EX-99.1 2 v424501_ex99-1.htm EXHIBIT 99.1

 

Exhibit 99.1

 

 

FOR IMMEDIATE RELEASE

 

Hollysys Automation Technologies Reports Unaudited

Financial Results for the Quarter Ended September 30, 2015

 

First Quarter of Fiscal Year 2016 Financial Highlights

·Non-GAAP net income attributable to Hollysys was $27.3 million, an increase of 0.5% compared to the comparable prior year period.
·Total revenues were $125.1 million, a decrease of 11.1% compared to the comparable prior year.
·Non-GAAP gross margin was at 39.3%, compared to 39.6% from the comparable prior year period.
·Non-GAAP diluted EPS were at $0.45, a decrease of 2.2% compared to the comparable prior year period.
·Net cash provided by operating activities was $6.9 million for the current quarter.
·Quarterly DSO of 179 days, compared to 176 days from the comparable prior year period.
·Inventory turnover days of 42 days, compared to 41 days from the comparable prior year period.

 

Beijing, China – Nov 13, 2015 – Hollysys Automation Technologies, Ltd. (NASDAQ: HOLI) ("Hollysys" or the "Company"), a leading provider of automation and control technologies and applications in China, today announced its unaudited financial results for the fiscal year 2016 first quarter ended on September 30, 2015 (see attached tables). The management of Hollysys, stated:

 

“In industrial automation business, during this quarter, we continuously insisted in executing our strategies to maintain the gross margin by penetrating the high-end industrial automation market and providing more highly customized solutions such as power, chemical, food & beverage, pharmaceutical and environmental protection related industries, while offering diversified value software packages to the end users for saving the cost and improving their efficiency. Additionally, we were focusing on reducing waste emission and environment protection area, building a strong after-sale department and set long-term goals on improving after-sale services while control the contracts qualities internally which are all contribute to keep our profits running in relatively healthy growth cycle. Even though in the short term we are under pressure giving the current weak external environment, we will still try our best to gradually recover and perform better in future.

 

Going forward, we will continue to expand our sales force and allocate more resources to factory automation, penetrate further into high-end market while increasing market share in pharmaceutical industry, expand our products supply such as software and turnkey solution, leveraging our advanced technologies, experienced professionals, profound industry expertise, and customization & innovation capability.

 

 

Hollysys Automation Technologies, Ltd
November 13, 2015

Page 2 

 

In rail transportation, we signed contract to provide the ground-based high-speed rail signaling system and equipment to Chongqing – Wanzhou high-speed rail line; we also won the bidding to provide the ground-based high-speed rail signaling system and equipment to Xi’an – Chengdu high speed rail line (Xi’an – Jiangyou section Sichuan Area). We are quite confident of the steady rail revenue and backlog performance. As China is continuously investing large scale on building railway for the next five years, we will still benefit from the policy of 13th five-year-plan. Furthermore, we also worked to expand our rail products such as track circuit and interlocking system. We have finished one year testing of track circuit and got the official permit from authority to enter track circuit market which is a another sizable market, with potential revenue contribution from track circuit in the coming years.

 

For subway business, we recently won the bidding to provide supervisory control and data acquisition system (SCADA) to Kunming Subway Line 3 which shows our next step of penetration into second tier cities. We are also following both domestic and overseas opportunities in both SCADA and subway signaling projects. We will continue to deliver quality works and work closely with subway authorities in the future to promote our SCADA system and future subway signaling technologies both in China and abroad.

 

With China’s tremendous rail and subway construction nationwide as well as “one belt one road” policy, there is going to be an exciting prospect for Hollysys both domestically and abroad. As a well-recognized rail signaling system provider, we are confident that with our strong R&D capability, leading technologies, solid execution and reliable products, Hollysys will continue to penetrate into China and the world's vast rail and subway market and achieve significant results.

