EX-99.1 2 v459524_ex99-1.htm EXHIBIT 99.1

 

Exhibit 99.1

 

 

FOR IMMEDIATE RELEASE

 

Hollysys Automation Technologies Reports Unaudited

Financial Results for the First Half Year and the Second Quarter Ended December 31, 2016

 

First Half Year of Fiscal Year 2017 Financial Highlights

·Non-GAAP net income attributable to Hollysys was $33.8 million, a decrease of 47.3% compared to the comparable prior year period.
·Total revenues were $202.7 million, a decrease of 27.1% compared to the comparable prior year period.
·Non-GAAP gross margin was at 29.2%, compared to 39.6% for the comparable prior year period.
·Non-GAAP diluted EPS were at $0.56, a decrease of 47.2% compared to the comparable prior year period.
·Net cash provided by operating activities was $54.1 million for the current period.
·DSO of 203 days, compared to 158 days for the comparable prior year period.
·Inventory turnover days of 48 days, compared to 38 days for the comparable prior year period.

 

Second Quarter of Fiscal Year 2017 Financial Highlights

·Non-GAAP net income attributable to Hollysys was $11.0 million, a decrease of 70.1% compared to the comparable prior year period.
·Total revenues were $99.1 million, a decrease of 35.1% compared to the comparable prior year period.
·Non-GAAP gross margin was at 28.7%, compared to 39.8% for the comparable prior year period.
·Non-GAAP diluted EPS were at $0.18, a decrease of 70.5% compared to the comparable prior year period.
·Net cash provided by operating activities was $36.2 million for the current quarter.
·DSO of 208 days, compared to 138 days for the comparable prior year period.
·Inventory turnover days of 52 days, compared to 34 days for the comparable prior year period.

 

Beijing, China – Feb 15, 2017 – Hollysys Automation Technologies Ltd. (NASDAQ: HOLI) ("Hollysys" or the "Company"), a leading provider of automation and control technologies and applications in China, today announced its unaudited financial results for the fiscal year 2017 the second quarter ended on Dec 31, 2016 (see attached tables).

 

Industrial Automation (IA) has been developing to the short-term target, which was trying to alleviate continuously declining. Through actively traced our customers’ new demands under adjusting circumstance, we got several significant contracts. For example, in power, we signed the contract to provide products for Yuneng Hengshan 2X1000MW power units, Datang Pingluo 2X660MW power units and Yangmei Xishangzhuang 2X660MW power units. In chemical, we provided DCS and Batch for BASF chemical company. In petrochemical, we won the contract to provide products to a halite project which will produce 1 million tons soda ash per year. In nuclear power, we continued to provide DCS for Hongyanhe #5 & #6 units and Tianwan #5 & #6 units.

 

 

Hollysys Automation Technologies, Ltd
February 15, 2017
 Page 2

 

For Factory Automation (FA), after by changing strategies from selling products to provide solutions to customers we did have some progress such as Hair project to help the customer improve the level of automation and Intelligence of their Tianjin-based factory which focuses on wash machine, integrated internal resources to improve the production. Others new sub-vertical trials such as Hai Di Lao Hot Pot project helped the customer to improve their efficiency of hot pot based making in the restaurant which is the first food area project under FA customizations. We also provide supervisory control and data analyzing software integration solutions to "China Model Factory" jointly established by Tsinghua University and McKinsey & Company. The project is to raise the level of factory’s productivity, digitalization and intelligence in China. Hollysys aim to make each project into a demonstration project and create values to the customers.

 

In high-speed railway, due to the negative impact from delaying ATP contract, the performance of high-speed railway for this quarter was less than satisfactory. In addition, since it is the first year for the 13th five-year-plan, the infrastructure of new planned railway is just started. Therefore, in short term, the performance of high speed rail segment was fluctuated. However, from long run, according to the mid and long term plan of high-speed railway and with the increase of the after sell and new products launching, we think the sector will recover in future. For subway, we stick to our strategy to expand new cities. For this quarter, we signed the contract to provide SCADA for Wuhan Subway Line 21.

