UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended: September 30, 2023

 

or

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from __________ to __________

 

Commission File No. 001-39500

 

Creatd, Inc.

(Exact name of registrant as specified in its charter)

 

Nevada   87-0645394
(State or other jurisdiction
of incorporation)
  (I.R.S. Employer
Identification No.)

 

419 Lafayette Street, 6th Floor
New York, NY 10003

(Address of principal executive offices)

 

(201) 258-3770

(Registrant’s telephone number, including area code)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class   Trading Symbol(s)   Name of each exchange on which registered
N/A   N/A   N/A

 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

 

Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

 

Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of a “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer Accelerated filer
Non-accelerated filer Smaller reporting company
Emerging growth company    

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Act).

 

Yes ☐ No

 

As of November 14, 2023, the registrant had 183,677,272 shares of its common stock, par value $0.001 per share, outstanding.

 

 

 

 

 

 

 

FORM 10-Q FOR THE QUARTER ENDED SEPTEMBER 30, 2023

 

TABLE OF CONTENTS

 

    Page
Special Note Regarding Forward-Looking Statements and Other Information Contained in this Report ii
     
PART I - FINANCIAL INFORMATION 1
     
Item 1. Financial Statements 1
     
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 2
     
Item 3. Quantitative and Qualitative Disclosures About Market Risk 14
     
Item 4. Controls and Procedures 14
     
PART II - OTHER INFORMATION 15
     
Item 1. Legal Proceedings 15
     
Item 1A. Risk Factors 15
     
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 16
     
Item 3. Defaults Upon Senior Securities 16
     
Item 4. Mine Safety Disclosures 16
     
Item 5. Other Information 16
     
Item 6. Exhibits 17

 

i

 

 

SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS AND
OTHER INFORMATION CONTAINED IN THIS REPORT

 

This Quarterly Report on Form 10-Q (this “Form 10-Q”) contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and the provisions of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Forward-looking statements give our current expectations or forecasts of future events. You can identify these statements by the fact that they do not relate strictly to historical or current facts. You can find many (but not all) of these statements by looking for words such as “approximates,” “believes,” “hopes,” “expects,” “anticipates,” “estimates,” “projects,” “intends,” “plans,” “would,” “should,” “could,” “may” or other similar expressions in this Form 10-Q. In particular, these include statements relating to future actions; prospective products, applications, customers and technologies; future performance or results of anticipated products; anticipated expenses; and projected financial results. These forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from our historical experience and our present expectations or projections. Factors that could cause actual results to differ from those discussed in the forward-looking statements include, but are not limited to:

 

  our ability to continue as a going concern;

 

  our operating expenses exceed our revenues and will likely continue to do so for the foreseeable future;

 

  our ability to obtain additional capital, which may be difficult to raise as a result of our limited operating history or any number of other reasons;

 

  our ability to provide digital content that is useful to users;

 

  our ability to retain existing users or add new users;

 

  competition from traditional media companies;

 

  general economic conditions and events and the impact they may have on us and our users; and

 

  other factors discussed in this Form 10-Q.

 

We may not actually achieve the plans, intentions or expectations disclosed in our forward-looking statements, and you should not place undue reliance on our forward-looking statements. Actual results or events could differ materially from the plans, intentions and expectations disclosed in the forward-looking statements we make. We have included important factors in the cautionary statements included in this Form 10-Q, particularly in the “Risk Factors” section, that we believe could cause actual results or events to differ materially from the forward-looking statements that we make. Our forward-looking statements do not reflect the potential impact of any future acquisitions, mergers, dispositions, joint ventures or investments we may make or collaborations or strategic partnerships we may enter into.

 

You should read this Form 10-Q and the documents that we have filed as exhibits to this Form 10-Q completely and with the understanding that our actual future results may be materially different from what we expect. We do not assume any obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.

 

Unless otherwise stated or the context otherwise requires, the terms “Creatd,” “we,” “us,” “our” and the “Company” refer collectively to Creatd, Inc. and its subsidiaries.

 

ii

 

 

PART I - FINANCIAL INFORMATION

 

Item 1. Financial Statements.

 

Creatd, Inc.

September 30, 2023

Index to the Condensed Consolidated Financial Statements

 

Contents   Page(s)
Condensed Consolidated Balance Sheets as of September 30, 2023 and December 31, 2022 (unaudited)   F-1
     
Condensed Consolidated Statements of Operations and Comprehensive Loss for the Three and Nine Months Ended September 30, 2023 and 2022 (unaudited)   F-2
     
Condensed Consolidated Statements of Changes in Stockholders’ Deficit for the Three and Nine Months Ended September 30, 2023 and 2022 (unaudited)   F-3
     
Condensed Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2023 and 2022 (unaudited)   F-5
     
Notes to the Condensed Consolidated Financial Statements (unaudited)   F-6

 

1

 

 

Creatd, Inc.

