Assets Acquired And Liabilities Assumed Assets" } } }, "auth_ref": [] }, "us-gaap_BusinessCombinationReasonForBusinessCombination": { "xbrltype": "stringItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "BusinessCombinationReasonForBusinessCombination", "presentation": [ "http://crtd.com/role/AcquisitionsDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Business combination", "label": "Business Combination, Reason for Business Combination", "documentation": "This element represents a description of the primary reason for the business combination which may consist of general categories such as top-line growth, synergistic benefits, market share, and diversification and the more detailed factors that might apply." } } }, "auth_ref": [ "r115" ] }, "crtd_AcquisitionsDetailsScheduleofExcessPurchasePriceAmountsTable": { "xbrltype": "stringItemType", "nsuri": "http://crtd.com/20230930", "localname": "AcquisitionsDetailsScheduleofExcessPurchasePriceAmountsTable", "presentation": [ "http://crtd.com/role/ScheduleofExcessPurchasePriceAmountsTable", "http://crtd.com/role/ScheduleofExcessPurchasePriceAmountsTable0" ], "lang": { "en-us": { "role": { "label": "Acquisitions (Details) - Schedule of Excess Purchase Price Amounts [Table]" } } }, "auth_ref": [] }, "us-gaap_AssetImpairmentCharges": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "AssetImpairmentCharges", "crdr": "debit", "calculation": { "http://crtd.com/role/ConsolidatedComprehensiveIncome": { "parentTag": "us-gaap_OperatingExpenses", "weight": 1.0, "order": 5.0 } }, "presentation": [ "http://crtd.com/role/ConsolidatedComprehensiveIncome", "http://crtd.com/role/SignificantAccountingPoliciesandPracticesDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Impairment of intangible assets", "verboseLabel": "impairment charge", "label": "Asset Impairment Charges", "documentation": "Amount of write-down of assets recognized in the income statement. Includes, but is not limited to, losses from tangible assets, intangible assets and goodwill." } } }, "auth_ref": [ "r14", "r91" ] }, "us-gaap_PaymentsForFees": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "PaymentsForFees", "crdr": "credit", "presentation": [ "http://crtd.com/role/NotesPayableDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Payment", "label": "Payments for Other Fees", "documentation": "Amount of cash outflow for fees classified as other." } } }, "auth_ref": [ "r12" ] }, "us-gaap_InventoryValuationReserves": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "InventoryValuationReserves", "crdr": "credit", "presentation": [ "http://crtd.com/role/SignificantAccountingPoliciesandPracticesDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Valuation allowance", "label": "Inventory Valuation Reserves", "documentation": "Amount of valuation reserve for inventory." } } }, "auth_ref": [ "r84", "r1022" ] }, "crtd_AcquisitionsDetailsScheduleofExcessPurchasePriceAmountsLineItems": { "xbrltype": "stringItemType", "nsuri": "http://crtd.com/20230930", "localname": "AcquisitionsDetailsScheduleofExcessPurchasePriceAmountsLineItems", "presentation": [ "http://crtd.com/role/ScheduleofExcessPurchasePriceAmountsTable", "http://crtd.com/role/ScheduleofExcessPurchasePriceAmountsTable0" ], "lang": { "en-us": { "role": { "label": "Acquisitions (Details) - Schedule of Excess Purchase Price Amounts [Line Items]" } } }, "auth_ref": [] }, "us-gaap_ScheduleOfPropertyPlantAndEquipmentTable": { "xbrltype": "stringItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "ScheduleOfPropertyPlantAndEquipmentTable", "presentation": [ "http://crtd.com/role/ScheduleofPropertyandEquipmentStatedAtCostLessAccumulatedDepreciationTable" ], "lang": { "en-us": { "role": { "label": "Property, Plant and Equipment [Table]", "documentation": "Disclosure of information about physical assets used in the normal conduct of business and not intended for resale. Includes, but is not limited to, balances by class of assets, depreciation and depletion expense and method used, including composite depreciation, and accumulated deprecation." } } }, "auth_ref": [ "r16" ] }, "crtd_KnowHowAndIntellectualProperty": { "xbrltype": "monetaryItemType", "nsuri": "http://crtd.com/20230930", "localname": "KnowHowAndIntellectualProperty", "crdr": "debit", "presentation": [ "http://crtd.com/role/ScheduleofExcessPurchasePriceAmountsTable", "http://crtd.com/role/ScheduleofExcessPurchasePriceAmountsTable0" ], "lang": { "en-us": { "role": { "terseLabel": "Know-How and Intellectual Property", "documentation": "Intellectual property (IP) refers to creations of the mind, such as inventions; literary and artistic works; designs; and symbols, names and images used in commerce.", "label": "Know How And Intellectual Property" } } }, "auth_ref": [] }, "crtd_Website": { "xbrltype": "monetaryItemType", "nsuri": "http://crtd.com/20230930", "localname": "Website", "crdr": "debit", "presentation": [ "http://crtd.com/role/ScheduleofExcessPurchasePriceAmountsTable", "http://crtd.com/role/ScheduleofExcessPurchasePriceAmountsTable0" ], "lang": { "en-us": { "role": { "terseLabel": "Website", "documentation": "Amount of website activities.", "label": "Website" } } }, "auth_ref": [] }, "crtd_ScheduleOfConsolidatedSubsidiariesAbstract": { "xbrltype": "stringItemType", "nsuri": "http://crtd.com/20230930", "localname": "ScheduleOfConsolidatedSubsidiariesAbstract", "lang": { "en-us": { "role": { "label": "Schedule Of Consolidated Subsidiaries Abstract" } } }, "auth_ref": [] }, "us-gaap_LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive", "crdr": "credit", "presentation": [ "http://crtd.com/role/ScheduleofFutureMinimumPaymentsRequiredundertheLeaseTable" ], "lang": { "en-us": { "role": { "terseLabel": "Thereafter", "label": "Lessee, Operating Lease, Liability, to be Paid, after Year Five", "documentation": "Amount of lessee's undiscounted obligation for lease payment for operating lease due after fifth fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach)." } } }, "auth_ref": [ "r656" ] }, "us-gaap_LiabilitiesCurrent": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "LiabilitiesCurrent", "crdr": "credit", "calculation": { "http://crtd.com/role/ConsolidatedBalanceSheet": { "parentTag": "us-gaap_Liabilities", "weight": 1.0, "order": 1.0 } }, "presentation": [ "http://crtd.com/role/ConsolidatedBalanceSheet" ], "lang": { "en-us": { "role": { "totalLabel": "Total Current Liabilities", "label": "Liabilities, Current", "documentation": "Total obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer." } } }, "auth_ref": [ "r43", "r274", "r314", "r424", "r467", "r468", "r469", "r470", "r471", "r472", "r473", "r474", "r475", "r599", "r602", "r603", "r627", "r973", "r1079", "r1136", "r1137" ] }, "us-gaap_WarrantMember": { "xbrltype": "domainItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "WarrantMember", "presentation": [ "http://crtd.com/role/ConvertibleNotesPayableDetails", "http://crtd.com/role/ScheduleofWarrantActivityTable", "http://crtd.com/role/ScheduleofWarrantActivityTable0", "http://crtd.com/role/ScheduleofWarrantsOutstandingandWarrantsExercisableTable", "http://crtd.com/role/ScheduleofWarrantsOutstandingandWarrantsExercisableTable0" ], "lang": { "en-us": { "role": { "terseLabel": "Warrant [Member]", "label": "Warrant [Member]", "documentation": "Security that gives the holder the right to purchase shares of stock in accordance with the terms of the instrument, usually upon payment of a specified amount." } } }, "auth_ref": [ "r976", "r977", "r980", "r981", "r982", "r983" ] }, "us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedInventory": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedInventory", "crdr": "debit", "presentation": [ "http://crtd.com/role/ScheduleofComponentsofthePurchasePriceTable", "http://crtd.com/role/ScheduleofComponentsofthePurchasePriceTable0", "http://crtd.com/role/ScheduleofReportableSegmentsandCorporateTable" ], "lang": { "en-us": { "role": { "terseLabel": "Inventory", "label": "Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Inventory", "documentation": "The amount of inventory recognized as of the acquisition date." } } }, "auth_ref": [ "r117", "r118" ] }, "crtd_AllOtherExpense": { "xbrltype": "monetaryItemType", "nsuri": "http://crtd.com/20230930", "localname": "AllOtherExpense", "crdr": "credit", "presentation": [ "http://crtd.com/role/ScheduleofFinancialInformationRelatedToOurReportableSegmentsandCorporateTable", "http://crtd.com/role/ScheduleofFinancialInformationRelatedtoOurReportableSegmentsandCorporateTable" ], "lang": { "en-us": { "role": { "terseLabel": "All other expenses", "negatedLabel": "All other expenses", "documentation": "All other expenses.", "label": "All Other Expense" } } }, "auth_ref": [] }, "crtd_StockBasedCompensations": { "xbrltype": "monetaryItemType", "nsuri": "http://crtd.com/20230930", "localname": "StockBasedCompensations", "crdr": "debit", "presentation": [ "http://crtd.com/role/ScheduleofFinancialInformationRelatedToOurReportableSegmentsandCorporateTable", "http://crtd.com/role/ScheduleofFinancialInformationRelatedtoOurReportableSegmentsandCorporateTable" ], "lang": { "en-us": { "role": { "terseLabel": "Stock based compensation", "documentation": "Amount of noncash expense for share-based payment arrangement.", "label": "Stock Based Compensations" } } }, "auth_ref": [] }, "us-gaap_LesseeOperatingLeaseLiabilityPaymentsDue": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "LesseeOperatingLeaseLiabilityPaymentsDue", "crdr": "credit", "presentation": [ "http://crtd.com/role/ScheduleofFutureMinimumPaymentsRequiredundertheLeaseTable" ], "lang": { "en-us": { "role": { "terseLabel": "Total lease payments", "label": "Lessee, Operating Lease, Liability, to be Paid", "documentation": "Amount of lessee's undiscounted obligation for lease payment for operating lease." } } }, "auth_ref": [ "r656" ] }, "us-gaap_AwardDateAxis": { "xbrltype": "stringItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "AwardDateAxis", "presentation": [ "http://crtd.com/role/CommitmentsandContingenciesDetails", "http://crtd.com/role/ScheduleofNotesPayableTable", "http://crtd.com/role/ScheduleofNotesPayableTable0" ], "lang": { "en-us": { "role": { "label": "Award Date [Axis]", "documentation": "Information by date or year award under share-based payment arrangement is granted." } } }, "auth_ref": [ "r1089", "r1090", "r1091", "r1092", "r1093", "r1094", "r1095", "r1096", "r1097", "r1098", "r1099", "r1100", "r1101", "r1102", "r1103", "r1104", "r1105", "r1106", "r1107", "r1108", "r1109", "r1110", "r1111", "r1112", "r1113", "r1114" ] }, "crtd_NetRevenue": { "xbrltype": "monetaryItemType", "nsuri": "http://crtd.com/20230930", "localname": "NetRevenue", "crdr": "credit", "presentation": [ "http://crtd.com/role/ScheduleofFinancialInformationRelatedToOurReportableSegmentsandCorporateTable", "http://crtd.com/role/ScheduleofFinancialInformationRelatedtoOurReportableSegmentsandCorporateTable" ], "lang": { "en-us": { "role": { "terseLabel": "Net revenue", "documentation": "The amount of net revenue.", "label": "Net Revenue" } } }, "auth_ref": [] }, "us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis": { "xbrltype": "stringItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "FiniteLivedIntangibleAssetsByMajorClassAxis", "presentation": [ "http://crtd.com/role/ScheduleofRevenueDisaggregatedByRevenueTable", "http://crtd.com/role/ScheduleofRevenueDisaggregatedByRevenueTable0" ], "lang": { "en-us": { "role": { "label": "Finite-Lived Intangible Assets by Major Class [Axis]", "documentation": "Information by major type or class of finite-lived intangible assets." } } }, "auth_ref": [ "r453", "r454", "r455", "r456", "r708", "r709" ] }, "us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet", "crdr": "debit", "presentation": [ "http://crtd.com/role/ScheduleofComponentsofthePurchasePriceTable", "http://crtd.com/role/ScheduleofComponentsofthePurchasePriceTable0" ], "lang": { "en-us": { "role": { "terseLabel": "Net liabilities acquired", "label": "Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net", "documentation": "Amount recognized as of the acquisition date for the identifiable assets acquired in excess of (less than) the aggregate liabilities assumed." } } }, "auth_ref": [ "r117", "r118" ] }, "crtd_ScheduleOfRelevantAssetsAndLiabilitiesAbstract": { "xbrltype": "stringItemType", "nsuri": "http://crtd.com/20230930", "localname": "ScheduleOfRelevantAssetsAndLiabilitiesAbstract", "lang": { "en-us": { "role": { "label": "Schedule Of Relevant Assets And Liabilities Abstract" } } }, "auth_ref": [] }, "us-gaap_LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths", "crdr": "credit", "presentation": [ "http://crtd.com/role/ScheduleofFutureMinimumPaymentsRequiredundertheLeaseTable" ], "lang": { "en-us": { "role": { "terseLabel": "2023", "label": "Lessee, Operating Lease, Liability, to be Paid, Year One", "documentation": "Amount of lessee's undiscounted obligation for lease payment for operating lease to be paid in next fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach)." } } }, "auth_ref": [ "r656" ] }, "srt_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis": { "xbrltype": "stringItemType", "nsuri": "http://fasb.org/srt/2023", "localname": "ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis", "presentation": [ "http://crtd.com/role/SubsequentEventsDetails" ], "lang": { "en-us": { "role": { "label": "Investment, Name [Axis]", "documentation": "Information by name of investment including named security. Excludes entity that is consolidated." } } }, "auth_ref": [ "r421", "r422", "r423" ] }, "us-gaap_CommonStockSharesIssued": { "xbrltype": "sharesItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "CommonStockSharesIssued", "presentation": [ "http://crtd.com/role/ConsolidatedBalanceSheet_Parentheticals" ], "lang": { "en-us": { "role": { "terseLabel": "Common stock, shares issued", "label": "Common Stock, Shares, Issued", "documentation": "Total number of common shares of an entity that have been sold or granted to shareholders (includes common shares that were issued, repurchased and remain in the treasury). These shares represent capital invested by the firm's shareholders and owners, and may be all or only a portion of the number of shares authorized. Shares issued include shares outstanding and shares held in the treasury." } } }, "auth_ref": [ "r176" ] }, "us-gaap_LesseeOperatingLeaseLiabilityPaymentsDueYearFive": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "LesseeOperatingLeaseLiabilityPaymentsDueYearFive", "crdr": "credit", "presentation": [ "http://crtd.com/role/ScheduleofFutureMinimumPaymentsRequiredundertheLeaseTable" ], "lang": { "en-us": { "role": { "terseLabel": "2027", "label": "Lessee, Operating Lease, Liability, to be Paid, Year Five", "documentation": "Amount of lessee's undiscounted obligation for lease payment for operating lease to be paid in fifth fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach)." } } }, "auth_ref": [ "r656" ] }, "us-gaap_LiabilitiesCurrentAbstract": { "xbrltype": "stringItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "LiabilitiesCurrentAbstract", "presentation": [ "http://crtd.com/role/ConsolidatedBalanceSheet" ], "lang": { "en-us": { "role": { "terseLabel": "Current Liabilities", "label": "Liabilities, Current [Abstract]" } } }, "auth_ref": [] }, "us-gaap_WarrantsAndRightsOutstanding": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "WarrantsAndRightsOutstanding", "crdr": "credit", "presentation": [ "http://crtd.com/role/StockholdersEquityDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Warrants", "label": "Warrants and Rights Outstanding", "documentation": "Value of outstanding derivative securities that permit the holder the right to purchase securities (usually equity) from the issuer at a specified price." } } }, "auth_ref": [] }, "us-gaap_LesseeOperatingLeaseLiabilityPaymentsDueYearFour": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "LesseeOperatingLeaseLiabilityPaymentsDueYearFour", "crdr": "credit", "presentation": [ "http://crtd.com/role/ScheduleofFutureMinimumPaymentsRequiredundertheLeaseTable" ], "lang": { "en-us": { "role": { "terseLabel": "2026", "label": "Lessee, Operating Lease, Liability, to be Paid, Year Four", "documentation": "Amount of lessee's undiscounted obligation for lease payment for operating lease to be paid in fourth fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach)." } } }, "auth_ref": [ "r656" ] }, "us-gaap_CommonStockSharesAuthorized": { "xbrltype": "sharesItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "CommonStockSharesAuthorized", "presentation": [ "http://crtd.com/role/ConsolidatedBalanceSheet_Parentheticals", "http://crtd.com/role/SubsequentEventsDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Common stock, shares authorized", "verboseLabel": "Authorized shares", "label": "Common Stock, Shares Authorized", "documentation": "The maximum number of common shares permitted to be issued by an entity's charter and bylaws." } } }, "auth_ref": [ "r176", "r829" ] }, "crtd_OtherExpensesNet": { "xbrltype": "monetaryItemType", "nsuri": "http://crtd.com/20230930", "localname": "OtherExpensesNet", "crdr": "debit", "presentation": [ "http://crtd.com/role/ScheduleofFinancialInformationRelatedToOurReportableSegmentsandCorporateTable", "http://crtd.com/role/ScheduleofFinancialInformationRelatedtoOurReportableSegmentsandCorporateTable" ], "lang": { "en-us": { "role": { "terseLabel": "Other expenses, net", "documentation": "Other expenses net.", "label": "Other Expenses Net" } } }, "auth_ref": [] }, "us-gaap_LesseeOperatingLeaseLiabilityPaymentsDueYearTwo": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "LesseeOperatingLeaseLiabilityPaymentsDueYearTwo", "crdr": "credit", "presentation": [ "http://crtd.com/role/ScheduleofFutureMinimumPaymentsRequiredundertheLeaseTable" ], "lang": { "en-us": { "role": { "terseLabel": "2024", "label": "Lessee, Operating Lease, Liability, to be Paid, Year Two", "documentation": "Amount of lessee's undiscounted obligation for lease payment for operating lease to be paid in second fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach)." } } }, "auth_ref": [ "r656" ] }, "us-gaap_AwardDateDomain": { "xbrltype": "domainItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "AwardDateDomain", "presentation": [ "http://crtd.com/role/CommitmentsandContingenciesDetails", "http://crtd.com/role/ScheduleofNotesPayableTable", "http://crtd.com/role/ScheduleofNotesPayableTable0" ], "lang": { "en-us": { "role": { "label": "Award Date [Domain]", "documentation": "Date or year award under share-based payment arrangement is granted." } } }, "auth_ref": [ "r1089", "r1090", "r1091", "r1092", "r1093", "r1094", "r1095", "r1096", "r1097", "r1098", "r1099", "r1100", "r1101", "r1102", "r1103", "r1104", "r1105", "r1106", "r1107", "r1108", "r1109", "r1110", "r1111", "r1112", "r1113", "r1114" ] }, "us-gaap_FiniteLivedIntangibleAssetsMajorClassNameDomain": { "xbrltype": "domainItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "FiniteLivedIntangibleAssetsMajorClassNameDomain", "presentation": [ "http://crtd.com/role/ScheduleofRevenueDisaggregatedByRevenueTable", "http://crtd.com/role/ScheduleofRevenueDisaggregatedByRevenueTable0" ], "lang": { "en-us": { "role": { "label": "Finite-Lived Intangible Assets, Major Class Name [Domain]", "documentation": "The major class of finite-lived intangible asset (for example, patents, trademarks, copyrights, etc.) A major class is composed of intangible assets that can be grouped together because they are similar, either by their nature or by their use in the operations of a company." } } }, "auth_ref": [ "r87", "r89" ] }, "us-gaap_LesseeOperatingLeaseLiabilityPaymentsDueYearThree": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "LesseeOperatingLeaseLiabilityPaymentsDueYearThree", "crdr": "credit", "presentation": [ "http://crtd.com/role/ScheduleofFutureMinimumPaymentsRequiredundertheLeaseTable" ], "lang": { "en-us": { "role": { "terseLabel": "2025", "label": "Lessee, Operating Lease, Liability, to be Paid, Year Three", "documentation": "Amount of lessee's undiscounted obligation for lease payment for operating lease to be paid in third fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach)." } } }, "auth_ref": [ "r656" ] }, "us-gaap_RevenueRemainingPerformanceObligationPercentage": { "xbrltype": "percentItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "RevenueRemainingPerformanceObligationPercentage", "presentation": [ "http://crtd.com/role/SignificantAccountingPoliciesandPracticesDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Revenue percentage", "label": "Revenue, Remaining Performance Obligation, Percentage", "documentation": "Percentage of remaining performance obligation to total remaining performance obligation not recognized as revenue." } } }, "auth_ref": [ "r993" ] }, "us-gaap_RepurchaseAgreementCounterpartyAmountAtRisk": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "RepurchaseAgreementCounterpartyAmountAtRisk", "crdr": "credit", "presentation": [ "http://crtd.com/role/AcquisitionsDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Agreement amount", "label": "Repurchase Agreement Counterparty, Amount at Risk", "documentation": "The amount at risk under repurchase agreements is defined as the excess of carrying amount (or market value, if higher than the carrying amount or if there is no carrying amount) of the securities or other assets sold under agreement to repurchase, including accrued interest plus any cash or other assets on deposit to secure the repurchase obligation, over the amount of the repurchase liability (adjusted for accrued interest)." } } }, "auth_ref": [ "r316" ] }, "us-gaap_DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet", "crdr": "debit", "presentation": [ "http://crtd.com/role/NotesPayableDetails", "http://crtd.com/role/ScheduleofConvertibleNotesPayableTable", "http://crtd.com/role/ScheduleofConvertibleNotesPayableTable0" ], "lang": { "en-us": { "role": { "terseLabel": "Total", "verboseLabel": "Debt issuance costs", "label": "Debt Instrument, Unamortized Discount (Premium) and Debt Issuance Costs, Net", "documentation": "Amount of unamortized debt discount (premium) and debt issuance costs." } } }, "auth_ref": [ "r152", "r488", "r503", "r950", "r951" ] }, "us-gaap_GrossProfit": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "GrossProfit", "crdr": "credit", "calculation": { "http://crtd.com/role/ConsolidatedComprehensiveIncome": { "parentTag": "us-gaap_OperatingIncomeLoss", "weight": 1.0, "order": 1.0 } }, "presentation": [ "http://crtd.com/role/ConsolidatedComprehensiveIncome", "http://crtd.com/role/ScheduleofFinancialInformationRelatedToOurReportableSegmentsandCorporateTable", "http://crtd.com/role/ScheduleofFinancialInformationRelatedtoOurReportableSegmentsandCorporateTable" ], "lang": { "en-us": { "role": { "totalLabel": "Gross margin (loss)", "terseLabel": "Gross margin", "verboseLabel": "Gross margin (loss)", "label": "Gross Profit", "documentation": "Aggregate revenue less cost of goods and services sold or operating expenses directly attributable to the revenue generation activity." } } }, "auth_ref": [ "r191", "r314", "r358", "r372", "r378", "r381", "r424", "r467", "r468", "r469", "r470", "r471", "r472", "r473", "r474", "r475", "r627", "r945", "r1079" ] }, "us-gaap_LiabilitiesNoncurrent": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "LiabilitiesNoncurrent", "crdr": "credit", "calculation": { "http://crtd.com/role/ConsolidatedBalanceSheet": { "parentTag": "us-gaap_Liabilities", "weight": 1.0, "order": 2.0 } }, "presentation": [ "http://crtd.com/role/ConsolidatedBalanceSheet" ], "lang": { "en-us": { "role": { "totalLabel": "Total Non-current Liabilities", "label": "Liabilities, Noncurrent", "documentation": "Amount of obligation due after one year or beyond the normal operating cycle, if longer." } } }, "auth_ref": [ "r35", "r168", "r169", "r170", "r174", "r314", "r424", "r467", "r468", "r469", "r470", "r471", "r472", "r473", "r474", "r475", "r599", "r602", "r603", "r627", "r1079", "r1136", "r1137" ] }, "us-gaap_ScheduleOfEntityWideInformationRevenueFromExternalCustomersByProductsAndServicesTable": { "xbrltype": "stringItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "ScheduleOfEntityWideInformationRevenueFromExternalCustomersByProductsAndServicesTable", "presentation": [ "http://crtd.com/role/ScheduleofRevenueRecognitionTable" ], "lang": { "en-us": { "role": { "label": "Revenue from External Customers by Products and Services [Table]", "documentation": "Tabular presentation of the description and amount of revenues from a product or service, or a group of similar products or similar services, reported from external customers during the period, if the information is not provided as part of the reportable operating segment information." } } }, "auth_ref": [ "r81" ] }, "us-gaap_LiabilitiesNoncurrentAbstract": { "xbrltype": "stringItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "LiabilitiesNoncurrentAbstract", "presentation": [ "http://crtd.com/role/ConsolidatedBalanceSheet" ], "lang": { "en-us": { "role": { "terseLabel": "Non-current Liabilities:", "label": "Liabilities, Noncurrent [Abstract]" } } }, "auth_ref": [] }, "us-gaap_InvestmentInterestRate": { "xbrltype": "percentItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "InvestmentInterestRate", "presentation": [ "http://crtd.com/role/NotesPayableDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Interest rate", "label": "Investment Interest Rate", "documentation": "Rate of interest on investment." } } }, "auth_ref": [ "r884", "r885", "r890", "r891", "r893", "r894", "r909", "r910", "r978", "r1045", "r1047" ] }, "us-gaap_PreferredStockNoParValue": { "xbrltype": "perShareItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "PreferredStockNoParValue", "presentation": [ "http://crtd.com/role/StockholdersEquityDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Preferred stock, par value", "label": "Preferred Stock, No Par Value", "documentation": "Face amount per share of no-par value preferred stock nonredeemable or redeemable solely at the option of the issuer." } } }, "auth_ref": [ "r175", "r1085" ] }, "us-gaap_ProfitLoss": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "ProfitLoss", "crdr": "credit", "calculation": { "http://crtd.com/role/ConsolidatedComprehensiveIncome": { "parentTag": "us-gaap_ComprehensiveIncomeNetOfTax", "weight": 1.0, "order": 1.0 }, "http://crtd.com/role/ConsolidatedCashFlow": { "parentTag": "us-gaap_NetCashProvidedByUsedInOperatingActivities", "weight": 1.0, "order": 1.0 } }, "presentation": [ "http://crtd.com/role/ConsolidatedCashFlow", "http://crtd.com/role/ConsolidatedComprehensiveIncome", "http://crtd.com/role/GoingConcernDetails", "http://crtd.com/role/ShareholdersEquityType2or3" ], "lang": { "en-us": { "role": { "totalLabel": "Net loss", "terseLabel": "Net loss", "label": "Net Income (Loss), Including Portion Attributable to Noncontrolling Interest", "documentation": "The consolidated profit or loss for the period, net of income taxes, including the portion attributable to the noncontrolling interest." } } }, "auth_ref": [ "r272", "r294", "r296", "r307", "r314", "r323", "r333", "r334", "r358", "r372", "r378", "r381", "r424", "r467", "r468", "r469", "r470", "r471", "r472", "r473", "r474", "r475", "r597", "r600", "r601", "r618", "r627", "r726", "r743", "r796", "r850", "r872", "r873", "r945", "r970", "r971", "r986", "r1026", "r1079" ] }, "us-gaap_DebtInstrumentFaceAmount": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "DebtInstrumentFaceAmount", "crdr": "credit", "presentation": [ "http://crtd.com/role/NotesPayableDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Promissory note", "label": "Debt Instrument, Face Amount", "documentation": "Face (par) amount of debt instrument at time of issuance." } } }, "auth_ref": [ "r151", "r154", "r477", "r643", "r950", "r951" ] }, "us-gaap_DebtInstrumentFairValue": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "DebtInstrumentFairValue", "crdr": "credit", "presentation": [ "http://crtd.com/role/RelatedPartyDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Fair value amount", "label": "Debt Instrument, Fair Value Disclosure", "documentation": "Fair value portion of debt instrument payable, including, but not limited to, notes payable and loans payable." } } }, "auth_ref": [ "r490", "r626", "r950", "r951" ] }, "us-gaap_DebtInstrumentDecreaseForgiveness": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "DebtInstrumentDecreaseForgiveness", "crdr": "debit", "presentation": [ "http://crtd.com/role/NotesPayableDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Forgiven of principal amount", "label": "Debt Instrument, Decrease, Forgiveness", "documentation": "Decrease for amounts of indebtedness forgiven by the holder of the debt instrument." } } }, "auth_ref": [ "r1034" ] }, "us-gaap_DebtInstrumentFeeAmount": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "DebtInstrumentFeeAmount", "crdr": "debit", "presentation": [ "http://crtd.com/role/ConvertibleNotesPayableDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Converted of principal amount", "label": "Debt Instrument, Fee Amount", "documentation": "Amount of the fee that accompanies borrowing money under the debt instrument." } } }, "auth_ref": [ "r46" ] }, "us-gaap_ConsolidationPolicyTextBlock": { "xbrltype": "textBlockItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "ConsolidationPolicyTextBlock", "presentation": [ "http://crtd.com/role/AccountingPoliciesByPolicy" ], "lang": { "en-us": { "role": { "terseLabel": "Principles of consolidation", "label": "Consolidation, Policy [Policy Text Block]", "documentation": "Disclosure of accounting policy regarding (1) the principles it follows in consolidating or combining the separate financial statements, including the principles followed in determining the inclusion or exclusion of subsidiaries or other entities in the consolidated or combined financial statements and (2) its treatment of interests (for example, common stock, a partnership interest or other means of exerting influence) in other entities, for example consolidation or use of the equity or cost methods of accounting. The accounting policy may also address the accounting treatment for intercompany accounts and transactions, noncontrolling interest, and the income statement treatment in consolidation for issuances of stock by a subsidiary." } } }, "auth_ref": [ "r123", "r938" ] }, "us-gaap_DeferredTaxAssetsNet": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "DeferredTaxAssetsNet", "crdr": "debit", "presentation": [ "http://crtd.com/role/ScheduleofDeferredTaxAssetsTable" ], "lang": { "en-us": { "role": { "terseLabel": "Deferred tax assets, net of valuation allowance", "label": "Deferred Tax Assets, Net of Valuation Allowance", "documentation": "Amount after allocation of valuation allowances of deferred tax asset attributable to deductible temporary differences and carryforwards." } } }, "auth_ref": [ "r1118" ] }, "us-gaap_DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal", "crdr": "debit", "presentation": [ "http://crtd.com/role/IncomeTaxesDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Federal net operating loss carryforwards (in Dollars)", "label": "Deferred Tax Assets, Operating Loss Carryforwards, State and Local", "documentation": "Amount before allocation of valuation allowances of deferred tax asset attributable to deductible state and local operating loss carryforwards." } } }, "auth_ref": [ "r112", "r1119" ] }, "us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableTableTextBlock": { "xbrltype": "textBlockItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableTableTextBlock", "presentation": [ "http://crtd.com/role/StockholdersEquityTables" ], "lang": { "en-us": { "role": { "terseLabel": "Schedule of Warrants Outstanding and Warrants Exercisable", "verboseLabel": "Schedule of warrants outstanding and warrants exercisable", "label": "Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Vested and Expected to Vest, Exercisable [Table Text Block]", "documentation": "Tabular disclosure of number, weighted-average exercise price or conversion ratio, aggregate intrinsic value, and weighted-average remaining contractual term for exercisable or convertible options that are fully vested and expected to vest. Includes, but is not limited to, unvested options for which requisite service period has not been rendered but that are expected to vest based on achievement of performance condition, if forfeitures are recognized when they occur." } } }, "auth_ref": [ "r223" ] }, "us-gaap_ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock": { "xbrltype": "textBlockItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock", "presentation": [ "http://crtd.com/role/StockholdersEquityTables" ], "lang": { "en-us": { "role": { "terseLabel": "Schedule of the Stock Option Activity", "label": "Share-Based Payment Arrangement, Option, Activity [Table Text Block]", "documentation": "Tabular disclosure for stock option plans. Includes, but is not limited to, outstanding awards at beginning and end of year, grants, exercises, forfeitures, and weighted-average grant date fair value." } } }, "auth_ref": [ "r28", "r29", "r108" ] }, "us-gaap_ScheduleOfShareBasedPaymentAwardStockOptionsValuationAssumptionsTableTextBlock": { "xbrltype": "textBlockItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "ScheduleOfShareBasedPaymentAwardStockOptionsValuationAssumptionsTableTextBlock", "presentation": [ "http://crtd.com/role/StockholdersEquityTables" ], "lang": { "en-us": { "role": { "terseLabel": "Schedule of assumption granted warrants", "label": "Schedule of Share-Based Payment Award, Stock Options, Valuation Assumptions [Table Text Block]", "documentation": "Tabular disclosure of the significant assumptions used during the year to estimate the fair value of stock options, including, but not limited to: (a) expected term of share options and similar instruments, (b) expected volatility of the entity's shares, (c) expected dividends, (d) risk-free rate(s), and (e) discount for post-vesting restrictions." } } }, "auth_ref": [ "r224" ] }, "us-gaap_DebtInstrumentTerm": { "xbrltype": "durationItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "DebtInstrumentTerm", "presentation": [ "http://crtd.com/role/NotesPayableDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Maturity days", "label": "Debt Instrument, Term", "documentation": "Period of time between issuance and maturity of debt instrument, in PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents the reported fact of one year, five months, and thirteen days." } } }, "auth_ref": [] }, "us-gaap_DeferredCompensationArrangementWithIndividualCompensationExpense": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "DeferredCompensationArrangementWithIndividualCompensationExpense", "crdr": "debit", "presentation": [ "http://crtd.com/role/ScheduleofFinancialInformationRelatedtoOurReportableSegmentsandCorporateTable" ], "lang": { "en-us": { "role": { "terseLabel": "Compensation", "label": "Deferred Compensation Arrangement with Individual, Compensation Expense", "documentation": "The compensation expense recognized during the period pertaining to the deferred compensation arrangement." } } }, "auth_ref": [ "r106", "r222" ] }, "us-gaap_DebtInstrumentIncreaseDecreaseForPeriodNet": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "DebtInstrumentIncreaseDecreaseForPeriodNet", "crdr": "credit", "presentation": [ "http://crtd.com/role/SubsequentEventsDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Principal amount (in Dollars)", "label": "Debt Instrument, Increase (Decrease), Net", "documentation": "Net increase or decrease in the carrying amount of the debt instrument for the period." } } }, "auth_ref": [ "r1034" ] }, "us-gaap_OtherDepreciationAndAmortization": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "OtherDepreciationAndAmortization", "crdr": "debit", "presentation": [ "http://crtd.com/role/ScheduleofDeferredTaxAssetsTable" ], "lang": { "en-us": { "role": { "negatedLabel": "Depreciation", "label": "Other Depreciation and Amortization", "documentation": "Amount of expense charged against earnings to allocate the cost of tangible and intangible assets over their remaining economic lives, classified as other." } } }, "auth_ref": [ "r14", "r92", "r194" ] }, "us-gaap_DepreciationAmortizationAndAccretionNet": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "DepreciationAmortizationAndAccretionNet", "crdr": "debit", "presentation": [ "http://crtd.com/role/ScheduleofFinancialInformationRelatedToOurReportableSegmentsandCorporateTable", "http://crtd.com/role/ScheduleofFinancialInformationRelatedtoOurReportableSegmentsandCorporateTable" ], "lang": { "en-us": { "role": { "terseLabel": "Depreciation and amortization", "label": "Depreciation, Amortization and Accretion, Net", "documentation": "The aggregate net amount of depreciation, amortization, and accretion recognized during an accounting period. As a noncash item, the net amount is added back to net income when calculating cash provided by or used in operations using the indirect method." } } }, "auth_ref": [ "r14" ] }, "us-gaap_DebtInstrumentIncreaseAccruedInterest": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "DebtInstrumentIncreaseAccruedInterest", "crdr": "credit", "presentation": [ "http://crtd.com/role/ConvertibleNotesPayableDetails", "http://crtd.com/role/NotesPayableDetails", "http://crtd.com/role/RelatedPartyDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Accrued interest", "verboseLabel": "Accrued interest amount", "label": "Debt Instrument, Increase, Accrued Interest", "documentation": "Increase for accrued, but unpaid interest on the debt instrument for the period." } } }, "auth_ref": [ "r1034" ] }, "us-gaap_DebtInstrumentInterestRateBasisForEffectiveRate": { "xbrltype": "stringItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "DebtInstrumentInterestRateBasisForEffectiveRate", "presentation": [ "http://crtd.com/role/NotesPayableDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Effective interest rate", "label": "Debt Instrument, Interest Rate, Basis for Effective Rate", "documentation": "Description of any adjustments made to the stated rate to determine the effective rate." } } }, "auth_ref": [ "r44", "r151" ] }, "us-gaap_DebtInstrumentInterestRateEffectivePercentage": { "xbrltype": "percentItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "DebtInstrumentInterestRateEffectivePercentage", "presentation": [ "http://crtd.com/role/ConvertibleNotesPayableDetails", "http://crtd.com/role/NotesPayableDetails", "http://crtd.com/role/RelatedPartyDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Effective interest rate", "verboseLabel": "Percentage of principal amount", "label": "Debt Instrument, Interest Rate, Effective Percentage", "documentation": "Effective interest rate for the funds borrowed under the debt agreement considering interest compounding and original issue discount or premium." } } }, "auth_ref": [ "r44", "r151", "r505", "r643" ] }, "us-gaap_DebtInstrumentInterestRateStatedPercentage": { "xbrltype": "percentItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "DebtInstrumentInterestRateStatedPercentage", "presentation": [ "http://crtd.com/role/ConvertibleNotesPayableDetails", "http://crtd.com/role/ScheduleofConvertibleNotesPayableTable", "http://crtd.com/role/ScheduleofConvertibleNotesPayableTable0", "http://crtd.com/role/ScheduleofNotesPayableTable", "http://crtd.com/role/ScheduleofNotesPayableTable0" ], "lang": { "en-us": { "role": { "terseLabel": "Interest Rate", "verboseLabel": "Percentage of interest rate", "label": "Debt Instrument, Interest Rate, Stated Percentage", "documentation": "Contractual interest rate for funds borrowed, under the debt agreement." } } }, "auth_ref": [ "r44", "r478" ] }, "us-gaap_NatureOfOperations": { "xbrltype": "textBlockItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "NatureOfOperations", "presentation": [ "http://crtd.com/role/OrganizationandOperations" ], "lang": { "en-us": { "role": { "terseLabel": "Organization and Operations", "label": "Nature of Operations [Text Block]", "documentation": "The entire disclosure for the nature of an entity's business, major products or services, principal markets including location, and the relative importance of its operations in each business and the basis for the determination, including but not limited to, assets, revenues, or earnings. For an entity that has not commenced principal operations, disclosures about the risks and uncertainties related to the activities in which the entity is currently engaged and an understanding of what those activities are being directed toward." } } }, "auth_ref": [ "r253", "r263" ] }, "us-gaap_NetIncomeLossAttributableToRedeemableNoncontrollingInterest": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "NetIncomeLossAttributableToRedeemableNoncontrollingInterest", "crdr": "debit", "calculation": { "http://crtd.com/role/ConsolidatedComprehensiveIncome": { "parentTag": "us-gaap_NetIncomeLoss", "weight": -1.0, "order": 2.0 } }, "presentation": [ "http://crtd.com/role/ConsolidatedComprehensiveIncome" ], "lang": { "en-us": { "role": { "negatedLabel": "Non-controlling interest in net loss", "label": "Net Income (Loss) Attributable to Redeemable Noncontrolling Interest", "documentation": "Amount of Net Income (Loss) attributable to redeemable noncontrolling interest." } } }, "auth_ref": [ "r192" ] }, "us-gaap_MarketableSecuritiesCurrent": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "MarketableSecuritiesCurrent", "crdr": "debit", "presentation": [ "http://crtd.com/role/SignificantAccountingPoliciesandPracticesDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Marketable equity securities", "label": "Marketable Securities, Current", "documentation": "Amount of investment in marketable security, classified as current." } } }, "auth_ref": [ "r1014" ] }, "us-gaap_NotesReceivableMember": { "xbrltype": "domainItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "NotesReceivableMember", "presentation": [ "http://crtd.com/role/SubsequentEventsDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Notes Receivable [Member]", "label": "Notes Receivable [Member]", "documentation": "An amount representing an agreement for an unconditional promise by the maker to pay the Entity (holder) a definite sum of money at a future date(s) within one year of the balance sheet date. Such amount may include accrued interest receivable in accordance with the terms of the note. The note also may contain provisions including a discount or premium, payable on demand, secured, or unsecured, interest bearing or noninterest bearing, among myriad other features and characteristics." } } }, "auth_ref": [] }, "crtd_EcommerceMember": { "xbrltype": "domainItemType", "nsuri": "http://crtd.com/20230930", "localname": "EcommerceMember", "presentation": [ "http://crtd.com/role/ScheduleofRevenueDisaggregatedByRevenueTable", "http://crtd.com/role/ScheduleofRevenueDisaggregatedByRevenueTable0" ], "lang": { "en-us": { "role": { "terseLabel": "Ecommerce [Member]", "verboseLabel": "Ecommerce (Tangible products) [Member]", "label": "Ecommerce Member" } } }, "auth_ref": [] }, "us-gaap_RedeemablePreferredStockDividends": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "RedeemablePreferredStockDividends", "crdr": "debit", "calculation": { "http://crtd.com/role/ConsolidatedComprehensiveIncome": { "parentTag": "us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic", "weight": -1.0, "order": 2.0 } }, "presentation": [ "http://crtd.com/role/ConsolidatedComprehensiveIncome" ], "lang": { "en-us": { "role": { "negatedLabel": "Deemed dividend", "label": "Redeemable Preferred Stock Dividends", "documentation": "Dividends paid to preferred stock holders that is redeemable solely at the option of the issuer." } } }, "auth_ref": [ "r26", "r69", "r219" ] }, "crtd_February2023WarrantExchangeMember": { "xbrltype": "domainItemType", "nsuri": "http://crtd.com/20230930", "localname": "February2023WarrantExchangeMember", "presentation": [ "http://crtd.com/role/SubsequentEventsDetails" ], "lang": { "en-us": { "role": { "terseLabel": "February 2023 Warrant Exchange [Member]", "label": "February2023 Warrant Exchange Member" } } }, "auth_ref": [] }, "crtd_DuneIncOneMember": { "xbrltype": "domainItemType", "nsuri": "http://crtd.com/20230930", "localname": "DuneIncOneMember", "presentation": [ "http://crtd.com/role/SubsequentEventsDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Dune, Inc. [Member]", "label": "Dune Inc One Member" } } }, "auth_ref": [] }, "us-gaap_MarketableSecurities": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "MarketableSecurities", "crdr": "debit", "presentation": [ "http://crtd.com/role/ScheduleofRelevantAssetsandLiabilitiesThatAreMeasuredAtFairValueonRecurringBasisTable" ], "lang": { "en-us": { "role": { "terseLabel": "Marketable securities - debt securities", "verboseLabel": "Marketable securities - equity securities", "label": "Marketable Securities", "documentation": "Amount of investment in marketable security." } } }, "auth_ref": [ "r160", "r1014" ] }, "crtd_ImpairmentChargesMember": { "xbrltype": "domainItemType", "nsuri": "http://crtd.com/20230930", "localname": "ImpairmentChargesMember", "presentation": [ "http://crtd.com/role/SignificantAccountingPoliciesandPracticesDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Impairment Charges [Member]", "label": "Impairment Charges Member" } } }, "auth_ref": [] }, "us-gaap_OtherPostretirementBenefitsPayments": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "OtherPostretirementBenefitsPayments", "crdr": "credit", "presentation": [ "http://crtd.com/role/CommitmentsandContingenciesDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Enforce payment", "label": "Payment for Other Postretirement Benefits", "documentation": "Amount of cash outflow for other postretirement benefit. Includes, but is not limited to, employer contribution to fund plan asset and payment to retiree. Excludes pension benefit." } } }, "auth_ref": [ "r12" ] }, "crtd_EquityInvestmentMember": { "xbrltype": "domainItemType", "nsuri": "http://crtd.com/20230930", "localname": "EquityInvestmentMember", "presentation": [ "http://crtd.com/role/ScheduleofChangesinMarketableSecuritiesTable0" ], "lang": { "en-us": { "role": { "terseLabel": "Equity investment [Member]", "label": "Equity Investment Member" } } }, "auth_ref": [] }, "srt_TitleOfIndividualAxis": { "xbrltype": "stringItemType", "nsuri": "http://fasb.org/srt/2023", "localname": "TitleOfIndividualAxis", "presentation": [ "http://crtd.com/role/SubsequentEventsDetails" ], "lang": { "en-us": { "role": { "label": "Title of Individual [Axis]", "documentation": "Information by title of individual or nature of relationship to individual or group of individuals." } } }, "auth_ref": [ "r1044", "r1134" ] }, "crtd_GoingConcernMember": { "xbrltype": "domainItemType", "nsuri": "http://crtd.com/20230930", "localname": "GoingConcernMember", "presentation": [ "http://crtd.com/role/GoingConcernDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Going Concern [Member]", "label": "Going Concern Member" } } }, "auth_ref": [] }, "us-gaap_AccountsReceivableMember": { "xbrltype": "domainItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "AccountsReceivableMember", "presentation": [ "http://crtd.com/role/SignificantAccountingPoliciesandPracticesDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Accounts Receivable and Allowances [Member]", "verboseLabel": "Accounts Receivable [Member]", "label": "Accounts Receivable [Member]", "documentation": "Due from customers or clients for goods or services that have been delivered or sold." } } }, "auth_ref": [ "r926" ] }, "us-gaap_OtherLiabilities": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "OtherLiabilities", "crdr": "credit", "presentation": [ "http://crtd.com/role/NotesPayableDetails", "http://crtd.com/role/ScheduleofRelevantAssetsandLiabilitiesThatAreMeasuredAtFairValueonRecurringBasisTable", "http://crtd.com/role/ScheduleofReportableSegmentsandCorporateTable", "http://crtd.com/role/ScheduleofReportableSegmentsandCorporateTable0" ], "lang": { "en-us": { "role": { "terseLabel": "Total Liabilities", "verboseLabel": "Total liabilities", "label": "Other Liabilities", "documentation": "Amount of liabilities classified as other." } } }, "auth_ref": [ "r158", "r728", "r822", "r823", "r987", "r1155" ] }, "us-gaap_FiniteLivedTrademarksGross": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "FiniteLivedTrademarksGross", "crdr": "debit", "presentation": [ "http://crtd.com/role/ScheduleofExcessPurchasePriceAmountsTable", "http://crtd.com/role/ScheduleofExcessPurchasePriceAmountsTable0" ], "lang": { "en-us": { "role": { "terseLabel": "Trade Names & Trademarks", "label": "Finite-Lived Trademarks, Gross", "documentation": "Gross carrying amount before accumulated amortization as of the balance sheet date for the rights acquired through registration of a trademark to gain or protect exclusive use of a business name, symbol or other device or style for a specified period of time." } } }, "auth_ref": [ "r209" ] }, "us-gaap_ProceedsFromDivestitureOfBusinessesAndInterestsInAffiliates": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "ProceedsFromDivestitureOfBusinessesAndInterestsInAffiliates", "crdr": "debit", "calculation": { "http://crtd.com/role/ConsolidatedCashFlow": { "parentTag": "us-gaap_NetCashProvidedByUsedInInvestingActivities", "weight": 1.0, "order": 2.0 } }, "presentation": [ "http://crtd.com/role/ConsolidatedCashFlow" ], "lang": { "en-us": { "role": { "terseLabel": "Cash received from the Sale of non-controlling interest in OG Collection Inc.", "label": "Proceeds from Divestiture of Businesses and Interests in Affiliates", "documentation": "The cash inflow associated with the amount received from the sale of a business segment or subsidiary or sale of an entity that is related to it but not strictly controlled during the period (for example, an unconsolidated subsidiary, affiliate, joint venture or equity method investment)." } } }, "auth_ref": [ "r57" ] }, "crtd_FirstDenverBodegaLLCLoanMember": { "xbrltype": "domainItemType", "nsuri": "http://crtd.com/20230930", "localname": "FirstDenverBodegaLLCLoanMember", "presentation": [ "http://crtd.com/role/ScheduleofNotesPayableTable", "http://crtd.com/role/ScheduleofNotesPayableTable0" ], "lang": { "en-us": { "role": { "terseLabel": "First Denver Bodega LLC Loan [Member]", "label": "First Denver Bodega LLCLoan Member" } } }, "auth_ref": [] }, "crtd_GreatPlainHoldingsIncMember": { "xbrltype": "domainItemType", "nsuri": "http://crtd.com/20230930", "localname": "GreatPlainHoldingsIncMember", "presentation": [ "http://crtd.com/role/OrganizationandOperationsDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Great Plains Holdings, Inc [Member]", "label": "Great Plain Holdings Inc Member" } } }, "auth_ref": [] }, "us-gaap_CashAndCashEquivalentsAtCarryingValue": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "CashAndCashEquivalentsAtCarryingValue", "crdr": "debit", "calculation": { "http://crtd.com/role/ConsolidatedBalanceSheet": { "parentTag": "us-gaap_AssetsCurrent", "weight": 1.0, "order": 1.0 } }, "presentation": [ "http://crtd.com/role/ConsolidatedBalanceSheet" ], "lang": { "en-us": { "role": { "terseLabel": "Cash", "label": "Cash and Cash Equivalents, at Carrying Value", "documentation": "Amount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Excludes cash and cash equivalents within disposal group and discontinued operation." } } }, "auth_ref": [ "r63", "r276", "r935" ] }, "us-gaap_CashAndCashEquivalentsPolicyTextBlock": { "xbrltype": "textBlockItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "CashAndCashEquivalentsPolicyTextBlock", "presentation": [ "http://crtd.com/role/AccountingPoliciesByPolicy" ], "lang": { "en-us": { "role": { "terseLabel": "Cash Equivalents", "label": "Cash and Cash Equivalents, Policy [Policy Text Block]", "documentation": "Disclosure of accounting policy for cash and cash equivalents, including the policy for determining which items are treated as cash equivalents. Other information that may be disclosed includes (1) the nature of any restrictions on the entity's use of its cash and cash equivalents, (2) whether the entity's cash and cash equivalents are insured or expose the entity to credit risk, (3) the classification of any negative balance accounts (overdrafts), and (4) the carrying basis of cash equivalents (for example, at cost) and whether the carrying amount of cash equivalents approximates fair value." } } }, "auth_ref": [ "r64" ] }, "crtd_GreatPlainsHoldingsIncMember": { "xbrltype": "domainItemType", "nsuri": "http://crtd.com/20230930", "localname": "GreatPlainsHoldingsIncMember", "presentation": [ "http://crtd.com/role/OrganizationandOperationsDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Great Plains Holdings Inc. [Member]", "label": "Great Plains Holdings Inc Member" } } }, "auth_ref": [] }, "us-gaap_DerivativeAssetsLiabilitiesAtFairValueNet": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "DerivativeAssetsLiabilitiesAtFairValueNet", "crdr": "debit", "presentation": [ "http://crtd.com/role/ConvertibleNotesPayableDetails", "http://crtd.com/role/ScheduleofChangesintheDerivativeLiabilitiesTable", "http://crtd.com/role/ScheduleofChangesintheDerivativeLiabilitiesTable0" ], "lang": { "en-us": { "role": { "periodStartLabel": "Derivative liabilities beginning", "periodEndLabel": "Derivative liabilities ending", "terseLabel": "Derivative liabilities", "label": "Derivative Assets (Liabilities), at Fair Value, Net", "documentation": "Fair values as of the balance sheet date of the net amount of all assets and liabilities resulting from contracts that meet the criteria of being accounted for as derivative instruments." } } }, "auth_ref": [ "r15" ] }, "us-gaap_DebtInstrumentInterestRateIncreaseDecrease": { "xbrltype": "percentItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "DebtInstrumentInterestRateIncreaseDecrease", "presentation": [ "http://crtd.com/role/RelatedPartyDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Interest rate", "label": "Debt Instrument, Interest Rate, Increase (Decrease)", "documentation": "Incremental percentage increase (decrease) in the stated rate on a debt instrument." } } }, "auth_ref": [] }, "crtd_JeremyFrommerExecutiveChairmanMember": { "xbrltype": "domainItemType", "nsuri": "http://crtd.com/20230930", "localname": "JeremyFrommerExecutiveChairmanMember", "presentation": [ "http://crtd.com/role/CommitmentsandContingenciesDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Jeremy Frommer, Executive Chairman [Member]", "label": "Jeremy Frommer Executive Chairman Member" } } }, "auth_ref": [] }, "us-gaap_AssetsCurrent": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "AssetsCurrent", "crdr": "debit", "calculation": { "http://crtd.com/role/ConsolidatedBalanceSheet": { "parentTag": "us-gaap_Assets", "weight": 1.0, "order": 1.0 } }, "presentation": [ "http://crtd.com/role/ConsolidatedBalanceSheet" ], "lang": { "en-us": { "role": { "totalLabel": "Total Current Assets", "label": "Assets, Current", "documentation": "Sum of the carrying amounts as of the balance sheet date of all assets that are expected to be realized in cash, sold, or consumed within one year (or the normal operating cycle, if longer). Assets are probable future economic benefits obtained or controlled by an entity as a result of past transactions or events." } } }, "auth_ref": [ "r273", "r291", "r314", "r424", "r467", "r468", "r469", "r470", "r471", "r472", "r473", "r474", "r475", "r598", "r602", "r627", "r973", "r1079", "r1080", "r1136" ] }, "us-gaap_PreferredStockSharesSubscribedButUnissuedSubscriptionsReceivable": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "PreferredStockSharesSubscribedButUnissuedSubscriptionsReceivable", "crdr": "debit", "presentation": [ "http://crtd.com/role/StockholdersEquityDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Subscription receivable", "label": "Preferred Stock, Shares Subscribed but Unissued, Subscriptions Receivable", "documentation": "Amount of subscription receivable from investors who have been allocated nonredeemable preferred stock or preferred stock redeemable solely at the option of the issuer." } } }, "auth_ref": [ "r99", "r175", "r837", "r881" ] }, "us-gaap_MarketableSecuritiesUnrealizedGainLoss": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "MarketableSecuritiesUnrealizedGainLoss", "crdr": "credit", "calculation": { "http://crtd.com/role/ConsolidatedCashFlow": { "parentTag": "us-gaap_NetCashProvidedByUsedInOperatingActivities", "weight": -1.0, "order": 20.0 } }, "presentation": [ "http://crtd.com/role/ConsolidatedCashFlow" ], "lang": { "en-us": { "role": { "negatedLabel": "Loss on marketable securities", "label": "Marketable Security, Unrealized Gain (Loss)", "documentation": "Amount of unrealized gain (loss) on investment in marketable security." } } }, "auth_ref": [ "r189" ] }, "crtd_JulyTwentyEightTwoThousandTwentyTwoMember": { "xbrltype": "domainItemType", "nsuri": "http://crtd.com/20230930", "localname": "JulyTwentyEightTwoThousandTwentyTwoMember", "presentation": [ "http://crtd.com/role/CommitmentsandContingenciesDetails" ], "lang": { "en-us": { "role": { "terseLabel": "July 28,2022 [Member]", "verboseLabel": "July 28, 2022 [Member]", "label": "July Twenty Eight Two Thousand Twenty Two Member" } } }, "auth_ref": [] }, "srt_CondensedBalanceSheetStatementTable": { "xbrltype": "stringItemType", "nsuri": "http://fasb.org/srt/2023", "localname": "CondensedBalanceSheetStatementTable", "presentation": [ "http://crtd.com/role/ScheduleofReportableSegmentsandCorporateTable", "http://crtd.com/role/ScheduleofReportableSegmentsandCorporateTable0" ], "lang": { "en-us": { "role": { "label": "Condensed Balance Sheet Statement [Table]", "documentation": "Disclosure of information about condensed balance sheet, including, but not limited to, balance sheets of consolidated entities and consolidation eliminations." } } }, "auth_ref": [ "r266", "r319", "r991" ] }, "crtd_JustinMauryChiefOperatingOfficerPresidentMember": { "xbrltype": "domainItemType", "nsuri": "http://crtd.com/20230930", "localname": "JustinMauryChiefOperatingOfficerPresidentMember", "presentation": [ "http://crtd.com/role/CommitmentsandContingenciesDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Justin Maury, Chief Operating Officer & President [Member]", "label": "Justin Maury Chief Operating Officer President Member" } } }, "auth_ref": [] }, "us-gaap_AssetsCurrentAbstract": { "xbrltype": "stringItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "AssetsCurrentAbstract", "presentation": [ "http://crtd.com/role/ConsolidatedBalanceSheet" ], "lang": { "en-us": { "role": { "terseLabel": "Current Assets", "label": "Assets, Current [Abstract]" } } }, "auth_ref": [] }, "crtd_JerrickVenturesLLCMember": { "xbrltype": "domainItemType", "nsuri": "http://crtd.com/20230930", "localname": "JerrickVenturesLLCMember", "presentation": [ "http://crtd.com/role/ScheduleofConsolidatedSubsidiariesTable", "http://crtd.com/role/ScheduleofConsolidatedSubsidiariesandorEntitiesTable" ], "lang": { "en-us": { "role": { "terseLabel": "Jerrick Ventures LLC [Member]", "label": "Jerrick Ventures LLCMember" } } }, "auth_ref": [] }, "crtd_June2023NoteMember": { "xbrltype": "domainItemType", "nsuri": "http://crtd.com/20230930", "localname": "June2023NoteMember", "presentation": [ "http://crtd.com/role/RelatedPartyDetails" ], "lang": { "en-us": { "role": { "terseLabel": "June 2023 Note [Member]", "label": "June2023 Note Member" } } }, "auth_ref": [] }, "us-gaap_RetailRelatedInventoryPackagingAndOtherSupplies": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "RetailRelatedInventoryPackagingAndOtherSupplies", "crdr": "debit", "presentation": [ "http://crtd.com/role/ScheduleofInventoryTable", "http://crtd.com/role/ScheduleofInventoryTable0" ], "lang": { "en-us": { "role": { "terseLabel": "Packaging", "label": "Retail Related Inventory, Packaging and Other Supplies", "documentation": "Carrying amount as of the balance sheet date of items used in storage, presentation or transportation of physical goods that are targeted for sale to end users." } } }, "auth_ref": [ "r1021" ] }, "crtd_LenderMember": { "xbrltype": "domainItemType", "nsuri": "http://crtd.com/20230930", "localname": "LenderMember", "presentation": [ "http://crtd.com/role/ConvertibleNotesPayableDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Lender [Member]", "label": "Lender Member" } } }, "auth_ref": [] }, "us-gaap_DividendPaidMember": { "xbrltype": "domainItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "DividendPaidMember", "presentation": [ "http://crtd.com/role/StockholdersEquityDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Dividend Paid [Member]", "label": "Dividend Paid [Member]", "documentation": "Distribution of earnings to shareholders either in cash, property, or capital stock." } } }, "auth_ref": [] }, "crtd_LaurieWeisbergChiefExecutiveOfficerMember": { "xbrltype": "domainItemType", "nsuri": "http://crtd.com/20230930", "localname": "LaurieWeisbergChiefExecutiveOfficerMember", "presentation": [ "http://crtd.com/role/CommitmentsandContingenciesDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Laurie Weisberg, Chief Executive Officer [Member]", "label": "Laurie Weisberg Chief Executive Officer Member" } } }, "auth_ref": [] }, "us-gaap_AccruedPayrollTaxesCurrentAndNoncurrent": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "AccruedPayrollTaxesCurrentAndNoncurrent", "crdr": "credit", "presentation": [ "http://crtd.com/role/SubsequentEventsDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Payroll taxes (in Dollars)", "label": "Accrued Payroll Taxes", "documentation": "Carrying value as of the balance sheet date of obligations incurred and payable for statutory payroll taxes incurred through that date and withheld from employees pertaining to services received from them, including entity's matching share of the employees FICA taxes and contributions to the state and federal unemployment insurance programs." } } }, "auth_ref": [ "r157" ] }, "crtd_LilMarcIncMember": { "xbrltype": "domainItemType", "nsuri": "http://crtd.com/20230930", "localname": "LilMarcIncMember", "presentation": [ "http://crtd.com/role/OrganizationandOperationsDetails" ], "lang": { "en-us": { "role": { "terseLabel": "Lil Marc, Inc [Member]", "verboseLabel": "Lil Marc, Inc. [Member]", "label": "Lil Marc Inc Member" } } }, "auth_ref": [] }, "crtd_LicensingAndOtherRevenueMember": { "xbrltype": "domainItemType", "nsuri": "http://crtd.com/20230930", "localname": "LicensingAndOtherRevenueMember", "presentation": [ "http://crtd.com/role/ScheduleofRevenueDisaggregatedByRevenueTable0" ], "lang": { "en-us": { "role": { "terseLabel": "Other Revenue [Member]", "label": "Licensing And Other Revenue Member" } } }, "auth_ref": [] }, "us-gaap_PreferredStockValue": { "xbrltype": "monetaryItemType", "nsuri": "http://fasb.org/us-gaap/2023", "localname": "PreferredStockValue", "crdr": "credit", "calculation": { "http://crtd.com/role/ConsolidatedBalanceSheet": { "parentTag": "us-gaap_StockholdersEquity", "weight": 1.0, "order": 1.0 } }, "presentation": [ "http://crtd.com/role/ConsolidatedBalanceSheet" ], "lang": { "en-us": { "role": { "terseLabel": "Preferred stock value", "label": "Preferred Stock, Value, Issued", "documentation": "Aggregate par or stated value of issued nonredeemable preferred stock (or preferred stock redeemable solely at the option of the issuer). This item includes treasury stock repurchased by the entity. Note: elements for number of nonredeemable preferred shares, par value and other disclosure concepts are in another section within stockholders' equity." } } }, "auth_ref": [ "r175", "r732", "r973" ] } } } }, "std_ref": { "r0": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Section": "25", "Paragraph": "1", "SubTopic": "20", "Topic": "940", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481913/940-20-25-1" }, "r1": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Section": "25", "Paragraph": "1", "Subparagraph": "(a)", "SubTopic": "740", "Topic": "942", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480306/942-740-25-1" }, "r2": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Section": "25", "Paragraph": "13", "SubTopic": "10", "Topic": "480", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481766/480-10-25-13" }, "r3": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Section": "30", "Paragraph": "7", "SubTopic": "30", "Topic": "805", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479637/805-30-30-7" }, "r4": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Section": "30", "Paragraph": "8", "SubTopic": "30", "Topic": "805", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479637/805-30-30-8" }, "r5": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Section": "45", "Paragraph": "1", "SubTopic": "230", "Topic": "830", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481877/830-230-45-1" }, "r6": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Section": "45", "Paragraph": "10A", "SubTopic": "10", "Topic": "220", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482790/220-10-45-10A" }, "r7": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Section": "45", "Paragraph": "10A", "Subparagraph": "(a)", "SubTopic": "10", "Topic": "220", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482790/220-10-45-10A" }, "r8": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Section": "45", "Paragraph": "12", "SubTopic": "10", "Topic": "220", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482790/220-10-45-12" }, "r9": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Section": "45", "Paragraph": "14", "Subparagraph": "(a)", "SubTopic": "10", "Topic": "230", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482740/230-10-45-14" }, "r10": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Section": "45", "Paragraph": "2", "SubTopic": "405", "Topic": "942", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481071/942-405-45-2" }, "r11": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Section": "45", "Paragraph": "21D", "SubTopic": "10", "Topic": "230", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482740/230-10-45-21D" }, "r12": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Section": "45", "Paragraph": "25", "Subparagraph": "(g)", "SubTopic": "10", "Topic": "230", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482740/230-10-45-25" }, "r13": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Section": "45", "Paragraph": "28", "Subparagraph": "(a)", "SubTopic": "10", "Topic": "230", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482740/230-10-45-28" }, "r14": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Section": "45", "Paragraph": "28", "Subparagraph": "(b)", "SubTopic": "10", "Topic": "230", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482740/230-10-45-28" }, "r15": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Section": "45", "Paragraph": "5", "SubTopic": "10", "Topic": "815", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480463/815-10-45-5" }, "r16": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "1", "SubTopic": "10", "Topic": "360", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482099/360-10-50-1" }, "r17": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "1", "SubTopic": "30", "Topic": "205", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479910/205-30-50-1" }, "r18": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "1", "SubTopic": "30", "Topic": "350", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482665/350-30-50-1" }, "r19": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "1", "Subparagraph": "(b)", "SubTopic": "30", "Topic": "805", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479581/805-30-50-1" }, "r20": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "1", "Subparagraph": "(b)", "SubTopic": "740", "Topic": "942", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481141/942-740-50-1" }, "r21": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "1", "Subparagraph": "(b)", "SubTopic": "740", "Topic": "944", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480135/944-740-50-1" }, "r22": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "15", "Subparagraph": "(e)", "SubTopic": "10", "Topic": "740", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482685/740-10-50-15" }, "r23": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "1A", "Subparagraph": "(c)(2)", "SubTopic": "10", "Topic": "810", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481203/810-10-50-1A" }, "r24": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "1A", "Subparagraph": "(c),(3)", "SubTopic": "10", "Topic": "810", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481203/810-10-50-1A" }, "r25": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "1A", "Subparagraph": "(d)", "SubTopic": "10", "Topic": "810", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481203/810-10-50-1A" }, "r26": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "2", "SubTopic": "10", "Topic": "505", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481112/505-10-50-2" }, "r27": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "2", "SubTopic": "10", "Topic": "815", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480434/815-10-50-2" }, "r28": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "2", "Subparagraph": "(d)", "SubTopic": "10", "Topic": "718", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2" }, "r29": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "2", "Subparagraph": "(e)", "SubTopic": "10", "Topic": "718", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2" }, "r30": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "2", "Subparagraph": "(f)(1)", "SubTopic": "10", "Topic": "480", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481648/480-10-50-2" }, "r31": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "3", "Subparagraph": "(b)", "SubTopic": "30", "Topic": "350", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482665/350-30-50-3" }, "r32": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "3", "Subparagraph": "e", "SubTopic": "470", "Topic": "942", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480848/942-470-50-3" }, "r33": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "5", "Subparagraph": "(a)(2)", "SubTopic": "40", "Topic": "815", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480237/815-40-50-5" }, "r34": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Section": "50", "Subparagraph": "(a)", "Paragraph": "4", "SubTopic": "20", "Topic": "860", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481326/860-20-50-4" }, "r35": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.5-02(22))", "SubTopic": "10", "Topic": "210", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480566/210-10-S99-1" }, "r36": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.5-02(27))", "SubTopic": "10", "Topic": "210", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480566/210-10-S99-1" }, "r37": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Topic": "210", "SubTopic": "10", "Section": "50", "Paragraph": "1", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483489/210-10-50-1" }, "r38": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Topic": "210", "SubTopic": "10", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.5-02.19(a))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480566/210-10-S99-1" }, "r39": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Topic": "210", "SubTopic": "10", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.5-02.19)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480566/210-10-S99-1" }, "r40": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Topic": "210", "SubTopic": "10", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.5-02.19,20)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480566/210-10-S99-1" }, "r41": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Topic": "210", "SubTopic": "10", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.5-02.19-26)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480566/210-10-S99-1" }, "r42": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Topic": "210", "SubTopic": "10", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.5-02.20)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480566/210-10-S99-1" }, "r43": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Topic": "210", "SubTopic": "10", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.5-02.21)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480566/210-10-S99-1" }, "r44": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Topic": "210", "SubTopic": "10", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.5-02.22(a)(1))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480566/210-10-S99-1" }, "r45": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Topic": "210", "SubTopic": "10", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.5-02.22(a)(2))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480566/210-10-S99-1" }, "r46": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Topic": "210", "SubTopic": "10", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.5-02.22(b))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480566/210-10-S99-1" }, "r47": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Topic": "210", "SubTopic": "10", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.5-02.22)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480566/210-10-S99-1" }, "r48": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Topic": "210", "SubTopic": "10", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.5-02.25)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480566/210-10-S99-1" }, "r49": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Topic": "210", "SubTopic": "10", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.5-02.29)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480566/210-10-S99-1" }, "r50": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Topic": "210", "SubTopic": "10", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.5-02.29,30)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480566/210-10-S99-1" }, "r51": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Topic": "210", "SubTopic": "10", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.5-02.29-30)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480566/210-10-S99-1" }, "r52": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Topic": "210", "SubTopic": "10", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.5-02.29-31)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480566/210-10-S99-1" }, "r53": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Topic": "210", "SubTopic": "10", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.5-02.31)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480566/210-10-S99-1" }, "r54": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Topic": "220", "SubTopic": "10", "Section": "45", "Paragraph": "14", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482790/220-10-45-14" }, "r55": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Topic": "220", "SubTopic": "10", "Section": "45", "Paragraph": "14A", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482790/220-10-45-14A" }, "r56": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Topic": "220", "SubTopic": "10", "Section": "45", "Paragraph": "5", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482790/220-10-45-5" }, "r57": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Topic": "230", "SubTopic": "10", "Section": "45", "Paragraph": "12", "Subparagraph": "(b)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482740/230-10-45-12" }, "r58": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Topic": "230", "SubTopic": "10", "Section": "45", "Paragraph": "13", "Subparagraph": "(a)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482740/230-10-45-13" }, "r59": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Topic": "230", "SubTopic": "10", "Section": "45", "Paragraph": "13", "Subparagraph": "(b)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482740/230-10-45-13" }, "r60": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Topic": "230", "SubTopic": "10", "Section": "45", "Paragraph": "14", "Subparagraph": "(b)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482740/230-10-45-14" }, "r61": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Topic": "230", "SubTopic": "10", "Section": "45", "Paragraph": "15", "Subparagraph": "(a)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482740/230-10-45-15" }, "r62": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Topic": "230", "SubTopic": "10", "Section": "45", "Paragraph": "15", "Subparagraph": "(b)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482740/230-10-45-15" }, "r63": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Topic": "230", "SubTopic": "10", "Section": "45", "Paragraph": "4", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482740/230-10-45-4" }, "r64": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Topic": "230", "SubTopic": "10", "Section": "50", "Paragraph": "1", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482913/230-10-50-1" }, "r65": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Topic": "230", "SubTopic": "10", "Section": "50", "Paragraph": "2", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482913/230-10-50-2" }, "r66": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Topic": "230", "SubTopic": "10", "Section": "50", "Paragraph": "3", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482913/230-10-50-3" }, "r67": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Topic": "230", "SubTopic": "10", "Section": "50", "Paragraph": "4", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482913/230-10-50-4" }, "r68": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Topic": "230", "SubTopic": "10", "Section": "50", "Paragraph": "5", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482913/230-10-50-5" }, "r69": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Topic": "260", "SubTopic": "10", "Section": "45", "Paragraph": "11", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482689/260-10-45-11" }, "r70": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Topic": "260", "SubTopic": "10", "Section": "45", "Paragraph": "13", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482689/260-10-45-13" }, "r71": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Topic": "260", "SubTopic": "10", "Section": "50", "Paragraph": "1", "Subparagraph": "(c)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482662/260-10-50-1" }, "r72": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Topic": "260", "SubTopic": "10", "Section": "50", "Paragraph": "2", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482662/260-10-50-2" }, "r73": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Topic": "275", "SubTopic": "10", "Section": "50", "Paragraph": "18", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482861/275-10-50-18" }, "r74": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Topic": "275", "SubTopic": "10", "Section": "50", "Paragraph": "20", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482861/275-10-50-20" }, "r75": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Topic": "275", "SubTopic": "10", "Section": "50", "Paragraph": "4", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482861/275-10-50-4" }, "r76": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Topic": "275", "SubTopic": "10", "Section": "50", "Paragraph": "8", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482861/275-10-50-8" }, "r77": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Topic": "275", "SubTopic": "10", "Section": "50", "Paragraph": "9", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482861/275-10-50-9" }, "r78": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Topic": "280", "SubTopic": "10", "Section": "50", "Paragraph": "22", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482810/280-10-50-22" }, "r79": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Topic": "280", "SubTopic": "10", "Section": "50", "Paragraph": "25", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482810/280-10-50-25" }, "r80": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Topic": "280", "SubTopic": "10", "Section": "50", "Paragraph": "30", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482810/280-10-50-30" }, "r81": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Topic": "280", "SubTopic": "10", "Section": "50", "Paragraph": "40", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482810/280-10-50-40" }, "r82": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Topic": "310", "SubTopic": "10", "Section": "50", "Paragraph": "15", "Subparagraph": "(a)(4)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481962/310-10-50-15" }, "r83": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Topic": "310", "SubTopic": "10", "Section": "50", "Paragraph": "9", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481962/310-10-50-9" }, "r84": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Topic": "330", "SubTopic": "10", "Section": "S99", "Paragraph": "2", "Subparagraph": "(SAB