10-Q 1 d10q.htm FORM 10-Q Form 10-Q
Table of Contents

 

 

U.S. SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 10-Q

 

 

 

x Quarterly Report Pursuant To Section 13 or 15(d) of the Securities Exchange Act of 1934

For the Quarterly Period Ended June 30, 2009

Or

 

¨ Transition Report Pursuant To Section 13 or 15(d) of the Securities Exchange Act of 1934

Commission file number 000-51920

 

 

INDEPENDENT BANCSHARES, INC.

(Exact name of small business issuer as specified in its charter)

 

 

 

Florida   59-2869407

(State or Other Jurisdiction of

Incorporation or Organization)

 

(IRS Employer

Identification No.)

60 SW 17th Street

Ocala, Florida 34471

(Address of Principal Executive Offices)

352-622-2377

(Issuer’s Telephone Number, Including Area Code)

 

(Former name, former address and former fiscal year, if changed since last report.)

 

 

Indicate by check mark whether the issuer (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days:    Yes  x    No  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  ¨    No  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definition of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act (Check one):

 

Large accelerated filer   ¨    Accelerated filer   ¨
Non-accelerated filer   ¨  (Do not check if a smaller reporting company)    Smaller reporting company   x

Indicate by check mark whether the issuer is a shell company (as defined in Rule 12b-2 of the Exchange Act:    Yes  ¨    No  x

State the number of shares outstanding of each of the issuer’s classes of common equity, as of the latest practicable date:

 

Common stock, par value $2 per share    1,235,644 shares
(class)    At August 7, 2009

Transitional Small Business Format (check one):    YES  ¨    NO  x

 

 

 


Table of Contents

INDEPENDENT BANCSHARES, INC. AND SUBSIDIARIES

INDEX

 

     Page

Part I. FINANCIAL INFORMATION

  
    Item 1.    Financial Statements   
  

Condensed Consolidated Balance Sheets - at June 30, 2009 (Unaudited) and at December 31, 2008

   2
  

Condensed Consolidated Statements of Operations (Unaudited) - Three and Six months ended June 30, 2009 and 2008

   3
  

Condensed Consolidated Statements of Stockholders’ Equity (Unaudited) - Six months ended June 30, 2009 and 2008

   4
  

Condensed Consolidated Statements of Cash Flows (Unaudited) - Six months ended June 30, 2009 and 2008

   5
  

Notes to Condensed Consolidated Financial Statements (Unaudited)

   6-9

    Item 2.

  

Management’s Discussion and Analysis of Financial Condition and Results of Operations

   10-16

    Item 3.

  

Quantitative and Qualitative Disclosures about Market Risk

   17

    Item 4T.

  

Controls and Procedures

   17

Part II. OTHER INFORMATION

  

    Item 1.

  

Legal Proceedings

   18

    Item 1A.

  

Risk Factors

   18

    Item 2.

  

Unregistered Sales of Equity Securities and Use of Proceeds

   18

    Item 3.

  

Defaults upon Senior Securities

   18

    Item 4.

  

Submission of Matters to a Vote of Security Holders

   18-19

    Item 5.

  

Other Information

   19

    Item 6.

  

Exhibits

   19

SIGNATURES

   20

 

1


Table of Contents

INDEPENDENT BANCSHARES, INC. AND SUBSIDIARIES

Part I. FINANCIAL INFORMATION

Item 1. Financial Statements

Condensed Consolidated Balance Sheets

($ in thousands, except share amounts)

 

     At
June 30,
2009
    At
December 31,
2008
 
    

(Unaudited)

       

Assets

    

Cash and due from banks

   $ 7,800      6,569   

Interest-earning deposits

     74      32   

Federal funds sold

     8,747      3,152   
              

Cash and cash equivalents

     16,621      9,753   

Certificate of deposit

     250      750   

Securities available for sale

     34,428      35,370   

Loans, net of allowance for loan losses of $2,160 and $1,915

     141,839      148,493   

Accrued interest receivable

     800      905   

Federal Home Loan Bank stock

     871      925   

Federal Reserve Bank stock

     237      237   

Premises and equipment, net

     8,615      8,175   

Foreclosed real estate

     968      2,021   

Goodwill

     1,525      1,525   

Customer intangible, net

     270      305   

Other assets

     3,554      2,169   
              

Total assets

   $ 209,978      210,628   
              

Liabilities and Stockholders’ Equity

    

Liabilities:

    

Noninterest-bearing demand deposits

     16,881      16,108   

NOW, money-market and savings deposits

     85,235      70,367   

Time deposits

     79,338      92,232   
              

Total deposits

     181,454      178,707   

Federal Home Loan Bank advances

     10,000      10,000   

Junior subordinated debenture

     2,062      2,062   

Other borrowings

     263      1,385   

Accrued interest payable and other liabilities

     1,282      2,041   
              

Total liabilities

     195,061      194,195   
              

Stockholders’ equity:

    

Common stock, $2 par value, 10,000,000 shares authorized, 1,235,644 shares issued and outstanding

     2,471      2,471   

Additional paid-in capital

     8,831      8,831   

Retained earnings

     3,658      5,218   

Accumulated other comprehensive loss

     (43   (87
              

Total stockholders’ equity

     14,917      16,433   
              

Total liabilities and stockholders’ equity

   $ 209,978      210,628   
              

See accompanying Notes to Condensed Consolidated Financial Statements.