Condensed Consolidated Balance Sheets

 

   September 30,   December 31, 
   2023   2022 
   (Unaudited)     
Assets        
         
Current Assets        
Cash  $6,759   $706,224 
Accounts receivable, net   35,104    239,423 
Inventory, net   112,398    404,970 
Prepaid expenses and other current assets   209,408    128,547 
Total Current Assets   363,669    1,479,164 
           
Property and equipment, net   140,819    212,545 
Intangible assets, net   183,229    230,084 
Goodwill   46,460    46,460 
Deposits and other assets   298,503    797,231 
Operating lease right of use asset   1,859,320    2,054,265 
           
Total Assets  $2,892,000   $4,819,749 
           
Liabilities and Stockholders’ Deficit          
           
Current Liabilities          
Accounts payable and accrued liabilities  $13,440,962   $7,565,720 
Convertible Notes, net of debt discount and issuance costs   6,019,635    5,369,599 
Current portion of operating lease payable   250,822    326,908 
Note payable, net of debt discount and issuance costs   1,587,952    1,645,680 
Deferred revenue   342,609    299,409 
Derivative liability   51,535    
-
 
           
Total Current Liabilities   21,693,515    15,207,316 
           
Non-current Liabilities:          
Note payable   
-
    38,014 
Operating lease payable   1,908,186    2,077,618 
Preferred stock liability   11,000    
-
 
           
Total Non-current Liabilities   1,919,186    2,115,632 
           
Total Liabilities   23,612,701    17,322,948 
           
Commitments and contingencies (Note 10)   
 
    
 
 
           
Stockholders’ Deficit          
           
Preferred stock, $0.001 par value, 20,000,000 shares authorized   
 
    
 
 
Series E Preferred stock, $0.001 par value, 8,000 shares authorized 450 and 450 shares issued and outstanding, respectively   
-
    
-
 
Common stock par value $0.001: 1,500,000,000 shares authorized; 137,599,892 issued and 137,506,519 outstanding as of September 30, 2023 and 39,062,386 issued and 38,969,013 outstanding as of December 31, 2022   137,600    39,062 
Additional paid in capital   168,650,907    134,570,600 
Less: Treasury stock, 93,373 and 93,373 shares, respectively   (78,456)   (78,456)
Accumulated other comprehensive income   161,822    (140,183)
Accumulated deficit   (190,480,469)   (146,142,373)
Total Creatd, Inc. Stockholders’ Deficit   (21,608,596)   (11,751,350)
           
Non-controlling interest in consolidated subsidiaries   887,895    (751,849)
           
Total Creatd, Inc. Stockholders’ Deficit   (20,720,701)   (12,503,199)
           
Total Liabilities and Stockholders’ Deficit  $2,892,000   $4,819,749 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

F-1

 

 

Creatd, Inc.

Condensed Consolidated Statements of Operations and Comprehensive Loss

(Unaudited)

 

   For the Three
Months Ended
September 30,
2023
   For the Three
Months Ended
September 30,
2022
   For the Nine
Months Ended
September 30,
2023
   For the Nine
Months Ended
September 30,
2022
 
                 
Net revenue  $437,855   $1,022,851   $2,123,364   $3,997,490 
                     
Cost of revenue   359,700    1,404,562    1,809,974    4,771,151 
                     
Gross margin (loss)   78,155    (381,711)   313,390    (773,661)
                     
Operating expenses                    
Compensation   341,338    1,736,035    5,176,920    3,510,727 
Research and development   543,161    234,965    721,088    686,131 
Marketing   61,898    646,520    969,228    4,016,051 
Stock based compensation   397,516    626,568    8,283,267    3,848,578 
Impairment of intangible assets   
-
    249,586    
-
    257,117 
General and administrative   657,055    2,101,434    3,509,952    7,887,262 
                     
Total operating expenses   2,000,968    5,595,108    18,660,445    20,205,866 
                     
Loss from operations   (1,922,813)   (5,976,819)   (18,347,065)   (20,979,527)
                     
Other income (expenses)                    
Other income   -    
-
    12,000    99 
Settlement of vendor liabilities   2,266    
-
    25,855    (2,867)
Interest expense   (473,457)   (673,694)   (632,808)   (707,950)
Accretion of debt discount and issuance cost   (486,359)   (1,884,679)   (4,346,584)   (2,531,687)
Change in derivative liability   (38,391)   
-
    (51,535)   3,729 
Impairment of investment   
-
    
-
    
-
    (50,000)
Loss on marketable securities   
-
    (11,415)   
-
    (11,646)
Loss on extinguishment of debt   
-
    (979,738)   
-
    (832,482)
                     
Total other expenses   (995,941)   (3,549,526)   (4,993,072)   (4,132,804)
                     