TOPIC 5.BB)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480581/330-10-S99-2" }, "r85": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Topic": "350", "SubTopic": "20", "Section": "50", "Paragraph": "1", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482573/350-20-50-1" }, "r86": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Topic": "350", "SubTopic": "30", "Section": "45", "Paragraph": "1", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482686/350-30-45-1" }, "r87": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Topic": "350", "SubTopic": "30", "Section": "50", "Paragraph": "1", "Subparagraph": "(a)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482665/350-30-50-1" }, "r88": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Topic": "350", "SubTopic": "30", "Section": "50", "Paragraph": "2", "Subparagraph": "((a)(1),(b))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482665/350-30-50-2" }, "r89": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Topic": "350", "SubTopic": "30", "Section": "50", "Paragraph": "2", "Subparagraph": "(a)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482665/350-30-50-2" }, "r90": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Topic": "350", "SubTopic": "30", "Section": "50", "Paragraph": "2", "Subparagraph": "(a)(2)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482665/350-30-50-2" }, "r91": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Topic": "360", "SubTopic": "10", "Section": "45", "Paragraph": "4", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482130/360-10-45-4" }, "r92": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Topic": "360", "SubTopic": "10", "Section": "50", "Paragraph": "1", "Subparagraph": "(a)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482099/360-10-50-1" }, "r93": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Topic": "360", "SubTopic": "10", "Section": "50", "Paragraph": "1", "Subparagraph": "(c)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482099/360-10-50-1" }, "r94": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Topic": "460", "SubTopic": "10", "Section": "50", "Paragraph": "8", "Subparagraph": "(b)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482425/460-10-50-8" }, "r95": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Topic": "470", "SubTopic": "20", "Section": "25", "Paragraph": "2", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481284/470-20-25-2" }, "r96": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Topic": "470", "SubTopic": "50", "Section": "40", "Paragraph": "2", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481303/470-50-40-2" }, "r97": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Topic": "470", "SubTopic": "50", "Section": "40", "Paragraph": "4", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481303/470-50-40-4" }, "r98": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Topic": "480", "SubTopic": "10", "Section": "55", "Paragraph": "63", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481620/480-10-55-63" }, "r99": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Topic": "505", "SubTopic": "10", "Section": "45", "Paragraph": "2", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481142/505-10-45-2" }, "r100": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Topic": "505", "SubTopic": "10", "Section": "50", "Paragraph": "3", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481112/505-10-50-3" }, "r101": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Topic": "505", "SubTopic": "10", "Section": "50", "Paragraph": "8", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481112/505-10-50-8" }, "r102": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Topic": "505", "SubTopic": "10", "Section": "S99", "Paragraph": "1", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480008/505-10-S99-1" }, "r103": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Topic": "505", "SubTopic": "30", "Section": "45", "Paragraph": "1", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481549/505-30-45-1" }, "r104": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Topic": "505", "SubTopic": "30", "Section": "50", "Paragraph": "4", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481520/505-30-50-4" }, "r105": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Topic": "718", "SubTopic": "10", "Section": "50", "Paragraph": "1", "Subparagraph": "(a)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-1" }, "r106": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Topic": "718", "SubTopic": "10", "Section": "50", "Paragraph": "1", "Subparagraph": "(b)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-1" }, "r107": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Topic": "718", "SubTopic": "10", "Section": "50", "Paragraph": "2", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2" }, "r108": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Topic": "718", "SubTopic": "10", "Section": "50", "Paragraph": "2", "Subparagraph": "(c)(1)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2" }, "r109": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Topic": "718", "SubTopic": "10", "Section": "50", "Paragraph": "2", "Subparagraph": "(d)(1)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2" }, "r110": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Topic": "718", "SubTopic": "40", "Section": "25", "Paragraph": "13", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480637/718-40-25-13" }, "r111": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Topic": "718", "SubTopic": "40", "Section": "50", "Paragraph": "1", "Subparagraph": "(d)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480489/718-40-50-1" }, "r112": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Topic": "740", "SubTopic": "10", "Section": "50", "Paragraph": "8", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482685/740-10-50-8" }, "r113": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Topic": "805", "SubTopic": "10", "Section": "50", "Paragraph": "2", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479328/805-10-50-2" }, "r114": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Topic": "805", "SubTopic": "10", "Section": "50", "Paragraph": "2", "Subparagraph": "(c)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479328/805-10-50-2" }, "r115": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Topic": "805", "SubTopic": "10", "Section": "50", "Paragraph": "2", "Subparagraph": "(d)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479328/805-10-50-2" }, "r116": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Topic": "805", "SubTopic": "10", "Section": "50", "Paragraph": "3", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479328/805-10-50-3" }, "r117": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Topic": "805", "SubTopic": "10", "Section": "55", "Paragraph": "37", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479303/805-10-55-37" }, "r118": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Topic": "805", "SubTopic": "20", "Section": "50", "Paragraph": "1", "Subparagraph": "(c)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479907/805-20-50-1" }, "r119": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Topic": "805", "SubTopic": "20", "Section": "50", "Paragraph": "1", "Subparagraph": "(e)(1)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479907/805-20-50-1" }, "r120": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Topic": "805", "SubTopic": "20", "Section": "55", "Paragraph": "29", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479876/805-20-55-29" }, "r121": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Topic": "810", "SubTopic": "10", "Section": "45", "Paragraph": "15", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481231/810-10-45-15" }, "r122": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Topic": "810", "SubTopic": "10", "Section": "45", "Paragraph": "16", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481231/810-10-45-16" }, "r123": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Topic": "810", "SubTopic": "10", "Section": "50", "Paragraph": "1", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481203/810-10-50-1" }, "r124": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Topic": "810", "SubTopic": "10", "Section": "50", "Paragraph": "2AA", "Subparagraph": "a", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481203/810-10-50-2AA" }, "r125": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Topic": "810", "SubTopic": "10", "Section": "50", "Paragraph": "4", "Subparagraph": "(e)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481203/810-10-50-4" }, "r126": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Topic": "810", "SubTopic": "10", "Section": "50", "Paragraph": "5A", "Subparagraph": "(a)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481203/810-10-50-5A" }, "r127": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Topic": "810", "SubTopic": "10", "Section": "55", "Paragraph": "4I", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481175/810-10-55-4I" }, "r128": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Topic": "810", "SubTopic": "10", "Section": "55", "Paragraph": "4M", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481175/810-10-55-4M" }, "r129": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Topic": "815", "SubTopic": "10", "Section": "50", "Paragraph": "1", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480434/815-10-50-1" }, "r130": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Topic": "815", "SubTopic": "10", "Section": "50", "Paragraph": "1A", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480434/815-10-50-1A" }, "r131": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Topic": "815", "SubTopic": "10", "Section": "50", "Paragraph": "1B", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480434/815-10-50-1B" }, "r132": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Topic": "815", "SubTopic": "10", "Section": "50", "Paragraph": "4", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480434/815-10-50-4" }, "r133": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Topic": "815", "SubTopic": "10", "Section": "50", "Paragraph": "4A", "Subparagraph": "(b)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480434/815-10-50-4A" }, "r134": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Topic": "815", "SubTopic": "10", "Section": "50", "Paragraph": "4B", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480434/815-10-50-4B" }, "r135": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Topic": "815", "SubTopic": "10", "Section": "50", "Paragraph": "4B", "Subparagraph": "(c)(1)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480434/815-10-50-4B" }, "r136": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Topic": "815", "SubTopic": "10", "Section": "50", "Paragraph": "4C", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480434/815-10-50-4C" }, "r137": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Topic": "815", "SubTopic": "10", "Section": "50", "Paragraph": "4D", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480434/815-10-50-4D" }, "r138": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Topic": "815", "SubTopic": "10", "Section": "50", "Paragraph": "5", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480434/815-10-50-5" }, "r139": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Topic": "815", "SubTopic": "10", "Section": "50", "Paragraph": "7", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480434/815-10-50-7" }, "r140": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Topic": "815", "SubTopic": "10", "Section": "50", "Paragraph": "8", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480434/815-10-50-8" }, "r141": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Topic": "815", "SubTopic": "25", "Section": "50", "Paragraph": "1", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480238/815-25-50-1" }, "r142": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Topic": "815", "SubTopic": "40", "Section": "50", "Paragraph": "4", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480237/815-40-50-4" }, "r143": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Topic": "815", "SubTopic": "40", "Section": "50", "Paragraph": "5", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480237/815-40-50-5" }, "r144": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Topic": "820", "SubTopic": "10", "Section": "50", "Paragraph": "2", "Subparagraph": "(a)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482106/820-10-50-2" }, "r145": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Topic": "825", "SubTopic": "10", "Section": "50", "Paragraph": "20", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482907/825-10-50-20" }, "r146": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Topic": "825", "SubTopic": "10", "Section": "50", "Paragraph": "21", "Subparagraph": "(a)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482907/825-10-50-21" }, "r147": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Topic": "825", "SubTopic": "10", "Section": "50", "Paragraph": "28", "Subparagraph": "(d)(1)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482907/825-10-50-28" }, "r148": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Topic": "825", "SubTopic": "10", "Section": "50", "Paragraph": "28", "Subparagraph": "(f)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482907/825-10-50-28" }, "r149": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Topic": "825", "SubTopic": "10", "Section": "50", "Paragraph": "30", "Subparagraph": "(a)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482907/825-10-50-30" }, "r150": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Topic": "835", "SubTopic": "30", "Section": "45", "Paragraph": "1A", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482925/835-30-45-1A" }, "r151": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Topic": "835", "SubTopic": "30", "Section": "45", "Paragraph": "2", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482925/835-30-45-2" }, "r152": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Topic": "835", "SubTopic": "30", "Section": "45", "Paragraph": "3", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482925/835-30-45-3" }, "r153": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Topic": "835", "SubTopic": "30", "Section": "45", "Paragraph": "4", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482925/835-30-45-4" }, "r154": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Topic": "835", "SubTopic": "30", "Section": "55", "Paragraph": "8", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482949/835-30-55-8" }, "r155": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Topic": "855", "SubTopic": "10", "Section": "50", "Paragraph": "2", "Subparagraph": "(a)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483399/855-10-50-2" }, "r156": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Topic": "926", "SubTopic": "230", "Section": "45", "Paragraph": "1", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483170/926-230-45-1" }, "r157": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Topic": "942", "SubTopic": "210", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.9-03.15(5))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479853/942-210-S99-1" }, "r158": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Topic": "942", "SubTopic": "210", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.9-03.15)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479853/942-210-S99-1" }, "r159": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Topic": "942", "SubTopic": "210", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.9-03.17)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479853/942-210-S99-1" }, "r160": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Topic": "942", "SubTopic": "210", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.9-03.4)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479853/942-210-S99-1" }, "r161": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Topic": "942", "SubTopic": "210", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.9-03.7)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479853/942-210-S99-1" }, "r162": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Topic": "942", "SubTopic": "470", "Section": "50", "Paragraph": "3", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480848/942-470-50-3" }, "r163": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Topic": "942", "SubTopic": "470", "Section": "50", "Paragraph": "3", "Subparagraph": "(c)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480848/942-470-50-3" }, "r164": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Topic": "942", "SubTopic": "825", "Section": "50", "Paragraph": "1", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480981/942-825-50-1" }, "r165": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Name": "Accounting Standards Codification", "Topic": "985", "SubTopic": "20", "Section": "50", "Paragraph": "1", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481283/985-20-50-1" }, "r166": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Topic": "205", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "7", "Subparagraph": "(SAB Topic 1.B.2)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480922/205-10-S99-7" }, "r167": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Topic": "205", "SubTopic": "40", "Name": "Accounting Standards Codification", "Publisher": "FASB", "URI": "https://asc.fasb.org//205-40/tableOfContent" }, "r168": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Topic": "210", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 201.5-02(24))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480566/210-10-S99-1" }, "r169": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Topic": "210", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 201.5-02(25))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480566/210-10-S99-1" }, "r170": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Topic": "210", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 201.5-02(26))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480566/210-10-S99-1" }, "r171": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Topic": "210", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.5-02(19)(a))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480566/210-10-S99-1" }, "r172": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Topic": "210", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.5-02(19))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480566/210-10-S99-1" }, "r173": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Topic": "210", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.5-02(20))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480566/210-10-S99-1" }, "r174": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Topic": "210", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.5-02(23))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480566/210-10-S99-1" }, "r175": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Topic": "210", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.5-02(28))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480566/210-10-S99-1" }, "r176": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Topic": "210", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.5-02(29))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480566/210-10-S99-1" }, "r177": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Topic": "210", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.5-02(30)(a)(1))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480566/210-10-S99-1" }, "r178": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Topic": "210", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.5-02(30)(a)(3))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480566/210-10-S99-1" }, "r179": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Topic": "210", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.5-02(30))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480566/210-10-S99-1" }, "r180": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Topic": "210", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.5-02(31))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480566/210-10-S99-1" }, "r181": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Topic": "210", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.5-02(32))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480566/210-10-S99-1" }, "r182": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Topic": "210", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.5-02(6)(a))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480566/210-10-S99-1" }, "r183": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Topic": "210", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.5-02(6)(b))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480566/210-10-S99-1" }, "r184": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Topic": "210", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.5-02(6)(c))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480566/210-10-S99-1" }, "r185": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Topic": "220", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "45", "Paragraph": "11", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482790/220-10-45-11" }, "r186": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Topic": "220", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "2", "Subparagraph": "(SX 210.5-03(10))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483621/220-10-S99-2" }, "r187": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Topic": "220", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "2", "Subparagraph": "(SX 210.5-03(12))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483621/220-10-S99-2" }, "r188": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Topic": "220", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "2", "Subparagraph": "(SX 210.5-03(20))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483621/220-10-S99-2" }, "r189": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Topic": "220", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "2", "Subparagraph": "(SX 210.5-03(7)(c))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483621/220-10-S99-2" }, "r190": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Topic": "220", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "2", "Subparagraph": "(SX 210.5-03)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483621/220-10-S99-2" }, "r191": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Topic": "220", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "2", "Subparagraph": "(SX 210.5-03.1,2)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483621/220-10-S99-2" }, "r192": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Topic": "220", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "2", "Subparagraph": "(SX 210.5-03.19)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483621/220-10-S99-2" }, "r193": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Topic": "220", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "2", "Subparagraph": "(SX 210.5-03.2)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483621/220-10-S99-2" }, "r194": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Topic": "220", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "2", "Subparagraph": "(SX 210.5-03.3)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483621/220-10-S99-2" }, "r195": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Topic": "220", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "2", "Subparagraph": "(SX 210.5-03.4)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483621/220-10-S99-2" }, "r196": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Topic": "220", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "2", "Subparagraph": "(SX 210.5-03.4,6)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483621/220-10-S99-2" }, "r197": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Topic": "220", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "2", "Subparagraph": "(SX 210.5-03.8)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483621/220-10-S99-2" }, "r198": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Topic": "220", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "2", "Subparagraph": "(SX 210.5-03.9)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483621/220-10-S99-2" }, "r199": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Topic": "230", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "45", "Paragraph": "12", "Subparagraph": "(c)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482740/230-10-45-12" }, "r200": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Topic": "230", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "45", "Paragraph": "13", "Subparagraph": "(c)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482740/230-10-45-13" }, "r201": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Topic": "230", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "45", "Paragraph": "24", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482740/230-10-45-24" }, "r202": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Topic": "230", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "45", "Paragraph": "25", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482740/230-10-45-25" }, "r203": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Topic": "230", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "45", "Paragraph": "28", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482740/230-10-45-28" }, "r204": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Topic": "235", "Name": "Accounting Standards Codification", "Publisher": "FASB", "URI": "https://asc.fasb.org//235/tableOfContent" }, "r205": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Topic": "310", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "45", "Paragraph": "2", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481990/310-10-45-2" }, "r206": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Topic": "310", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "2", "Subparagraph": "(SAB Topic 4.E)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480418/310-10-S99-2" }, "r207": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Topic": "350", "Name": "Accounting Standards Codification", "Publisher": "FASB", "URI": "https://asc.fasb.org//350/tableOfContent" }, "r208": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Topic": "350", "SubTopic": "30", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "1", "Subparagraph": "(a)(3)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482665/350-30-50-1" }, "r209": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Topic": "350", "SubTopic": "30", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "2", "Subparagraph": "(a)(1)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482665/350-30-50-2" }, "r210": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Topic": "360", "Name": "Accounting Standards Codification", "Publisher": "FASB", "URI": "https://asc.fasb.org//360/tableOfContent" }, "r211": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Topic": "360", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "1", "Subparagraph": "(b)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482099/360-10-50-1" }, "r212": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Topic": "440", "Name": "Accounting Standards Codification", "Publisher": "FASB", "URI": "https://asc.fasb.org//440/tableOfContent" }, "r213": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Topic": "470", "Name": "Accounting Standards Codification", "Publisher": "FASB", "URI": "https://asc.fasb.org//470/tableOfContent" }, "r214": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Topic": "470", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "5", "Subparagraph": "(b)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481139/470-20-50-5" }, "r215": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Topic": "505", "Name": "Accounting Standards Codification", "Publisher": "FASB", "URI": "https://asc.fasb.org//505/tableOfContent" }, "r216": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Topic": "505", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "6", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481112/505-10-50-6" }, "r217": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Topic": "505", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "6", "Subparagraph": "(b)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481112/505-10-50-6" }, "r218": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Topic": "505", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "7", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481112/505-10-50-7" }, "r219": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Topic": "505", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.3-04)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480008/505-10-S99-1" }, "r220": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Topic": "505", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "2", "Subparagraph": "(SX 210.4-07)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480008/505-10-S99-2" }, "r221": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Topic": "505", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "4", "Subparagraph": "(SAB Topic 4.C)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480008/505-10-S99-4" }, "r222": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Topic": "710", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "30", "Paragraph": "1", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483043/710-10-30-1" }, "r223": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Topic": "718", "SubTopic": "10", "Subparagraph": "(e)(2)", "Name": "Accounting Standards Codification", "Paragraph": "2", "Section": "50", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2" }, "r224": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Topic": "718", "SubTopic": "10", "Subparagraph": "(f)(2)", "Name": "Accounting Standards Codification", "Paragraph": "2", "Section": "50", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2" }, "r225": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Topic": "740", "SubTopic": "10", "Name": "Accounting Standards Codification", "Paragraph": "12", "Section": "50", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482685/740-10-50-12" }, "r226": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Topic": "740", "SubTopic": "10", "Name": "Accounting Standards Codification", "Paragraph": "2", "Section": "50", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482685/740-10-50-2" }, "r227": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Topic": "815", "SubTopic": "40", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "3", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480237/815-40-50-3" }, "r228": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Topic": "820", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "2", "Subparagraph": "(b)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482106/820-10-50-2" }, "r229": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Topic": "942", "SubTopic": "210", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.9-03(10))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479853/942-210-S99-1" }, "r230": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Topic": "942", "SubTopic": "210", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.9-03(11))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479853/942-210-S99-1" }, "r231": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Topic": "942", "SubTopic": "210", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.9-03(13))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479853/942-210-S99-1" }, "r232": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Topic": "942", "SubTopic": "210", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.9-03(16))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479853/942-210-S99-1" }, "r233": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Topic": "942", "SubTopic": "210", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.9-03(22))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479853/942-210-S99-1" }, "r234": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Topic": "942", "SubTopic": "210", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.9-03(23))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479853/942-210-S99-1" }, "r235": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Topic": "942", "SubTopic": "210", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.9-03(3))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479853/942-210-S99-1" }, "r236": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Topic": "942", "SubTopic": "220", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.9-04(13)(f))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483589/942-220-S99-1" }, "r237": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Topic": "942", "SubTopic": "220", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.9-04(15))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483589/942-220-S99-1" }, "r238": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Topic": "942", "SubTopic": "220", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.9-04(22))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483589/942-220-S99-1" }, "r239": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Topic": "942", "SubTopic": "220", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.9-04.1)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483589/942-220-S99-1" }, "r240": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Topic": "942", "SubTopic": "220", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.9-04.10)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483589/942-220-S99-1" }, "r241": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Topic": "942", "SubTopic": "220", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.9-04.2)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483589/942-220-S99-1" }, "r242": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Topic": "942", "SubTopic": "220", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.9-04.4)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483589/942-220-S99-1" }, "r243": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Topic": "942", "SubTopic": "220", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.9-04.8)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483589/942-220-S99-1" }, "r244": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Topic": "942", "SubTopic": "220", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.9-04.9)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483589/942-220-S99-1" }, "r245": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Topic": "942", "SubTopic": "470", "Name": "Accounting Standards Codification", "Section": "45", "Paragraph": "1", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480876/942-470-45-1" }, "r246": { "role": "http://fasb.org/us-gaap/role/ref/legacyRef", "Topic": "980", "SubTopic": "405", "Name": "Accounting Standards Codification", "Section": "25", "Paragraph": "1", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481854/980-405-25-1" }, "r247": { "role": "http://fasb.org/us-gaap/role/ref/otherTransitionRef", "Topic": "320", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "45", "Paragraph": "8A", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481830/320-10-45-8A" }, "r248": { "role": "http://fasb.org/us-gaap/role/ref/otherTransitionRef", "Topic": "840", "SubTopic": "40", "Name": "Accounting Standards Codification", "Section": "55", "Paragraph": "50", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481266/840-40-55-50" }, "r249": { "role": "http://fasb.org/us-gaap/role/ref/otherTransitionRef", "Topic": "840", "SubTopic": "40", "Name": "Accounting Standards Codification", "Section": "55", "Paragraph": "51", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481266/840-40-55-51" }, "r250": { "role": "http://fasb.org/us-gaap/role/ref/otherTransitionRef", "Topic": "840", "SubTopic": "40", "Name": "Accounting Standards Codification", "Section": "55", "Paragraph": "52", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481266/840-40-55-52" }, "r251": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Name": "Accounting Standards Codification", "Section": "45", "Paragraph": "2", "Subparagraph": "(a)", "SubTopic": "20", "Topic": "740", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482659/740-20-45-2" }, "r252": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Name": "Accounting Standards Codification", "Section": "45", "Paragraph": "6", "Subparagraph": "(a)", "SubTopic": "10", "Topic": "270", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482989/270-10-45-6" }, "r253": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "1", "Subparagraph": "(a)", "SubTopic": "10", "Topic": "275", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482861/275-10-50-1" }, "r254": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "1", "Subparagraph": "(b)", "SubTopic": "10", "Topic": "275", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482861/275-10-50-1" }, "r255": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "1", "Subparagraph": "(c)", "SubTopic": "10", "Topic": "275", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482861/275-10-50-1" }, "r256": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "1", "Subparagraph": "(d)", "SubTopic": "10", "Topic": "275", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482861/275-10-50-1" }, "r257": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "1", "Subparagraph": "(d)", "SubTopic": "360", "Topic": "958", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480321/958-360-50-1" }, "r258": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "11", "SubTopic": "10", "Topic": "275", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482861/275-10-50-11" }, "r259": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "12", "SubTopic": "10", "Topic": "275", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482861/275-10-50-12" }, "r260": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "6", "SubTopic": "360", "Topic": "958", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480321/958-360-50-6" }, "r261": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "7", "SubTopic": "360", "Topic": "958", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480321/958-360-50-7" }, "r262": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.4-08(h))", "SubTopic": "10", "Topic": "235", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480678/235-10-S99-1" }, "r263": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Name": "Accounting