XML 68 R24.htm IDEA: XBRL DOCUMENT v3.20.1
Convertible Note Payable (Tables)
12 Months Ended
Dec. 31, 2019
Debt Disclosure [Abstract]  
Schedule of convertible notes payable
   Outstanding Principal as of                Warrants granted 
   December 31,
2019
    December 31,
2018
    Interest
Rate
   Conversion
Price
   Maturity Date  Quantity    Exercise
Price
 
The February 2018 Convertible Note Offering   75,000     75,000     15%   4.00 (*)  January – February 2020   253,919     4.00 
The March 2018 Convertible Note Offering   75,000     75,000     14%   4.00 (*)  March – April 2020   240,342     4.00 
The February 2019 Convertible Note Offering   

2,311,703

     -     10%   5.00 (*)  February – March 2020   133,190     6.00 
The November 2019 Convertible Note Offering   559,433     -     12%   4.50    May – June 2020   -     - 
    

3,021,136

     150,000                           
Less: Debt Discount   (124,096)    (17,280)                          
Less: Debt Issuance Costs   (614)    (9,239)                          
    

2,896,425

     123,481                           
Less: Current Debt   

(2,896,425

)    -                           
Total Long-Term Debt  $-    $123,481                           

 

(*) As subject to adjustment as further outlined in the notes