 

2


Table of Contents

INDEPENDENT BANCSHARES, INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Operations (Unaudited)

(In thousands, except per share amounts)

 

     Three Months Ended
June 30,
    Six Months Ended
June 30,
 
     2009     2008     2009     2008  

Interest income:

        

Loans

   $ 2,123      2,513      4,325      5,155   

Securities

     359      487      734      953   

Other

     4      42      6      87   
                          

Total interest income

     2,486      3,042      5,065      6,195   
                          

Interest expense:

        

Deposits

     1,008      1,323      2,141      2,812   

Borrowings

     124      143      239      293   

Capitalized interest

     —        (162   —        (164
                          

Total interest expense

     1,132      1,304      2,380      2,941   
                          

Net interest income

     1,354      1,738      2,685      3,254   

Provision for loan losses

     515      238      1,880      560   
                          

Net interest income after provision for loan losses

     839      1,500      805      2,694   
                          

Noninterest income:

        

Service charges on deposit accounts

     110      115      231      238   

Brokerage fees

     107      201      187      329   

Gain on sale of loans

     21      19      97      45   

Other

     95      112      187      233   
                          

Total noninterest income

     333      447      702      845   
                          

Noninterest expense:

        

Salaries and employee benefits

     925      1,017      1,886      2,090   

Occupancy and equipment

     254      203      493      407   

Data processing

     73      144      137      312   

Advertising and business development

     20      56      51      117   

Directors fees

     33      40      66      80   

Stationary and supplies

     20      26      40      53   

Other

     791      548      1,602      909   
                          

Total noninterest expense

     2,116      2,034      4,275      3,968   
                          

Loss before income taxes

     (944   (87   (2,768   (429

Income tax benefit

     (426   (77   (1,208   (251
                          

Net loss

   $ (518   (10   (1,560   (178
                          

Loss per share - basic

   $ (0.42   (.01   (1.26   (0.14
                          

See accompanying Notes to Condensed Consolidated Financial Statements.

 

3


Table of Contents

INDEPENDENT BANCSHARES, INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Stockholders’ Equity

Six Months Ended June 30, 2009 and 2008

($ in thousands)

 

     Common Stock    Additional          Accumulated
Other
    Total  
     Shares    Par
Amount
   Paid-In
Capital
   Retained
Earnings
    Comprehensive
Loss
    Stockholders’
Equity
 

Balance at December 31, 2007

   1,235,644    $ 2,471    8,831    5,969      (63   17,208   
                   

Comprehensive loss:

               

Net loss (unaudited)

   —        —      —      (178   —        (178

Change in unrealized loss on securities available for sale, net of tax benefit (unaudited)

   —        —      —      —        (162   (162
                   

Comprehensive loss (unaudited)

                (340
                                   

Balance at June 30, 2008 (unaudited)

   1,235,644    $ 2,471    8,831    5,791      (225   16,868   
                                   

Balance at December 31, 2008

   1,235,644    $ 2,471    8,831    5,218      (87   16,433   
                   

Comprehensive loss:

               

Net loss (unaudited)

   —        —      —      (1,560   —        (1,560

Change in unrealized loss on securities available for sale, net of tax benefit (unaudited)

   —        —      —      —        44      44   
                   

Comprehensive loss (unaudited)

                (1,516
                                   

Balance at June 30, 2009 (unaudited)

   1,235,644    $ 2,471    8,831    3,658      (43   14,917   
                                   

See accompanying Notes to Condensed Consolidated Financial Statements.

 

4


Table of Contents

INDEPENDENT BANCSHARES, INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Cash Flows (Unaudited)

(In thousands)

 

     Six Months Ended
June 30,
 
     2009     2008  

Cash flows from operating activities:

    

Net loss

   $ (1,560   (178 )

Adjustments to reconcile net loss to net cash (used in) provided by operating activities:

    

Depreciation and amortization

     224      182   

Provision for loan losses

     1,880      560   

Net amortization of premiums and discounts on securities

     36      (79

Amortization of customer intangible

     35      35   

Net decrease in accrued interest receivable

     105      112   

Net increase in other assets

     (1,408   (169

Net (decrease) increase in accrued interest payable and other liabilities

     (759   581   

Loss on sale of foreclosed real estate

     50      —     

Writedown of foreclosed real estate

     516      —     
              

Net cash (used in) provided by operating activities

     (881   1,044   
              

Cash flows from investing activities:

    

