XML 36 R25.htm IDEA: XBRL DOCUMENT v3.23.1
Significant Accounting Policies and Practices (Tables)
 3 Months Ended 12 Months Ended
Mar. 31, 2023
Dec. 31, 2022
Significant Accounting Policies and Practices [Abstract]    
Schedule of consolidated subsidiaries and/or entities
Name of combined affiliate 

State or other

jurisdiction of

incorporation

or organization

 

Company

Ownership

Interest

 
Jerrick Ventures LLC  Delaware   100%
Abacus Tech Pty Ltd  Australia   100%
Creatd Ventures LLC  Delaware   100%
Dune Inc.  Delaware   85%
OG Collection, Inc.  Delaware   86%
Orbit Media LLC  New York   56%
WHE Agency, Inc.  Delaware   95%
Name of combined affiliate  State or other
jurisdiction of
incorporation
or organization		  Company
Ownership
Interest		 
Jerrick Ventures LLC  Delaware   100%
Abacus Tech Pty Ltd  Australia   100%
Creatd Ventures LLC  Delaware   100%
Dune Inc.  Delaware   50%
OG Collection, Inc.  Delaware   89%
Orbit Media LLC  New York   51%
WHE Agency, Inc.  Delaware   44%
Schedule of relevant assets and liabilities that are measured at fair value on recurring basis
   Total  

Quoted

Prices

in Active

Markets for

Identical

Assets or

Liabilities

(Level 1)

  

Quoted

Prices

for Similar

Assets or

Liabilities in

Active

Markets

(Level 2)

  

Significant

Unobservable

Inputs

(Level 3)

 
Liabilities:                
Derivative liabilities  $58,970   $
    -
   $
     -
   $58,970 
Total Liabilities  $58,970   $
-
   $
-
   $58,970 
   Total   Quoted
Prices
in Active
Markets for
Identical
Assets or
Liabilities
(Level 1)		   Quoted
Prices
for Similar
Assets or
Liabilities in
Active
Markets
(Level 2)		   Significant
Unobservable
Inputs
(Level 3)		 
Assets:                
Marketable securities - debt securities  $
        -
   $
         -
   $
        -
   $
           -
 
Total assets  $
-
   $
-
   $
-
   $
-
 
                     
Liabilities:                    
Derivative liabilities  $
-
   $
-
   $
-
   $
-
 
Total Liabilities   
-
   $
-
   $
-
   $
-
 
   Total   Quoted
Prices in
Active
Markets for
Identical
Assets or
Liabilities
(Level 1)  		   Quoted
Prices for
Similar
Assets or
Liabilities
in Active Markets
(Level 2)  		   Significant
Unobservable
Inputs
(Level 3)  		 
Assets:                    
Marketable securities - equity securities  $           -   $           -   $           -   $           - 
Total assets  $
-
   $
-
   $
-
   $
-
 
   Total   Quoted
Prices in
Active
Markets for
Identical
Assets or
Liabilities
(Level 1)		   Quoted
Prices for
Similar
Assets or
Liabilities
in Active Markets
(Level 2)		   Significant
Unobservable
Inputs
(Level 3)		 
Assets:                
Equity investments, at cost  $50,000   $
        -
   $
       -
   $50,000 
Intangible assets   2,432,841    -    -    2,432,841 
Goodwill   1,374,835    -    -    1,374,835 
Total assets  $3,857,676   $
-
   $
-
   $3,857,676 
   Total   Quoted
Prices in
Active
Markets for
Identical
Assets or
Liabilities
(Level 1)		   Quoted
Prices for
Similar
Assets or
Liabilities
in Active Markets
(Level 2)		   Significant
Unobservable
Inputs
(Level 3)		 
Assets:                
Equity investments, at cost  $
-
   $
        -
   $
          -
   $
-
 
Intangible assets   230,084    -    -    230,084 
Goodwill   46,460    -    -    46,460 
Total assets  $276,544   $-   $-   $276,544 
Schedule of property and equipment estimated useful lives
  

Estimated

Useful Life

(Years)

 
     
Computer equipment and software   3 
Furniture and fixtures   5 
Leasehold Improvements   3 
    Estimated
Useful Life
(Years)		  
       
Computer equipment and software   3  
Furniture and fixtures   5  
Leasehold Improvements   3  
Schedule of amortization over the next five years
2024  $32,097 
2025   28,743 
2026   20,961 
2027   20,961 
2028   20,961 
Thereafter   51,482 
Total   175,205 
      