Loss before income tax provision   (2,918,754)   (9,526,345)   (23,340,137)   (25,112,331)
                     
Income tax provision   
-
    
-
    
-
    - 
                     
Net loss  $(2,918,754)  $(9,526,345)  $(23,340,137)  $(25,112,331)
                     
Non-controlling interest in net loss   -    299,903    64,640    1,285,661 
                     
Net Loss attributable to Creatd, Inc.  $(2,918,754)  $(9,226,442)  $(23,275,497)  $(23,826,670)
                     
Deemed dividend   (8,497,035)   (221,829)   (21,062,599)   (303,557)
                     
Net loss attributable to common shareholders  $(11,415,789)  $(9,448,271)  $(44,338,096)  $(24,130,227)
                     
Comprehensive loss                    
Net loss   (2,918,754)   (9,526,345)   (23,340,137)   (25,112,331)
                     
Currency translation gain (loss)   81,487    (36,110)   302,005    (65,719)
                     
Comprehensive loss  $(2,837,267)  $(9,562,455)  $(23,038,132)  $(25,178,050)
                     
Per-share data                    
Basic and diluted loss per share
  $(0.09)  $(0.45)  $(0.48)  $(1.23)
                     
Weighted average number of common shares outstanding   120,254,881    21,030,188    91,861,080    19,669,411 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

F-2

 

 

Creatd, Inc.

Condensed Consolidated Statement of Changes in Stockholders’ Equity (Deficit)

(Unaudited)

 

   Series E
Preferred Stock
   Common Stock   Treasury stock   Additional
Paid In
   Accumulated   Non-
Controlling
   Other
Comprehensive
   Stockholders’
Equity
 
   Shares   Amount   Shares   Amount   Shares   Amount   Capital   Deficit   Interest   Income   (Deficit) 
                                             
Balance December 31, 2022   450   $-    39,062,386   $39,062    (93,373)  $(78,456)  $134,570,600   $(146,142,373)  $(751,849)  $(140,183)  $(12,503,199)
                                                        
Stock based compensation   -    -    31,118,098    31,118    -    -    7,260,113    -    -    -    7,291,231 
                                                        
Shares issued for prepaid services   -    -    1,250,000    1,250    -    -    212,500    -    -    -    213,750 
                                                        
Shares issued for acquisition of non-controlling interest in consolidated subsidiaries   -    -    1,325,794    1,326    -    -    (899,317)   -    897,991    -    - 
                                                        
BCF issued with note payable   -    -    -    -    -    -    2,000,000    -    -    -    2,000,000 
                                                        
Exercise of warrants to stock   -    -    3,767,925    3,768    -    -    749,925    -    -    -    753,693 
                                                        
Cash received for common stock   -    -    3,062,600    3,063    -    -    1,046,937    -    -    -    1,050,000 
                                                        
Common stock issued upon conversion of notes payable   -    -    6,946,851    6,947    -    -    1,410,835    -    -    -    1,417,782 
                                                        
Foreign currency translation adjustments   -    -    -    -    -    -    -    -    -    129,971    129,971 
                                                        
Sale of minority interest in OG Collection INC   -    -    -    -    -    -    -    -    250,000    -    250,000 
                                                        
Deemed dividend   -    -    -    -    -    -    6,337,246    (6,337,246)   -    -    - 
                                                        
Net loss for the three months ended March 31, 2023   -    -    -    -    -    -    -    (15,906,335)   (49,190)   -    (15,955,525)
                                                        
Balance March 31, 2023   450        $86,533,654   $86,534    (93,373)  $(78,456)  $152,688,839   $(168,385,954)  $346,952   $(10,212)  $(15,352,297)
                                                        
Stock based compensation   -    -    9,338,253    9,338    -         442,682    -    -    -    452,020 
                                                        
Shares issued for acquisition of non-controlling interest in consolidated subsidiaries   -    -    691,133    691    -         (540,520)   -    539,829    -    - 
                                                        
Cash received for common stock   -    -    2,792,585    2,792    -         166,346    -    -    -    169,138 
                                                        
Shares issued with notes payable   -    -    375,000    375    -         25,875    -    -    -    26,250 
                                                        
Common stock issued upon conversion of notes payable   -    -    569,300    569    -         33,589    -    -    -    34,158 
                                                        
Foreign currency translation adjustments   -    -    -    -    -         -    -    -    90,547    90,547 
                                                        
Deemed dividend   -    -    2,729,522    2,730    -         6,225,588    (6,228,318)   -    -    - 
                                                        
Net loss for the three months ended June 30, 2023   -    -    -    -    -         -    (4,450,408)   (15,450)   -    (4,465,858)
                                                        