Purchase of securities available for sale

     (2,000   (7,642

Maturities, sales, and principal repayments of securities available for sale

     2,973      6,233   

Net repayment (originations) of loans

     3,656      (721

Purchase of premises and equipment

     (664   (610

Redemption of Federal Home Loan Bank stock

     54      1   

Maturities of certificates of deposit

     500      —     

Proceeds from sale of foreclosed real estate

     1,605      —     
              

Net cash provided by (used in) investing activities

     6,124      (2,739
              

Cash flows from financing activities:

    

Net increase (decrease) in deposits

     2,747      (10

Net (decrease) increase in other borrowings

     (1,122   312   
              

Net cash provided by financing activities

     1,625      302   
              

Net increase (decrease) in cash and cash equivalents

     6,868      (1,393

Cash and cash equivalents at beginning of period

     9,753      8,729   
              

Cash and cash equivalents at end of period

   $ 16,621      7,336   
              

Supplemental disclosures of cash flow information:

    

Cash paid during the period for:

    

Interest

   $ 2,441      3,126   
              

Taxes

   $ —        —     
              

Noncash transactions:

    

Accumulated other comprehensive loss, net change in unrealized loss on securities available for sale, net of tax

   $ 44      (162
              

Transfer of loans to foreclosed real estate

   $ 1,118      1,776   
              

See accompanying Notes to Condensed Consolidated Financial Statements.

 

5


Table of Contents

INDEPENDENT BANCSHARES, INC. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements (Unaudited)

 

1. Basis of Presentation. In the opinion of the management of Independent BancShares, Inc. (the “Holding Company”), the accompanying condensed consolidated financial statements contain all adjustments (consisting of normal recurring accruals) necessary to present fairly the financial position at June 30, 2009, the results of operations for the three- and six-month periods ended June 30, 2009 and 2008 and the cash flows for the six-month periods ended June 30, 2009 and 2008. The results of operations for the three- and six-month periods ended June 30, 2009, are not necessarily indicative of results that may be expected for the year ending December 31, 2009.

The Holding Company owns 100% of the outstanding common stock of Independent National Bank (the “Bank”) and HKH Financial Center, Inc. (“HKH”) doing business as Independent Financial Partners (“IFP”) (collectively, the “Company”). The Holding Company’s primary business activity is the operation of the Bank and IFP. The Bank is a nationally-chartered commercial bank and its deposits are insured up to the applicable limits by the Federal Deposit Insurance Corporation (“FDIC”). The Bank offers a variety of financial services to individual and corporate customers through its five banking offices located in Marion and Sumter Counties, Florida. IFP is a financial services company registered with the National Association of Securities Dealers (“NASD”). IFP has an established product and brokering agreement with Raymond James Financial Services, Inc.

 

2. Loans. The components of loans are summarized as follows (in thousands):

 

     At
June 30,
2009
    At
December 31,
2008
 

Commercial real estate

   $ 64,573      68,036   

Residential real estate and home equity

     56,910      54,092   

Construction and land development

     13,276      17,520   

Commercial

     6,636      8,004   

Consumer

     2,640      2,842   
              

Total loans

     144,035      150,494   

Deduct:

    

Allowance for loan losses

     (2,160   (1,915

Deferred loan costs, net

     (36   (86
              

Loans, net

   $ 141,839      148,493   
              

(continued)

 

6


Table of Contents

INDEPENDENT BANCSHARES, INC. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements (Unaudited), Continued

 

 

3. Loan Impairment and Loan Losses. An analysis of the change in the allowance for loan losses follows (in thousands):

 

     Three Months Ended
June 30,
    Six Months Ended
June 30,
 
     2009     2008     2009     2008  

Beginning balance

   $ 2,255      1,755      1,915      1,887   

Provision for loan losses

     515      238      1,880      560   

Net, charge-offs

     (610   (55   (1,635   (509
                          

Ending balance

   $ 2,160      1,938      2,160      1,938   
                          

Nonaccrual and past due loans are as follows (in thousands):

 

     At June 30,
2009
   At December 31,
2008

Nonaccrual loans

   $ 7,674    3,213

Past due ninety days or more, still accruing

     —      —  
           
   $ 7,674    3,213
           

Collateral dependent impaired loans are as follows (in thousands):

 

     At June 30,
2009
   At December 31,
2008

Gross loans with a related allowance for loan loss recorded

   $ —      —  

Less: Allowance on these loans

     —      —  

Gross loans for which there is no related allowance for loan loss

     7,163    3,095
           

Net investment in impaired loans

   $ 7,163    3,095
           

There was no interest collected or recognized on impaired loans during the three- or six-months ended June 30, 2009 or 2008.

 

4. Loss Per Share. Basic loss per share has been computed on the basis of the weighted-average number of shares of common stock outstanding during the periods, which was 1,235,644 during the three-and six-month periods ended June 30, 2009 and 2008. There is no dilution to basic loss per share because the Company does not have any common stock equivalents.