 

In the mechanical and electrical installation services, although Concord and Bond are facing some difficulties because of the local political and economic uncertainties in South East Asia and Middle East area, they are still hard working to develop businesses. For example, Concord won the contract to provide SCADA for Macau LRT phase 1. As one of the strategies to expand overseas market, we will ensure a healthy development of Concord and Bond and take use of their advantages such as good customer relations and sales channels to find more international opportunities.

 

 

Hollysys Automation Technologies, Ltd
February 15, 2017
 Page 3

 

First Half Year and the Second Quarter Ended December 31, 2016 Unaudited Financial Results Summary

To facilitate a clear understanding of Hollysys’ operational results, a summary of unaudited non-GAAP financial results is shown as below:

 

(In USD thousands, except for number of shares and per share data)

         

 

   Three months ended   Six months ended 
   Dec 31, 2016   Dec 31, 2015   %
Change
   Dec 31, 2016   Dec 31, 2015   %
Change
 
                         
Revenues  $99,137    152,773    (35.1)%  $202,679    277,864    (27.1)%
    Integrated contract revenue  $89,535    134,159    (33.3)%  $182,600    245,172    (25.5)%
    Products sales  $6,057    15,393    (60.7)%  $14,370    26,835    (46.5)%
    Service rendered  $3,545    3,221    10.1%  $5,709    5,857    (2.5)%
Cost of revenues  $70,704    91,964    (23.1)%  $143,588    167,875    (14.5)%
Gross profit  $28,433    60,809    (53.2)%  $59,091    109,989    (46.3)%
Total operating expenses  $17,236    19,151    (10.0)%  $30,543    37,305    (18.1)%
    Selling  $6,307    7,096    (11.1)%  $11,858    13,720    (13.6)%
    General and administrative  $10,819    10,836    (0.2)%  $20,493    19,752    3.8%
    Research and development  $8,293    11,890    (30.3)%  $15,990    19,600    (18.4)%
    VAT refunds and government subsidies  $(8,183)   (10,671)   (23.3)%  $(17,798)   (15,767)   12.9%
Income from operations  $11,197    41,658    (73.1)%  $28,548    72,684    (60.7)%
Other income, net  $866    1,391    (37.7)%  $1,260    1,777    (29.1)%
Foreign exchange loss  $(715)   (850)   (15.9)%  $(635)   (814)   (22.0)%
Share of net income (losses) of equity investees  $970    (217)   (547.0)%  $2,279    77    2859.7%
Gains on dilution and divestment of the Company’s interests in HollyCon  $-    -    -   $6,005    -    - 
Interest income  $512    1,102    (53.5)%  $1,257    2,839    (55.7)%
Interest expenses  $(271)   (384)   (29.4)%  $(400)   (753)   (46.9)%
Income tax expenses  $1,559    5,128    (69.6)%  $4,570    9,783    (53.3)%
Net income attributable to noncontrolling interests  $(9)   785    (101.1)%  $(13)   1,940    (100.7)%
Non-GAAP net income attributable to Hollysys Automation Technologies Ltd.  $11,009    36,787    (70.1)%  $33,757    64,087    (47.3)%
Non-GAAP basic EPS  $0.18    0.62    (71.0)%  $0.56    1.08    (48.1)%
Non-GAAP diluted EPS  $0.18    0.61    (70.5)%  $0.56    1.06    (47.2)%
                               
Share-based compensation expenses  $918    1,243    (26.1)%  $1,837    2,137    (14.0)%
Amortization of acquired intangible assets  $122    230    (47.0)%  $263    487    (46.0)%
Acquisition-related incentive share contingent consideration  $-    2,366    (100.0)%  $-    (1,745)   (100.0)%
GAAP Net income attributable to Hollysys Automation Technologies Ltd.  $9,969    32,948    (69.7)%  $31,657    63,208    (49.9)%
GAAP basic EPS  $0.17    0.56    (69.6)%  $0.53    1.07    (50.5)%
GAAP diluted EPS  $0.17    0.55    (69.1)%  $0.52    1.05    (50.5)%
                               