Balance June 30, 2023   450.00   $-    103,029,447   $103,029    (93,373)  $(78,456)  $159,042,399   $(179,064,680)  $871,331   $80,335   $(19,046,042)
                                                        
Stock based compensation   -    -    5,851,870    5,852    -         391,664    -    -    -    397,516 
                                                        
Shares issued for acquisition of non-controlling interest in consolidated subsidiaries   -    -    1,093,750    1,094    -         (17,658)   -    16,564    -    - 
                                                        
Shares issued for exercise of warrants   -    -    9,240,000    9,240    -         227,991    -    -    -    237,231 
                                                        
Cash received for common stock   -    -    4,127,742    4,128    -         76,132    -    -    -    

80,260

 
                                                        
Shares issued with notes payable   -    -    4,875,000    4,875    -         208,172    -    -    -    213,047 
                                                        
Common stock issued upon conversion of notes payable   -    -    9,382,183    9,382    -         225,172    -    -    -    

234,554

 
                                                        
Foreign currency translation adjustments   -    -    -    -    -         -    -    -    81,487    81,487 
                                                        
Deemed dividend   -    -    -    -    -         8,497,035    (8,497,035)   -    -    - 
                                                        
Net loss for the three months ended September 30, 2023   -    -    -    -    -         -    (2,918,754)   -    -    (2,918,754)
                                                        
Balance September 30, 2023   450   $-    137,599,992   $137,600    (93,373)  $(78,456)  $168,650,907   $(190,480,469)  $887,895   $161,822   $(20,720,701)

 

F-3

 

 

Creatd, Inc.
Condensed Consolidated Statement of Changes in Stockholders’ Equity (Deficit)

(Unaudited)

 

   Series E                   Additional       Non-   Other     
   Preferred Stock   Common Stock   Treasury stock   Paid In   Accumulated   Controlling   Comprehensive   Stockholders' 
   Shares   Amount   Shares   Amount   Shares   Amount   Capital   Deficit   Interest   Income   Equity 
                                             
Balance, January 1, 2022   500   $     -    16,691,170   $16,691    (5,657)  $(62,406)  $111,563,618   $(109,632,574)  $1,881,195   $(78,272)  $3,688,252 
                                                        
Stock based compensation   -    -    18,171    18    -    -    1,067,591    -    -    -    1,067,609 
                                                        
Shares issued for prepaid services   -    -    50,000    50    -    -    68,950    -    -    -    69,000 
                                                        
Cash received for common stock and warrants, net of $115,000 of issuance costs   -    -    3,046,314    3,046    -    -    4,994,254    -    -    -    4,997,300 
                                                        
Common stock issued upon conversion of notes payable   -    -    109,435    110    -    -    173,346    -    -    -    173,456 
                                                        
Foreign currency translation adjustments   -    -    -    -    -    -    -    -    -    (4,950)   (4,950)
                                                        
Dividends   -    -    -    -    -    -    81,728    (81,728)   -    -    - 
                                                        
Net loss for the three months ended March 31, 20222   -    -    -    -    -    -    -    (6,263,162)   (617,886)   -    (6,881,048)
                                                        
Balance, March 31, 2022   500   $-    19,915,090   $19,915    (5,657)  $(62,406)  $117,949,487   $(115,977,464)  $1,263,309   $(83,222)  $3,109,619 
                                                        
Stock based compensation   -    -    289,749    290    -    -    2,186,865    -    -    -    2,187,155 
                                                        
Shares issued for prepaid services   -    -    50,000    50    -    -    37,150    -    -    -    37,200 
                                                        
Stock warrants issued with note payable   -    -    -    -    -    -    1,895,390    -    -    -    1,895,390 
                                                        
Foreign currency translation adjustments   -    -    -    -    -    -    -    -    -    (24,659)   (24,659)
                                                        
Net loss for the three months ended June 30, 2022   -    -    -    -    -    -    -    (8,337,066)   (367,872)   -    (8,704,938)
                                                        
Balance, June 30, 2022   500   $-    20,254,839   $20,255    (5,657)  $(62,406)  $122,068,892   $(124,314,530)  $895,437   $(107,881)  $(1,500,233)
                                                        
Stock based compensation   -    -    107,260    107    -    -    568,107    -    -    -    568,214 
                                                        
Shares issued for prepaid services   -    -    50,000    50    -    -    34,900    -    -    -    34,950 
                                                        
Shares issued for acquisition   -    -    57,576    58    -    -    40,937    -    81,660    -    122,655 
                                                        
Purchase of treasury stock   -    -    -    -    (83,800)   (13,700)   -    -    -    -    (13,700)
                                                        
Cash received for common stock and warrants, net of $75,000 of issuance costs   -    -    4,000,000    4,000    -    -    721,000    -    -    -    725,000 
                                                        
Stock warrants issued with note payable   -    -    -    -    -    -    1,012,107    -    -    -    1,012,107 
                                                        
Foreign currency translation adjustments   -    -    -    -    -    -    -    -    -    (36,110)   (36,110)
                                                        
Dividends   -    -    -    -    -    -    221,829    (221,829)   -    -    - 
                                                        
Net loss for the three months ended September 30, 2022   -    -    -    -    -    -    -    (9,226,442)   (299,903)   -    (9,526,345)
                                                        
Balance, September 30, 2022   500   $-    24,469,675   $24,470    (89,457)  $(76,106)  $124,667,772   $(133,762,800)  $677,194   $(143,991)  $(8,613,461)

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

F-4

 

 

Creatd, Inc.