 

5. Regulatory Capital. The Bank is required to maintain certain minimum regulatory capital requirements. At June 30, 2009 and December 31, 2008, the Bank’s capital exceeded regulatory capital requirements.

(continued)

 

7


Table of Contents

INDEPENDENT BANCSHARES, INC. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements (Unaudited), Continued

 

 

6. Fair Value Measurements. Financial assets subject to fair value measurements on a recurring basis are as follows (in thousands):

 

     Fair Value Measurements at Reporting Date Using
     Fair
Value
   Quoted Prices
In Active
Markets for
Identical
Assets

(Level 1)
   Significant
Other
Observable
Inputs
(Level 2)
   Significant
Unobservable
Inputs

(Level 3)

As of June 30, 2009:

           

Available for sale securities

   $ 34,428    —      33,912    516
                     

The table below presents a reconciliation for all available-for-sale securities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the six-months ended June 30, 2009. These instruments were valued using pricing models and discounted cash flow methodologies incorporating assumptions that, in management’s judgment, reflect the assumptions a marketplace participant would use at June 30, 2009 (in thousands).

 

Balance, January 1, 2009

   $ 564   

Total gains or losses (realized/unrealized):

  

Included in operations

     —     

Included in other comprehensive income

     (46

Purchases, net of repayments

     —     

Transfers out of Level 3

     (1

Non trading activity

     (1
        

Balance, June 30, 2009

   $ 516   
        

Financial assets subject to fair value measurements on a nonrecurring basis are as follows (in thousands):

 

           Fair Value Measurements
at Reporting Date Using
       

Total
Losses in
Operations
During the

Six Months

     Carrying
Value
    (Level 1)    (Level 2)    (Level 3)    Total
Losses
   Ended
June 30, 2009

As of June 30, 2009:

                

Impaired loans

   $ 3,631 (1)    —      —      3,631    2,910    1,627
                                

Foreclosed real estate

   $ 968      —      —      968    1,050    516
                                

 

  (1)

Loans with a carrying value of $3,532 at June 30, 2009 were measured for impairment using Level 3 inputs and had a fair value in excess of carrying value.

(continued)

 

8


Table of Contents

INDEPENDENT BANCSHARES, INC. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements (Unaudited), Continued

 

 

7. Fair Value of Financial Instruments. The estimated fair values of the Company’s financial instruments are as follows (in thousands):

 

     At June 30,
2009
   At December 31,
2008
     Carrying
Amount
   Fair
Value
   Carrying
Amount
   Fair
Value

Financial assets:

           

Cash and cash equivalents

   $ 16,621    16,621    9,753    9,753

Certificates of deposit

     250    250    750    750

Securities available for sale

     34,428    34,428    35,370    35,370

Loans

     141,839    140,578    148,493    145,225

Accrued interest receivable

     800    800    905    905

Federal Home Loan Bank stock

     871    871    925    925

Federal Reserve Bank stock

     237    237    237    237

Financial liabilities:

           

Deposits

     181,454    181,972    178,707    178,887

Federal Home Loan Bank advances

     10,000    10,634    10,000    10,370

Junior subordinated debentures

     2,062    2,062    2,062    2,062

Other borrowings

     263    263    1,385    1,385

Off-balance-sheet instruments

     —      —      —      —  

 

9


Table of Contents

INDEPENDENT BANCSHARES, INC. AND SUBSIDIARIES

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Forward Looking Statements

Certain statements made in this report may constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. When used in this report, the words “may,” “will,” “should,” “would,” “anticipate,” “estimate,” “expect,” “plan,” “believe,” “intend,” and similar expressions identify forward-looking statements. Such forward-looking statements involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements to be materially different from the results, performance or achievements expressed or implied by such forward-looking statements. Factors that might cause such a difference include, but are not limited to: (1) the impact of current economic conditions, including disruptions in the housing and credit markets, either national or in the markets in which the Company does business; (2) changes in the interest rate environment that reduce net interest margin; (3) charge-offs and loan loss provisions; (4) the ability of the Bank to maintain required capital levels and adequate sources of funding and liquidity; (5) the impact of problems affecting issuers of investment securities the Bank holds (6) changes and trends in capital markets; (7) competitive pressures among depository institutions that increase significantly; (8) effects of critical accounting policies and judgments; (9) changes in accounting policies or procedures as may be required by the Financial Accounting Standards Board or other regulatory agencies; (10) legislative or regulatory changes or actions, or significant litigation that adversely affect the Company or the business in which the Company is engaged; (11) ability to attract and retain key personnel; (12) ability to secure confidential information through the use of computer systems and telecommunications network; and (13) the impact of reputational risk created by these developments on such matters as business generation and retention, funding and liquidity, and other factors described in our periodic reports filed with the SEC. We may update that discussion in this or another periodic report we file with the SEC thereafter. We undertake no obligation to release revisions to these forward-looking statements or to reflect events or conditions occurring after the date of this report, except as required in our periodic reports.

