XML 19 R8.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (25,112,331) $ (24,942,247)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 441,943 194,929
Impairment of investment 50,000 62,733
Impairment of intangible assets 257,117 93,791
Accretion of debt discount and issuance cost 2,531,687 3,028,015
Share-based compensation 3,848,578 5,662,389
Bad debt expense 124,186
Loss (Gain) on Forgiveness of debt 832,482 (702,140)
Settlement of vendor liabilities 2,867 (92,909)
Change in fair value of derivative liability (3,729) 1,096,287
Derivative Expense 100,502
Loss on marketable securities 11,646
Non cash lease expense 44,305 60,756
Equity interest granted for other income (123,710)
Equity in net loss from unconsolidated investment 16,413
Changes in operating assets and liabilities:    
Prepaid expenses 114,925 (471,899)
Inventory (492,128) (68,091)
Accounts receivable (481,080) 150,980
Deposits and other assets (50,185) 107,115
Deferred revenue 71,396 111,192
Accounts payable and accrued expenses 3,805,245 160,434
Operating lease liability 145,887 (61,605)
Net Cash Used In Operating Activities (13,857,189) (15,617,065)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Cash paid for property and equipment (213,975) (65,971)
Deposits (325,000)
Cash paid for minority investment in business (510,000)
Cash paid for investments in marketable securities (48,878)
Sale of marketable securities 37,135
Cash consideration for acquisition (75,679) (412,943)
Purchases of digital assets (192,795) (11,241)
Net Cash Used In Investing Activities (494,192) (1,325,155)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from the exercise of warrant 5,472,068
Net proceeds from issuance of notes 2,174,402 321,229
Repayment of notes (2,292,953) (403,843)
Proceeds from issuance of convertible note 5,809,755 3,610,491
Repayment of convertible notes (337,899) (941,880)
Purchase of treasury stock (13,700)  
Proceeds from issuance of common stock and warrants 5,722,300 2,502,200
Net Cash Provided By Financing Activities 11,061,905 10,560,265
Effect of exchange rate changes on cash (65,719) (16,299)
Net Change in Cash (3,355,195) (6,398,254)
Cash - Beginning of period 3,794,734 7,906,782
Cash - End of period 439,539 1,508,528
Cash Paid During the Year for:    
Income taxes
Interest 139,000 58,395
SUPPLEMENTARY DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Settlement of vendor liabilities 147,649 168,667
Warrants issued with debt 2,907,497 1,601,452
Issuance of common stock for prepaid services 141,150 226,500
Operating Lease liability 2,250,648
Deferred offering costs 4,225
Common stock and warrants issued upon conversion of notes payable 173,455 4,015,325
Shares issued for acquisition $ 40,994 $ 893,520