Condensed Consolidated Statements of Cash Flows

(Unaudited)

 

   For the Nine
Months
Ended
September 30,
2023
   For the Nine
Months Ended
September 30,
2022
 
         
CASH FLOWS FROM OPERATING ACTIVITIES:          
Net loss  $(23,340,137)  $(25,112,331)
Adjustments to reconcile net loss to net cash used in operating activities:          
Depreciation and amortization   118,581    441,943 
Impairment of investment   
-
    50,000 
Impairment of intangible assets   
-
    257,117 
Accretion of debt discount and issuance cost   4,346,584    2,531,687 
Stock based compensation   8,283,267    3,848,578 
           
Currency translation   302,005    
-
 
Bad debt expense   25,198    124,186 
Loss on forgiveness of debt   
-
    832,482 
Settlement of vendor liabilities   (25,855)   2,867 
Change in fair value of derivative liability   51,535    (3,729)
           
Loss on marketable securities   
-
    11,646 
Non cash lease expense   
-
    44,305 
           
Changes in operating assets and liabilities:          
Accounts receivable   179,121    (481,080)
Inventory   292,572    (492,128)
Prepaid expenses   (9,611)   114,925 
Operating lease right of use asset   194,945    
 
 
Deposits and other assets   498,728    (50,185)
Accounts payable and accrued expenses   5,901,097    3,805,245 
Deferred revenue   43,200    71,396 
Operating lease liability   (245,518)   145,887 
Net Cash Used In Operating Activities   (3,384,288)   (13,857,189)
           
CASH FLOWS FROM INVESTING ACTIVITIES:          
Cash paid for property and equipment   
-
    (213,975)
Cash received from sale of interest in OGC   250,000    
-
 
Cash paid for investments in marketable securities   
-
    (48,878)
Sale of marketable securities   
-
    37,135 
Cash consideration for acquisition   
-
    (75,679)
Purchases of digital assets   
-
    (192,795)
Net Cash Provided by (Used In) Investing Activities   250,000    (494,192)
           
CASH FLOWS FROM FINANCING ACTIVITIES:          
Proceeds from the exercise of warrant   990,924    
-
 
Proceeds from issuance of preferred stock (Vocal)   11,000    
-
 
Net proceeds from issuance of notes   1,398,022    2,174,402 
Repayment of notes   (1,868,112)   (2,292,953)
Proceeds from issuance of convertible note   2,775,640    5,809,755 
Repayment of convertible notes   (2,172,049)   (337,899)
Purchase of treasury stock   
-
    (13,700)
Proceeds from issuance of common stock and warrants   1,299,398    5,722,300 
Net Cash Provided By Financing Activities  $2,434,823   $11,061,905 
           
Effect of exchange rate changes on cash   
-
    (65,719)
           
Net Change in Cash   (699,465)   (3,355,195)
           
Cash - Beginning of period   706,224    3,794,734 
           
Cash - End of period  $6,759   $439,539 
           
SUPPLEMENTARY CASH FLOW INFORMATION:          
Cash Paid During the Year for:          
Income taxes  $
-
   $
-
 
Interest  $632,808   $139,000 
           
SUPPLEMENTARY DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:          
Settlement of vendor liabilities  $
-
   $147,649 
Warrants issued with debt  $
-
   $2,907,497 
Shares issued for the conversion of convertible notes payable  $1,686,494   $173,455 
Beneficial conversion feature issued with convertible note  $2,000,000   $
-
 
Shares issued with notes payable  $239,297   $
-
 
Shares issued for prepaid services  $213,750   $141,150 
Operating lease liability  $2,159,008   $2,250,648 
Shares issued for acquisition of non-controlling interest in consolidated subsidiaries  $1,457,495   $40,994 
Deemed dividend  $21,062,599   $221,829 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

F-5

 

 

Creatd, Inc.

