XML 17 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statements Convertible Preferred Stock and Stockholders' Equity (Deficit) (Unaudited) - USD ($)
$ in Thousands
Total
Direct registered offering
Series C Convertible Preferred Stock [Member]
Preferred Stock [Member]
Common Stock [Member]
Common Stock [Member]
Direct registered offering
Additional Paid-in Capital [Member]
Additional Paid-in Capital [Member]
Direct registered offering
Accumulated Deficit [Member]
Conversion Of Senior Secured Debt To Lbs Series1 Preferred Shares Member
Conversion Of Senior Secured Debt To Lbs Series1 Preferred Shares Member
Preferred Stock [Member]
Conversion Of Senior Secured Debt To Lbs Series1 Preferred Shares Member
Additional Paid-in Capital [Member]
Conversion Of L B S Series1 Preferred Stock To Common Shares Upon Merger Member
Preferred Stock [Member]
Conversion Of L B S Series1 Preferred Stock To Common Shares Upon Merger Member
Common Stock [Member]
Conversion Of L B S Series1 Preferred Stock To Common Shares Upon Merger Member
Additional Paid-in Capital [Member]
Conversion Of L B S Series C Preferred Shares To Common Shares Upon Merger Member
Conversion Of L B S Series C Preferred Shares To Common Shares Upon Merger Member
Series C Convertible Preferred Stock [Member]
Conversion Of L B S Series C Preferred Shares To Common Shares Upon Merger Member
Common Stock [Member]
Conversion Of L B S Series C Preferred Shares To Common Shares Upon Merger Member
Additional Paid-in Capital [Member]
Balance (in shares) at Dec. 31, 2020     11,674,131   2,774,502                            
Balance at Dec. 31, 2020 $ (16,602)   $ 9,503   $ 28   $ 51,396   $ (68,026)                    
Net loss (35,776)               (35,776)                    
Stock-based compensation expense 1,064           1,064                        
Issuance of common stock to vendor (in shares)         118,833                            
Issuance of common stock to vendor 1,184       $ 1   1,183                        
Issuance of common stock warrants related to promissory note 16           16                        
Conversion of convertible securities (in shares)                     786,957                
Conversion of convertible securities                   $ 2,421   $ 2,421              
Issuance of LBS Series 1 Preferred shares (in shares)       4,516,611                              
Conversion of LBS Series Preferred stock to common shares upon Merger, shares issued (in shares)                         (5,303,568) 5,303,568       317,420  
Conversion of LBS Series Preferred stock to common shares upon Merger, shares issued 9,503                         $ 53 $ (53) $ 9,503   $ 3 $ 9,500
Conversion of stock (in shares)                                 (11,674,131)    
Conversion of stock                                 $ (9,503)    
Issuance of common shares to former shareholders of Seneca upon Merger (in shares)         2,884,375                            
Issuance of common shares to former shareholders of Seneca upon Merger 28,728       $ 29   28,699                        
Acquisition of Seneca Series A Preferred Stock upon Merger (in shares)       200,000                              
Acquisition of Seneca Series A Preferred Stock upon Merger 2     $ 2                              
Restricted stock units vested upon Merger 41           41                        
Equity warrant put rights activated upon Merger (51)           (51)                        
Expiration of put rights on equity classified warrants $ 26           26                        
Balance (in shares) at Jun. 30, 2021 0   0 200,000 11,398,698                            
Balance at Jun. 30, 2021 $ (9,444)   $ 0 $ 2 $ 114   94,242   (103,802)                    
Balance (in shares) at Mar. 31, 2021     11,674,131   2,774,502                            
Balance at Mar. 31, 2021 (20,063)   $ 9,503   $ 28   51,965   (72,056)                    
Net loss (31,746)               (31,746)                    
Stock-based compensation expense 495           495                        
Issuance of common stock to vendor (in shares)         118,833                            
Issuance of common stock to vendor 1,184       $ 1   1,183                        
Issuance of common stock warrants related to promissory note 16           16                        
Conversion of convertible securities (in shares)                     786,957                
Conversion of convertible securities                   $ 2,421   $ 2,421              
Issuance of LBS Series 1 Preferred shares (in shares)       4,516,611                              
Conversion of LBS Series Preferred stock to common shares upon Merger, shares issued (in shares)                         (5,303,568) 5,303,568       317,420  
Conversion of LBS Series Preferred stock to common shares upon Merger, shares issued                           $ 53 $ (53) $ 9,503   $ 3 $ 9,500
Conversion of stock (in shares)                                 (11,674,131)    
Conversion of stock                                 $ (9,503)    
Issuance of common shares to former shareholders of Seneca upon Merger (in shares)         2,884,375                            
Issuance of common shares to former shareholders of Seneca upon Merger 28,728       $ 29   28,699                        
Acquisition of Seneca Series A Preferred Stock upon Merger (in shares)       200,000                              
Acquisition of Seneca Series A Preferred Stock upon Merger 2     $ 2                              
Restricted stock units vested upon Merger 41           41                        
Equity warrant put rights activated upon Merger (51)           (51)                        
Expiration of put rights on equity classified warrants $ 26           26                        
Balance (in shares) at Jun. 30, 2021 0   0 200,000 11,398,698                            
Balance at Jun. 30, 2021 $ (9,444)   $ 0 $ 2 $ 114   94,242   (103,802)                    
Balance (in shares) at Dec. 31, 2021       200,000 14,239,177                            
Balance at Dec. 31, 2021 7,365     $ 2 $ 143   101,862   (94,642)                    
Net loss (6,549)               (6,549)                    
Stock-based compensation expense 694           694                        
Issuance of common stock upon warrant exercises (in shares)         3,994,302                            
Issuance of common stock upon warrant exercises 1,274       $ 40   1,234                        
Issuance of common stock warrants related to promissory note (in shares)           3,646,690                          
Issuance of common stock warrants related to promissory note   $ 1,427       $ 37   $ 1,390                      
Conversion of LBS Series Preferred stock to common shares upon Merger, shares issued 0                                    
Balance (in shares) at Jun. 30, 2022     0 200,000 21,880,169                            
Balance at Jun. 30, 2022 4,211   $ 0 $ 2 $ 220   105,180   (101,191)                    
Balance (in shares) at Mar. 31, 2022       200,000 18,233,479                            
Balance at Mar. 31, 2022 4,792     $ 2 $ 183   103,454   (98,847)                    
Net loss (2,344)               (2,344)                    
Stock-based compensation expense 336           336                        
Issuance of common stock warrants related to promissory note (in shares)           3,646,690                          
Issuance of common stock warrants related to promissory note   $ 1,427       $ 37   $ 1,390                      
Balance (in shares) at Jun. 30, 2022     0 200,000 21,880,169                            
Balance at Jun. 30, 2022 $ 4,211   $ 0 $ 2 $ 220   $ 105,180   $ (101,191)