General

The Holding Company owns 100% of the outstanding common stock of Independent National Bank (the “Bank”) and HKH Financial Center, Inc., doing business as Independent Financial Partners (“IFP”) (collectively, the “Company”). The Holding Company’s primary business activity is the operation of the Bank and IFP. The Bank is a nationally-chartered commercial bank and its deposits are insured up to the applicable limits by the Federal Deposit Insurance Corporation (“FDIC”). The Bank offers a variety of financial services to individual and corporate customers through its five banking offices located in Marion and Sumter Counties, Florida. IFP is a financial services company registered with the National Association of Securities Dealers (“NASD”). IFP has an established product and brokering agreement with Raymond James Financial Services, Inc.

 

10


Table of Contents

INDEPENDENT BANCSHARES, INC. AND SUBSIDIARIES

 

Liquidity and Capital Resources

The Company’s primary source of cash during the six-months ended June 30, 2009 was from maturities and principal repayments of securities available for sale of $3.0 million, a net increase in loan principal repayments of $3.7 million, and an increase in deposits of $2.7 million. Cash was used primarily to purchase securities available for sale of $2 million. At June 30, 2009, the Bank exceeded its regulatory liquidity requirements.

Off-Balance Sheet Arrangements

The Company is a party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include undisbursed lines of credit and construction loans, commitments to extend credit and standby letters of credit. These instruments involve, to varying degrees, elements of credit and interest-rate risk in excess of the amounts recognized in the condensed consolidated balance sheet. The contract or notional amounts of those instruments reflect the extent of the Company’s involvement in particular classes of financial instruments.

The Company’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit is represented by the contractual amount of those instruments. The Company uses the same credit policies in making commitments as it does for on-balance-sheet instruments.

Commitments to extend credit, including undisbursed lines of credit and construction loans, are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since some of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Company evaluates each customer’s credit worthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Company, upon extension of credit is based on management’s credit evaluation of the counterparty.

Standby letters of credit are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. These letters of credit are primarily issued to support third-party borrowing arrangements and generally have expiration dates within one year of issuance. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loans to customers. The Company generally holds collateral supporting these commitments.

 

11


Table of Contents

INDEPENDENT BANCSHARES, INC. AND SUBSIDIARIES

A summary of the amounts of the Company’s financial instruments, with off-balance-sheet risk at June 30, 2009 follows (in thousands):

 

     Contract
Amount

Undisbursed lines of credit and construction loans

   $ 3,465
      

Commitments to extend credit

   $ 8,925
      

Standby letters of credit

   $ 152
      

Management believes that the Company has adequate resources to fund all its commitments, that a majority of all of its existing commitments will be funded within twelve months and, if so desired, that the Company can adjust the rates and terms on time deposits and other deposit accounts to retain or obtain new deposits in a changing interest rate environment.

Selected Ratios

The following table shows selected ratios for the periods ended or at the dates indicated:

 

     Six Months
Ended
June 30,
2009
    Year Ended
December 31,
2008
    Six Months
Ended
June 30,
2008
 

Average equity as a percentage of average assets

   7.44   7.86   7.84

Total equity to total assets at end of period

   7.10   7.81   7.80

Return on average assets (1)

   (1.47 )%    (0.36 )%    (0.16 )% 

Return on average equity (1)

   (19.73 )%    (4.57 )%    (2.08 )% 

Noninterest expense to average assets (1)

   4.02   3.82   3.64

Nonperforming loans to total loans at end of period (2)

   5.33   2.14   0.74

 

  (1) Annualized for the six-months ended June 30, 2009 and 2008.
  (2) Nonperforming loans consist of nonaccrual loans. There are no loans contractually past due ninety days or more that are still accruing interest.

 

12


Table of Contents

INDEPENDENT BANCSHARES, INC. AND SUBSIDIARIES

Results of Operations

The following table sets forth, for the periods indicated, information regarding (i) the total dollar amount of interest and dividend income of the Company from interest-earning assets and the resultant average yields; (ii) the total dollar amount of interest expense on interest-bearing liabilities and the resultant average costs; (iii) net interest/dividend income; (iv) interest-rate spread; and (v) net interest margin. Yields and costs were derived by dividing annualized income or expense by the average balance of assets or liabilities, respectively, for the periods shown. The yields and costs include certain fees which are considered to constitute adjustments to yields (dollars in thousands).