Standards Codification", "Topic": "275", "Publisher": "FASB", "URI": "https://asc.fasb.org//275/tableOfContent" }, "r264": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Name": "Regulation S-K (SK)", "Number": "229", "Section": "1402", "Paragraph": "(a)", "Publisher": "SEC" }, "r265": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Name": "Regulation S-K (SK)", "Number": "229", "Section": "1405", "Paragraph": "(a)", "Subparagraph": "(2)", "Publisher": "SEC" }, "r266": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Name": "Regulation S-X (SX)", "Number": "210", "Section": "12", "Subsection": "04", "Paragraph": "(a)", "Publisher": "SEC" }, "r267": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Name": "Regulation S-X (SX)", "Number": "210", "Section": "12", "Subsection": "04", "Paragraph": "a", "Publisher": "SEC" }, "r268": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Name": "Regulation S-X (SX)", "Number": "210", "Section": "12", "Subsection": "28", "Footnote": "4", "Publisher": "SEC" }, "r269": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "105", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "65", "Paragraph": "6", "Subparagraph": "(c)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479343/105-10-65-6" }, "r270": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "105", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "65", "Paragraph": "6", "Subparagraph": "(d)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479343/105-10-65-6" }, "r271": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "205", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "1", "Subparagraph": "(d)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483499/205-20-50-1" }, "r272": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "205", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "7", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483499/205-20-50-7" }, "r273": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "210", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "45", "Paragraph": "1", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483467/210-10-45-1" }, "r274": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "210", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "45", "Paragraph": "5", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483467/210-10-45-5" }, "r275": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "210", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "1", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483489/210-10-50-1" }, "r276": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "210", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.5-02(1))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480566/210-10-S99-1" }, "r277": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "210", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.5-02(13))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480566/210-10-S99-1" }, "r278": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "210", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.5-02(14))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480566/210-10-S99-1" }, "r279": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "210", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.5-02(15))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480566/210-10-S99-1" }, "r280": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "210", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.5-02(16))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480566/210-10-S99-1" }, "r281": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "210", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.5-02(17))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480566/210-10-S99-1" }, "r282": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "210", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.5-02(18))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480566/210-10-S99-1" }, "r283": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "210", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.5-02(20))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480566/210-10-S99-1" }, "r284": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "210", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.5-02(27)(b))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480566/210-10-S99-1" }, "r285": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "210", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.5-02(28))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480566/210-10-S99-1" }, "r286": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "210", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.5-02(29))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480566/210-10-S99-1" }, "r287": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "210", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.5-02(30)(a)(4))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480566/210-10-S99-1" }, "r288": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "210", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.5-02(6)(b))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480566/210-10-S99-1" }, "r289": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "210", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.5-02(6))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480566/210-10-S99-1" }, "r290": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "210", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.5-02(8))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480566/210-10-S99-1" }, "r291": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "210", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.5-02(9))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480566/210-10-S99-1" }, "r292": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "210", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "3", "Subparagraph": "(c)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483466/210-20-50-3" }, "r293": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "210", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "55", "Paragraph": "10", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483444/210-20-55-10" }, "r294": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "220", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "45", "Paragraph": "1A", "Subparagraph": "(a)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482790/220-10-45-1A" }, "r295": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "220", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "45", "Paragraph": "1A", "Subparagraph": "(c)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482790/220-10-45-1A" }, "r296": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "220", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "45", "Paragraph": "1B", "Subparagraph": "(a)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482790/220-10-45-1B" }, "r297": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "220", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "45", "Paragraph": "1B", "Subparagraph": "(b)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482790/220-10-45-1B" }, "r298": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "220", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "4", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482765/220-10-50-4" }, "r299": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "220", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "5", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482765/220-10-50-5" }, "r300": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "220", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "6", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482765/220-10-50-6" }, "r301": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "220", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "2", "Subparagraph": "(210.5-03(11))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483621/220-10-S99-2" }, "r302": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "220", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "2", "Subparagraph": "(SX 210.5-03(1))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483621/220-10-S99-2" }, "r303": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "220", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "2", "Subparagraph": "(SX 210.5-03(21))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483621/220-10-S99-2" }, "r304": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "220", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "2", "Subparagraph": "(SX 210.5-03(24))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483621/220-10-S99-2" }, "r305": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "220", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "2", "Subparagraph": "(SX 210.5-03(25))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483621/220-10-S99-2" }, "r306": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "220", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "5", "Subparagraph": "(SAB Topic 6.B)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483621/220-10-S99-5" }, "r307": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "230", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "45", "Paragraph": "2", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482740/230-10-45-2" }, "r308": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "230", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "45", "Paragraph": "24", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482740/230-10-45-24" }, "r309": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "230", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "8", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482913/230-10-50-8" }, "r310": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "235", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "1", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483426/235-10-50-1" }, "r311": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "235", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.4-08(c))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480678/235-10-S99-1" }, "r312": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "235", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.4-08(e)(1))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480678/235-10-S99-1" }, "r313": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "235", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.4-08(e)(3)(ii))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480678/235-10-S99-1" }, "r314": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "235", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.4-08(g)(1)(ii))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480678/235-10-S99-1" }, "r315": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "235", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.4-08(h)(2))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480678/235-10-S99-1" }, "r316": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "235", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.4-08(m)(1)(iii))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480678/235-10-S99-1" }, "r317": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "235", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.4-08(m)(2)(i)(A))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480678/235-10-S99-1" }, "r318": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "235", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.4-08(n))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480678/235-10-S99-1" }, "r319": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "235", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "3", "Subparagraph": "(SX 210.12-04(a))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480678/235-10-S99-3" }, "r320": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "250", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "45", "Paragraph": "23", "Subparagraph": "(b)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483421/250-10-45-23" }, "r321": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "250", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "45", "Paragraph": "24", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483421/250-10-45-24" }, "r322": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "250", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "45", "Paragraph": "5", "Subparagraph": "(b)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483421/250-10-45-5" }, "r323": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "250", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "1", "Subparagraph": "(b)(2)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483443/250-10-50-1" }, "r324": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "250", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "1", "Subparagraph": "(b)(3)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483443/250-10-50-1" }, "r325": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "250", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "11", "Subparagraph": "(a)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483443/250-10-50-11" }, "r326": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "250", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "11", "Subparagraph": "(b)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483443/250-10-50-11" }, "r327": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "250", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "12", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483443/250-10-50-12" }, "r328": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "250", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "3", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483443/250-10-50-3" }, "r329": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "250", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "4", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483443/250-10-50-4" }, "r330": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "250", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "7", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483443/250-10-50-7" }, "r331": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "250", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "7", "Subparagraph": "(a)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483443/250-10-50-7" }, "r332": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "250", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "7", "Subparagraph": "(b)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483443/250-10-50-7" }, "r333": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "250", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "8", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483443/250-10-50-8" }, "r334": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "250", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "9", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483443/250-10-50-9" }, "r335": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "250", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "5", "Subparagraph": "(SAB Topic 11.M.Q2)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480530/250-10-S99-5" }, "r336": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "260", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "45", "Paragraph": "10", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482689/260-10-45-10" }, "r337": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "260", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "45", "Paragraph": "11", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482689/260-10-45-11" }, "r338": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "260", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "45", "Paragraph": "16", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482689/260-10-45-16" }, "r339": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "260", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "45", "Paragraph": "2", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482689/260-10-45-2" }, "r340": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "260", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "45", "Paragraph": "3", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482689/260-10-45-3" }, "r341": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "260", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "45", "Paragraph": "40", "Subparagraph": "(a)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482689/260-10-45-40" }, "r342": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "260", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "45", "Paragraph": "40", "Subparagraph": "(b)(1)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482689/260-10-45-40" }, "r343": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "260", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "45", "Paragraph": "40", "Subparagraph": "(b)(2)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482689/260-10-45-40" }, "r344": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "260", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "45", "Paragraph": "40", "Subparagraph": "(b)(3)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482689/260-10-45-40" }, "r345": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "260", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "45", "Paragraph": "60B", "Subparagraph": "(a)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482689/260-10-45-60B" }, "r346": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "260", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "45", "Paragraph": "60B", "Subparagraph": "(c)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482689/260-10-45-60B" }, "r347": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "260", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "45", "Paragraph": "60B", "Subparagraph": "(d)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482689/260-10-45-60B" }, "r348": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "260", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "45", "Paragraph": "7", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482689/260-10-45-7" }, "r349": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "260", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "1", "Subparagraph": "(a)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482662/260-10-50-1" }, "r350": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "260", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "55", "Paragraph": "15", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482635/260-10-55-15" }, "r351": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "272", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "45", "Paragraph": "1", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483014/272-10-45-1" }, "r352": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "272", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "1", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482987/272-10-50-1" }, "r353": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "272", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "3", "Subparagraph": "(b)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482987/272-10-50-3" }, "r354": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "280", "Name": "Accounting Standards Codification", "Publisher": "FASB", "URI": "https://asc.fasb.org//280/tableOfContent" }, "r355": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "280", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "15", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482810/280-10-50-15" }, "r356": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "280", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "21", "Subparagraph": "(a)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482810/280-10-50-21" }, "r357": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "280", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "21", "Subparagraph": "(b)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482810/280-10-50-21" }, "r358": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "280", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "22", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482810/280-10-50-22" }, "r359": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "280", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "22", "Subparagraph": "(a)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482810/280-10-50-22" }, "r360": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "280", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "22", "Subparagraph": "(b)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482810/280-10-50-22" }, "r361": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "280", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "22", "Subparagraph": "(c)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482810/280-10-50-22" }, "r362": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "280", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "22", "Subparagraph": "(d)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482810/280-10-50-22" }, "r363": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "280", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "22", "Subparagraph": "(e)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482810/280-10-50-22" }, "r364": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "280", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "22", "Subparagraph": "(f)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482810/280-10-50-22" }, "r365": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "280", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "22", "Subparagraph": "(g)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482810/280-10-50-22" }, "r366": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "280", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "22", "Subparagraph": "(h)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482810/280-10-50-22" }, "r367": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "280", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "22", "Subparagraph": "(j)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482810/280-10-50-22" }, "r368": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "280", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "25", "Subparagraph": "(a)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482810/280-10-50-25" }, "r369": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "280", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "25", "Subparagraph": "(b)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482810/280-10-50-25" }, "r370": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "280", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "26", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482810/280-10-50-26" }, "r371": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "280", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "30", "Subparagraph": "(a)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482810/280-10-50-30" }, "r372": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "280", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "30", "Subparagraph": "(b)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482810/280-10-50-30" }, "r373": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "280", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "30", "Subparagraph": "(c)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482810/280-10-50-30" }, "r374": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "280", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "30", "Subparagraph": "(d)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482810/280-10-50-30" }, "r375": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "280", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "31", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482810/280-10-50-31" }, "r376": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "280", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "32", "Subparagraph": "(a)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482810/280-10-50-32" }, "r377": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "280", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "32", "Subparagraph": "(b)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482810/280-10-50-32" }, "r378": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "280", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "32", "Subparagraph": "(c)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482810/280-10-50-32" }, "r379": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "280", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "32", "Subparagraph": "(d)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482810/280-10-50-32" }, "r380": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "280", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "32", "Subparagraph": "(e)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482810/280-10-50-32" }, "r381": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "280", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "32", "Subparagraph": "(f)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482810/280-10-50-32" }, "r382": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "280", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "34", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482810/280-10-50-34" }, "r383": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "280", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "40", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482810/280-10-50-40" }, "r384": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "280", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "41", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482810/280-10-50-41" }, "r385": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "280", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "41", "Subparagraph": "(a)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482810/280-10-50-41" }, "r386": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "280", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "42", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482810/280-10-50-42" }, "r387": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "310", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "45", "Paragraph": "13", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481990/310-10-45-13" }, "r388": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "310", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "45", "Paragraph": "2", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481990/310-10-45-2" }, "r389": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "310", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "45", "Paragraph": "9", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481990/310-10-45-9" }, "r390": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "320", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "2", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481800/320-10-50-2" }, "r391": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "320", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "2", "Subparagraph": "(a)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481800/320-10-50-2" }, "r392": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "320", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "2", "Subparagraph": "(aa)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481800/320-10-50-2" }, "r393": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "320", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "2", "Subparagraph": "(aaa)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481800/320-10-50-2" }, "r394": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "320", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "2", "Subparagraph": "(b)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481800/320-10-50-2" }, "r395": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "320", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "2", "Subparagraph": "(c)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481800/320-10-50-2" }, "r396": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "320", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "2", "Subparagraph": "(d)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481800/320-10-50-2" }, "r397": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "320", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "3", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481800/320-10-50-3" }, "r398": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "320", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "3", "Subparagraph": "(a)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481800/320-10-50-3" }, "r399": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "320", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "3", "Subparagraph": "(b)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481800/320-10-50-3" }, "r400": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "320", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "3", "Subparagraph": "(c)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481800/320-10-50-3" }, "r401": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "320", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "3", "Subparagraph": "(d)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481800/320-10-50-3" }, "r402": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "320", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "5", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481800/320-10-50-5" }, "r403": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "320", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "5", "Subparagraph": "(a)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481800/320-10-50-5" }, "r404": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "320", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "5", "Subparagraph": "(aaa)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481800/320-10-50-5" }, "r405": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "320", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "5", "Subparagraph": "(d)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481800/320-10-50-5" }, "r406": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "320", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "5", "Subparagraph": "(e)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481800/320-10-50-5" }, "r407": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "320", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "5", "Subparagraph": "(f)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481800/320-10-50-5" }, "r408": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "320", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "5", "Subparagraph": "(f)(1)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481800/320-10-50-5" }, "r409": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "320", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "5", "Subparagraph": "(f)(2)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481800/320-10-50-5" }, "r410": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "320", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "5", "Subparagraph": "(f)(3)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481800/320-10-50-5" }, "r411": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "320", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "5", "Subparagraph": "(f)(4)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481800/320-10-50-5" }, "r412": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "320", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "5A", "Subparagraph": "(a)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481800/320-10-50-5A" }, "r413": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "320", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "5A", "Subparagraph": "(b)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481800/320-10-50-5A" }, "r414": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "320", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "5A", "Subparagraph": "(c)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481800/320-10-50-5A" }, "r415": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "320", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "5B", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481800/320-10-50-5B" }, "r416": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "320", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "5B", "Subparagraph": "(a)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481800/320-10-50-5B" }, "r417": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "320", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "5B", "Subparagraph": "(b)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481800/320-10-50-5B" }, "r418": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "320", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "5B", "Subparagraph": "(c)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481800/320-10-50-5B" }, "r419": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "320", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "5B", "Subparagraph": "(d)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481800/320-10-50-5B" }, "r420": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "323", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "45", "Paragraph": "1", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481664/323-10-45-1" }, "r421": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "323", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "3", "Subparagraph": "(a)(1)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481687/323-10-50-3" }, "r422": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "323", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "3", "Subparagraph": "(a)(2)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481687/323-10-50-3" }, "r423": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "323", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "3", "Subparagraph": "(b)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481687/323-10-50-3" }, "r424": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "323", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "3", "Subparagraph": "(c)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481687/323-10-50-3" }, "r425": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "326", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "65", "Paragraph": "4", "Subparagraph": "(d)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479654/326-10-65-4" }, "r426": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "326", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "65", "Paragraph": "4", "Subparagraph": "(e)(3)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479654/326-10-65-4" }, "r427": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "326", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "65", "Paragraph": "4", "Subparagraph": "(e)(4)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479654/326-10-65-4" }, "r428": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "326", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "65", "Paragraph": "5", "Subparagraph": "(c)(2)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479654/326-10-65-5" }, "r429": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "326", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "11", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479319/326-20-50-11" }, "r430": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "326", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "13", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479319/326-20-50-13" }, "r431": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "326", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "14", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479319/326-20-50-14" }, "r432": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "326", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "16", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479319/326-20-50-16" }, "r433": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "326", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "5", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479319/326-20-50-5" }, "r434": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "326", "SubTopic": "30", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "4", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479106/326-30-50-4" }, "r435": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "326", "SubTopic": "30", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "7", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479106/326-30-50-7" }, "r436": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "326", "SubTopic": "30", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "9", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479106/326-30-50-9" }, "r437": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "330", "Name": "Accounting Standards