XML 48 R26.htm IDEA: XBRL DOCUMENT v3.22.1
Significant Accounting Policies and Practices (Tables)
 12 Months Ended
Dec. 31, 2021
Accounting Policies [Abstract]  
Schedule of consolidated subsidiaries and/or entities
Name of combined affiliate   State or other
jurisdiction of
incorporation
or organization		   Company
Ownership
Interest		  
Jerrick Ventures LLC   Delaware   100 %
Abacus Tech Pty Ltd   Australia     100 %
Seller’s Choice, LLC   New Jersey     100 %
Recreatd, LLC   Delaware     100 %
Give, LLC   Delaware     100 %
Creatd Partners LLC   Delaware     100 %
Dune Inc.   Delaware     50 %
Plant Camp LLC   Delaware     89 %
Sci-Fi Shop, LLC   Delaware     100 %
OG Collection LLC   Delaware     100 %
VMENA LLC   Delaware     100 %
Vocal For Brands, LLC   Delaware     100 %
Vocal Ventures LLC   Delaware     100 %
What to Buy, LLC   Delaware     100 %
WHE Agency, Inc.   Delaware     44 %

 
Schedule of relevant assets and liabilities that are measured at fair value on recurring basis
   Total   Quoted
Prices
in Active
Markets for
Identical
Assets or
Liabilities
(Level 1)		   Quoted
Prices
for Similar
Assets or
Liabilities in
Active
Markets
(Level 2)		   Significant
Unobservable
Inputs
(Level 3)		 
Assets:                                            
Marketable securities - debt securities  $62,733   $
-
   $
-
   $62,733 
Total assets  $62,733   $
-
   $
-
   $62,733 
                     
Liabilities:                    
Derivative liabilities  $42,231   $
-
   $
-
   $42,231 
Total Liabilities   42,231   $
-
   $
-
   $42,231 

 

    Total     Quoted
Prices
in Active
Markets for
Identical
Assets or
Liabilities
(Level 1)		     Quoted
Prices
for Similar
Assets or
Liabilities in
Active
Markets
(Level 2)		     Significant
Unobservable
Inputs
(Level 3)		  
Assets:                                
Marketable securities - debt securities   $
    -
     $
       -
     $
        -
     $
        -
  
Total assets   $
-
     $
-
     $
-
     $
-
  
                                 
Liabilities:                                
Derivative liabilities   $
-
     $
-
     $
-
     $
-
  
Total Liabilities    
-
     $
-
     $
-
     $
-
  

 

   Total   Quoted
Prices in
Active
Markets for
Identical
Assets or
Liabilities
(Level 1)		   Quoted
Prices for
Similar
Assets or
Liabilities
in Active Markets
(Level 2)		   Significant
Unobservable
Inputs
(Level 3)		 
Assets:                
Equity investments, at cost  $50,000   $
       -
   $
         -
   $50,000 
Total assets  $50,000   $
-
   $
-
   $50,000 

 

    Total     Quoted
Prices
in Active
Markets for
Identical
Assets or
Liabilities
(Level 1)		     Quoted
Prices
for Similar
Assets or
Liabilities in
Active
Markets
(Level 2)		     Significant
Unobservable
Inputs
(Level 3)		  
Assets:                        
Equity investments, at cost   $ 217,096     $
             -
     $
             -
     $ 217,096  
                                 
Total assets   $ 217,096     $
-
     $
-
     $ 217,096  

 
Schedule of fair value measurement inputs and valuation methodology
   Fair Value
As of
December 31,
2021		   Fair Value
As of
December 31,
2020		   Valuation
Methodology		  Unobservable
Inputs
Marketable securities - debt securities  $
         -
   $62,733   Discounted cash flow analysis  Expected cash flows from the investment
                 
Derivative liabilities  $
-
   $42,231   Monte Carlo simulations and Binomial model  Risk free rate Expected volatility; Drift rate

 

   Fair Value
As of
December 31,
2021		   Fair Value
As of
December 31,
2020		   Valuation Methodology  Unobservable Inputs
Equity investments, at cost  $
       -
   $217,096   Qualitative assessment per ASC 321-10-35  Qualitative factors

 
Schedule of property and equipment estimated useful lives
    Estimated
Useful Life
(Years)
     
Computer equipment and software   3
Furniture and fixtures   5

 
Schedule of amortization over the next five years
Twelve months ending December 31,
       
2022   $ 493,660  
2023     407,848  
2024     347,936  
2025     231,624  
2026     219,749  
Thereafter     732,024  
Total   $ 2,432,841  
Schedule of changes in marketable securities
   For the
years ended
December 31,
2021 and
2020		 
   Total 
As of January 1, 2020 and 2021    $1,035,795 
Goodwill acquired in a business combination   1,374,835 
Impairment of goodwill   (1,035,795)
As of December 31, 2021   1,374,835 

 

   For the
years ended
December 31,
2021 and
2020		 
   Total 
As of January 1, 2020 
         -
 
Purchase of marketable securities  $210,000 
Interest due at maturity   4,829 
Other than temporary impairment   (50,000)
Conversion of marketable securities   (102,096)
As of December 31, 2020   62,733 
Purchase of marketable securities   
-
 
Interest due at maturity   
-
 
Other than temporary impairment   (62,733)
Conversion of marketable securities   
-
 
December 31, 2021  $
-
 

   For the
years ended
December 31,
2021 and
2020		 
   Total 
As of January 1, 2020  $
-
 
Purchase of equity investments   115,000 
Conversion of marketable securities   102,096 
As of December 31, 2020   217,096 
Purchase of equity investments   150,000 
Other than temporary impairment   (102,096)
Conversion to equity method investments   (215,000)
As of December 31, 2021  $50,000 

  
Schedule of revenue disaggregated by revenue
   Years Ended 
   December 31, 
   2021   2020 
Agency (Managed Services, Branded Content, & Talent Management Services)  $2,256,546   $1,100,199 
Platform (Creator Subscriptions)   1,926,135    70,623 
Ecommerce (Tangible products)   90,433    
-
 
Affiliate Sales   26,453    33,748 
Other Revenue   150    8,300 
   $4,299,717   $1,212,870 
Schedule of revenue recognition
   Years Ended 
   December 31, 
   2021   2020 
Products and services transferred over time  $4,182,681   $1,100,199 
Products and services transferred at a point in time   117,036    112,671 
   $4,299,717   $1,212,870 
Schedule of common stock equivalents
   December 31, 
   2021   2020 
Options   2,902,619    541,021 
Warrants   5,658,830    3,228,235 
Totals   8,561,449    3,769,256