Basic weighted average common shares outstanding   60,070,218    59,071,520    1.7%   59,976,132    59,069,316    1.5%
Diluted weighted average common shares outstanding   60,895,404    60,619,909    0.5%   61,023,669    60,632,435    0.6%

 

 

Hollysys Automation Technologies, Ltd
February 15, 2017
 Page 4

 

Operational Results Analysis for the Second Quarter Ended December 31, 2016

 

Comparing to the second quarter of the prior fiscal year, the total revenues for the three months ended December 31, 2016 decreased from $152.8 million to $99.1 million, representing a decrease of 35.1%. Broken down by the revenue types, services revenue increased by 10.1% to $3.5 million, integrated contracts revenue decreased by 33.3% to $89.5 million, and products sales revenue decreased by 60.7% to $6.1 million. In July 2016, the company’s interests in Hollycon were diluted from 51.0% to 30.0% and the Company lost the control of Hollycon. As a result, Hollycon’s financials would not be included in the Company’s consolidated financials from July 2016 on. If Hollycon’s revenue was excluded from the comparable figure for the second quarter of the prior fiscal year, the products sales revenue for the three months ended December 31, 2016 should be decreased by 42.2%.

 

The Company’s total revenues can also be presented in segments as shown in the following chart:

 

(In USD thousands)

 

   Three months ended Dec 31,   Six months ended Dec 31, 
   2016   2015   2016   2015 
   $   % to
Total
Revenue
   $   % to
Total
Revenue
   $   % to
Total
Revenue
   $   % to
Total
Revenue
 
Industrial Automation   45,792    46.2%   54,276    35.6%   90,831    44.8%   103,742    37.4%
Rail Transportation Automation   23,263    23.5%   63,878    41.8%   56,297    27.8%   118,209    42.5%
Mechanical and Electrical Solution   30,082    30.3%   29,710    19.4%   55,462    27.4%   45,268    16.3%
Miscellaneous   -    -    4,909    3.2%   89    0.0%   10,645    3.8%
Total   99,137    100.0%   152,773    100.0%   202,679    100.0%   277,864    100.0%
                                         

 

Overall gross margin excluding non-cash amortization of acquired intangibles (non-GAAP gross margin) was 28.7% for the three months ended December 31, 2016, as compared to 39.8% for the same period of the prior year. The non-GAAP gross margin for integrated contracts, product sales, and services rendered were 24.3%, 72.1% and 64.9% for the three months ended December 31, 2016, as compared to 37.2%, 57.4% and 65.2% for the same period of the prior year respectively. The gross margin fluctuation was mainly due to the different revenue mix with different margin. The GAAP overall gross margin which includes non-cash amortization of acquired intangibles was 28.6% for the three months ended December 31, 2016, as compared to 39.7% for the same period of the prior year. The GAAP gross margin for integrated contracts, product sales, and service rendered were 24.2%, 72.1% and 64.9% for the three months ended December 31, 2016, as compared to 37.0%, 57.4% and 65.2% for the same period of the prior year respectively.

 

Selling expenses were $6.3 million for the three months ended December 31, 2016, representing a decrease of $0.8 million or 11.1% compared to $7.1 million for the same quarter of the prior year. Presented as a percentage of total revenues, selling expenses were 6.4% and 4.6% for the three months ended December 31, 2016, and 2015, respectively.

 

General and administrative expenses, excluding non-cash share-based compensation expenses (non-GAAP G&A expenses), were $10.8 million and $10.8 million for the quarter ended December 31, 2016, and 2015, respectively. Presented as a percentage of total revenues, non-GAAP G&A expenses were 10.9% and 7.1% for quarters ended December 31, 2016 and 2015 respectively. The GAAP G&A expenses which include the non-cash share-based compensation expenses were $11.7 million and $12.1million for the three months ended December 31, 2016 and 2015, respectively.