Codification", "Publisher": "FASB", "URI": "https://asc.fasb.org//330/tableOfContent" }, "r438": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "330", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "1", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483080/330-10-50-1" }, "r439": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "330", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "2", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483080/330-10-50-2" }, "r440": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "330", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "4", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483080/330-10-50-4" }, "r441": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "350", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "45", "Paragraph": "1", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482598/350-20-45-1" }, "r442": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "350", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "45", "Paragraph": "2", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482598/350-20-45-2" }, "r443": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "350", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "1", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482573/350-20-50-1" }, "r444": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "350", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "1", "Subparagraph": "(a)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482573/350-20-50-1" }, "r445": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "350", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "1", "Subparagraph": "(b)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482573/350-20-50-1" }, "r446": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "350", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "1", "Subparagraph": "(c)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482573/350-20-50-1" }, "r447": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "350", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "1", "Subparagraph": "(d)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482573/350-20-50-1" }, "r448": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "350", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "1", "Subparagraph": "(e)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482573/350-20-50-1" }, "r449": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "350", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "1", "Subparagraph": "(f)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482573/350-20-50-1" }, "r450": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "350", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "1", "Subparagraph": "(g)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482573/350-20-50-1" }, "r451": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "350", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "1", "Subparagraph": "(h)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482573/350-20-50-1" }, "r452": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "350", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "2", "Subparagraph": "(b)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482573/350-20-50-2" }, "r453": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "350", "SubTopic": "30", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "1", "Subparagraph": "(a)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482665/350-30-50-1" }, "r454": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "350", "SubTopic": "30", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "1", "Subparagraph": "(d)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482665/350-30-50-1" }, "r455": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "350", "SubTopic": "30", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "2", "Subparagraph": "(a)(1)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482665/350-30-50-2" }, "r456": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "350", "SubTopic": "30", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "2", "Subparagraph": "(d)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482665/350-30-50-2" }, "r457": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "360", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "3", "Subparagraph": "(f)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482099/360-10-50-3" }, "r458": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "410", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "1", "Subparagraph": "(c)(1)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481850/410-20-50-1" }, "r459": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "420", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "1", "Subparagraph": "(d)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482017/420-10-50-1" }, "r460": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "420", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "2", "Subparagraph": "(SAB Topic 5.P.4(d))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479823/420-10-S99-2" }, "r461": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "440", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "4", "Subparagraph": "(a)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482648/440-10-50-4" }, "r462": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "440", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "4", "Subparagraph": "(c)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482648/440-10-50-4" }, "r463": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "450", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "4", "Subparagraph": "(b)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483076/450-20-50-4" }, "r464": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "450", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "9", "Subparagraph": "(b)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483076/450-20-50-9" }, "r465": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "450", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SAB Topic 5.Y.Q2)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480102/450-20-S99-1" }, "r466": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "450", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SAB Topic 5.Y.Q4)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480102/450-20-S99-1" }, "r467": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "470", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1A", "Subparagraph": "(SX 210.13-01(a)(4)(i))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480097/470-10-S99-1A" }, "r468": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "470", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1A", "Subparagraph": "(SX 210.13-01(a)(4)(iii)(A))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480097/470-10-S99-1A" }, "r469": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "470", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1A", "Subparagraph": "(SX 210.13-01(a)(4)(iv))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480097/470-10-S99-1A" }, "r470": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "470", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1A", "Subparagraph": "(SX 210.13-01(a)(5))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480097/470-10-S99-1A" }, "r471": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "470", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1B", "Subparagraph": "(SX 210.13-02(a)(4)(i))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480097/470-10-S99-1B" }, "r472": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "470", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1B", "Subparagraph": "(SX 210.13-02(a)(4)(iii)(A))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480097/470-10-S99-1B" }, "r473": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "470", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1B", "Subparagraph": "(SX 210.13-02(a)(4)(iii)(B))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480097/470-10-S99-1B" }, "r474": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "470", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1B", "Subparagraph": "(SX 210.13-02(a)(4)(iv))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480097/470-10-S99-1B" }, "r475": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "470", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1B", "Subparagraph": "(SX 210.13-02(a)(5))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480097/470-10-S99-1B" }, "r476": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "470", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "1B", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481139/470-20-50-1B" }, "r477": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "470", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "1B", "Subparagraph": "(a)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481139/470-20-50-1B" }, "r478": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "470", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "1B", "Subparagraph": "(b)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481139/470-20-50-1B" }, "r479": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "470", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "1B", "Subparagraph": "(c)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481139/470-20-50-1B" }, "r480": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "470", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "1B", "Subparagraph": "(e)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481139/470-20-50-1B" }, "r481": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "470", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "1B", "Subparagraph": "(f)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481139/470-20-50-1B" }, "r482": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "470", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "1B", "Subparagraph": "(g)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481139/470-20-50-1B" }, "r483": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "470", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "1B", "Subparagraph": "(h)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481139/470-20-50-1B" }, "r484": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "470", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "1B", "Subparagraph": "(i)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481139/470-20-50-1B" }, "r485": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "470", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "1C", "Subparagraph": "(a)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481139/470-20-50-1C" }, "r486": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "470", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "1C", "Subparagraph": "(b)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481139/470-20-50-1C" }, "r487": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "470", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "1C", "Subparagraph": "(c)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481139/470-20-50-1C" }, "r488": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "470", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "1D", "Subparagraph": "(a)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481139/470-20-50-1D" }, "r489": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "470", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "1D", "Subparagraph": "(b)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481139/470-20-50-1D" }, "r490": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "470", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "1D", "Subparagraph": "(c)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481139/470-20-50-1D" }, "r491": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "470", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "1E", "Subparagraph": "(a)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481139/470-20-50-1E" }, "r492": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "470", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "1E", "Subparagraph": "(b)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481139/470-20-50-1E" }, "r493": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "470", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "1E", "Subparagraph": "(c)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481139/470-20-50-1E" }, "r494": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "470", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "1E", "Subparagraph": "(d)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481139/470-20-50-1E" }, "r495": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "470", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "1F", "Subparagraph": "(a)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481139/470-20-50-1F" }, "r496": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "470", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "1F", "Subparagraph": "(b)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481139/470-20-50-1F" }, "r497": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "470", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "1F", "Subparagraph": "(b)(1)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481139/470-20-50-1F" }, "r498": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "470", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "1F", "Subparagraph": "(b)(2)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481139/470-20-50-1F" }, "r499": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "470", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "1I", "Subparagraph": "(a)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481139/470-20-50-1I" }, "r500": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "470", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "1I", "Subparagraph": "(b)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481139/470-20-50-1I" }, "r501": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "470", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "1I", "Subparagraph": "(c)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481139/470-20-50-1I" }, "r502": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "470", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "1I", "Subparagraph": "(d)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481139/470-20-50-1I" }, "r503": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "470", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "4", "Subparagraph": "(b)(2)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481139/470-20-50-4" }, "r504": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "470", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "4", "Subparagraph": "(b)(3)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481139/470-20-50-4" }, "r505": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "470", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "6", "Subparagraph": "(a)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481139/470-20-50-6" }, "r506": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "470", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "6", "Subparagraph": "(b)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481139/470-20-50-6" }, "r507": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "505", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "13", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481112/505-10-50-13" }, "r508": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "505", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "13", "Subparagraph": "(a)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481112/505-10-50-13" }, "r509": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "505", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "13", "Subparagraph": "(b)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481112/505-10-50-13" }, "r510": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "505", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "13", "Subparagraph": "(c)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481112/505-10-50-13" }, "r511": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "505", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "13", "Subparagraph": "(g)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481112/505-10-50-13" }, "r512": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "505", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "13", "Subparagraph": "(h)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481112/505-10-50-13" }, "r513": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "505", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "13", "Subparagraph": "(i)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481112/505-10-50-13" }, "r514": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "505", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "14", "Subparagraph": "(a)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481112/505-10-50-14" }, "r515": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "505", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "14", "Subparagraph": "(b)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481112/505-10-50-14" }, "r516": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "505", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "14", "Subparagraph": "(c)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481112/505-10-50-14" }, "r517": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "505", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "16", "Subparagraph": "(b)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481112/505-10-50-16" }, "r518": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "505", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "16", "Subparagraph": "(c)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481112/505-10-50-16" }, "r519": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "505", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "18", "Subparagraph": "(a)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481112/505-10-50-18" }, "r520": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "505", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "18", "Subparagraph": "(b)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481112/505-10-50-18" }, "r521": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "505", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "18", "Subparagraph": "(c)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481112/505-10-50-18" }, "r522": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "505", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "18", "Subparagraph": "(d)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481112/505-10-50-18" }, "r523": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "505", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "2", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481112/505-10-50-2" }, "r524": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "505", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "3", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481112/505-10-50-3" }, "r525": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "505", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.3-04)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480008/505-10-S99-1" }, "r526": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "606", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "4", "Subparagraph": "(a)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479806/606-10-50-4" }, "r527": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "606", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "5", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479806/606-10-50-5" }, "r528": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "715", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "1", "Subparagraph": "(d)(i)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480506/715-20-50-1" }, "r529": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "715", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "1", "Subparagraph": "(d)(iv)(01)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480506/715-20-50-1" }, "r530": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "715", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "1", "Subparagraph": "(d)(iv)(02)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480506/715-20-50-1" }, "r531": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "715", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "1", "Subparagraph": "(d)(iv)(02)(A)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480506/715-20-50-1" }, "r532": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "715", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "1", "Subparagraph": "(d)(iv)(02)(B)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480506/715-20-50-1" }, "r533": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "715", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "1", "Subparagraph": "(d)(iv)(02)(C)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480506/715-20-50-1" }, "r534": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "715", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "1", "Subparagraph": "(d)(iv)(03)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480506/715-20-50-1" }, "r535": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "715", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "1", "Subparagraph": "(n)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480506/715-20-50-1" }, "r536": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "715", "SubTopic": "80", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "5", "Subparagraph": "(d)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480576/715-80-50-5" }, "r537": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "715", "SubTopic": "80", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "5", "Subparagraph": "(f)(3)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480576/715-80-50-5" }, "r538": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "718", "Name": "Accounting Standards Codification", "Publisher": "FASB", "URI": "https://asc.fasb.org//718/tableOfContent" }, "r539": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "718", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "2", "Subparagraph": "(a)(1)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2" }, "r540": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "718", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "2", "Subparagraph": "(a)(2)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2" }, "r541": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "718", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "2", "Subparagraph": "(a)(3)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2" }, "r542": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "718", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "2", "Subparagraph": "(b)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2" }, "r543": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "718", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "2", "Subparagraph": "(c)(1)(i)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2" }, "r544": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "718", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "2", "Subparagraph": "(c)(1)(ii)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2" }, "r545": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "718", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "2", "Subparagraph": "(c)(1)(iii)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2" }, "r546": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "718", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "2", "Subparagraph": "(c)(1)(iv)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2" }, "r547": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "718", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "2", "Subparagraph": "(c)(1)(iv)(01)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2" }, "r548": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "718", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "2", "Subparagraph": "(c)(1)(iv)(02)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2" }, "r549": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "718", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "2", "Subparagraph": "(c)(1)(iv)(03)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2" }, "r550": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "718", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "2", "Subparagraph": "(c)(1)(iv)(04)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2" }, "r551": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "718", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "2", "Subparagraph": "(c)(2)(i)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2" }, "r552": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "718", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "2", "Subparagraph": "(c)(2)(ii)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2" }, "r553": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "718", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "2", "Subparagraph": "(c)(2)(iii)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2" }, "r554": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "718", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "2", "Subparagraph": "(c)(2)(iii)(01)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2" }, "r555": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "718", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "2", "Subparagraph": "(c)(2)(iii)(02)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2" }, "r556": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "718", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "2", "Subparagraph": "(c)(2)(iii)(03)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2" }, "r557": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "718", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "2", "Subparagraph": "(d)(1)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2" }, "r558": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "718", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "2", "Subparagraph": "(d)(2)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2" }, "r559": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "718", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "2", "Subparagraph": "(e)(1)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2" }, "r560": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "718", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "2", "Subparagraph": "(e)(2)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2" }, "r561": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "718", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "2", "Subparagraph": "(f)(1)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2" }, "r562": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "718", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "2", "Subparagraph": "(f)(2)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2" }, "r563": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "718", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "2", "Subparagraph": "(f)(2)(i)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2" }, "r564": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "718", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "2", "Subparagraph": "(f)(2)(ii)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2" }, "r565": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "718", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "2", "Subparagraph": "(f)(2)(iii)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2" }, "r566": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "718", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "2", "Subparagraph": "(f)(2)(iv)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2" }, "r567": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "718", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "2", "Subparagraph": "(f)(2)(v)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2" }, "r568": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "718", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "2", "Subparagraph": "(h)(1)(i)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2" }, "r569": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "718", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "65", "Paragraph": "15", "Subparagraph": "(e)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480336/718-10-65-15" }, "r570": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "718", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "65", "Paragraph": "15", "Subparagraph": "(f)(1)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480336/718-10-65-15" }, "r571": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "718", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "65", "Paragraph": "15", "Subparagraph": "(f)(2)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480336/718-10-65-15" }, "r572": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "718", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SAB Topic 14.C.Q3)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479830/718-10-S99-1" }, "r573": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "718", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SAB Topic 14.D.1.Q5)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479830/718-10-S99-1" }, "r574": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "718", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SAB Topic 14.D.2.Q6)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479830/718-10-S99-1" }, "r575": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "718", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SAB Topic 14.D.3.Q2)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479830/718-10-S99-1" }, "r576": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "718", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SAB Topic 14.F)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479830/718-10-S99-1" }, "r577": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "730", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "1", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482916/730-10-50-1" }, "r578": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "740", "Name": "Accounting Standards Codification", "Publisher": "FASB", "URI": "https://asc.fasb.org//740/tableOfContent" }, "r579": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "740", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "25", "Paragraph": "3", "Subparagraph": "(a)(3)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482620/740-10-25-3" }, "r580": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "740", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "10", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482685/740-10-50-10" }, "r581": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "740", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "12", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482685/740-10-50-12" }, "r582": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "740", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "14", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482685/740-10-50-14" }, "r583": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "740", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "17", "Subparagraph": "(b)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482685/740-10-50-17" }, "r584": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "740", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "2", "Subparagraph": "(c)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482685/740-10-50-2" }, "r585": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "740", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "21", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482685/740-10-50-21" }, "r586": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "740", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "65", "Paragraph": "8", "Subparagraph": "(d)(2)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482615/740-10-65-8" }, "r587": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "740", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "65", "Paragraph": "8", "Subparagraph": "(d)(3)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482615/740-10-65-8" }, "r588": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "740", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SAB TOPIC 6.I.5.Q1)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479360/740-10-S99-1" }, "r589": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "740", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SAB TOPIC 6.I.7)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479360/740-10-S99-1" }, "r590": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "740", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SAB Topic 6.I.Fact.4)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479360/740-10-S99-1" }, "r591": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "740", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "2", "Subparagraph": "(SAB Topic 11.C)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479360/740-10-S99-2" }, "r592": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "740", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "45", "Paragraph": "11", "Subparagraph": "(b)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482659/740-20-45-11" }, "r593": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "740", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "45", "Paragraph": "2", "Subparagraph": "(d)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482659/740-20-45-2" }, "r594": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "740", "SubTopic": "270", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "1", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482526/740-270-50-1" }, "r595": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "740", "SubTopic": "30", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "2", "Subparagraph": "(a)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482603/740-30-50-2" }, "r596": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "805", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "5", "Subparagraph": "(a)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479907/805-20-50-5" }, "r597": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "810", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "45", "Paragraph": "19", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481231/810-10-45-19" }, "r598": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "810", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "45", "Paragraph": "25", "Subparagraph": "(a)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481231/810-10-45-25" }, "r599": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "810", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "45", "Paragraph": "25", "Subparagraph": "(b)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481231/810-10-45-25" }, "r600": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "810", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "1A", "Subparagraph": "(a)(1)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481203/810-10-50-1A" }, "r601": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "810", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "1A", "Subparagraph": "(c)(1)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481203/810-10-50-1A" }, "r602": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "810", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "3", "Subparagraph": "(bb)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481203/810-10-50-3" }, "r603": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "810", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "3", "Subparagraph": "(c)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481203/810-10-50-3" }, "r604": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "815", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "65", "Paragraph": "6", "Subparagraph": "(e)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480528/815-20-65-6" }, "r605": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "815", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "65", "Paragraph": "6", "Subparagraph": "(h)(1)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480528/815-20-65-6" }, "r606": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "815", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "65", "Paragraph": "6", "Subparagraph": "(h)(1)(i)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480528/815-20-65-6" }, "r607": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "815", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "65", "Paragraph": "6", "Subparagraph": "(h)(1)(iii)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480528/815-20-65-6" }, "r608": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "815", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "65", "Paragraph": "6", "Subparagraph": "(h)(1)(iv)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480528/815-20-65-6" }, "r609": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "815", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "65", "Paragraph": "6", "Subparagraph": "(i)(3)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480528/815-20-65-6" }, "r610": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "815", "SubTopic": "40", "Name": "Accounting Standards Codification", "Section": "35", "Paragraph": "17", "Subparagraph": "(d)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480299/815-40-35-17" }, "r611": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "815", "SubTopic": "40", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "5", "Subparagraph": "(f)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480237/815-40-50-5" }, "r612": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "815", "SubTopic": "40", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "6", "Subparagraph": "(a)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480237/815-40-50-6" }, "r613": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "815", "SubTopic": "40", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "6", "Subparagraph": "(b)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480237/815-40-50-6" }, "r614": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "815", "SubTopic": "40", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "6", "Subparagraph": "(c)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480237/815-40-50-6" }, "r615": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "815", "SubTopic": "40", "Name": "Accounting Standards Codification", "Section": "65", "Paragraph": "1", "Subparagraph": "(b)(2)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480175/815-40-65-1" }, "r616": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "815", "SubTopic": "40", "Name": "Accounting Standards Codification", "Section": "65", "Paragraph": "1", "Subparagraph": "(e)(3)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480175/815-40-65-1" }, "r617": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "815", "SubTopic": "40", "Name": "Accounting Standards Codification", "Section": "65", "Paragraph": "1", "Subparagraph": "(e)(4)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480175/815-40-65-1" }, "r618": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "815", "SubTopic": "40", "Name": "Accounting Standards Codification", "Section": "65", "Paragraph": "1", "Subparagraph": "(f)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480175/815-40-65-1" }, "r619": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "820", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "2", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482106/820-10-50-2" }, "r620": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "820", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "2", "Subparagraph": "(a)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482106/820-10-50-2" }, "r621": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "820", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "2", "Subparagraph": "(b)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482106/820-10-50-2" }, "r622": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "820", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "2", "Subparagraph": "(bbb)(1)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482106/820-10-50-2" }, "r623": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "820", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "2", "Subparagraph": "(bbb)(2)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482106/820-10-50-2" }, "r624": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "820", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "2", "Subparagraph": "(h)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482106/820-10-50-2" }, "r625": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "820", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "6A", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482106/820-10-50-6A" }, "r626": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "825", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "10", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482907/825-10-50-10" }, "r627": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "825", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "28", "Subparagraph": "(f)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482907/825-10-50-28" }, "r628": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "830", "Name": "Accounting