September 30, 2023

Notes to the Condensed Consolidated Financial Statements

 

Note 1 – Organization and Operations

 

Creatd, Inc., formerly Jerrick Media Holdings, Inc. (“we,” “us,” the “Company,” or “Creatd”), is a technology company focused on providing economic opportunities for creators, which it accomplishes through its four main business pillars: Creatd Labs, Creatd Partners, Creatd Ventures, and Creatd Studios. Creatd’s flagship product, Vocal, delivers a robust long-form, digital publishing platform organized into highly engaged niche-communities capable of hosting all forms of rich media content. Through Creatd’s proprietary algorithm dynamics, Vocal enhances the visibility of content and maximizes viewership, providing advertisers access to target markets that most closely match their interests. 

 

The Company was originally incorporated under the laws of the State of Nevada on December 30, 1999, under the name LILM, Inc. The Company changed its name on December 3, 2013, to Great Plains Holdings, Inc. as part of its plan to diversify its business.

 

On February 5, 2016 (the “Closing Date”), GTPH, GPH Merger Sub, Inc., a Nevada corporation and wholly-owned subsidiary of GTPH (“Merger Sub”), and Jerrick Ventures, Inc., a privately-held Nevada corporation headquartered in New Jersey (“Jerrick”), entered into an Agreement and Plan of Merger (the “Merger”) pursuant to which the Merger Sub was merged with and into Jerrick, with Jerrick surviving as a wholly-owned subsidiary of GTPH (the “Merger”). GTPH acquired, pursuant to the Merger, all of the outstanding capital stock of Jerrick in exchange for issuing Jerrick’s shareholders (the “Jerrick Shareholders”), pro-rata, a total of 475,000 shares of GTPH’s common stock. In connection therewith, GTPH acquired 33,415 shares of Jerrick’s Series A Convertible Preferred Stock (the “Jerrick Series A Preferred”) and 8,064 shares of Series B Convertible Preferred Stock (the “Jerrick Series B Preferred”).

 

In connection with the Merger, on the Closing Date, GTPH and Kent Campbell entered into a Spin-Off Agreement (the “Spin-Off Agreement”), pursuant to which Mr. Campbell purchased from GTPH (i) all of GTPH’s interest in Ashland Holdings, LLC, a Florida limited liability company, and (ii) all of GTPH’s interest in Lil Marc, Inc., a Utah corporation, in exchange for the cancellation of 39,091 shares of GTPH’s Common Stock held by Mr. Campbell. In addition, Mr. Campbell assumed all debts, obligations and liabilities of GTPH, including any existing prior to the Merger, pursuant to the terms and conditions of the Spin-Off Agreement.

 

Upon closing of the Merger on February 5, 2016, the Company changed its business plan to that of Jerrick.

 

Effective February 28, 2016, GTPH entered into an Agreement and Plan of Merger (the “Statutory Merger Agreement”) with Jerrick, pursuant to which GTPH became the parent company of Jerrick Ventures, LLC, a wholly-owned operating subsidiary of Jerrick (the “Statutory Merger”) and GTPH changed its name to Jerrick Media Holdings, Inc. to better reflect its new business strategy.

 

On September 11, 2019, the Company acquired 100% of the membership interests of Seller’s Choice, LLC, a New Jersey limited liability company (“Seller’s Choice”), a digital e-commerce agency.

 

On September 9, 2020, the Company filed a certificate of amendment with the Secretary of State of the State of Nevada to change our name to “Creatd, Inc.”, which became effective on September 10, 2020.   

 

On June 4, 2021, the Company acquired 89% of the membership interests of Plant Camp, LLC, a Delaware limited liability company (“Plant Camp”), which the Company subsequently rebranded as Camp. Camp is a direct-to-consumer (DTC) food brand which creates healthy upgrades to classic comfort food favorites. The results of Plant Camp’s operations have been included since the date of acquisition in the Statements of Operations.

 

On July 20, 2021, the Company acquired 44% of the membership interests of WHE Agency, Inc. WHE Agency, Inc, is a talent management and public relations agency based in New York (“WHE”).

 

On January 9, 2023, the Company acquired an additional 51% of the equity interest in WHE Agency, Inc. bringing our total ownership to 95%. WHE has been consolidated due to the Company’s ownership of 55% voting control, and the results of operations have been included since the date of acquisition in the Statements of Operations.

 

Between October 21, 2020, and August 16, 2021, the Company acquired 21% of the membership interests of Dune, Inc. Dune, Inc. is a direct-to-consumer brand focused on promoting wellness through its range of health-oriented beverages.

 

On October 3, 2021, the Company acquired an additional 29% of the membership interests of Dune, Inc., bringing our total membership interests to 50%. Dune, Inc., has been consolidated due to the Company’s ownership of 50% voting control, and the results of operations have been included since the date of acquisition in the Statements of Operations. 

 

On January 25, 2023, the Company acquired an additional 23% equity interest in Dune, Inc. bringing our total ownership to 85%. Dune, Inc., has been consolidated due to the Company’s ownership of 50% voting control, and the results of operations have been included since the date of acquisition in the Statements of Operations. 