 

 

Hollysys Automation Technologies, Ltd
February 15, 2017
 Page 5

 

Research and development expenses were $8.3 million for the three months ended December 31, 2016, representing a decrease of $3.6 million or 30.3% compared to $11.9 million for the same quarter of the prior year. Presented as a percentage of total revenues, R&D expenses were 8.4% and 7.8% for the quarter ended December 31, 2016 and 2015, respectively.

 

The VAT refunds and government subsidies were $8.2 million for three months ended December 31, 2016, as compared to $10.7 million for the same period in the prior year, representing a $2.5million or 23.3% decrease, which was primarily due to decrease of the VAT refunds of $3.3 million.

 

The income tax expenses and the effective tax rate were $1.6 million and 13.5% for the three months ended December 31, 2016, as compared to $5.1 million and 13.2% for comparable prior year period.

 

The non-GAAP net income attributable to Hollysys, which excludes non-cash share-based compensation expenses, amortization of acquired intangibles, acquisition-related consideration fair value adjustments and convertible bond related fair value adjustments was $11.0 million or $0.18 per diluted share based on 60.9 million shares outstanding for the three months ended December 31, 2016. This represents a 70.5% decrease over the $25.8 million or $0.43 per share based on 60.6 million shares outstanding reported in the comparable prior year period. On a GAAP basis, net income attributable to Hollysys was $10.0 million or $0.17 per diluted share representing a decrease of 69.7% over the $32.9 million or $0.55 per diluted share reported in the comparable prior year period.

 

Contracts and Backlog Highlights

 

Hollysys achieved $110.2 million new contracts for the three months ended December 31, 2016. And the backlog as of December 31, 2016 was $499.4 million. The detailed breakdown of the new contracts and backlog by segments is shown below:

 

(In USD thousands)  New contracts achieved   Backlog 
   for the three months
ended Dec 31, 2016
   as of Dec 31, 2016 
   $   % to Total
Contract
   $   % to Total
Backlog
 
Industrial Automation   46,479    42.1%   119,764    24.0%
Rail Transportation   47,338    43.0%   225,404    45.1%
Mechanical and Electrical Solutions   16,387    14.9%   154,191    30.9%
Total   110,204    100.0%   499,359    100.0%

 

Cash Flow Highlights

 

For the three months ended December 31, 2016, the total net cash outflow was $2.2 million. The net cash provided by operating activities was $36.2 million. The net cash used in investing activities was $30.0 million, mainly consisted of $54.4 million time deposits placed with banks, which was partially offset by $24.6 million maturity of time deposits. The net cash used in financing activities was $3.9 million, mainly consisted of $12.0 million payment of dividends, which was partially offset by $5.5 million proceeds from long-term bank loans.

 

 

Hollysys Automation Technologies, Ltd
February 15, 2017
 Page 6

 

Balance Sheet Highlights

 

The total amount of cash and cash equivalents and time deposits with original maturities over three months were $285.4 million, $260.9 million, and $275.6 million as of December 31, 2016, September 30, 2016 and December 31, 2015, respectively. As of December 31, 2016, the company held $210.1 million in cash and cash equivalents and $75.3 million in time deposits with original maturities over three months.

 

For the three months ended December 31, 2016, DSO was 208 days, as compared to 138 days for the comparable prior year period and 207 days for the last quarter; and inventory turnover was 52 days, as compared to 34 days for the comparable prior year period and 48 days for the last quarter.

 

Outlook for FY 2017

 

The management concluded, “Consideration on the negative impact from delaying ATP contract, we would like to adjust the guidance for fiscal year 2017 with revenue in the range of $480 million to $520 million and non-GAAP net income in the range of $90 million to $100 million.”

 

Conference Call

 

The Company will host a conference call at 8:00 p.m. U.S. Eastern Time on February 14, 2017 / 9:00 a.m. Beijing Time on February 15, 2017, to discuss the financial results for the fiscal year 2017 second quarter ended on December 31, 2016 and business outlook.

 

To participate, please call the following numbers ten minutes before the scheduled start of the call. The conference call identification number is 5456927.