 

In the mechanical and electrical solution segment, revenue declined for this quarter due to the projects delayed in particular area and with impact on seasonal lumpiness. However, we are still tracing some large new orders and hope this business sector could be performance better. In the long run, we achieved solid local market position, promoting directly sales with more offices and service centers expanding overseas and doing more EPC projects. We are also setting up joint venture companies to develop our business, as well as cooperate with large enterprises, plus abundant customer resources and strong execution in Southeast Asia, Middle East and expanding into India and other regions of the world. For the overseas industrial automation and rail transportation expansion, we are sending qualified and experienced engineers from China to overseas, and recruiting local engineers to expand our overseas team. With our proprietary technologies and products, industry expertise and strong competitive advantages, we will continue to make exciting achievements in the international market in both industrial and rail transportation fields, and to create value for our shareholders."

 

The Quarter Ended September 30, 2015 Unaudited Financial Results Summary

To facilitate a clear understanding of Hollysys’ operational results, a summary of unaudited non-GAAP financial results is shown as below:

 

 

Hollysys Automation Technologies, Ltd
November 13, 2015

Page 3 

  

(In USD thousands, except share numbers and per share data)

 

   Three months ended 
   Sep 30,
2015
   Sep 30,
2014
   %
Increase
(decrease)
 
             
Revenues  $125,092    140,663    (11.1)%
Integrated contract revenue  $111,013    128,491    (13.6)%
Products sales  $11,442    8,880    28.9%
Service rendered  $2,637    3,292    (19.9)%
Cost of revenues  $75,911    84,973    (10.7)%
Gross profit  $49,181    55,690    (11.7)%
Total operating expenses  $18,154    18,513    (1.9)%
Selling  $6,624    6,772    (2.2)%
General and administrative  $8,916    9,313    (4.3)%
Research and development  $7,710    8,783    (12.2)%
VAT refunds and government subsidies  $(5,096)   (6,355)   (19.8)%
Income from operations  $31,028    37,176    (16.5)%
Other income, net  $385    557    (30.8)%
Foreign exchange gains (losses)  $36    (698)   105.2%
Share of net gain (losses) of equity investees  $294    (2,512)   111.7%
Interest income  $1,737    855    103.2%
Interest expenses  $(369)   (330)   11.9%
Income tax expenses  $4,655    7,415    (37.2)%
Net income attributable to non-controlling interests  $1,155    476    142.6%
Non-GAAP net income attributable to Hollysys Automation Technologies Ltd.  $27,301    27,157    0.5%
Non-GAAP basic EPS  $0.46    0.47    (2.1)%
Non-GAAP diluted EPS  $0.45    0.46    (2.2)%
                
Share based compensation expenses  $894    466    92.1%
Amortization of acquired intangibles  $257    1,897    (86.4)%
Acquisition-related incentive share contingent consideration fair value adjustments  $(4,111)   (2,505)   64.1%
Acquisition-related cash contingent consideration fair value adjustments  $-    201    (100.0)%
GAAP Net income attributable to Hollysys Automation Technologies Ltd.  $30,260    27,099    11.7%
GAAP basic EPS  $0.51    0.47    8.5%
GAAP diluted EPS  $0.50    0.46    8.7%
                
Basic weighted average common shares outstanding   59,063,334    58,267,468    1.4%
Diluted weighted average common shares outstanding   60,641,182    59,103,654    2.6%

 

Operational Results Analysis for the Quarter Ended September 30, 2015

 

Comparing to the first quarter of the prior fiscal year, the total revenues for the three months ended September 30, 2015 decreased from $140.7 million to $125.1 million, representing a decrease of 11.1%. In this quarter the M&E revenue decreased to $15.6 million due to the unbalanced nature of project progress, however, we do not expect the trend to continue based on the current M&E backlog level and the potential contracts. Broken down by the revenue types, integrated contracts revenue decreased by 13.6% to $111.0 million, products sales revenue increased by 28.9% to $11.4 million, and services revenue decreased by 19.9% to $2.6 million.

