XML 37 R25.htm IDEA: XBRL DOCUMENT v3.23.1
Significant Accounting Policies and Practices (Tables)
12 Months Ended
Dec. 31, 2022
Accounting Policies [Abstract]  
Schedule of consolidated subsidiaries and/or entities
Name of combined affiliate  State or other
jurisdiction of
incorporation
or organization
  Company
Ownership
Interest
 
Jerrick Ventures LLC  Delaware   100%
Abacus Tech Pty Ltd  Australia   100%
Creatd Ventures LLC  Delaware   100%
Dune Inc.  Delaware   50%
OG Collection, Inc.  Delaware   89%
Orbit Media LLC  New York   51%
WHE Agency, Inc.  Delaware   44%

 

Schedule of relevant assets and liabilities that are measured at fair value on recurring basis
   Total   Quoted
Prices
in Active
Markets for
Identical
Assets or
Liabilities
(Level 1)
   Quoted
Prices
for Similar
Assets or
Liabilities in
Active
Markets
(Level 2)
   Significant
Unobservable
Inputs
(Level 3)
 
Assets:                
Marketable securities - debt securities  $
        -
   $
         -
   $
        -
   $
           -
 
Total assets  $
-
   $
-
   $
-
   $
-
 
                     
Liabilities:                    
Derivative liabilities  $
-
   $
-
   $
-
   $
-
 
Total Liabilities   
-
   $
-
   $
-
   $
-
 

 

   Total   Quoted
Prices in
Active
Markets for
Identical
Assets or
Liabilities
(Level 1)
 
   Quoted
Prices for
Similar
Assets or
Liabilities
in Active Markets
(Level 2)
 
   Significant
Unobservable
Inputs
(Level 3)
 
 
Assets:                    
Marketable securities - equity securities  $           -   $           -   $           -   $           - 
Total assets  $
-
   $
-
   $
-
   $
-
 

 

   Total   Quoted
Prices in
Active
Markets for
Identical
Assets or
Liabilities
(Level 1)
   Quoted
Prices for
Similar
Assets or
Liabilities
in Active Markets
(Level 2)
   Significant
Unobservable
Inputs
(Level 3)
 
Assets:                
Equity investments, at cost  $50,000   $
        -
   $
       -
   $50,000 
Intangible assets   2,432,841    -    -    2,432,841 
Goodwill   1,374,835    -    -    1,374,835 
Total assets  $3,857,676   $
-
   $
-
   $3,857,676 

 

   Total   Quoted
Prices in
Active
Markets for
Identical
Assets or
Liabilities
(Level 1)
   Quoted
Prices for
Similar
Assets or
Liabilities
in Active Markets
(Level 2)
   Significant
Unobservable
Inputs
(Level 3)
 
Assets:                
Equity investments, at cost  $
-
   $
        -
   $
          -
   $
-
 
Intangible assets   230,084    -    -    230,084 
Goodwill   46,460    -    -    46,460 
Total assets  $276,544   $-   $-   $276,544 

 

Schedule of changes in marketable securities
   For the
years ended
December 31,
2022 and
2021
 
   Total 
As of January 1, 2021  $62,733 
Purchase of marketable securities   
-
 
Interest due at maturity   
-
 
Other than temporary impairment   (62,733)
Conversion of marketable securities   
-
 
December 31, 2021 and 2022  $
-
 

 

   For the
years ended
December 31,
2021 and
2022
 
   Total 
As of January 1, 2021    $1,035,795 
Goodwill acquired in a business combination   1,374,835 
Impairment of goodwill   (1,035,795)
As of December 31, 2021   1,374,835 
Goodwill acquired in business combinations   105,440 
Impairment of goodwill   (1,433,815)
As of December 31, 2022   46,460 

 

   For the
years ended
December 31,
2022 and
2021
 
   Total 
As of January 1, 2021  $62,733 
Purchase of marketable securities   
-
 
Interest due at maturity   
-
 
Other than temporary impairment   (62,733)
Conversion of marketable securities   
-
 
December 31, 2021 and 2022  $
-
 

 

   For the
years ended
December 31,
2021 and
2022
 
   Total 
As of January 1, 2021  $217,096 
Purchase of equity investments   150,000 
Other than temporary impairment   (102,096)
Conversion to equity method investments   (215,000)
As of December 31, 2021   50,000 
Purchase of equity investments   
-
 
Other than temporary impairment   (50,000)
Conversion to equity method investments   
-
 
As of December 31, 2022  $
-
 

  

Schedule of derivative liabilities
   Years Ended
December 31, 2022 and 2021
 
   Level 1   Level 2   Level 3 
Derivative liabilities as January 1, 2021  $
    -
   $
    -
   $42,231 
Addition   
-
    
-
    
417,24
 
Extinguishment   
-
    
-
    (431,458)
Conversion to Note payable - related party   
-
    
-
    (1,124,301)
Changes in fair value   
-
    
-
    1,096,287 
Derivative liabilities as December 31, 2021   
-
    
-
    
-
 
Addition   
-
    
-
    100,532 
Changes in fair value   
-
    
-
    (3,729)
Extinguishment   
-
    
-
    (96,803)
Derivative liabilities as December 31, 2022  $
-
   $
-
   $
-
 

 

Schedule of property and equipment estimated useful lives
    Estimated
Useful Life
(Years)
 
       
Computer equipment and software   3  
Furniture and fixtures   5  
Leasehold Improvements   3  

 

Schedule of amortization over the next five years
2023  $32,097 
2024   32,098 
2025   28,863 
2026   18,966 
2027   18,964 
Thereafter   76,313 
Total   207,301 
      
Intangible assets not subject to amortization   22,783 
Total Intangible Assets  $230,084 

  

Schedule of revenue disaggregated by revenue
   Years Ended 
   December 31, 
   2022   2021 
Agency (Managed Services, Branded Content, & Talent Management Services)  $1,914,647   $2,256,546 
Platform (Creator Subscriptions)   1,417,094    1,926,135 
Ecommerce   1,457,161    90,433 
Affiliate Sales   7,572    26,453 
Other Revenue   
-
    150 
   $4,796,474   $4,299,717 

 

Schedule of revenue recognition
   Years Ended 
   December 31, 
   2022   2021 
Products and services transferred over time  $3,331,741   $4,182,681 
Products transferred at a point in time   1,464,733    117,036 
   $4,796,474   $4,299,717 

Schedule of common stock equivalents
   December 31, 
   2022   2021 
Series E preferred   109,223    121,359 
Options   3,061,767    2,902,619 
Warrants   16,261,699    5,658,830 
Convertible notes   27,823,250    
-
 
Totals   47,255,939    8,682,808