 

4001-200-539  (China)
0080 161 5189  (Taiwan)
+1-855-298-3404  (United States)
+1 631 5142 526  (US – New York)
0800 916 599  (France)
0800 1899 399  (Germany)
0800 837 001  (Switzerland)
1800 801 825  (Australia)
800-905-927  (Hong Kong)
+852-5808-3202  (Hong Kong)
0800-015-9725  (United Kingdom)
+44(0)20 3078 7622  (United Kingdom - London)
800-616-3222  (Singapore)
+65 6823 2299  (Singapore/International)

 

 

Hollysys Automation Technologies, Ltd
February 15, 2017
 Page 7

 

In addition, a recording of the conference call will be accessible within 48 hours via Hollysys' website at: http://ir.hollysys.com/ or http://hollysys.investorroom.com

 

About Hollysys Automation Technologies, Ltd. (NASDAQ: HOLI)

 

Hollysys Automation Technologies is a leading provider of automation and control technologies and applications in China that enables its diversified industry and utility customers to improve operating safety, reliability, and efficiency. Founded in 1993, Hollysys has approximately 3,600 employees with nationwide presence in over 60 cities in China, with subsidiaries and offices in Singapore, Malaysia, Dubai, India, and serves over 6,000 customers more than 20,000 projects in the industrial, railway, subway & nuclear industries in China, South-East Asia, and the Middle East. Its proprietary technologies are applied in its industrial automation solution suite including DCS (Distributed Control System), PLC (Programmable Logic Controller), RMIS (Real-time Management Information System), HAMS (HolliAS Asset Management System), OTS (Operator Training System), HolliAS BATCH (Batch Application Package), HolliAS APC Suite (Advanced Process Control Package), SIS (Safety Instrumentation System), high-speed railway signaling system of TCC (Train Control Center), ATP (Automatic Train Protection), Subway Supervisory and Control platform, SCADA (Supervisory Control and Data Acquisition), nuclear power plant automation and control system and other products.

 

SAFE HARBOUR:

 

This release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. All statements, other than statements of historical fact included herein are "forward-looking statements," including statements regarding: the ability of the Company to achieve its commercial objectives; the business strategy, plans and objectives of the Company and its subsidiaries; and any other statements of non-historical information. These forward-looking statements are often identified by the use of forward-looking terminology such as "believes," "expects" or similar expressions, involve known and unknown risks and uncertainties. Such forward-looking statements, based upon the current beliefs and expectations of Hollysys' management, are subject to risks and uncertainties, which could cause actual results to differ from the forward looking statements. Although the Company believes that the expectations reflected in these forward-looking statements are reasonable, they do involve assumptions, risks and uncertainties, and these expectations may prove to be incorrect. Investors should not place undue reliance on these forward-looking statements, which speak only as of the date of this press release. The Company's actual results could differ materially from those anticipated in these forward-looking statements as a result of a variety of factors, including those discussed in the Company's reports that are filed with the Securities and Exchange Commission and available on its website (http://www.sec.gov). All forward-looking statements attributable to the Company or persons acting on its behalf are expressly qualified in their entirety by these factors. Other than as required under the securities laws, the Company does not assume a duty to update these forward-looking statements.

 

 

Hollysys Automation Technologies, Ltd
February 15, 2017
 Page 8

 

For further information, please contact:

 

Hollysys Automation Technologies Ltd.
www.hollysys.com

+8610-58981386

investors@hollysys.com

 

 

Hollysys Automation Technologies, Ltd
February 15, 2017
 Page 9

 

HOLLYSYS AUTOMATION TECHNOLOGIES LTD.

CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME

(In USD thousands except for number of shares and per share data)

                 

 

   Three months ended
Dec 31,
   Six months ended
Dec 31,
 
   2016   2015   2016   2015 
   (Unaudited)   (Unaudited)   (Unaudited)   (Unaudited) 
Net revenues                    
Integrated contract revenue  $89,535   $134,159   $182,600   $245,172 
Products sales   6,057    15,393    14,370    26,835 
Revenue from services   3,545    3,221    5,709    5,857 
Total net revenues   99,137    152,773    202,679    277,864 
                     
Cost of integrated contracts   67,896    84,520    137,810    154,349 
Cost of products sold   1,687    6,554    4,143    11,982 
Costs of services rendered   1,243    1,120    1,898    2,031 
Gross profit   28,311    60,579    58,828    109,502 
                     
Operating expenses                    
Selling   6,307    7,096    11,858    13,720 
General and administrative   11,737    12,079    22,330    21,889 
Research and development   8,293    11,890    15,990    19,600 
VAT refunds and government subsidies   (8,183)   (10,671)   (17,798)   (15,767)
Total operating expenses   18,154    20,394    32,380    39,442 
                     
Income from operations   10,157    40,185    26,448    70,060 
                     
Other income (expense), net   866    (975)   1,260    3,522 
Foreign exchange loss   (715)   (850)   (635)   (814)
Share of net income (losses) of equity investees   970    (217)   2,279    77 
Gains on dilution and divestment of the Company’s interests in HollyCon   -    -    6,005    - 
Interest income   512    1,102    1,257    2,839 
Interest expenses   (271)   (384)   (400)   (753)
Income before income taxes   11,519    38,861    36,214    74,931 
                     
Income taxes expenses   1,559    5,128    4,570    9,783 
Net income   9,960    33,733    31,644    65,148 
                     
Net (loss) income attributable to noncontrolling interests   (9)   785    (13)   1,940 
Net income attributable to Hollysys Automation Technologies Ltd.  $9,969   $32,948   $31,657   $63,208 
                     
Other comprehensive income (loss), net of tax of nil                    
Translation adjustments   (29,683)   (9,250)   (42,108)   (38,705)
Comprehensive income   (19,723)   24,483    (10,464)   26,443 
                     
Less: comprehensive (loss) income attributable to noncontrolling interests   (11)   818    (8,518)   1,706 
Comprehensive income attributable to Hollysys Automation Technologies Ltd.  $(19,712)  $23,665   $(1,946)  $24,737 
                     
Net income per ordinary share:                    
Basic   0.17    0.56    0.53    1.07 
Diluted   0.17    0.55    0.52    1.05 
Shares used in income per share computation:                    
Weighted average number of ordinary shares   60,070,218    59,071,520    59,976,132    59,069,316 
Weighted average number of diluted ordinary shares   60,895,404    60,619,909    61,023,669    60,632,435 

 

 

Hollysys Automation Technologies, Ltd
February 15, 2017
 Page 10

 

HOLLYSYS AUTOMATION TECHNOLOGIES LTD.

CONSOLIDATED BALANCE SHEETS

(In USD thousands except for number of shares and per share data)

             

 

   Dec 31,   Sep 30, 
   2016   2016 
   (Unaudited)   (Unaudited) 
ASSETS          
Current assets          
Cash and cash equivalents  $210,115   $212,284 
Time deposits with original maturities over three months   75,282    48,570 
Restricted cash   42,802    43,653 
Accounts receivable, net of allowance for doubtful accounts of $43,017 and $42,362 as of December 31, 2016 and September 30, 2016, respectively   219,173    239,990 
Costs and estimated earnings in excess of billings, net of allowance for doubtful accounts of $6,355 and $6,980 as of December 31, 2016 and September 30, 2016, respectively   147,097    163,714 
Other receivables, net of allowance for doubtful accounts of $1,218 and $1,266 as of December 31, 2016 and September 30, 2016, respectively   11,999    16,646 
Advances to suppliers   10,027    11,674 
Amounts due from related parties   27,299    28,411 
Inventories   40,001    40,610 
Prepaid expenses   754    513 
Income tax recoverable   4,497    6,415 
Deferred tax assets   10,103    7,191 
Total current assets   799,149    819,671 
           
