XML 28 R6.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statement of Changes in Stockholders’ Equity (Deficit) - USD ($)
Series E Preferred Stock
Common Stock
Treasury stock
Additional Paid In Capital
Subscription Receivable
Accumulated Deficit
Non-Controlling Interest
Other Comprehensive Income
Total
Balance at Dec. 31, 2019 $ 3,059 $ (367,174) $ 36,391,819 $ (44,580,437) $ (5,995) $ (8,558,728)
Balance (in Shares) at Dec. 31, 2019 3,059,646 (53,283)            
Shares issued with notes payable   $ 60   243,685         243,745
Shares issued with notes payable (in Shares)   59,774              
Stock based compensation   $ 170   5,743,970         5,744,140
Stock based compensation (in Shares)   169,800              
Shares issued to settle vendor liabilities   $ 24   235,607         235,631
Shares issued to settle vendor liabilities (in Shares)   23,565              
Conversion of warrants to stock   $ 7   (4,236)         (4,229)
Conversion of warrants to stock (in Shares)   7,239              
Conversion of options to stock   $ 229   1,116,802         1,117,031
Conversion of options to stock (in Shares)   229,491              
Stock warrants issued with note payable       1,078,501         1,078,501
Cancellation of Treasury stock   $ (50) $ 374,184 (374,134)          
Cancellation of Treasury stock (in Shares)   (50,650) 54,343            
Purchase of treasury stock     $ (69,416)           (69,416)
Purchase of treasury stock (in Shares)     (6,717)            
Recognition of intrinsic value of beneficial conversion features – convertible notes       3,099,837         3,099,837
Cash received for common stock and warrants   $ 1,725   7,028,355         7,030,080
Cash received for common stock and warrants (in Shares)   1,725,000              
Cash received for preferred series E and warrants $ 8     6,710,417 (40,000)       6,670,425
Cash received for preferred series E and warrants (in Shares) 7,738                
Common stock and warrants issued upon conversion of notes payable   $ 769   3,182,898         3,183,667
Common stock and warrants issued upon conversion of notes payable (in Shares)   768,225              
Common stock and warrants issued upon extinguishment of notes payable   $ 2,744   9,915,790         9,918,534
Common stock and warrants issued upon extinguishment of notes payable (in Shares)   2,744,288              
Foreign currency translation adjustments               (31,239) (31,239)
Dividends       3,135,702   (3,135,702)      
Net loss for the year (24,212,783) (24,212,783)
Balance at Dec. 31, 2020 $ 8 $ 8,737 $ (62,406) 77,505,013 (40,000) (71,928,922)   (37,234) 5,445,196
Balance (in Shares) at Dec. 31, 2020 7,738 8,736,378 (5,657)            
Stock based compensation   $ 388   9,446,687         9,447,075
Stock based compensation (in Shares)   388,411              
Shares issued for prepaid services   $ 50   226,450         226,500
Shares issued for prepaid services (in Shares)   50,000              
Shares issued to settle vendor liabilities   $ 295   791,091         791,386
Shares issued to settle vendor liabilities (in Shares)   294,895              
Common stock issued upon conversion of notes payable   $ 1,129   5,155,865         5,156,994
Common stock issued upon conversion of notes payable (in Shares)   1,128,999              
Exercise of warrants to stock   $ 2,251   9,484,972         9,487,223
Exercise of warrants to stock (in Shares)   2,250,691              
Conversion of warrants to stock                 (129,375)
Stock warrants issued with note payable       1,665,682         1,665,682
Shares issued for acquisition   $ 388   1,217,828     1,967,446   3,185,662
Shares issued for acquisition (in Shares)   387,847              
Cash received for common stock and warrants   $ 1,687   5,665,263         5,666,950
Cash received for common stock and warrants (in Shares)   1,687,500              
Cash received for preferred series E and warrants       (4,225) 40,000       35,775
Cash received for preferred series E and warrants (in Shares) 40                
Conversion of preferred series E to stock $ (8) $ 1,766   (1,758)          
Conversion of preferred series E to stock (in Shares) (7,278) 1,766,449              
Foreign currency translation adjustments               (41,038) (41,038)
Dividends       410,750   (410,750)      
Net loss for the year (37,292,902) (86,251) (37,379,153)
Balance at Dec. 31, 2021 $ 16,691 $ (62,406) $ 111,563,618 $ (109,632,574) $ 1,881,195 $ (78,272) $ 3,688,252
Balance (in Shares) at Dec. 31, 2021 500 16,691,170 (5,657)