 

 

Hollysys Automation Technologies, Ltd
November 13, 2015

Page 4 

 

The Company’s total revenues can also be presented in segments as shown in the following chart:

 

(In USD thousands)    
   Three months ended Sep 30, 
   2015   2014 
   $   % to Total Revenue   $   % to Total Revenue 
Industrial Automation   49,467    39.5%   57,143    40.6%
Rail Transportation Automation   54,331    43.4%   40,822    29.0%
Mechanical and Electrical Solution   15,558    12.4%   40,046    28.5%
Miscellaneous   5,736    4.7%   2,652    1.9%
Total   125,092    100.0%   140,663    100.0%

 

Overall gross margin excluding non-cash amortization of acquired intangibles (non-GAAP gross margin) was 39.3% for the three months ended September 30, 2015, as compared to 39.6% for the same period of the prior year. The non-GAAP gross margin for integrated contracts, product sales, and services rendered were 37.3%, 52.6% and 65.5% for the three months ended September 30, 2015, as compared to 36.3%, 79.2% and 61.6% for the same period of the prior year respectively. The gross margin fluctuation was mainly due to the different revenue mix with different margin. The GAAP overall gross margin which includes non-cash amortization of acquired intangibles was 39.1% for the three months ended September 30, 2015, as compared to 38.2% for the same period of the prior year. The GAAP gross margin for integrated contracts, product sales, and service rendered were 37.1%, 52.6% and 65.5% for the three months ended September 30, 2015, as compared to 34.8%, 79.2% and 61.6% for the same period of the prior year respectively.

 

Selling expenses were $6.6 million for the three months ended September 30, 2015, representing a decrease of $0.2 million or 2.2% compared to $6.8 million for the same quarter of the prior year. Presented as a percentage of total revenues, selling expenses were 5.3% and 4.8% for the three months ended September 30, 2015, and 2014, respectively.

 

General and administrative expenses, excluding non-cash share-based compensation expenses (non-GAAP G&A expenses), were $8.9 million for the quarter ended September 30, 2015, representing an decrease of 0.4 million, or 4.3%, as compared to $9.3 million for the same period of the prior year. Presented as a percentage of total revenues, non-GAAP G&A expenses were 7.1% and 6.6% for quarters ended September 30, 2015 and 2014 respectively. The GAAP G&A expenses which include the non-cash share-based compensation expenses were $9.8 million and $9.8 million for the three months ended September 30, 2015 and 2014, respectively.

 

Research and development expenses were $7.7 million for the three months ended September 30, 2015, a decrease of $1.1 million or 12.2% compared to $8.8 million for the same quarter of the prior year. Presented as a percentage of total revenues, R&D expenses were 6.2% and 6.2% for the quarter ended September 30, 2015 and 2014, respectively.

 

 

Hollysys Automation Technologies, Ltd
November 13, 2015

Page 5 

 

The VAT refunds and government subsidies were $5.1 million for three months ended September 30, 2015, as compared to $6.4 million for the same period in the prior year, representing a $1.3 million or 19.8% decrease which primarily due to the decrease of the VAT refunds for $1.2 million.

 

The income tax expenses and the effective tax rate were $4.7 million and 12.9% for the three months ended September 30, 2015, as compared to $7.4 million and 21.2% for comparable prior year period. When excluding the impact of non-GAAP adjustments on the income before income taxes, the effective tax rate would have been 14.1% for the current quarter and 21.2% for the comparable prior year period. The variance was due to different EIT rates were applied for the two comparable quarters. During the first quarter of FY 2015, Beijing Hollysys & Hangzhou Hollysys are in the process of applying their HNTE certification which, once received, will permit the two companies to use a preferential EIT rate of 15% for calendar years ended December 31, 2014 to December 31, 2016. The HNTE certification was later received in the second quarter of FY 2015. Hence, for the first quarter of FY2015, the Company applied the statutory tax rate of 25% to calculate the current and deferred tax for Beijing Hollysys & Hangzhou Hollysys as oppose to 15% used in the first quarter of FY 2016.

 

The non-GAAP net income attributable to Hollysys, which excludes non-cash share-based compensation expenses, amortization of acquired intangibles and acquisition-related consideration fair value adjustments was $27.3 million or $0.45 per diluted share based on 60.6 million shares outstanding for the three months ended September 30, 2015. This represents a 0.5% increase over the $27.2 million or $0.46 per share based on 59.1 million shares outstanding reported in the comparable prior year period. On a GAAP basis, net income attributable to Hollysys was $30.3 million or $0.50 per diluted share representing an increase of 11.7% over the $27.1 million or $0.46 per diluted share reported in the comparable prior year period.