Non-current assets          
Restricted cash   481    1,271 
Prepaid expenses   8    3 
Property, plant and equipment, net   78,933    81,076 
Prepaid land leases   10,026    10,608 
Acquired intangible assets, net   524    706 
Investments in equity investees   33,951    34,375 
Investments in cost investees   3,927    4,092 
Goodwill   55,821    59,120 
Deferred tax assets   1,526    2,185 
Total non-current assets   185,197    193,436 
           
Total assets   984,346    1,013,107 
           

 

 

Hollysys Automation Technologies, Ltd
February 15, 2017
 Page 11

 

   Dec 31,   Sep 30, 
   2016   2016 
   (Unaudited)   (Unaudited) 
LIABILITIES AND STOCKHOLDERS’ EQUITY          
Current liabilities          
Short-term bank loans   2,036    1,135 
Current portion of long-term loans   9,860    6,566 
Dividends payable   -    11,973 
Accounts payable   95,544    104,679 
Deferred revenue   103,062    89,314 
Accrued payroll and related expenses   15,243    13,017 
Income tax payable   6,852    6,802 
Warranty liabilities   6,174    6,308 
Other tax payables   6,837    14,262 
Accrued liabilities   35,632    41,981 
Amounts due to related parties   2,357    1,516 
Deferred tax liabilities   7,929    7,219 
Total current liabilities   291,526    304,772 
           
Non-current liabilities          
Long-term loans   20,639    20,642 
Deferred tax liabilities   822    908 
Warranty liabilities   3,473    3,509 
Total non-current liabilities   24,934    25,059 
           
Total liabilities   316,460    329,831 
           
Commitments and contingencies   -    - 
           
Stockholders’ equity:          
Ordinary shares, par value $0.001 per share, 100,000,000 shares authorized; 60,259,599 and 59,863,599 shares issued and outstanding as of December 31, 2016 and September 30, 2016, respectively   60    60 
Additional paid-in capital   223,041    218,682 
Statutory reserves   41,299    36,561 
Retained earnings   445,546    440,341 
Accumulated other comprehensive income   (42,071)   (12,390)
Total Hollysys Automation Technologies Ltd. stockholder’s equity   667,875    683,254 
           
Noncontrolling interests   11    22 
Total equity   667,886    683,276 
           
Total liabilities and equity  $984,346   $1,013,107 

 

 

Hollysys Automation Technologies, Ltd
February 15, 2017
 Page 12

 

HOLLYSYS AUTOMATION TECHNOLOGIES LTD.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In USD thousands)

 

   Three months
ended
   Six months
ended
 
   Dec 31, 2016   Dec 31, 2016 
   (Unaudited)   (Unaudited) 
Cash flows from operating activities:          
Net income  $9,960   $31,644 
Adjustments to reconcile net income to net cash provided by operating activities:          
Depreciation of property, plant and equipment   1,514    2,866 
Amortization of prepaid land leases   46    94 
Amortization of intangible assets   146    286 
Allowance for doubtful accounts   2,023    3,260 
Loss on disposal of property, plant and equipment   5    26 
Share of net income from equity investees   (970)   (2,279)
Gains on dilution and divestment of the Company’s interests in HollyCon   -    (6,005)
Share based compensation expenses   918    1,836 
Deferred income tax benefit   (1,827)   (3,195)
Accretion of convertible bond discount   277    334 
Changes in operating assets and liabilities:          
Accounts receivable   8,692    1,232 
Costs and estimated earnings in excess of billings   9,770    34,267 
Inventories   (996)   (6,070)
Advances to suppliers   1,211    954 
Other receivables   4,067    571 
Deposits and other assets   (250)   (17,306)
Due from related parties   (23)   (534)
Accounts payable   (4,504)   (2,554)
Deferred revenue   17,909    26,795 
Accruals and other payable   (7,624)   (4,897)
Due to related parties   930    919 
Income tax payable   1,941    2,387 
Other tax payables   (7,020)   (10,558)
Net cash provided by operating activities   36,195    54,073 
           