 

F-6

 

 

On March 7, 2022, the Company acquired 100% of the membership interests of Denver Bodega, LLC, d/b/a Basis, a Colorado limited liability company (“Basis”). Basis is a direct-to-consumer functional beverage brand that makes high-electrolyte mixes meant to aid hydration. Denver Bodega, LLC has been consolidated due to the Company’s ownership of 100% voting control, and the results of operations have been included since the date of acquisition in the Statement of Operations.

 

On August 1, 2022, the Company acquired 51% of the membership interests of Orbit Media LLC, a New York limited liability company. Orbit is an app-based stock trading platform designed to empower a new generation of investors.

 

On February 3, 2023, the Company acquired an additional 5% of the membership interests of Orbit Media, LLC., bringing our total membership interests to 56%. Orbit has been consolidated due to the Company’s ownership of 51% voting control, and the results of operations have been included since the date of acquisition in the Statement of Operations.

 

On September 13, 2022, the Company acquired 100% of the membership interests of Brave Foods, LLC, a Maine limited liability company. Brave is a plant-based food company that provides convenient and healthy breakfast food products. Brave Foods, LLC has been consolidated due to the Company’s ownership of 100% voting control, and the results of operations have been included since the date of acquisition in the Statement of Operations.

 

On December 13, 2022, an investor entered into a Subscription Agreement whereby it purchased from OG Collection, Inc., a subsidiary of the Company (“OG”), 150,000 shares of common stock of OG for a purchase price of $750,000, and, in connection therewith OG, the Company, and the Investor entered into a Shareholder Agreement.

 

February 1, 2023, an investor entered into a Subscription Agreement whereby it purchased from OG Collection, Inc., a subsidiary of the Company (“OG”), 50,000 shares of common stock of OG for a purchase price of $250,000, and, in connection therewith OG, the Company, and the Investor entered into a Shareholder Agreement.

 

On May 30, 2023, the Company acquired an additional 15% equity interest in Dune, Inc. bringing our total ownership to 100%. Dune, Inc., has been consolidated due to the Company’s ownership of 50% voting control, and the results of operations have been included since the date of acquisition on October 3, 2021, in the Statements of Operations. 

 

On June 30, 2023, the Company acquired an additional 10% of the membership interests of Plant Camp, LLC, bringing our total ownership to 100%. Plant Camp, LLC has been consolidated due to the Company’s ownership of 50% voting control, and the results of operations have been included since the date of acquisition on June 4, 2021, in the Statements of Operations. 

 

On July 28, 2023, the Company acquired an additional 17.5% of the membership interests of Orbit Media, LLC., bringing our total membership interests to 74%. Orbit has been consolidated due to the Company’s ownership of 51% voting control, and the results of operations have been included since the date of acquisition in the Statement of Operations.

  

Note 2 – Significant Accounting Policies and Practices

 

Management of the Company is responsible for the selection and use of appropriate accounting policies and the appropriateness of accounting policies and their application. Critical accounting policies and practices are those that are both most important to the portrayal of the Company’s financial condition and results and require management’s most difficult, subjective, or complex judgments, often as a result of the need to make estimates about the effects of matters that are inherently uncertain. The Company’s significant and critical accounting policies and practices are disclosed below as required by the accounting principles generally accepted in the United States of America. 

 

Basis of Presentation

 

The Company’s condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and following the requirements of the U.S. Securities and Exchange Commission (“SEC”) for interim reporting. As permitted under those rules, certain footnotes or other financial information that are normally required by U.S. GAAP can be condensed or omitted. These interim financial statements have been prepared on the same basis as the Company’s annual financial statements and, in the opinion of management, reflect all adjustments, consisting only of normal recurring adjustments, which are necessary for a fair statement of the Company’s financial information. These interim results are not necessarily indicative of the results to be expected for the year ending December 31, 2023, or any other interim period or for any other future year. These unaudited condensed consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements and the notes thereto for the year ended December 31, 2022, included in the Company’s 2022 Annual Report on Form 10-K filed with the SEC. The balance sheet as of December 31, 2022, has been derived from audited financial statements at that date but does not include all of the information required by U.S. GAAP for complete financial statements.

 

F-7

 

 

Use of Estimates and Critical Accounting Estimates and Assumptions

 

The preparation of Consolidated Financial Statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the dates of the financial statements and the reported amounts of revenues and expenses during the reporting periods.

 

These significant accounting estimates or assumptions bear the risk of change due to the fact that there are uncertainties attached to these estimates or assumptions, and certain estimates or assumptions are difficult to measure or value.

 

Management bases its estimates on historical experience and on various assumptions that are believed to be reasonable in relation to the financial statements taken as a whole under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources.