 

Integrated Contracts Backlog Highlights

 

Hollysys’ backlog for integrated contracts as of September 30, 2015 was $490.4 million, representing a decrease of 13.8% compared to $568.5 million as of June 30, 2015, and a decrease of 1.1% compared to $495.7 million as of September 30, 2014. The detailed breakdown of the backlog for integrated contracts by segments is shown below:

 

 

(In USD thousands)      Quarter-over-Quarter Analysis   Year-over-Year Analysis 
   2015-09-30   2015-06-30   2014-09-30 
   $   % to
Total
Backlog
   $   % to
Total
Backlog
   %
Change
   $   % to
Total
Backlog
   %
Change
 
Industrial Automation   127,270    26.0%   134,100    23.6%   (5.1)%   161,930    32.7%   (21.4)%
Rail Transportation Automation   245,280    50.0%   299,010    52.6%   (18.0)%   244,360    49.3%   0.4%
Mechanical and Electrical Solution   117,800    24.0%   135,420    23.8%   (13.0)%   89,440    18.0%   31.7%
Total   490,350    100.0%   568,530    100.0%   (13.8)%   495,730    100.0%   (1.1)%

 

 

Hollysys Automation Technologies, Ltd
November 13, 2015

Page 6 

 

Cash Flow Highlights

 

For the three months ended September 30, 2015, the total net cash outflow was $17.4 million. The net cash provided by operating activities was $6.9 million. The net cash provided by investing activities was $1.6 million. The net cash used in financing activities was $15.6 million, the majority of which is used to repay short-team bank loans amounting to $16.5 million. Besides, the effect of foreign exchange rate changes was a cash outflow of $10.3 million, due to that USD appreciated rapidly against the currencies of the countries we operate in, in the first quarter of fiscal 2016.

 

Balance Sheet Highlights

 

The total amount of cash and cash equivalents and time deposits with original maturities over three months were $234.9 million, $257.5 million, and $191.1 million as of September 30, June 30, 2015 and September 30, 2014, respectively. As of September 30, 2015, the company held $190.5 million in cash and cash equivalents and $44.4 million in time deposits with original maturities over three months.

 

For the three months ended September 30, 2015, Days Sales Outstanding (“DSO”) was 179 days, as compared to 176 days from the comparable prior year period and 176 days from last quarter; and inventory turnover was 42 days, as compared to 41 days from the comparable prior year period and 43 days from last quarter.

 

Outlook for FY 2016

 

The management concluded, “Given our strong backlog currently on-hand and sales pipeline envisioned so far, we reiterate our guidance for fiscal year 2016 with revenue in the range of $565 million to $600 million and non-GAAP net income in the range of $110 million to $120 million.”

 

Conference Call

 

The Company will host a conference call at 8:00 p.m. U.S. Eastern Time on November 12, 2015 / 9:00 a.m. Beijing Time on November 13, 2015, to discuss the financial results for the fiscal year 2016 first quarter ended September 30, 2015 and business outlook.

 

To participate, please call the following numbers ten minutes before the scheduled start of the call. The conference call identification number is 5139528.

 

4001-200-539 (China)
0080 161 5189 (Taiwan)
+1-855-298-3404 (United States)
+1 631 5142 526 (US - New York)

 

 

Hollysys Automation Technologies, Ltd
November 13, 2015

Page 7 

 

0800 916 599 (France)
0800 1899 399 (Germany)
0800 837 001 (Switzerland)
1800 801 825 (Australia)
800-905-927 (Hong Kong)
+852-5808-3202 (Hong Kong)
0800-015-9725 (United Kingdom)
+44(0)20 3078 7622 (United Kingdom - London)
800-616-3222 (Singapore)
+65 6823 2299 (Singapore/International)

 

In addition, a recording of the conference call will be accessible within 48 hours via Hollysys' website at: http://ir.hollysys.com/ or http://hollysys.investorroom.com .