 

     Three Months Ended June 30,  
     2009     2008  
     Average
Balance
   Interest
and
Dividends
   Average
Yield/
Rate
    Average
Balance
   Interest
and
Dividends
    Average
Yield/
Rate
 

Interest-earning assets:

               

Loans

   $ 143,284      2,123    5.93   $ 149,482      2,513      6.72

Securities

     35,897      359    4.01        43,193      487      4.50   

Other interest-earning assets (1)

     8,423      4    0.17        7,001      42      2.40   
                                 

Total interest-earning assets

     187,604      2,486    5.30        199,676      3,042      6.09   
                         

Noninterest-earning assets

     25,371           19,489     
                       

Total assets

   $ 212,975         $ 219,165     
                       

Interest-bearing liabilities:

               

Savings, NOW and money-market deposits

     77,537      246    1.28        75,456      288      1.53   

Time deposits

     88,467      762    3.49        92,162      1,035      4.49   
                                 

Total interest-bearing deposits

     166,004      1,008    2.46        167,618      1,323      3.16   

Borrowed funds

     12,580      124    3.98        14,698      143      3.89   
                       

Capitalized interest

        —             (162  
                         

Total interest-bearing liabilities

     178,584      1,132    2.57        182,316      1,304      2.86   
                         

Noninterest-bearing demand deposits

     17,803           18,526     

Noninterest-bearing liabilities

     593           1,335     

Stockholders’ equity

     15,995           16,988     
                       

Total liabilities and stockholders’ equity

   $ 212,975         $ 219,165     
                       

Net interest income

      $ 1,354         $ 1,738     
                         

Interest-rate spread

         2.73        3.23
                       

Net interest margin (2)

         2.90        3.48
                       

Ratio of interest-earning assets to interest-bearing liabilities

     1.05           1.10     
                       

 

(1) Includes interest-earning deposits, federal funds sold and Federal Home Loan Bank and Federal Reserve Bank stock.
(2) Net interest margin is annualized net interest income divided by average interest-earning assets.

 

13


Table of Contents

INDEPENDENT BANCSHARES, INC. AND SUBSIDIARIES

The following table sets forth, for the periods indicated, information regarding (i) the total dollar amount of interest and dividend income of the Company from interest-earning assets and the resultant average yields; (ii) the total dollar amount of interest expense on interest-bearing liabilities and the resultant average costs; (iii) net interest/dividend income; (iv) interest-rate spread; and (v) net interest margin. Yields and costs were derived by dividing annualized income or expense by the average balance of assets or liabilities, respectively, for the periods shown. The yields and costs include certain fees which are considered to constitute adjustments to yields (dollars in thousands).

 

     Six Months Ended June 30,  
     2009     2008  
     Average
Balance
   Interest
and
Dividends
   Average
Yield/
Rate
    Average
Balance
   Interest
and
Dividends
    Average
Yield/
Rate
 

Interest-earning assets:

               

Loans

   $ 141,943      4,325    6.09   $ 150,235      5,155      6.86

Securities

     35,736      734    4.11        42,354      953      4.50   

Other interest-earning assets (1)

     8,828      6    0.14        6,281      87      2.77   
                                 

Total interest-earning assets

     186,507      5,065    5.43        198,870      6,195      6.23   
                         

Noninterest-earning assets

     26,169           19,299     
                       

Total assets

   $ 212,676         $ 218,169     
                       

Interest-bearing liabilities:

               

Savings, NOW and money-market deposits

     79,454      507    1.29        76,901      706      1.84   

Time deposits

     86,313      1,634    3.84        90,040      2,106      4.68   
                                 

Total interest-bearing deposits

     165,767      2,141    2.62        166,941      2,812      3.37   

Borrowed funds

     12,588      239    3.86        14,421      293      1.79   
                       

Capitalized interest

        —             (164  
                         

Total interest-bearing liabilities

     178,355      2,380    2.71        181,362      2,941      3.24   
                         

Noninterest-bearing demand deposits

     17,885           18,560     

Noninterest-bearing liabilities

     623           1,144     

Stockholders’ equity

     15,813           17,103     
                       

Total liabilities and stockholders’ equity

   $ 212,676         $ 218,169     
                       

Net interest income

      $ 2,685         $ 3,254     
                         

Interest-rate spread

         2.72        2.99
                       

Net interest margin (2)

         2.91        3.27
                       

Ratio of interest-earning assets to interest-bearing liabilities

     1.05           1.10     
                       

 

(1) Includes interest-earning deposits, federal funds sold and Federal Home Loan Bank and Federal Reserve Bank stock.
(2) Net interest margin is annualized net interest income divided by average interest-earning assets.

 

14


Table of Contents

INDEPENDENT BANCSHARES, INC. AND SUBSIDIARIES

Comparison of the Three-Month Periods Ended June 30, 2009 and 2008

General Operating Results. Net loss for the quarter ended June 30, 2009 was $518,000 or $0.42 per basic share compared to net loss of $10,000 or $0.01 per basic share for the quarter ended June 30, 2008. The second quarter 2009 loss was caused by credit-related expenses of $135,000 for foreclosed real estate write downs, $65,000 for foreclosed real estate expenses and loss on sale of foreclosed real estate included in other expenses, and a $515,000 provision for loan losses.

The Company does not have any sub-prime securities in its investment portfolio. The sustained level of liquidity and conservative nature of investments helps offset the increased level of risk in the loan portfolio. The Company does not use brokered deposits and its loan to deposit ratio is 79.36%.

