XML 16 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statements Convertible Preferred Stock and Stockholders' Equity (Deficit) (Unaudited) - USD ($)
$ in Thousands
Total
Direct registered offering
Private Placement [Member]
August 2022 Public Offering
Class A Units and Class B Units [Member]
Series C Convertible Preferred Stock [Member]
Series B Convertible Preferred Stock [Member]
Series B Convertible Preferred Stock [Member]
August 2022 Public Offering
Class A Units and Class B Units [Member]
Preferred Stock Member
Common Stock [Member]
Common Stock [Member]
Direct registered offering
Common Stock [Member]
Private Placement [Member]
Common Stock [Member]
August 2022 Public Offering
Class A Units and Class B Units [Member]
Additional Paid-in Capital [Member]
Additional Paid-in Capital [Member]
Direct registered offering
Additional Paid-in Capital [Member]
Private Placement [Member]
Additional Paid-in Capital [Member]
August 2022 Public Offering
Class A Units and Class B Units [Member]
Accumulated Deficit [Member]
Conversion Of Senior Secured Debt To Lbs Series1 Preferred Shares Member
Conversion Of Senior Secured Debt To Lbs Series1 Preferred Shares Member
Preferred Stock Member
Conversion Of Senior Secured Debt To Lbs Series1 Preferred Shares Member
Additional Paid-in Capital [Member]
Conversion Of L B S Series1 Preferred Stock To Common Shares Upon Merger Member
Preferred Stock Member
Conversion Of L B S Series1 Preferred Stock To Common Shares Upon Merger Member
Common Stock [Member]
Conversion Of L B S Series1 Preferred Stock To Common Shares Upon Merger Member
Additional Paid-in Capital [Member]
Conversion Of L B S Series C Preferred Shares To Common Shares Upon Merger Member
Conversion Of L B S Series C Preferred Shares To Common Shares Upon Merger Member
Series C Convertible Preferred Stock [Member]
Conversion Of L B S Series C Preferred Shares To Common Shares Upon Merger Member
Common Stock [Member]
Conversion Of L B S Series C Preferred Shares To Common Shares Upon Merger Member
Additional Paid-in Capital [Member]
Balance (in shares) at Dec. 31, 2020         11,674,131       2,774,502                                    
Balance at Dec. 31, 2020 $ (16,602)       $ 9,503       $ 28       $ 51,396       $ (68,026)                    
Net income (loss) (27,689)                               (27,689)                    
Stock-based compensation expense 1,208                       1,208                            
Issuance of common stock to vendor (in shares)                 118,833                                    
Issuance of common stock to vendor 1,184               $ 1       1,183                            
Conversion of share liability to common stock 33               $ 1       32                            
Conversion of share liability to common stock, shares                 12,500                                    
Issuance of common stock warrants related to promissory note (in shares)                     1,509,896                                
Issuance of common stock warrants related to promissory note 16   $ 5,141               $ 15   16   $ 5,126                        
Conversion of restricted stock units to common stock, shares                 8,817                                    
Conversion of convertible securities (in shares)                                     786,957                
Conversion of convertible securities                                   $ 2,421   $ 2,421              
Issuance of stock during period, Shares               4,516,611                                      
Conversion of LBS Series Preferred stock to common shares upon Merger, shares issued (in shares)                                         (5,303,568) 5,303,568       317,420  
Conversion of LBS Series Preferred stock to common shares upon Merger, shares issued 9,503                                         $ 53 $ (53) $ 9,503   $ 3 $ 9,500
Conversion of stock (in shares)                                                 (11,674,131)    
Conversion of stock 0                                               $ (9,503)    
Issuance of common shares to former shareholders of Seneca upon Merger (in shares)                 2,884,375                                    
Issuance of common shares to former shareholders of Seneca upon Merger 28,728               $ 29       28,699                            
Acquisition of Seneca Series A Preferred Stock upon Merger (in shares)               200,000                                      
Acquisition of Seneca Series A Preferred Stock upon Merger 2             $ 2                                      
Equity warrant put rights activated upon Merger (51)                       (51)                            
Expiration of put rights on equity classified warrants 26                       26                            
Balance (in shares) at Sep. 30, 2021         0     200,000 12,929,911                                    
Balance at Sep. 30, 2021 3,920       $ 0     $ 2 $ 130       99,503       (95,715)                    
Balance (in shares) at Jun. 30, 2021               200,000 11,398,698                                    
Balance at Jun. 30, 2021 (9,444)             $ 2 $ 114       94,242       (103,802)                    
Net income (loss) 8,087                               8,087                    
Stock-based compensation expense 103                       103                            
Conversion of share liability to common stock 33               $ 1       32                            
Conversion of share liability to common stock, shares                 12,500                                    
Issuance of common stock warrants related to promissory note (in shares)                     1,509,896                                
Issuance of common stock warrants related to promissory note     $ 5,141               $ 15       $ 5,126                        
Conversion of restricted stock units to common stock, shares                 8,817                                    
Balance (in shares) at Sep. 30, 2021         0     200,000 12,929,911                                    
Balance at Sep. 30, 2021 3,920       $ 0     $ 2 $ 130       99,503       (95,715)                    
Balance (in shares) at Dec. 31, 2021               200,000 14,239,177                                    
Balance at Dec. 31, 2021 7,365             $ 2 $ 143       101,862       (94,642)                    
Net income (loss) (10,540)                               (10,540)                    
Stock-based compensation expense 946                       946                            
Issuance of common stock upon warrant exercises (in shares)                 3,994,302                                    
Issuance of common stock upon warrant exercises 1,274               $ 40       1,234                            
Issuance of common stock warrants related to promissory note (in shares)                   3,646,690                                  
Issuance of common stock warrants related to promissory note   $ 1,427               $ 37       $ 1,390                          
Conversion of convertible securities (in shares)           (1,460)     5,840,000                                    
Conversion of convertible securities                 $ 58       (58)                            
Issuance of stock during period, Shares             1,460         49,360,000                              
Issuance of stock during period, value       $ 11,958               $ 493       $ 11,465                      
Conversion of LBS Series Preferred stock to common shares upon Merger, shares issued 0                                                    
Conversion of stock 58                                                    
Balance (in shares) at Sep. 30, 2022           0   200,000 77,080,169                                    
Balance at Sep. 30, 2022 12,430         $ 0   $ 2 $ 771       116,839       (105,182)                    
Balance (in shares) at Jun. 30, 2022               200,000 21,880,169                                    
Balance at Jun. 30, 2022 4,211             $ 2 $ 220       105,180       (101,191)                    
Net income (loss) (3,991)                               (3,991)                    
Stock-based compensation expense 252                       252                            
Conversion of convertible securities (in shares)           (1,460)     5,840,000                                    
Conversion of convertible securities                 $ 58       (58)                            
Issuance of stock during period, Shares             1,460         49,360,000                              
Issuance of stock during period, value       $ 11,958               $ 493       $ 11,465                      
Balance (in shares) at Sep. 30, 2022           0   200,000 77,080,169                                    
Balance at Sep. 30, 2022 $ 12,430         $ 0   $ 2 $ 771       $ 116,839       $ (105,182)