 

About Hollysys Automation Technologies, Ltd. (NASDAQ: HOLI)

Hollysys Automation Technologies is a leading provider of automation and control technologies and applications in China that enables its diversified industry and utility customers to improve operating safety, reliability, and efficiency. Founded in 1993, Hollysys has approximately 3,600 employees with nationwide presence in over 60 cities in China, with subsidiaries and offices in Singapore, Malaysia, Dubai, India, and serves over 6,000 customers more than 20,000 projects in the industrial, railway, subway & nuclear industries in China, South-East Asia, and the Middle East. Its proprietary technologies are applied in its industrial automation solution suite including DCS (Distributed Control System), PLC (Programmable Logic Controller), RMIS (Real-time Management Information System), HAMS (HolliAS Asset Management System), OTS (Operator Training System), HolliAS BATCH (Batch Application Package), HolliAS APC Suite (Advanced Process Control Package), SIS (Safety Instrumentation System), high-speed railway signaling system of TCC (Train Control Center), ATP (Automatic Train Protection), Subway Supervisory and Control platform, SCADA (Surveillance Control and Data Acquisition), nuclear power plant automation and control system and other products.

 

SAFE HARBOUR:

This release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.  All statements, other than statements of historical fact included herein are "forward-looking statements," including statements regarding: the ability of the Company to achieve its commercial objectives; the business strategy, plans and objectives of the Company and its subsidiaries; and any other statements of non-historical information. These forward-looking statements are often identified by the use of forward-looking terminology such as "believes," "expects" or similar expressions, involve known and unknown risks and uncertainties.  Such forward-looking statements, based upon the current beliefs and expectations of Hollysys' management, are subject to risks and uncertainties, which could cause actual results to differ from the forward looking statements.  Although the Company believes that the expectations reflected in these forward-looking statements are reasonable, they do involve assumptions, risks and uncertainties, and these expectations may prove to be incorrect. Investors should not place undue reliance on these forward-looking statements, which speak only as of the date of this press release. The Company's actual results could differ materially from those anticipated in these forward-looking statements as a result of a variety of factors, including those discussed in the Company's reports that are filed with the Securities and Exchange Commission and available on its website (http://www.sec.gov). All forward-looking statements attributable to the Company or persons acting on its behalf are expressly qualified in their entirety by these factors. Other than as required under the securities laws, the Company does not assume a duty to update these forward-looking statements.

 

 

Hollysys Automation Technologies, Ltd
November 13, 2015

Page 8 

 

For further information, please contact:

Hollysys Automation Technologies, Ltd.

www.hollysys.com
+86-10-5898-1386
investors@hollysys.com

 

 

Hollysys Automation Technologies, Ltd
November 13, 2015

Page 9 

 

HOLLYSYS AUTOMATION TECHNOLOGIES LTD.

CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME

(In USD thousands, except share numbers and per share data)

 

   Three months ended
September 30,
 
   2015   2014 
   (Unaudited)   (Unaudited) 
Revenues        
Integrated contract revenue  $111,013   $128,491 
Products sales   11,442    8,880 
Revenue from service   2,637    3,292 
Total revenues   125,092    140,663 
           
Costs of integrated contracts   69,829    83,761 
Costs of products sold   5,429    1,846 
Costs of services rendered   910    1,263 
Gross profit   48,924    53,793 
           
Operating expenses          
Selling   6,624    6,772 
General and administrative   9,810    9,779 
Research and development   7,710    8,783 
VAT refunds and government subsidies   (5,096)   (6,355)
Total operating expenses   19,048    18,979 
           
Income from operations   29,876    34,814 
           
Other incomes, net   4,496    3,062 
Foreign exchange gains (losses)   36    (698)
Share of net gains (losses) of equity investees   294    (2,512)
Interest income   1,737    855 
Interest expenses   (369)   (531)
Income before income taxes   36,070    34,990 
           
Income taxes expenses   4,655    7,415 
Net income   31,415    27,575 
           
Net income attributable to non-controlling interests   1,155    476 
           
Net income attributable to Hollysys Automation Technologies Ltd. stockholders  $30,260   $27,099 
           
Other comprehensive income, net of tax of nil          
Translation adjustments   (29,455)   (1,931)
Comprehensive income   1,960    25,644 
           
Comprehensive income attributable to non-controlling interests   888    476 
Comprehensive income attributable to Hollysys Automation Technologies Ltd. stockholders  $1,072   $25,168 
           
Net income per ordinary share:          
Basic   0.51    0.47 
Diluted   0.50    0.46 
           
Weighted average ordinary shares used in income per share computation:          
Basic   59,063,334    58,267,468 
Diluted   60,641,182    59,103,654 

 

 

Hollysys Automation Technologies, Ltd
November 13, 2015

Page 10 

 

HOLLYSYS AUTOMATION TECHNOLOGIES LTD.