Interest Income. Interest income declined $556,000 to $2.5 million for the three-month period ended June 30, 2009, compared to $3.0 million for the three-month period ended June 30, 2008. The decline was due to a decrease in the average yield of earning assets from 6.09% to 5.30%, a decrease in average loans outstanding of $6.2 million, and the reversal of interest on nonaccrual loans of $33,000.

Interest Expense. Interest expense decreased $172,000 from $1.3 million for the three-month period ended June 30, 2008, compared to $1.1 million for the three-month period ended June 30, 2009. The decrease was due to repricing of deposits, which lowered the average rate paid to 2.46% from 3.16%.

Provision for Loan Losses. The provision for loan loss is a current period expense charged to operations to bring total loan loss allowance to a level deemed appropriate by management. The provision is based upon the volume and type of lending conducted by the Company, general economic conditions, particularly as they relate to the Company’s market area, and other factors related to the collectability of the Company’s loan portfolio. The Company recorded provisions of $515,000 and $238,000, for the three-month periods ended June 30, 2009 and 2008, respectively. During the three-month period ending June 30, 2009, the Company posted net charge offs of $610,000 to the allowance for loan losses, due primarily to loans that were written down to the market value of the collateral. At June 30, 2009, the allowance for loan losses was $2.2 million or 1.50% of gross loans. In response to market conditions, the Company’s allowance for loan losses has increased from 1.27% of loans at June 30, 2008, to 1.50% of loans at June 30, 2009. Management continues aggressively working on its collection efforts and continues to increase the level of monitoring for the loan portfolio. The Company has never participated in any type of sub-prime lending. Management believes the allowance for loan losses of $2.2 million at June 30, 2009, is adequate. However, if market conditions continued to deteriorate, additional provisions for loan losses may be necessary.

Noninterest Income. Noninterest income declined $ 114,000 to $333,000 for the three-month period ended June 30, 2009, compared to $447,000 for the three-month period ended June 30, 2008. The decline was due primarily to a $94,000 decrease in brokerage fee income.

Noninterest Expense. Noninterest expense increased $82,000, from $2.0 million for the three-month period ended June 30, 2008, to $2.1 million for the three-month period ended June 30, 2009. The increase was attributable to expenses related to foreclosed real estate of $200,000, and the FDIC special assessment of $98,000. The balance of noninterest expense to operate the Company decreased $216,000 for the three-month period ended June 30, 2009, as compared to the same period in 2008.

Income Taxes. The Company benefited from an income tax credit of $426,000 for the three-month period ended June 30, 2009, compared to a benefit of $77,000 for the three-month period ended June 30, 2008.

 

15


Table of Contents

INDEPENDENT BANCSHARES, INC. AND SUBSIDIARIES

Comparison of the Six-Month Periods Ended June 30, 2009 and 2008

General Operating Results. Net losses for the six-month period ended June 30, 2009 was $1.6 million or $1.26 per basic share, compared to net losses of $178,000 or $0.14 per basic share for the comparable period in 2008. The net loss was a result of a provision for loan loss of $1.9 million, and the expense to carry foreclosed real estate of $596,000.

The Company does not have any sub-prime securities in its investment portfolio. The sustained level of liquidity and conservative nature of investments helps offset the increased level of risk in the loan portfolio. The Company does not use brokered deposits. The loan to deposit ratio at June 30, 2009 is 79.36%.

Interest Income. Interest income decreased $1.1 million to $5.1 million for the six-month period ended June 30, 2009, compared to $6.2 million for the six-month period ended June 30, 2008. The decrease was due to a drop in the average yield of earning assets from 6.23% to 5.43%, a decrease in average loans outstanding of $8.3 million, and the reversal of interest on nonaccrual loans of $115,000.

Interest Expense. Interest expense decreased $561,000 to $2.4 million for the six-month period ended June 30, 2009, compared to $2.9 million for the six-month period ended June 30, 2008. The decrease was due to repricing of deposits, which lowered the average rate paid to 2.62% from 3.37%.

Provision for Loan Losses. The provision for loan losses is charged to operations to bring the total loan loss allowance to a level deemed appropriate by management. The provision is based upon the volume and type of lending conducted by the Company, industry standards, general economic conditions, particularly as they relate to the Company’s market area, and other factors related to the Company’s loan portfolio. The Company recorded provisions for loan losses for the six-month periods ended June 30, 2009 and 2008 of $1.9 million and $560,000, respectively. During the six-month period ending June 30, 2009, the Company posted net charge offs of $1.6 million to the allowance for loan losses, due primarily to charge-offs on loans transferred to foreclosed real estate. At June 30, 2009, the allowance for loan losses was $2.2 million or 1.50% of gross loans. In response to market conditions the Company’s allowance for loan losses has increased form 1.27% of loans at June 30, 2008 to 1.50% at June 30, 2009. Management is aggressively working on its collection effort and continues to increase the level of monitoring of the loan portfolio. The Company has never participated in any type of sub-prime lending. Management believes that the allowance for loan losses of $2.2 million at June 30, 2009 is adequate. However, if market conditions continue to deteriorate, additional provisions for loan losses may be necessary.