Standards Codification", "Publisher": "FASB", "URI": "https://asc.fasb.org//830/tableOfContent" }, "r629": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "830", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "45", "Paragraph": "17", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481839/830-10-45-17" }, "r630": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "830", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "35", "Paragraph": "1", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482014/830-20-35-1" }, "r631": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "830", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "45", "Paragraph": "1", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481956/830-20-45-1" }, "r632": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "830", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "1", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481926/830-20-50-1" }, "r633": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "830", "SubTopic": "230", "Name": "Accounting Standards Codification", "Section": "45", "Paragraph": "1", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481877/830-230-45-1" }, "r634": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "830", "SubTopic": "30", "Name": "Accounting Standards Codification", "Section": "45", "Paragraph": "17", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481694/830-30-45-17" }, "r635": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "830", "SubTopic": "30", "Name": "Accounting Standards Codification", "Section": "45", "Paragraph": "20", "Subparagraph": "(a)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481694/830-30-45-20" }, "r636": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "830", "SubTopic": "30", "Name": "Accounting Standards Codification", "Section": "45", "Paragraph": "20", "Subparagraph": "(b)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481694/830-30-45-20" }, "r637": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "830", "SubTopic": "30", "Name": "Accounting Standards Codification", "Section": "45", "Paragraph": "20", "Subparagraph": "(c)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481694/830-30-45-20" }, "r638": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "830", "SubTopic": "30", "Name": "Accounting Standards Codification", "Section": "45", "Paragraph": "20", "Subparagraph": "(d)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481694/830-30-45-20" }, "r639": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "830", "SubTopic": "30", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "1", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481674/830-30-50-1" }, "r640": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "830", "SubTopic": "30", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "2", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481674/830-30-50-2" }, "r641": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "835", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "1", "Subparagraph": "(a)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483013/835-20-50-1" }, "r642": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "835", "SubTopic": "30", "Name": "Accounting Standards Codification", "Section": "45", "Paragraph": "3", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482925/835-30-45-3" }, "r643": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "835", "SubTopic": "30", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "1", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482900/835-30-50-1" }, "r644": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "842", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "65", "Paragraph": "5", "Subparagraph": "(d)(1)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479832/842-10-65-5" }, "r645": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "842", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "45", "Paragraph": "1", "Subparagraph": "(a)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479041/842-20-45-1" }, "r646": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "842", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "45", "Paragraph": "1", "Subparagraph": "(b)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479041/842-20-45-1" }, "r647": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "842", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "45", "Paragraph": "5", "Subparagraph": "(c)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479041/842-20-45-5" }, "r648": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "842", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "45", "Paragraph": "5", "Subparagraph": "(d)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479041/842-20-45-5" }, "r649": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "842", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "4", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147478964/842-20-50-4" }, "r650": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "842", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "4", "Subparagraph": "(b)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147478964/842-20-50-4" }, "r651": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "842", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "4", "Subparagraph": "(c)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147478964/842-20-50-4" }, "r652": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "842", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "4", "Subparagraph": "(g)(1)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147478964/842-20-50-4" }, "r653": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "842", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "4", "Subparagraph": "(g)(2)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147478964/842-20-50-4" }, "r654": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "842", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "4", "Subparagraph": "(g)(3)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147478964/842-20-50-4" }, "r655": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "842", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "4", "Subparagraph": "(g)(4)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147478964/842-20-50-4" }, "r656": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "842", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "6", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147478964/842-20-50-6" }, "r657": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "842", "SubTopic": "30", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "5", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479773/842-30-50-5" }, "r658": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "848", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "65", "Paragraph": "2", "Subparagraph": "(a)(3)(iii)(01)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483550/848-10-65-2" }, "r659": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "848", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "65", "Paragraph": "2", "Subparagraph": "(a)(3)(iii)(03)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483550/848-10-65-2" }, "r660": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "850", "Name": "Accounting Standards Codification", "Publisher": "FASB", "URI": "https://asc.fasb.org//850/tableOfContent" }, "r661": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "850", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "1", "Subparagraph": "(a)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483326/850-10-50-1" }, "r662": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "850", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "1", "Subparagraph": "(b)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483326/850-10-50-1" }, "r663": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "850", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "1", "Subparagraph": "(c)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483326/850-10-50-1" }, "r664": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "850", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "1", "Subparagraph": "(d)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483326/850-10-50-1" }, "r665": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "850", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "6", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483326/850-10-50-6" }, "r666": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "852", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "45", "Paragraph": "14", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481435/852-10-45-14" }, "r667": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "855", "Name": "Accounting Standards Codification", "Publisher": "FASB", "URI": "https://asc.fasb.org//855/tableOfContent" }, "r668": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "855", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "2", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483399/855-10-50-2" }, "r669": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "855", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "2", "Subparagraph": "(a)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483399/855-10-50-2" }, "r670": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "855", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SAB Topic 1.B.3)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480148/855-10-S99-1" }, "r671": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "860", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "3", "Subparagraph": "(b)(2)(i)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481326/860-20-50-3" }, "r672": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "860", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "3", "Subparagraph": "(b)(2)(ii)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481326/860-20-50-3" }, "r673": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "860", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "3", "Subparagraph": "(b)(3)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481326/860-20-50-3" }, "r674": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "860", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "3", "Subparagraph": "(bb)(1)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481326/860-20-50-3" }, "r675": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "860", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "3", "Subparagraph": "(bb)(2)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481326/860-20-50-3" }, "r676": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "860", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "3", "Subparagraph": "(bb)(3)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481326/860-20-50-3" }, "r677": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "860", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "3", "Subparagraph": "(c)(1)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481326/860-20-50-3" }, "r678": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "860", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "3", "Subparagraph": "(c)(2)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481326/860-20-50-3" }, "r679": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "860", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "3", "Subparagraph": "(c)(3)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481326/860-20-50-3" }, "r680": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "860", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "4", "Subparagraph": "(b)(1)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481326/860-20-50-4" }, "r681": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "860", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "4", "Subparagraph": "(b)(2)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481326/860-20-50-4" }, "r682": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "860", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "4", "Subparagraph": "(b)(3)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481326/860-20-50-4" }, "r683": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "860", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "4", "Subparagraph": "(c)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481326/860-20-50-4" }, "r684": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "860", "SubTopic": "30", "Name": "Accounting Standards Codification", "Section": "45", "Paragraph": "1", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481444/860-30-45-1" }, "r685": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "860", "SubTopic": "30", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "7", "Subparagraph": "(a)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481420/860-30-50-7" }, "r686": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "860", "SubTopic": "50", "Name": "Accounting Standards Codification", "Section": "45", "Paragraph": "2", "Subparagraph": "(b)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481260/860-50-45-2" }, "r687": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "860", "SubTopic": "50", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "3", "Subparagraph": "(a)(1)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481229/860-50-50-3" }, "r688": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "860", "SubTopic": "50", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "3", "Subparagraph": "(a)(2)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481229/860-50-50-3" }, "r689": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "860", "SubTopic": "50", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "3", "Subparagraph": "(a)(3)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481229/860-50-50-3" }, "r690": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "860", "SubTopic": "50", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "3", "Subparagraph": "(a)(4)(i)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481229/860-50-50-3" }, "r691": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "860", "SubTopic": "50", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "4", "Subparagraph": "(a)(1)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481229/860-50-50-4" }, "r692": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "860", "SubTopic": "50", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "4", "Subparagraph": "(a)(2)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481229/860-50-50-4" }, "r693": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "860", "SubTopic": "50", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "4", "Subparagraph": "(a)(3)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481229/860-50-50-4" }, "r694": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "860", "SubTopic": "50", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "4", "Subparagraph": "(a)(4)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481229/860-50-50-4" }, "r695": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "860", "SubTopic": "50", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "4", "Subparagraph": "(a)(5)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481229/860-50-50-4" }, "r696": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "860", "SubTopic": "50", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "4", "Subparagraph": "(a)(6)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481229/860-50-50-4" }, "r697": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "860", "SubTopic": "50", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "4", "Subparagraph": "(a)(7)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481229/860-50-50-4" }, "r698": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "860", "SubTopic": "50", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "4", "Subparagraph": "(b)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481229/860-50-50-4" }, "r699": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "860", "SubTopic": "50", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "4", "Subparagraph": "(e)(1)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481229/860-50-50-4" }, "r700": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "860", "SubTopic": "50", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "4", "Subparagraph": "(e)(2)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481229/860-50-50-4" }, "r701": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "860", "SubTopic": "50", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "4", "Subparagraph": "(e)(3)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481229/860-50-50-4" }, "r702": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "910", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "6", "Subparagraph": "(b)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482546/910-10-50-6" }, "r703": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "912", "SubTopic": "330", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "1", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482105/912-330-50-1" }, "r704": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "920", "SubTopic": "350", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "1", "Subparagraph": "(a)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483256/920-350-50-1" }, "r705": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "920", "SubTopic": "350", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "1", "Subparagraph": "(b)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483256/920-350-50-1" }, "r706": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "920", "SubTopic": "350", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "4", "Subparagraph": "(a)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483256/920-350-50-4" }, "r707": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "924", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SAB Topic 11.L)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479941/924-10-S99-1" }, "r708": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "926", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "5", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483154/926-20-50-5" }, "r709": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "928", "SubTopic": "340", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "1", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483147/928-340-50-1" }, "r710": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "932", "SubTopic": "235", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "15", "Subparagraph": "(a)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482274/932-235-50-15" }, "r711": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "932", "SubTopic": "235", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "15", "Subparagraph": "(b)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482274/932-235-50-15" }, "r712": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "932", "SubTopic": "235", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "20", "Subparagraph": "(a)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482274/932-235-50-20" }, "r713": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "932", "SubTopic": "235", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "20", "Subparagraph": "(b)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482274/932-235-50-20" }, "r714": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "932", "SubTopic": "235", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "28", "Subparagraph": "(a)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482274/932-235-50-28" }, "r715": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "932", "SubTopic": "235", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "28", "Subparagraph": "(b)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482274/932-235-50-28" }, "r716": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "932", "SubTopic": "235", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "33", "Subparagraph": "(a)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482274/932-235-50-33" }, "r717": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "932", "SubTopic": "235", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "33", "Subparagraph": "(b)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482274/932-235-50-33" }, "r718": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "932", "SubTopic": "235", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "35A", "Subparagraph": "(a)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482274/932-235-50-35A" }, "r719": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "932", "SubTopic": "235", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "35A", "Subparagraph": "(b)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482274/932-235-50-35A" }, "r720": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "932", "SubTopic": "235", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "8", "Subparagraph": "(c)(1)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482274/932-235-50-8" }, "r721": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "932", "SubTopic": "235", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "8", "Subparagraph": "(c)(2)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482274/932-235-50-8" }, "r722": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "942", "SubTopic": "210", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.9-03(10)(1))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479853/942-210-S99-1" }, "r723": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "942", "SubTopic": "220", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.9-04(23))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483589/942-220-S99-1" }, "r724": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "942", "SubTopic": "220", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.9-04(26))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483589/942-220-S99-1" }, "r725": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "942", "SubTopic": "220", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.9-04(27))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483589/942-220-S99-1" }, "r726": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "942", "SubTopic": "235", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.9-05(b)(2))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479557/942-235-S99-1" }, "r727": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "942", "SubTopic": "360", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "1", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480842/942-360-50-1" }, "r728": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "944", "SubTopic": "210", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.7-03(15))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479440/944-210-S99-1" }, "r729": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "944", "SubTopic": "210", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.7-03(a)(10))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479440/944-210-S99-1" }, "r730": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "944", "SubTopic": "210", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.7-03(a)(12))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479440/944-210-S99-1" }, "r731": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "944", "SubTopic": "210", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.7-03(a)(19))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479440/944-210-S99-1" }, "r732": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "944", "SubTopic": "210", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.7-03(a)(21))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479440/944-210-S99-1" }, "r733": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "944", "SubTopic": "210", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.7-03(a)(22))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479440/944-210-S99-1" }, "r734": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "944", "SubTopic": "210", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.7-03(a)(23)(a)(3))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479440/944-210-S99-1" }, "r735": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "944", "SubTopic": "210", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.7-03(a)(23)(a)(4))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479440/944-210-S99-1" }, "r736": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "944", "SubTopic": "210", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.7-03(a)(24))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479440/944-210-S99-1" }, "r737": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "944", "SubTopic": "210", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.7-03(a)(25))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479440/944-210-S99-1" }, "r738": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "944", "SubTopic": "210", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.7-03(a)(8)(a))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479440/944-210-S99-1" }, "r739": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "944", "SubTopic": "210", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.7-03(a)(8)(b))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479440/944-210-S99-1" }, "r740": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "944", "SubTopic": "210", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.7-03(a)(8))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479440/944-210-S99-1" }, "r741": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "944", "SubTopic": "220", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.7-04(10))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483586/944-220-S99-1" }, "r742": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "944", "SubTopic": "220", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.7-04(11))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483586/944-220-S99-1" }, "r743": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "944", "SubTopic": "220", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.7-04(16))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483586/944-220-S99-1" }, "r744": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "944", "SubTopic": "220", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.7-04(18))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483586/944-220-S99-1" }, "r745": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "944", "SubTopic": "220", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.7-04(19))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483586/944-220-S99-1" }, "r746": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "944", "SubTopic": "220", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.7-04(2)(a))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483586/944-220-S99-1" }, "r747": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "944", "SubTopic": "220", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.7-04(22))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483586/944-220-S99-1" }, "r748": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "944", "SubTopic": "220", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.7-04(23))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483586/944-220-S99-1" }, "r749": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "944", "SubTopic": "220", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.7-04(3)(b))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483586/944-220-S99-1" }, "r750": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "944", "SubTopic": "220", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.7-04(9))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483586/944-220-S99-1" }, "r751": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "944", "SubTopic": "235", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.12-16(Column A))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480149/944-235-S99-1" }, "r752": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "944", "SubTopic": "235", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.12-16(Column B))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480149/944-235-S99-1" }, "r753": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "944", "SubTopic": "235", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.12-16(Column C))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480149/944-235-S99-1" }, "r754": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "944", "SubTopic": "235", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.12-16(Column D))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480149/944-235-S99-1" }, "r755": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "944", "SubTopic": "235", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.12-16(Column E))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480149/944-235-S99-1" }, "r756": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "944", "SubTopic": "235", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.12-16(Column F))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480149/944-235-S99-1" }, "r757": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "944", "SubTopic": "235", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.12-16(Column G))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480149/944-235-S99-1" }, "r758": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "944", "SubTopic": "235", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.12-16(Column H))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480149/944-235-S99-1" }, "r759": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "944", "SubTopic": "235", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.12-16(Column I))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480149/944-235-S99-1" }, "r760": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "944", "SubTopic": "235", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.12-16(Column J))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480149/944-235-S99-1" }, "r761": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "944", "SubTopic": "235", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.12-16(Column K))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480149/944-235-S99-1" }, "r762": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "944", "SubTopic": "235", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "2", "Subparagraph": "(SX 210.12-17(Column A))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480149/944-235-S99-2" }, "r763": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "944", "SubTopic": "235", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "2", "Subparagraph": "(SX 210.12-17(Column B))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480149/944-235-S99-2" }, "r764": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "944", "SubTopic": "235", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "2", "Subparagraph": "(SX 210.12-17(Column C))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480149/944-235-S99-2" }, "r765": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "944", "SubTopic": "235", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "2", "Subparagraph": "(SX 210.12-17(Column D))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480149/944-235-S99-2" }, "r766": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "944", "SubTopic": "235", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "2", "Subparagraph": "(SX 210.12-17(Column E))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480149/944-235-S99-2" }, "r767": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "944", "SubTopic": "235", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "2", "Subparagraph": "(SX 210.12-17(Column F))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480149/944-235-S99-2" }, "r768": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "944", "SubTopic": "40", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "7A", "Subparagraph": "(d)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480081/944-40-50-7A" }, "r769": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "944", "SubTopic": "40", "Name": "Accounting Standards Codification", "Section": "65", "Paragraph": "2", "Subparagraph": "(e)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480016/944-40-65-2" }, "r770": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "944", "SubTopic": "40", "Name": "Accounting Standards Codification", "Section": "65", "Paragraph": "2", "Subparagraph": "(f)(1)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480016/944-40-65-2" }, "r771": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "944", "SubTopic": "40", "Name": "Accounting Standards Codification", "Section": "65", "Paragraph": "2", "Subparagraph": "(f)(2)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480016/944-40-65-2" }, "r772": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "944", "SubTopic": "40", "Name": "Accounting Standards Codification", "Section": "65", "Paragraph": "2", "Subparagraph": "(g)(1)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480016/944-40-65-2" }, "r773": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "944", "SubTopic": "40", "Name": "Accounting Standards Codification", "Section": "65", "Paragraph": "2", "Subparagraph": "(g)(2)(i)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480016/944-40-65-2" }, "r774": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "944", "SubTopic": "40", "Name": "Accounting Standards Codification", "Section": "65", "Paragraph": "2", "Subparagraph": "(g)(2)(ii)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480016/944-40-65-2" }, "r775": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "944", "SubTopic": "40", "Name": "Accounting Standards Codification", "Section": "65", "Paragraph": "2", "Subparagraph": "(g)(2)(iii)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480016/944-40-65-2" }, "r776": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "944", "SubTopic": "40", "Name": "Accounting Standards Codification", "Section": "65", "Paragraph": "2", "Subparagraph": "(g)(2)(iv)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480016/944-40-65-2" }, "r777": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "944", "SubTopic": "40", "Name": "Accounting Standards Codification", "Section": "65", "Paragraph": "2", "Subparagraph": "(h)(1)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480016/944-40-65-2" }, "r778": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "944", "SubTopic": "40", "Name": "Accounting Standards Codification", "Section": "65", "Paragraph": "2", "Subparagraph": "(h)(2)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480016/944-40-65-2" }, "r779": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "944", "SubTopic": "825", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "1B", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479383/944-825-50-1B" }, "r780": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "3", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480424/946-10-50-3" }, "r781": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "3", "Subparagraph": "(SX 210.6-03(d))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479886/946-10-S99-3" }, "r782": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "3", "Subparagraph": "(SX 210.6-03(f)(1))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479886/946-10-S99-3" }, "r783": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "3", "Subparagraph": "(SX 210.6-03(f)(2))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479886/946-10-S99-3" }, "r784": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "3", "Subparagraph": "(SX 210.6-03(f)(3))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479886/946-10-S99-3" }, "r785": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "3", "Subparagraph": "(SX 210.6-03(i)(1))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479886/946-10-S99-3" }, "r786": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "3", "Subparagraph": "(SX 210.6-03(i)(2)(i))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479886/946-10-S99-3" }, "r787": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "3", "Subparagraph": "(SX 210.6-03(i)(2)(ii))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479886/946-10-S99-3" }, "r788": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "3", "Subparagraph": "(SX 210.6-03(i)(2))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479886/946-10-S99-3" }, "r789": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "11", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480990/946-20-50-11" }, "r790": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "13", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480990/946-20-50-13" }, "r791": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "2", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480990/946-20-50-2" }, "r792": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "5", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480990/946-20-50-5" }, "r793": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "6", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480990/946-20-50-6" }, "r794": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "9", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480990/946-20-50-9" }, "r795": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "205", "Name": "Accounting Standards Codification", "Section": "45", "Paragraph": "3", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480767/946-205-45-3" }, "r796": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "205", "Name": "Accounting Standards Codification", "Section": "45", "Paragraph": "3", "Subparagraph": "(a)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480767/946-205-45-3" }, "r797": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "205", "Name": "Accounting Standards Codification", "Section": "45", "Paragraph": "4", "Subparagraph": "(a)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480767/946-205-45-4" }, "r798": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "205", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "2", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480737/946-205-50-2" }, "r799": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "205", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "27", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480737/946-205-50-27" }, "r800": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "205", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "7", "Subparagraph": "(a)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480737/946-205-50-7" }, "r801": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "205", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "7", "Subparagraph": "(b)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480737/946-205-50-7" }, "r802": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "205", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "7", "Subparagraph": "(c)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480737/946-205-50-7" }, "r803": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "205", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "7", "Subparagraph": "(d)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480737/946-205-50-7" }, "r804": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "205", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "7", "Subparagraph": "(e)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480737/946-205-50-7" }, "r805": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "205", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "7", "Subparagraph": "(f)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480737/946-205-50-7" }, "r806": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "205", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "7", "Subparagraph": "(g)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480737/946-205-50-7" }, "r807": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "205", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "7", "Subparagraph": "(h)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480737/946-205-50-7" }, "r808": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "210", "Name": "Accounting