CONSOLIDATED BALANCE SHEETS

(In USD thousands, except share numbers and per share data)

 

   Sep 30,   June 30, 
   2015   2015 
   (Unaudited)   (Unaudited) 
ASSETS          
Current Assets          
Cash and cash equivalents  $190,475   $207,834 
Time deposits with maturities over three months   44,394    49,650 
Restricted cash   24,418    25,337 
Accounts receivable, net of allowance for doubtful accounts of $34,029 and $34,259 as of September 30, 2015 and June 30, 2015, respectively   234,873    252,538 
Costs and estimated earnings in excess of billings, net of allowance for doubtful accounts of $9,052 and $8,850 as of September 30, 2015 and June 30, 2015, respectively   185,603    165,336 
Other receivables, net of allowance for doubtful accounts of $696 and $638 as of September 30, 2015 and June 30, 2015, respectively   13,481    12,471 
Advances to suppliers   19,386    15,286 
Amounts due from related parties   37,377    39,077 
Inventories   34,815    34,706 
Prepaid expenses   460    595 
Income tax recoverable   784    597 
Deferred tax assets   3,470    3,214 
Total current assets   789,536    806,640 
           
Restricted cash   3,735    3,994 
Prepaid expenses   12    13 
Property, plant and equipment, net   77,126    80,222 
Prepaid land leases   10,948    11,649 
Acquired intangible assets, net   1,350    1,693 
Investments in equity investees   12,386    12,512 
Investments in cost investees   4,290    4,464 
Goodwill   56,643    59,918 
Deferred tax assets   2,249    2,581 
           
Total assets   958,275    983,686 
           
LIABILITIES AND STOCKHOLDERS’ EQUITY          
Current liabilities          
Short-term bank loans   2,462    16,295 
Current portion of long-term bank loans   11,695    14,111 
Accounts payable   104,021    105,292 
Construction costs payable   1,082    1,159 
Deferred revenue   130,738    138,587 
Accrued payroll and related expenses   12,677    11,982 
Income tax payable   4,800    5,732 
Warranty liabilities   7,313    7,310 
Other tax payables   23,763    20,147 
Accrued liabilities   27,398    31,299 
Amounts due to related parties   1,687    1,713 
Deferred tax liabilities   8,330    5,888 
Current portion of acquisition-related consideration   10,970    15,081 
Total current liabilities   346,936    374,596 
           
Long-term bank loans   20,524    20,551 
Deferred tax liabilities   68    77 
Long-term warranty liabilities   2,507    3,077 
           
Total liabilities   370,035    398,301 
           
Commitments and contingencies   -    - 
           
Equity          
Ordinary shares, par value $0.001 per share, 100,000,000 shares authorized; 58,358,521 and 58,358,521 shares issued and outstanding as of September 30, 2015 and June 30, 2015, respectively   58    58 
Additional paid-in capital   193,663    192,768 
Statutory reserves   30,248    30,248 
Retained earnings   348,700    318,441 
Accumulated other comprehensive income   8,398    37,585 
Total Hollysys Automation Technologies Ltd. stockholder’s equity   581,067    579,100 
           
Non-controlling interests   7,173    6,285 
Total equity   588,240    585,385 
           
Total liabilities and equity   $958,275   $983,686 

 

 

Hollysys Automation Technologies, Ltd
November 13, 2015

Page 11 

 

HOLLYSYS AUTOMATION TECHNOLOGIES LTD.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In USD thousands)

 

