Acquisitions (Tables)

9 Months Ended

Sep. 30, 2022

Asset Acquisition [Abstract]

Schedule of components of the purchase price

Purchase price:
Cash paid to seller	$	1
Total purchase price		1
Assets acquired:
Cash		44,977
Accounts Receivable		2,676
Inventory		194,365
Total assets acquired		242,018
Liabilities assumed:
Accounts payable and accrued expenses		127,116
Notes payable		293,888
Total liabilities assumed		421,004
Net liabilities acquired		(178,986	)
Excess purchase price	$	178,987

Purchase price:
Cash paid to seller	$	44,000
Shares granted to seller		40,994
Total purchase price		84,994
Net Assets acquired		-
Non-controlling interest in consolidated subsidiary		81,661
Excess purchase price	$	166,655

Purchase price:
Cash paid to seller	$	150,000
Total purchase price		150,000
Assets acquired:
Cash		73,344
Inventory		86,154
Total assets acquired		159,498
Liabilities assumed:
Accounts payable and accrued expenses		1,316
Notes payable		75,000
Total liabilities assumed		76,316
Net assets acquired		83,182
Excess purchase price	$	66,818

Schedule of excess purchase price amounts

Goodwill	$	8,950
Trade Names & Trademarks		8,949
Know-How and Intellectual Property		107,392
Website		8,949
Customer Relationships		44,747
Excess purchase price	$	178,987

Know-How and Intellectual Property	$	166,655
Excess purchase price	$	166,655

Goodwill	$	6,683
Trade Names & Trademarks		16,704
Know-How and Intellectual Property		16,704
Website		16,704
Customer Relationships		10,023
Excess purchase price	$	66,818

Schedule of unaudited pro-forma combined results of operations

	Three Months Ended
	September 30,
	2021
Revenues	$	3,429,748
Net loss attributable to common shareholders	$	(25,735,007	)
Net loss per share	$	(2.17	)
Weighted average number of shares outstanding		11,845,229

	Three Months Ended
	September 30,
	2022
Revenues	$	4,057,080
Net loss attributable to common shareholders	$	(9,425,313	)
Net loss per share	$	(0.45	)
Weighted average number of shares outstanding		21,087,764

	Nine  Months Ended
	2021
Revenues	$	5,069,181
Net loss attributable to common shareholders	$	(26,428,192	)
Net loss per share	$	(2.23	)
Weighted average number of shares outstanding		11,845,229

	Nine  Months Ended
	2022
Revenues	$	4,683,843
Net loss attributable to common shareholders	$	(24,217,030	)
Net loss per share	$	(1.23	)
Weighted average number of shares outstanding		19,726,987