Standards Codification", "Section": "45", "Paragraph": "4", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480555/946-210-45-4" }, "r809": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "210", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "1", "Subparagraph": "(a)(1)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480524/946-210-50-1" }, "r810": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "210", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "1", "Subparagraph": "(b)(1)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480524/946-210-50-1" }, "r811": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "210", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "1", "Subparagraph": "(b)(2)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480524/946-210-50-1" }, "r812": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "210", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "1", "Subparagraph": "(c)(1)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480524/946-210-50-1" }, "r813": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "210", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "1", "Subparagraph": "(c)(2)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480524/946-210-50-1" }, "r814": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "210", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "6", "Subparagraph": "(a)(1)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480524/946-210-50-6" }, "r815": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "210", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "6", "Subparagraph": "(a)(2)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480524/946-210-50-6" }, "r816": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "210", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "6", "Subparagraph": "(a)(4)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480524/946-210-50-6" }, "r817": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "210", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "6", "Subparagraph": "(c)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480524/946-210-50-6" }, "r818": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "210", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "6", "Subparagraph": "(e)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480524/946-210-50-6" }, "r819": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "210", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "6", "Subparagraph": "(f)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480524/946-210-50-6" }, "r820": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "210", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.6-04(1))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479617/946-210-S99-1" }, "r821": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "210", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.6-04(12)(b)(1))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479617/946-210-S99-1" }, "r822": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "210", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.6-04(12)(b)(2))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479617/946-210-S99-1" }, "r823": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "210", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.6-04(12)(b)(3))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479617/946-210-S99-1" }, "r824": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "210", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.6-04(13)(a)(2))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479617/946-210-S99-1" }, "r825": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "210", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.6-04(13)(a)(3))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479617/946-210-S99-1" }, "r826": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "210", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.6-04(13)(a)(4))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479617/946-210-S99-1" }, "r827": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "210", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.6-04(14))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479617/946-210-S99-1" }, "r828": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "210", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.6-04(15))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479617/946-210-S99-1" }, "r829": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "210", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.6-04(16)(a))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479617/946-210-S99-1" }, "r830": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "210", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.6-04(17))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479617/946-210-S99-1" }, "r831": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "210", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.6-04(19))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479617/946-210-S99-1" }, "r832": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "210", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.6-04(2)(a))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479617/946-210-S99-1" }, "r833": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "210", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.6-04(2)(b))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479617/946-210-S99-1" }, "r834": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "210", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.6-04(3)(a))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479617/946-210-S99-1" }, "r835": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "210", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.6-04(3)(b))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479617/946-210-S99-1" }, "r836": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "210", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.6-04(3)(c))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479617/946-210-S99-1" }, "r837": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "210", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.6-04(5)(a)(2))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479617/946-210-S99-1" }, "r838": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "210", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.6-04(6)(b))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479617/946-210-S99-1" }, "r839": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "210", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.6-04(6)(c))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479617/946-210-S99-1" }, "r840": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "210", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.6-04(6)(d))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479617/946-210-S99-1" }, "r841": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "210", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.6-04(6)(e))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479617/946-210-S99-1" }, "r842": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "210", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.6-04(8))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479617/946-210-S99-1" }, "r843": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "210", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.6-04(9)(b))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479617/946-210-S99-1" }, "r844": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "210", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.6-04(9)(c))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479617/946-210-S99-1" }, "r845": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "210", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.6-04(9)(d))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479617/946-210-S99-1" }, "r846": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "210", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.6-04(9)(e))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479617/946-210-S99-1" }, "r847": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "210", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "2", "Subparagraph": "(SX 210.6-05(2))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479617/946-210-S99-2" }, "r848": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "210", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "2", "Subparagraph": "(SX 210.6-05(4))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479617/946-210-S99-2" }, "r849": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "220", "Name": "Accounting Standards Codification", "Section": "45", "Paragraph": "3", "Subparagraph": "(b)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483581/946-220-45-3" }, "r850": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "220", "Name": "Accounting Standards Codification", "Section": "45", "Paragraph": "7", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483581/946-220-45-7" }, "r851": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "220", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "3", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483580/946-220-50-3" }, "r852": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "220", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.6-07(1)(a))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483575/946-220-S99-1" }, "r853": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "220", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.6-07(1))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483575/946-220-S99-1" }, "r854": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "220", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.6-07(2)(a))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483575/946-220-S99-1" }, "r855": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "220", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.6-07(2)(c))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483575/946-220-S99-1" }, "r856": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "220", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.6-07(2)(e))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483575/946-220-S99-1" }, "r857": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "220", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.6-07(2)(g)(3))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483575/946-220-S99-1" }, "r858": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "220", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.6-07(3))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483575/946-220-S99-1" }, "r859": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "220", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.6-07(7)(a)(1))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483575/946-220-S99-1" }, "r860": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "220", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.6-07(7)(a)(2))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483575/946-220-S99-1" }, "r861": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "220", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.6-07(7)(a)(3))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483575/946-220-S99-1" }, "r862": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "220", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.6-07(7)(a)(5))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483575/946-220-S99-1" }, "r863": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "220", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.6-07(7)(a)(6))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483575/946-220-S99-1" }, "r864": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "220", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.6-07(7)(a)(7))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483575/946-220-S99-1" }, "r865": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "220", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.6-07(7)(c)(1))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483575/946-220-S99-1" }, "r866": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "220", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.6-07(7)(c)(2))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483575/946-220-S99-1" }, "r867": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "220", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.6-07(7)(c)(3))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483575/946-220-S99-1" }, "r868": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "220", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.6-07(7)(c)(5))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483575/946-220-S99-1" }, "r869": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "220", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.6-07(7)(c)(6))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483575/946-220-S99-1" }, "r870": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "220", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.6-07(7)(c)(7))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483575/946-220-S99-1" }, "r871": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "220", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.6-07(7))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483575/946-220-S99-1" }, "r872": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "220", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.6-07(9))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483575/946-220-S99-1" }, "r873": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "220", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "3", "Subparagraph": "(SX 210.6-09(1)(d))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483575/946-220-S99-3" }, "r874": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "220", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "3", "Subparagraph": "(SX 210.6-09(4)(b))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483575/946-220-S99-3" }, "r875": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "220", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "3", "Subparagraph": "(SX 210.6-09(6))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483575/946-220-S99-3" }, "r876": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "220", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "3", "Subparagraph": "(SX 210.6-09(7))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483575/946-220-S99-3" }, "r877": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "235", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "2", "Subparagraph": "(a)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481062/946-235-50-2" }, "r878": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "235", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "2", "Subparagraph": "(c)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481062/946-235-50-2" }, "r879": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "235", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "2", "Subparagraph": "(d)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481062/946-235-50-2" }, "r880": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "235", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "2", "Subparagraph": "(e)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481062/946-235-50-2" }, "r881": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "310", "Name": "Accounting Standards Codification", "Section": "45", "Paragraph": "1", "Subparagraph": "(c)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480833/946-310-45-1" }, "r882": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "310", "Name": "Accounting Standards Codification", "Section": "45", "Paragraph": "1", "Subparagraph": "(d)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480833/946-310-45-1" }, "r883": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "320", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.12-12(Column A)(Footnote 1))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480032/946-320-S99-1" }, "r884": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "320", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.12-12(Column A)(Footnote 2))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480032/946-320-S99-1" }, "r885": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "320", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.12-12(Column A)(Footnote 4))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480032/946-320-S99-1" }, "r886": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "320", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.12-12(Column B))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480032/946-320-S99-1" }, "r887": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "320", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.12-12(Column C)(Footnote 5))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480032/946-320-S99-1" }, "r888": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "320", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "12", "Subparagraph": "(i)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480032/946-320-S99-12" }, "r889": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "320", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "19", "Subparagraph": "(2)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480032/946-320-S99-19" }, "r890": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "320", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "2", "Subparagraph": "(SX 210.12-12A(Column A)(Footnote 2))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480032/946-320-S99-2" }, "r891": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "320", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "2", "Subparagraph": "(SX 210.12-12A(Column A)(Footnote 3))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480032/946-320-S99-2" }, "r892": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "320", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "2", "Subparagraph": "(SX 210.12-12A(Column C)(Footnote 4))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480032/946-320-S99-2" }, "r893": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "320", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "3", "Subparagraph": "(SX 210.12-12B(Column A)(Footnote 3))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480032/946-320-S99-3" }, "r894": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "320", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "3", "Subparagraph": "(SX 210.12-12B(Column A)(Footnote 4)(a))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480032/946-320-S99-3" }, "r895": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "320", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "3", "Subparagraph": "(SX 210.12-12B(Column A)(Footnote 4)(b))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480032/946-320-S99-3" }, "r896": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "320", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "3", "Subparagraph": "(SX 210.12-12B(Column A)(Footnote 7))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480032/946-320-S99-3" }, "r897": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "320", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "3", "Subparagraph": "(SX 210.12-12B(Column B))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480032/946-320-S99-3" }, "r898": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "320", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "3", "Subparagraph": "(SX 210.12-12B(Column C)(Footnote 2))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480032/946-320-S99-3" }, "r899": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "320", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "5", "Subparagraph": "(SX 210.12-13(Column A)(Footnote 3))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480032/946-320-S99-5" }, "r900": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "320", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "5", "Subparagraph": "(SX 210.12-13(Column G)(Footnote 8))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480032/946-320-S99-5" }, "r901": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "320", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "5", "Subparagraph": "(SX 210.12-13(Column G))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480032/946-320-S99-5" }, "r902": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "320", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "5A", "Subparagraph": "(SX 210.12-13A(Column E))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480032/946-320-S99-5A" }, "r903": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "320", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "5B", "Subparagraph": "(SX 210.12-13B(Column E)(Footnote 4))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480032/946-320-S99-5B" }, "r904": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "320", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "5B", "Subparagraph": "(SX 210.12-13B(Column E))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480032/946-320-S99-5B" }, "r905": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "320", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "5C", "Subparagraph": "(SX 210.12-13C(Column H)(Footnote 7))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480032/946-320-S99-5C" }, "r906": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "320", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "5C", "Subparagraph": "(SX 210.12-13C(Column H))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480032/946-320-S99-5C" }, "r907": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "320", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "5D", "Subparagraph": "(SX 210.12-13D(Column B)(Footnote 2))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480032/946-320-S99-5D" }, "r908": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "320", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "5D", "Subparagraph": "(SX 210.12-13D(Column C)(Footnote 2))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480032/946-320-S99-5D" }, "r909": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "320", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "6", "Subparagraph": "(SX 210.12-14(Column A)(Footnote 2))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480032/946-320-S99-6" }, "r910": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "320", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "6", "Subparagraph": "(SX 210.12-14(Column A)(Footnote 3))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480032/946-320-S99-6" }, "r911": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "320", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "6", "Subparagraph": "(SX 210.12-14(Column B))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480032/946-320-S99-6" }, "r912": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "320", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "6", "Subparagraph": "(SX 210.12-14(Column E)(1))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480032/946-320-S99-6" }, "r913": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "320", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "6", "Subparagraph": "(SX 210.12-14(Column E)(Footnote 4))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480032/946-320-S99-6" }, "r914": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "320", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "6", "Subparagraph": "(SX 210.12-14(Column F)(Footnote 7))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480032/946-320-S99-6" }, "r915": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "320", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "7", "Subparagraph": "(SX 210.12-15(Column A))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480032/946-320-S99-7" }, "r916": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "320", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "7", "Subparagraph": "(SX 210.12-15(Column B))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480032/946-320-S99-7" }, "r917": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "320", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "7", "Subparagraph": "(SX 210.12-15(Column C))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480032/946-320-S99-7" }, "r918": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "320", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "7", "Subparagraph": "(SX 210.12-15(Column D))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480032/946-320-S99-7" }, "r919": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "505", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "1", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481004/946-505-50-1" }, "r920": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "505", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "2", "Subparagraph": "(a)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481004/946-505-50-2" }, "r921": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "505", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "2", "Subparagraph": "(b)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481004/946-505-50-2" }, "r922": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "505", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "2", "Subparagraph": "(c)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481004/946-505-50-2" }, "r923": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "505", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "2", "Subparagraph": "(d)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481004/946-505-50-2" }, "r924": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "505", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "3", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481004/946-505-50-3" }, "r925": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "946", "SubTopic": "505", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "6", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481004/946-505-50-6" }, "r926": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "954", "SubTopic": "310", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "2", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481027/954-310-50-2" }, "r927": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "954", "SubTopic": "440", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "1", "Subparagraph": "(a)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480327/954-440-50-1" }, "r928": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "954", "SubTopic": "450", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "1", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480598/954-450-50-1" }, "r929": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "970", "SubTopic": "360", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.12-28(Footnote 4))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479438/970-360-S99-1" }, "r930": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "976", "SubTopic": "310", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "1", "Subparagraph": "(c)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482856/976-310-50-1" }, "r931": { "role": "http://www.xbrl.org/2003/role/disclosureRef", "Topic": "978", "SubTopic": "310", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "1", "Subparagraph": "(b)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482707/978-310-50-1" }, "r932": { "role": "http://www.xbrl.org/2003/role/exampleRef", "Name": "Accounting Standards Codification", "Section": "45", "Paragraph": "28", "Subparagraph": "(a)", "SubTopic": "10", "Topic": "230", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482740/230-10-45-28" }, "r933": { "role": "http://www.xbrl.org/2003/role/exampleRef", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "4", "Subparagraph": "(e)", "SubTopic": "10", "Topic": "235", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483426/235-10-50-4" }, "r934": { "role": "http://www.xbrl.org/2003/role/exampleRef", "Name": "Accounting Standards Codification", "Section": "55", "Paragraph": "13H", "Subparagraph": "(a)", "SubTopic": "40", "Topic": "944", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480046/944-40-55-13H" }, "r935": { "role": "http://www.xbrl.org/2003/role/exampleRef", "Topic": "210", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "45", "Paragraph": "1", "Subparagraph": "(a)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483467/210-10-45-1" }, "r936": { "role": "http://www.xbrl.org/2003/role/exampleRef", "Topic": "210", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "45", "Paragraph": "1", "Subparagraph": "(b)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483467/210-10-45-1" }, "r937": { "role": "http://www.xbrl.org/2003/role/exampleRef", "Topic": "210", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "55", "Paragraph": "22", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483444/210-20-55-22" }, "r938": { "role": "http://www.xbrl.org/2003/role/exampleRef", "Topic": "235", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "4", "Subparagraph": "(a)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483426/235-10-50-4" }, "r939": { "role": "http://www.xbrl.org/2003/role/exampleRef", "Topic": "235", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "4", "Subparagraph": "(c)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483426/235-10-50-4" }, "r940": { "role": "http://www.xbrl.org/2003/role/exampleRef", "Topic": "235", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "4", "Subparagraph": "(d)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483426/235-10-50-4" }, "r941": { "role": "http://www.xbrl.org/2003/role/exampleRef", "Topic": "235", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "4", "Subparagraph": "(f)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483426/235-10-50-4" }, "r942": { "role": "http://www.xbrl.org/2003/role/exampleRef", "Topic": "260", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "45", "Paragraph": "35", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482689/260-10-45-35" }, "r943": { "role": "http://www.xbrl.org/2003/role/exampleRef", "Topic": "260", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "55", "Paragraph": "52", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482635/260-10-55-52" }, "r944": { "role": "http://www.xbrl.org/2003/role/exampleRef", "Topic": "280", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "30", "Subparagraph": "(d)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482810/280-10-50-30" }, "r945": { "role": "http://www.xbrl.org/2003/role/exampleRef", "Topic": "280", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "31", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482810/280-10-50-31" }, "r946": { "role": "http://www.xbrl.org/2003/role/exampleRef", "Topic": "310", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "55", "Paragraph": "12A", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481933/310-10-55-12A" }, "r947": { "role": "http://www.xbrl.org/2003/role/exampleRef", "Topic": "326", "SubTopic": "30", "Name": "Accounting Standards Codification", "Section": "55", "Paragraph": "8", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479081/326-30-55-8" }, "r948": { "role": "http://www.xbrl.org/2003/role/exampleRef", "Topic": "350", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "55", "Paragraph": "24", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482548/350-20-55-24" }, "r949": { "role": "http://www.xbrl.org/2003/role/exampleRef", "Topic": "470", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "1B", "Subparagraph": "(d)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481139/470-20-50-1B" }, "r950": { "role": "http://www.xbrl.org/2003/role/exampleRef", "Topic": "470", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "55", "Paragraph": "69B", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481568/470-20-55-69B" }, "r951": { "role": "http://www.xbrl.org/2003/role/exampleRef", "Topic": "470", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "55", "Paragraph": "69C", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481568/470-20-55-69C" }, "r952": { "role": "http://www.xbrl.org/2003/role/exampleRef", "Topic": "470", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "55", "Paragraph": "69E", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481568/470-20-55-69E" }, "r953": { "role": "http://www.xbrl.org/2003/role/exampleRef", "Topic": "470", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "55", "Paragraph": "69F", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481568/470-20-55-69F" }, "r954": { "role": "http://www.xbrl.org/2003/role/exampleRef", "Topic": "505", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "13", "Subparagraph": "(d)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481112/505-10-50-13" }, "r955": { "role": "http://www.xbrl.org/2003/role/exampleRef", "Topic": "606", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "55", "Paragraph": "91", "Subparagraph": "(a)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479777/606-10-55-91" }, "r956": { "role": "http://www.xbrl.org/2003/role/exampleRef", "Topic": "606", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "55", "Paragraph": "91", "Subparagraph": "(b)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479777/606-10-55-91" }, "r957": { "role": "http://www.xbrl.org/2003/role/exampleRef", "Topic": "606", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "55", "Paragraph": "91", "Subparagraph": "(c)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479777/606-10-55-91" }, "r958": { "role": "http://www.xbrl.org/2003/role/exampleRef", "Topic": "606", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "55", "Paragraph": "91", "Subparagraph": "(d)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479777/606-10-55-91" }, "r959": { "role": "http://www.xbrl.org/2003/role/exampleRef", "Topic": "606", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "55", "Paragraph": "91", "Subparagraph": "(e)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479777/606-10-55-91" }, "r960": { "role": "http://www.xbrl.org/2003/role/exampleRef", "Topic": "606", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "55", "Paragraph": "91", "Subparagraph": "(f)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479777/606-10-55-91" }, "r961": { "role": "http://www.xbrl.org/2003/role/exampleRef", "Topic": "606", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "55", "Paragraph": "91", "Subparagraph": "(g)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479777/606-10-55-91" }, "r962": { "role": "http://www.xbrl.org/2003/role/exampleRef", "Topic": "715", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "1", "Subparagraph": "(d)(ii)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480506/715-20-50-1" }, "r963": { "role": "http://www.xbrl.org/2003/role/exampleRef", "Topic": "715", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "1", "Subparagraph": "(d)(iv)(01)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480506/715-20-50-1" }, "r964": { "role": "http://www.xbrl.org/2003/role/exampleRef", "Topic": "715", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "55", "Paragraph": "17", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480482/715-20-55-17" }, "r965": { "role": "http://www.xbrl.org/2003/role/exampleRef", "Topic": "715", "SubTopic": "80", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "11", "Subparagraph": "(a)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480576/715-80-50-11" }, "r966": { "role": "http://www.xbrl.org/2003/role/exampleRef", "Topic": "715", "SubTopic": "80", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "6", "Subparagraph": "(a)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480576/715-80-50-6" }, "r967": { "role": "http://www.xbrl.org/2003/role/exampleRef", "Topic": "715", "SubTopic": "80", "Name": "Accounting Standards Codification", "Section": "55", "Paragraph": "8", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480547/715-80-55-8" }, "r968": { "role": "http://www.xbrl.org/2003/role/exampleRef", "Topic": "718", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "2", "Subparagraph": "(a)(1)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2" }, "r969": { "role": "http://www.xbrl.org/2003/role/exampleRef", "Topic": "805", "SubTopic": "50", "Name": "Accounting Standards Codification", "Section": "55", "Paragraph": "1", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479908/805-50-55-1" }, "r970": { "role": "http://www.xbrl.org/2003/role/exampleRef", "Topic": "810", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "55", "Paragraph": "4J", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481175/810-10-55-4J" }, "r971": { "role": "http://www.xbrl.org/2003/role/exampleRef", "Topic": "810", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "55", "Paragraph": "4K", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481175/810-10-55-4K" }, "r972": { "role": "http://www.xbrl.org/2003/role/exampleRef", "Topic": "842", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "55", "Paragraph": "53", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479589/842-20-55-53" }, "r973": { "role": "http://www.xbrl.org/2003/role/exampleRef", "Topic": "852", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "55", "Paragraph": "10", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481372/852-10-55-10" }, "r974": { "role": "http://www.xbrl.org/2003/role/exampleRef", "Topic": "944", "SubTopic": "30", "Name": "Accounting Standards Codification", "Section": "55", "Paragraph": "2", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479401/944-30-55-2" }, "r975": { "role": "http://www.xbrl.org/2003/role/exampleRef", "Topic": "944", "SubTopic": "40", "Name": "Accounting Standards Codification", "Section": "55", "Paragraph": "29F", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480046/944-40-55-29F" }, "r976": { "role": "http://www.xbrl.org/2003/role/exampleRef", "Topic": "946", "SubTopic": "210", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "1", "Subparagraph": "(b)(1)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480524/946-210-50-1" }, "r977": { "role": "http://www.xbrl.org/2003/role/exampleRef", "Topic": "946", "SubTopic": "210", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "6", "Subparagraph": "(a)(1)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480524/946-210-50-6" }, "r978": { "role": "http://www.xbrl.org/2003/role/exampleRef", "Topic": "946", "SubTopic": "210", "Name": "Accounting Standards Codification", "Section": "55", "Paragraph": "1", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480493/946-210-55-1" }, "r979": { "role": "http://www.xbrl.org/2003/role/exampleRef", "Topic": "946", "SubTopic": "310", "Name": "Accounting Standards Codification", "Section": "45", "Paragraph": "1", "Subparagraph": "(d)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480833/946-310-45-1" }, "r980": { "role": "http://www.xbrl.org/2003/role/exampleRef", "Topic": "946", "SubTopic": "320", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.12-12(Column