   Three months ended
Sep 30, 2015
 
   (Unaudited) 
Cash flows from operating activities:     
Net income  $31,415 
      
Adjustments to reconcile net income to net cash provided by operating activities:     
Depreciation of property, plant and equipment   1,917 
Amortization of prepaid land leases   49 
Amortization of intangible assets   257 
Allowance for doubtful accounts   1,977 
Losses on disposal of property, plant and equipment   399 
Share of net (incomes) from equity investees   (294)
Share-based compensation expenses   894 
Deferred income tax expenses   2,347 
Acquisition-related consideration adjustments   (4,111)
Accretion of convertible notes discount   57 
Changes in operating assets and liabilities:     
Accounts receivable   4,223 
Costs and estimated earnings in excess of billings   (28,509)
Inventories   (1,506)
Advances to suppliers   (4,790)
Other receivables   (1,686)
Deposits and other assets   (98)
Due from related parties   182 
Accounts payable   4,370 
Deferred revenue   (2,089)
Accruals and other payable   (1,776)
Due to related parties   41 
Income tax payable   (942)
Other tax payables   4,545 
Net cash provided by operating activities   6,872 
      
Cash flows from investing activities:     
Time deposits with original maturities over three months placed with banks   (13,650)
Purchases of property, plant and equipment   (1,935)
Proceeds from disposal of property, plant and equipment   1 
Maturity of time deposits with original maturities over three months   17,199 
Net cash provided by investing activities   1,615 
      
Cash flows from financing activities:     
Proceeds from short-term bank loans   2,817 
Repayments of short-term bank loans   (16,547)
Proceeds from long-term bank loans   367 
Repayments of long-term bank loans   (2,219)
Net cash used in financing activities   (15,582)
      
Effect of foreign exchange rate changes   (10,264)
Net decrease in cash and cash equivalents  $(17,359)
      
Cash and cash equivalents, beginning of period  $207,834 
Cash and cash equivalents, end of period   190,475 

 

 

Hollysys Automation Technologies, Ltd
November 13, 2015

Page 12 

 

Non-GAAP Measures

In evaluating our results, the non-GAAP measures of “Non-GAAP general and administrative expenses”, “Non-GAAP net income attributable to Hollysys Automation Technologies Ltd. stockholders”, “Non-GAAP basic earnings per share”, and “Non-GAAP diluted earnings per share” serve as additional indicators of our operating performance and not as a replacement for other measures in accordance with U.S. GAAP. We believe these non-GAAP measures are useful to investors, as they exclude the non-cash share-based compensation expenses, which is calculated based on the number of shares or options granted and the fair value as of the grant date, amortization of acquired intangibles, acquisition-related consideration fair value adjustments and convertible bond related fair value adjustment. They will not result in any cash inflows or outflows. We believe that using non-GAAP measures help our shareholders to have a better understanding of our operating results and growth prospects. In addition, given the business nature of Hollysys, it has been a common practice for investors to use such non-GAAP measures to evaluate the Company.

 

The following table provides a reconciliation of U.S. GAAP measures to the non-GAAP measures for the periods indicated:

 

(In USD thousands, except share numbers and per share data)
   Three months ended 
   Sep 30, 
   2015   2014 
   (Unaudited)   (Unaudited) 
         
Cost of integrated contracts  $69,829   $83,761 
Less: amortization of acquired intangibles   257    1,897 
Non-GAAP cost of integrated contracts  $69,572   $81,864 
           
General and administrative expenses  $9,810   $9,779 
Less: Share-based compensation expenses   894    466 
Non-GAAP general and administrative expenses  $8,916   $9,313 
           
Other income, net  $4,496   $3,062 
Add: acquisition-related incentive share contingent consideration fair value adjustments   (4,111)   (2,505)
Non-GAAP other income, net  $385   $557 
           
Interest expenses  $(369)  $(531)
Add: acquisition-related cash consideration adjustments   -    201 
Non-GAAP Interest expenses  $(369)  $(330)
           
Net income attributable to Hollysys Automation Technologies Ltd. stockholders  $30,260   $27,099 
Add:          
Share based compensation expenses   894    466 
Amortization of acquired intangible assets   257    1,897 
Acquisition-related consideration adjustments   (4,111)   (2,304)
Non-GAAP net income attributable to Hollysys Automation Technologies Ltd. stockholders  $27,301   $27,157 
           
Weighted average number of basic ordinary shares   59,063,334    58,267,468 
Weighted average number of diluted ordinary shares   60,641,182    59,103,654 
Non-GAAP basic earnings per share  $0.46   $0.47 
Non-GAAP diluted earnings per share  $0.45   $0.46