Intangible assets not subject to amortization   22,783 
Total Intangible Assets  $197,988 
2023  $32,097 
2024   32,098 
2025   28,863 
2026   18,966 
2027   18,964 
Thereafter   76,313 
Total   207,301 
      
Intangible assets not subject to amortization   22,783 
Total Intangible Assets  $230,084 

  
Schedule of changes in marketable securities
  

For the

Three Months
Ended
March 31,
2023

 
   Total 
As of January 1, 2023    $46,460 
Goodwill acquired in a business combination   
-
 
Impairment of goodwill   
-
 
As of March 31, 2023   46,460 
   For the
years ended
December 31,
2022 and
2021		 
   Total 
As of January 1, 2021  $62,733 
Purchase of marketable securities   
-
 
Interest due at maturity   
-
 
Other than temporary impairment   (62,733)
Conversion of marketable securities   
-
 
December 31, 2021 and 2022  $
-
 

 

   For the
years ended
December 31,
2021 and
2022		 
   Total 
As of January 1, 2021    $1,035,795 
Goodwill acquired in a business combination   1,374,835 
Impairment of goodwill   (1,035,795)
As of December 31, 2021   1,374,835 
Goodwill acquired in business combinations   105,440 
Impairment of goodwill   (1,433,815)
As of December 31, 2022   46,460 
   For the
years ended
December 31,
2022 and
2021		 
   Total 
As of January 1, 2021  $62,733 
Purchase of marketable securities   
-
 
Interest due at maturity   
-
 
Other than temporary impairment   (62,733)
Conversion of marketable securities   
-
 
December 31, 2021 and 2022  $
-
 
   For the
years ended
December 31,
2021 and
2022		 
   Total 
As of January 1, 2021  $217,096 
Purchase of equity investments   150,000 
Other than temporary impairment   (102,096)
Conversion to equity method investments   (215,000)
As of December 31, 2021   50,000 
Purchase of equity investments   
-
 
Other than temporary impairment   (50,000)
Conversion to equity method investments   
-
 
As of December 31, 2022  $
-
 
Schedule of revenue disaggregated by revenue
   Three Months Ended 
   March 31, 
   2023   2022 
Agency (Managed Services, Branded Content, & Talent Management Services)  $246,201   $583,141 
Platform (Creator Subscriptions)   299,194    508,233 
Ecommerce (Tangible Products)   410,894    254,724 
Affiliate Sales   986    2,640 
Other Revenue   28,870    - 
   $986,145   $1,348,738 
   Years Ended 
   December 31, 
   2022   2021 
Agency (Managed Services, Branded Content, & Talent Management Services)  $1,914,647   $2,256,546 
Platform (Creator Subscriptions)   1,417,094    1,926,135 
Ecommerce   1,457,161    90,433 
Affiliate Sales   7,572    26,453 
Other Revenue   
-
    150 
   $4,796,474   $4,299,717 
Schedule of revenue recognition
   Three Months Ended 
   March 31, 
   2023   2022 
Products and services transferred over time  $575,251   $1,091,374 
Products transferred at a point in time   410,894    257,364 
   $986,145   $1,348,738 
   Years Ended 
   December 31, 
   2022   2021 
Products and services transferred over time  $3,331,741   $4,182,681 
Products transferred at a point in time   1,464,733    117,036 
   $4,796,474   $4,299,717 
Schedule of common stock equivalents
   March 31, 
   2023   2022 
Series E preferred   109,223    
-
 
Options   4,391,600    1,891,348 
Warrants   40,574,614    8,591,206 
Convertible notes   24,169,999    
-
 
Totals   69,245,436    10,482,554 
   December 31, 
   2022   2021 
Series E preferred   109,223    121,359 
Options   3,061,767    2,902,619 
Warrants   16,261,699    5,658,830 
Convertible notes   27,823,250    
-
 
Totals   47,255,939    8,682,808 
Schedule of derivative liabilities  
   Years Ended
December 31, 2022 and 2021		 
   Level 1   Level 2   Level 3 
Derivative liabilities as January 1, 2021  $
    -
   $
    -
   $42,231 
Addition   
-
    
-
    
417,24
 
Extinguishment   
-
    
-
    (431,458)
Conversion to Note payable - related party   
-
    
-
    (1,124,301)
Changes in fair value   
-
    
-
    1,096,287 
Derivative liabilities as December 31, 2021   
-
    
-
    
-
 
Addition   
-
    
-
    100,532 
Changes in fair value   
-
    
-
    (3,729)
Extinguishment   
-
    
-
    (96,803)
Derivative liabilities as December 31, 2022  $
-
   $
-
   $
-