XML 38 R27.htm IDEA: XBRL DOCUMENT v3.23.1
Notes Payable (Tables)
 3 Months Ended 12 Months Ended
Mar. 31, 2023
Dec. 31, 2022
Notes Payable [Abstract]    
Schedule of notes payable
   Outstanding
Principal as of		        
   March 31,
2023		   December 31,
2022		   Interest
Rate		   Maturity
Date
The April 2020 PPP Loan Agreement   198,577    198,577    5%  April 2022
First Denver Bodega LLC Loan   32,645    38,014    5%  March 2025
The Third May 2022 Loan Agreement   6,554    9,409    
-
%  November 2022
The Fourth May 2022 Loan Agreement   30,697    31,701    
-
%  November 2022
The Second June 2022 Loan agreement   39,500    39,500    
-
%  October 2022
The First August 2022 Loan Agreement   130,615    130,615    14%  June 2023
The Second August 2022 Loan Agreement   92,950    387,950    
-
%  January 2023
The First September 2022 Loan Agreement   47,439    73,236    
-
%  September 2023
The Second September 2022 Loan Agreement   658,625    763,625    
-
%  May 2023
The Third September 2022 Loan Agreement   121,964    256,964    
-
%  April 2023
The November 2022 Loan   34,837    68,211    
-
%  June 2023
The First February 2023 Loan Agreement   325,346    
-
    14%  June 2023
    1,719,749    1,683,694         
Less: Debt Discount   (117,128)   (314,108)        
Less: Debt Issuance Costs   
-
    
-
         
    1,602,621    1,683,694         
Less: Current Debt   (1,570,601)   (1,645,680)        
Total Long-Term Debt  $32,020   $38,014         
   Outstanding
Principal as of		        
   December 31,
2022		   December 31,
2021		   Interest
Rate		   Maturity
Date
Seller’s Choice Note  $-   $660,000    30%  September 2020
The April 2020 PPP Loan Agreement   198,577    198,577    1%  May 2022
The First December 2021 Loan Agreement   -    185,655    10%  June 2023
The Second December 2021 Loan Agreement   -    313,979    14%  June 2022
First Denver Bodega LLC Loan   38,014    
-
    5%  March 2025
The Third May 2022 Loan Agreement   9,409    
-
    
-
%  November 2022
The Fourth May 2022 Loan Agreement   31,701    
-
    
-
%  November 2022
The Second June Loan agreement   

39,500

    -    -% 

October 2022

The First August 2022 Loan Agreement   130,615    
-
    14%  November 2022
The Second August 2022 Loan Agreement   387,950    
-
    
-
%  January 2023
The First September 2022 Loan Agreement   73,236    
-
    
-
%  September 2023
The Second September 2022 Loan Agreement   763,625    
-
    
-
%  May 2023
The Third September 2022 Loan Agreement   256,964    
-
    
-
%  April 2023
The November 2022 Loan   68,211    
-
    
-
%  June 2023
    1,683,694    1,358,211         
Less: Debt Discount   (314,108)   (15,547)        
Less: Debt Issuance Costs   
-
    
-
         
    1,683,694    1,342,664         
Less: Current Debt   (1,645,680)   (1,278,672)        
Total Long-Term Debt  $38,014   $63,992