Cash flows from investing activities:          
Time deposits placed with banks   (54,405)   (74,799)
Purchases of property, plant and equipment   (167)   (434)
Maturity of time deposits   24,610    27,933 
Proceeds from disposal of property, plant and equipment   -    34 
Cash reduced upon deconsolidation of subsidiary   -    (16,681)
Net cash used in investing activities   (29,962)   (63,947)
           
Cash flows from financing activities:          
Proceeds from short-term bank loans   1,956    3,108 
Repayments of short-term bank loans   (889)   (3,917)
Proceeds from long-term bank loans   5,518    5,665 
Repayments of long-term bank loans   (1,919)   (2,149)
Proceeds from exercise of options   3,442    5,802 
Payment of Dividends   (11,973)   (11,973)
Net cash provided by financing activities   (3,865)   (3,464)
           
Effect of foreign exchange rate changes   (4,537)   (5,642)
Net increase in cash and cash equivalents  $(2,169)  $(18,980)
           
Cash and cash equivalents, beginning of period  $212,284   $229,095 
Cash and cash equivalents, end of period   210,115    210,115 

 

 

Hollysys Automation Technologies, Ltd
February 15, 2017
 Page 13

 

Non-GAAP Measures

 

In evaluating our results, the non-GAAP measures of “Non-GAAP general and administrative expenses”, “Non-GAAP net income attributable to Hollysys Automation Technologies Ltd. stockholders”, “Non-GAAP basic earnings per share”, and “Non-GAAP diluted earnings per share” serve as additional indicators of our operating performance and not as a replacement for other measures in accordance with U.S. GAAP. We believe these non-GAAP measures are useful to investors, as they exclude the non-cash share-based compensation expenses, which is calculated based on the number of shares or options granted and the fair value as of the grant date, amortization of acquired intangible assets, fair value adjustments of acquisition-related consideration, and fair value adjustments of a bifurcated derivative. They will not result in any cash inflows or outflows. We believe that using non-GAAP measures help our shareholders to have a better understanding of our operating results and growth prospects. In addition, given the business nature of the Company, it has been a common practice for investors to use such non-GAAP measures to evaluate the Company.

 

The following table provides a reconciliation of U.S. GAAP measures to the non-GAAP measures for the periods indicated:

 

(In USD thousands, except for number of shares and per share data)

 

   Three months ended   Six months ended 
   Dec 31,   Dec 31, 
   2016   2015   2016   2015 
   (Unaudited)   (Unaudited)   (Unaudited)   (Unaudited) 
                 
Cost of integrated contracts  $67,896   $84,520   $137,810   $154,349 
Less: Amortization of acquired intangible assets   122    230    263    487 
Non-GAAP cost of integrated contracts  $67,774   $84,290   $137,547   $153,862 
                     
General and administrative expenses  $11,737   $12,079   $22,330   $21,889 
Less: Share-based compensation expenses   918    1,243    1,837    2,137 
Non-GAAP general and administrative expenses  $10,819   $10,836   $20,493   $19,752 
                     
Other income, net  $866   $(975)  $1,260   $3,522 
Add: acquisition-related incentive share contingent consideration fair value adjustment   -    2,366    -    (1,745)
Non-GAAP other income, net  $866   $1,391   $1,260   $1,777 
                     
Net income attributable to Hollysys Automation Technologies Ltd.  $9,969   $32,948   $31,657   $63,208 
Add:                    
Share-based compensation expenses   918    1,243    1,837    2,137 
Amortization of acquired intangible assets   122    230    263    487 
Acquisition-related consideration adjustment   -    2,366    -    (1,745)
Non-GAAP net income attributable to Hollysys Automation Technologies Ltd.  $11,009   $36,787   $33,757   $64,087 
                     
Weighted average number of basic ordinary shares   60,070,218    59,071,520    59,976,132    59,069,316 
Weighted average number of diluted ordinary shares   60,895,404    60,619,909    61,023,669    60,632,435 
Non-GAAP basic earnings per share  $0.18   $0.62   $0.56   $1.08 
Non-GAAP diluted earnings per share  $0.18   $0.61   $0.56   $1.06