Noninterest Income. Noninterest income decreased $143,000 during the six-month period ended June 30, 2009. The decrease was due to a decline in brokerage fees of $142,000.

Noninterest Expense. Noninterest expense increased $306,000 to $4.3 million for the six-month period ended June 30, 2009, as compared to $4.0 million for the same period in 2008. The increase in expenses can be attributed to foreclosed real estate expenses of $596,000, and FDIC special assessment of $98,000. Expenses of core operations decreased $290,000 for the period ended June 30, 2009 compared to the same period in 2008.

Income Taxes. The Company benefited from an income tax credit of $1.2 million for the six-month period ended June 30, 2009, compared to an income tax credit of $251,000 for the six-month period ended June 30, 2008.

 

16


Table of Contents

INDEPENDENT BANCSHARES, INC. AND SUBSIDIARIES

 

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

None applicable

 

Item 4T. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

The Company maintains controls and procedures designed to ensure that information required to be disclosed in the reports that the Company files or submits under the Securities and Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the Securities and Exchange Commission. Based upon management’s evaluation of those controls and procedures performed within the 90 days preceding the filing of this Report, the Chief Executive Officer and Chief Financial Officer of the Company concluded that, subject to the limitations noted below, the Company’s disclosure controls and procedures (as defined in Rule 13a-14 under the Securities Exchange Act of 1934) are effective to ensure that the information required to be disclosed by the Company in the reports that it files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms.

Changes in Internal Controls Over Financial Reporting

There have been no changes in the Company’s internal control over financial reporting during the first six months of 2009 that have materially affected or are reasonably likely to materially affect the Company’s internal control over financial reporting.

Limitations on the Effectiveness of Controls

Our management (including our Chief Executive Officer and Chief Financial Officer) does not expect that our financial reporting, disclosure controls and other internal controls will prevent all errors and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override or the control.

The design of the system of controls is also based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions; over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.

 

17


Table of Contents

INDEPENDENT BANCSHARES, INC. AND SUBSIDIARIES

 

Part II - OTHER INFORMATION

 

Item 1. Legal Proceedings

There are no material pending legal proceeding to which the Holding Company or any of its subsidiaries is a party or to which any of their property is subject.

 

Item 1A. Risk Factors

None applicable

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

None applicable

 

Item 3. Defaults upon Senior Securities

None applicable

 

Item 4. Submission of Matters to a Vote of Security Holders

The Annual Meeting of Shareholders (the “Annual Meeting”) of the Holding Company was held on June 17, 2009, to elect eleven directors of the Company to serve in such capacity for the next year, and to ratify the appointment of Hacker, Johnson & Smith PA, as the Company’s independent auditors for the year ending December 31, 2009. At the Annual Meeting, 1,172,878 shares were present, in person or by proxy, out of a total of 1,235,644 issued and outstanding as of the record date. Listed below are the results of the matters subject to a vote of security holders:

Proposal 1: Election of Directors

 

Name of Nominee

   For    Against    Withhold

Charles H. Deters

   1,170,119    —      2,759

Jeremy J. Deters

   1,170,119    —      2,759

David A. Dizney

   1,170,119    —      2,759

Robert A. Ellinor

   1,170,119    —      2,759

Billy G. Gadd

   1,170,119    —      2,759

Digvijay L. Gaekwad

   1,170,119    —      2,759

Mark A. Imes

   1,170,119    —      2,759

Deborah A. Klugger

   1,170,119    —      2,759

John L. Peterson, D.V.M.

   1,170,119    —      2,759

Lanford T. Slaughter, D.D.S.

   1,170,119    —      2,759

Frank E. Stafford, Jr., C.P.A.

   1,170,119    —      2,759

 

18


Table of Contents

INDEPENDENT BANCSHARES, INC. AND SUBSIDIARIES

 

Proposal 2: Ratification of Hacker, Johnson & Smith PA

 

     Voting Results

For

   1,170,569

Against

   652

Abstain

   1,657

 

Item 5. Other Information

None applicable

 

Item 6. Exhibits

 

Exhibit No.

 

Description of Exhibit

31.1   Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 - President and Chief Executive Officer
31.2   Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 - Chief Financial Officer
32.1   Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 - President and Chief Executive Officer, and Chief Financial Officer

 

19


Table of Contents

INDEPENDENT BANCSHARES, INC. AND SUBSIDIARIES

 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Date: August 7, 2009

 

INDEPENDENT BANCSHARES, INC.
(Registrant)
By:  

/s/ Mark A. Imes

Name:   Mark A. Imes, President and
Chief Executive Officer
  (Principal Executive Officer)
By:  

/s/ Nicholas J. Panicaro

Name:   Nicholas J. Panicaro, Chief Financial Officer
  (Principal Financial and Accounting Officer)

 

20