 

Management regularly evaluates the key factors and assumptions used to develop the estimates utilizing currently available information, changes in facts and circumstances, historical experience and reasonable assumptions. After such evaluations, if deemed appropriate, those estimates are adjusted accordingly. The Company uses estimates in accounting for, among other items, revenue recognition, allowance for doubtful accounts, stock-based compensation, income tax provisions, excess and obsolete inventory reserve, and impairment of intellectual property.

 

Actual results could differ from those estimates.

 

Principles of consolidation

 

The Company consolidates all majority-owned subsidiaries, if any, in which the parent’s power to control exists. All consolidated subsidiaries report based on a year ending of December 31.

 

As of September 30, 2023, the Company’s consolidated subsidiaries and/or entities are as follows:

 

Name of combined affiliate  State or other
jurisdiction of
incorporation
or organization
  Company
Ownership
Interest
 
Jerrick Ventures LLC  Delaware   100%
Abacus Tech Pty Ltd  Australia   100%
Creatd Ventures LLC  Delaware   100%
CEOBloc LLC  Delaware   100%
Dune Inc.  Delaware   100%
Vocal, Inc.  Nevada   100%
WHE Agency, Inc.  Delaware   95%
OG Collection, Inc.  Delaware   86%
Orbit Media LLC  New York   74%

 

As of September 30, 2023, Creatd Ventures, LLC (formerly Creatd Partners, LLC) is operating three DBAs for Brave Foods, Plant Camp, and Basis (formerly Denver Bodega, LLC).

 

All other previously consolidated subsidiaries have been dissolved.

 

All inter-company balances and transactions have been eliminated.

 

Fair Value of Financial Instruments

 

The fair value measurement disclosures are grouped into three levels based on valuation factors:

 

  Level 1 – quoted prices in active markets for identical investments

 

  Level 2 – other significant observable inputs (including quoted prices for similar investments and market corroborated inputs)

 

  Level 3 – significant unobservable inputs (including our own assumptions in determining the fair value of investments)

 

F-8

 

 

 

The Company’s Level 1 assets/liabilities include cash, accounts receivable, marketable trading securities, accounts payable, marketable trading securities, prepaid and other current assets, line of credit and due to related parties. Management believes the estimated fair value of these accounts at September 30, 2023 approximate their carrying value as reflected in the balance sheets due to the short-term nature of these instruments or the use of market interest rates for debt instruments.

 

The Company’s Level 2 assets/liabilities include certain of the Company’s notes payable. Their carrying value approximates their fair values based upon a comparison of the interest rate and terms of such debt given the level of risk to the rates and terms of similar debt currently available to the Company in the marketplace.

 

The Company’s Level 3 assets/liabilities include derivative liabilities. Inputs to determine fair value are generally unobservable and typically reflect management’s estimates of assumptions that market participants would use in pricing the asset or liability. The fair values are therefore determined using model-based techniques, including option pricing models and discounted cash flow models. Unobservable inputs used in the models are significant to the fair values of the assets and liabilities.

 

The following tables provide a summary of the relevant liabilities that are measured at fair value on a recurring basis:

 

Fair Value Measurements as of

September 30, 2023

 

   Total   Quoted
Prices
in Active
Markets for
Identical
Assets or
Liabilities
(Level 1)
   Quoted
Prices
for Similar
Assets or
Liabilities in
Active
Markets
(Level 2)
   Significant
Unobservable
Inputs
(Level 3)
 
Liabilities:                
Derivative liabilities  $51,535   $
        -
   $
           -
   $51,535 
Total Liabilities  $51,535   $
-
   $
-
   $51,535 

 

Cash Equivalents

 

The Company considers all highly liquid investments with a maturity of three months or less when purchased to be cash equivalents.

 

At times, cash balances may exceed the Federal Deposit Insurance Corporation (“FDIC”) or Financial Claims Scheme (“FCS”) insurable limits. The Company has never experienced any losses related to these balances. The uninsured cash balance as of September 30, 2023, was $0. The Company does not believe it is exposed to significant credit risk on cash and cash equivalents.

 

Concentration of Credit Risk and Other Risks and Uncertainties

 

The Company provides credit in the normal course of business. The Company maintains allowances for credit losses on factors surrounding the credit risk of specific customers, historical trends, and other information.

 

The Company operates in Australia and holds total assets of $138,484. It is reasonably possible that operations located outside an entity’s home country will be disrupted in the near term.

 

F-9

 

 

Property and Equipment

 

Property and equipment are recorded at cost. Expenditures for major additions and betterments are capitalized. Maintenance and repairs are charged to operations as incurred. Depreciation is computed by the straight-line method (after taking into account their respective estimated residual values) over the estimated useful lives of the respective assets as follows:

 

  

Estimated

Useful Life

(Years)

 
     
Computer equipment and software   3 
Furniture and fixtures   5