A)(Footnote 2)(i))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480032/946-320-S99-1" }, "r981": { "role": "http://www.xbrl.org/2003/role/exampleRef", "Topic": "946", "SubTopic": "320", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "2", "Subparagraph": "(SX 210.12-12A(Column A)(Footnote 2))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480032/946-320-S99-2" }, "r982": { "role": "http://www.xbrl.org/2003/role/exampleRef", "Topic": "946", "SubTopic": "320", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "3", "Subparagraph": "(SX 210.12-12B(Column A)(Footnote 1)(a))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480032/946-320-S99-3" }, "r983": { "role": "http://www.xbrl.org/2003/role/exampleRef", "Topic": "946", "SubTopic": "320", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "6", "Subparagraph": "(SX 210.12-14(Column A)(Footnote 2))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480032/946-320-S99-6" }, "r984": { "role": "http://www.xbrl.org/2003/role/exampleRef", "Topic": "946", "SubTopic": "830", "Name": "Accounting Standards Codification", "Section": "45", "Paragraph": "39", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480228/946-830-45-39" }, "r985": { "role": "http://www.xbrl.org/2003/role/exampleRef", "Topic": "946", "SubTopic": "830", "Name": "Accounting Standards Codification", "Section": "55", "Paragraph": "10", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480167/946-830-55-10" }, "r986": { "role": "http://www.xbrl.org/2003/role/exampleRef", "Topic": "946", "SubTopic": "830", "Name": "Accounting Standards Codification", "Section": "55", "Paragraph": "11", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480167/946-830-55-11" }, "r987": { "role": "http://www.xbrl.org/2003/role/exampleRef", "Topic": "946", "SubTopic": "830", "Name": "Accounting Standards Codification", "Section": "55", "Paragraph": "12", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480167/946-830-55-12" }, "r988": { "role": "http://www.xbrl.org/2003/role/presentationRef", "Publisher": "SEC", "Name": "Exchange Act", "Number": "240", "Section": "12", "Subsection": "b-2" }, "r989": { "role": "http://www.xbrl.org/2003/role/recommendedDisclosureRef", "Topic": "272", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "45", "Paragraph": "3", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483014/272-10-45-3" }, "r990": { "role": "http://www.xbrl.org/2003/role/recommendedDisclosureRef", "Topic": "450", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "10", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483076/450-20-50-10" }, "r991": { "role": "http://www.xbrl.org/2003/role/recommendedDisclosureRef", "Topic": "810", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "45", "Paragraph": "11", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481231/810-10-45-11" }, "r992": { "role": "http://www.xbrl.org/2003/role/recommendedDisclosureRef", "Topic": "855", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "3", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483399/855-10-50-3" }, "r993": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "13", "Subparagraph": "(b)(1)", "SubTopic": "10", "Topic": "606", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479806/606-10-50-13" }, "r994": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "3", "SubTopic": "10", "Topic": "250", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483443/250-10-50-3" }, "r995": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "4", "Subparagraph": "(g)(1)", "SubTopic": "20", "Topic": "842", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147478964/842-20-50-4" }, "r996": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "4H", "SubTopic": "40", "Topic": "944", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480081/944-40-50-4H" }, "r997": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "7", "Subparagraph": "(a)", "SubTopic": "10", "Topic": "250", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483443/250-10-50-7" }, "r998": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "7", "Subparagraph": "(b)", "SubTopic": "10", "Topic": "250", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483443/250-10-50-7" }, "r999": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "8", "SubTopic": "10", "Topic": "250", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483443/250-10-50-8" }, "r1000": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Name": "Regulation S-K (SK)", "Number": "229", "Section": "1402", "Paragraph": "(a)", "Publisher": "SEC" }, "r1001": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Name": "Regulation S-K (SK)", "Number": "229", "Section": "1402", "Paragraph": "(b)", "Subparagraph": "(1)", "Publisher": "SEC" }, "r1002": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Name": "Regulation S-K (SK)", "Number": "229", "Section": "1402", "Paragraph": "(b)", "Subparagraph": "(2)", "Publisher": "SEC" }, "r1003": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Name": "Regulation S-K (SK)", "Number": "229", "Section": "1402", "Paragraph": "(b)", "Subparagraph": "(3)", "Publisher": "SEC" }, "r1004": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Name": "Regulation S-K (SK)", "Number": "229", "Section": "1402", "Paragraph": "(c)", "Subparagraph": "(2)(i)", "Publisher": "SEC" }, "r1005": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Name": "Regulation S-K (SK)", "Number": "229", "Section": "1402", "Paragraph": "(c)", "Subparagraph": "(2)(ii)", "Publisher": "SEC" }, "r1006": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Name": "Regulation S-K (SK)", "Number": "229", "Section": "1402", "Paragraph": "(c)", "Subparagraph": "(2)(iii)", "Publisher": "SEC" }, "r1007": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Name": "Regulation S-X (SX)", "Number": "210", "Section": "12", "Subsection": "04", "Paragraph": "(a)", "Publisher": "SEC" }, "r1008": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Name": "Regulation S-X (SX)", "Number": "210", "Section": "13", "Subsection": "01", "Paragraph": "(a)", "Subparagraph": "(4)(i)", "Publisher": "SEC" }, "r1009": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Name": "Regulation S-X (SX)", "Number": "210", "Section": "13", "Subsection": "01", "Paragraph": "(a)", "Subparagraph": "(4)(iv)", "Publisher": "SEC" }, "r1010": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Name": "Regulation S-X (SX)", "Number": "210", "Section": "13", "Subsection": "02", "Paragraph": "(a)", "Subparagraph": "(4)(iv)", "Publisher": "SEC" }, "r1011": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "205", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "1", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483504/205-10-50-1" }, "r1012": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "210", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.5-02(1))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480566/210-10-S99-1" }, "r1013": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "210", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.5-02(17))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480566/210-10-S99-1" }, "r1014": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "210", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.5-02(2))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480566/210-10-S99-1" }, "r1015": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "210", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.5-02(20))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480566/210-10-S99-1" }, "r1016": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "210", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.5-02(26)(c))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480566/210-10-S99-1" }, "r1017": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "210", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.5-02(27)(b))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480566/210-10-S99-1" }, "r1018": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "210", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.5-02(28))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480566/210-10-S99-1" }, "r1019": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "210", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.5-02(6)(a)(1))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480566/210-10-S99-1" }, "r1020": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "210", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.5-02(6)(a)(4))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480566/210-10-S99-1" }, "r1021": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "210", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.5-02(6)(a))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480566/210-10-S99-1" }, "r1022": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "210", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.5-02(6))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480566/210-10-S99-1" }, "r1023": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "210", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.5-02(9))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480566/210-10-S99-1" }, "r1024": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "220", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "4", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482765/220-10-50-4" }, "r1025": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "220", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "5", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482765/220-10-50-5" }, "r1026": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "220", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "6", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482765/220-10-50-6" }, "r1027": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "230", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "45", "Paragraph": "14", "Subparagraph": "(a)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482740/230-10-45-14" }, "r1028": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "230", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "45", "Paragraph": "14", "Subparagraph": "(b)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482740/230-10-45-14" }, "r1029": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "230", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "45", "Paragraph": "15", "Subparagraph": "(b)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482740/230-10-45-15" }, "r1030": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "230", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "45", "Paragraph": "28", "Subparagraph": "(a)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482740/230-10-45-28" }, "r1031": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "230", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "45", "Paragraph": "28", "Subparagraph": "(b)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482740/230-10-45-28" }, "r1032": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "230", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "8", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482913/230-10-50-8" }, "r1033": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "235", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.4-08(d))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480678/235-10-S99-1" }, "r1034": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "235", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.4-08(f))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480678/235-10-S99-1" }, "r1035": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "235", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.4-08(g)(1)(ii))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480678/235-10-S99-1" }, "r1036": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "235", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "3", "Subparagraph": "(SX 210.12-04(a))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480678/235-10-S99-3" }, "r1037": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "250", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "45", "Paragraph": "23", "Subparagraph": "(b)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483421/250-10-45-23" }, "r1038": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "250", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "45", "Paragraph": "24", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483421/250-10-45-24" }, "r1039": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "250", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "45", "Paragraph": "5", "Subparagraph": "(b)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483421/250-10-45-5" }, "r1040": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "250", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "12", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483443/250-10-50-12" }, "r1041": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "250", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "4", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483443/250-10-50-4" }, "r1042": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "260", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "45", "Paragraph": "55", "Subparagraph": "(b)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482689/260-10-45-55" }, "r1043": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "260", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "1", "Subparagraph": "(a)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482662/260-10-50-1" }, "r1044": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "310", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "45", "Paragraph": "13", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481990/310-10-45-13" }, "r1045": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "320", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "2", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481800/320-10-50-2" }, "r1046": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "320", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "2", "Subparagraph": "(d)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481800/320-10-50-2" }, "r1047": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "320", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "5", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481800/320-10-50-5" }, "r1048": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "320", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "5", "Subparagraph": "(f)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481800/320-10-50-5" }, "r1049": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "320", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "9", "Subparagraph": "(a)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481800/320-10-50-9" }, "r1050": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "321", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "3", "Subparagraph": "(a)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479536/321-10-50-3" }, "r1051": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "321", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "3", "Subparagraph": "(b)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479536/321-10-50-3" }, "r1052": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "321", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "3", "Subparagraph": "(c)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479536/321-10-50-3" }, "r1053": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "323", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "45", "Paragraph": "1", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481664/323-10-45-1" }, "r1054": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "323", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "3", "Subparagraph": "(c)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481687/323-10-50-3" }, "r1055": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "326", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "65", "Paragraph": "4", "Subparagraph": "(e)(3)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479654/326-10-65-4" }, "r1056": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "326", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "65", "Paragraph": "4", "Subparagraph": "(e)(4)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479654/326-10-65-4" }, "r1057": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "326", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "14", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479319/326-20-50-14" }, "r1058": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "350", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "1", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482573/350-20-50-1" }, "r1059": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "350", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "1", "Subparagraph": "(a)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482573/350-20-50-1" }, "r1060": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "350", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "1", "Subparagraph": "(b)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482573/350-20-50-1" }, "r1061": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "350", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "1", "Subparagraph": "(c)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482573/350-20-50-1" }, "r1062": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "350", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "1", "Subparagraph": "(d)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482573/350-20-50-1" }, "r1063": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "350", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "1", "Subparagraph": "(e)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482573/350-20-50-1" }, "r1064": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "350", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "1", "Subparagraph": "(f)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482573/350-20-50-1" }, "r1065": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "350", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "1", "Subparagraph": "(g)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482573/350-20-50-1" }, "r1066": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "350", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "1", "Subparagraph": "(h)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482573/350-20-50-1" }, "r1067": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "350", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "1A", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482573/350-20-50-1A" }, "r1068": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "350", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "2", "Subparagraph": "(b)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482573/350-20-50-2" }, "r1069": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "350", "SubTopic": "30", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "3", "Subparagraph": "(b)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482665/350-30-50-3" }, "r1070": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "360", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "2", "Subparagraph": "(b)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482099/360-10-50-2" }, "r1071": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "410", "SubTopic": "30", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "10", "Subparagraph": "(c)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481931/410-30-50-10" }, "r1072": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "450", "Name": "Accounting Standards Codification", "Publisher": "FASB", "URI": "https://asc.fasb.org//450/tableOfContent" }, "r1073": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "450", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "1", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483076/450-20-50-1" }, "r1074": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "450", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "4", "Subparagraph": "(a)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483076/450-20-50-4" }, "r1075": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "450", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "9", "Subparagraph": "(a)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483076/450-20-50-9" }, "r1076": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "450", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "9", "Subparagraph": "(b)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483076/450-20-50-9" }, "r1077": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "450", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SAB Topic 5.Y.Q2)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480102/450-20-S99-1" }, "r1078": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "470", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1A", "Subparagraph": "(SX 210.13-01(a)(4)(i))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480097/470-10-S99-1A" }, "r1079": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "470", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1A", "Subparagraph": "(SX 210.13-01(a)(4)(ii))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480097/470-10-S99-1A" }, "r1080": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "470", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1A", "Subparagraph": "(SX 210.13-01(a)(4)(iii))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480097/470-10-S99-1A" }, "r1081": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "470", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1A", "Subparagraph": "(SX 210.13-01(a)(4)(iv))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480097/470-10-S99-1A" }, "r1082": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "470", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1B", "Subparagraph": "(SX 210.13-02(a)(4)(iv))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480097/470-10-S99-1B" }, "r1083": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "470", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "1B", "Subparagraph": "(d)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481139/470-20-50-1B" }, "r1084": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "470", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "1D", "Subparagraph": "(a)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481139/470-20-50-1D" }, "r1085": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "505", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "13", "Subparagraph": "(a)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481112/505-10-50-13" }, "r1086": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "505", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "2", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481112/505-10-50-2" }, "r1087": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "606", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "5", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479806/606-10-50-5" }, "r1088": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "606", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "55", "Paragraph": "91", "Subparagraph": "(a)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479777/606-10-55-91" }, "r1089": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "718", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "2", "Subparagraph": "(a)(1)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2" }, "r1090": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "718", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "2", "Subparagraph": "(a)(2)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2" }, "r1091": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "718", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "2", "Subparagraph": "(a)(3)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2" }, "r1092": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "718", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "2", "Subparagraph": "(c)(1)(i)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2" }, "r1093": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "718", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "2", "Subparagraph": "(c)(1)(ii)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2" }, "r1094": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "718", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "2", "Subparagraph": "(c)(1)(iii)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2" }, "r1095": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "718", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "2", "Subparagraph": "(c)(1)(iv)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2" }, "r1096": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "718", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "2", "Subparagraph": "(c)(1)(iv)(01)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2" }, "r1097": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "718", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "2", "Subparagraph": "(c)(1)(iv)(02)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2" }, "r1098": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "718", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "2", "Subparagraph": "(c)(1)(iv)(03)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2" }, "r1099": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "718", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "2", "Subparagraph": "(c)(1)(iv)(04)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2" }, "r1100": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "718", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "2", "Subparagraph": "(c)(2)(i)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2" }, "r1101": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "718", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "2", "Subparagraph": "(c)(2)(ii)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2" }, "r1102": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "718", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "2", "Subparagraph": "(c)(2)(iii)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2" }, "r1103": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "718", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "2", "Subparagraph": "(c)(2)(iii)(01)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2" }, "r1104": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "718", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "2", "Subparagraph": "(c)(2)(iii)(02)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2" }, "r1105": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "718", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "2", "Subparagraph": "(c)(2)(iii)(03)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2" }, "r1106": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "718", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "2", "Subparagraph": "(d)(1)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2" }, "r1107": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "718", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "2", "Subparagraph": "(d)(2)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2" }, "r1108": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "718", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "2", "Subparagraph": "(e)(1)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2" }, "r1109": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "718", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "2", "Subparagraph": "(e)(2)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2" }, "r1110": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "718", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "2", "Subparagraph": "(f)(2)(i)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2" }, "r1111": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "718", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "2", "Subparagraph": "(f)(2)(ii)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2" }, "r1112": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "718", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "2", "Subparagraph": "(f)(2)(iii)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2" }, "r1113": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "718", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "2", "Subparagraph": "(f)(2)(iv)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2" }, "r1114": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "718", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "2", "Subparagraph": "(f)(2)(v)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2" }, "r1115": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "730", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "1", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482916/730-10-50-1" }, "r1116": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "740", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "12", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482685/740-10-50-12" }, "r1117": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "740", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "15", "Subparagraph": "(c)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482685/740-10-50-15" }, "r1118": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "740", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "2", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482685/740-10-50-2" }, "r1119": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "740", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "6", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482685/740-10-50-6" }, "r1120": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "740", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SAB Topic 6.I.Fact.4)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479360/740-10-S99-1" }, "r1121": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "805", "SubTopic": "50", "Name": "Accounting Standards Codification", "Section": "15", "Paragraph": "3", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480123/805-50-15-3" }, "r1122": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "805", "SubTopic": "50", "Name": "Accounting Standards Codification", "Section": "25", "Paragraph": "1", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480060/805-50-25-1" }, "r1123": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "805", "SubTopic": "50", "Name": "Accounting Standards Codification", "Section": "30", "Paragraph": "1", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480027/805-50-30-1" }, "r1124": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "805", "SubTopic": "50", "Name": "Accounting Standards Codification", "Section": "30", "Paragraph": "2", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480027/805-50-30-2" }, "r1125": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "815", "SubTopic": "40", "Name": "Accounting Standards Codification", "Section": "65", "Paragraph": "1", "Subparagraph": "(e)(3)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480175/815-40-65-1" }, "r1126": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "815", "SubTopic": "40", "Name": "Accounting Standards Codification", "Section": "65", "Paragraph": "1", "Subparagraph": "(f)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480175/815-40-65-1" }, "r1127": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "820", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "2", "Subparagraph": "(bbb)(2)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482106/820-10-50-2" }, "r1128": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "825", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "28", "Subparagraph": "(f)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482907/825-10-50-28" }, "r1129": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "830", "SubTopic": "30", "Name": "Accounting Standards Codification", "Section": "45", "Paragraph": "20", "Subparagraph": "(c)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481694/830-30-45-20" }, "r1130": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "842", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "4", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147478964/842-20-50-4" }, "r1131": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "842", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "6", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147478964/842-20-50-6" }, "r1132": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "848", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "65", "Paragraph": "2", "Subparagraph": "(a)(3)(iii)(01)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483550/848-10-65-2" }, "r1133": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "848", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "65", "Paragraph": "2", "Subparagraph": "(a)(3)(iii)(03)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483550/848-10-65-2" }, "r1134": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "850", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "2", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483326/850-10-50-2" }, "r1135": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "850", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "3", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483326/850-10-50-3" }, "r1136": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "852", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "7", "Subparagraph": "(a)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481404/852-10-50-7" }, "r1137": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "852", "SubTopic": "10", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "7", "Subparagraph": "(b)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481404/852-10-50-7" }, "r1138": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "860", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "3", "Subparagraph": "(c)(1)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481326/860-20-50-3" }, "r1139": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "860", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "3", "Subparagraph": "(c)(2)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481326/860-20-50-3" }, "r1140": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "860", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "3", "Subparagraph": "(c)(3)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481326/860-20-50-3" }, "r1141": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "860", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "4", "Subparagraph": "(b)(1)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481326/860-20-50-4" }, "r1142": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "860", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "4", "Subparagraph": "(b)(2)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481326/860-20-50-4" }, "r1143": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "860", "SubTopic": "20", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "4", "Subparagraph": "(b)(3)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481326/860-20-50-4" }, "r1144": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "912", "SubTopic": "730", "Name": "Accounting Standards Codification", "Section": "25", "Paragraph": "1", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147482517/912-730-25-1" }, "r1145": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "940", "SubTopic": "340", "Name": "Accounting Standards Codification", "Section": "25", "Paragraph": "1", "Subparagraph": "(b)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147481596/940-340-25-1" }, "r1146": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "942", "SubTopic": "210", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.9-03(1)(a))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479853/942-210-S99-1" }, "r1147": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "944", "SubTopic": "210", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.7-03(a)(1))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479440/944-210-S99-1" }, "r1148": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "944", "SubTopic": "210", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.7-03(a)(15)(a))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479440/944-210-S99-1" }, "r1149": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "944", "SubTopic": "210", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.7-03(a)(16)(a)(1))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479440/944-210-S99-1" }, "r1150": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "944", "SubTopic": "210", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.7-03(a)(16)(a)(2))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479440/944-210-S99-1" }, "r1151": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "944", "SubTopic": "210", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.7-03(a)(2))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479440/944-210-S99-1" }, "r1152": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "944", "SubTopic": "30", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "2B", "Subparagraph": "(a)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479432/944-30-50-2B" }, "r1153": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "946", "SubTopic": "205", "Name": "Accounting Standards Codification", "Section": "45", "Paragraph": "4", "Subparagraph": "(a)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480767/946-205-45-4" }, "r1154": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "946", "SubTopic": "210", "Name": "Accounting Standards Codification", "Section": "50", "Paragraph": "6", "Subparagraph": "(a)(3)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480524/946-210-50-6" }, "r1155": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "946", "SubTopic": "210", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.6-04(12)(b)(1))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479617/946-210-S99-1" }, "r1156": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "946", "SubTopic": "210", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "1", "Subparagraph": "(SX 210.6-04(18))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147479617/946-210-S99-1" }, "r1157": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "946", "SubTopic": "220", "Name": "Accounting Standards Codification", "Section": "45", "Paragraph": "3", "Subparagraph": "(i)", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483581/946-220-45-3" }, "r1158": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "946", "SubTopic": "220", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "3", "Subparagraph": "(SX 210.6-09(4)(b))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483575/946-220-S99-3" }, "r1159": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "946", "SubTopic": "220", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "3", "Subparagraph": "(SX 210.6-09(7))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147483575/946-220-S99-3" }, "r1160": { "role": "http://www.xbrl.org/2009/role/commonPracticeRef", "Topic": "946", "SubTopic": "320", "Name": "Accounting Standards Codification", "Section": "S99", "Paragraph": "6", "Subparagraph": "(SX 210.12-14(Column E)(Footnote 6)(a))", "Publisher": "FASB", "URI": "https://asc.fasb.org//1943274/2147480032/946-320-S99-6" } } } ZIP 115 0001213900-23-088837-xbrl.zip IDEA: XBRL DOCUMENT begin 644 0001213900-23-088837-xbrl.zip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