XML 38 R5.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statement of Changes in Stockholders’ Equity - USD ($)
Series A Preferred Stock
Series B Preferred Stock
Common Stock
Treasury Stock
Additional Paid-in Capital
Accumulated Deficit
Other Comprehensive Loss
Total
Balance at Dec. 31, 2017 $ 31 $ 8 $ 1,976 $ (19,007) $ 14,424,831 $ (21,775,107)   $ (7,367,307)
Balance, shares at Dec. 31, 2017 31,581 8,063 1,976,034 (27,667)        
Common stock issued to settle vendor liabilities $ 1 3,374   3,375
Common stock issued to settle vendor liabilities, shares 938        
Stock based compensation $ 81 547,224   547,305
Stock based compensation, shares 81,849        
Issuance of common stock and warrants in exchange for Series A and accrued dividend $ (31) $ 1,112 2,199,011   2,200,123
Issuance of common stock and warrants in exchange for Series A and accrued dividend, shares (31,581) 1,112,488        
Issuance of common stock and warrants in exchange for series B and accrued dividend $ (8) $ 231 468,953   469,184
Issuance of common stock and warrants in exchange for series B and accrued dividend, shares (8,063) 230,842        
Cash received for common stock and warrants $ 557 2,786,905   2,787,462
Cash received for common stock and warrants, shares 557,492        
Common stock and warrants issued upon conversion of notes payable $ 2,256 11,938,507   11,940,763
Common stock and warrants issued upon conversion of notes payable, shares 2,256,448        
Stock issuance cost $ 210 (161,613)   161,403
Stock issuance cost, shares 210,000        
Stock warrants issued with note payable 1,660,986   1,660,986
Issuance of common stock for prepaid services $ 31 116,269   116,300
Issuance of common stock for prepaid services, shares 30,500        
Common stock issued with note payable $ 19 77,468   77,487
Common stock issued with note payable, shares 18,750        
BCF issued with note payable $ 38,413   38,413
Purchase of treasury stock (33,334)   (33,334)
Inducement expense     (2,016,635)   (2,016,635)
Dividends (739,782)   (739,782)
Net loss (12,013,542)   (12,013,542)
Balance at Dec. 31, 2018 $ 6,475 $ (52,341) 34,100,327 (36,545,065)   (2,490,604)
Balance, shares at Dec. 31, 2018 6,475,340 (27,667)        
Stock based compensation $ 126 436,980   437,106
Stock based compensation, shares 125,227        
Issuance of common stock and warrants in exchange for Series A and accrued dividend              
Issuance of common stock and warrants in exchange for series B and accrued dividend              
Cash received for common stock and warrants $ 130 649,699   649,829
Cash received for common stock and warrants, shares 129,966        
Tender offering $ 2,100 (2,100)  
Tender offering, shares 2,100,173        
Common stock and warrants issued upon conversion of notes payable              
Stock issuance cost (178,146)   (178,146)
Stock warrants issued with note payable 427,692   427,692
Purchase of treasury stock and warrants $ (314,833) (271,658)   (586,491)
Purchase of treasury stock and warrants, shares   (132,183)        
Shares issued for acquisition $ 333 1,166,336   1,166,669
Shares issued for acquisition, shares 333,334          
Common stock issued with note payable     427,692    
BCF issued with note payable 4,444   4,444
Shares issued to settle vendor payable $ 15 52,125   52,140
Shares issued to settle vendor payable, shares 14,897        
Foreign currency translation adjustments             $ (5,995) (5,995)
Net loss (8,035,372)   (8,035,372)
Balance at Dec. 31, 2019 $ 9,178,937 $ (159,850) $ 36,385,699 $ (44,580,437) $ (5,995) $ (8,558,728)
Balance, shares at Dec. 31, 2019 9,179 (367,174)