XML 81 R69.htm IDEA: XBRL DOCUMENT v3.23.1
Acquisitions (Details) - Schedule of components of the purchase price
Dec. 31, 2022
USD ($)
Plant Camp LLC [Member]  
Purchase price:  
Cash paid to seller $ 300,000
Fair value of equity investment purchased 175,000
Total purchase price 475,000
Assets acquired:  
Cash 5,232
Accounts Receivable 7,645
Inventory 19,970
Total assets acquired 32,847
Liabilities assumed:  
Accounts payable and accrued expenses 5,309
Deferred Revenue 671
Total liabilities assumed 5,980
Net assets acquired 26,867
Non-controlling interest in consolidated subsidiary 56,865
Excess purchase price 504,998
WHE Agency, Inc. [Member]  
Purchase price:  
Cash paid to seller 144,750
Shares granted to seller 893,521
Total purchase price 1,038,271
Assets acquired:  
Cash 26,575
Accounts Receivable 446,272
Total assets acquired 472,847
Liabilities assumed:  
Accounts payable and accrued expenses 353,017
Total liabilities assumed 353,017
Net assets acquired 119,830
Non-controlling interest in consolidated subsidiary 1,190,000
Excess purchase price 2,108,442
Dune Inc. [Member]  
Purchase price:  
Shares granted to seller 424,698
Fair value of equity investment purchased 307,665
Total purchase price 732,363
Assets acquired:  
Cash 186,995
Inventory 47,250
Total assets acquired 234,246
Liabilities assumed:  
Accounts payable 40,000
Total liabilities assumed 40,000
Net assets acquired 194,246
Non-controlling interest in consolidated subsidiary 720,581
Excess purchase price 1,258,698
Denver Bodega, LLC [Member]  
Purchase price:  
Cash paid to seller 1
Total purchase price 1
Assets acquired:  
Cash 44,977
Accounts Receivable 2,676
Inventory 194,365
Total assets acquired 242,018
Liabilities assumed:  
Accounts payable and accrued expenses 127,116
Notes payable 293,888
Total liabilities assumed 421,004
Net liabilities acquired (178,986)
Excess purchase price 178,987
Brave Foods, LLC [Member]  
Purchase price:  
Cash paid to seller 150,000
Total purchase price 150,000
Assets acquired:  
Cash 73,344
Inventory 46,375
Total assets acquired 119,719
Liabilities assumed:  
Accounts payable and accrued expenses 1,316
Notes payable 75,000
Total liabilities assumed 76,316
Net assets acquired 43,403
Excess purchase price $ 106,596