XML 104 R93.htm IDEA: XBRL DOCUMENT v3.23.1
Acquisitions (Details) - Schedule of components of the purchase price - USD ($)
Mar. 31, 2023
Dec. 31, 2022
Plant Camp LLC [Member]    
Purchase price:    
Cash paid to seller   $ 300,000
Fair value of equity investment purchased   175,000
Total purchase price   475,000
Assets acquired:    
Cash   5,232
Accounts Receivable   7,645
Inventory   19,970
Total assets acquired   32,847
Liabilities assumed:    
Accounts payable and accrued expenses   5,309
Deferred Revenue   671
Total liabilities assumed   5,980
Net assets acquired   26,867
Non-controlling interest in consolidated subsidiary   56,865
Excess purchase price   504,998
WHE Agency, Inc. [Member]    
Purchase price:    
Cash paid to seller   144,750
Shares granted to seller   893,521
Total purchase price   1,038,271
Assets acquired:    
Cash   26,575
Accounts Receivable   446,272
Total assets acquired   472,847
Liabilities assumed:    
Accounts payable and accrued expenses   353,017
Total liabilities assumed   353,017
Net assets acquired   119,830
Non-controlling interest in consolidated subsidiary   1,190,000
Excess purchase price   2,108,442
Dune Inc. [Member]    
Purchase price:    
Shares granted to seller   424,698
Fair value of equity investment purchased   307,665
Total purchase price   732,363
Assets acquired:    
Cash   186,995
Inventory   47,250
Total assets acquired   234,246
Liabilities assumed:    
Accounts payable   40,000
Total liabilities assumed   40,000
Net assets acquired   194,246
Non-controlling interest in consolidated subsidiary   720,581
Excess purchase price   1,258,698
Denver Bodega, LLC [Member]    
Purchase price:    
Cash paid to seller $ 1 1
Total purchase price 1 1
Assets acquired:    
Cash 44,977 44,977
Accounts Receivable 2,676 2,676
Inventory 194,365 194,365
Total assets acquired 242,018 242,018
Liabilities assumed:    
Accounts payable and accrued expenses 127,116 127,116
Notes payable 293,888 293,888
Total liabilities assumed 421,004 421,004
Net liabilities acquired (178,986) (178,986)
Excess purchase price 178,987 178,987
Brave Foods, LLC [Member]    
Purchase price:    
Cash paid to seller 150,000 150,000
Total purchase price 150,000 150,000
Assets acquired:    
Cash 73,344 73,344
Inventory 46,375 46,375
Total assets acquired 119,719 119,719
Liabilities assumed:    
Accounts payable and accrued expenses 1,316 1,316
Notes payable 75,000 75,000
Total liabilities assumed 76,316 76,316
Net assets acquired 43,403 43,403
Excess purchase price $ 106,596 $ 106,596